Quarterly Report • Jul 19, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
Barco six months ended 30 June 2023
01 KEY FIGURES 03 NOTES 04 AUDITOR'S REPORT
The Board of Directors of Barco NV certifies in the name and on behalf of Barco NV, that to the best of their knowledge,
On behalf of the Board of Directors
An Steegen, CEO Charles Beauduin, CEO Ann Desender, CFO
| Key figures 04 |
|---|
| Management discussion and analysis of the results05 |
| Interim condensed consolidated income statement . 22 Interim condensed consolidated statement of comprehensive income . 23 Interim condensed consolidated balance sheet . 24 Interim condensed consolidated statement of cash flows . 25 Interim condensed consolidated statement of changes in equity . 26 |
| Notes to the interim condensed consolidated financial statements 28 |
| 1. Significant changes in the current reporting period 28 1.1 Significant IFRS accounting principles . 28 1.2 Critical accounting judgments and key sources of estimation uncertainty . 28 1.3 IFRS standards issued but not yet effective . 28 1.4 Investments . 28 2. Segment information . 29 2.1 Results by operating segment . 30 2.2 Segment assets 32 2.3 Geographical breakdown of sales . 32 3. Related party transactions . 33 4. Risk factors . 33 5. Litigations and commitments 33 6. Events subsequent to the balance sheet date 33 |
| Glossary 36 | |
|---|---|
| ------------- | -- |



(Net Promoter Score)



521
1H 2023
7.5%
4
Barco
Half year report 2023
Half year report 2023
| in millions of euros | 1H23 | 1H22 | 1H21 | 1H20 | Change 1H23 vs 1H22 |
|---|---|---|---|---|---|
| Orders | 541.1 | 509.2 | 465.6 | 398.7 | 6% |
| Sales | 520.9 | 472.6 | 366.0 | 407.2 | 10% |

Orders Sales 1 All definitions for alternative performance measures (APM's) are available in the glossary as available on Barco's investor portal (https://www.barco.com/en/about-barco/investors)

In the first half of the year, orders increased 6% versus the first half of 2022. This growth was driven by a particularly strong demand in Entertainment. Order growth in Entertainment and Enterprise was offset by Healthcare, where order intake declined compared to a strong 1H22. With a positive bookto-bill ratio in 1H23, the orderbook expanded to 505.8 million euro.
Sales grew to 520.9 million euro, a year-over-year increase of 10% and representing an all-time high for a first semester at Barco. Sales growth was driven by both business units in the Entertainment division, and also by Meeting Experience. Sales grew in APAC, Americas and most pronounced in EMEA. In China specifically, sales declined as the recovery in economic activity from the pandemic is taking longer than expected. Within the first semester, after a strong year-over-year sales growth in the first quarter, sales grew at a slower rate in the second quarter as this is compared to a stronger quarter last year, when demand surged after the pandemic.
The Healthcare division reported lower sales and order intake compared to the record-high levels of the first half of 2022. In Diagnostic Imaging, a normalization of customer investment levels following government-supported spending during the pandemic resulted in a slight dip in order intake levels. Diagnostic Imaging sales approached last year's level, while, notably, sales of digital pathology displays grew. Surgical and Modality had a soft start to the year, both in order intake and sales, due to a timing difference between phasing out and phasing in of large contracts, notably in Americas, and higher customer inventories. In all other regions, orders and sales grew in the mid-single digit range.
In the Enterprise division, order intake increased 4% versus the same semester in 2022, with both business units registering gains. Enterprise sales were close to last year's level, reflecting high single digit growth in Meeting Experience offset by a decline for Large Video Walls. Meeting Experience saw growth across all regions, reflecting continued high demand for ClickShare, Barco's flexible hybrid conferencing solution. Sales declined for Large Video Walls in all regions. Order intake grew both in Europe and APAC but was soft in the Americas where an uncertain investment climate delayed orders. Barco completed its strategic review of this business, with an increased focus on software and workflow solutions; for more information about the strategic review please see the commentary on the Enterprise division's results in Part 2.
The Entertainment division saw strong growth in orders and sales across all regions, despite weakness in China. Sales grew 43% year-over-year and resulted in a record-high first semester for both Cinema and Immersive Experience. Cinema performed particularly well, reflecting investments by cinemas across the world in the upgrade of their lamp-based projector fleet by state-of-the-art laser projectors of the latest generation. The growth in Immersive Experience was fueled by live events, and by simulation. Sales conversion for Entertainment improved as production is no longer constrained by the component shortages that impacted results for the same semester last year.
EBITDA was 65.0 million euro, up from 46.2 million a year ago. EBITDA margin was 12.5%, which is 2.7 percentage points higher than the EBITDA margin of 9.8% in 1H22, driven by gross profit margin improvements.
Gross profit margin was 40.9%, up from 37.9% in first half of 2022 and 39.9% in the second half of 2022, largely due to higher margins in the Entertainment division, where last year's supply chain constraints have eased, and brokerage and logistic costs have declined.
Free cash flow for 1H23 was negative 24.1 million, including 20.9 million capital expenditure, mainly for manufacturing and customer leases. ROCE improved to 18% of sales.
Barco reached all-time high sales during the first half of this year and delivered on the particularly strong demand in the Entertainment markets. ClickShare continued to thrive on the hybrid conferencing momentum. As expected, Healthcare results were softer than last year while the perspective on the long-term demand remains strong. During the semester Barco completed the strategic review of its Large Video Wall segment and is now implementing changes to its business model and growth strategy to ensure sustainable profitability. Although the recovery from the pandemic in China is taking longer than expected, Barco believes in the long-term potential for the company in this market. Barco is going full force for another strong second half.
The following statements are forward looking, and actual results may differ materially.
Sales and EBITDA margin are expected to be higher in the second half of the year than in the first half of the year. We are expecting tempered topline growth due to China, resulting in an expected sales growth for the full year in the high single-digit range.
EBITDA accretion will be maintained. The impact of lower sales is offset by gross margin improvement and a favorable product mix. Management reaffirms its expectation for an EBITDA margin above 14% for the full year 2023.
We reconfirm our long-term guidance for a high single-digit sales CAGR and an EBITDA margin in the range of 14-18%.
With strategic long-term succession planning being a core element in the organizational development strategy, Barco was able to strengthen its leadership team with a number of internal promotions. Geert Carrein, EVP for Diagnostic Imaging, retired at the end of June 2023 and has been succeeded by Dirk Feyants, stepping up from his role as VP Strategy and Business Development. Chris Sluys, EVP Large Video Walls, also retired at the end of June and is succeeded by Tom Sys, previously CDIO at Barco. Philippe Verlinde, previously Head of IT Program Management, succeeded Tom Sys as CDIO. Erdem Soyal, EVP Immersive Experience, is no longer with Barco and is succeeded by Ta Loong Gan, stepping up from his role as VP Global Sales for this business unit.
Order intake was 541.1 million euro, an increase of 6% compared to last year's first half, driven by strong uptakes in Entertainment. Orders were up in Americas and APAC and close to last year's level in EMEA.
| in millions of euros | 1H23 | 2H22 | 1H22 | 2H21 | 1H21 |
|---|---|---|---|---|---|
| Order Intake | 541.1 | 549.2 | 509.2 | 513.2 | 465.6 |
| Order intake by division | ||||
|---|---|---|---|---|
| -------------------------- | -- | -- | -- | -- |
| in millions of euros | 1H23 | 1H22 | 1H21 | Change |
|---|---|---|---|---|
| Healthcare | 141.3 | 164.3 | 168.6 | -14% |
| Enterprise | 143.0 | 137.7 | 110.7 | 4% |
| Entertainment | 256.7 | 207.2 | 186.3 | 24% |
| Group | 541.1 | 509.2 | 465.6 | 6% |
The orderbook at the end of the semester was 505.8 million euro, 9.3 million euro higher than at the end of 2H22 and 31.9 million euro lower than at the end of the 1H22. The orderbook expansion was mainly in the Entertainment division.
| in millions of euros | 30 Jun | 31 Dec | 30 Jun | 31 Dec | 30 Jun |
|---|---|---|---|---|---|
| 2023 | 2022 | 2022 | 2021 | 2021 | |
| Orderbook | 505.8 | 496.5 | 537.7 | 487.0 | 391.4 |
| in millions of euros | 1H23 | % of total | 1H22 | % of total | Change (in nominal value) |
|---|---|---|---|---|---|
| The Americas | 231.2 | 43% | 217.2 | 43% | +6% |
| EMEA | 188.6 | 35% | 190.3 | 37% | -1% |
| APAC | 121.3 | 22% | 101.7 | 20% | +19% |
First semester sales were 520.9 million euro, an increase of 10% compared to the same period last year, driven by strong results in the Entertainment division. There was no significant currency effect.
| in millions of euros | 1H23 | 2H22 | 1H22 | 2H21 | 1H21 |
|---|---|---|---|---|---|
| Sales | 520.9 | 585.7 | 472.6 | 438.3 | 366.0 |
| in millions of euros | 1H23 | 1H22 | 1H21 | Change |
|---|---|---|---|---|
| Healthcare | 147.3 | 163.9 | 132.4 | -10% |
| Enterprise | 145.6 | 148.7 | 103.9 | -2% |
| Entertainment | 228.0 | 160.0 | 129.7 | +43% |
| Group | 520.9 | 472.6 | 366.0 | +10% |
| Sales at constant currencies | +10% | |||
| in millions of euros | 1H23 | % of total | 1H22 | % of total | Change (in nominal value) |
|---|---|---|---|---|---|
| The Americas | 204.6 | 39% | 188.6 | 40% | +8% |
| EMEA | 209.0 | 40% | 181.4 | 38% | +15% |
| APAC | 107.3 | 21% | 102.7 | 22% | +4% |
REPORT
Gross profit was 213.0 million euro for the first half, up from 178.9 million euro a year ago. Gross profit margin was 40.9%, up from 37.9% in first half of 2022 and 39.9% in the second half of 2022. The improvement was driven by a favorable product mix and by the Entertainment division, where the supply chain constraints that impacted the business last year with corresponding exceptional brokerage and logistic costs, have now eased.
Total indirect expenses amounted to 166.5 million euro, or 32.0% of sales, compared to 149.8 million or 31.7% in the first half of last year. Relative to sales, indirect spending was kept under control.
EBITDA was 65.0 million euro, up from 46.2 million euro in last year's first semester, an increase of 18.8 million euro.
EBITDA margin was 12.5%, which is an increase of 2.7 percentage points from the EBITDA margin of 9.8% in the first semester of 2022.
By division, sales, EBITDA and EBITDA margin was as follows:
| Sales | EBITDA | EBITDA % |
|---|---|---|
| 147.3 | 14.7 | 10.0% |
| 145.6 | 22.9 | 15.7% |
| 228.0 | 27.4 | 12.0% |
| 520.9 | 65.0 | 12.5% |
| in millions of euros | 1H23 | 1H22 | 1H21 | Change vs 1H22 |
|---|---|---|---|---|
| Healthcare | 14.7 | 21.6 | 15.8 | -32% |
| Enterprise | 22.9 | 27.4 | 5.6 | -16% |
| Entertainment | 27.4 | -2.7 | 6.0 | +1115% |
| Group | 65.0 | 46.2 | 27.5 | +41% |
Adjusted EBIT2 was 47.4 million euro, or 9.1% of sales, compared to 26.8 million euro or 5.7% of sales in the first semester of last year.
In 1H23, restructuring charges amounted to 6.6 million euro, linked to the strategic review of Large Video Walls.
In the first half of 2023 taxes were 7.7 million euro for an effective tax rate of 18%, compared to 4.8 million euro for an equal effective tax rate in the first half of 2022.
Net income attributable to equity holders was 33.3 million euro or 6.4% of sales compared to 22.4 million euro or 4.7% of sales for the first semester of 2022.
Net earnings per ordinary share (EPS) for the first semester were 0.37 euro compared to 0.25 euro the year before.
REPORT
05 GLOSSARY
Free cash flow for 1H23 was negative 24.1 million. This is the result of higher inventory due to tactical measures to secure supply, higher trade receivables linked to a surge in sales towards the end of the quarter, and an important uptake in capital expenditure with investments in customer leases (Cinema-as-a-Service) and manufacturing (automation and new Chinese manufacturing facility in Wuxi).
| in millions of euros | 1H23 | 1H22 |
|---|---|---|
| Gross operating Free Cash Flow | 61.9 | 44.5 |
| Changes in trade receivables | -13.9 | -37.9 |
| Changes in inventory | -27.5 | -51.5 |
| Changes in trade payables | -6.1 | 14.8 |
| Other Changes in net working capital | -16.2 | -0.7 |
| Change in net working capital | -63.7 | -75.3 |
| Net operating Free Cash Flow | -1.8 | -30.7 |
| Interest Income/expense | 2.2 | -0.2 |
| Income Taxes | -3.6 | 2.1 |
| Free Cash Flow from operating activities | -3.2 | -28.8 |
| Purchase of tangible and intangible FA | -21.0 | -7.3 |
| Proceeds on disposal of tangible and intangible FA | 0.1 | 8.1 |
| Free Cash Flow from investing | -20.9 | 0.8 |
| FREE CASH FLOW | -24.1 | -28.0 |
Net working capital was higher at 18.3% of sales compared to 13.2% of sales a year ago and 14.3% at year-end 2022.
The increase in DSO was the result of an uptake of sales towards the end of the semester which will be collected during the third quarter. Inventory levels increased as a tactical response to secure supply with increases in raw materials and (semi-)finished goods. Inventory purchases started to decrease during the second quarter, which explains the lower trade payables.
| in millions of euros | 1H23 | FY22 | 1H22 |
|---|---|---|---|
| Trade Receivables | 205.1 | 194.6 | 200.8 |
| DSO | 67 | 54 | 68 |
| Inventory | 270.5 | 245.7 | 230.0 |
| Inventory turns | 1.9 | 2.1 | 2.0 |
| Trade Payables | -115.1 | -121.9 | -129.3 |
| DPO | 61 | 68 | 81 |
| Other Working Capital | -157.9 | -168.0 | -181.0 |
| TOTAL WORKING CAPITAL | 202.5 | 150.4 | 120.5 |
Capital expenditure was 20.9 million euro compared to 7.3 million euro a year ago.
ROCE for the last 12 months ending on 30 June 2023 was 18% compared to 7% a year ago.
The net financial cash position was 203.0 million euro compared to 233.6 million euro a year ago and 264.0 million euro at the end of last year.
Barco has organized its sustainability program into 3 pillars: the planet, our people and the communities we operate in.
For each of these three sustainability pillars, the company has formulated an overall mission statement and defined several focus areas. On a semester basis we offer a selection of the relevant metrics. For more information about the KPI's please check our "Planet – People – Communities report 2022".
As part of Barco's program to improve the eco-friendliness of its solutions portfolio, it has introduced and rolled out a company-wide eco scoring methodology and has set out the target level for 2023 at 70% eco-labelled revenues.3
| % Revenues from ECO labelled products |
1H23 | FY22 | 1H22 | FY21 | Change vs FY22 |
|---|---|---|---|---|---|
| Group | 60% | 50% | 38% | 31% | +10ptt |
For the first half of the year, eco-labelled revenues increased to 60% of total revenues from 38% a year ago and 50% for the full year 2022, mainly boosted by progress in the Enterprise division, with the complete ClickShare portfolio now ecolabelled, and the recent introduction of eco-labelled LED walls (TruePix and NT-series), replacing older systems. For 2H23 and beyond, a further increase of the eco-labelled revenues is anticipated as all new product introductions in 1H23 were eco-labelled.
Barco's workforce expanded in the first semester of 2023 to 3,392 employees. Blue collar employees, mainly for projector manufacturing in Belgium, accounted for about half of the increase. The remaining growth came from white collar employees, predominantly in the software and R&D teams in Belgium, Taiwan and India. On a positive note, the overall voluntary attrition decreased significantly during the first half of 2023.
Number of employees 3,392 3,302 3,191 3,141 3,105
1H23 2H22 1H22 2H21 1H21
3 For more information about Barco eco scoring methodology, see Barco's latest Annual report on https://ir.barco.com/2022/uploads/files/PDF/Barco-IR2022-PPC.pdf. The revenue calculation is explained in the Glossary https://ir.barco.com/2022/uploads/files/PDF/Barco-IR2022-GLO.pdf
Twice per year, Barco collects feedback on its products and services from partners as well as end customers, using the relational Net Promotor Score (NPS) as standard customer experience metric. Committed to constantly improving, Barco works towards an NPS target-level of 50.
| 1H23 | 2H22 | 1H22 | 2H21 | Change vs 2H22 |
|
|---|---|---|---|---|---|
| Customer net promotor score | 48 | 44 | 45 | 47 | +4 |
At the end of the first semester of 2023, Barco reached an overall NPS score of 48, a meaningful improvement versus the score of 44 at year-end 2022 and the score of 45 a year ago. Improvement is seen across all regions and divisions, most outspoken in Large Video Walls and Surgical & Modality. This upward evolution is clearly linked to a more positive sentiment towards our after sales process. The speed of response and ticket resolution improved, thanks to automating our service workflows. The eased supply chain constraints for spare parts enabled faster lead times for repairs and replacements, mainly in projection.
| in millions of euros | 1H23 | 2H22 | 1H22 | Change vs 1H22 |
|---|---|---|---|---|
| Order intake | 141.3 | 155.4 | 164.3 | -14% |
| Sales | 147.3 | 177.8 | 163.9 | -10% |
| EBITDA | 14.7 | 16.8 | 21.6 | -32% |
| EBITDA margin | 10.0% | 9.4% | 13.2% | -3.2 ppts |

| in millions of euros | 2Q23 | 1Q23 | 4Q22 | 3Q22 | 2Q22 | Change 2Q23 vs 2Q22 |
|---|---|---|---|---|---|---|
| Healthcare | 73.3 | 73.9 | 94.4 | 83.4 | 86.2 | -15% |
The Healthcare division witnessed a decline in sales of 10% and in order intake of 14% compared to the first half of 2022. These decreases were mainly driven by the Americas region, while EMEA and APAC both posted growth in both orders and sales. The second quarter sales and orders were about flat versus the first quarter.
In the Diagnostic Imaging segment, the market demand in the first half of 2023 was slightly softer than last year, as customer investment patterns returned to more normal patterns after a period of increased spending supported by government initiatives during the pandemic. Rising interest rates caused some delays in booking orders, particularly in the Americas. Orders were lower in EMEA but increased in APAC versus the same period last year. Sales for Diagnostic Imaging decreased slightly versus last year, while the radiology portfolio performed well, and digital pathology reported a significant uptake.
Surgical and Modality had a slower start of the year, with lower order intake and sales. This was primarily attributed to a timing discrepancy between the phasing in and phasing out of contracts, causing a temporary gap in the sales, and also to higher customer inventories. This affected primarily the Americas region. A pipeline of confirmed new contracts is expected to start delivering sales growth towards 2024. In contrast to the Americas, all other regions generated a solid mid-single digit growth rate in both orders and sales.
EBITDA margin for the division amounted to 10.0%, down from 13.2% in 1H22. This is a result of a lower topline and higher R&D investments. As the new factory in Suzhou is ramping up, the division incurred some temporary higher costs, linked to project transfers from other manufacturing locations.
| in millions of euros | 1H23 | 2H22 | 1H22 | Change vs 1H22 |
|---|---|---|---|---|
| Order intake | 143.0 | 143.6 | 137.7 | +4% |
| Sales | 145.6 | 168.5 | 148.7 | -2% |
| EBITDA | 22.9 | 33.4 | 27.4 | -16% |
| EBITDA margin | 15.7% | 19.8% | 18.4% | -2.7 ppts |
| in millions of euros | 2Q23 | 1Q23 | 4Q22 | 3Q22 | 2Q22 | Change 2Q23 vs 2Q22 |
|---|---|---|---|---|---|---|
| Enterprise | 76.8 | 68.8 | 94.5 | 74.0 | 87.3 | -12% |

The Enterprise division saw order growth of 4% in the first half of 2023 compared to the first half of 2022, and a slight decline in sales of 2%. Within the semester, second quarter sales grew 12% versus the first quarter of 2023, with both business units contributing to this growth.
The Meeting Experience segment reported high single-digit year-over-year sales growth for this first semester, reflecting the continued strong value proposition of ClickShare. All regions grew, with a notable uptake in APAC where sales almost doubled year-over-year. In a market where many companies are fundamentally rethinking the way how to use and upgrade their office space and meeting rooms, we see slower decision-making processes. ClickShare's flexible Bring Your Own Meeting proposition is clearly winning momentum and is gaining market share, as this market evolves.
The installed base of ClickShare is further growing and approaching 1.2 million units, up from 1 million+ one year ago. The share of ClickShare Conference is further expanding to more than two thirds of the volume, with close to 200,000 units sold so far.
Barco continued to update the ClickShare portfolio with the successful launch of CX-50 next gen in January 2023. This product offers new features such as dual display visualization and flexible switching with proprietary meeting room systems.
The Large Video Wall segment showed an increase in orders for the first half of the year, versus the same period in 2022. This was mainly fueled by good demand in Europe, while in Americas orders were delayed due to rising interest rates and an uncertain investment climate. Barco expects a significant number of the delayed orders to close during the second half of the year. Sales in 1H23 declined in all regions versus 1H22, partly due to project implementation delays at construction sites and partly due to supply chain constraints experienced by major integration partners.
The division realized an EBITDA margin of 15.7%, down 2.7 basis points from 18.4% a year ago. This was driven by higher spending in product roadmaps and R&D.
Barco has completed the strategic review of its Large Video Walls business that was announced earlier this year. Barco is committed to continue to deliver value to its customers in this market, leveraging more than 30 years of expertise and its global brand and footprint. As this segment has been underperforming in recent years, the clear objective is to return to sustainable profitability by accelerating investments in our software product portfolio and optimizing our organization for success.
Going forward, Barco will focus on addressing the changing market dynamics with a growing importance of operator workflows, hybrid collaboration and distributed working in a secure and sustainable way. The strategy for Large Video Walls is to empower our customers with cutting-edge workflow solutions that optimize their operational efficiency, accelerate decision-making and enhance security. Our goal is to be a leading provider in targeted industry verticals by delivering innovative solutions, fostering trust, and driving technological advancements.
The transformation of Large Video Walls will take place along 3 strategic axes:
We will focus on control rooms, where we will move to software solutions and closer interaction with our end-customers via dedicated workflow solutions. To maximize value creation, we will move deeper in the value chain of the industry verticals, with more scalable software, dedicated operator workflows, and recurring revenue models. We focus on three existing vertical strongholds: Energy & Utilities, Public Sector and Transportation, but also on Network Operations Centers (NOCs), Security Operations Centers (SOCs) and Process Control which are growing horizontal opportunities. We will no longer actively pursue workplace and broadcast visualization opportunities. Geographically, we continue to leverage our global presence and will focus on Europe, Americas, the Middle East and South(east) Asia.
We make a clear choice to rebalance R&D investments towards software and workflow solutions. Among other future growth initiatives, we intend to accelerate the further development of the Barco CTRL platform which was launched in April 2023. On the hardware side, Barco will continue to further optimize the RPC (Rear Projection Cube) and LCD display portfolios. In LED, we offer an up-to-date product portfolio, including the recent TruePix platform and will continue to invest in our image processing capabilities.
In conjunction with the new strategic direction for Large Video Walls, we plan to align the supporting sales and marketing activities and service model with our focus on software and workflows. Going forward, the business unit Large Video Walls and its transformation will be led by Tom Sys, who was until recently the CDIO of Barco, and brings extensive software development expertise to the role.
| in millions of euros | 1H23 | 2H22 | 1H22 | Change vs 1H22 |
|---|---|---|---|---|
| Order intake | 256.7 | 250.2 | 207.2 | +24% |
| Sales | 228.0 | 239.3 | 160.0 | +43% |
| EBITDA | 27.4 | 30.2 | -2.7 | +1115% |
| EBITDA margin | 12.0% | 12.6% | -1.7% | + 13.7 ppts |
| in millions of euros | 2Q23 | 1Q23 | 4Q22 | 3Q22 | 2Q22 | Change 2Q23 vs 2Q22 |
|---|---|---|---|---|---|---|
| Entertainment | 123.7 | 104.3 | 134.6 | 104.8 | 92.8 | +33% |

Demand in the Entertainment markets remained very strong, with orders growing 24% versus the same period last year. With a positive book-to-bill for the 5th consecutive semester in a row, the orderbook further strengthened.
In 1H23, sales in the Entertainment division grew 43% year-over-year, fueled by cinema that saw growth in all regions, despite a weak performance in China. Immersive Experience sales grew at a solid double-digit growth rate versus last year, although sales in China declined, as the recovery of demand after the pandemic is taking longer than expected.
The Cinema business unit saw important continued momentum in the upgrade of first-generation digital lamp-based projectors by laser projectors, offering not only superior image quality, but also a lower total cost of ownership. Meanwhile, Barco has installed more than 35,000 laser cinema projectors worldwide. In the cinema market, only approximately 25%-30% of the screens have been converted to laser so far, leaving a lot of potential for the next period, also reflected by the solid orderbook. Important wins during the semester included an agreement for equipping 800 screens at Cineplex Canada and the selection of Cinionic as technology provider for ScreenX. Growth was seen in all regions, despite the challenging Chinese market, where investment levels after the pandemic are restoring slower than expected.
The uptake in Immersive Experience sales was led by the market for live events, in entertainment and in corporate applications such as conferences and business product launches. This included a significant uptake for image processing products. The fixed installations (digital museums, theme parks) and simulation also grew. Regionally, the growth was led by the EMEA region, closely followed by Americas, while APAC sales were just below last year, due to the weak demand in the Chinese market.
Entertainment booked an EBITDA margin of 12.0%, up from a -1.7% negative EBITDA margin last year. The supply chain constraints as seen especially during the first semester of last year, have eased. With lower exceptional brokerage and logistic costs, there is an important uptake in gross margin for both business units. Furthermore, the steep growth of sales allowed for operating leverage and margin expansion. Also the product mix was favorable.
| In thousands of euro | 1H 2023 | 1H 2022 | 1H 2021 |
|---|---|---|---|
| Sales | 520,898 | 472,628 | 366,013 |
| Cost of goods sold | -307,861 | -293,724 | -231,736 |
| Gross profit | 213,037 | 178,904 | 134,277 |
| Research and development expenses | -63,708 | -55,777 | -47,856 |
| Sales and marketing expenses | -73,839 | -65,261 | -54,181 |
| General and administration expenses | -28,988 | -28,719 | -23,516 |
| Other operating income (expense) - net | 947 | -2,370 | -487 |
| Adjusted EBIT (a) |
47,449 | 26,778 | 8,237 |
| Restructuring (b) |
-6,600 | - | -2,200 |
| EBIT | 40,849 | 26,778 | 6,037 |
| Interest income | 3,308 | 727 | 223 |
| Interest expense | -1,109 | -977 | -807 |
| Income before taxes | 43,048 | 26,528 | 5,453 |
| Income taxes | -7,749 | -4,775 | -975 |
| Result after taxes | 35,299 | 21,753 | 4,478 |
| Share in the result of joint ventures and associates | -642 | 443 | -1,702 |
| Net income | 34,657 | 22,196 | 2,776 |
| Net income attributable to non-controlling interest | 1,401 | -161 | 326 |
| Net income attributable to the equity holder of the parent | 33,256 | 22,357 | 2,450 |
| Earnings per share (in euro) | 0.37 | 0.25 | 0.03 |
| Diluted earnings per share (in euro) | 0.36 | 0.25 | 0.03 |
(a) Management considers adjusted EBIT to be a relevant performance measure in order to compare results over the period 2021 to 2023, as it excludes adjusting items. Adjusting items include restructuring costs in 2023 and 2021.
(b) We refer to 1.2.1. for more explanation on the restructuring costs
| In thousands of euro | Note | 1H 2023 | 1H 2022 | 1H 2021 |
|---|---|---|---|---|
| Net income | 34,657 | 22,196 | 2,776 | |
| Exchange differences on translation of foreign operations: | (a) | -11,885 | 22,625 | 11,749 |
| Cash flow hedges: | ||||
| Net gain/(loss) on cash flow hedges | -2 | 793 | 255 | |
| Income tax | 0 | -143 | -46 | |
| Net gain/(loss) on cash flow hedges, net of tax | -2 | 650 | 209 | |
| Other comprehensive income/(loss) to be recycled through profit and loss in subsequent periods | -11,887 | 23,275 | 11,958 | |
| Changes in the fair value of equity investments through other comprehensive income | (b) | 15,753 | -14,985 | 8,553 |
| Other comprehensive income/(loss) not to be reclassified to profit or loss in subsequent periods | 15,753 | -14,985 | 8,553 | |
| Other comprehensive income/(loss) for the period, net of tax effect | 3,866 | 8,290 | 20,511 | |
| Attributable to equity holder of the parent | 4,253 | 6,443 | 19,666 | |
| Attributable to non-controlling interest | -387 | 1,847 | 845 | |
| Total comprehensive income/(loss) for the year, net of tax | 38,523 | 30,486 | 23,287 | |
| Attributable to equity holder of the parent | 37,509 | 28,800 | 22,116 | |
| Attributable to non-controlling interest | 1,014 | 1,686 | 1,171 | |
All definitions of Alternative Performance Measures (APMs) can be found in the Glossary on the Barco website.
(a) Translation exposure gives rise to non-cash exchange gains/losses. Examples are foreign equity and other long-term investments abroad. These long-term investments give rise to periodic translation gains/ losses that are non-cash in nature until the investment is realized or liquidated. The comprehensive income line commonly shows a positive result in case the foreign currency appreciates versus the Euro in countries where investments were made and a negative result in case the foreign currency depreciates. At the end of June 2023, the negative exchange differences in the comprehensive income line were mainly booked on foreign operations held in Chinese yuan, Hong Kong Dollar, US dollar and Norwegian Krone. At the end of June 2022, the positive exchange differences in the comprehensive income line were mainly booked on foreign operations held in Hong Kong Dollar and US dollars. At the end of June 2021, the positive exchange differences in the comprehensive income line were mainly booked on foreign operations held in Hong Kong Dollar, US Dollar, Chinese yuan, and British Pound.
(b) We refer to note 1.4 for more explanation on changes in the fair value of equity investments through other comprehensive income.
| In thousands of euro | 30 Jun 2023 |
31 Dec 2022 |
|
|---|---|---|---|
| Assets | |||
| Goodwill | 105,612 | 105,612 | |
| Other intangible assets | 16,420 | 19,251 | |
| Land and buildings | 67,114 | 69,677 | |
| Other tangible assets | 65,622 | 53,181 | |
| Investments and interest in associates | (a) | 67,624 | 64,811 |
| Deferred tax assets | 56,184 | 55,239 | |
| Other non-current assets | 4,437 | 5,819 | |
| Non-current assets | 383,013 | 373,590 | |
| Inventory | 270,463 | 245,714 | |
| Trade debtors | 205,085 | 194,643 | |
| Other amounts receivable | 16,096 | 14,509 | |
| Short term investments | 2,621 | 1,651 | |
| Cash and cash equivalents | (b) | 243,419 | 305,915 |
| Prepaid expenses and accrued income | 14,727 | 11,383 | |
| Current assets | 752,411 | 773,815 | |
| Total assets | 1,135,424 | 1,147,405 |
| In thousands of euro | 30 Jun 2023 |
31 Dec 2022 |
|---|---|---|
| Equity and liabilities | ||
| Equity attributable to equityholders of the parent | 759,256 | 759,189 |
| Non-controlling interests | 20,806 | 19,792 |
| Equity | 780,062 | 778,981 |
| Long-term debts | 31,986 | 32,335 |
| Deferred tax liabilities | 4,007 | 3,229 |
| Other long-term liabilities | 50,795 | 44,524 |
| Long-term provisions | 15,270 | 14,998 |
| Non-current liabilities | 102,058 | 95,086 |
| Current portion of long-term debts | 11,078 | 11,217 |
| Trade payables | 115,103 | 121,920 |
| Advances received from customers | 41,300 | 51,183 |
| Tax payables | 9,272 | 9,639 |
| Employee benefit liabilities | 49,883 | 53,487 |
| Other current liabilities | 4,105 | 5,412 |
| Accrued charges and deferred income | 8,587 | 11,155 |
| Short-term provisions | 13,976 | 9,325 |
| Current liabilities | 253,304 | 273,338 |
| Total equity and liabilities | 1,135,424 | 1,147,405 |
All definitions of Alternative Performance Measures (APMs) can be found in the Glossary on the Barco website.
(a) We refer to note 1.4 for more explanation on changes in 'Investments and interest in associates'
(b) The decrease in cash versus year-end is mainly attributable to dividend payments and negative free cash flow.
| In thousands of euro | 1H 2023 | 1H 2022 | 1H 2021 |
|---|---|---|---|
| Cash flow from operating activities | |||
| Adjusted EBIT | 47,449 | 26,778 | 8,237 |
| Restructuring | -2,541 | -407 | -4,775 |
| Depreciations of tangible and intangible fixed assets | 17,537 | 19,404 | 19,236 |
| (Gain)/Loss on tangible fixed assets | 63 | -1,670 | 181 |
| Share options recognized as cost | 1,115 | 711 | 1,533 |
| Share in the profit/(loss) of joint ventures and associates | -642 | 443 | -1,702 |
| Gross operating cash flow | 62,981 | 45,259 | 22,710 |
| Changes in trade receivables | -13,865 | -37,885 | 4,844 |
| Changes in inventory | -27,538 | -51,458 | 806 |
| Changes in trade payables | -6,077 | 14,750 | 17,636 |
| Other changes in net working capital | -16,196 | -682 | 5,714 |
| Change in net working capital | -63,676 | -75,275 | 29,000 |
| Net operating cash flow | -695 | -30,016 | 51,710 |
| Net operating cash flow | |||
| Interest received | 3,308 | 727 | 223 |
| Interest paid | -1,109 | -977 | -807 |
| Income taxes | -3,610 | 2,150 | -4,047 |
Cash flow from operating activities -2,106 -28,116 47,080
| In thousands of euro | 1H 2023 | 1H 2022 | 1H 2021 | |
|---|---|---|---|---|
| Cash flow from investing activities | ||||
| Purchases of tangible and intangible fixed assets | -20,984 | -7,263 | -10,507 | |
| Proceeds on disposals of tangible and intangible fixed assets | 121 | 8,087 | 107 | |
| Proceeds from (+), payments for (-) short term investments | -970 | 2,367 | -43,484 | |
| Other investing activities (1) |
8,467 | -34,201 | 52,388 | |
| Dividends from joint ventures and associates | 2,161 | - | - | |
| Cash flow from investing activities (including acquisitions and divestments) |
-11,205 | -31,010 | -1,496 | |
| Cash flow from financing activities | ||||
| Dividends paid | -39,802 | -21,065 | -20,560 | |
| Capital increase | -606 | 653 | 900 | |
| Sale/(purchase) of own shares | 1,851 | 2,851 | 2,447 | |
| Payments (-) of long-term liabilities | -5,864 | -6,364 | -6,609 | |
| Proceeds from (+), payments of (-) short-term liabilities | 1,262 | -2,209 | 23 | |
| Cash flow from financing activities | -43,159 | -26,134 | -23,799 | |
| Net increase/(decrease) in cash and cash equivalents | -56,470 | -85,260 | 21,785 | |
| Cash and cash equivalents at beginning of period | 305,915 | 351,571 | 235,402 | |
| Cash and cash equivalents (CTA) | -6,026 | 15,354 | 6,211 | |
| Cash and cash equivalents at end of period | 243,419 | 281,665 | 263,398 |
All definitions of Alternative Performance Measures (APMs) can be found in the Glossary on the Barco website.
(1) Other investing activities in 2023 reflect cash in for the sale of a minority stake below regulatory threshold level. See note 1.4 for more explanation on movement in other investing activities.
| In thousands of euro | Note | Share capital and premium |
Retained earnings |
Share-based payments |
Cumulative translation adjustment |
Cash flow hedge reserve |
Own shares | Equity attributable to equityholders of the parent |
Non Controlling Interest |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance on 1 January 2021 | 202,883 | 535,093 | 14,100 | -64,693 | -1,111 | -26,962 | 659,309 | 37,798 | 697,107 | |
| Net income | 2,450 | 2,450 | 326 | 2,776 | ||||||
| Dividend | (1) | -33,388 | -33,388 | -33,388 | ||||||
| Capital and share premium | (1) | 13,728 | 13,728 | 13,728 | ||||||
| Other comprehensive income (loss) for the period, net of tax | 8,553 | 10,904 | 209 | 19,666 | 845 | 20,511 | ||||
| Share-based payment | 1,533 | 1,533 | 1,533 | |||||||
| Exercise of options | 2,447 | 2,447 | 2,447 | |||||||
| Balance on 30 June 2021 | 216,611 | 512,708 | 15,633 | -53,789 | -902 | -24,515 | 665,745 | 38,969 | 704,714 | |
| Balance on 1 January 2022 | 217,387 | 527,783 | 18,667 | -37,906 | -713 | -31,435 | 693,783 | 41,031 | 734,814 | |
| Net income | 22,357 | 22,357 | -161 | 22,196 | ||||||
| Dividend | (1) | -35,695 | -35,695 | -35,695 | ||||||
| Capital and share premium | (1) | 15,283 | 15,283 | 15,283 | ||||||
| Other comprehensive income (loss) for the period, net of tax | -14,985 | 20,778 | 650 | 6,443 | 1,847 | 8,290 | ||||
| Share-based payment | 711 | 711 | 711 | |||||||
| Exercise of options | 2,851 | 2,851 | 2,851 | |||||||
| Increase in ownership interest, without change in control | (2) | 743 | 743 | -23,534 | -22,791 | |||||
| Balance on 30 June 2022 | 232,670 | 500,203 | 19,378 | -17,128 | -63 | -28,584 | 706,476 | 19,183 | 725,659 |
| In thousands of euro | Note | Share capital and premium |
Retained earnings |
Share-based payments |
Cumulative translation adjustment |
Cash flow hedge reserve |
Own shares | Equity attributable to equityholders of the parent |
Non Controlling Interest |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance on 1 January 2023 | 233,671 | 558.777 | 20,215 | -28,350 | 319 | -25,443 | 759,189 | 19,792 | 778,981 | |
| Net income | 33,256 | 33,256 | 1,401 | 34,657 | ||||||
| Dividend | -39,802 | -39,802 | -39,802 | |||||||
| Capital and share premium | -606 | -606 | -606 | |||||||
| Other comprehensive income (loss) for the period, net of tax | 15,753 | -11,498 | -2 | 4,253 | -387 | 3,866 | ||||
| Share-based payment | 1,115 | 1,115 | 1,115 | |||||||
| Exercise of options | 1,851 | 1,851 | 1,851 | |||||||
| Balance on 30 June 2023 | 233,065 | 567,984 | 21,330 | -39,848 | 317 | -23,592 | 759,256 | 20,806 | 780,062 |
All definitions of Alternative Performance Measures (APMs) can be found in the Glossary on the Barco website.
(1) Barco's General Assembly approved on 28 April 2022 to distribute a gross dividend of 0.4 euro per share. Barco's shareholders were offered the choice between payment in cash or dividend in shares, enabling Barco's shareholders to reinvest in the company. Shareholders opted to contribute 58.61% of their dividend rights for the 2021 financial year for subscription to new ordinary shares. This had led to a capital increase of 14.6 million euro included in the line 'Capital share premium increase' and 21.1 million euro dividends paid. In 2021 shareholders opted to contribute 54.89% of their dividend rights for the 2020 financial year for subscription to new ordinary shares. This had led to a capital increase of 12.8 million euro included in the line 'Capital share premium increase' and 20.6 million euro dividends paid.
(2) Per 20 April 2022, Barco agreed to buy the stakes held by Appotronics and CITICPE in Cinionic, increasing Barco's ownership interest in the joint venture from 55% to 80%. Barco paid 22.6 million euro for the stakes. The gain realized on the transaction of 0.7 million euro is recognized in equity as the increase in ownership percentage did not result in a change in control.
REPORT
As the information provided in the interim financial statements is less comprehensive than that contained in the annual financial statements, these statements should be read in conjunction with the consolidated annual report for 2022.
IAS 34 was applied to prepare the half year interim condensed consolidated financial statements as of and for the 6 months period ended 30 June 2023.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
In preparing the Company's interim condensed consolidated financial statements, management makes judgments in applying various accounting policies. The areas of policy judgment are consistent with those followed in the preparation of Barco's annual consolidated financial statements as of and for the year ended 31 December 2022. In addition, management makes assumptions about the future in deriving critical accounting estimates used in preparing the condensed consolidated financial statements. As disclosed, in the Company's 2022 annual consolidated financial statements, such sources of estimation include estimates on the future realization of deferred tax assets, write-off on inventories and potential impairment of goodwill.
The table below shows the restructuring costs recognized in the income statement per 30 June 2023 and 2021:
| Total restructuring | -6,600 | - | -2,200 |
|---|---|---|---|
| Restructuring (cash) | -6,600 | - | -2,200 |
| In thousands of euro | 1H23 | 1H22 | 1H21 |
In the first half of 2023, restructuring charges amounted to 6.6 million euro, mostly linked to the strategic review of Large Video Walls. We refer to 'Management discussion and analysis of the results' for more explanation.
In the first half of 2021 the company has recorded 2.2 million euro of restructuring costs, as a result of a number of cost down measures across different countries and functions including some specific voluntary leave scheme packages.
There are no IFRS standards issued but not yet effective which are expected to have an impact on Barco's financials.
Investments include entities in which Barco owns less than 20% of the shares. These are accounted for at fair value through profit and loss or other comprehensive income instruments, as determined at moment of initial recognition, which implies that the Group measures these investments on a fair value basis with differences in fair value reflected in profit and loss or other comprehensive income. Interest in associates represents entities in which Barco owns between 20% and 50% of the shares.
Investments per 30 June 2023 amount to 67.6 million euro compared to 64.8 million euro at year-end 2022. The movement in investments is the result of the sale of a minority stake below regulatory threshold level. The sale resulted in a cash-in of 9.1 million euro, reflected in the line 'other investing activities' in the cash flow statement and 0.7 million euro gain realized through other comprehensive income reserve.
The investments are measured at market price. For investments that are publicly quoted in an active market, the quoted market price is the best measure of fair value (level 1). The remeasurement at fair value per 30 June 2023 versus the carrying amount, amounted to 15.8 million euro, including the gain realized on the divested minority stake and is reflected in other comprehensive income.
Barco is a global technology company developing solutions for three main markets, which is also reflected in its divisional structure: Entertainment, Enterprise and Healthcare.
01 KEY FIGURES 02 MANAGEMENT DISCUSSION 03 NOTES 04 AUDITOR'S REPORT 05 GLOSSARY
No operating segments have been aggregated to form the above reportable operating segments.
The Board of directors monitor the results of each of the three divisions separately, so as to make decisions about resource allocation and performance assessment and consequently, the divisions qualify as operating segments. These operating segments do not show similar economic characteristics and do not exhibit similar long-term financial performance, therefore cannot be aggregated into reportable segments. Division performance is evaluated based on EBITDA. Group financing (including finance costs and finance revenue) and income taxes are managed on a group basis and are not allocated to the operating divisions.
Transfer prices between operating segments are on an arm's length basis in a manner similar to transactions with third parties.
The following table presents revenue, the timing of it and profit information regarding the Group's operating segments for the 6 months ending June 30, 2023, 2022 and 2021, respectively:
| In thousands of euro | 1H23 1H22 |
1H21 | ||||
|---|---|---|---|---|---|---|
| Sales | 147,251 | 100.0% | 163,913 | 100.0% | 132,396 | 100.0% |
| Timing of revenue recognition | ||||||
| At a point in time | 145,783 | 99.0% | 162,151 | 98.9% | 130,615 | 98.7% |
| Over time | 1,468 | 1.0% | 1,762 | 1.1% | 1,781 | 1.3% |
| EBITDA | 14,709 | 10.0% | 21,557 | 13.2% | 15,827 | 12.0% |
We refer to 'Management discussion and analysis of the results' for more explanation.
| In thousands of euro | 1H23 1H22 |
1H21 | ||||
|---|---|---|---|---|---|---|
| Sales | 145,587 | 100.0% | 148,723 | 100.0% | 103,855 | 100.0% |
| Timing of revenue recognition | ||||||
| At a point in time | 109,140 | 75.0% | 111,483 | 75.0% | 71,170 | 68.5% |
| Over time | 36,447 | 25.0% | 37,240 | 25.0% | 32,685 | 31.5% |
| EBITDA | 22,918 | 15.7% | 27,364 | 18.4% | 5,635 | 5.4% |
We refer to 'Management discussion and analysis of the results' for more explanation.
| In thousands of euro | 1H23 1H22 |
1H21 | |||||
|---|---|---|---|---|---|---|---|
| Sales | 228,046 | 100.0% | 159,992 | 100.0% | 129,764 | 100.0% | |
| Timing of revenue recognition | |||||||
| At a point in time | 209,748 | 92.0% | 143,549 | 89.7% | 114,257 | 88.0% | |
| Over time | 18,298 | 8.0% | 16,443 | 10.3% | 15,507 | 12.0% | |
| EBITDA | 27,359 | 12.0% | -2,739 | -1.7% | 6,010 | 4.6% |
We refer to 'Management discussion and analysis of the results' for more explanation.
| 1H23 | 1H21 | ||||
|---|---|---|---|---|---|
| 147,251 | 28.3% | 163,913 | 34.7% | 132,396 | 36.2% |
| 145,587 | 27.9% | 148,723 | 31.5% | 103,855 | 28.4% |
| 228,046 | 43.8% | 159,992 | 33.9% | 129.764 | 35.5% |
| 14.0 | 0.0% | - | 0.0% | -2 | 0.0% |
| 520,898 | 100.0% | 472,628 | 100.0% | 366,013 | 100.0% |
| 464,685 | 89.2% | 417,184 | 88.3% | 316,040 | 86.3% |
| 56,213 | 10.8% | 55,444 | 11.7% | 49,973 | 13.7% |
| 14.709 | 10,0% | 21.557 | 13,2% | 15.827 | 12,0% |
| 22.918 | 15,7% | 27.364 | 18,4% | 5.635 | 5,4% |
| 27.359 | 12,0% | -2.739 | -1,7% | 6.010 | 4,6% |
| 64,986 | 12.5% | 46,182 | 9.8% | 27,473 | 7.5% |
| 1H22 |
The overtime revenues relate for about half to project sales, mainly in the Enterprise division (Control Rooms activities) and for about half to recurring service revenues generated on maintenance contracts.
Barco's contract liabilities are shown in the balance sheet in 'Advances received from customers' and in 'Accrued charges and deferred income'.
The activity of Barco is not subject to significant seasonality throughout the year and therefore disclosure per IAS34.21 is not required. Over the last 3 years (2020-2022) average sales in the first semester was good for 48% of the total annual volume.
The following table presents segment assets of the Group's operating segments ending June 30, 2023 and December 31, 2022:
Management directs sales of the Group based on the regions to which the goods are shipped or the services are rendered and has three reportable regions Europe, Middle East and Africa (EMEA), Americas (North America and LATAM) and Asia-Pacific (APAC). The pie charts below present the Group's sales over the regions for the 6 month period ended 30 June 2023, 2022 and 2021, respectively:
| In thousands of euro | 30 Jun 2023 |
31 Dec 2022 |
|---|---|---|
| Assets | ||
| Segment assets | ||
| Healthcare | 188,264 | 193,103 |
| Enterprise | 203,106 | 195,912 |
| Entertainment | 329,611 | 288,556 |
| Total segment assets | 720,982 | 677,572 |
| Liabilities | ||
| Segment assets | ||
| Healthcare | 66,759 | 74,717 |
| Enterprise | 66,196 | 75,144 |
| Entertainment | 140,881 | 140,825 |
| Total segment liabilities | 273,836 | 290,687 |

There is no significant (i.e. representing more than 10% of the Group's revenue) concentration of Barco's revenues with one customer.
01 KEY FIGURES 03 NOTES 04 AUDITOR'S REPORT
During the half-year ended 30 June 2023, Barco NV has entered into arrangements with a number of its subsidiaries and affiliated companies in the course of its business. These arrangements relate to service transactions and financing agreements and were conducted at market prices.
The nature and size of the related party transaction are in line with those disclosed in our Integrated annual report 2022.
This report should be read together with the section "Risk management and control processes" in the Company's Integrated annual report 2022 (pages CGR/29 to CGR/47), which describes various risks and uncertainties to which the Company is or may become subject. The risks described in the Company's Integrated annual report 2022 are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.
No important changes occurred during the first 6 months of 2023 relating to the litigations and commitments which have been disclosed in the 2022 consolidated financial statements.
No subsequent events occurred which could have a significant impact on the interim condensed financial statements of the group per 30 June 2023.

To the board of directors Barco NV President Kennedypark 35 B-8500 KORTRIJK
We have reviewed the accompanying interim condensed consolidated balance sheet of Barco NV and its subsidiaries as of June 30, 2023 and the related interim condensed consolidated income statement, the interim condensed consolidated statement of comprehensive income, the interim condensed consolidated statement of changes in equity and interim condensed consolidated statement of cash flows for the sixmonth period then ended, as well as the explanatory notes (hereafter the "Interim Financial Information"). The board of directors is responsible for the preparation and presentation of the Interim Financial Information in accordance with IAS 34, as adopted by the European Union. Our responsibility is to express a conclusion on this Interim financial information based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of Interim Financial Information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
PwC Bedrijfsrevisoren BV - PwC Reviseurs d'Entreprises SRL - Financial Assurance Services Maatschappelijke zetel/Siège social: Culliganlaan 5, B-1831 Diegem Vestigingseenheid/Unité d'établissement: Sluisweg 1 bus 8, B-9000 Gent T: +32 (0)9 268 82 11, F: +32 (0)9 268 82 99, www.pwc.com BTW/TVA BE 0429.501.944 / RPR Brussel - RPM Bruxelles / ING BE43 3101 3811 9501 - BIC BBRUBEBB / BELFIUS BE92 0689 0408 8123 - BIC GKCC BEBB

Based on our review, nothing has come to our attention that causes us to believe that the Interim Financial Information is not prepared, in all material respects, in accordance with IAS 34, as adopted by the European Union.
Ghent, July 18, 2023
The statutory auditor PwC Reviseurs d'Entreprises SRL / Bedrijfsrevisoren BV represented by
Lien Winne Registered auditor 01 KEY FIGURES 02 MANAGEMENT DISCUSSION 03 NOTES 04 AUDITOR'S REPORT
05 GLOSSARY
We refer to the Glossary on the Barco website for all definitions of Alternative Performance Measures (APMs).
EBITDA is defined as adjusted EBIT plus depreciation, amortization and impairments (if any).
EBITDA reconciliation of the Group for the periods ended June 30 are as follows:
| In thousands of euro | 1st half 2023 |
1st half 2022 |
1st half 2021 |
|---|---|---|---|
| Adjusted EBIT | 47,449 | 26,778 | 8,237 |
| Depreciations and amortizations | 17,537 | 19,404 | 19,236 |
| EBITDA | 64,986 | 46,182 | 27,473 |
| EBITDA as % of sales | 12.5% | 9.8% | 7.5% |
| FIGURES DISCUSSION REPORT |
|---|
| --------------------------------- |
Half year report 2023
President Kennedypark 35 BE-8500 Kortrijk Tel.: +32 (0)56 23 32 11 VAT BE 0473.191.041 | RPR Gent, Section Kortrijk
Euronext Brussels
Group management Beneluxpark 21 BE-8500 Kortrijk Tel.: +32 (0)56 23 32 11
Registered office
More information is available from the Group's Investor Relations Department:
Willem Fransoo Director Investor Relations Tel.: +32 (0)56 26 23 22 E-mail: [email protected]
All rights reserved
Barco Corporate Marketing & Investor Relations Office
Beneluxpark 21 8500 Kortrijk – Belgium

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.