Quarterly Report • Aug 4, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
Consolidated Half-Year Financial Report at 30 June 2022
Consolidated Half-Year Financial Report at 30 June 2022
| 1. Corporate Bodies 4 | |
|---|---|
| 2. Interim Directors' report on the Group 6 | |
| 2.1 General aspects 7 | |
| 2.2 Results and strategy8 | |
| 2.3 Highlights 14 | |
| 2.4 Results by business Segments 16 | |
| 2.5 Reclassified quarterly evolution 18 | |
| 2.6 Reclassified Group historical data 19 | |
| 2.7 APM - Alternative Performance Measures 20 | |
| 2.8 Regulatory changes and impacts 21 | |
| 2.9 Contribution of operating Segments to Group results 22 | |
| 2.10 Banca Ifis shares 40 | |
| 2.11 Significant events occurred in the period 42 | |
| 2.12 Significant subsequent events 45 | |
| 2.13 Information on Covid-19 46 | |
| 2.14 Information on the Russia-Ukraine conflict 48 | |
| 2.15 Outlook 49 | |
| 2.16 Other information 51 | |
| 3. Condensed consolidated half-year financial statements 54 | |
| 3.1 Consolidated Statement of Financial Position 55 | |
| 3.2 Consolidated Income Statement 57 | |
| 3.3 Consolidated Statement of Comprehensive Income 58 | |
| 3.4 Statement of Changes in Consolidated Equity at 30 June 2022 59 | |
| 3.5 Statement of Changes in Consolidated Equity at 30 June 2021 60 | |
| 3.6 Consolidated Statement of Cash Flows 61 | |
| 4. Notes 63 | |
| 4.1 Accounting policies 64 | |
| 4.2 Group financials and income results 82 | |
| 4.3 Information on Risks and Risk Management Policies 105 | |
| 4.4 Business Combinations 148 | |
| 4.5 Related-party transactions 150 | |
| 4.6 Certification of the Manager Charged with preparing the Company's financial reports 153 | |
| 4.7 Report of the Independent Auditors limited to the Condensed Consolidated Half-Year Financial | |
| Statements 154 | |
| 5. Annexes 156 | |
| 5.1 Reconciliation between reclassified consolidated financial statements and consolidated financial statements 157 |
1. 1. Corporate Bodies Corporate Bodies
Chairman Sebastien Egon Fürstenberg
Deputy Chairman Ernesto Fürstenberg Fassio
Chief Executive Officer Frederik Herman Geertman (1)
Directors Simona Arduini Monica Billio Beatrice Colleoni Roberto Diacetti Roberta Gobbi Luca Lo Giudice Antonella Malinconico Giovanni Meruzzi Paola Paoloni Monica Regazzi
(1) The CEO has powers for the ordinary management of the Company.
Co-General Managers Fabio Lanza
Board of Statutory Auditors Chairman Andrea Balelli
Independent Auditors EY S.p.A.
Manager Charged with preparing Mariacristina Taormina the Company's financial reports
Raffaele Zingone
Standing Auditors Annunziata Melaccio Franco Olivetti
Alternate Auditors Marinella Monterumisi Emanuela Rollino
Parent company name - Banca Ifis S.p.A. Fully paid-up share capital: 53.811.095 Euro Legal and administrative headquarters - Via Terraglio, 63 30174 Mestre Venice ABI 03205 Tax Code and Venice Companies Register Number - 02505630109 VAT number - 04570150278 Enrolment in the Register of Banks No - 5508 Website: www.bancaifis.it
The Consolidated Half-Year Financial Report at 30 June 2022 consists of the Group's Interim Directors' Report on the Group and the Condensed Consolidated Half-Year Financial Statements, including the Consolidated Financial Statements Schedules and related Notes.
To allow a more immediate reading of the results, a condensed reclassified consolidated income statement is prepared within the Interim Directors' Report on the Group. For the sake of consistent comparison, the income statement figures for previous periods are normally restated, where necessary and material, also to take account of any changes in the scope of consolidation.
Analytical details of the restatements and reclassifications made with respect to the consolidated financial statements compliant with Bank of Italy Circular 262 are provided in separate tables published among the annexes (see section "5. Annexes" of this document), also in compliance with the requirements of Consob Communication no. 6064293 of 28 July 2006.
Reclassifications and aggregations of the consolidated income statement concern the following:
The results for the first half of 2022 reveal net profit of 72,5 million Euro, up 50% on the same period of 2021, mainly driven by the +12% increase in revenues. This trend reflects the resilience of our business model, which allows us to operate by taking advantage of our high specialisation, investment in process innovation and sustainable credit management in markets where our Bank has a strong competitive advantage.
The strong half-year results and the conservative approach to risk-taking we have adopted in recent years will allow us to best cope with the possible adverse macroeconomic scenario in the coming quarters, while continuing to play our role in supporting the real economy.
Revenues of the Commercial & Corporate Banking Segment increases by 1,6% compared to the same half of last year. In the first half of 2022, Factoring and Leasing volumes, which are closely linked to invoice amounts and the price of the underlying assets, showed a favourable dynamic, directly reflecting the increase in inflation. The dynamism of the Bank's commercial network was evidenced by growth rates above those of its reference markets1 : in the first half of 2022, Factoring turnover grew by 18,2% (compared to +16,6% for the market) and Leasing disbursements by +24,4% (compared to 9,4% for the market).
In the Npl Segment, cash recoveries on purchased portfolios amounted to 182 million Euro (+7% compared to 170 million Euro in H1 2021), confirming the quality of the portfolio and the increased efficiency of debt collection activities. The quality of the portfolio is a consequence of the prudential approach applied in the purchase of Npl portfolios, which took into account the potential effects of the pandemic (purchases made in 2020-2021) and higher levels of inflation and geopolitical instability (purchases made during the first six months of 2022).
In the first half-year, provisions for credit risks amounted to 34 million Euro. Significant reserves set aside for Covid in previous years, which had not been used, are reclassified to cope with possible macroeconomic risks. The Bank also made additional provisions of 3 million Euro against positions in the commercial portfolio with high vintage.
The exit phase from the business support measures made available by the Government confirmed the quality of the Bank's credit portfolio. Of the receivables that had requested moratorium at 30 June 2022, only 4%, amounting to 23 million Euro, have at least three instalments outstanding, of which 16 million Euro are 80% backed by the Government and 6 million Euro are lease receivables whose underlying asset has a high residual value.
The full application of the regulation on the New Definition of Default to receivables from the National Health System, carried out in order to eliminate any regulatory uncertainty, led to the reclassification into past due of about 145 million Euro nominal. This portfolio is characterised by limited credit risk, mainly in the 'nonperforming past due exposures' category, with marginal impact on the Bank's profit and loss account and capital requirements and is set to decrease further in 2022.
1 Source: Assifact and Assilea.
CET1 as at 30 June 2022 is 14,92%. CET1 would stand at 15,91% including the positive effects arising firstly from the application of EU Delegated Regulation 954/2022 (published in the Official Journal on 21 June 2022 and effective from July 2022 and allowing a reduction in the risk-weighting on loans acquired from the Npl business) and secondly from the sale of loans to the NHS, carried out by the Bank in June 2022. The completion of the recognition of Significant Risk Transfer of this disposal is expected by September 2022. The good level of capitalisation guarantees the stability and growth of Banca Ifis, in line with the 2022-2024 Business Plan, which focuses on the development of the core business and aims to make the bank increasingly digital, efficient and oriented towards sustainable growth.
Net banking income totalled 324 million Euro, up 11,6% from 290,4 million Euro at 30 June 2021. Contributing to this result is the growth of the Factoring Area, with 78,9 million Euro and an increase of 14%, thanks to the increase in net interest income and net commissions as a result of the performance of managed receivables, and the good performance of the Leasing Area (29 million Euro, in line with 30 June 2021). At 34,3 million Euro, the Corporate Banking & Lending Area decreases by 18,4% compared to the figure of 30 June 2021. The figure for the previous half-year had benefited from the contribution of approximately 5 million Euro from the revaluation of the investment in a minority shareholding.
Net banking income of the Npl Segment amounts to 135,0 million Euro, up 9,5% compared to June 2021, mainly due to the good performance of legal and extrajudicial inflows, which grow 10,3% overall. In particular, out-ofcourt management contributes 25,3 million Euro and legal management contributes 41,2 million Euro thanks to the contribution of actions for injunction, attachment and garnishment orders.
Finally, the activity on the proprietary portfolio contributes 6,5 million Euro to the growth in net banking income, of which 2,4 million Euro comes from higher dividends on securities in the portfolio, 2,4 million Euro from trading activities, and 1,7 million Euro from gains on disposals. Similarly, the portfolio of financial instruments of the Non-Core Area also makes a positive contribution to net banking income, with a growth of 2,1 million Euro.
Operating costs total 185,5 million Euro, showing a 7,5% increase on the 172,5 million Euro at 30 June 2021. The cost/income ratio is 57,3% compared to 59,4% in June 2021.
Below are details of the item's main components:
Reclassified net credit risk losses/reversalsinclude provisions for credit risk on guarantees issued and gains/losses on the sale of loans. At 30 June 2022, they amounted to 33,7 million Euro compared to 43,5 million Euro in the equivalent period of 2021, the figure for which included adjustments of 8,8 million Euro on the Npl Segment, made following a detailed analysis - still in progress at the time - carried out also in response to the Covid-19 pandemic, in terms of longer collection times on positions characterised mainly by higher vintage.
At 30 June 2022, net allocations to provisions for risks and charges amounted to a positive 3,1 million Euro, an improvement on the negative balance of 2,4 million Euro at 30 June 2021. The figure is mainly due to the 5,7 million Euro recovery recorded in the first half of 2022 on the risk provisions related to the GACS credit assignment transactions.
At 30 June 2022, the net profit attributable to the Parent company amounted to 72,5 million Euro, up 24,2 million Euro (+50,0%) on the same period of 2021.
The net profit of the Commercial & Corporate Banking Segment amounted to 24,4 million Euro, down by 5,6 million Euro (-18,7%) compared to 30 June 2021. This result was driven by the growth in net interest income of 9 million Euro (+9,9%) and net commissions (+0,8 million Euro, or +2,1%), offset by the reduction in other components of net banking income of 7,6 million Euro (-86,2%) and higher net adjustments of 6,2 million Euro.
Net interest and other banking income derives from the combined effect of the various areas of the business, as described below:
Net impairment losses on receivables amounted to 28,1 million Euro, up 6,2 million Euro compared to 30 June 2021. This change resulted mainly from provisions made in the first half of 2022 on individual impaired positions belonging to the SME segment that are most affected by the current macroeconomic environment.
The increase in operating costs of 4,5 million Euro was mainly due to higher personnel expenses. This was due both to higher variable remuneration, which had been reduced in 2021 for the Covid-19 pandemic, and to the
contribution over the half-year period in terms of resources, linked to the former Aigis Banca acquisition, which took place at the end of May 2021.
Period profit of the Npl Segment is 32,5 million Euro, up 49,7% on 30 June 2021. The net banking income of the Segment amounted to 135,0 million Euro (+9,5%) as compared with 123,2 million Euro at 30 June 2021. The increase was due both to the increase in average loans, which generated interest income of 78,2 million Euro, and to the improvement in expected cash flows based on realised receipts, which in turn generated a contribution of 66,3 million Euro to net banking income. The positive effect on net interest income was 11,7 million Euro as at 30 June 2022 (132,4 million Euro) compared to 120,7 million Euro as at 30 June 2021.
Collections of the Npl Segment in H1 2022 came to 182,2 million Euro, including the instalments collected during the half-year from re-entry plans, from garnishment orders and transactions carried out and rise by 7,2% on the collections of 170 million Euro made in the first half of 2021.
Profit for the Governance & Services and Non-Core Segment at 30 June 2022 was 15,9 million Euro compared to a loss of 2,5 million Euro at 30 June 2021. The Segment's net interest and other banking income amounts to 46,7 million Euro, up 19,5 million Euro on the same period of the previous year and is due to growth of 28,6 million Euro in the Governance & Services Area, offset by a lower contribution of 9,1 million Euro from the runoff activities of the Non-Core Area.
As regards the cost of credit, there is a decrease in net adjustments to 5,5 million Euro compared with 12,8 million Euro at 30 June 2021, which was influenced by provisions on some singularly significant positions.
Operating costs come to 21,5 million Euro, up 3,9 million Euro on 30 June 2021. This increase is primarily due to ICT activities and higher legal and consulting expenses in the Governance & Services Area.
Total receivables due from customers measured at amortised cost amounted to 9.869,2 million Euro, a reduction on 31 December 2021 (10.331,8 million Euro). The figure includes debt securities for 1,7 billion Euro (2 billion Euro at 31 December 2021). The Commercial & Corporate Banking Segment recorded a contraction (- 2,3%) concentrated in the Factoring Area (-6,9%, a change influenced by the typical seasonality of the business and a revision of the strategic approach to non-recourse purchases of receivables from the NHS), against the substantial stability of the Leasing and Corporate Banking & Lending Areas. The Governance & Services and Non-Core Segment dropped by 315,1 million Euro, primarily due to period changes in the debt securities portfolio to customers at amortised cost. The related decreases due to the sale and redemption at maturity of certain government bonds more than offset the new investments for the period. Npl Segment loans are essentially stable compared to 31 December 2021.
During the first six months of 2022, the Group continued its strategy of differentiating between distribution channels, in order to ensure a better balance with respect to retail funding. The Group has surplus liquidity in respect of its needs (approximately one billion Euro at 30 June 2022 in reserves and free assets that can be financed in the ECB), thereby enabling it to easily respect the LCR and NSFR limits (with indexes more than of 1.000% and 100% respectively).
At 30 June 2022, total funding came to 10.396,3 million Euro, -3,6% on the end of FY 2021; the funding structure was as follows:
Payables due to customers amounted to 5.376,4 million Euro as at 30 June 2022, down 5,4% compared to the figure as at 31 December 2021, due to a careful policy of rationalising the most expensive and volatile forms of financing. Amounts due to banks amounted to 2.509,3 million Euro, down 3,4% compared to the figure for December 2021 due to less recourse to short-term payables both to Central Banks and via repurchase agreements. The item follows the trend in lending.
Securities in issue remained stable, amounting to 2.510,5 million Euro as at 30 June 2022, in line with the figure as at 31 December 2021.
At 30 June 2022, the Group's consolidated shareholders' equity stood at 1.592,4 million Euro, down from the 1.623,9 million Euro recorded at the end of 2021. The main changes in consolidated equity are:
At 30 June 2022, the ratios for the Banca Ifis Group amounted to a CET1 ratio of 14,92%2 (compared with 15,44% at 31 December 2021), a Tier 1 ratio of 14,93%2 (15,45% at 31 December 2021) and a Total Capital Ratio of 19,00%2 (compared with 19,63% at 31 December 2021).
Please note that on 19 May 2022, the Bank of Italy, following the Supervisory Review and Evaluation Process (SREP) to review the capitalisation targets of the system's largest intermediaries, notified the Banca Ifis Group to adopt the following consolidated capital requirements in 2022, including a 2,5% capital conservation buffer:
In order to ensure a level of capital that can absorb any losses arising from stress scenarios, as referred to in Article 104 ter of EU Directive 36/2013, the Bank of Italy has set the following capital levels for the Banca Ifis Group, to which the specific countercyclical coefficient is added:
2 CET1, Tier 1 and Total Capital at 30 June 2022 do not include the profits generated by the Banking Group in the first six months of 2022.
At 30 June 2022, the Banca Ifis Group easily met the above prudential requirements.
| CONSOLIDATED STATEMENT OF FINANCIAL | AMOUNTS | CHANGE | |||
|---|---|---|---|---|---|
| POSITION (in thousands of Euro) |
30.06.2022 | 31.12.2021 | ABSOLUTE | % | |
| Cash and cash equivalents | 285.073 | 355.381 | (70.308) | (19,8)% | |
| Financial assets measured at fair value through profit or loss |
164.728 | 153.138 | 11.590 | 7,6% | |
| Financial assets measured at fair value through other comprehensive income |
592.967 | 614.013 | (21.046) | (3,4)% | |
| Receivables due from banks measured at amortised cost |
687.914 | 524.991 | 162.923 | 31,0% | |
| Receivables due from customers measured at amortised cost |
9.869.219 | 10.331.804 | (462.585) | (4,5)% | |
| Total assets | 12.587.565 | 12.977.891 | (390.326) | (3,0)% | |
| Payables due to banks | 2.509.307 | 2.597.965 | (88.658) | (3,4)% | |
| Payables due to customers | 5.376.426 | 5.683.745 | (307.319) | (5,4)% | |
| Debt securities issued | 2.510.538 | 2.504.878 | 5.660 | 0,2% | |
| Consolidated Equity | 1.592.417 | 1.623.888 | (31.471) | (1,9)% |
| RECLASSIFIED HALF-YEAR CONSOLIDATED | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| INCOME STATEMENT HIGHLIGHTS (in thousands of Euro) |
2022 | 2021 | ABSOLUTE | % | |
| Net banking income | 323.954 | 290.376 | 33.578 | 11,6% | |
| Net credit risk losses/reversals | (33.674) | (43.544) | 9.870 | (22,7)% | |
| Net profit (loss) from financial activities | 290.280 | 246.832 | 43.448 | 17,6% | |
| Operating costs | (185.510) | (172.540) | (12.970) | 7,5% | |
| Net allocations to provisions for risks and charges |
3.061 | (2.427) | 5.488 | n.s. | |
| Value adjustments of goodwill | (762) | - | (762) | n.a. | |
| Gain on disposals of investments | 135 | - | 135 | n.a. | |
| Income taxes for the period relating to continuing operations |
(34.423) | (22.702) | (11.721) | 51,6% | |
| Profit for the period | 72.781 | 49.163 | 23.618 | 48,0% | |
| Profit for the period attributable to non controlling interests |
266 | 832 | (566) | (68,0)% | |
| Profit for the period attributable to the Parent company |
72.515 | 48.331 | 24.184 | 50,0% |
| RECLASSIFIED QUARTERLY CONSOLIDATED | Q2 | CHANGE | ||
|---|---|---|---|---|
| INCOME STATEMENT HIGHLIGHTS (in thousands of Euro) |
2022 | 2021 | ABSOLUTE | % |
| Net banking income | 160.630 | 152.654 | 7.976 | 5,2% |
| Net credit risk losses/reversals | (16.666) | (25.123) | 8.457 | (33,7)% |
| Net profit (loss) from financial activities | 143.964 | 127.531 | 16.433 | 12,9% |
| Operating costs | (97.687) | (88.693) | (8.994) | 10,1% |
| Net allocations to provisions for risks and charges |
9.483 | 2.668 | 6.815 | n.s. |
| Value adjustments of goodwill | (762) | - | (762) | n.a. |
| Gain on disposals of investments | 135 | - | 135 | n.a. |
| Income taxes for the period relating to continuing operations |
(17.703) | (13.112) | (4.591) | 35,0% |
| Profit for the period | 37.430 | 28.394 | 9.036 | 31,8% |
| Profit for the period attributable to non controlling interests |
(137) | 184 | (321) | (174,5)% |
| Profit for the period attributable to the Parent company |
37.567 | 28.210 | 9.357 | 33,2% |
| RECLASSIFIED CONSOLIDATED COMPREHENSIVE INCOME (in thousands of Euro) |
30.06.2022 | 30.06.2021 |
|---|---|---|
| Profit (loss) for the period | 72.781 | 49.163 |
| Other comprehensive income, net of taxes, not to be reclassified to profit or loss | 1.481 | 2.007 |
| Other comprehensive income, net of taxes, to be reclassified to profit or loss | (24.173) | (2.147) |
| Consolidated comprehensive income | 50.089 | 49.023 |
| Total consolidated comprehensive income attributable to minorities | 262 | 835 |
| Total consolidated comprehensive income attributable to the Parent company | 49.827 | 48.188 |
| GROUP EQUITY KPIs | 30.06.2022 | 31.12.2021 |
|---|---|---|
| CET1 Ratio(1) | 14,92% | 15,44% |
| Total Capital Ratio(1) | 19,00% | 19,63% |
| Number of company shares (in thousands) | 53.811 | 53.811 |
| Number of shares outstanding at period end(2) (in thousands) | 52.433 | 53.472 |
| Price/book value per share | 0,45 | 0,57 |
(1) CET1 and Total Capital at 30 June 2022 do not include the profits generated by the Banking Group in the first six months of 2022.
(2) Outstanding shares are net of treasury shares held in the portfolio.
| GROUP ECONOMIC KPIs | 30.06.2022 | 30.06.2021 |
|---|---|---|
| Earnings per share (EPS) | 1,38 | 0,90 |
| Reclassified cost/income ratio | 57,3% | 59,4% |
| COMMERCIAL & CORPORATE BANKING SEGMENT | GOVERNA | ||||||
|---|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION DATA (in thousands of Euro) |
TOTAL COMMERCIAL & CORPORATE BANKING SEGMENT |
of which: FACTORING AREA |
of which: LEASING AREA |
of which: CORPORATE BANKING & LENDING AREA |
NPL SEGMENT |
NCE & SERVICES AND NON CORE SEGMENT |
CONS. GROUP TOTAL |
| Other financial assets mandatorily measured at fair value through profit or loss |
|||||||
| Amounts at 30.06.2022 | 65.506 | 2.169 | - | 63.337 | 18.569 | 55.955 | 140.030 |
| Amounts at 31.12.2021 | 66.564 | - | - | 66.564 | 21.021 | 57.075 | 144.660 |
| % Change | (1,6)% | n.a. | n.a. | (4,8)% | (11,7)% | (2,0)% | (3,2)% |
| Financial assets measured at fair value through other comprehensive income |
|||||||
| Amounts at 30.06.2022 | 1.771 | - | - | 1.771 | - | 591.196 | 592.967 |
| Amounts at 31.12.2021 | 1.696 | - | - | 1.696 | - | 612.317 | 614.013 |
| % Change | 4,4% | n.a. | n.a. | 4,4% | n.a. | (3,4)% | (3,4)% |
| Receivables due from customers(1) |
|||||||
| Amounts at 30.06.2022 | 6.409.384 | 2.737.976 | 1.389.919 | 2.281.489 | 1.528.128 | 1.931.707 | 9.869.219 |
| Amounts at 31.12.2021 | 6.561.414 | 2.940.072 | 1.390.223 | 2.231.118 | 1.523.628 | 2.246.763 10.331.804 | |
| % Change | (2,3)% | (6,9)% | (0,0)% | 2,3% | 0,3% | (14,0)% | (4,5)% |
(1) In the Governance & Services and Non-Core Segment, at 30 June 2022, there were government securities amounting to 1.351,5 million Euro (1.648,6 million Euro at 31 December 2021).
| COMMERCIAL & CORPORATE BANKING SEGMENT | GOVERNAN | ||||||
|---|---|---|---|---|---|---|---|
| RECLASSIFIED HALF-YEAR INCOME STATEMENT DATA (in thousands of Euro) |
TOTAL COMMERCIAL & CORPORATE BANKING SEGMENT |
of which: FACTORING AREA |
of which: LEASING AREA |
of which: CORPORATE BANKING & LENDING AREA |
NPL SEGMENT |
CE & SERVICES AND NON CORE SEGMENT |
CONS. GROUP TOTAL |
| Net banking income | |||||||
| Amounts at 30.06.2022 | 142.225 | 78.914 | 28.975 | 34.336 | 134.993 | 46.736 | 323.954 |
| Amounts at 30.06.2021 | 139.948 | 69.196 | 28.670 | 42.082 | 123.228 | 27.200 | 290.376 |
| % Change | 1,6% | 14,0% | 1,1% | (18,4)% | 9,5% | 71,8% | 11,6% |
| Profit (loss) for the period | |||||||
| Amounts at 30.06.2022 | 24.364 | 16.519 | 10.855 | (3.010) | 32.512 | 15.905 | 72.781 |
| Amounts at 30.06.2021 | 29.984 | 14.602 | 6.580 | 8.802 | 21.721 | (2.542) | 49.163 |
| % Change | (18,7)% | 13,1% | 65,0% | (134,2)% | 49,7% | n.s. | 48,0% |
| COMMERCIAL & CORPORATE BANKING SEGMENT | GOVERNAN | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| RECLASSIFIED QUARTERLY INCOME STATEMENT DATA (in thousands of Euro) |
TOTAL COMMERCIAL & CORPORATE BANKING SEGMENT |
of which: FACTORING AREA |
of which: LEASING AREA |
of which: CORPORATE BANKING & LENDING AREA |
NPL SEGMENT |
CE & SERVICES AND NON CORE SEGMENT |
CONS. GROUP TOTAL |
||
| Net banking income | |||||||||
| Second quarter 2022 | 68.387 | 39.052 | 13.780 | 15.555 | 65.182 | 27.061 | 160.630 | ||
| Second quarter 2021 | 74.751 | 35.176 | 15.050 | 24.525 | 64.962 | 12.941 | 152.654 | ||
| % Change | (8,5)% | 11,0% | (8,4)% | (36,6)% | 0,3% | 109,1% | 5,2% | ||
| Profit (loss) for the period | |||||||||
| Second quarter 2022 | 10.169 | 10.053 | 5.626 | (5.510) | 13.101 | 14.160 | 37.430 | ||
| Second quarter 2021 | 15.371 | 3.397 | 4.815 | 7.159 | 10.245 | 2.778 | 28.394 | ||
| % Change | (33,8)% | 195,9% | 16,8% | (177,0)% | 27,9% | n.s. | 31,8% |
| COMMERCIAL & CORPORATE BANKING SEGMENT | GOVERNA | |||||
|---|---|---|---|---|---|---|
| SEGMENT KPIs (in thousands of Euro) |
TOTAL COMMERCIAL & CORPORATE BANKING SEGMENT |
of which: FACTORING AREA |
of which: LEASING AREA |
of which: CORPORATE BANKING & LENDING AREA |
NPL SEGMENT |
NCE & SERVICE S AND NON CORE SEGMENT (1) |
| Cost of credit quality(2) | ||||||
| Amounts at 30.06.2022 | 0,88% | 0,75% | (0,07)% | 1,62% | - | 1,91% |
| Amounts at 31.12.2021 | 0,73% | 0,69% | 0,51% | 0,94% | - | 2,28% |
| % Change | 0,15% | 0,06% | (0,58)% | 0,68% | n.a. | (0,37)% |
| Net bad loans/Loans to customers | ||||||
| Amounts at 30.06.2022 | 0,4% | 0,7% | - | 0,4% | 73,6% | 0,4% |
| Amounts at 31.12.2021 | 0,5% | 0,8% | - | 0,3% | 72,7% | 0,5% |
| % Change | (0,1)% | (0,1)% | n.a. | 0,1% | 0,9% | (0,1)% |
| Coverage ratio on gross bad loans | ||||||
| Amounts at 30.06.2022 | 76,1% | 79,1% | 95,5% | 44,8% | - | 48,4% |
| Amounts at 31.12.2021 | 73,2% | 75,2% | 96,5% | 34,6% | - | 38,0% |
| % Change | 2,9% | 3,9% | (1,0)% | 10,2% | n.a. | 10,4% |
| RWAs(3) | ||||||
| Amounts at 30.06.2022 | 5.377.219 | 2.645.368 | 1.213.571 | 1.518.280 | 2.344.343 | 1.090.824 |
| Amounts at 31.12.2021 | 5.233.458 | 2.500.835 | 1.265.979 | 1.466.644 | 2.339.110 | 1.065.692 |
| % Change | 2,7% | 5,8% | (4,1)% | 3,5% | 0,2% | 2,4% |
(1) In the Governance & Services and Non-Core Segment, at 30 June 2022, there were government securities amounting to 1.351,5 million Euro (1.648,6 million Euro at 31 December 2021), which for the purpose of calculating the cost of credit quality were not considered.
(2) This indicator is calculated comparing the value of net credit risk losses/reversals at the end of the year over the annual average loans to customers (calculated quarterly).
(3) Risk Weighted Assets; the amount only relates to the credit risk.
| CONSOLIDATED INCOME | YEAR 2022 YEAR 2021 |
|||||
|---|---|---|---|---|---|---|
| STATEMENT: QUARTERLY EVOLUTION (in thousands of Euro) |
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
| Net interest income | 133.282 | 131.069 | 125.358 | 129.580 | 117.206 | 115.827 |
| Net commission income | 21.487 | 20.725 | 20.422 | 22.009 | 22.084 | 18.767 |
| Other components of net banking income |
5.861 | 11.530 | 8.234 | 3.959 | 13.364 | 3.128 |
| Net banking income | 160.630 | 163.324 | 154.014 | 155.548 | 152.654 | 137.722 |
| Net credit risk losses/reversals |
(16.666) | (17.008) | (16.868) | (16.799) | (25.123) | (18.421) |
| Net profit (loss) from financial activities |
143.964 | 146.316 | 137.146 | 138.749 | 127.531 | 119.301 |
| Personnel expenses | (37.033) | (36.565) | (38.070) | (35.986) | (33.946) | (33.779) |
| Other administrative expenses |
(61.079) | (53.568) | (70.152) | (50.179) | (59.039) | (52.455) |
| Net impairment losses/reversals on property, plant and equipment and intangible assets |
(4.145) | (4.080) | (4.464) | (5.124) | (4.732) | (4.413) |
| Other operating income/expenses |
4.570 | 6.390 | 6.089 | 5.609 | 9.024 | 6.800 |
| Operating costs | (97.687) | (87.823) | (106.597) | (85.680) | (88.693) | (83.847) |
| Net allocations to provisions for risks and charges |
9.483 | (6.422) | 106 | (5.715) | 2.668 | (5.095) |
| Value adjustments of goodwill |
(762) | - | - | - | - | - |
| Gains on disposals of investments |
135 | - | - | - | - | - |
| Pre-tax profit from continuing operations |
55.133 | 52.071 | 30.655 | 47.354 | 41.506 | 30.359 |
| Income taxes for the period relating to continuing operations |
(17.703) | (16.720) | (9.909) | (14.960) | (13.112) | (9.590) |
| Profit for the period | 37.430 | 35.351 | 20.746 | 32.394 | 28.394 | 20.769 |
| Profit (Loss) for the period attributable to non controlling interests |
(137) | 403 | 353 | 536 | 184 | 648 |
| Profit for the period attributable to the Parent company |
37.567 | 34.948 | 20.393 | 31.858 | 28.210 | 20.121 |
The following table shows the main indicators and performances recorded by the Group in the comparable periods of the last 5 years.
| HISTORICAL DATA (in thousands of Euro) |
30.06.2022 | 30.06.2021 | 30.06.2020 | 30.06.2019 | 30.06.2018 |
|---|---|---|---|---|---|
| Financial assets measured at fair value through other comprehensive income |
592.967 | 799.051 | 1.146.701 | 693.533 | 433.827 |
| Receivables due from customers measured at amortised cost |
9.869.219 | 9.875.482 | 8.034.032 | 7.343.892 | 6.710.457 |
| Payables due to banks | 2.509.307 | 2.728.071 | 2.270.742 | 781.199 | 882.324 |
| Payables due to customers | 5.376.426 | 5.884.418 | 4.863.949 | 5.069.334 | 4.840.864 |
| Debt securities issued | 2.510.538 | 2.387.735 | 2.036.348 | 2.102.076 | 2.095.844 |
| Consolidated Equity | 1.592.417 | 1.574.026 | 1.496.948 | 1.472.257 | 1.373.083 |
| Net banking income | 323.954 | 290.376 | 212.791 | 279.197 | 276.159 |
| Profit for the period attributable to the Parent company |
72.515 | 48.331 | 36.756 | 68.266 | 66.209 |
The Banca Ifis Group has defined a number of indicators, listed in the tables of the Group's KPIs, that provide Alternative Performance Measures (APM) to help investors identify significant operational trends and financial ratios. In identifying these APMs, the specific indications were taken into account on how to represent the APMs in light of the impacts of the COVID-19 pandemic, published by ESMA on 17 April 2020 (document called "ESMA32-51-370 Questions and answers – ESMA Guidelines on Alternative Performance Measures").
For the interim financial statements, some indicators presented in the Annual report are not considered representative.
For a proper understanding of these APMs, please consider the following:
In accordance with the guidelines issued by ESMA (ESMA/2015/1415), below is a detailed explanation of how these measures were calculated in order to facilitate their understanding.
| Cost/Income ratio (in thousands of Euro) |
30.06.2022 | 30.06.2021 |
|---|---|---|
| A. Reclassified operating costs | 185.510 | 172.540 |
| B. Reclassified net banking income | 323.954 | 290.376 |
| Cost/Income ratio (A/B) | 57,3% | 59,4% |
| Price/book value per share | 30.06.2022 | 31.12.2021 |
|---|---|---|
| A. Share price at period-end | 13,51 | 17,07 |
| B. Equity attributable to the Parent company per share | 30,14 | 29,85 |
| Price/book value per share (A/B) euro | 0,45 | 0,57 |
As of 1 January 2022, the regulatory intervention with the greatest impact in the financial and banking sector relates to the various regulatory updates on the Covid-19 pandemic:
In accordance with standard IFRS 8, a company must provide information that allows users of the financial statements to assess the nature and effects on such of the balance of the business it pursues and the economic contexts in which it operates. The contribution therefore needs to be highlighted as made by the various operating segments to forming the Group's economic result.
Identification of the Operating Segments is consistent with the methods adopted by the Management to take operative decisions and is based on internal reporting, used in order to allocate the resources to the various segments and analyse the relevant performance.
In line with the structure used by Management to analyse the Group's results, the information by segment is broken down as follows:
The Segments of the economic-equity numericals are attributed on the basis of homogeneous allocation criteria in order to take into account both the specificity of the various segments and the need to guarantee effective monitoring of business performance over time.
Moreover, considering the foregoing, the Segment information in relation to the items of the income statement shows the results at the level of the net profit.
Finally, as of 1 January 2022, in line with what is represented in the 2022-2024 Business Plan, the income contribution of the personal loans with assignment of one fifth of salary or pension, carried out by the subsidiary Cap.Ital.Fin. S.p.A., is included in the Commercial & Corporate Banking Segment.
All information provided below, including comparative data, takes this reallocation into account.
The Commercial & Corporate Banking Segment includes the following business areas:
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 99.567 | 90.569 | 8.998 | 9,9% | |
| Net commission income | 41.450 | 40.603 | 847 | 2,1% | |
| Other components of net banking income | 1.208 | 8.776 | (7.568) | (86,2)% | |
| Net banking income | 142.225 | 139.948 | 2.277 | 1,6% | |
| Net credit risk losses/reversals | (28.146) | (21.952) | (6.194) | 28,2% | |
| Net profit (loss) from financial activities | 114.079 | 117.996 | (3.917) | (3,3)% | |
| Operating costs | (77.249) | (72.766) | (4.483) | 6,2% | |
| Net allocations to provisions for risks and charges |
(415) | (1.402) | 987 | (70,4)% | |
| Value adjustments of goodwill | (762) | - | (762) | n.a. | |
| Gain on disposals of investments | 236 | - | 236 | n.a. | |
| Pre-tax profit from continuing operations | 35.889 | 43.828 | (7.939) | (18,1)% | |
| Income taxes for the period relating to continuing operations |
(11.525) | (13.844) | 2.319 | (16,8)% | |
| Profit for the period | 24.364 | 29.984 | (5.620) | (18,7)% |
| Banca Ifis Group Consolidated Half-Year Financial Report at 30 June 2022 | |||
|---|---|---|---|
| -- | -- | -- | ---------------------------------------------------------------------------- |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % |
| Net interest income | 47.575 | 46.630 | 945 | 2,0% |
| Net commission income | 21.083 | 21.472 | (389) | (1,8)% |
| Other components of net banking income | (271) | 6.649 | (6.920) | (104,1)% |
| Net banking income | 68.387 | 74.751 | (6.364) | (8,5)% |
| Net credit risk losses/reversals | (13.672) | (14.515) | 843 | (5,8)% |
| Net profit (loss) from financial activities | 54.715 | 60.236 | (5.521) | (9,2)% |
| Operating costs | (38.964) | (37.117) | (1.847) | 5,0% |
| Net allocations to provisions for risks and charges |
(246) | (652) | 406 | (62,3)% |
| Value adjustments of goodwill | (762) | - | (762) | n.a. |
| Gain on disposals of investments | 236 | - | 236 | n.a. |
| Pre-tax profit from continuing operations | 14.979 | 22.467 | (7.488) | (33,3)% |
| Income taxes for the period relating to continuing operations |
(4.810) | (7.096) | 2.286 | (32,2)% |
| Profit for the period | 10.169 | 15.371 | (5.202) | (33,8)% |
Net profit of the Commercial & Corporate Banking Segment comes to 24,4 million Euro, down 5,6 million Euro on the results of the first half of last year (-18,7%). As explained in more detail below, this result was driven by the growth in net interest income of 9,0 million Euro (+9,9%) and net commissions (+0,8 million Euro, or +2,1%), offset by the reduction in other components of net interest and other banking income of 7,6 million Euro (- 86,2% on H1 2021, where the figure had in any case been positively impacted by the write-back for around 5 million Euro of an individually significant investment) and higher net adjustments of 6,2 million Euro.
The 4,5 million Euro increase in operating expenses was mainly due to the increase in personnel expenses following an overall increase in remuneration, which was attributable to both the contribution in terms of resources in the first half of the year, linked to the acquisition of the former Aigis Banca business unit at the end of May 2021, and to higher variable remuneration, which had been reduced in 2021 due to the Covid-19 pandemic context .
It should be noted that during the first half of 2022, the goodwill of 0,8 million Euro allocated to the Polish subsidiary Ifis Finance Sp z o.o. was fully written down.
The following table provides a detail of the gross and net amounts as well as the relevant coverage ratios for each supervisory risk category of receivables due from customers.
| COMMERCIAL & CORPORATE BANKING (in thousands of Euro) |
BAD LOANS | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON PERFORMING (STAGE 3) |
PERFORMING (STAGES 1 AND 2) |
TOTAL LOANS |
|---|---|---|---|---|---|---|
| POSITION AT 30.06.2022 | ||||||
| Nominal amount | 114.622 | 175.933 | 171.637 | 462.192 | 6.194.112 | 6.656.304 |
| Impairment losses | (87.280) | (72.166) | (11.484) | (170.930) | (75.990) | (246.920) |
| Carrying amount | 27.342 | 103.767 | 160.153 | 291.262 | 6.118.122 | 6.409.384 |
| Coverage ratio | 76,1% | 41,0% | 6,7% | 37,0% | 1,2% | 3,7% |
| Gross ratio | 1,7% | 2,6% | 2,6% | 6,9% | 93,1% | 100,0% |
| Net ratio | 0,4% | 1,6% | 2,5% | 4,5% | 95,5% | 100,0% |
| POSITION AT 31.12.2021 | ||||||
| Nominal amount | 117.457 | 162.087 | 121.843 | 401.387 | 6.397.688 | 6.799.075 |
| Impairment losses | (85.935) | (70.449) | (7.082) | (163.466) | (74.195) | (237.661) |
| Carrying amount | 31.522 | 91.638 | 114.761 | 237.921 | 6.323.493 | 6.561.414 |
| Coverage ratio | 73,2% | 43,5% | 5,8% | 40,7% | 1,2% | 3,5% |
| Gross ratio | 1,7% | 2,4% | 1,8% | 5,9% | 94,1% | 100,0% |
| Net ratio | 0,5% | 1,4% | 1,7% | 3,6% | 96,4% | 100,0% |
Net non-performing exposures in the Commercial & Corporate Banking Segment stood at 291,3 million Euro at 30 June 2022, up 53,3 million Euro on the figure at 31 December 2021 (237,9 million Euro). While nonperforming loans remained substantially stable, there was an increase in other types of impaired exposures, mainly related to the application of the criteria for calculating past due loans also to exposures to the NHS, resulting in the classification under impaired loans of net exposures totalling 138,9 million Euro (63,4 million Euro as at 31 December 2021). Refer to the more detailed comments in the section "Impacts of the New DoD" contained in section "4.3.3 Prudential consolidation risks" of this document.
The change in the coverage ratio of non-performing exposures, which went from 40,7% at 31 December 2021 to 37,0% at 30 June 2022, was mainly due to the relative increase in the net value of past-due exposures characterised by a more limited coverage ratio.
Finally, the Commercial & Corporate Banking Segment includes loans belonging to the "POCI" category, referring to assets stemming from the business combination: the net value of these assets is 15,9 million Euro at 30 June 2022, as compared with the 22,7 million Euro recorded at 31 December 2021, of which 6,9 million Euro non-performing (13,8 million Euro at 31 December 2021).
These amounts already incorporate the effects connected with the temporal reversal of the PPA and the effects of expected losses over the useful life of the asset, as required by IFRS 9.
| KPI | AMOUNTS | CHANGE | ||
|---|---|---|---|---|
| 30.06.2022 | 31.12.2021 | ABSOLUTE | % | |
| Cost of credit quality(1) | 0,88% | 0,73% | n.a. | 0,15% |
| Net Npe ratio | 4,5% | 3,6% | n.a. | 0,9% |
| Gross Npe ratio | 6,9% | 5,9% | n.a. | 1,0% |
| RWA (2) | 5.377.219 | 5.233.458 | 143.761 | 2,7% |
(1) This indicator is calculated comparing the value of net credit risk losses/reversals at the end of the year over the annual average loans to customers (calculated quarterly).
(2) Risk Weighted Assets; the amount only relates to the credit risk.
To ensure a better understanding of the results for the period, below we comment on the contribution of the individual business areas to the Commercial & Corporate Banking Segment.
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 49.723 | 41.559 | 8.164 | 19,6% | |
| Net commission income | 29.589 | 27.254 | 2.335 | 8,6% | |
| Other components of net banking income | (398) | 383 | (781) | n.s. | |
| Net banking income | 78.914 | 69.196 | 9.718 | 14,0% | |
| Net credit risk losses/reversals | (10.359) | (8.728) | (1.631) | 18,7% | |
| Net profit (loss) from financial activities | 68.555 | 60.468 | 8.087 | 13,4% | |
| Operating costs | (42.317) | (37.857) | (4.460) | 11,8% | |
| Net allocations to provisions for risks and charges |
(1.144) | (1.444) | 300 | (20,8)% | |
| Value adjustments of goodwill | (762) | - | (762) | n.a. | |
| Pre-tax profit from continuing operations | 24.332 | 21.167 | 3.165 | 15,0% | |
| Income taxes for the period relating to continuing operations |
(7.813) | (6.565) | (1.248) | 19,0% | |
| Profit for the period | 16.519 | 14.602 | 1.917 | 13,1% |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 24.378 | 21.121 | 3.257 | 15,4% | |
| Net commission income | 14.978 | 13.807 | 1.171 | 8,5% | |
| Other components of net banking income | (304) | 248 | (552) | n.s. | |
| Net banking income | 39.052 | 35.176 | 3.876 | 11,0% | |
| Net credit risk losses/reversals | (1.039) | (10.931) | 9.892 | (90,5)% | |
| Net profit (loss) from financial activities | 38.013 | 24.245 | 13.768 | 56,8% | |
| Operating costs | (20.965) | (18.708) | (2.257) | 12,1% | |
| Net allocations to provisions for risks and charges |
(1.479) | (750) | (729) | 97,2% | |
| Value adjustments of goodwill | (762) | - | (762) | n.a. | |
| Pre-tax profit from continuing operations | 14.807 | 4.787 | 10.020 | n.s. | |
| Income taxes for the period relating to continuing operations |
(4.754) | (1.390) | (3.364) | n.s | |
| Profit for the period | 10.053 | 3.397 | 6.656 | 195,9% |
The contribution made by the Factoring Area towards net banking income booked by the Commercial & Corporate Banking Segment came to 78,9 million Euro in H1 2022, up 14,0% on the same period of last year. This result was due to the greater contribution both of net interest income (up by 8,2 million Euro) and net commission income (up by 2,3 million Euro). The positive change in net interest income and net commission income was due to the trend of loans managed: turnover in the first half of 2022 amounted to 6,5 billion Euro, up by 988 million Euro compared to the same period of the previous year, while total loans amounted to 3,8 billion Euro, up on the 3,4 billion Euro recorded in June 2021.
In the first half of 2022, net value adjustments for credit risk amounted to 10,4 million Euro, an increase of 1,6 million Euro compared to the same period of the previous year and attributable to additional write-downs on trade exposures with higher vintage. This increase was only partially offset by a revision of the lump-sum writedowns on performing loans following the revision of the prudential adjustments applied to the models to take into account the evolution of the pandemic environment and the new potential impacts on the economic environment arising from the conflict between Russia and Ukraine, the inflationary scenario and related threats to growth. The change with respect to the same period of last year is also accentuated by the fact that the first half of 2021 was positively impacted by the update of the valuation models.
The increase in operating costs of 4,5 million Euro was mainly due to higher personnel expenses due to an overall increase in remuneration. This was due both to the contribution over the half-year period in terms of resources, linked to the acquisition of the former Aigis Banca business unit at the end of May 2021, and to higher variable remuneration, which had been reduced in 2021 due to the Covid-19 pandemic context.
We also note the previously mentioned full write-down of goodwill of 0,8 million Euro allocated to the Polish subsidiary Ifis Finance Sp z o.o.
With regard to the main balance sheet aspects, as at 30 June 2022 total net loans of the Area amounted to 2,7 billion Euro, a decrease of 6,9% compared to the figure as at 31 December 2021, influenced by the seasonality of the business and a revision of the Area's strategic approach, and in particular of the DPA product towards the NHS, which led to a decrease in loans of approximately 184 million Euro.
The following table shows the gross and net amounts as well as the relevant coverage ratios for each supervisory risk category of receivables due from customers.
| FACTORING AREA (in thousands of Euro) |
BAD LOANS | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON PERFORMING (STAGE 3) |
PERFORMING (STAGES 1 AND 2) |
TOTAL LOANS |
|---|---|---|---|---|---|---|
| POSITION AT 30.06.2022 | ||||||
| Nominal amount | 86.959 | 90.283 | 152.225 | 329.467 | 2.547.737 | 2.877.204 |
| Impairment losses | (68.756) | (43.140) | (6.928) | (118.824) | (20.404) | (139.228) |
| Carrying amount | 18.203 | 47.143 | 145.297 | 210.643 | 2.527.333 | 2.737.976 |
| Coverage ratio | 79,1% | 47,8% | 4,6% | 36,1% | 0,8% | 4,8% |
| POSITION AT 31.12.2021 | ||||||
| Nominal amount | 96.272 | 87.222 | 104.804 | 288.298 | 2.794.814 | 3.083.113 |
| Impairment losses | (72.370) | (46.158) | (2.274) | (120.802) | (22.238) | (143.041) |
| Carrying amount | 23.901 | 41.064 | 102.530 | 167.496 | 2.772.576 | 2.940.072 |
| Coverage ratio | 75,2% | 52,9% | 2,2% | 41,9% | 0,8% | 4,6% |
As illustrated above, net impaired loans increased by 43,1 million Euro during the period, mainly due to the increase in past due exposures, only partially offset by the return to performing status of exposures related to ordinary customers.
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 22.508 | 22.640 | (132) | (0,6)% | |
| Net commission income | 6.467 | 6.030 | 437 | 7,2% | |
| Net banking income | 28.975 | 28.670 | 305 | 1,1% | |
| Net credit risk losses/reversals | 471 | (4.420) | 4.891 | (110,6)% | |
| Net profit (loss) from financial activities | 29.446 | 24.250 | 5.196 | 21,4% | |
| Operating costs | (14.508) | (15.068) | 560 | (3,7)% | |
| Net allocations to provisions for risks and charges |
1.052 | 436 | 616 | 141,3% | |
| Pre-tax profit from continuing operations | 15.990 | 9.618 | 6.372 | 66,3% | |
| Income taxes for the period relating to continuing operations |
(5.135) | (3.038) | (2.097) | 69,0% | |
| Profit for the period | 10.855 | 6.580 | 4.275 | 65,0% |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 10.215 | 11.613 | (1.398) | (12,0)% | |
| Net commission income | 3.565 | 3.437 | 128 | 3,7% | |
| Net banking income | 13.780 | 15.050 | (1.270) | (8,4)% | |
| Net credit risk losses/reversals | 1.134 | (644) | 1.778 | n.s. | |
| Net profit (loss) from financial activities | 14.914 | 14.406 | 508 | 3,5% | |
| Operating costs | (7.678) | (7.845) | 167 | (2,1)% | |
| Net allocations to provisions for risks and charges |
1.052 | 477 | 575 | 120,5% | |
| Pre-tax profit from continuing operations | 8.288 | 7.038 | 1.250 | 17,8% | |
| Income taxes for the period relating to continuing operations |
(2.662) | (2.223) | (439) | 19,7% | |
| Profit for the period | 5.626 | 4.815 | 811 | 16,8% |
The Leasing Area's net interest and other banking income amounted to 29,4 million Euro, essentially in line with the 30 June 2021 figure, with an improvement in net commissions.
Net write-backs on loans amounted to 0,5 million Euro, with a positive effect of 4,9 million Euro compared to the same period of the previous year. The figure for the first half of 2021 was influenced by the introduction of counterparty rating models to determine the significant increase in credit risk, which had increased the incidence of Stage 2 loans. Moreover, during the first half of 2022, there was a reduction in lump-sum writedowns on performing exposures as a result of, on the one hand, an improvement in the composition of the portfolio, and on the other, a review of the prudential adjustments applied to the models to take into account the evolution of the pandemic environment and the new potential impacts on the economic environment arising from the conflict between Russia and Ukraine, the inflationary scenario and the related threats to growth.
Operating costs of the Leasing Area have improved 0,6 million Euro on the figure of H1 2021 mainly due to the improvement in accessory revenues to the core business of car leasing.
As shown in the table below, at 30 June 2022, the Area's total net loans amounted to 1.390,0 million Euro, essentially in line with 31 December 2021. Similarly, there are no significant changes in gross, net and relative percentages of coverage by risk status.
| LEASING AREA (in thousands of Euro) |
BAD LOANS | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON PERFORMING (STAGE 3) |
PERFORMING (STAGES 1 AND 2) |
TOTAL LOANS |
|---|---|---|---|---|---|---|
| POSITION AT 30.06.2022 | ||||||
| Nominal amount | 12.084 | 15.022 | 13.081 | 40.187 | 1.390.705 | 1.430.892 |
| Impairment losses | (11.545) | (9.555) | (3.683) | (24.783) | (16.190) | (40.973) |
| Carrying amount | 539 | 5.467 | 9.398 | 15.404 | 1.374.515 | 1.389.919 |
| Coverage ratio | 95,5% | 63,6% | 28,2% | 61,7% | 1,2% | 2,9% |
| POSITION AT 31.12.2021 | ||||||
| Nominal amount | 10.071 | 16.181 | 13.832 | 40.084 | 1.392.815 | 1.432.899 |
| Impairment losses | (9.719) | (9.550) | (4.070) | (23.339) | (19.336) | (42.675) |
| Carrying amount | 352 | 6.631 | 9.763 | 16.745 | 1.373.478 | 1.390.223 |
| Coverage ratio | 96,5% | 59,0% | 29,4% | 58,2% | 1,4% | 3,0% |
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 27.336 | 26.370 | 966 | 3,7% | |
| Net commission income | 5.394 | 7.319 | (1.925) | (26,3)% | |
| Other components of net banking income | 1.606 | 8.393 | (6.787) | (80,9)% | |
| Net banking income | 34.336 | 42.082 | (7.746) | (18,4)% | |
| Net credit risk losses/reversals | (18.258) | (8.804) | (9.454) | 107,4% | |
| Net profit (loss) from financial activities | 16.078 | 33.278 | (17.200) | (51,7)% | |
| Operating costs | (20.424) | (19.841) | (583) | 2,9% | |
| Net allocations to provisions for risks and charges |
(323) | (394) | 71 | (18,0)% | |
| Gains (Losses) on disposal of investments | 236 | - | 236 | n.a. | |
| Pre-tax profit from continuing operations | (4.433) | 13.043 | (17.476) | (134,0)% | |
| Income taxes for the period relating to continuing operations |
1.423 | (4.241) | 5.664 | (133,6)% | |
| Profit (loss) for the period | (3.010) | 8.802 | (11.812) | (134,2)% |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % |
| Net interest income | 12.982 | 13.896 | (914) | (6,6)% |
| Net commission income | 2.540 | 4.228 | (1.688) | (39,9)% |
| Other components of net banking income | 33 | 6.401 | (6.368) | (99,5)% |
| Net banking income | 15.555 | 24.525 | (8.970) | (36,6)% |
| Net credit risk losses/reversals | (13.767) | (2.940) | (10.827) | n.s. |
| Net profit (loss) from financial activities | 1.788 | 21.585 | (19.797) | (91,7)% |
| Operating costs | (10.321) | (10.564) | 243 | (2,3)% |
| Net allocations to provisions for risks and charges |
181 | (379) | 560 | (147,8)% |
| Gains (Losses) on disposal of investments | 236 | - | 236 | n.a. |
| Pre-tax profit (loss) for the period from continuing operations |
(8.116) | 10.642 | (18.758) | (176,3)% |
| Income taxes for the period relating to continuing operations |
2.606 | (3.483) | 6.089 | (174,8)% |
| Profit (loss) for the period | (5.510) | 7.159 | (12.669) | (177,0)% |
Net banking income of the Corporate Banking & Lending Area came to 34,3 million Euro at 30 June 2022, down 7,7 million Euro on 30 June 2021 (-18,4%). The negative change is a result of the combined effect of the following factors:
Net credit risk losses amounted to 18,3 million Euro, up 9,5 million Euro compared to the same period of the previous year and mainly due to the Lending segment. These adjustments were the effect for 4,6 million Euro of the revision of the lump-sum write-downs on performing exposures following consideration of the prudential adjustments applied to the models to take into account the evolution of the pandemic environment and the new potential impacts on the macroeconomic scenario arising from the conflict between Russia and Ukraine, the inflationary scenario and related threats to growth. In addition, provisions have been made on individual impaired positions belonging to the SME segment that are most affected by the current macroeconomic environment.
The increase in operating expenses of the Corporate Banking & Lending Area of 0,6 million Euro compared to the first half of 2021 was mainly attributable to both the aforementioned increase in resources in place at the reporting date and to higher variable remuneration, which had been contained in the previous year by the effects of the Covid-19 pandemic, as well as for the share of consulting costs on strategic Group activities and pertaining to the Area.
At 30 June 2022, the Area's total net receivables due from customers amounted to 2.281,5 million Euro, essentially in line with 31 December 2021.
The following table shows the gross and net amounts as well as the relevant coverage ratios of receivables due from customers for each supervisory risk category.
| CORPORATE BANKING & LENDING AREA (in thousands of Euro) |
BAD LOANS | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON PERFORMING (STAGE 3) |
PERFORMING (STAGES 1 AND 2) |
TOTAL LOANS |
|---|---|---|---|---|---|---|
| POSITION AT 30.06.2022 | ||||||
| Nominal amount | 15.579 | 70.628 | 6.331 | 92.538 | 2.255.670 | 2.348.208 |
| Impairment losses | (6.979) | (19.471) | (873) | (27.323) | (39.396) | (66.719) |
| Carrying amount | 8.600 | 51.157 | 5.458 | 65.215 | 2.216.274 | 2.281.489 |
| Coverage ratio | 44,8% | 27,6% | 13,8% | 29,5% | 1,7% | 2,8% |
| POSITION AT 31.12.2021 | ||||||
| Nominal amount | 11.114 | 58.684 | 3.207 | 73.005 | 2.210.059 | 2.283.063 |
| Impairment losses | (3.846) | (14.740) | (739) | (19.325) | (32.620) | (51.945) |
| Carrying amount | 7.268 | 43.943 | 2.468 | 53.680 | 2.177.439 | 2.231.118 |
| Coverage ratio | 34,6% | 25,1% | 23,0% | 26,5% | 1,5% | 2,3% |
The 11,5 million Euro increase in net non-performing exposures on 31 December 2021 is mainly due to lending activities and in particular to probable defaults. In particular, the increase in non-performing past-due exposures is concentrated on positions with public guarantees, thus affecting the reduction of the related coverage ratio.
This is the Banca Ifis Group's Segment dedicated to non-recourse acquisition and managing secured and unsecured distressed retail loans, as well as third party portfolio management. The business is closely associated with converting non-performing loans into performing assets and collecting them.
The table below shows the proprietary loans portfolio of the Npl Segment, by method of transformation and accounting criterion; the "impact through profit or loss" refers to the components of the net banking income deriving from the booking at amortised cost of the related loans portfolio; in particular, interest income from amortised cost is included for 78,2 million Euro and other components of the net interest income from cash flow changes for 66,3 million Euro, as reported in the summary table of "Economic data" below in this paragraph.
| PROPRIETARY PORTFOLIO OF THE NPL SEGMENT (in thousands of Euro) |
OUTSTANDIN G NOMINAL AMOUNT |
CARRYING AMOUNT |
CARRYING AMNT / RES. NOM. AMNT |
INTEREST ON INCOME STATEMENT |
ERC | MAIN METHOD OF ACCOUNTING |
|---|---|---|---|---|---|---|
| Cost | 4.193.496 | 159.003 | 3,8% | - | 278.893 | Acquisition cost |
| Non-judicial | 11.379.080 | 437.871 | 3,8% | 54.023 | 736.112 | |
| of which: Collective (curves) |
10.896.020 | 207.827 | 1,9% | (140) | 332.584 | Cost = NPV of flows from model |
| of which: Plans | 483.060 | 230.044 | 47,6% | 54.163 | 403.528 | Cost = NPV of flows from model |
| Judicial | 7.322.763 | 908.397 | 12,4% | 90.474 | 1.888.810 | |
| of which: Other positions undergoing judicial processing |
1.715.366 | 234.715 | 13,7% | - | 480.954 | Acquisition cost |
| of which: Writs, Property Attachments, Garnishment Orders |
1.644.495 | 520.053 | 31,6% | 81.141 | 1.213.475 | Cost = NPV of flows from model |
| of which: Secured and Corporate |
3.962.902 | 153.629 | 3,9% | 9.333 | 194.381 | Cost = NPV of flows from model |
| Total | 22.895.339 | 1.505.271 | 6,6% | 144.497 | 2.903.815 |
The business can be divided up into three macro categories:
Finally, the Group occasionally seizes market opportunities in accordance with its business model by selling portfolios of positions yet to be processed to third parties.
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Interest income from amortised cost | 78.219 | 73.294 | 4.925 | 6,7% | |
| Interest income notes and other minority components |
1.472 | 525 | 947 | 180,4% | |
| Other components of net interest income from change in cash flow |
66.278 | 60.070 | 6.208 | 10,3% | |
| Funding costs | (13.601) | (13.178) | (423) | 3,2% | |
| Net interest income | 132.368 | 120.711 | 11.657 | 9,7% | |
| Net commission income | 1.844 | 1.084 | 760 | 70,1% | |
| Other components of net banking income | (1.195) | (247) | (948) | 383,8% | |
| Gains (Losses) on the disposal of financial assets |
1.976 | 1.680 | 296 | 17,6% | |
| Net banking income | 134.993 | 123.228 | 11.765 | 9,5% | |
| Net credit risk losses/reversals | - | (8.835) | 8.835 | (100,0)% | |
| Net profit (loss) from financial activities | 134.993 | 114.393 | 20.600 | 18,0% | |
| Operating costs | (86.779) | (82.215) | (4.564) | 5,6% | |
| Net allocations to provisions for risks and charges |
(222) | (426) | 204 | (47,9)% | |
| Gains (Losses) on disposal of investments | (101) | - | (101) | n.a. | |
| Pre-tax profit from continuing operations | 47.891 | 31.752 | 16.139 | 50,8% | |
| Income taxes for the period relating to continuing operations |
(15.379) | (10.031) | (5.348) | 53,3% | |
| Profit for the period | 32.512 | 21.721 | 10.791 | 49,7% |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Interest income from amortised cost | 39.239 | 37.104 | 2.135 | 5,8% | |
| Interest income notes and other minority components |
180 | 36 | 144 | n.s. | |
| Other components of net interest income from change in cash flow |
32.157 | 32.525 | (368) | (1,1)% | |
| Funding costs | (6.847) | (6.598) | (249) | 3,8% | |
| Net interest income | 64.728 | 63.067 | 1.661 | 2,6% | |
| Net commission income | 842 | 1.007 | (165) | (16,4)% | |
| Other components of net banking income | (389) | 128 | (517) | n.s. | |
| Gains (Losses) on the disposal of financial assets |
1 | 760 | (759) | (99,9)% | |
| Net banking income | 65.182 | 64.962 | 220 | 0,3% | |
| Net credit risk losses/reversals | - | (8.835) | 8.835 | (100,0)% | |
| Net profit (loss) from financial activities | 65.182 | 56.127 | 9.055 | 16,1% | |
| Operating costs | (45.773) | (40.936) | (4.837) | 11,8% | |
| Net allocations to provisions for risks and charges |
(10) | (215) | 205 | (95,3)% | |
| Gains (Losses) on disposal of investments | (101) | - | (101) | n.a. | |
| Pre-tax profit from continuing operations | 19.298 | 14.976 | 4.322 | 28,9% | |
| Income taxes for the period relating to continuing operations |
(6.197) | (4.731) | (1.466) | 31,0% | |
| Profit for the period | 13.101 | 10.245 | 2.856 | 27,9% |
"Interest income from amortised cost", referring to the interest accruing at the original effective rate, went from 73,3 million Euro to 78,2 million Euro at 30 June 2022, due to an increase in the volume of underlying assets.
The item "Other components of net interest income from change in cash flow", which goes from 60,1 million Euro in H1 2021 to 66,3 million Euro at 30 June 2022, reflects the change in cash flows forecast according to the collections made in respect of forecasts. This item includes:
The growth is supported by the good performance of legal collection, which is mainly attributable to the higher number of injunctions and foreclosures produced. Out-of-court collection also contributed to the result, confirming what was achieved in the same period of the previous year, through an improvement in the payment agreements signed (plans), the positive effect of which was mitigated by a worsening valuation of the curved files (massive valuation). In this regard, collections went from 170,0 million Euro in the first half of 2021 to 182,2 million Euro in the first half of 2022 (+7,2%).
The increase in the cost of funding is due to higher imputed interest expense attributed by the Governance & Services and Non-Core Segment following the increase in average lending compared to the same period last year.
The increase in net commission is almost entirely due to the reduction in commission expense paid for collection and payment services.
In view of the above, the Npl Segment's net interest and other banking income came to a total of 135,0 million Euro, up 9,5% on the same period of the previous year.
Operating costs of 86,8 million Euro showed an increase of 5,6% on H1 2021. Without taking into account expenses strictly related to business dynamics (first and foremost Npl legal expenses), the most significant change is related to the growth in the share of consulting costs on the Group's strategic activities and pertaining to the Segment.
It is recalled that the item "Net adjustments/reversals for credit risk" included, in H1 2021, a write-down of receivables for 8,8 million Euro, applied following a detailed analysis, still in progress at the time and thereafter concluded at end 2021, carried out also in response to the Covid-19 pandemic, in terms of greater collection times, mainly on higher vintage positions.
As a consequence of the foregoing, period profit of the Npl Segment is 32,5 million Euro, up 49,7% on the same period of last year.
| STATEMENT OF FINANCIAL POSITION DATA | AMOUNTS | CHANGE | |||||
|---|---|---|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ABSOLUTE | % | |||
| Net bad loans | 1.124.269 | 1.106.996 | 17.273 | 1,6% | |||
| Net unlikely to pay | 346.562 | 343.143 | 3.419 | 1,0% | |||
| Net non-performing past due exposures | 4.409 | 4.025 | 384 | 9,5% | |||
| Total net non-performing exposures to customers (stage 3) |
1.475.240 | 1.454.164 | 21.076 | 1,4% | |||
| Total net performing exposures (stages 1 and 2) | 52.888 | 69.464 | (16.576) | (23,9)% | |||
| - of which: proprietary loans | 30.031 | 23.517 | 6.514 | 27,7% | |||
| - of which: debt securities | 21.755 | 44.563 | (22.808) | (51,2)% | |||
| - of which: receivables related to servicer activities |
1.102 | 1.384 | (282) | (20,4)% | |||
| Total on-balance-sheet receivables due from customers |
1.528.128 | 1.523.628 | 4.500 | 0,3% | |||
| - of which: owned receivables measured at amortised cost |
1.505.271 | 1.477.681 | 27.590 | 1,9% |
Below is the breakdown of net loans by supervisory risk category.
The period reduction of 22,8 million Euro in debt securities of the Npl Segment refers to the collections received as partial repayment of principal and liquidation of interest, in compliance with the repayment plans, on the senior tranches connected with the third-party securitisation transactions, all of which had Npl loans as underlying assets (for more details on these transactions, see the paragraph "Securitisation transactions" within section "4.3.3 Prudential consolidation risks").
Almost all the receivables measured at amortised cost in the Npl Segment qualify as POCI - Purchased or originated credit-impaired -, the category introduced by the accounting standard IFRS 9. These are loans that were non-performing at the date they were acquired or originated. Receivables related to servicer activities on behalf of third parties and debt securities are excluded from this classification.
| AMOUNTS | CHANGE | ||||
|---|---|---|---|---|---|
| KPI | 30.06.2022 | 31.12.2021 ABSOLUTE |
% | ||
| Nominal amount of receivables managed | 22.895.339 | 21.830.994 | 1.064.345 | 4,9% | |
| RWA (1) | 2.344.343 | 2.339.110 | 5.233 | 0,2% |
(1) Risk Weighted Assets; the amount only relates to the credit risk. It does not include the positive effects of the application of EU Delegated Regulation 954/2022 published in the Official Journal on 21 June 2022 and effective from July 2022, which allows a reduction in the risk-weighting on loans acquired from the Npl business.
| PERFORMANCE OF THE PROPRIETARY PORTFOLIO OF THE NPL SEGMENT |
30.06.2022 | 31.12.2021 |
|---|---|---|
| Opening loan portfolio | 1.477.681 | 1.403.711 |
| Purchases | 66.217 | 177.306 |
| Sales | (2.860) | (18.440) |
| Gains on sales | 1.976 | 6.461 |
| Interest income from amortised cost | 78.219 | 150.368 |
| Other components of interest from change in cash flow | 66.278 | 122.502 |
| Net credit risk losses/reversals | - | (17.997) |
| Collections | (182.240) | (346.230) |
| Closing loan portfolio | 1.505.271 | 1.477.681 |
Total purchases in H1 2022 came to 66,2 million Euro, up on the 15,7 million Euro of the first half of the previous year. During the first six months of 2022, sales were completed for a total price of approximately 2,9 million Euro, which generated profits of 2,0 million Euro.
The item "Collections" equal to 182,2 million Euro includes the instalments collected during the half-year from re-entry plans, from garnishment orders and transactions carried out rises by 7,2% on the collections of 170,0 million Euro made in the first half of 2021.
At the end of the period, the portfolio managed by the Npl Segment included 2.186.991 positions, for a nominal amount of approximately 22,9 billion Euro.
The Segment comprises, among other things, the resources required for the performance of the services of the Planning and Management Control, Finance, Operations, Marketing Communication and External Relations and HR, as well as the structures responsible for raising, managing and allocating financial resources to the operating segments. This Segment also includes Proprietary Finance activities (proprietary securities desk) and Securitisation & Structured Solution activities (investment in Asset Backed Securities, instrumental to the realisation of securitisation transactions). The Segment also includes run-off portfolios originated from the former Interbanca as well as other personal loan portfolios.
| HALF-YEAR INCOME STATEMENT DATA | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 32.416 | 21.753 | 10.663 | 49,0% | |
| Net commission income | (1.082) | (836) | (246) | 29,4% | |
| Other components of net banking income | 15.402 | 6.283 | 9.119 | 145,1% | |
| Net banking income | 46.736 | 27.200 | 19.536 | 71,8% | |
| Net credit risk losses/reversals | (5.528) | (12.757) | 7.229 | (56,7)% | |
| Net profit (loss) from financial activities | 41.208 | 14.443 | 26.765 | 185,3% | |
| Operating costs | (21.482) | (17.559) | (3.923) | 22,3% | |
| Net allocations to provisions for risks and charges |
3.698 | (599) | 4.297 | n.s. | |
| Pre-tax profit (loss) for the period from continuing operations |
23.424 | (3.715) | 27.139 | n.s. | |
| Income taxes for the period relating to continuing operations |
(7.519) | 1.173 | (8.692) | n.s. | |
| Profit (loss) for the period | 15.905 | (2.542) | 18.447 | n.s. |
| Banca Ifis Group Consolidated Half-Year Financial Report at 30 June 2022 | |||
|---|---|---|---|
| ---------------------------------------------------------------------------- | -- | -- | -- |
| QUARTERLY INCOME STATEMENT DATA | Q2 | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 20.979 | 7.509 | 13.470 | 179,4% | |
| Net commission income | (438) | (395) | (43) | 10,9% | |
| Other components of net banking income | 6.520 | 5.827 | 693 | 11,9% | |
| Net banking income | 27.061 | 12.941 | 14.120 | 109,1% | |
| Net credit risk losses/reversals | (2.994) | (1.773) | (1.221) | 68,9% | |
| Net profit (loss) from financial activities | 24.067 | 11.168 | 12.899 | 115,5% | |
| Operating costs | (12.950) | (10.640) | (2.310) | 21,7% | |
| Net allocations to provisions for risks and charges |
9.739 | 3.535 | 6.204 | 175,5% | |
| Pre-tax profit from continuing operations | 20.856 | 4.063 | 16.793 | n.s. | |
| Income taxes for the period relating to continuing operations |
(6.696) | (1.285) | (5.411) | n.s. | |
| Profit for the period | 14.160 | 2.778 | 11.382 | n.s. |
The Segment's net interest and other banking income amounts to 46,7 million Euro, up 19,5 million Euro on the same period of the previous year and is due to growth of 28,6 million Euro in the Governance & Services Area, offset by a lower contribution of 9,1 million Euro from the run-off activities of the Non-Core Area. In particular:
In terms of funding, "Rendimax Deposit Account" continues to constitute the Group's main source of finance, with a comprehensive cost of 25,5 million Euro, lower than the same period of last year (29,9 million Euro) due to the decrease in average assets under management and average rates falling below the first half of 2021 (1,22% at 30 June 2022, compared to 1,39% at 30 June 2021). At 30 June 2022, the carrying amount the bonds issued by Banca Ifis was 1.046,3 million Euro, essentially in line with the figure at 31 December 2021. In economic terms, interest expense accrued on all issues dropped by 0,4 million Euro, coming in at a total of 15,3 million Euro.
Funding through securitisation, amounting to 1.464,1 million Euro as at 30 June 2022, also tended to be in line with the figure as at 31 December 2021. By contrast, accrued interest expense decreased from 5,5 million Euro at 30 June 2021 to 3,4 million Euro at 30 June 2022 due to the restructuring of transactions that occurred during H2 2021.
Also worth mentioning is the access to funding through TLTRO operations with a nominal amount of 2,0 billion Euro; interest accrued as at 30 June 2022 amounted to 12,7 million Euro.
As regards the cost of credit, there is a decrease in net adjustments to 5,5 million Euro compared with 12,8 million Euro in the same period of the previous year, which was influenced by provisions on two singularly significant positions.
Operating costs come to 21,5 million Euro, up 3,9 million Euro on 30 June 2021. This increase is primarily due to ICT activities and higher legal and consulting expenses in the Governance & Services Area.
Net allocations to provisions for risks and charges amounted to a positive 3,7 million Euro at 30 June 2022, an improvement of 4,3 million Euro compared to the same period last year. This result is mainly due to two effects: the release of the provision related to guarantees granted against a GACS sale of loans for 5,7 million Euro, only partially offset by higher provisions for systemic resolution funds.
At 30 June 2022, total net receivables for the Segment amounted to 1.931,7 million Euro, down 14,0% on the figure at 31 December 2021. The decrease of 315,1 million Euro is mainly related to the maturity of a government bond that was repaid in April 2022 and was not replaced.
It should be noted that within the Governance & Services and Non-Core Segment there are receivables belonging to the POCI category, mainly referring to non-performing exposures resulting from the business combination with the former GE Capital Interbanca Group:
The following table shows the gross and net amounts as well as the relevant coverage ratios of receivables due from customers for each supervisory risk category.
| GOVERNANCE & SERVICES AND NON-CORE SEGMENT (in thousands of Euro) |
BAD LOANS | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON PERFORMING (STAGE 3) |
PERFORMING (STAGES 1 AND 2) |
TOTAL LOANS (1) |
|---|---|---|---|---|---|---|
| POSITION AT 30.06.2022 | ||||||
| Nominal amount | 15.092 | 48.192 | 4.623 | 67.907 | 1.898.370 | 1.966.277 |
| Impairment losses | (7.305) | (20.467) | (1.248) | (29.020) | (5.550) | (34.570) |
| Carrying amount | 7.787 | 27.725 | 3.375 | 38.887 | 1.892.820 | 1.931.707 |
| Coverage ratio | 48,4% | 42,5% | 27,0% | 42,7% | 0,3% | 1,8% |
| POSITION AT 31.12.2021 | ||||||
| Nominal amount | 18.432 | 49.812 | 6.436 | 74.679 | 2.207.314 | 2.281.993 |
| Impairment losses | (6.996) | (21.196) | (1.681) | (29.872) | (5.359) | (35.231) |
| Carrying amount | 11.436 | 28.616 | 4.755 | 44.807 | 2.201.955 | 2.246.762 |
| Coverage ratio | 38,0% | 42,6% | 26,1% | 40,0% | 0,2% | 1,5% |
(1) In the Governance & Services and Non-Core Segment, at 30 June 2022, there were government securities amounting to 1.351,5 million Euro (1.648,6 million Euro at 31 December 2021).
The coverage of non-performing exposures in the Segment is affected by receivables belonging to the socalled "POCI" category, whose gross values already take into account the estimate of expected losses. The
coverage of the portfolio as a whole as at 30 June 2022 was up from the figure as at 31 December 2021, mainly related to the Non-Core Area portfolio.
As from 29 November 2004, Banca Ifis S.p.A.'s ordinary shares have been listed on the STAR segment of Borsa Italiana (the Italian stock exchange). The transfer to STAR occurred a year after the listing on the Mercato Telematico Azionario (MTA, an electronic stock market) of Borsa Italiana S.p.A. Previously, as from 1990, the shares had been listed on the Mercato Ristretto (MR, a market for unlisted securities) of Borsa Italiana. The following table shows the share prices at the end of the period. As from 18 June 2012, Banca Ifis joined the FTSE Italia Mid Cap index.
| OFFICIAL SHARE PRICE | 30.06.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018 |
|---|---|---|---|---|---|
| Share price at period-end | 13,51 | 17,07 | 9,18 | 14,00 | 15,44 |
Below is the ratio of the share price at period-end and equity pertaining to the Parent company per share outstanding.
| Price/book value | 30.06.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018 |
|---|---|---|---|---|---|
| Share price at period-end | 13,51 | 17,07 | 9,18 | 14,00 | 15,44 |
| Equity attributable to the Parent company per share | 30,14 | 29,85 | 28,50 | 28,69 | 27,20 |
| Price/book value | 0,45 | 0,57 | 0,32 | 0,49 | 0,57 |
| Outstanding shares | 30.06.2022 | 31.12.2021 | 31.12.2020 | 31.12.2019 | 31.12.2018 |
|---|---|---|---|---|---|
| Number of shares outstanding at period-end (in thousands) (1) |
52.433 | 53.472 | 53.460 | 53.452 | 53.441 |
(1) Outstanding shares are net of treasury shares held in the portfolio.
Here below is the ratio of the consolidated profit for the period to the weighted average of the ordinary shares outstanding at period-end, net of treasury shares in portfolio.
| Earnings per share (EPS) and diluted earnings per share | 30.06.2022 | 30.06.2021 |
|---|---|---|
| Net profit for the period attributable to the Parent company (in thousands of Euro) | 72.515 | 48.331 |
| Average number of outstanding shares | 52.685.625 | 53.468.051 |
| Average number of diluted shares | 52.685.625 | 53.468.051 |
| Consolidated earnings per share for the period (Units of Euro) | 1,38 | 0,90 |
| Consolidated diluted earnings per share for the period (Units of Euro) | 1,38 | 0,90 |
Banca Ifis has adopted the Corporate Governance Code for listed companies. The Bank's Board of Directors has established the Control and Risk Committee, the Appointments Committee and the Remuneration Committee. The Board of Directors has also appointed a Supervisory Body with autonomous powers of initiative and control pursuant to Italian Legislative Decree no. 231/2001.
Banca Ifis regulations on internal dealing is aligned with the relevant EU legislation (EU Regulation no. 596/2014, Market Abuse Regulation).
The procedure currently in force governs the requirements placed on the Bank concerning trading by the Relevant Persons as well as the Closely Related People in shares or other debt instruments issued by Banca Ifis as well as financial instruments linked to them. This is to ensure the utmost transparency in the Bank's disclosures to the market.
Specifically, the procedure governs:
This document is available on Banca Ifis's website, www.bancaifis.it, in the "Corporate Governance" Section.
Internal procedures for handling inside information and the list of individuals who have access to inside information are aligned with the mentioned Market Abuse Regulation.
In compliance with Article 115-bis of Italian Legislative Decree no. 58/1998, Banca Ifis has created a list of individuals who, in performing their professional and work duties or in carrying out their activity, have access to inside information (the list of insiders). Banca Ifis constantly updates this list.
In addition, it adopted a Group policy for the handling of inside information in order to:
It also describes the process of handling inside information of third-party issuers, also with reference to the management of passive market surveys.
The Banca Ifis Group transparently and promptly discloses information to the market, constantly publishing information on significant events through press releases. Please visit the Media section of the institutional website www.bancaifis.it to view all press releases.
Here below is a summary of the most significant events in the period.
On 17 January 2022, the Board of Directors of Banca Ifis has approved the Liquidity Funding Plan 2022 for the evolution of the Bank's liquidity funding sources, with a view to sound and prudent management and in compliance with rules of prudence. The aim is to optimise the cost of funding, ensuring appropriate diversification and balance between sources in a sustainable composition and adequate to the risk tolerance thresholds. The Liquidity Funding Plan 2022 confirms the centrality and significant contribution of the Bank's direct retail funding through deposit and current account products and provides, with similar importance and relevance during the year, the increase of the stock of wholesale bonds issued by Banca Ifis with a market oriented target of 1,5 billion Euro at the end of 2022 (of which 400 million Euro of Tier 2 and 1,1 billion Euro of Senior Preferred) compared to the current value of 1,1 billion Euro.
On 9 February 2022, Moody's assigned Banca Ifis a rating of Baa3 (investment grade) with a stable outlook due to the Bank's profitability and solid capital and liquidity position. The original text of the press release issued by Moody's is available on the rating agency's website (www.moodys.com).
On 10 February 2022, the Board of Directors of Banca Ifis approved the 2022-2024 Business Plan, based on which Banca Ifis will continue to focus on the business segments with the highest opportunity for growth and profitability to strengthen market leadership: Commercial and corporate banking for SMEs and Npls. In 2024, 164 million Euro of net profit (161 million Euro in profit pertaining to the Parent Company) and an ROE of 9% are expected; in the three-year period 2022-2024, a cumulative net profit in excess of 400 million Euro is expected. The Bank aims to create shareholder value with a dividend payout of approximately a cumulative 200 million Euro over the period 2022-2024, making for a payout ratio of around 50%. CET1 is expected to be 15,1% as of 2024 and will conservatively be above 14% throughout the plan period. In order to support a profitable growth, the Bank has defined an Industrial Plan based on four pillars, summarised in the acronym D.O.E.S, which leverage on Digitisation, Openness (i.e. the Bank-as-a-platform model), Efficiency and Sustainability. The Plan period envisages 200 new hires, of whom 150 young adults, and a training and reskilling program to strengthen and expand on employees' distinctive skills.
Banca Ifis Group | Consolidated Half-Year Financial Report at 30 June 2022
On 11 April 2022 the merger by incorporation of Credifarma S.p.A. into Farbanca S.p.A., for which authorisation had been received from the Bank of Italy on 21 February 2022, was completed. Thanks to this operation, Banca Credifarma is born: the first specialised pole leader in financial services to pharmacies. The integration represents the completion of the project started with the acquisition of Farbanca in November 2020 and the starting point of a new reality equipped with the best skills in the provision of specialised credit to pharmacies thanks to the development of integrated digital services in a single large operator. The transaction is part of the initiatives of the 2022-2024 Business Plan aimed at further simplifying and specialising the organisational structure of the Banca Ifis Group. Post-integration synergies and cross selling with all the Group's financial products will allow Banca Credifarma to further develop its commercial presence in the reference segment. The extension of the investments in digital technology presented in the Business Plan will also speed up process innovation and the extension of the range of services offered, also thanks to new partnerships and consulting solutions complementary to the satisfaction of the needs of the pharmacy business.
On 22 April 2022, the program for the purchase of Banca Ifis ordinary shares to service the "LTI 2021-2023 Plan", which had been initiated on 15 March 2022 and subject to authorisation by the Shareholders' Meeting for a number of ordinary shares not exceeding 1.044.000 and for a maximum total value not exceeding 20,9 million Euro (the "Buy-Back Programme"), was concluded. In execution of the Buy-Back Programme, Banca Ifis purchased a total of 1.044.000 shares (corresponding to the maximum number of treasury shares subject to the said authorisation) - equal to 1,940% of the share capital, for a total value of 19.281.157,88 Euro. Following the purchases made until 22 April 2022, considering the treasury shares already in portfolio, as of the closing date of the Buy-Back Programme, the Bank holds 1.383.139 treasury shares equal to 2,570% of the share capital.
The ordinary Shareholders' Meeting of Banca Ifis, which met on 28 April 2022 in single call, chaired by Sebastien Egon Fürstenberg in accordance with the applicable provisions, and hence in the manner set out in Art. 106 of Decree-Law no. 18 of 17 March 2020, approved:
the increase in the number of directors from 12 to 13, appointing as members of the Board of Directors for the three-year period 2022-2024 Simona Arduini, Antonella Malinconico, Beatrice Colleoni, Monica Billio, Sebastien Egon Fürstenberg, Ernesto Fürstenberg Fassio, Frederik Herman Geertman, Monica Regazzi, Paola Paoloni, Giovanni Meruzzi, Luca Lo Giudice and Roberta Gobbi and Roberto Diacetti. The members of the Board of Statutory Auditors were also appointed in the persons of: Andrea Balelli (Chairman), Franco Olivetti (Standing Auditor), Annunziata Melaccio (Standing Auditor), Marinella Monterumisi (Alternate Auditor) and Emanuela Rollino (Alternate Auditor);
Section I of the document "Report on Remuneration Policy and compensation paid" prepared in accordance with Art. 123-ter of Legislative Decree no. 58/1998. The Shareholders' Meeting also resolved in favour of Section II of the aforementioned document relating to the implementation of remuneration policies during FY 2021;
On 11 May 2022, Ifis Npl Servicing S.p.A.'s 100% stake in Ifis Real Estate S.p.A. was sold in its entirety to Resolute Asset Management Italy S.r.l. and, on the same date, Ifis Real Estate S.p.A. changed its name to Rebuild S.p.A, leaving the perimeter of the Banca Ifis Group's investee companies.
On 23 May 2022, the Bank of Italy received notification of the conclusion of the periodic prudential review process ("SREP decision") conducted on the Banca Ifis Group. The Bank of Italy has identified the following capital requirements (equal to the sum of the Overall Capital Requirement and Pillar 2 Guidance) for 2022 on a consolidated basis:
The above capital requirements include the Target component of the Pillar 2 Guidance of 0,75%.
No significant events occurred between the end of the reporting period and the approval of the Consolidated Half-Year Financial Report by the Board of Directors on 4 August 2022.
The Bank of Italy Communication of 30 June 2020 called the "Guidelines of the European Banking Authority on reporting and public disclosure requirements for exposures subject to measures applied in the light of the Covid-19 crisis" implements the EBA Guidelines on reporting and public disclosure requirements for exposures subject to measures applied in the light of the Covid-19 crisis (EBA/GL/2020/07). The continued application of these guidelines to this document was confirmed by the Statement of the European Banking Authority (EBA) of 17 January 2022 entitled "EBA confirms the continued application of COVID-19 related reporting and disclosure requirements until further notice". In application of these provisions, information is therefore provided on:
The table below gives details of the gross value and overall impairment losses/reversals broken down by risk stages for loans concerned by "moratoriums" or other COVID-19 concessions, or which constitute new liquidity granted by means of public guarantee mechanisms.
| Gross amount | Overall impairment losses/reversals | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | of which: Instruments with low credit risk |
Stage 2 | Stage 3 | Purchased or originated impaired |
Stage 1 | Stage 2 | Stage 3 | Purchased or originated impaired |
Overall partial write offs |
|
| 1. Loans concerned by concessions in compliance with the GLs |
376 | - | - | - | - | (6) | - | - | - | - |
| 2. Loans subject to outstanding moratorium measures no longer in compliance with the GLs and not assessed as subject of concession |
274 | - | - | - | - | (2) | - | - | - | - |
| 3. Loans concerned by other concessions |
- | - | - | - | - | - | - | - | - | - |
| 4. New loans | 451.014 | - | 26.966 | 10.994 | 5.495 | (3.143) | (332) | (1.604) | - | - |
| Total 30.06.2022 | 451.664 | - | 26.966 | 10.994 | 5.495 | (3.151) | (332) | (1.604) | - | - |
| Total 31.12.2021 | 604.756 | - | 41.363 | 5.776 | 10.447 | (1.780) | (631) | (1.286) | - | - |
This paragraph is intended to provide, as suggested by the Public Statement issued by ESMA on 13 May 2022 entitled "Implications of Russia's invasion of Ukraine on half-yearly financial reports", a specific disclosure on the impacts generated by Russia's invasion of Ukraine.
As already highlighted in the survey sent out by the Bank of Italy at the end of March 2022 and having as its object an initial assessment of the impacts that unfavourable scenarios linked to the crisis situation generated by the conflict has on the bank, at the level of the Banca Ifis Group a series of in-depth studies were conducted in order to assess the exposures (direct and indirect) to counterparties resident in Russia, Belarus and Ukraine, as well as to estimate the related impacts and risk containment measures.
Furthermore, the Risk Management function, in addition to the risk factors usually considered, deemed it reasonable to include the current geopolitical tense situation as an additional risk factor.
In particular, this situation has been considered within the institutional documentation (RAF, Recovery Plan and ICAAP/ILAAP Report) from a twofold point of view: on the one hand as a worsening of severities and inclusion of new stress assumptions in the stress test framework, and on the other hand as an extra capital requirement against the Strategic and Sovereign Risks assumed by the Bank.
More specifically, from the point of view of the assumptions directly considered in the stress tests, the following were considered:
On the assumptions that have an impact on the levels of internal capital allocated to individual risks, it should be noted that:
The analyses conducted so far have revealed a limited number of counterparties present in the countries affected by the current conflict to which modest direct credit exposures correspond. Similarly, no particular critical issues have been noted with regard to the trade receivables portfolio.
For more detailed information on the impact generated by the Russia-Ukraine conflict on the various types of risk inherent in the Banca Ifis Group (credit risk, interest rate risk, price risk, exchange rate risk, liquidity risk and operational risk), please refer to the specific sections prepared in the Notes to the Financial Statements under section "4.3.3 Consolidated prudential risks".
The global scenario is still characterised by risk factors such as the persistence of inflation at levels not seen in the last 20 years, more restrictive monetary policies, the energy crisis and geopolitical tensions, especially with reference to the recent military tension in the Ukraine.
In June 2022, inflation stood at 8,6% in Europe and 8,5% in Italy. In Italy, price growth was driven by growth in gas and electricity (+28,0% compared to June 2021), transport (+13,6% compared to June 2021) and the food component (+9,2% compared to June 2021).
In order to reduce inflation, the European Central Bank (ECB) raised interest rates by 0,50 % in July 2022. The European Central Bank's increase follows the restrictive monetary policies already undertaken by other western central banks: +1,50% basis points from the Federal Reserve since March (+0,75% in July alone) and +1,25% from the Bank of England. However, monetary policy is not particularly effective against energy and commodity price shocks, and it cannot be ruled out that inflation will be more persistent than expected, forcing central banks to intervene more aggressively and prolonged, with restrictive effects on the economy.
The restrictive monetary policy could lead not only to falling inflation, but also to an economic slowdown and a possible recession. The European Central Bank reduced its economic growth estimates for 2022 to 2,8% (from 3,7%) and for 2023 to 2,1% (from 2,8%) in June 2022. The main European and Italian industrial indicators show signs of a slowdown with a marked decrease in confidence in the services and manufacturing sectors, but without providing a clear indication as to whether the current economic slowdown will flow into a recession.
In this context, the military conflict between Russia and Ukraine, which began on 24 February 2022, may have negative impacts that are difficult to estimate at this time. The duration of the conflict, the sanctions imposed on Russia, the impact on the cost of raw materials as well as the slowdown the supply of energy sources, could generate a further increase in inflation and an economic slowdown, especially in Europe.
It should be pointed out that government tax policies remain expansionary even though most of the exceptional interventions will be eliminated. Italy is among the major beneficiaries of the NRRP (the "Italian National Recovery and Resilience Plan"), the special European fund aimed at encouraging economic recovery, which represents an opportunity to boost productivity and growth in Italy in a greener and more inclusive direction.
In this context, the Banca Ifis Group will pay the utmost attention to the evolution of the macroeconomic scenario and the possible repercussions on its operations, in relation to which it is currently not possible to make any forecasts.
The resilience of the business model and the Group's conservative approach to risk assessment in recent years will, however, allow us to better cope with possible geopolitical and macroeconomic instability in the coming quarters.
From a strategic point of view, the Group is continuing the management initiatives presented in the 2022-2024 Business Plan, which include focusing on the core business and the digitisation process.
CET1 at 14,92% is among the best in the market and far above the SREP requirement of 8,65% and ensures the stability and growth of the Group's core business.
In the Npl Segment, the Group applied conservative assumptions when purchasing Npl portfolios to reflect the effects of the Covid-19 pandemic (purchases made in 2020-2021) and higher levels of inflation and geopolitical instability (purchases made in 2022).
With regard to the trade receivables portfolio, the significant reserves set aside for Covid-19 in previous years were revised for the sectors most exposed to macroeconomic instability.
The analyses conducted so far have revealed a limited number of counterparties present in the countries affected by the current conflict to which modest direct credit exposures correspond. Similarly, no particular critical issues have been noted with regard to the trade receivables portfolio.
Monitoring of the portfolio by size, risk and sector continues in order to identify any changes to those economic sectors that are more sensitive, directly or indirectly, to the current crisis and related trade sanctions.
On 21 January 2013, Banca Ifis's Board of Directors resolved, as per Article 3 of Consob Regulation no. 18079 of 20 January 2012, to adopt the opt-out option pursuant to Article 70, paragraph 8 and Article 71, paragraph 1 bis, of Consob's Regulation on Issuers, thus exercising the right to depart from the obligations to publish information documents required in connection with significant operations like mergers, spin-offs, capital increases by contribution in kind, acquisitions and sales.
The Banca Ifis Group has consolidated a project to comply with (EU) Regulation no. 2016/679 in order to incorporate the relevant regulatory provisions into its internal privacy management model, planning a series of both technological and organisational steps that will concern all the Group's companies.
Pursuant to Articles 2497 to 2497 sexies of the Italian Civil Code, it should be noted that the parent company La Scogliera S.A. does not carry out any management and coordination activities with respect to Banca Ifis, notwithstanding Article 2497 sexies of the Italian Civil Code, since the management and coordination of investee financial companies and banks is expressly excluded from La Scogliera's corporate purpose.
It should be noted that the transfer of the parent company La Scogliera's registered office to the Canton of Vaud (Lausanne - CH) took effect on 27 December 2021.
The companies Banca Ifis S.p.A., Ifis Npl Investing S.p.A., Ifis Rental Services S.r.l., Ifis Npl Servicing S.p.A. and Cap.Ital.Fin. S.p.A., together with the parent company, La Scogliera S.A., have opted for the application of group taxation (tax consolidation) in accordance with articles 117 et seq. of Italian Presidential Decree no. 917/86.
Transactions between these companies were regulated by means of a private written agreement between the parties. This agreement will lapse after three years.
Adhesion to the tax consolidation allows the taxable income of the participating companies to be offset against each other (using the losses and the ACE realised during the adhesion period).
As envisaged by applicable regulations, adhering entities have an address for the service of notices of documents and proceedings relating to the tax periods for which this option is exercised at the office of La Scogliera, the consolidating company.
Under this tax regime, the taxable profits and tax losses reported by each entity for the first half of 2022 are transferred to the consolidating company La Scogliera S.A.
The net debt to the tax consolidating company La Scogliera S.A., recorded under "Other liabilities" in this "Consolidated Half-Year Financial Report" as at 30 June 2022, amounted to 18,9 million Euro, of which 17,7 million Euro accrued to the subsidiary Ifis Npl Investing.
At 31 December 2021, Banca Ifis held 339.139 treasury shares recognised at a market value of 2,8 million Euro and a nominal amount of 339.139 Euro.
During the first half of 2022, Banca Ifis implemented the "Buy-Back Programme" aimed at the purchase of 1.044.000 ordinary shares to service the "LTI 2021-2023 Plan", equal to 1,940% of the share capital, for a total equivalent value of 19,3 million Euro. Following the purchases made and considering the treasury shares already in portfolio, as of the closing date of the Buy-Back Programme, the Bank holds 1.383.139 treasury shares equal to 2,570% of the share capital.
During the year, Banca Ifis, as variable pay, awarded the Top Management 5.158 treasury shares at an average price of 18,35 Euro, for a total of 95 thousand Euro and a nominal amount of 5.158 Euro, making profits of 43 thousand Euro that, in compliance with IAS/IFRS standards, were recognised under the premium reserve.
Considering the above operations, the stock at the end of the period was 1.377.981 treasury shares, with an equivalent value of 22,1 million Euro and a nominal amount of 1.377.981 Euro.
In compliance with the provisions of Consob Resolution no. 17221 of 12 March 2010 and subsequently amended, as well as the prudential Supervisory provisions for banks in Circular no. 285 of 17 December 2013 of the Bank of Italy, part three, chapter 11 (on "Risk activities and conflicts of interest towards related parties"), any transactions with related parties and relevant parties are carried out pursuant to the procedure approved by the Board of Directors called the "Group Policy covering transactions with related parties, associates and corporate representatives pursuant to Art. 136 of the Consolidated Law on Banking", last updated in February 2022.
This document is publicly available on Banca Ifis's website, www.bancaifis.it, in the "Corporate Governance" Section.
During H1 2022, no significant transactions with related parties were undertaken outside the scope of the Condensed consolidated half-year financial statements.
For information on individual related-party transactions, please refer to paragraph "4.5 Related-party transactions" in the Notes.
During the first half of 2022, the Banca Ifis Group did not carry out atypical or unusual transactions as defined by Consob Communication no. 6064293 of 28 July 2006.
Venice - Mestre, 4 August 2022
For the Board of Directors
The CEO
Frederik Herman Geertman
| ASSETS (in thousands of Euro) |
30.06.2022 | 31.12.2021 | |
|---|---|---|---|
| 10. | Cash and cash equivalents | 285.073 | 355.381 |
| 20. | Financial assets measured at fair value through profit or loss | 164.728 | 153.138 |
| a) financial assets held for trading | 24.698 | 8.478 | |
| c) other financial assets mandatorily measured at fair value | 140.030 | 144.660 | |
| 30. | Financial assets measured at fair value through other comprehensive income |
592.967 | 614.013 |
| 40. | Financial assets measured at amortised cost | 10.557.133 | 10.856.795 |
| a) receivables due from banks | 687.914 | 524.991 | |
| b) receivables due from customers | 9.869.219 | 10.331.804 | |
| 90. | Property, plant and equipment | 127.374 | 120.256 |
| 100. | Intangible assets | 60.090 | 61.607 |
| of which: | |||
| - goodwill | 38.020 | 38.794 | |
| 110. | Tax assets: | 330.150 | 329.674 |
| a) current | 37.975 | 45.548 | |
| b) deferred | 292.175 | 284.126 | |
| 130. | Other assets | 470.050 | 487.027 |
| Total assets | 12.587.565 | 12.977.891 |
| LIABILITIES AND EQUITY (in thousands of Euro) |
30.06.2022 | 31.12.2021 | |
|---|---|---|---|
| 10. | Financial liabilities measured at amortised cost | 10.396.271 | 10.786.588 |
| a) payables due to banks | 2.509.307 | 2.597.965 | |
| b) payables due to customers | 5.376.426 | 5.683.745 | |
| c) debt securities issued | 2.510.538 | 2.504.878 | |
| 20. | Financial liabilities held for trading | 16.178 | 5.992 |
| 60. | Tax liabilities: | 44.442 | 49.154 |
| a) current | 10.891 | 16.699 | |
| b) deferred | 33.551 | 32.455 | |
| 80. | Other liabilities | 469.959 | 436.107 |
| 90. | Post-employment benefits | 8.041 | 9.337 |
| 100. | Provisions for risks and charges: | 60.257 | 66.825 |
| a) commitments and guarantees granted | 11.606 | 11.938 | |
| c) other provisions for risks and charges | 48.651 | 54.887 | |
| 120. | Valuation reserves | (48.818) | (25.435) |
| 150. | Reserves | 1.442.929 | 1.367.019 |
| 160. | Share premiums | 82.187 | 102.972 |
| 170. | Share capital | 53.811 | 53.811 |
| 180. | Treasury shares (-) | (22.104) | (2.847) |
| 190. | Equity attributable to non-controlling interests (+/-) | 11.897 | 27.786 |
| 200. | Profit (loss) for the period (+/-) | 72.515 | 100.582 |
| Total liabilities and equity | 12.587.565 | 12.977.891 |
| ITEMS (in thousands of Euro) |
30.06.2022 | 30.06.2021 | |
|---|---|---|---|
| 10. | Interest receivable and similar income | 248.318 | 228.486 |
| of which: interest income calculated using the effective interest method | 245.512 | 227.565 | |
| 20. | Interest due and similar expenses | (50.210) | (55.523) |
| 30. | Net interest income | 198.108 | 172.963 |
| 40. | Commission income | 48.273 | 47.596 |
| 50. | Commission expense | (6.061) | (6.745) |
| 60. | Net commission income | 42.212 | 40.851 |
| 70. | Dividends and similar income | 8.052 | 6.130 |
| 80. | Net profit (loss) from trading | 2.494 | (1.478) |
| 100. | Profit (loss) from sale or buyback of: | 6.550 | 6.881 |
| a) financial assets measured at amortised cost | 6.771 | 3.934 | |
| b) financial assets at fair value through comprehensive income |
(156) | 2.939 | |
| c) financial liabilities | (65) | 8 | |
| 110. | Net result of other financial assets and liabilities measured at fair value through profit or loss |
295 | 7.208 |
| b) other financial assets mandatorily measured at fair value | 295 | 7.208 | |
| 120. | Net banking income | 257.711 | 232.555 |
| 130. | Net credit risk losses/reversals on: | 32.210 | 17.469 |
| a) financial assets measured at amortised cost | 32.610 | 17.483 | |
| b) financial assets at fair value through comprehensive income |
(400) | (14) | |
| 150. | Net profit (loss) from financial activities | 289.921 | 250.024 |
| 190. | Administrative expenses: | (188.245) | (179.219) |
| a) personnel expenses | (73.598) | (67.725) | |
| b) other administrative expenses | (114.647) | (111.494) | |
| 200. | Net allocations to provisions for risks and charges | 3.420 | (5.619) |
| a) commitments and guarantees granted | (1.259) | (3.192) | |
| b) other net allocations | 4.679 | (2.427) | |
| 210. | Net impairment losses/reversals on property, plant and equipment | (4.343) | (4.576) |
| 220. | Net impairment losses/reversals on intangible assets | (3.882) | (4.569) |
| 230. | Other operating income/expenses | 10.960 | 15.824 |
| 240. | Operating costs | (182.090) | (178.159) |
| 270. | Value adjustments of goodwill | (762) | - |
| 280. | Gains (losses) on disposal of investments | 135 | - |
| 290. | Pre-tax profit (loss) for the period from continuing operations | 107.204 | 71.865 |
| 300. | Income taxes for the period relating to continuing operations | (34.423) | (22.702) |
| 330. | Profit (loss) for the period | 72.781 | 49.163 |
| 340. | Profit (loss) for the period attributable to non-controlling interests | 266 | 832 |
| 350. | Profit (loss) for the period attributable to the Parent company | 72.515 | 48.331 |
| ITEMS (in thousands of Euro) |
30.06.2022 | 30.06.2021 | |
|---|---|---|---|
| 10. | Profit (Loss) for the period | 72.781 | 49.163 |
| Other comprehensive income, net of taxes, not to be reclassified to profit or loss |
1.481 | 2.007 | |
| 20. | Equity securities measured at fair value through other comprehensive income |
625 | 1.841 |
| 70. | Defined benefit plans | 856 | 166 |
| Other comprehensive income, net of taxes, to be reclassified to profit or loss |
(24.173) | (2.147) | |
| 110. | Exchange differences | (763) | 285 |
| 140. | Financial assets (other than equity securities) measured at fair value through other comprehensive income |
(23.410) | (2.432) |
| 170. | Total other comprehensive income, net of taxes | (22.692) | (140) |
| 180. | Total comprehensive income (Item 10 + 170) | 50.089 | 49.023 |
| 190. | Total consolidated comprehensive income attributable to non controlling interests |
262 | 835 |
| 200. | Total consolidated comprehensive income attributable to the Parent company |
49.827 | 48.188 |
| Allocation of profit from previous year |
Changes in the period | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.2021 | me for Equity transactions |
||||||||||||||||
| (in thousands of Euro) | Balance at 31.1 | Change in opening balances | Balance at 01.01.2022 | Reserves | Dividends and other allocations |
Changes in reserves | w shares Issue of ne |
Buyback of treasury shares |
distribution of Extraordinary dividends |
Changes in equity ments instru |
Derivatives on treasury shares |
Stock Options | Changes in equity interests |
mprehensive inco the period Co |
Consolidated equity at 30.06.2022 | Group equity at 30.06.2022 | controlling interests at 30.06.2022 Equity attributable to non |
| Share capital: | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X |
| a) ordinary shares | 68.460 | X | 68.460 | - | X | X | - | - | X | X | X | X | (8.873) | X | 59.587 | 53.811 | 5.776 |
| b) other shares | - | X | - | - | X | X | - | - | X | X | X | X | - | X | - | - | - |
| Share premiums | 106.797 | X | 106.797 | - | X | (20.785) | - | X | X | X | X | X | (2.205) | X | 83.807 | 82.187 | 1.620 |
| Reserves: | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X |
| a) retained earnings | 1.368.773 | - | 1.368.773 | 52.492 | X | 23.727 | - | - | - | X | X | X | (12.084) | X | 1.432.908 | 1.429.727 | 3.181 |
| b) other | 5.784 | - | 5.784 | - | X | (1.618) | - | X | - | X | - | 230 | 9.843 | X | 14.239 | 13.202 | 1.037 |
| Valuation reserves: | (25.382) | - | (25.382) | X | X | (691) | X | X | X | X | X | X | (36) | (22.692) | (48.801) | (48.818) | 17 |
| Equity instruments | - | X | - | X | X | X | X | X | X | - | X | X | - | X | - | - | - |
| Treasury shares | (2.847) | X | (2.847) | X | X | X | - | (19.257) | X | X | X | X | X | X | (22.104) | (22.104) | - |
| Profit (loss) for the period | 102.303 | - | 102.303 | (52.492) | (49.811) | X | X | X | X | X | X | X | X | 72.781 | 72.781 | 72.515 | 266 |
| Consolidated Equity | 1.623.888 | - | 1.623.888 | - | (49.811) | 633 | - | (19.257) | - | - | - | 230 | (13.355) | 50.089 | 1.592.417 | X | X |
| Group equity | 1.596.102 | - | 1.596.102 | - | (49.811) | 633 | - | (19.257) | - | - | - | 230 | 2.796 | 49.827 | 1.580.520 | 1.580.520 | X |
| Equity attributable to non controlling interests |
27.786 | - | 27.786 | - | - | - | - | - | - | - | - | - | (16.151) | 262 | 11.897 | X | 11.897 |
| from previous year | Allocation of profit | Changes in the period | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.2020 | Equity transactions | me for the | |||||||||||||||
| (in thousands of Euro) | Balance at 31.1 | Change in opening balances | Balance at 01.01.2021 | Reserves | Dividends and other allocations | Changes in reserves | w shares Issue of ne |
Buyback of treasury shares |
Extraordinary distribution of dividends |
Changes in equity ments instru |
Derivatives on treasury shares |
Stock Options | Changes in equity interests |
mprehensive inco period Co |
Consolidated equity at 30.06.2021 | Group equity at 30.06.2021 | Equity attributable to non-controlling interests at 30.06.2021 |
| Share capital: | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X |
| a) ordinary shares | 68.562 | X | 68.562 | - | X | X | - | - | X | X | X | X | - | X | 68.562 | 53.811 | 14.751 |
| b) other shares | - | X | - | - | X | X | - | - | X | X | X | X | - | X | - | - | - |
| Share premiums | 106.354 | X | 106.354 | - | X | 481 | - | X | X | X | X | X | - | X | 106.835 | 102.972 | 3.863 |
| Reserves: | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X |
| a) retained earnings | 1.322.742 | - | 1.322.742 | 44.010 | X | 2.155 | - | - | - | X | X | X | - | X | 1.368.907 | 1.361.305 | 7.602 |
| b) other | 5.392 | - | 5.392 | - | X | 189 | - | X | - | X | - | - | - | X | 5.581 | 5.581 | - |
| Valuation reserves: | (19.282) | - | (19.282) | X | X | (2.753) | X | X | X | X | X | X | - | (140) | (22.175) | (22.233) | 58 |
| Equity instruments | - | X | - | X | X | X | X | X | X | - | X | X | - | X | - | - | - |
| Treasury shares | (2.948) | X | (2.948) | X | X | X | - | 101 | X | X | X | X | X | X | (2.847) | (2.847) | - |
| Profit (loss) for the period | 69.142 | - | 69.142 | (44.010) | (25.132) | X | X | X | X | X | X | X | X | 49.163 | 49.163 | 48.331 | 832 |
| Consolidated Equity | 1.549.962 | - | 1.549.962 | - | (25.132) | 72 | - | 101 | - | - | - | - | - | 49.023 | 1.574.026 | X | X |
| Group equity | 1.523.692 | - | 1.523.692 | - | (25.132) | 72 | - | 101 | - | - | - | - | - | 48.188 | 1.546.920 | 1.546.920 | X |
| Equity attributable to non controlling interests |
26.270 | - | 26.270 | - | - | - | - | - | - | - | - | - | - | 835 | 27.106 | X | 27.106 |
| ITEMS (in thousands of Euro) |
30.06.2022 | 30.06.2021 |
|---|---|---|
| A. OPERATING ACTIVITIES | ||
| 1. Operations | 74.626 | 64.337 |
| - profit (loss) for the period (+/-) | 72.781 | 49.163 |
| - profit/loss on financial assets held for trading and on other financial assets/liabilities measured at fair value through profit or loss (-/+) |
(2.789) | (5.730) |
| - net credit risk losses/reversals (+/-) | (32.210) | (17.469) |
| - net impairment losses/reversals on property, plant and equipment and intangible assets (+/-) |
8.225 | 9.145 |
| - net allocations to provisions for risks and charges and other expenses/income (+/-) |
(6.840) | 11.238 |
| - unpaid taxes, duties and tax credits (+/-) | 34.423 | 22.702 |
| - other adjustments (+/-) | 1.037 | (4.712) |
| 2. Cash flows generated/absorbed by financial assets | 313.761 | (818.024) |
| - financial assets held for trading | (2.777) | 12.733 |
| - other assets mandatorily measured at fair value | 4.925 | (9.124) |
| - financial assets measured at fair value through other comprehensive income | (2.737) | 121.687 |
| - financial assets measured at amortised cost | 332.272 | (950.539) |
| - other assets | (17.922) | 7.219 |
| 3. Cash flows generated/absorbed by financial liabilities | (369.300) | 769.053 |
| - financial liabilities measured at amortised cost | (396.653) | 676.584 |
| - financial liabilities held for trading | (763) | (13.511) |
| - other liabilities | 28.116 | 105.980 |
| Net cash flows generated/absorbed by operating activities A (+/-) | 19.088 | 15.366 |
| B. INVESTING ACTIVITIES | ||
| 1. Cash flows generated by | 62 | - |
| - sale of property, plant and equipment | 12 | - |
| - sales of subsidiaries and business units | 50 | - |
| 2. Cash flows absorbed by | (7.502) | 35.679 |
| - purchases of property, plant and equipment | (5.137) | (6.333) |
| - purchases of intangible assets | (2.365) | (4.723) |
| - purchases of subsidiaries and business units | - | 46.735 |
| Net cash flows generated/absorbed by investing activities B (+/-) | (7.440) | 35.679 |
| C. FINANCING ACTIVITIES | ||
| - issues/buyback of treasury shares | (19.300) | - |
| - distribution of dividends and other | (49.734) | (24.926) |
| - sale/purchase of minority control | (12.922) | - |
| Net cash flows generated/absorbed by financing activities C (+/-) | (81.956) | (24.926) |
| NET CASH GENERATED/USED DURING THE PERIOD D=A+/-B+/-C | (70.308) | 26.119 |
| ITEMS (in thousands of Euro) |
30.06.2022 | 30.06.2021 |
|---|---|---|
| OPENING CASH AND CASH EQUIVALENTS E | 355.381 | 291.602 |
| TOTAL NET CASH GENERATED/USED DURING THE PERIOD D | (70.308) | 26.119 |
| CASH AND CASH EQUIVALENTS: EFFECT OF CHANGES IN EXCHANGE RATES F | - | - |
| CLOSING CASH AND CASH EQUIVALENTS G=E+/-D+/-F | 285.073 | 317.721 |
These Condensed Consolidated Half-Year Financial Statements of the Banca Ifis Group at 30 June 2022 have been drawn up in accordance with IAS 34 (Interim financial statements), with the recording and measurement criteria of the IASs/IFRSs in force at said date issued by the International Accounting Standards Board (IASB), together with the relevant interpretations (IFRICs and SICs). These standards were endorsed by the European Commission in accordance with the provisions in article 6 of European Union Regulation no. 1606/2002. This regulation was implemented in Italy with Italian Legislative Decree no. 38 of 28 February 2005.
In particular, the contents of these Condensed Consolidated Half-Year Financial Statements comply with IAS 34 (Interim Financial Reporting); in addition, based on paragraph 10 of the aforementioned standard, the Group has taken advantage of the option to prepare the consolidated half-year financial statements in condensed form.
The Condensed Consolidated Half-Year Financial Statements included in the consolidated half-year financial report are audited only to a limited extent by EY S.p.A.
The Condensed Consolidated Half-Year Financial Statements consist of:
in addition, they contain the Interim Directors' Report on the Group.
The Condensed Consolidated Half-Year Financial Statements have been drawn up according to the provisions of art. 154-ter of Italian Legislative Decree no. 58 of 24 February 1998 and in application of the general principles of IAS 1, also referring to IASB's Framework for the preparation and presentation of financial statements, with particular attention to the fundamental principles of substance over legal form, the concepts of relevance and materiality of information, and the accruals and going concern accounting concepts.
The currency of account is the Euro and, if not indicated otherwise, amounts are expressed in thousands of Euro. The tables in the notes may include rounded amounts; any inconsistencies and/or discrepancies in the data presented in the different tables are due to these rounding differences.
Assets and liabilities, as well as costs and revenues, have been offset only if required or permitted by an accounting standard or the relevant interpretation.
The recognition, measurement and derecognition criteria for assets and liabilities, and the procedures for recognising revenues and costs, adopted in the Consolidated half-year financial statements at 30 June 2022 have remained substantially unchanged from those adopted for the preparation of the 2021 financial statements of the Banca Ifis Group. The Group has not exercised the option to apply early any standards, interpretations or amendments issued but not yet effective. Several amendments and interpretations are applicable for the first time in H1 2022, but do not impact the Condensed consolidated half-year financial statements of the Group. Please refer to section "4.1.5 Other aspects" for a complete presentation.
The Bank of Italy, Consob and Isvap, with document no. 2 issued on 6 February 2009 ("Disclosure in financial reports on the going concern assumption, financial risks, asset impairment tests and uncertainties in the use of estimates"), together with the subsequent document no. 4 of 4 March 2010, require directors to assess with particular accuracy the existence of the company as a going concern, as per IAS 1.
Unlike in the past, present conditions on financial markets and in the real economy, together with the negative short-term forecasts, require particularly accurate assessments of the going concern assumption, as records of the company's profitability and easy access to financial resources may no longer be sufficient in the current context.
In this regard, having examined the risks and uncertainties connected to the present conditions of the financial markets, also in consideration of the current situation connected with COVID-19 pandemic and the more extensive macroeconomic implications connected with the military conflict involving Russia and the Ukraine, the Banca Ifis Group can indeed be considered as a going concern, in that it can be reasonably expected to continue operating in the foreseeable future. Therefore, the Condensed consolidated half-year financial statements at 30 June 2022 are prepared in accordance with this fact.
Uncertainties connected to credit and liquidity risks are considered insignificant or, at least, not significant enough to raise doubts over the company's ability to continue as a going concern, thanks also to the good profitability levels that the Group has consistently achieved, to the quality of its loans, and to its current access to financial resources.
The Consolidated Half-Year Financial Report of the Banca Ifis Group has been drawn up on the basis of the accounts at 30 June 2022 prepared by the directors of the companies included in the consolidation scope. The table shows the companies belonging to the Banca Ifis Group.
| INVESTMENT | |||||||
|---|---|---|---|---|---|---|---|
| COMPANY NAME | HEAD OFFICE |
REGISTERE D OFFICE |
TYPE (1) | PARTICIPATING COMPANY |
SHARE % | VOTING RIGHTS (2) % |
|
| Ifis Finance Sp. z o.o. | Warsaw | Warsaw | 1 | Banca Ifis S.p.A. | 100% | 100% | |
| Ifis Rental Services S.r.l. | Milan | Milan | 1 | Banca Ifis S.p.A. | 100% | 100% | |
| Ifis Npl Investing S.p.A. | Florence, Milan and Mestre (VE) |
Mestre (VE) | 1 | Banca Ifis S.p.A. | 100% | 100% | |
| Cap.Ital.Fin. S.p.A. | Naples | Naples | 1 | Banca Ifis S.p.A. | 100% | 100% | |
| Ifis Npl Servicing S.p.A. | Mestre (VE) | Mestre (VE) | 1 | Ifis Npl Investing S.p.A. |
100% | 100% | |
| Ifis Finance I.F.N. S.A. | Bucharest | Bucharest | 1 | Banca Ifis S.p.A. | 99,99% | 99,99% | |
| Banca Credifarma S.p.A. (3) | Rome | Rome | 1 | Banca Ifis S.p.A. | 87,74% | 87,74% | |
| Ifis Npl 2021-1 SPV S.r.l. | Conegliano (Province of Treviso) |
Conegliano (Province of Treviso) |
1 | Banca Ifis S.p.A. | 51% | 51% | |
| Indigo Lease S.r.l. | Conegliano (Province of Treviso) |
Conegliano (Province of Treviso) |
4 | Other | 0% | 0% | |
| Ifis ABCP Programme S.r.l. | Conegliano (Province of Treviso) |
Conegliano (Province of Treviso) |
4 | Other | 0% | 0% | |
| Emma S.P.V. S.r.l. | Conegliano (Province of Treviso) |
Conegliano (Province of Treviso) |
4 | Other | 0% | 0% | |
| Urano Spv S.r.l. | Milan | Milan | 4 | Other | 0% | 0% |
(1) Type of relationship:
1 = majority of voting rights in the Annual Shareholders' Meeting
2 = dominant influence in the Annual Shareholders' Meeting
3 = agreements with other shareholders
4 = other forms of control
5 = joint management pursuant to Article 26, paragraph 1, Italian Legislative Decree no. 87/92
6 = joint management pursuant to Article 26, paragraph 2, Italian Legislative Decree no. 87/92
(2) Voting rights in the Annual Shareholders' Meeting, distinguishing between effective and potential voting rights
(3) Company resulting from the merger of the subsidiary Credifarma S.p.A. into the company, also a subsidiary, Farbanca S.p.A.
With regard to the companies included in the scope of consolidation as at 30 June 2022, the following changes were recorded in the list of companies in the table above compared to the situation as at 31 December 2021:
All the companies were consolidated using the line-by-line method.
The financial statements of the Polish subsidiary Ifis Finance Sp. z o.o. and of the Romanian subsidiary Ifis Finance I.F.N. S.A., both expressed in foreign currencies are translated into Euro by applying the period-end exchange rate to assets and liabilities. As for the income statement, the items are translated using the average exchange rate, which is considered as a valid approximation of the spot exchange rate. Exchange differences arising from the application of different exchange rates for the statement of financial position and the income statement, as well as the exchange differences from the translation of each investee company's equity, are recognised under capital reserves.
Assets and liabilities, off-balance-sheet transactions, income and expenses, as well as the profits and losses arising from relations between the consolidated companies are all eliminated.
Business combinations must be recognised by applying the principles established by IFRS 3; purchases of equity investments in which control is obtained and counting as business combinations must be recognised by applying the acquisition method, which requires:
The cost of an acquisition is determined as the sum of the amount transferred, measured at fair value at the acquisition date and the amount of the minority interest in the acquiree. For each business combination, the Group decides whether to measure any minority interest in the acquiree at fair value or in proportion to the minority share of the acquiree's net identifiable assets. Acquisition costs are expensed in the period of competence and classified as administrative expenses.
Any contingent amount is recognised at the fair value at the acquisition date.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests over the net identifiable assets acquired and liabilities assumed by the Group. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the new valuation still shows a fair value of the net assets acquired higher than the amount, the difference (profit) is recognised in the income statement.
After its initial recognition, goodwill is measured at cost net of accumulated impairment. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units (CGUs) that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
If goodwill has been allocated to a CGU and the entity disposes of an operation within that unit, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss of the disposal. The goodwill associated with the disposed operation is determined on the basis of the relative values of the disposed operation and the portion of the CGU is retained.
The consolidation process of the subsidiaries resulted in the following goodwill being recognised under the item intangible assets: 38,0 million Euro for the consolidation of the form Fbs Group, acquired in 2019 and 762
thousand Euro at period end exchange rates for the subsidiary Ifis Finance Sp. z.o.o., acquired in 2006. As of 31 December 2021, these goodwill was subjected to the annual impairment test, from which no need for impairment emerged. For more details in this respect, we would refer you to the more extensive information given in Part B - Information on the Consolidated Statement of Financial Position, Section 10 - Intangible assets - Item 100, Paragraph 10.3 Other information of the Consolidated Financial Statements at 31 December 2021.
The goodwill in question was also subject to an impairment test as at 30 June 2022, as at that date the presence of loss indicators was identified (the "Trigger Events") which, on the basis of IAS 36, require such a test to be performed. The outcome of this test was positive for the goodwill associated with the former Fbs Group while, with reference to the goodwill relating to the Polish company Ifis Finance Sp. z o.o., the analyses conducted determined the need to proceed, on a prudential basis, with its full write-down. Therefore, impairment of 0,8 million Euro was recognised at 30 June 2022 and allocated to the item "Value adjustments of goodwill" in the Income Statement. For more details, please refer to the section "Information about goodwill" in section "4.2.1 Statement of financial position items".
In order to determine the scope of consolidation, Banca Ifis assessed whether it meets the requirements of IFRS 10 for controlling investees or other entities with which it has any sort of contractual arrangements.
An entity controls another entity when the former has all the following:
Generally, there is a presumption that a majority of voting rights gives control over the investee. The Group reconsiders whether or not it has control of an investee if the facts and circumstances indicate that there have been changes in one or more of the three elements relevant to the definition of control. The consolidation of a subsidiary begins when the Group obtains control and ceases when the Group loses control. The assets, liabilities, revenues and costs of the subsidiary acquired or sold during the period of competence are included in the consolidated statements from the date on which the Group obtains control until the date on which the Group no longer exercises control over the company.
The profit (loss) for the period and each of the other components of the Statement of Comprehensive Income are attributed to the shareholders of the parent company and minority interests, even if this implies that the minority interests have a negative balance. When necessary, appropriate adjustments are made to the financial statements of the subsidiaries, in order to ensure compliance with the Group's accounting standards. All assets and liabilities, equity, revenues, costs and inter-group financial flows relating to transactions between Group entities are derecognised completely during the consolidation phase.
Changes in the investment in a subsidiary that do not involve the loss of control are recognised in equity.
If the Group loses control of a subsidiary, it must derecognise the related assets (including goodwill), liabilities, minority interests and other components of equity, while any profit or loss is recognised in the Income Statement. Any retained interest must be measured at fair value.
The assessment carried out led the Bank to include the subsidiaries controlled by means of holding the majority of voting rights (companies with relationship type "1" in the table above), as well as the SPVs (Special Purpose Vehicles) set up for securitisation purposes, for which control is considered to exist in accordance
with IFRS 10; in the scope of consolidation at the reporting date. These SPVs, with the exception of the vehicle Ifis Npl 2021-1 SPV S.r.l. for which the Group holds the majority of the shares, are not companies legally belonging to the Banca Ifis Group.
Equity investments in exclusively controlled companies with significant minority interests Minority interests, availability of minority votes and dividends distributed to minorities
| Company Name | Minority interests % | Availability of minority votes (1) % |
Dividends distributed to minorities |
|---|---|---|---|
| Banca Credifarma S.p.A. | 12,26% | 12,26% | - |
(1) Availability of voting rights in the Annual Shareholders' Meeting
| Company Name | Total assets |
Cash and cash equivalent s |
Financial assets |
Property, plant and equipmen t and intangible assets |
Financial liabilities |
Equity | Net interest income |
Net banking income |
Operati ng costs |
Pre-tax profit (loss) from continuing operations |
Profit (loss) from continuin g operation s, net of taxes |
Profit (loss) of disposal groups, net of taxes |
Profit (loss) for the period (1) |
Other comprehen sive income, net of taxes (2) |
Comprehensi ve Income (3) = (1) + (2) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Banca Credifarma S.p.A. |
771.126 | 31.512 | 719.537 | 1.868 | 595.720 | 97.036 | 9.813 | 12.316 | (7.998) | 3.242 | 2.173 | - | 2.173 | (36) | 2.137 |
No significant events occurred between the end of the reporting period and the preparation of these Condensed Consolidated Half-Year Financial Statements other than those already considered in preparing them.
For information on such events occurred after the closure of the reference period and up until the date of preparation of the Condensed consolidated half-year financial statements, refer to the section "2.12 Significant subsequent events" of the Interim Directors' Report on the Group.
Using accounting standards often requires management to make estimates and assumptions that affect the carrying amounts of assets and liabilities in the accounts and disclosure of contingent assets and liabilities. In making the assumptions underlying the estimates, management considers all available information at the reporting date of this Consolidated Half-Year Financial Report, as well as any other factor deemed reasonable for this purpose, also as a consequence of the current situation connected with the COVID-19 pandemic and the military conflict between Russia and the Ukraine, as explained previously.
Specifically, it made estimates concerning the carrying amounts of some items recognised in the Consolidated Half-Year Financial Report at 30 June 2022, as per the international accounting standards. These estimates are largely based on the expected future recoverability of the amounts recognised and were made on a going concern basis. Such estimates support the carrying amounts reported at 30 June 2022.
Estimates are reviewed at least annually when preparing the consolidated financial statements.
The risk of uncertainty in the estimates, considering the materiality of the reported amounts of assets and liabilities and the judgement required of management, substantially concerns the measurement of:
For the types of assets listed above (with the exception of provisions for risks and charges and employee severance indemnities), the principal issues regarding risks and uncertainties associated with estimates are discussed in the following paragraphs. As instead regards the situations relative to provisions for risks and charges and post-employment benefits, reference should be made to the valuation criteria described in paragraph A.2 - Part relating to the main items of the consolidated financial statements at 31 December 2021.
In the presence of receivables and financial instruments not quoted in active markets or illiquid and complex instruments, it is necessary to activate adequate valuation processes characterised with certain judgement on the choice of valuation models and related input parameters, which may sometimes not be observable in the market. There is a degree of subjectivity involved in assessing whether certain inputs are observable and categorising them within the fair value hierarchy accordingly. For qualitative and quantitative information on the method to determine the fair value of instruments measured at fair value, reference should be made to paragraph A.2 - Part relating to the main items of the consolidated financial statements at 31 December 2021.
Concerning specifically the measurement of the receivables in the Npl Segment, the Risk Management, when assessing the Bank's capital adequacy (ICAAP), regularly assesses the so-called model risk, since the characteristics of the business model imply a high level of variability concerning both the amount collected and the date of actual collection.
In particular, for receivables undergoing non-judicial operations, the proprietary model estimates cash flows by projecting the breakdown of the nominal amount of the receivable over time based on the historical recovery profile for similar clusters. In addition, for the positions with settlement plan funding characteristics, a deterministic model based on the measurement of the future instalments of the plan, net of the historical default rate is used. Therefore, the timely and careful management of cash flows is particularly important. To ensure expected cash flows are correctly assessed, also with a view to correctly pricing the transactions undertaken, the Group carefully monitors the trend in collections compared to expected flows.
For receivables undergoing judicial operations, i.e. for positions for which the presence of a job or a pension has been verified, a model has been developed for estimating cash flows prior to obtaining the Garnishment Order (ODA). In particular, cash flows are estimated for all those positions that have obtained a decree not opposed by the debtor from 1 January 2018.
The other positions undergoing judicial operations continue to be recognised at cost until said requirements are met or a garnishment order is issued.
Upon garnishment order, future cash flows are analytically determined on the basis of the objective elements known for each individual position; in this case, therefore, the estimates applied relate mainly to the identification of the duration of the payment plan.
In addition to the above, judicial operations involve also collection efforts, i.e. foreclosure proceedings, which consist of several stages and apply to portfolios originated in corporate, banking, or real estate segments where cash flows are measured by means of the manager's analytical forecasts.
In order to take into account the current context, still marked by the pandemic, and incorporate the effects linked to the temporary difficulties with production activities, corrections were made to the forecasting models that entailed, with reference to amicable management, a limited decline in collections expected for subsequent financial years, in line with the general macroeconomic forecasts.
As for the receivables of the Pharma BU, the Group estimates the cash flows from receivables due from Italy's National Health Service using a proprietary model, calculating the interest on arrears considered recoverable based on historical evidence and differentiating according to the type of collection actions taken by the Pharma BU (settlement or judicial action). Overall, the assumptions underlying the estimate of their recoverability were conservative. Banca Ifis estimates cash flows in accordance with the provisions of the joint Bank of Italy/Consob/Ivass document no. 7 of 9 November 2016 Accounting of interest on arrears as per Italian Legislative Decree no. 231/2002 on performing loans purchased outright.
The allocation of receivables and debt securities classified as Financial assets measured at amortised cost and Financial assets measured at fair value through other comprehensive income in the three credit risk stages set forth in IFRS 9 and the calculation of the relative expected losses requires a detailed estimation process that regards primarily:
"Expected Credit Losses" (ECLs) are calculated based on whether the financial instrument's credit risk has significantly increased since initial recognition.
The health emergency at the beginning of March 2020 and the outbreak of war in Ukraine at the end of February 2022 generated a slowdown in global economic growth that prompted institutions to consider a significant increase in credit risk. This has led the Group to make prudent corrections in respect of relations with counterparties belonging to certain economic segments considered to be at higher risk of impact from COVID-19 and the risk deriving from the Russia-Ukraine conflict, the inflation scenario and the related threats to growth.
In particular, during the first half of 2022, the prudential adjustments applied to define the additional provisions previously accounted for as a result of the pandemic context were revised, also in light of the fact that the deterioration of the portfolio was, on the whole, less pronounced than assumed. At the same time, certain prudential adjustments were introduced to take into account the macroeconomic implications of the Russia-Ukraine conflict (countries to which, among others, the Group has marginal exposures), the inflation scenario and the related threats to growth. Any identified surpluses related to Covid-19 risk provisions were not released and were therefore reclassified to cover the risk arising from the ongoing conflict.
With regard to Forward Looking information, the same scenarios were used as at 31 December 2021, which are considered prudent as they factor in the negative effects of the pandemic crisis on the economy. It was decided not to update the macroeconomic scenarios, which influence the estimates of the risk parameters, as the changing context related to the developments in the Russian-Ukrainian conflict and the evolution of the sanctions packages towards Russia confer considerable uncertainty and therefore low reliability on the scenarios.
Finally, in line with what has been done for the secured portfolio of the Npl Segment, the collection times for receivables and portfolios of receivables secured by real estate for which bankruptcy proceedings are in progress have been reviewed to reflect the aforementioned suspension of real estate execution, including in the Commercial & Corporate Banking Segment.
Business combinations must be booked as per the standards established by IFRS 3, using the acquisition method. Goodwill is initially stated at cost represented by the excess of the total amount paid and the amount recognised for minority interests in respect of the net identifiable assets acquired and the liabilities assumed by the Group.
As regards the purchase price allocation ("PPA") of the aggregation to assets, liabilities and potential liabilities of the subject acquired, as can be identified at the purchase date and measured at their respective fair values, a preventive mapping has been carried out of all the assets and liabilities for which it was considered likely to encounter significant differences in value between the fair value and the respective carrying amount.
In particular, the fair values are determined on the basis of the methodology considered to be most appropriate for each class of asset and liability acquired (for example, for the loan portfolio, the discounted cash flow method).
If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group reassesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the new valuation still shows a fair value of the net assets acquired higher than the amount, the difference (profit) is recognised in the income statement as "gain on bargain purchase".
Thereafter, in accordance with IAS 36, goodwill must be impairment tested annually, to check that the value can be recovered. The recoverable value is the greater of Value in Use and fair value, net of the costs of sale.
In order to determine the value in use of goodwill allocated to the cash generating units ("CGUs") making it up, the Banca Ifis Group estimates both future cash flows in the explicit forecasting period and flows used to determine the terminal value. In a similar fashion, the Group also estimates the discounting rate of future cash flows previously estimated. The discounting rate has been determined by the Group using the "Capital Asset Pricing Model" (CAPM).
As of 31 December 2021, these goodwill was subjected to the annual impairment test, from which no need for impairment emerged. For more details in this respect, we would refer you to the more extensive information given in Part B - Information on the Consolidated Statement of Financial Position, Section 10 - Intangible assets - Item 100, Paragraph 10.3 Other information of the Consolidated Financial Statements at 31 December 2021.
The goodwill in question was also subject to an impairment test as at 30 June 2022, as at that date the presence of loss indicators was identified (the "Trigger Events") which, on the basis of IAS 36, require such a test to be performed. The outcome of this test was positive for the goodwill associated with the former Fbs Group while, with reference to the goodwill relating to the Polish company Ifis Finance Sp. z o.o., the analyses conducted determined the need to proceed, on a prudential basis, with its full write-down. Therefore, impairment of 0,8 million Euro was recognised at 30 June 2022 and allocated to the item "Value adjustments
of goodwill" in the Income Statement. For more details, please refer to the section "Information about goodwill" in section "4.2.1 Statement of financial position items".
The Condensed Consolidated Half-Year Financial Statements at 30 June 2022 have been drawn up in accordance with IAS 34 (Interim financial statements) and in compliance with the recording and measurement criteria of the IASs/IFRSs in force at the reporting date. See the paragraph "4.1.1 Statement of compliance with international accounting standards".
The accounting standards used in preparing these Condensed Consolidated Half-Year Financial Statements at 30 June 2022, as far as the classification, recognition, measurement, and derecognition of financial assets and liabilities as well as the methods for recognising revenues and costs are concerned, are substantively unchanged compared to the ones used in preparing the Consolidated Financial Statements at 31 December 2021.
The Group has also adopted for the first time some accounting standards and amendments effective for years beginning on or after 1 January 2022. Below are the new accounting standards and the amendments to existing accounting standards endorsed by the EU, which have not materially affected the amounts reported in the Group's Condensed Consolidated Half-Year Financial Statements at 30 June 2022:
There were no other changes requiring disclosure as per IAS 8, paragraphs 28, 29, 30, 31, 39, 40, and 49.
The following are the new international accounting standards or amendments to them, not yet endorsed by the European Commission, which are mandatory from a date that falls after the reference date of these Condensed consolidated half-year financial statements. The Group does not consider the impact of the adoption of the following interpretations and amendments of existing international accounting standards to be material:
Pursuant to Article 154-ter of Italian Legislative Decree no. 59/98 (Consolidated Law on Finance), the Company must publish the Consolidated Half-Year Financial Report, including the Condensed Consolidated Half-Year Financial Statements, the Interim Directors' Report on the Group, and the declaration as per article 154-bis, paragraph 5, as soon as possible, and in any case within three months of the end of the first half of the year. Banca Ifis's Consolidated Half-Year Financial Report at 30 June 2022 was submitted to the approval of the Parent company's Board of Directors on 4 August 2022.
The accounting standards used in preparing these Condensed consolidated half-year financial statements, as far as the classification, recognition, measurement, and derecognition of financial assets and liabilities as well as the methods for recognising revenue and costs are concerned, substantively unchanged compared to the ones used in preparing the 2021 Financial Statements of the Banca Ifis Group, to which reference is made for a complete description.
No transfers of financial assets between portfolios were made in the first half of 2022.
Fair value is the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date, under current market conditions (i.e. the exit price), regardless of the fact that said price is directly observable or that another measurement approach is used.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
IFRS 13 establishes a fair value hierarchy based on the extent to which inputs to valuation techniques used to measure the underlying assets/liabilities are observable on the basis of three levels.
Each financial asset or liability of the Group is categorised in one of the above levels, and the relevant measurements may be recurring or non-recurring. The fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input.
The choice among the valuation techniques is not optional, insofar as there is a hierarchical order, in which the highest priority goes to (unadjusted) quoted prices available in active markets for identical assets or liabilities (Level 1 data) and the lowest priority to unobservable inputs (Level 3 data).
Valuation techniques used to measure fair value are applied consistently on an on-going basis.
In the absence of quoted prices in an active market, the fair value measurement of a financial instrument is performed using valuation techniques maximising the use of inputs observable on the market.
The use of a valuation technique is intended to estimate the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. In this case, the fair value measurement may be categorised in Level 2 or Level 3, according to what extent inputs to the pricing model are observable.
In the absence of observable prices in an active market for the financial asset or liability to be measured, the fair value of the financial instruments is measured using the so-called comparable approach (Level 2), requiring valuation models based on market inputs. In this case, the valuation is not based on the quoted prices of the financial instrument being measured (identical asset), but on prices, credit spreads or other factors derived from the official quoted prices of instruments that are substantially similar in terms of risk factors and duration/return, using a given calculation method (pricing model).
In the absence of quoted prices in an active market for a similar instrument, or should the characteristics of the instrument to be measured not allow to apply models using inputs observable in active markets, it is necessary to use valuation models assuming the use of inputs that are not directly observable in the market and, therefore, requiring to make estimates and assumptions (non observable input - Level 3). In this case, the financial instrument is measured using a given calculation method that is based on specific assumptions regarding:
In the cases described above, valuation adjustments can be made taking into account the risk premiums considered by market participants in pricing instruments. If not explicitly considered in the valuation model, valuation adjustments may include:
As for the measurement of financial assets and liabilities measured at fair value on a recurring basis, the Group applies the Discounted Cash Flow (DCF) Model to receivables mandatorily measured at fair value, discounting
the expected cash flows from each loan at a market rate determined by taking into account the risk free rate for similar maturities, the cost of funding, the counterparty's credit risk, and the capital absorption cost.
In order to measure unquoted equity instruments, the Bank mainly uses income or financial models (DCF Model or market multiples for comparable entities).
With specific reference to the valuation of CIU units, the approach used on the basis of the methods presented above for the valuation is the Net Asset Value (NAV) determined by the AMC. At each reporting date, it is verified whether, in determining the NAV, the fund's assets have been measured at fair value in accordance with the IVS (International Valuation Standards) and/or the RICS Valuation (Professional Standards Red Book). A discount is applied to the NAV determined in this way using a structured rate as described above.
As for over-the-counter (OTC) derivatives not quoted in active markets, their fair value is calculated based on measurement techniques that take into account all risk factors that could affect the value of the financial instrument concerned, using observable market inputs (interest rates, exchange rates, share indices, etc.) adjusted as appropriate to account for the creditworthiness of the specific counterparty, including the counterparty's credit risk (CVA, Credit Value Adjustment) and/or the Group's own credit risk (DVA, Debt Value Adjustment).
As for the measurement of financial assets and liabilities measured at fair value on a non-recurring basis, the relevant portfolio consists of on-balance-sheet exposures classified as performing with a residual life exceeding one year (medium-long term). Therefore, all exposures classified as in default, the ones with a residual life less than one year, and unsecured loans are excluded from the measurement, as the Bank believes that their amortised cost can be used as an approximation of fair value (i.e. their carrying amount).
For the purposes of measuring performing loans at fair value, given the absence of prices directly observable on active and liquid markets, entities shall use valuation techniques based on a theoretical model meeting the requirements of IAS/IFRS standards (Level 3). The approach used to determine the fair value of receivables is the DCF Model, i.e. the discounting of expected future cash flows at a risk-free rate for the same maturity, increased by a spread representative of the counterparty's risk of default plus a liquidity premium.
As for the receivables portfolio of the Npl Segment, which purchases and manages non-performing receivables mainly due from individuals, the DCF Model, whose net forecast cash flows are discounted at a market rate, is used to calculate fair value. The market rate is calculated without considering a credit spread, since the credit risk of the individual counterparties is already incorporated in the statistical model used to estimate future cash flows with regard to collective management (non-judicial operations). The model projects the relevant cash flows based on historical evidence concerning the recovery of positions in the Group's portfolio. As for individual management (judicial operations), the projections of future cash flows are based on an internal algorithm or defined by the manager according to how the underlying receivable is being processed.
As for acquired tax receivables, the Bank believes their amortised cost can be used as an approximation of fair value. The only element of uncertainty concerning these receivables due from tax authorities is the time required for collecting them; currently, there are no significant differences in the time it takes for the tax authorities to repay their debts. It should also be noted that the Banca Ifis Group is one of the leading players in this operating segment, which makes it a price maker in the case of sales.
In general, for the purposes of the Level 3 fair value measurement of assets and liabilities, reference is made to:
In compliance with IFRS 13, for financial assets and liabilities measured at fair value categorised within Level 3, the Group tests their sensitivity to changes in one or more unobservable inputs used in the fair value measurements like, by way of example and in no means exhaustive, discount rates applied to cash flows or expected cash flows themselves.
Concerning recurring fair value measurements of financial assets and liabilities, the Banca Ifis Group transfers them between levels of the hierarchy based on the following guidelines:
Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value levels
| Financial assets/liabilities measured at | 30.06.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|---|
| fair value (in thousands of Euro) |
L1 | L2 | L3 | L1 | L2 | L3 | |
| 1. Financial assets measured at fair value through profit or loss |
4.991 | 19.707 | 140.030 | 1.474 | 7.004 | 144.660 | |
| a) financial assets held for trading | 4.991 | 19.707 | - | 1.474 | 7.004 | - | |
| b) financial assets measured at fair value |
- | - | - | - | - | - | |
| c) other financial assets mandatorily measured at fair value |
- | - | 140.030 | - | - | 144.660 | |
| 2. Financial assets measured at fair value through other comprehensive income |
525.718 | - | 67.249 | 575.409 | - | 38.604 | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| 4. Property, plant and equipment | - | - | - | - | - | - | |
| 5. Intangible assets | - | - | - | - | - | - | |
| Total | 530.709 | 19.707 | 207.279 | 576.883 | 7.004 | 183.264 | |
| 1. Financial liabilities held for trading |
- | 16.178 | - | - | 5.992 | - | |
| 2. Financial liabilities measured at fair value |
- | - | - | - | - | - | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| Total | - | 16.178 | - | - | 5.992 | - |
Key:
L1= Level 1: fair value of a financial instrument quoted in an active market;
L2= Level 2 fair value measured using valuation techniques based on observable market inputs other than the financial instrument's price;
L3= Level 3 fair value calculated using valuation techniques based on inputs not observable in the market.
At 30 June 2022, the impact of applying the Credit Value Adjustment to the book values of the trading derivatives with a positive mark-to-market amounted to 53 thousand Euro; as for the instruments with a negative mark-to-market, there was no impact resulting from the application of the Debit Value Adjustment to the book values of the derivatives.
| Assets and liabilities not | 30.06.2022 | 31.12.2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| measured at fair value or measured at fair value on a non-recurring basis (in thousands of Euro) |
VB | L1 | L2 | L3 | VB | L1 | L2 | L3 |
| 1. Financial assets measured at amortised cost |
10.557.133 | 1.570.082 | - | 9.119.280 | 10.856.795 | 2.232.706 | - | 8.740.920 |
| 2. Property, plant and equipment held for investment purpose |
485 | - | - | 485 | 485 | - | - | 485 |
| 3. Non-current assets and disposal groups |
- | - | - | - | - | - | - | - |
| Total | 10.557.618 | 1.570.082 | - | 9.119.765 | 10.857.280 | 2.232.706 | - | 8.741.405 |
| 1. Financial liabilities measured at amortised cost |
10.396.271 | 1.009.757 | - | 9.713.431 | 10.786.588 | 1.059.227 | - | 10.171.747 |
| 2. Liabilities associated with assets held for sale |
- | - | - | - | - | - | - | - |
| Total | 10.396.271 | 1.009.757 | - | 9.713.431 | 10.786.588 | 1.059.227 | - | 10.171.747 |
CA = Carrying amount
L1= Level 1: fair value of a financial instrument quoted in an active market;
L2= Level 2 fair value measured using valuation techniques based on observable market inputs other than the financial instrument's price;
L3= Level 3 fair value calculated using valuation techniques based on inputs not observable in the market.
With reference to the provisions of IFRS 7 par. 28, a financial instrument must initially be recognised at a value equal to its fair value which, unless there is evidence to the contrary, is equal to the price paid/collected in trading. The above standard governs such cases by establishing that an entity may recognise a financial instrument at a fair value other than the consideration given or received only if the fair value is evidenced:
In other words, the general assumption under IFRS 9, whereby fair value is equal to the consideration given or received, may be overcome only if there is objective evidence that the consideration given or received is not representative of the actual market value of the financial instrument being traded. Such evidence must be derived only from objective and non-refutable parameters, thus eliminating any hypothesis of discretion on the part of the evaluator. The difference between the fair value and the negotiated price, only when the above conditions are met, is representative of the day one profit and is immediately recognised in the income statement. As part of the Group's activities in the first half of 2022, there were no transactions attributable to this case.
| STATEMENT OF FINANCIAL POSITION | AMOUNTS | CHANGE | ||||||
|---|---|---|---|---|---|---|---|---|
| HIGHLIGHTS (in thousands of Euro) |
30.06.2022 | 31.12.2021 | ABSOLUTE | % | ||||
| Cash and cash equivalents | 285.073 | 355.381 | (70.308) | (19,8)% | ||||
| Financial assets mandatorily measured at fair value through profit or loss |
140.030 | 144.660 | (4.630) | (3,2)% | ||||
| Financial assets measured at fair value through other comprehensive income |
592.967 | 614.013 | (21.046) | (3,4)% | ||||
| Receivables due from banks measured at amortised cost |
687.914 | 524.991 | 162.923 | 31,0% | ||||
| Receivables due from customers measured at amortised cost |
9.869.219 | 10.331.804 | (462.585) | (4,5)% | ||||
| Property, plant and equipment and intangible assets |
187.464 | 181.863 | 5.601 | 3,1% | ||||
| Tax assets | 330.150 | 329.674 | 476 | 0,1% | ||||
| Other assets | 494.748 | 495.505 | (757) | (0,2)% | ||||
| Total assets | 12.587.565 | 12.977.891 | (390.326) | (3,0)% | ||||
| Payables due to banks | 2.509.307 | 2.597.965 | (88.658) | (3,4)% | ||||
| Payables due to customers | 5.376.426 | 5.683.745 | (307.319) | (5,4)% | ||||
| Debt securities issued | 2.510.538 | 2.504.878 | 5.660 | 0,2% | ||||
| Tax liabilities | 44.442 | 49.154 | (4.712) | (9,6)% | ||||
| Provisions for risks and charges | 60.257 | 66.825 | (6.568) | (9,8)% | ||||
| Other liabilities | 494.178 | 451.436 | 42.742 | 9,5% | ||||
| Consolidated Equity | 1.592.417 | 1.623.888 | (31.471) | (1,9)% | ||||
| Total liabilities and equity | 12.587.565 | 12.977.891 | (390.326) | (3,0)% |
The item cash and cash equivalents includes bank current accounts on demand, in compliance with the requirements for balance sheet items set out in the 7th update of October 2021 of Bank of Italy Circular no. 262/2005, and as of 30 June 2022 amounts to 285,1 million Euro.
Other financial assets mandatorily measured at fair value through profit or loss total 140,0 million Euro at 30 June 2022. This item consists of loans and debt securities that did not pass the SPPI test, equity securities from minority shares and CIU units. Without taking into account the proceeds for the period, the 3,2% decrease compared to 31 December 2021 is mainly due to the closing of loans at fair value in the period totalling 5,8 million Euro, the effect of which was partially offset by new transactions in the period (mainly on equity securities and CIU units).
Below is the breakdown of this line item.
| FINANCIAL ASSETS MANDATORILY MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS (in thousands of Euro) |
AMOUNTS | CHANGE | |||
|---|---|---|---|---|---|
| 30.06.2022 | 31.12.2021 | ABSOLUTE | % | ||
| Debt securities | 14.103 | 15.889 | (1.786) | (11,2)% | |
| Equity securities | 28.830 | 26.490 | 2.340 | 8,8% | |
| CIU units | 79.658 | 79.052 | 606 | 0,8% | |
| Loans | 17.439 | 23.229 | (5.790) | (24,9)% | |
| Total | 140.030 | 144.660 | (4.630) | (3,2)% |
Financial assets measured at fair value through other comprehensive income amounted to 593,0 million Euro at 30 June 2022, down 3,4% from December 2021. They include debt securities characterised by a Held to Collect & Sell (HTC&S) type business model, that have passed the SPPI test and equity securities for which the Group has exercised the OCI Option envisaged by IFRS 9.
| FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (in thousands of Euro) |
AMOUNTS | CHANGE | |||
|---|---|---|---|---|---|
| 30.06.2022 | 31.12.2021 | ABSOLUTE | % | ||
| Debt securities | 484.875 | 515.277 | (30.402) | (5,9)% | |
| Equity securities | 108.092 | 98.736 | 9.356 | 9,5% | |
| Total | 592.967 | 614.013 | (21.046) | (3,4)% |
Debt securities held in the portfolio at 30 June 2022 amounted to 484,9 million Euro, down 5,9% compared to the balance at 31 December 2021, mainly for of the decision to reduce the exposure in financial instruments exposed to market fluctuations in favour of securities, mainly government, recorded in a "Held to Collect" (HTC) portfolio in view of the growing interest rates curve, which has also been impacted by the recent interventions of the European Central Bank. The net fair value reserve associated with debt securities is negative by 27,1 million Euro, of which 23,0 million Euro associated with government securities.
A breakdown by maturity of debt securities measured to fair value through comprehensive income is provided below.
| Issuer/Maturity | 1 year | 2 years | 3 years | 5 years | Over 5 years | Total |
|---|---|---|---|---|---|---|
| Government bonds | 13.515 | 164.178 | - | 30.400 | 196.693 | 404.786 |
| % of total | 2,8% | 33,9% | - | 6,3% | 40,6% | 83,5% |
| Banks | - | 4.597 | 8.409 | 2.232 | - | 15.238 |
| % of total | - | 0,9% | 1,7% | 0,5% | - | 3,1% |
| Other issuers | 302 | 1.742 | 13.213 | 35.998 | 13.596 | 64.851 |
| % of total | 0,1% | 0,4% | 2,7% | 7,4% | 2,8% | 13,4% |
| Total | 13.817 | 170.517 | 21.622 | 68.630 | 210.289 | 484.875 |
| % of total | 2,8% | 35,2% | 4,5% | 14,2% | 43,4% | 100,0% |
This item includes also equity securities relating to minority interests, amounting to 108,1 million Euro, up 9,5% compared to 31 December 2021, mainly due to investments made in the first half of 2022, in order to establish a portfolio that guarantees stable dividends. The net fair value reserve associated with this portfolio at 30 June 2022 had a negative value of 12,6 million Euro.
Total receivables due from banks measured at amortised cost amounted to 687,9 million Euro at 30 June 2022, up on the figure booked at 31 December 2021 (525,0 million Euro). This item mainly refers to Receivables due from central banks (499,7 million Euro at 30 June 2022 compared to 351,2 million Euro at 31 December 2021), which constitute the supplies maintained in order to ensure the orderly performance of management activities.
In an overall view, cash and cash equivalents and loans to banks increased by 10,5% in the first half of 2022, mainly due to the increase in the Group's liquid funds held at central banks (+148,5 million Euro) and the increase in bank debt securities held in the Held to Collect portfolio during the period (+28,8 million Euro), mainly as a result of new investments made during the half-year.
Total receivables due from customers measured at amortised cost amounted to 9.869,2 million Euro, a reduction on 31 December 2021 (10.331,8 million Euro). The item includes debt securities for 1,7 billion Euro (2,0 billion at 31 December 2021). The Commercial & Corporate Banking Segment recorded a slowdown (-2,3%) concentrated in the Factoring Area (-6,9%), against the substantial stability of the Leasing and Corporate Banking Areas. The decrease in the Factoring Area is in fact related both to the seasonality of the business and to the revision of the strategic approach of the Area, and in particular of the ATD product to the NHS. The Governance & Services and Non-Core Segment decreased by 315,1 million Euro, mainly due to the movement in the period of the customer debt securities portfolio at amortised cost, following the sale and redemption due to reaching maturity of certain government bonds, the decrease in which was not entirely offset by new investments. Npl Segment loans are essentially stable compared to 31 December 2021.
| RECEIVABLES DUE FROM CUSTOMERS | AMOUNTS | CHANGE | |||
|---|---|---|---|---|---|
| BREAKDOWN BY SEGMENT (in thousands of Euro) |
30.06.2022 | 31.12.2021 | ABSOLUTE | % | |
| Commercial & Corporate Banking Segment | 6.409.384 | 6.561.414 | (152.030) | (2,3)% | |
| - of which non-performing | 291.262 | 237.921 | 53.341 | 22,4% | |
| Factoring Area | 2.737.976 | 2.940.072 | (202.096) | (6,9)% | |
| - of which non-performing | 210.643 | 167.496 | 43.147 | 25,8% | |
| Leasing Area | 1.389.919 | 1.390.223 | (304) | (0,0)% | |
| - of which non-performing | 15.404 | 16.745 | (1.341) | (8,0)% | |
| Corporate Banking & Lending Area | 2.281.489 | 2.231.118 | 50.371 | 2,3% | |
| - of which non-performing | 65.215 | 53.680 | 11.535 | 21,5% | |
| Npl Segment | 1.528.128 | 1.523.628 | 4.500 | 0,3% | |
| - of which non-performing | 1.475.240 | 1.454.164 | 21.076 | 1,4% | |
| Governance & Services and Non-Core Segment(1) | 1.931.707 | 2.246.762 | (315.055) | (14,0)% | |
| - of which non-performing | 38.887 | 44.807 | (5.920) | (13,2)% | |
| Total receivables due from customers | 9.869.219 | 10.331.804 | (462.585) | (4,5)% | |
| - of which non-performing | 1.805.389 | 1.736.892 | 68.497 | 3,9% |
(1) In the Governance & Services and Non-Core Segment, at 30 June 2022, there were government securities amounting to 1.351,5 million Euro (1.648,6 million Euro at 31 December 2021)
Total net non-performing exposures, which are significantly affected by the receivables of the Npl Segment, amounted to 1.805,4 million Euro at 30 June 2022, compared to 1.736,9 million Euro at 31 December 2021 (+3,9%).
Net of these receivables, non-performing loans come to 330,1 million Euro, as compared with the 282,7 million Euro recorded at 31 December 2021.
The Banca Ifis Group's gross and net Npe ratios for its receivables due from customers are shown below. These ratios are calculated excluding Npl Segment loans and government bonds at amortised cost. As previously mentioned, the growth of these ratios in the half-year was closely linked to the classification as nonperforming past due exposures of exposures to the NHS for a nominal amount of 144,6 million Euro (138,9 million Euro net exposure).
| AMOUNTS | CHANGE | |||
|---|---|---|---|---|
| KPI | 30.06.2022 | 31.12.2021 | % | |
| Net Npe ratio | 4,71% | 3,93% | 0,78% | |
| Gross Npe ratio | 7,27% | 6,37% | 0,90% |
For a detailed analysis of receivables due from customers, please see the section "2.9 Contribution of operating segments to Group results" of the Group's Half-Year Financial Report.
Intangible assets came to 60,1 million Euro, basically in line with those at 31 December 2021.
The item refers to software (22,1 million Euro) and goodwill (38,0 million Euro) arising from the acquisition of the former Fbs Group. With regard to the Group's assessment of the impairment test of such goodwill, please refer to the following section "Information about goodwill".
Tangible assets amounted to 127,4 million Euro, compared to 120,3 million Euro as of 31 December 2021, up 5,9% mainly due to the signing in the first half of 2022 of new lease agreements relating to real estate for the Group's various offices (which fall within the scope of application of IFRS 16 and therefore result in the recognition of an asset in the balance sheet) .
At the end of June 2022, the properties recognised under property, plant and equipment included the important historical building "Villa Marocco", located in Mestre – Venice and housing Banca Ifis's registered office. Since Villa Marocco is a luxury property, it is not depreciated, but it is tested for impairment at least annually. To this end, they are appraised by experts specialising in luxury properties. During the period, there were no indications requiring to test the assets for impairment.
The application of accounting standard IFRS 3 in booking acquisitions may entail the entry of new intangible assets and the recording of goodwill.
In the case of the Banca Ifis Group, the acquisitions made in previous years (of Ifis Finance Sp. z o.o. and the former Fbs Group) led to the recognition of goodwill totalling 38,8 million Euro.
The prospectus below summarises the goodwill values entered into the Consolidated Half-Year Financial Report at 30 June 2022 with the related dynamics during the period, divided up by cash generating unit (CGU), which represent the aggregations of assets at which level any impairment testing must be performed on goodwill, to verify the recoverable value.
In line with the Group Policy, the CGUs have been identified with the operating segments as defined in the information accompanying the consolidated financial statements (Commercial & Corporate Banking Segment and Npl Segment). Considering that the goodwill connected with the purchase of the equity investment in Ifis Finance Sp. z o.o. is significant in regard to the whole of the Commercial & Corporate Banking Segment, the choice has been made to perform impairment testing with a level of detail on the individual company rather than the Segment to which they belong at a comprehensive level.
These CGUs are the same as those adopted for the impairment test of the Group's goodwill at 31 December 2021.
| GOODWILL: PERIOD CHANGES (in thousands of Euro) |
Goodwill at 31.12.2021 |
Exchange rates update |
Write-downs | Goodwill at 30.06.2022 |
|---|---|---|---|---|
| Goodwill for the former Fbs Group ("Npl Segment" CGU) | 38.020 | - | - | 38.020 |
| Goodwill Ifis Finance Sp. z o.o. ("Commercial & Corporate Banking Segment" CGU) |
774 | (12) | (762) | - |
| Total goodwill | 38.794 | (12) | (762) | 38.020 |
In the current market context, significantly influenced by the macroeconomic shocks connected with the prolongation of the Covid-19 pandemic and military tension between Russia and Ukraine, even the value of intangible assets such as goodwill are particularly sensitive.
IAS 36 requires that, at least once a year, goodwill and other intangible assets with an indefinite useful life be subjected to an impairment test in order to ascertain the recoverability of their carrying amount. The same standard (in paragraphs 12, 13 and 14) requires, moreover, at each balance sheet date, including, therefore, the interim financial statements, an analysis aimed at identifying the presence of any loss indicators (termed "Trigger Events") when the impairment test of the goodwill/intangible assets subject to analysis is carried out. Trigger Events can be external or internal. IAS 36 provides some examples of external or internal indicators that may require impairment testing.
Below are the external indicators:
Internal indicators are represented by:
Structuring these indicators in the current context characterised by the macroeconomic shocks related to the combination of the medium- to long-term effects of the Covid-19 pandemic and the impacts of the military tension between Russia and Ukraine and the consequent interventions by the Italian and European regulatory authorities, it is noted that, with particular reference to the indicators of an external nature:
serious aspects, in H1 2022, risks were added linked to the increase in energy and raw material prices, to bottlenecks in global supply chains and geopolitical tensions, first and foremost the conflict between Russia and the Ukraine. This highly inflationary scenario also prompted the European Central Bank (ECB), for the first time in more than a decade, to announce in July 2022 that it would raise interest rates by 50 basis points with the intention, if necessary, of raising them again in September. However, the impact of these negative macroeconomic shocks on the Group's business cannot be accurately determined to date, also in view of the countercyclical nature of the Group's debt purchasing and debt servicing activities;
The analysis at 30 June 2022 was combined with a sensitivity analysis in order to assess the impacts deriving from the significant changes in discounting rates and a possible deterioration in the profitability of the CGUs to which goodwill has been allocated in 2022 and any subsequent years.
In this market context, it seems appropriate to take extreme caution, at least in the immediate future, in changing the assessment scenarios, in the light of the extreme uncertainty both about the long-time developments of the Covid-19 epidemic and the military tension between Russia and Ukraine, as well as the extent and effects of government measures to support the economy. Moreover, it is deemed appropriate to use caution when using estimates based on assumptions and assumptions at this highly uncertain stage and to consider, as soon as possible, any long-term effects, which, as mentioned above, represent the time reference underlying the impairment test logic.
For the purposes of the Consolidated Half-Yearly Financial Report at 30 June 2022, the general trends of a scenario for the context following the macroeconomic shocks in place have been outlined, although subject to unforeseeable developments in view of the significant profiles of uncertainty that characterise the extraordinary nature of the event.
The determination of the recoverable amount is hinged on the discounting forecast cash flow as resulting from the Group's 2022-2024 Business Plan.
The Value in Use (or "VIU") is the current value of estimated future cash flows deriving from the continuous use of the asset and its disposal at the end of its useful life.
Cash flows comprise cash flows from the business in its current condition and cash flows deriving from budget forecasts, short-term forecasts and terminal value, adjusted for the company's specific risks.
More specifically, IAS 36 requires cash flow forecasts based on reasonable, sustainable assumptions that are specific for CGUs, which reflect the value of the CGU in its current condition and represent the best estimate
management can make in regard to all existing economic circumstances during the rest of the useful life of the CGU.
For the purpose of impairment testing, reference is made to the value in use estimated according to the valuation approach that can be identified with the method known in doctrine as "discounted cash flow - DCF". The method estimates the value in use of an asset by discounting the forecast cash flows, determined according to economic-financial forecasts prepared by the management in respect of the asset valued.
In the case of banks and financial institutions in general, the available cash flow is understood as the distributable cash flow, taking into account the equity restrictions imposed by the Supervisory Authorities or held to be appropriate to monitor the risk typical of the asset analysed. As concerns the determination of the value in use of the CGU in question, the choice was made to apply the Excess Capital variant of the Dividend Discount Model ("DDM") valuation method. The method in question is one of the methods based on prospective cash flow, in this case represented by future dividends, recognised by most doctrine and standard practice, above all with reference to the companies or business units subject to compliance with the minimum regulatory capital requirements.
This method makes it possible to consider the current equity of the companies/business units valued, with respect to the supervisory requirements and their income prospects reflected in the forecasts.
The flow of the last year of the analytical forecast is forecast perpetually through an appropriate long-term growth rate ("g"), in order to estimate the terminal value.
Future cash flows must be discounted at a rate that reflects the current valuations of the time value of money and specific risks of the business. More specifically, the discounting rates to be used must incorporate current market values with reference to the risk-free component and risk premium correlated with the share component observed over a sufficiently extensive time frame to reflect market conditions and different economic cycles, and using an appropriate beta coefficient in consideration of the risk levels of the respective operating areas.
Forecast cash flow is understood as the distributable cash flow, taking into account the equity restrictions imposed by the Supervisory Authorities or held to be appropriate to monitor the risk typical of the asset analysed.
Therefore, future cash flows can be identified as the flows that may potentially be distributed after having satisfied the minimum allocated capital restrictions. In forecasting available cash flows, consideration was given to maintaining a CET1 level in line with current supervisory regulations. The consolidated SREP limit was considered as higher thresholds are imposed internally in compliance with a control framework, where alert and warning thresholds are provided. The consolidated limit is respected as required by the Supervisory Body. Implicitly, this limit sets limits that exceed the regulatory minimums for the subsidiaries. The internal audits, with higher thresholds in RAF, prudently avoid any overrun.
Determination of the recoverable amount is hinged on the discounting of forecast cash flow and relates to the 2022-2024 period for the CGUs in question (Npl Segment, Ifis Finance Sp. z o.o.) included in the 2022-2024 "D.O.E.S." Business Plan approved by the Parent company's Board of Directors on 10 February 2022.
Under the scope of the financial matrix measurement criteria, as is that used to estimate the Value in Use, the value of a business at the end of the analytical flow forecasting period (the "Terminal Value") is generally
determined by capitalising infinitely at an appropriate "g" rate, the cash flow that can be achieved when "fully up and running".
The Value in Use is estimated by discounting cash flows at a rate that considers the current market rates referring to both the time value component and the country risk component, as well as specific risks of the assets considered.
The discounting rate has been determined using the "Capital Asset Pricing Model" (CAPM). On the basis of this model, the discounting rate is determined as the sum of the returns on risk-free investments and a risk premium, in turn dependent on the specific risk level of the asset (thereby meaning both the risk level of the operating segment and the geographic risk level represented by the "country risk").
If we take a more detailed look at the various components that go towards determining the discounting rate, we note that:
The results of the impairment testing led to the emergence of a positive margin with respect to the carrying amount for the Npl Segment CGU, which makes it possible to state that the update of the macroeconomic scenario following the shocks currently in progress is not to be considered as an impairment indicator for the purposes of the goodwill of the former Fbs Group allocated for 38,0 million Euro to the Npl Segment CGU.
With reference to the CGU to which the goodwill relating to the Polish company Ifis Finance Sp. z o.o. is allocated, the analyses conducted determined the need to proceed, on a prudential basis, with the full writedown of the goodwill recorded. Therefore, impairment of 0,8 million Euro was recognised at 30 June 2022 and allocated to the item "Value adjustments of goodwill" in the Income Statement.
These items include current and deferred tax assets and liabilities.
Tax assets come to 330,2 million Euro, essentially in line with the figure at 31 December 2021.
Current tax assets amounted to 38,0 million Euro, slightly down on the figure at 31 December 2021 (-16,6%).
Prepaid tax assets come to 292,2 million Euro as compared with 284,1 million Euro at 31 December 2021 and mainly comprise 205,3 million Euro in assets entered for impairment of loans, potentially able to be transformed into tax credits, and 39,5 million Euro assets entered on previous tax losses and the ACE benefit (39,4 million Euro at 31 December 2021).
Tax liabilities totalled 44,4 million Euro, down 9,6% from 31 December 2021, when they were 49,2 million Euro.
Current tax liabilities, amounting to 10,9 million Euro, represent the tax liability for the period, significantly lower than the liabilities of 16,7 million Euro as of 31 December 2021, which were fully settled in the first half of 2022.
Deferred tax liabilities, totalling 33,6 million Euro, are down by 1,1 million Euro on the balance of the end of the previous year and largely included 28,8 million Euro in receivables for interest on arrears that will be taxed upon receipt, 0,3 million Euro in the revaluation of property, and 2,8 million Euro in other mismatches of trade receivables and 0,4 million Euro relative to financial assets measured at fair value through other comprehensive income (FVOCI).
Tax assets are included in the calculation of "capital requirements for credit risk" in accordance with (EU) Regulation no. 575/2013 (CRR) as subsequently amended, which was transposed in the Bank of Italy's Circulars no. 285 and no. 286.
Here below is the breakdown of the different treatments by type and the relevant impact on CET1 and riskweighted assets (RWAs) at 30 June 2022:
Overall, the tax assets recognised as at 30 June 2022 and deducted from equity at 100% result in an essentially zero burden in terms of CET1.
Other assets, of 494,7 million Euro as compared to a balance of 495,5 million Euro at 31 December 2021, mainly include:
• financial assets held for trading amounting to 24,7 million Euro (up on the figure of 8,5 million Euro at 31 December 2021), referring for 19,7 million Euro to derivative transactions (up 12,7 million Euro on 31 December 2021 mainly due to write-backs recorded during the period on derivatives connected with
the securitisation of Npl Segment loans) mainly hedged by specular positions recorded under financial liabilities held for trading and 5,0 million Euro from securities included in the Group's trading portfolio (up on the balance of 1,5 million Euro at 31 December 2021 mainly due to the investments made during the period on equity securities in the banking segment);
• other assets for 470,1 million Euro (487,0 million Euro at 31 December 2021, -3,5%), of which 261,8 million Euro relate to tax credits for superbonuses and other construction tax bonuses (with a nominal amount of 301,1 million Euro). It should be noted that the balance as of 31 December 2021 included a receivable from the tax consolidating company La Scogliera in the amount of 22,9 million Euro, fully collected in the first half of 2022.
Other liabilities come to 494,2 million Euro as compared with 451,4 million Euro at 31 December 2021, and consist of:
| FUNDING | AMOUNTS | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ABSOLUTE | % |
| Payables due to banks | 2.509.307 | 2.597.965 | (88.658) | (3,4)% |
| - Payables due to Central banks | 2.165.581 | 2.236.942 | (71.361) | (3,2)% |
| of which: TLTRO | 2.021.170 | 2.033.870 | (12.700) | (0,6)% |
| of which: Other deposits | 144.411 | 203.073 | (58.662) | (28,9)% |
| - Repurchase agreements | 184.082 | 217.512 | (33.430) | (15,4)% |
| - Other payables | 159.644 | 143.511 | 16.133 | 11,2% |
| Payables due to customers | 5.376.426 | 5.683.745 | (307.319) | (5,4)% |
| - Retail | 4.386.877 | 4.517.172 | (130.295) | (2,9)% |
| - Other term deposits | 211.194 | 239.986 | (28.792) | (12,0)% |
| - Lease payables | 21.223 | 16.127 | 5.096 | 31,6% |
| - Other payables | 757.132 | 910.460 | (153.328) | (16,8)% |
| Debt securities issued | 2.510.538 | 2.504.878 | 5.660 | 0,2% |
| Total funding | 10.396.271 | 10.786.588 | (390.317) | (3,6)% |
Total funding at 30 June 2022 was 10.396,3 million Euro (-3,6% compared to 31 December 2021) and is represented for 51,7% by Payables due to customers (compared to 52,7% at 31 December 2021), for 24,1% by
Payables due to banks (in line with 31 December 2021), and for 24,1% by Debt securities issued (23,2% at 31 December 2021).
Amounts due to customers were 5.376,4 million Euro as at 30 June 2022, down by 5,4% compared to 31 December 2021, also as a result of the optimisation of deposits undertaken in the retail sector against the seasonal decrease in average loans.
| RETAIL FUNDING | AMOUNTS | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ABSOLUTE | % | |
| Short-term funding (within 18 months) | 3.056.482 | 3.114.532 | (58.050) | (1,9)% | |
| of which: DEREGULATED | 801.876 | 785.004 | 16.872 | 2,1% | |
| of which: LIKE/ONE | 1.011.385 | 1.033.539 | (22.154) | (2,1)% | |
| of which: RESTRICTED | 1.174.985 | 1.217.976 | (42.991) | (3,5)% | |
| of which: GERMAN DEPOSIT | 68.236 | 78.013 | (9.777) | (12,5)% | |
| Long-term funding (beyond 18 months) | 1.330.395 | 1.402.640 | (72.245) | (5,2)% | |
| Total funding | 4.386.877 | 4.517.172 | (130.295) | (2,9)% |
Payables to banks amounted to 2.509,3 million Euro at 30 June 2022, down 3,4% compared to the December 2021 figure due to a lower use of short-term debt both to Central Banks and through repurchase agreements, as a result of the seasonality of the factoring business which is lower in terms of volumes disbursed in the first half of 2022 compared to the end of last year.
Securities in issue amounted to 2.510,5 million Euro at 30 June 2022, in line with the figure at 31 December 2021.
| PROVISIONS FOR RISKS AND CHARGES | AMOUNTS | CHANGE | ||||
|---|---|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ABSOLUTE | % | ||
| Provisions for credit risk related to commitments and financial guarantees granted |
9.988 | 11.938 | (1.950) | (16,3)% | ||
| Legal disputes | 38.504 | 36.832 | 1.672 | 4,5% | ||
| Personnel expenses | 3.488 | 4.319 | (831) | (19,2)% | ||
| Other provisions | 8.277 | 13.736 | (5.459) | (39,7)% | ||
| Total provisions for risks and charges | 60.257 | 66.825 | (6.568) | (9,8)% |
Below is the breakdown of the provision for risks and charges at the end of the first half of 2022 by type of dispute compared with the amounts for the prior year end.
As of 30 June 2022 the balance of 10,0 million Euro reflects the impairment of financial commitments and guarantees issued by the Group and is down on the value at the end of the previous year (amounting to 11,9 million Euro) following the enforcement of certain underlying guarantees during the period.
At 30 June 2022, provisions had been made for 38,5 million Euro for legal and tax disputes. This amount breaks down as follows:
• 11,3 million Euro (the plaintiffs seek 16,9 million Euro in damages) for 20 disputes deriving from the business unit acquired from the former Aigis Banca and the Corporate Banking & Lending Area of the Commercial and Corporate Banking Segment;
At 30 June 2022, provisions are entered for staff for 3,5 million Euro (4,3 million Euro at 31 December 2021) to be attributed for 3,2 million Euro to the Solidarity Fund established in 2020.
At 30 June 2022 "Other provisions" were in place for 8,3 million Euro, down on the 13,7 million Euro recorded at 31 December 2021, mainly due to the 5,7 million Euro reversal recorded in the first half of 2022 on the provision for risks related to the GACS credit sale transactions, the balance of which was reduced to 2,1 million Euro as of 30 June 2022 following contractual expiry of the warranty period. In addition to the aforementioned provision, the item is mainly made up of 3,6 million Euro for Supplementary Agents Indemnity in connection with the operations of the Leasing Area and 0,5 million Euro for the provision for complaints.
In addition to the foregoing, here below are the most significant contingent liabilities outstanding at 30 June 2022. Based on the opinion of the legal advisers assisting the subsidiaries, they are considered possible, and therefore they are only disclosed.
Regarding all the tax disputes reported below, the Banca Ifis Group, supported by its tax advisers, evaluated the risk of defeat possible, but not probable and therefore, it did not allocate funds to the provision for risks and charges.
The Italian Revenue Agency has reclassified the write-off of receivables made by the Company in 2004, 2005, 2006 and 2007 and added in the years between 2005 and 2014 to losses on receivables - without any actual evidence. Overall, the Agency assessed 243 thousand Euro in additional taxes and administrative penalties amounting to 100%.
Following the investigation carried out by the Guardia di Finanza [Financial Police Force] in regard to Direct Tax, VAT and other tax for the tax years 2016 and 2017 and 2013/2015 limited to transactions implemented with the Polish subsidiary Ifis Finance Sp. z o.o., Verification Notices were served in regard to the years 2013/2015 and 2016 (this latter notified on 16 June 2022). The Guardia di Finanza claims that it has found evidence to suggest that in the foreign country (Poland), a "permanent establishment" of Banca Ifis has been set up and not an autonomous legal subject with capacity of self-determination. In other words, by refusing to acknowledge the autonomous legal organisation of the Company with simultaneous tax residence of such in Poland, the costs and revenues of the Polish office would constitute positive or negative items producing income taxable in Italy (net of the tax credit for tax ultimately paid abroad). Overall, the Agency assessed 1.442 thousand Euro in additional taxes and administrative penalties amounting to 100%. In holding the Financial Administration's claim to be unfounded, the Group filed an appeal against the Verification Notice pursuant to the law with the competent Tax Commissions, paying 1/3 of the tax as provisional enrolment on the tax register. The hearing for 2013/2015 was discussed in November 2020 at the second section of the Provincial Tax Commission of Venice, whose sentence no. 266/2021 filed on 19 March 2021 fully accepted the Bank's appeal and offset the costs. The Commission in fact declared that it was a "legitimate right of the Italian parent company, seeking to expand its banking and factoring services business in Poland, to determine the operative strategy of the parent company established to this end".
On 14 October 2021, the Revenue Agency was notified of the filing of the appeal with the Veneto Regional Tax Commission (CTR). In short, the Agency contested the judgement of the Provincial Tax Commission from both a substantive and a formal point of view, and therefore requested its annulment on the basis of the same logical and evidential path adopted during the inspection and assessment phase to highlight the existence of the hidden permanent establishment. Within the terms of the law, the Bank has prepared its rebuttal arguments in defence of its positions as confirmed by the Provincial Tax Commission.
Regarding all the above tax disputes, the Group, supported by its tax advisers, evaluated the risk of defeat possible, but not probable and therefore, it did not allocate funds to the provision for risks and charges.
In line with market practice, under the purchase agreement for the former GE Capital Interbanca Group, the seller made a series of representations and warranties related to Interbanca and other Investees. In addition, the agreement includes a series of special reimbursements paid by the seller related to the main legal and tax disputes involving the former GE Capital Interbanca Group companies.
Consolidated equity at 30 June 2022 totalled 1.592,4 million Euro, down 1,9% on the 1.623,9 million Euro booked at end 2021. The main changes in consolidated shareholders' equity are summarised in the following tables.
| CONSOLIDATED EQUITY: BREAKDOWN | AMOUNTS | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ABSOLUTE | % |
| Share capital | 53.811 | 53.811 | - | - |
| Share premiums | 82.187 | 102.972 | (20.785) | (20,2)% |
| Valuation reserves: | (48.818) | (25.435) | (23.383) | 91,9% |
| - Securities | (39.709) | (16.233) | (23.476) | 144,6% |
| - Post-employment benefits | 183 | (673) | 856 | (127,2)% |
| - Exchange differences | (9.292) | (8.529) | (763) | 8,9% |
| Reserves | 1.442.929 | 1.367.019 | 75.910 | 5,6% |
| Treasury shares | (22.104) | (2.847) | (19.257) | 676,4% |
| Equity attributable to non-controlling interests |
11.897 | 27.786 | (15.889) | (57,2)% |
| Profit for the period attributable to the Parent company |
72.515 | 100.582 | (28.067) | (27,9)% |
| Consolidated Equity | 1.592.417 | 1.623.888 | (31.471) | (1,9)% |
| CONSOLIDATED EQUITY: CHANGES | (in thousands of Euro) |
|---|---|
| Consolidated equity at 31.12.2021 | 1.623.888 |
| Increases: | 77.078 |
| Profit for the period attributable to the Parent company | 72.515 |
| Sale/assignment of treasury shares | 43 |
| Change in valuation reserve: | 856 |
| - Post-employment benefits | 856 |
| Stock Options | 230 |
| Changes in equity interests | 2.796 |
| Other changes | 638 |
| Decreases: | 108.548 |
| Dividends distributed | 49.811 |
| Buyback of treasury shares | 19.300 |
| Change in valuation reserve: | 23.548 |
| - Securities (net of realisations) | 22.785 |
| - Exchange differences | 763 |
| Equity attributable to non-controlling interests | 15.889 |
| Consolidated equity at 30.06.2022 | 1.592.417 |
With reference to the purchase of treasury shares carried out during the period for 19,3 million Euro, this is part of the "Buy-Back Programme" in support of the "LTI 2021-2023 Plan" (for further details see the section "2.11 Significant events occurred in the period").
The lines "Changes in equity interests" and "Equity attributable to non-controlling interests" refer to the effects generated by the reorganisation of the ownership structures of the subsidiary Banca Credifarma resulting from the merger by incorporation of the former Credifarma in Farbanca, at the end of which Banca Ifis's controlling interest increased to 87,74% (while at the beginning of 2022 Banca Ifis held 70% of the former Credifarma and
71,06% of Farbanca). For more details on the merger in question, see section "2.11 Significant events occurred in the period".
| OWN FUNDS AND CAPITAL ADEQUACY RATIOS | AMOUNTS | |||
|---|---|---|---|---|
| (in thousands of Euro) | 30.06.2022 | 31.12.2021 | ||
| Common Equity Tier 1 Capital (CET1) | 1.471.026 | 1.486.880 | ||
| Tier 1 capital | 1.471.954 | 1.488.624 | ||
| Total Own Funds | 1.873.192 | 1.891.346 | ||
| Total RWAs | 9.857.713 | 9.633.003 | ||
| CET1 ratio | 14,92% | 15,44% | ||
| Tier 1 Ratio | 14,93% | 15,45% | ||
| Total Capital Ratio | 19,00% | 19,63% |
CET1, Tier 1 and Total Capital at 30 June 2022 do not include the profits generated by the Banking Group in the first six months of 2022.
Consolidated own funds, risk-weighted assets and prudential ratios at 30 June 2022 were calculated based on the regulatory changes introduced by Directive 2019/878/EU (CRD V) and Regulation (EU) 876/2019 (CRR2), which amended the regulatory principles set out in Directive 2013/36/EU (CRD IV) and Regulation (EU) 575/2013 (CRR), as subsequently amended, which were transposed in the Bank of Italy's Circulars no. 285 and no. 286.
For the purposes of calculating capital requirements at 30 June 2022, in continuity with what has been done since 30 June 2020, the Banca Ifis Group has applied the temporary support provisions set out in EU Regulation no. 873/2020 (the "quick-fix").
EU Regulation no. 873/2020, relative to the transitional provisions aimed at attenuating the impact of the introduction of IFRS 9 on Own funds - defines for entities the possibility of including in their CET1 a portion of the accruals gained for expected credit losses, through different operating methods of the transitional period of reference (1 January 2018 - 31 December 2019 and 1 January 2020 - 31 December 2024).
Please note that, at the time, Banca Ifis had already informed the Bank of Italy of its decision to apply the transitional provisions for the entire period.
Said portion will be included in CET1 gradually and by applying the following factors:
| TEMPORARY TREATMENT IFRS 9 2018-2019 | TEMPORARY TREATMENT IFRS 9 2020-2024 |
|---|---|
| 0,70 from 1 January 2020 to 31 December 2020 | 1,00 from 1 January 2020 to 31 December 2020 |
| 0,50 from 1 January 2021 to 31 December 2021 | 1,00 from 1 January 2021 to 31 December 2021 |
| 0,25 from 1 January 2022 to 31 December 2022 | 0,75 from 1 January 2022 to 31 December 2022 |
| 0,00 from 1 January 2023 to 31 December 2023 | 0,50 from 1 January 2023 to 31 December 2023 |
| 0,00 from 1 January 2024 to 31 December 2024 | 0,25 from 1 January 2024 to 31 December 2024 |
Again with reference to the new provisions introduced by EU Regulation no. 873/2020 with a potential impact on CET1, please note the temporary treatment of unrealised profit and losses due to changes in the fair value of debt instruments issued by the central, regional and local administrations; Banca Ifis has informed the Bank of Italy of its decision to apply the new transitional provisions starting 31 December 2020.
Said portion will be included in CET1 gradually and by applying the following factors.
1,00 from 1 January 2020 to 31 December 2020 0,70 from 1 January 2021 to 31 December 2021 0,40 from 1 January 2022 to 31 December 2022
At 30 June 2022, taking into account the transitional treatment adopted to mitigate the impacts of IFRS 9 on CET1 and the prudential filter for unrealised gains and losses on financial assets at fair value, Equity amounted to 1.873,2 million Euro.
Consolidated equity includes:
The 18,2 million Euro decrease in Own Funds compared to 31 December 2021 was largely attributable to the following components:
The change in own funds due to the above-described phenomena has meant that at 30 June 2022, the Total capital ratio is 19,00%, up from the results achieved at 31 December 2021 of 19,63%; this trend was also reported for the CET1 ratio, 14,92% at end March 2022, compared to the figure at 31 December 2021, of 15,44%.
At 30 June 2022, not considering the filter related to the IFRS 9 transitional regime nor taking into account the prudential filter for exposures to central governments classified in the FVOCI category, Fully Loaded Own Funds amounted to 1.839,2 million Euro and consequently the RWA when fully applied, come to 9.847,5 million Euro.
| OWN FUNDS AND CAPITAL ADEQUACY RATIOS WITHOUT IFRS 9 | AMOUNTS | ||
|---|---|---|---|
| TRANSITIONAL ARRANGEMENTS (in thousands of Euro) |
30.06.2022 | 31.12.2021 | |
| Common Equity Tier 1 Capital (CET1) | 1.437.068 | 1.452.393 | |
| Tier 1 capital | 1.437.997 | 1.454.137 | |
| Total Own Funds | 1.839.235 | 1.856.859 | |
| Total RWAs | 9.847.454 | 9.615.465 | |
| CET1 ratio | 14,59% | 15,10% | |
| Tier 1 Ratio | 14,60% | 15,12% | |
| Total Capital Ratio | 18,68% | 19,31% |
CET1, Tier 1, and Total Capital at 30 June 2022 do not include the profits generated by the Banking Group in the first six months of 2022.
At 30 June 2022, taking into account the transitional treatment adopted to mitigate the impact of IFRS 9, riskweighted assets (RWAs) amounted to 9.857,7 million Euro, arising from credit and counterparty risk of 8.812,4 million Euro, operational risk of 878,0 million Euro, market risk of 93,8 million Euro and credit valuation adjustment risk of 73,6 million Euro.
Here below is the breakdown by Segment of risk-weighted assets (RWA).
| COMMERCIAL & CORPORATE BANKING SEGMENT | GOVERNANCE | |||||||
|---|---|---|---|---|---|---|---|---|
| RISK-WEIGHTED ASSETS: BREAKDOWN (in thousands of Euro) |
TOTAL COMMERCIAL & CORPORATE BANKING SEGMENT |
of which: FACTORING AREA |
of which: LEASING AREA |
of which: CORPORATE BANKING & LENDING AREA |
NPL SEGMENT | & SERVICES AND NON CORE SEGMENT |
CONS. GROUP TOTAL |
|
| RWA for credit risk | 5.377.219 | 2.645.368 | 1.213.571 | 1.518.280 | 2.344.343 | 1.090.824 | 8.812.386 | |
| RWA for market risk | X | X | X | X | X | X | 93.772 | |
| RWA for operational risk | X | X | X | X | X | X | 877.996 | |
| RWA for credit valuation adjustment risk |
X | X | X | X | X | X | 73.559 | |
| Total RWAs | X | X | X | X | X | X | 9.857.713 |
For the purposes of calculating risk-weighted assets, a transaction involved the sale of a portfolio of receivables previously acquired without recourse by the Bank as part of factoring transactions with customers, for which accounting derecognition took place as at 30 June 2022. The transaction meets the criteria set forth in Article 244 of Regulation (EU) No. 575/2013 for the recognition of significant credit risk transfer ("SRTsignificant risk transfer"). Pending the conclusion of the authorisation procedure by the Bank of Italy for the SRT, pursuant to Part Two, Chapter 6, Section V of Bank of Italy Circular No. 285, the underlying exposures were weighted.
When comparing the results, please note that the Bank of Italy, following the Supervisory Review and Evaluation Process (SREP) to review the capitalisation targets of the system's largest intermediaries, on 19 May 2022 notified the Banca Ifis Group to adopt the following consolidated capital requirements in 2022, including a 2,5% capital conservation buffer:
In order to ensure a level of capital that can absorb any losses arising from stress scenarios, as referred to in Article 104 ter of EU Directive 36/2013, the Bank of Italy has set the following capital levels for the Banca Ifis Group, to which the specific countercyclical coefficient is added:
| Overall Capital Requirement (OCR) | Pillar 2 Guidance |
Total | |||||
|---|---|---|---|---|---|---|---|
| Art. 92 CRR | SREP | TSCR | RCC(1) | OCR Ratio | P2G | OCR and P2G |
|
| CET1 | 4,50% | 0,90% | 5,40% | 2,50% | 7,90% | 0,75% | 8,65% |
| Tier 1 | 6,00% | 1,25% | 7,25% | 2,50% | 9,75% | 0,75% | 10,50% |
| Total Capital | 8,00% | 1,65% | 9,65% | 2,50% | 12,15% | 0,75% | 12,90% |
(1) RCC: capital conservation buffer.
At 30 June 2022, the Banca Ifis Group met the above prudential requirements.
In the third quarter of 2021, the Bank of Italy notified the Parent company Banca Ifis and its subsidiary Farbanca (now renamed Banca Credifarma) of the conclusion of the process to determine the minimum requirement for eligible capital and liabilities (MREL). The minimum requirements to be met at 1 January 2022 are as follows:
| MREL REQUIREMENT | |||
|---|---|---|---|
| BANCA IFIS | BANCA CREDIFARMA (FORMERLY FARBANCA) | ||
| 9,65% of the Total Risk Exposure Amount | 8% of the Total Risk Exposure Amount | ||
| 3% of Leverage Ratio Exposure | 3% of Leverage Ratio Exposure |
At 30 June 2022, following the monitoring process, both indicators were met above the predefined limit.
It should be noted that the transfer of the registered office of the parent company La Scogliera to the Canton of Vaud (Lausanne - CH) with effect from 27 December 2021 allowed for the elimination of La Scogliera from the Group's regulatory consolidation as at 31 December 2021 and consequently also from the consolidation as at 30 June 2022.
On 5 August 2011, Consob (drawing on ESMA document no. 2011/266 of 28 July 2011) issued Communication no. DEM/11070007 on disclosures by listed companies of their exposures to sovereign debt and market performance, the management of exposures to sovereign debt, and their operating and financial impact.
Pursuant to said communication, please note that at 30 June 2022 the exposures to sovereign debt entirely consisted of Italian government bonds; their carrying amount totalled 1.793 million Euro, net of the negative 23 million Euro valuation reserve.
These securities, with a nominal amount of approximately 1.803 million Euro have a weighted residual average life of approximately 57 months.
The fair values used to measure the exposures to sovereign debt securities at 30 June 2022 are considered to be Level 1.
Pursuant to the Consob Communication, besides the exposure to sovereign debt, it is also necessary to consider receivables disbursed to and due from the Italian National Administration. These exposures at 30 June 2022 amounted to 529 million Euro, of which 147 million Euro related to tax credits.
Net banking income totalled 257,7 million Euro, up 10,8% from 232,6 million Euro at 30 June 2021.
| NET BANKING INCOME | 1ST HALF | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % | |
| Net interest income | 198.108 | 172.963 | 25.145 | 14,5% | |
| Net commission income | 42.212 | 40.851 | 1.361 | 3,3% | |
| Other components of net banking income | 17.391 | 18.741 | (1.350) | (7,2)% | |
| Net banking income | 257.711 | 232.555 | 25.156 | 10,8% |
The change and main components of net interest and other banking income are shown below.
Net interest income increased by 14,5%, going from 173,0 million Euro at 30 June 2021 to 198,1 million Euro at 30 June 2022. The main growth factors can be summarised as follows:
The positive effects mentioned above more than offset the lower contribution of the PPA, the effect of which in the half-year amounted to 6,6 million Euro, down sharply compared to the balance of 16,1 million Euro in the first half of 2021, mainly as a result of the closure of numerous loan positions during 2021, as well as the physiological reduction of revenues connected with the run-off portfolios.
Net commissions amounted to 42,2 million Euro, up 3,3% compared to the figure as at 30 June 2021: this performance was driven both by a lower incidence of commission expenses, as a result of the reduction in commissions paid for collection and payment services in the Npl Segment compared to the first half of 2021 and by the improvement in the contribution made by commission income, which benefited from the growth trend in loans managed in the Factoring Area.
Commission income comes to 48,3 million Euro, basically in line with those at 30 June 2021.
Commission expense, totalling 6,1 million Euro compared to 6,7 million Euro in the corresponding period of 2021, largely referred to fees paid to banks and financial intermediaries such as management fees, fees paid to third parties for the distribution of leasing products, as well as brokerage operations carried out by approved banks and other credit brokers.
The other components of net interest and other banking income, down by 1,4 million Euro compared with the first half of 2021, break down as follows:
The Group's net profit from financial activities totalled 289,9 million Euro, compared to 250,0 million Euro at 30 June 2021 (+16,0%).
| FORMATION OF NET PROFIT (LOSS) FROM FINANCIAL ACTIVITIES (in thousands of Euro) |
1ST HALF | CHANGE | ||
|---|---|---|---|---|
| 2022 | 2021 | ABSOLUTE | % | |
| Net banking income | 257.711 | 232.555 | 25.156 | 10,8% |
| Net credit risk losses/reversals | 32.210 | 17.469 | 14.741 | 84,4% |
| Net profit (loss) from financial activities | 289.921 | 250.024 | 39.897 | 16,0% |
Net write-backs for credit risk amounted to 32,2 million Euro as at 30 June 2022, an improvement of 14,7 million Euro compared to the figure of 17,5 million Euro as at 30 June 2021, which included adjustments of 8,8 million Euro on the Npl Segment recorded following a detailed analysis, at the time of the report, thereafter concluded at end 2021, also carried out in response to the Covid-19 pandemic, in terms of longer collection times mainly on positions characterised by higher vintage. This item includes the impact of the changes in estimated cash flows from the Npl Segment's receivables, which, pursuant to IFRS 9, are included within POCI ("Purchased or originated credit-impaired") loans. Further details of the different trends connected with the cost of reclassified loans are given in the section "2.9 Contribution of Segments to Group results".
Formation of net profit for the period is summarised in the table below:
| FORMATION OF NET PROFIT | 1ST HALF | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % |
| Net profit (loss) from financial activities | 289.921 | 250.024 | 39.897 | 16,0% |
| Operating costs | (182.090) | (178.159) | (3.931) | 2,2% |
| Value adjustments of goodwill | (762) | - | (762) | n.a. |
| Gains (Losses) on disposal of investments | 135 | - | 135 | n.a. |
| Pre-tax profit from continuing operations | 107.204 | 71.865 | 35.339 | 49,2% |
| Income taxes for the period relating to continuing operations |
(34.423) | (22.702) | (11.721) | 51,6% |
| Profit for the period | 72.781 | 49.163 | 23.618 | 48,0% |
| Profit for the period attributable to non controlling interests |
266 | 832 | (566) | (68,0)% |
| Profit for the period attributable to the Parent company |
72.515 | 48.331 | 24.184 | 50,0% |
Operating costs totalled 182,1 million Euro, showing an increase on 30 June 2021 (+2,2%).
| OPERATING COSTS | 1ST HALF | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % |
| Administrative expenses: | 188.245 | 179.219 | 9.026 | 5,0% |
| a) personnel expenses | 73.598 | 67.725 | 5.873 | 8,7% |
| b) other administrative expenses | 114.647 | 111.494 | 3.153 | 2,8% |
| Net allocations to provisions for risks and charges |
(3.420) | 5.619 | (9.039) | (160,9)% |
| Net impairment losses/reversals on property, plant and equipment and intangible assets |
8.225 | 9.145 | (920) | (10,1)% |
| Other operating income/expenses | (10.960) | (15.824) | 4.864 | (30,7)% |
| Operating costs | 182.090 | 178.159 | 3.931 | 2,2% |
Personnel expenses at 30 June 2022 amounted to 73,6 million Euro. The increase compared to the figure as at 30 June 2021 is attributable both to the contribution over the half-year period in terms of resources, linked to the acquisition of the former Aigis Banca business unit at the end of May 2021, and to higher variable remuneration, which had been reduced in 2021 due to the Covid-19 pandemic context.
Other administrative expenses, at 30 June 2022, which come to 114,6 million Euro rise by 2,8% on 30 June 2021. The increase is mainly attributable to consultancy costs, mainly related to the Group's various strategic projects.
| OTHER ADMINISTRATIVE EXPENSES | 1ST HALF | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 2022 | 2021 | ABSOLUTE | % |
| Expenses for professional services | 57.842 | 54.516 | 3.326 | 6,1% |
| Legal and consulting services | 40.157 | 36.729 | 3.428 | 9,3% |
| Fees to auditing firms | 665 | 467 | 198 | 42,4% |
| Outsourced services | 17.020 | 17.320 | (300) | (1,7)% |
| Direct and indirect taxes | 20.606 | 19.850 | 756 | 3,8% |
| Expenses for purchasing goods and other services |
36.199 | 37.128 | (929) | (2,5)% |
| Software assistance and hire | 8.944 | 8.400 | 544 | 6,5% |
| FITD and Single Resolution Fund | 4.621 | 4.407 | 214 | 4,9% |
| Advertising and inserts | 3.997 | 3.291 | 706 | 21,5% |
| Property expenses | 3.827 | 3.099 | 728 | 23,5% |
| Customer information | 3.790 | 8.227 | (4.437) | (53,9)% |
| Postage and archiving of documents | 2.861 | 1.967 | 894 | 45,4% |
| Securitisation costs | 2.269 | 1.999 | 270 | 13,5% |
| Telephone and data transmission expenses | 1.786 | 2.120 | (334) | (15,8)% |
| Car fleet management and maintenance | 1.223 | 1.064 | 159 | 14,9% |
| Business trips and transfers | 599 | 536 | 63 | 11,8% |
| Other sundry expenses | 2.283 | 2.018 | 265 | 13,1% |
| Total other administrative expenses | 114.647 | 111.494 | 3.153 | 2,8% |
The sub-item "Legal and consulting services" comes to 40,2 million Euro during H1 2022, up 9,3% on the figure recorded for the same period of last year. The increase in the item is mainly attributable, as previously mentioned, to the costs associated with the continued implementation of the Banca Ifis Group's strategic projects within the scope of the 2022-2024 Business Plan, such as the merger of Credifarma into Farbanca (for more details on this latter transaction, completed in April 2022, please refer to section "2.11 Significant events occurred in the period").
"Direct and indirect taxes" came to 20,6 million Euro as compared with 19,9 million Euro at 30 June 2021, rising by 3,8%. The item mainly consists of the registration tax incurred for the judicial recovery of receivables belonging to the Npl Segment for an amount of 13,2 million Euro as at 30 June 2022 up on the figure for the same period of last year (+11,9%), and also includes costs for stamp duty for 6,3 million Euro, the recharging of which to customers is included in the item "Other operating income".
"Expenses for purchasing goods and other services" amounted to 36,2 million Euro, down 2,5% from the 37,1 million Euro at 30 June 2021. The change in this item is due to the contrasting effect in some of the most significant items, in particular:
contribution to the FITD and Single Resolution FITD Fund that at 30 June 2022 amounted to 4,6 million Euro, compared to 4,4 million Euro at 30 June 2021;
customer information expenses, amounting to 3,8 million Euro, decreased by 53,9% mainly due to the cyclical nature of the expenses related to the processing of portfolios within the Npl Segment and the type of acquisitions of non-performing portfolios;
Net provisions for risks and charges showed a positive balance of 3,4 million Euro, an improvement compared to the negative balance of 5,6 million Euro at 30 June 2021, mainly due to the 5,7 million Euro reversal recorded in the first half of 2022 on the provisions for risks related to the GACS credit sale transaction.
Other net operating income amounted to 11,0 million Euro as at 30 June 2022, a decrease compared to the figure of 15,8 million Euro for the same period of the previous year, which included the positive difference of 3,4 million Euro that emerged when allocating the purchase price of the former Aigis Banca business unit. The item referred mainly to revenue from the recovery of expenses charged to third parties. The relevant cost component is included in other administrative expenses, namely under legal expenses and indirect taxes, as well as recoveries of expenses associated with leasing operations.
The following are also pointed out:
Pre-tax profit from continuing operations amounted to 107,2 million Euro, up 49,2% compared to 30 June 2021.
Income tax at 30 June 2022 comes to 34,4 million Euro and the tax rate is 32,11%, essentially in line with the 31,59% of the same period of last year.
The profit attributable to the Parent company amounted to 72,5 million Euro, up 24,2 million Euro on the same period of 2021.
The prudential supervisory provisions for banks continue to strengthen the system of rules and incentives that allow to measure more accurately potential risks connected to banking and financial operations as well as maintain internal capital levels more suited to the effective level of risk exposure of each intermediary.
Concerning risk governance, the Group regularly reviews the strategic guidelines set out in the so-called Risk Appetite Framework. Meanwhile, the second pillar of the provisions includes the ICAAP (Internal Capital Adequacy Assessment Process) and ILAAP (Internal Liquidity Adequacy Assessment Process) processes, pursuant to which the Group autonomously assesses, respectively, its own current and expected capital adequacy in relation to both so-called first-pillar risks (credit risk, counterparty risk, market risk and operational risk) and other risks (banking book interest rate risk, concentration risk, etc.), and its adequacy as far as the governance and management of liquidity risk and funding is concerned.
With reference to 31 December 2021 and in compliance with the obligations in the Pillar 3 provisions, Banca Ifis published, along with the 2021 consolidated financial statements, information on its capital adequacy, its exposure to risks, and the general characteristics of the systems it has put in place to identify, measure and manage these risks. The document was published on the website www.bancaifis.it in the Investor Relations section and remains valid at the date of approval of this Consolidated Half-Year Financial Report as at 30 June 2022.
With reference to the above and pursuant to Circular no. 285 of 17 December 2013 as amended - Supervisory Provisions for banks - the Banca Ifis Group has set up an Internal Control System that aims to guarantee a reliable and sustainable generation of value in a context of sensible risk control and taking, so as to protect the Group's capital adequacy as well as its financial position and performance.
The Banca Ifis Group's internal control system consists of a series of rules, functions, structures, resources, processes, and procedures aimed at ensuring the following goals are achieved consistently with the principle of sound and prudent management:
Audits involve all personnel to varying degrees and constitute an integral part of day-to-day operations. They can be classified according to the relevant organisational structures. Some types of audits are highlighted below:
• line audits aim to ensure operations are carried out correctly. These audits are carried out by the operational structures themselves, incorporated in procedures, or performed as part of back office operations. The operational structures are primarily responsible for the risk management process: as
part of their day-to-day operations, they shall identify, measure or assess, monitor, mitigate, and report the risks arising from ordinary operations in accordance with the risk management process; they shall comply with the operational limits assigned to them in accordance with the risk objectives and the procedures that form part of the risk management process;
The role of the different players involved in the Internal Control System (the Board of Directors, the Control and Risks Committee, the Director in charge of the Internal Control and Risk Management System, the Supervisory Body pursuant to Italian Legislative Decree no. 231/2001, Internal Audit Function, Risk Management Function, Compliance Function, Anti-Money Laundering Function) in addition to the Manager Charged with preparing the Company's financial reports according to the connotation of banking reality with listed shares, are described in detail in the "Report on corporate governance and ownership structures" prepared in accordance with the third paragraph of Article 123 bis of Italian Legislative Decree no. 58 of 24 February 1998 (TUF), as amended, the latest edition of which was approved by the Banca Ifis Board of Directors jointly with the 2021 consolidated financial statements and published on www.bancaifis.it's website in the Corporate Governance section.
The Parent company facilitates the development and dissemination at all levels of an integrated risk culture in relation to the various types of risk and extended to the entire Group. Specifically, working together with the different corporate functions and Human Resources, it has developed and implemented training programmes to raise awareness about risk prevention and management responsibilities among employees.
In this context, the Parent company's control functions (Risk Management, Compliance and Anti-Money Laundering) are active parties in the training processes as far as they are concerned. A culture of widespread responsibility is promoted, with capillary staff training, aimed both at acquiring knowledge of the risk management framework (approaches, methodologies, operational applications, rules and limits, controls), and at internalising the Group's value profiles (code of ethics, behaviour, rules of conduct and relations).
This Part of the Notes to the financial statements provides information on the following risk profiles, the relevant management and hedging policies implemented by the Group, and trading in derivative financial instruments:
The gross exposures reported in the following tables account for the positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiaries over time.
| Portfolio/Quality | Bad loans | Unlikely to pay | Non performing past due exposures |
Performing past due exposures |
Performing exposures |
Total |
|---|---|---|---|---|---|---|
| 1. Financial assets measured at amortised cost |
1.159.398 | 478.054 | 167.937 | 265.381 | 8.486.363 | 10.557.133 |
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | 484.875 | 484.875 |
| 3. Financial assets measured at fair value |
- | - | - | - | - | - |
| 4. Other financial assets mandatorily measured at fair value |
4.938 | 8.551 | - | - | 18.053 | 31.542 |
| 5. Financial assets under disposal |
- | - | - | - | - | - |
| Total 30.06.2022 | 1.164.336 | 486.605 | 167.937 | 265.381 | 8.989.291 | 11.073.550 |
| Total 31.12.2021 | 1.154.895 | 473.153 | 123.541 | 342.157 | 9.317.445 | 11.411.191 |
Excluded from this table are on-demand receivables from banks (which are classified under the item "Cash and cash equivalents", in accordance with Bank of Italy instructions), equity securities and CIU units.
| Non-performing | Performing | |||||||
|---|---|---|---|---|---|---|---|---|
| Portfolio/Quality | exposure Gross |
losses/reversa impairment Overall ls |
Net exposure | Overall partial write-offs* |
exposure Gross |
losses/reversa impairment Overall ls |
Net exposure | Total (net exposure) |
| 1. Financial assets measured at amortised cost |
2.005.339 | 199.950 | 1.805.389 | 9.566 | 8.834.433 | 82.689 | 8.751.744 | 10.557.133 |
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | 485.525 | 650 | 484.875 | 484.875 |
| 3. Financial assets measured at fair value |
- | - | - | - | X | X | - | - |
| 4. Other financial assets mandatorily measured at fair value |
13.489 | - | 13.489 | - | X | X | 18.053 | 31.542 |
| 5. Financial assets under disposal |
- | - | - | - | - | - | - | - |
| Total 30.06.2022 | 2.018.828 | 199.950 1.818.878 | 9.566 | 9.319.958 | 83.339 | 9.254.672 | 11.073.550 | |
| Total 31.12.2021 | 2.029.338 | 277.749 1.751.589 | 22.792 | 9.716.371 | 81.189 | 9.659.602 | 11.411.191 |
* Value to be disclosed for information purposes
Excluded from this table are on-demand receivables from banks (which are classified under the item "Cash and cash equivalents", in accordance with Bank of Italy instructions), equity securities and CIU units.
| Low credit quality assets |
Other assets | |||
|---|---|---|---|---|
| Portfolio/Quality | Accumulated capital losses |
Net exposure | Net exposure | |
| 1. Financial assets held for trading | 50 | 15 | 20.384 | |
| 2. Hedging derivatives | - | - | - | |
| Total 30.06.2022 | 50 | 15 | 20.384 | |
| Total 31.12.2021 | 127 | 27 | 7.690 |
Equity securities are not included in this table.
There were no unconsolidated structured entities at 30 June 2022.
In accordance with the guidelines approved by the Parent company's Governing Body and the changes in the supervisory regulatory framework, the Group seeks to strengthen its competitive position in the market offered to small and medium businesses. The aim is to increase its market share in the following segments: trade receivables—including for entities with specialist needs such as pharmacies—leasing, tax receivables, and distressed loans, providing high-quality and highly customisable financial services while keeping credit risk under control and profitability in line with the level of quality offered. The Private segment is also a complementary reference market for the Banking Group's credit business, in respect of the strategic guidelines defined over time by the Business Plan and the related implementing initiatives. Operations related to the pharmaceutical sector are carried out by the subsidiary Banca Credifarma (formerly Farbanca), a banking operator specialising in granting advances, medium- to long-term loans and financial services to pharmacies.
The banking Group currently operates in the following fields:
the granting of loans to retail customers, including through the definition and refinancing of transferred non-performing loans, to be settled through salary- or pension-backed loan schemes, managed by the subsidiary Cap.Ital.Fin. S.p.A.;
the activity of granting short- and medium-term loans to pharmacies, managed by the subsidiary Banca Credifarma S.p.A. (formerly Farbanca S.p.A.), including through the mobilisation of receivables due from the National Health Service and public and private entities that provide healthcare services;
Given the particular business of the Group's companies, credit risk is the most important element to consider as far as the general risks assumed by the Group are concerned. Maintaining an effective credit risk management is a strategic objective for the Banca Ifis Group, pursued by adopting integrated tools and processes that ensure proper credit risk management at all stages (preparation, lending, monitoring and management, and interventions on troubled loans).
In order to incorporate the impacts of the health emergency caused by the COVID-19 pandemic into the accounting valuation models used for Npls, analyses were performed and new prudent logics implemented, as well as the institutional measures introduced to temporarily support the national economy.
More specifically, for the Npl Segment, during the period of health emergency, recovery activities through telephone collection have been strengthened as door to door activities of the agent network have been temporarily suspended. Restrictions imposed as a result of the spread of Covid-19 have been partially overcome in 2021, with a substantial return of court activity to pre-pandemic levels.
In order to incorporate the effects linked to the temporary closure of production activities, corrections were made to the forecasting models that entailed, with reference to amicable management, a limited decline in collections expected for the following years, in line with the general macroeconomic forecasts used for the medium-term estimates.
As regards loans to private customers in the form of salary- and pension-backed loans granted through the subsidiary Cap.Ital.Fin. S.p.A., the Group suffered the effect of the closure and block to production of numerous companies that, in many cases, applied for the social shock absorber of derogation temporary layoff fund; this led to the disbursement of salaries directly by INPS, resulting in delays in the disbursement of funds and, consequently, in the receipt of payments. The Group chose to selectively freeze instalments of the amortisation plan for the entire duration of the contribution mechanism. At June 2022, there are no longer any positions affected by this suspension, and the overall economic and financial effects produced during the period of suspension are to be considered immaterial.
The new rules on the 'Classification in Default of Counterparties' (the "New DoD - Definition of Default") entered into force on 1 January 2021. In this context, only for the specific sector of NHS bodies, the counting of the days of backlog had been substantially suspended as a result of the emergency legislative interventions related to the Covid-19 pandemic and, in particular, following the introduction of art. 117, paragraph 4, of Italian
Decree Law no. 34 of 19 May 2020. This ruling in fact envisaged the suspension of executions and the ineffectiveness of attachment orders against NHS bodies (the so-called block on executions) until 31 December 2020, subsequently extended until 31 December 2021 by virtue of art. 3, paragraph 8, of Italian Decree Law no. 183 of 31 December 2020.
The purpose of the debt enforcement freeze was to allow NHS bodies not to pay their debts (albeit temporarily) in order to realise higher public interests related also to the health emergency: consequently, the counting of days in arrears under Article 178 CRR in relation to the exposures of the local health authorities (ASL) to the Group was suspended.
Therefore, the new methods of handling past due receivables, with reference to the specific and unique case of trade receivables from NHS entities acquired by the Group on a non-recourse basis, would have been applied from 1 January 2022.
It was on 8 December 2021 that the Constitutional Court instead issued judgement no. 236/2021, which declared the extension of the block on executions provided for by art. 3, paragraph 8, of the above-mentioned Decree Law no. 183/2021 to be constitutionally illegitimate.
In light of the above, during the preparation and closing of the Financial Statements as at 31 December 2021, taking into account the "late" issuance of the Judgement and the absence of established market practices or indications from authorities or trade associations on the effects of Constitutional Court Sentence 236/2021 on the date from which to start counting days in arrears of exposures to NHS bodies an analysis process has been launched to identify an approach, based on responsibility and reasonableness, to represent the factual reality of the reference contexts and provide a correct accounting representation, also in terms of credit risk and the classification of exposures to NHS entities.
In this context, the substantive approach in the classification and consequent valuation of the related exposures illustrated in the Consolidated Financial Statements as at 31 December 2021 was adopted.
During the first half of 2022, the activities of in-depth study and analysis of the aforementioned issues were completed and, as of 30 June 2022, in place of the aforementioned approach, the criterion of merely counting days in arrears provided for by the New DoD for the purpose of identifying exposures in default was also applied to exposures to NHS entities, even though there were no specific counterparty credit risks.
At the same time, a project was launched to strategically reorganise the Pharma business, considering both the new regulatory framework and the changed market context.
This broader project includes, inter alia:
Regulations of Legislative Decree No. 267/2000 (Consolidated Law on Local Entities - "TUEL"), to date classified as non-performing and partly subject to legal proceedings for their recovery.
The transaction, which was fully effective as of 30 June 2022 and saw the full payment of the transfer price, does not provide for any further involvement of the Group, in particular neither as underwriter of notes nor as possible servicer of the future securitisation.
In view of the above, gross exposures totalling 144,6 million Euro as at 30 June 2022 were classified as impaired loans, in particular almost entirely non-performing past due exposures.
In the area of credit risk, the Group considered the effects of the crisis generated by the conflict in Ukraine in the measurement of expected losses on loans (ECLs) classified as performing (stage 1 and stage 2) already in the Consolidated Interim Report at 31 March 2022, applying corrective factors to adjust for the impacts of this crisis on the ECLs of specific economic sectors considered to be most exposed. The perimeter considered relates to operations of the Factoring, Non-Core, Corporate Banking and Leasing Segments belonging to those sectors that are most affected by changes in raw material and energy product prices, which have risen further since the war, and which are reflected in the operating costs of companies, particularly those operating in sectors with higher energy consumption, such as the metal industry.
The exposure to companies that are based in or have business operations in the countries affected by the war - Russia, Belarus and Ukraine - is small; therefore, the impact in terms of ECL is minimal. However, the Banca Ifis Group will continue to monitor on an ongoing basis and report monthly on counterparties exposed to these risks and assess the prudential measures to be taken for their adequate credit risk management.
In addition, during the first half of 2022, the prudential adjustments applied to define the additional provisions previously accounted for as a result of the pandemic context were revised, also in light of the fact that the deterioration of the portfolio was, on the whole, less pronounced than assumed. At the same time, certain prudential adjustments were introduced to take into account the macroeconomic implications of the Russia-Ukraine conflict, the inflation scenario and the related threats to growth. Any identified surpluses related to Covid-19 risk provisions were not released and were therefore reclassified to cover the risk arising from the ongoing conflict.
In the area of Npl Segment risks, it was verified that there is no direct impact at present on the proprietary portfolio of the Group.
As part of its lending operations, the Banca Ifis Group is exposed to the risk that an unexpected change in the creditworthiness of a counterparty may cause an unforeseen change in the relevant credit exposure, requiring to write off all or part of the receivables. This risk is always inherent in conventional lending operations, regardless of the form of financing.
The main reasons for non-compliance are the lack of the borrower's independent capacity to service and repay the debt (due to lack of liquidity, insolvency, etc.) and the occurrence of circumstances that affect the borrower's economic and financial conditions, such as the "country risk".
The standards and guidelines that the Banca Ifis Group intends to give in respect of the concession of credit are set out in the "Group Credit Policy" applied and given out, insofar as competent, to all the organisational units of the Bank and Group companies involved in the assumption and management of credit.
Inside, we find:
On an operative level, the various Group companies structure the specific operating procedures for the application of credit rules into Organised Procedures or Operative Notes.
Within the Banca Ifis Group, the Corporate Bodies of Banca Ifis and the banks and other financial subsidiaries play a key role in managing and controlling credit risk, ensuring an appropriate supervision of credit risk within the scope of their responsibilities by identifying strategic guidelines as well as risk management and control policies, assessing their efficiency and effectiveness over time, and defining the duties and responsibilities of the corporate functions involved in the relevant processes.
Under the current organisational structure, specific central areas are involved in credit risk management and governance, ensuring, with the appropriate level of segregation, the performance of management operations as well as first and second line of defence controls by adopting adequate processes and IT applications.
Overall, despite some differences deriving from the various products/portfolios, the lending process follows a shared organisational approach with various operational stages and roles, responsibilities, and controls at different levels.
Specifically, Banca Ifis's organisational structure consists of the following Business Units, dedicated to different activities, centralised in the Co-General Manager Chief Commercial Officer:
Finally, at the reporting date the lending process included the credit operations of the following subsidiaries:
Each organisational unit develops and manages business relationships and opportunities in its respective segment by working together with the Branches located throughout Italy, in accordance with the strategic guidelines and objectives set by the Board of Directors.
As for the lending process, each business unit identifies the opportunities for new transactions in accordance with the lending policies in force and the defined risk appetite; in this context, it examines loan applications
and formalises a proposal to be submitted to the competent decision-making bodies, ensuring lending policies and controls are implemented correctly and analysing the applicant's creditworthiness in accordance with existing internal regulations.
The proposals to grant lines of credit and/or purchase receivables are submitted to the competent decisionmaking bodies, which, based on the powers delegated to them, express their decision - which always refers to the overall exposure towards the counterparty (or any related groups).
Banca Ifis's Branches have no independent decision-making power for the purposes of assuming credit risk; Branches manage ordinary operations with customers under the constant monitoring of the central structures in accordance with the limits and procedures established by the Head Office's competent bodies.
In carrying out their operations, the subsidiaries can independently take certain decisions within the operational and organisational limits defined by the Parent company Banca Ifis.
The line of credit is then finalised: the Bank finalises the agreement, obtains guarantees, if any, and grants the credit line. Throughout these stages, the business units are aided by specific supporting units responsible for preparing the agreement in accordance with the terms of the approval as well ensuring all activities leading to the granting of the credit facility are properly carried out.
The operational management of receivables, carried out for performing customers, mainly consists in the ordinary management and monitoring conducted by dedicated structures at each of the Group's companies with the aim of constantly and pro-actively reviewing borrowers. This activity is supported by a monitoring activity carried out at Group level by a specific organisational unit set up at the Parent company, in order to identify counterparties with anomalous performance, to anticipate the occurrence of problematic cases and to provide adequate reporting to the competent corporate functions.
If the credit position is in an objective situation of distress, it is transferred to specific functions specialised in managing and recovering non-performing exposures.
The process for the acquisition of non-performing loan portfolios adopted by the structures of the Npl Segment consists of similar stages that can be summarised as follows:
Purchases are made directly by originators and/or SPVs (primary market) or, in some circumstances, by operators who have purchased on the primary market and who intend to dispose of their investment for various reasons (secondary market). Receivables - deriving from traditional consumer credit operations, credit cards and special purpose loans - are mainly unsecured; there are also current account balances in the event of transfers by banks.
Right after the acquisition, pending the completion of information retrieval operations to help decide the most appropriate debt recovery method, the receivable is classified in a so-called "staging" area and measured at cost with no contribution to profit or loss.
After this phase, which normally lasts 6-12 months, the positions are directed towards the form of management most appropriate to their characteristics (non-judicial and judicial operations), which carries out an activity closely related to the transformation into paying positions and the collection of receivables.
Collection operations for receivables deriving from purchases of distressed retail loans are the responsibility of resources within the subsidiary Ifis Npl Investing S.p.A. and Ifis Npl Servicing S.p.A., as well as of a broad and proven network of debt collection companies and financial agents operating across Italy.
The non-judicial operations consist mainly in the activation of the credit through the debtor's subscription of bills of exchange or voluntary settlement plans; the judicial operations consist, instead, in the transformation through legal action aimed at obtaining from the court the garnishment order of one-fifth of the pension or salary (the existence of which is the necessary prerequisite for the start of this form of transformation) or the sale on the market of the asset to guarantee the credit (secured management). Specific information regarding these operations is provided below.
Finally, there is also an assessment of the expediency of selling non-performing loan portfolios, mainly represented by processing codes, to be submitted for approval to the competent decision-making bodies, consistently with the established profitability targets and after analysing the relevant accounting, reporting, legal, and operational impacts. To do so, it relies on the in-depth inquiries conducted by the Parent company's competent business functions within their area of expertise.
As for the positions not eligible for judicial operations, after completing the groundwork for processing them, they are classified in a "collective" portfolio pending that the recovery process through call centres or recovery networks can culminate with a collection of settlement plans referred to above (in the form of a proposal/acceptance from customer to bank). At this stage, the positions are measured at amortised cost, calculated as the present value of expected cash flows determined on the basis of a proprietary statistical model developed by the Risk Management function on the basis of historical internal data, referred to as "curve model"; this model projects collection expectations onto clusters of homogeneous receivables based on the recovery profile historically observed (macro region, amount of credit, seniority of the file with respect to the DBT date, transferor), in addition to prudential adjustments, such as, by way of example, the cap of simulated cash flows for debtors who are older than the life expectancy present in the mortality tables provided by Istat. This method of valuing debt collection flows means that the expected collection profile is decreasing as time passes with respect to the date of purchase of the credit, until the asset value of the credit is reduced to zero when it reaches the tenth year from the date of purchase.
As already indicated in the 2021 Consolidated Financial Statements, the curve model during 2021 has been refined as the models are reviewed biennially in order to lengthen and update the time series, verify cluster tightness and statistical robustness, take into account any new management methods, and evaluate macroeconomic effects such as, at this time in history, Covid-19.
Expectations of collection also take into account the probability of obtaining a settlement plan net of the relative probability of default.
There are two types of settlement (collection) plans that can be entered into:
The moment the position obtains a paying settlement plan ("active plans"), i.e. after having observed the payment of at least three times the value of the average instalment of the plan, the cash flows of the "curve model" are replaced by the cash flows of the "deterministic model", which projects the future instalments of the settlement plan agreed with the debtor net of the historically observed default rate and taking into account also in this case a cap to the simulated cash flows if the age of the debtor exceeds what is indicated in the mortality tables of Istat in relation to life expectancy.
Positions that do not obtain a paying settlement plan remain valued by means of the "curve model"; this means that as time passes, the probability of collection is reduced also by means of the plan and consequently the expected cash flows are reduced down until zeroing.
As already started in 2021, again during the first half of 2022, management took part in a new closure method, known as "balance and write-off of positions", in order to anticipate recovery while granting a reduction in the amount due (write-off) to the debtor. This method of collection does not replace the methods described above, but involves certain campaigns on specific positions identified by management.
Positions that meet the requirements (presence of a job or a pension) for judicial processing are initiated in the relevant operations. This also includes (minority) dossiers that are processed in a logic of real estate attachment of property.
Judicial processing, understood as real estate enforcement action against third parties, is characterised by several legal steps aimed at obtaining an enforcement title, which as a whole usually last 18-24 months (the durations and the relative volatility depend on the court in which the case is handled) and are thus as follows:
These positions are measured at amortised cost, calculated as the present value of expected cash flows determined on the basis of two proprietary models developed by the Risk Management function on the basis of historical internal data, referred to as "pre-garnishment order Legal Factory model" and "garnishment model".
The pre-garnishment order model during 2021 has been recalibrated because, just as was the case for the curve models, the models are reviewed biennially in order to lengthen the time series, verify cluster tightness and statistical robustness, take into account any new management methods, and evaluate macroeconomic effects such as, at this time in history, Covid-19.
In addition to the above, judicial operations involve also collection efforts, i.e. foreclosure proceedings, which consist of several stages and apply to portfolios originated in corporate, banking, or real estate segments.
Credit risk is constantly monitored by means of procedures and instruments that can rapidly identify particular anomalies.
Over time, the Banca Ifis Group has implemented instruments and procedures allowing to specifically evaluate and monitor risks for each type of customer and product.
If the applicant passes the evaluation process and is granted a credit facility, the Group starts monitoring the credit risk on an ongoing basis, ensuring repayments are made on time and the relationship remains regular, reviewing the information that the Italian banking system reports to the Central Credit Register or select databases as well as the reputational profile, and examining the underlying causes for each one of these aspects.
Concerning portfolio monitoring operations, as previously mentioned, receivables due from customers are monitored by specific units within the mentioned business units that are responsible for constantly and proactively reviewing borrowers (first line of defence); a specific organisational unit conducts additional monitoring at a centralised level, using mainly performance analysis models - including models developed by the Parent's Risk Management function - to identify any potential issues through specific early warning indicators.
Credit risk exposures to companies are assigned a rating based on models developed in-house. These models were brought into production early 2021 and are differentiated by segment to ensure that appropriate models are applied on homogeneous population from the point of view of characteristics and risk level. There are therefore models for corporations, differentiated by two size clusters, and a model for partnerships and sole proprietorships. The rating models are composed of different modules that investigate different areas of information depending on the type of counterparty and are integrated with qualitative information of different nature. The extension of the use of the models to all operations with companies of the Parent company has allowed, by increasing the coverage of the models, the achievement of homogeneity objectives in terms of risk measurement along the credit process. The provisioning process saw the expansion of the population to which it is possible to apply the stage allocation criterion for a significant increase in credit risk, by comparing the rating at the time of granting and the current rating, with a view to compliance with the requirements of accounting standard IFRS 9.
Risk Management plays a crucial role as part of the second line of defence in measuring and monitoring operations.
Concerning credit risks, the Risk Management function:
Within the individual Group companies, special attention is paid to the monitoring of credit risk. During 2021, on the subsidiaries Cap.Ital.Fin, Credifarma and Farbanca (the latter two from April 2022 then merged by incorporation into the renamed Banca Credifarma):
The Banca Ifis Group pays particular attention to the concentration of credit risk with reference to all the Group's companies, both at an individual and consolidated level. Banca Ifis's Board of Directors has mandated the Top Management to take action to contain major risks. In line with the Board of Directors' instructions, all positions at risk which significantly expose the Group are systematically monitored.
Concerning the credit risk associated with bond and equity investments, the Group constantly monitors their credit quality, and Parent company Banca Ifis's Board of Directors and Top Management receive regular reports on this matter.
In the context of Basel 3 principles for calculating capital requirements against first-pillar credit risks, Banca Ifis chose to adopt the Standardised Approach. To calculate capital requirements for single-name concentration risk, which falls under second-pillar risks, the Group adopts the Granularity Adjustment method as per Annex B, Title III of Circular no. 285 of 17 December 2013, with a capital add-on calculated using the ABI method to measure geo-segmental concentration risk.
In order to assess its vulnerabilities in terms of capital and liquidity management, the Parent company Banca Ifis has developed quantitative and qualitative techniques with which it assesses its exposure to exceptional but plausible events. These analyses, known as stress tests, measure the impact in terms of risk deriving from a combination of changes in economic-financial variables under adverse scenarios on the Bank and its subsidiaries. These analyses significantly concern credit risk.
Stress analyses make it possible to verify the Group's resilience, simulating and estimating the impacts of adverse situations, and provide important indications regarding its exposure to risks and instruments, the adequacy of the related mitigation and control systems and its ability to cope with unexpected losses, also from a prospective and planning perspective.
For regulatory purposes, the Parent company Banca Ifis conducts stress tests when defining the Risk Appetite Framework and preparing the Recovery Plan as well as the ICAAP and ILAAP report at least on an annual basis, as required by applicable prudential supervisory regulations. In this context, it assesses, among other things, the sustainability of lending strategies under adverse market conditions.
According to IFRS 9, all financial assets not measured at fair value through profit or loss, represented by debt securities and loans, and off-balance sheet exposures (commitments and guarantees granted) must be subject to the impairment model based on expected losses (ECL - Expected Credit Losses).
The most significant aspects that characterise this approach, concern:
In this context, the Group has adopted a method for determining the "significant" increase in credit risk with respect to the initial recognition date, which involves classifying the instruments in Stages 1 and 2, combining statistical (quantitative) and performance (qualitative) elements, as part of the estimate of impairment of performing loans.
To identify the significant increase in credit risk, the Banca Ifis Group applies the following quantitative and qualitative transfer criteria to the loan portfolio according to the type of counterparty defined by segmenting receivables into portfolios:
According to IFRS 9, an entity may assume that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date, that is:
The measurement of expected credit losses (ECLs) accounts for cash shortfalls, the probability of default, and the time value of money. Specifically, the Group measures the loss allowance for the financial instrument as:
To ensure its collective impairment calculations are in the closest possible compliance with regulatory requirements, the Group has defined a specific methodological framework. This involved developing quantitative methods and analyses based on proprietary datasets as well as qualitative methods and analyses to essentially model the following risk parameters and the methodological aspects relevant to the calculation of impairment under IFRS 9:
Concerning the exposures to Banks, Central Governments, and Public-sector Entities (low default portfolios), the Group used default rates associated with migration matrices provided by public information of Moody's ratings or other external providers.
On some subsidiaries, even though the collective write-downs are determined using a lump sum approach, and therefore according to the level of risk calculated (PD, LGD and EAD), on the basis of internal evidence, the analytical write-downs may use different calculation methods (by way of example, adopting a judgemental approach rather than a lump sum approach), on the basis of the legal experience accrued on forecast cash flow on default positions. The Risk Management function periodically compares the balance of the provisions for impairment with the estimated losses expected, obtained using the risk levels forecast on the basis of internal evidence, which can be traced to the same impaired positions.
As for the securities portfolio, considering the methodological complexity associated with developing a dedicated model, the Group decided to use the calculation of impairment under IFRS 9 that the outsourcer of the computer system provides at consortium level (i.e. estimating risk parameters, calculating the Stage allocation and ECLs). Specifically, the formula used to calculate the impairment of the tranches allocated to Stage 1 and 2 is consistent with the approach to credit exposures. The Stage allocation of performing debt securities requires using an external rating of the issue or, if this is not available, the issuer; in short, the securities are allocated to the different Stages based on specific transfer criteria associated with this type of portfolio. Exposures are allocated to Stage 3 if credit risk has deteriorated to the point that the security is considered impaired, i.e. classified as non-performing, including in the case of financial instruments in default.
In developing the above methods, the Group has considered multiple solutions, the current and prospective complexity of its portfolio, as well as how to maintain and update risk parameters.
A multi-period approach to risk parameters has been developed exclusively for the PD; the other credit risk parameters (LGD and CCF) are applied on a constant basis until maturity. LGD has been estimated on the basis of proprietary historical data with the exception of the counterparties Banks, Central Governments, and Publicsector Entities (excluding municipalities), for which, in the absence of objective historical data, a sector LGD has been estimated.
The Group has adopted econometric models (based on the stress test framework - "satellite" models), aimed at forecasting the evolution of the Institute's risk factors (i.e. mainly PD, LGD, EAD and migrations between statuses for credit risk) on the basis of a joint forecast of the evolution of the economic and financial indicators (see macroeconomic scenario).
The satellite models meet the need to identify the existence of a significant relationship between the general economic conditions (i.e. macroeconomic and financial variables) and a proxy variable of the risk factor (i.e. target variable) e.g. the credit rating of counterparties (which represents the respectively probability of default as a summary of the PD factor) and the recovery rates (summarising the LGD factor for bad loans).
The Risk Management Department has included the forecasts defined by its satellite models in the structures at the end of the PD lifetime. For the purpose of applying macroeconomic shifts, the migration matrices have been defined between the different credit statuses of each perimeter and the scaling factors derived, to be applied to the curves as per the defined method. Starting out, therefore, from an initial transition matrix, the approach used allows for a stressed matrix to be obtained.
The satellite models developed for the PD have also been applied to the danger rate, used in LGD.
For Stage 3 exposures that are not individually tested for impairment, the Group defines a lifetime provision in line with the concept of expected credit loss. Specifically concerning LGD, to calculate the collective losses for Stage 3 exposures (mainly non-performing past due and unlikely-to-pay), the Group made certain adjustments to ensure consistency with the measures used for performing loans.
As a result of the international situation, affected by the Russia-Ukraine conflict, the impacts of Covid-19 and the problems in the procurement of raw materials and supply chain blocks, the Group has introduced corrective factors aiming to adjust for the impacts of this crisis on such transactions with counterparties belonging to particular sectors (transport, agriculture, manufacturing and energy trading) that could be involved in a significant increase in credit risk.
With reference to the Forward Looking Information feeding into the IFRS 9 provisioning process, using the satellite models reported above, the Risk Management function did not update the macroeconomic scenarios; the scenarios in use at 31 December 2021 were confirmed, which were already considered significantly adverse with reference to the trend of the main indicators as they factor in the negative effects of the pandemic crisis on the economy.
The choice was made to maintain the probability of occurrence of the scenarios by leaving to the baseline scenario the higher probability of occurrence (70%), reserving for the adverse scenario a probability of 25%, higher than that associated with the improvement scenario (5%) due to the high uncertainty and considering the prolongation of the conflict in Europe and sanction measures in respect of Russia that are evolving constantly.
Credit risk mitigation techniques include instruments that contribute to reducing the loss that the Group would incur in the event of counterparty default; specifically, they refer to guarantees received from customers, both collateral and personal, and to any contracts that may lead to a reduction in credit risk.
In general, as part of the process of granting and managing credit, for certain types of lines, the release by customers of suitable guarantees to reduce their risk is encouraged. They can be represented by collaterals on assets, such as pledges on financial assets, mortgages on real estate (residential/non-residential) and/or personal guarantees (typically sureties) on a third party where the person (natural or legal) is the guarantor of the customer's debt position in the event of insolvency.
In particular:
In line with that established by the Liquidity Decree (Italian Decree Law no. 23 of 8 April 2020), the Group has benefited from the guarantees offered by the state Guarantee Fund for the type of customer and loans envisaged by the Decree, with cover that can reach 100%. This guarantee enables a reduction in the RWAs relative to the credit risk, proportionally to the share of exposure covered by the Fund.
The acquired Npl portfolios include positions secured by mortgages on properties with a lower level of risk than the total portfolio acquired.
When calculating the overall credit limit for an individual customer and/or legal and economic group, the Bank considers specific criteria when weighing the different categories of risks and guarantees. Specifically, when measuring collateral, it applies prudential "spreads" differentiated by type of guarantee.
The Group continuously verifies the quality and adequacy of the guarantees acquired on the loan portfolio, with second level monitoring carried out by the Parent company's Risk Management function and carried out under the scope of the Single File Review.
The Group adopts a business model that has peculiar features compared to most other Italian banking institutions, which largely operate as general banks.
This peculiarity of the business is reflected in the processes and management structures, generating flows and stock dynamics that are reflected in assets and related indicators.
Nonetheless, the Parent believes that adopting "systemic" operational and structural ratios, and maintaining its indicators at the highest level of excellence, is a mark of quality and a value to be pursued as a specific goal in order to strengthen its corporate structure as well as improve its internal processes.
Among these, the quality of assets is a top priority that must be expressed both in the ability to provide credit, minimizing the risks of deterioration of exposures, and in the ability to manage non-performing exposures, optimising recovery performance in terms of amount and timing of recovery.
In this sense, the Group's action is oriented in two directions:
In managing these aspects, the Group must, however, necessarily take into account the different segments of business and related types of credit, classifying solutions and actions consistent with the specificities of the individual segments, in order to ensure the best result in terms of value protection and speed of solution.
In view of the above, the Group has maintained the following two indicators as performance indicators and explicit objectives to be pursued with careful and proactive management when updating its annual operating plan for the management of short and medium/long-term Npls, presented to the Supervisory Authority in March 2022:
With reference to receivables due from customers for cash in place at 30 June 2022, excluding the positions stemming from the acquisition and management of non-performing exposures of third party originators managed by the subsidiaries Ifis Npl Investing S.p.A. and Ifis Npl Servicing S.p.A., as well as the portfolios of retail loans, also in consideration of the economic impacts deriving from the COVID-19 emergency situation and the Russia-Ukraine conflict, the levels of NPE ratio are in line with respect to the objectives set when defining the projections of the 2022-2024 Business Plan. Regardless of the current outlook, the pursuit of the objective of a general limitation in the stock of non-performing loans remains and is expected to take place through a differentiated strategy in relation to the specificity of the individual portfolios concerned (taking into account the type of counterparty and the specificity of the individual products). In general, the action that will be taken is essentially based on the following goals, which it has been pursuing for some time now:
The positions that have deteriorated or present significant problems are handled directly by specific organisational units established at each company of the Banking Group, which:
As specified by IFRS 9, write-off is an event that results in derecognition when there is no longer a reasonable expectation that the financial asset will be recovered. It may occur before the lawsuit for recovery of the financial asset has concluded and does not necessarily imply a waiver of the legal right of the Group to collect the debt.
A receivable is derecognised when it is considered unrecoverable and the Group forfeits the legal right to collect it. For instance, this occurs when insolvency proceedings are settled, the borrower dies without heirs, a court issues a final ruling that the debt does not exist, etc.
As for total or partial derecognition without a forfeiture of the right to collect the receivable, to avoid continuing to recognise receivables that, even though they are still managed by debt collection structures, are highly unlikely to be recovered, at least every half-year, the Bank identifies the exposures to be derecognised that have all specific characteristics defined for each product.
The derecognition of bad debts is a good management practice. It allows structures to concentrate on receivables that are still recoverable, guarantees an adequate representation of the ratio between anomalous receivables and total receivables and ensures a correct representation of balance sheet assets.
At an organisational level, the operating methods used by the various Group structures to eliminate credit exposures and to report to Top Management are described in detail in the company's credit monitoring and recovery policies.
"Purchased or Originated Credit Impaired (POCI) Financial Assets" means the exposures that were nonperforming at the date they were acquired or originated.
POCI financial assets include also the exposures acquired as part of sales (of either individual assets or portfolios) and business combinations.
Based on the Business Model within which the asset is managed, POCI financial assets are classified as either Financial assets measured at fair value through other comprehensive income or Financial assets measured at amortised cost. As previously mentioned, interest is accounted for by applying a credit-adjusted effective interest rate, i.e. the rate that, upon initial recognition, discounts all the asset's estimated future cash collections considering also lifetime expected credit losses (ECL).
The Bank regularly reviews said expected credit losses, recognising impairment losses or gains through profit or loss. Favourable changes in lifetime ECLs are recognised as an impairment gain, even if said lifetime ECLs are lower than those incorporated into cash flow estimates at initial recognition.
"Purchased or Originated Credit Impaired Financial Assets" are usually allocated to Stage 3 at initial recognition.
If, as a result of an improvement in the counterparty's credit standing, the assets become "performing", they are allocated to Stage 2.
These assets shall never be allocated to Stage 1, as the expected credit loss must always be calculated over a time horizon equal to their remaining useful life.
"Acquired impaired assets" include loans acquired by the subsidiaries Ifis Npl Investing S.p.A. and Ifis Npl Servicing S.p.A. acquired at values significantly lower than their nominal amount, as well as non-performing assets resulting from the various IFRS 3 business combinations carried out by the Banca Ifis Group (such as those relating to the former GE Capital Interbanca Group, the former Fbs Group, the companies ex Credifarma S.p.A., Cap.Ital.Fin. S.p.A. and ex Farbanca S.p.A. as well as the former Aigis Banca business). These nonperforming assets are included within the POCI perimeter on the basis of the existence, for each individual relationship, of non-performing credit quality at the time of the relative acquisition, as required by IFRS 9.
The outstanding nominal amount of Ifis Npl Investing S.p.A.'s proprietary portfolio was approximately 22.895 million Euro. At the time of purchase, the nominal amount of these receivables was approximately 23.922 million Euro, and they were acquired for approximately 1.325 million Euro, i.e. an average price equal to approximately 5,54% of the historical nominal amount. In the first half of 2022, approximately 1.441 million Euro were acquired for approximately 66,5 million Euro, i.e. an average price equal to 4,62%. The overall
portfolio of non-performing exposures purchased and not yet collected has an overall weighted average life of around 44 months compared to their acquisition date.
As regards the individual phases of processing of Npl receivables, as described in paragraph "Organisational aspects" above in relation to credit risk, the carrying amount at 30 June 2022 of the positions in out-of-court management comes to 449 million Euro, whilst the carrying amount of the positions under legal management3 comes to 919 million Euro.
Finally, Ifis Npl Investing seizes market opportunities in accordance with its business model by selling portfolios of positions yet to be processed to third parties. Overall, during the first half of 2022, Ifis Npl Investing completed a sale of portfolios to leading players whose business is purchasing Npls. Overall, receivables were sold with an amount of 40,7 million Euro, for an overall consideration of 2,8 million Euro.
For information about the effects deriving from the measures implemented in support of the economy by the Italian government and adopted by the Group, please refer to the paragraphs above.
Throughout the life of the financial assets, and specifically of receivables, the parties to the agreement subsequently agree to modify the original contractual terms. When, during the life of an instrument, the contractual terms are modified, the Group shall assess whether the original asset must continue to be recognised (so-called "modification without derecognition") or, conversely, the original instrument must be derecognised and a new financial instrument recognised in its place.
Generally, modifications of a financial asset result in its derecognition and the recognition of a new asset when they are "substantial". The "substantiality" of the modification shall be assessed considering both qualitative and quantitative factors. In some cases, it will become apparent, without conducting complex analyses, that the changes introduced substantially modify the characteristics and/or contractual cash flows of a specific asset, whereas in other cases, additional analyses (including quantitative analyses) will be required to appreciate their impact and assess whether to derecognise the asset and recognise a new financial instrument.
The (quali-quantitative) analyses aimed at defining the "substantiality" of the contractual modifications made to a financial asset shall therefore consider:
3 Legal management including garnishment actions with third parties, corporate positions, MIPOs and bankruptcy procedure.
transferred: therefore, the accounting presentation that provides the most relevant information to users of the financial statements (expect for the following discussion about objective factors) is the one made through "modification accounting" - whereby the difference between the carrying amount and the present value of modified cash flows discounted at the original interest rate is recognised through profit or loss - rather than derecognition;
• the existence of specific objective factors affecting the substantial modifications of the characteristics and/or contractual cash flows of the financial instrument (including, but not limited to, the modification of the type of counterparty risk the entity is exposed to) that are believed to require derecognising the asset because of their impact (estimated to be significant) on the original contractual cash flows.
| Gross exposure |
Overall impairment losses/reversals and overall allocations | Overall partial |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Types of exposures/Amounts | Total | Stage 1 | Stage 2 | Stage 3 | Purchased or originated impaired |
Total | Stage 1 | Stage 2 | Stage 3 | Purchased or originated impaired |
Net exposure |
write offs* |
| A. On-balance-sheet credit exposures |
||||||||||||
| a) Bad loans | 1.257.118 | X | - | 122.907 | 1.134.211 | 92.783 | X | - | 92.783 | - | 1.164.335 | 8.913 |
| - of which forborne exposures |
169.248 | X | - | 169.042 | 206 | 3.434 | X | - | 3.434 | - | 165.814 | - |
| b) Unlikely to pay | 576.884 | X | - | 221.582 | 355.302 | 90.338 | X | - | 90.338 | - | 486.546 | 63 |
| - of which forborne exposures |
134.873 | X | - | 129.110 | 5.763 | 22.004 | X | - | 22.004 | - | 112.869 | - |
| c) Non-performing past due exposures |
178.779 | X | - | 173.427 | 5.352 | 11.311 | X | - | 11.311 | - | 167.468 | - |
| - of which forborne exposures |
5.472 | X | - | 5.316 | 156 | 1.160 | X | - | 1.160 | - | 4.312 | - |
| d) Performing past due exposures | 492.780 | - | 463.593 | X | 29.187 | 10.983 | - | 10.983 | X | - | 481.797 | 177 |
| - of which forborne exposures |
4.866 | - | 4.730 | X | 136 | 180 | - | 180 | X | - | 4.686 | - |
| e) Other performing exposures | 7.971.605 | 7.687.654 | 241.757 | X | 42.194 | 70.507 | 70.507 | - | X | - | 7.901.098 | 47.206 |
| - of which forborne exposures |
81.711 | 4.657 | 74.779 | X | 2.275 | 2.763 | 2.763 | - | X | - | 78.948 | - |
| Total (A) | 10.477.166 | 7.687.654 | 705.350 | 517.916 | 1.566.246 | 275.922 | 70.507 | 10.983 | 194.432 | - | 10.201.244 | 56.359 |
| B. Off-balance-sheet credit exposures |
||||||||||||
| a) Non-performing | 87.074 | X | - | 87.074 | - | 5.680 | X | - | 5.680 | - | 81.394 | - |
| b) Performing | 1.603.149 | 1.558.587 | 44.013 | X | 549 | 5.721 | 5.721 | - | X | - | 1.597.428 | - |
| Total (B) | 1.690.223 | 1.558.587 | 44.013 | 87.074 | 549 | 11.401 | 5.721 | - | 5.680 | - | 1.678.822 | - |
| Total (A+B) | 12.167.389 | 9.246.241 | 749.363 | 604.990 | 1.566.795 | 287.323 | 76.228 | 10.983 | 200.112 | - | 11.880.066 | 56.359 |
* Value to be disclosed for information purposes
On-balance-sheet exposures include all on-balance-sheet financial assets due from customers regardless of the portfolio they are included in (measured at amortised cost, measured at fair value through other comprehensive Income, designated as measured at fair value, mandatorily measured at fair value, under disposal).
Prudential Consolidation - Distribution of on- and off-balance-sheet exposures to customers by segment
| Exposures/ | Public Administrations | Financial companies | Financial companies (of which: insurance companies) |
Non-financial companies | Households | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Counterparts | Net exposure | Overall impairment losses/reversals |
Net exposure | Overall impairment losses/reversals |
Net exposure | Overall impairment losses/reversals |
Net exposure Overall impairment losses/reversals |
Net exposure | Overall impairment losses/reversals |
|
| A. On-balance-sheet credit exposures |
||||||||||
| A.1 Bad loans | 358 | 905 | 1.293 | 148 | - | - | 161.085 | 83.980 | 1.001.599 | 7.750 |
| - of which forborne exposures |
- | - | 34 | - | - | - | 7.870 | 2.843 | 157.910 | 591 |
| A.2 Unlikely to pay | 11.974 | 25 | 7.729 | 533 | - | - | 124.895 | 80.872 | 341.948 | 8.908 |
| - of which forborne exposures |
- | - | 36 | 123 | - | - | 34.418 | 19.377 | 78.415 | 2.504 |
| A.3 Non-performing past due exposures |
136.120 | 5.713 | 291 | 45 | - | - | 19.571 | 3.171 | 11.486 | 2.382 |
| - of which forborne exposures |
- | - | - | - | - | - | 2.169 | 553 | 2.143 | 607 |
| A.4 Performing exposures | 2.173.578 | 1.509 | 484.259 | 7.473 | 902 | 1 | 5.015.546 | 65.390 | 709.512 | 7.118 |
| - of which forborne exposures |
397 | 1 | 76 | 1 | - | - | 69.220 | 2.318 | 13.941 | 623 |
| Total (A) | 2.322.030 | 8.152 | 493.572 | 8.199 | 902 | 1 | 5.321.097 | 233.413 | 2.064.545 | 26.158 |
| B. Off-balance-sheet credit exposures |
||||||||||
| B.1 Non-performing exposures |
5 | - | 2.916 | 229 | - | - | 76.883 | 4.841 | 1.590 | 610 |
| B.2 Performing exposures | - | - | 331.548 | 2.252 | - | - | 1.017.561 | 3.454 | 248.319 | 15 |
| Total (B) | 5 | - | 334.464 | 2.481 | - | - | 1.094.444 | 8.295 | 249.909 | 625 |
| Total at 30.06.2022 (A+B) | 2.322.035 | 8.152 | 828.036 | 10.680 | 902 | 1 | 6.415.541 | 241.708 | 2.314.454 | 26.783 |
| Total at 31.12.2021 (A+B) | 2.836.388 | 11.530 | 573.846 | 6.162 | 294 | 3 | 6.529.110 | 233.290 | 2.349.994 | 27.350 |
| Italy | Other European countries | America | Asia | Rest of the World | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exposures/ Counterparts |
Net exposure | Overall impairment losses/reversal s |
Net exposure | Overall impairment losses/reversal s |
Net exposure | Overall impairment losses/reversal s |
Net exposure | Overall impairment losses/reversal s |
Net exposure | Overall impairment losses/reversal s |
|
| A. On-balance-sheet credit exposures |
|||||||||||
| A.1 Bad loans | 1.163.915 | 91.401 | 397 | 1.381 | 14 | - | - | 1 | 9 | - | |
| A.2 Unlikely to pay | 486.029 | 89.895 | 508 | 443 | 5 | - | - | - | 4 | - | |
| A.3 Non-performing past due exposures |
165.650 | 11.091 | 1.308 | 158 | - | - | 510 | 62 | - | - | |
| A.4 Performing exposures | 7.817.251 | 76.807 | 448.568 | 3.504 | 98.806 | 933 | 14.092 | 232 | 4.178 | 14 | |
| Total (A) | 9.632.845 | 269.194 | 450.781 | 5.486 | 98.825 | 933 | 14.602 | 295 | 4.191 | 14 | |
| B. Off-balance-sheet credit exposures |
|||||||||||
| B.1 Non-performing exposures | 79.524 | 5.680 | 1.870 | - | - | - | - | - | - | - | |
| B.2 Performing exposures | 1.486.421 | 5.477 | 109.583 | 244 | - | - | 1.098 | - | 326 | - | |
| Total (B) | 1.565.945 | 11.157 | 111.453 | 244 | - | - | 1.098 | - | 326 | - | |
| Total at 30.06.2022 (A+B) | 11.198.790 | 280.352 | 562.234 | 5.730 | 98.825 | 933 | 15.700 | 295 | 4.517 | 14 | |
| Total at 31.12.2021 (A+B) | 11.720.680 | 265.199 | 432.801 | 12.066 | 80.231 | 923 | 50.390 | 134 | 5.236 | 10 |
131
This section does not include securitisation transactions in which the originator is a bank belonging to the same prudential group and the total liabilities issued (e.g. ABS securities, loans during the warehousing phase, etc.) by the vehicle companies are subscribed at the time of issue by one or more companies belonging to the same prudential group. In other words, self-securitisations fully subscribed by companies belonging to the Banca Ifis Group's prudential consolidation, such as those of the vehicles Indigo Lease S.r.l. and Ifis Npl 2021-1 SPV S.r.l., are discussed in a later section to which reference should be made.
The Group has exposures to securitisations originated by third parties, acquired for investment purposes with the aim of generating a profit margin and achieving an appreciable medium/long-term return on capital.
These transactions may be originated by the Group's Business Units, based on the characteristics of the underlying portfolio - performing or non-performing - or as part of liquidity investments.
The acquisition activities are carried out in accordance with the policies and procedures relating to credit risk, and in particular with the policies in force for the securitisation transactions and investment policies applicable to the Proprietary Finance portfolio and in compliance with the propensity to risk established within the Risk Appetite Framework (RAF). The Group invests in securitisations of which it is able to value, on the basis of its experience, the relevant underlying assets.
In particular, after identifying the investment opportunity, the unit that proposes the transaction conducts a due diligence review to estimate future cash flows and determine whether the price is fair, coordinating the organisational units concerned from time to time and formalising the relevant findings to be submitted to the competent decision-making body.
Subsequent to the purchase, the investment is constantly monitored based on the performance indicators of the underlying exposures and whether cash flows are in line with the estimates made at the time of the acquisition.
The Banca Ifis Group has prepared a "Group Policy for the Management of Securitisation Transactions in the Role of Originator/Promoter/Investor", with which it regulates the process of managing securitisation transactions in the event that it intervenes in the role of "originator" (i.e. a party that participated in the original contract that created the obligations that originated the securitised exposures or that acquired the exposures of a third party and subsequently proceeds to their securitisation) of "investor" (i.e. a person underwriting the securities) or "sponsor" (i.e. a person structuring the transaction as defined in Art. 2 of EU Regulation 2017/2402). For each potential case, the policy sets out the responsibilities of the organisational units and corporate bodies, with reference to both the due diligence process and the ongoing monitoring of the transaction.
This section describes the Banca Ifis Group's exposures towards securitisation transactions in which it is involved as originator, sponsor, or investor.
On 7 October 2016, Banca Ifis launched a three-year revolving securitisation of trade receivables due from account debtors. After Banca Ifis (originator) initially reassigned the receivables for 1.254,3 million Euro, in the
second quarter of 2018, the vehicle named Ifis ABCP Programme S.r.l. issued 850 million Euro, increased to 1.000 million Euro, worth of senior notes subscribed for by the investment vehicles owned by the banks that co-arranged the transaction, simultaneously with the two-year extension of the revolving period. An additional tranche of senior notes, with a maximum nominal amount of 150 million Euro, initially issued for 19,2 million Euro, and that was subsequently adjusted based on the composition of the assigned portfolio, was subscribed for by Banca Ifis. At 31 December 2018, the amount subscribed for by the Bank had reached the maximum limit of 150 million Euro. During the first half of 2019, this portion was first partially repaid by the vehicle, then sold to a third-party bank for a total residual value of 98,9 million Euro. The difference between the value of the receivables portfolios and the senior notes issued represents the credit granted to the notes' bearers, which consists in a deferred purchase price.
Banca Ifis acts as direct servicer, performing the following tasks:
As part of the securitisation programme, the Bank sends the amount it collects to the vehicle on a daily basis, while the new portfolio is assigned approximately six times each month; this ensures a short time lapse between the outflows from the Bank and the inflows associated with the payment of the new assignments.
Only part of the securitised receivables due from account debtors are recognised as assets, especially for the portion that the Bank has purchased outright, resulting in the transfer of all risks and rewards to the buyer.
In compliance with IAS/IFRS accounting standards, currently the securitisation process does not involve the substantial transfer of all risks and rewards, as it does not meet derecognition requirements. In addition, the Ifis SPV ABCP Programme S.r.l. was consolidated in order to provide a comprehensive view of the transaction.
The maximum theoretical loss for Banca Ifis is represented by the losses that could potentially arise within the portfolio of assigned receivables, and the impact would be the same as if the securitisation programme did not exist; therefore, the securitisation has been accounted for as follows:
The securitisation transaction called Emma, prepared by the former Farbanca (now renamed Banca Credifarma following the merger by incorporation of the former Credifarma in April 2022), became part of the Banca Ifis Group as a result of the acquisition of control of this company during 2020.
In March 2018, the former Farbanca autonomously completed this securitisation for a total nominal amount of approximately 460 million Euro. The loan portfolio transferred regarded performing exposures relative to
secured credit, mortgage and unsecured loans, characterised by average seasoning of 7 years. The transaction, structured by Banca IMI (Intesa Sanpaolo Group) was completed with the acquisition of loans by the SPV pursuant to Italian Law no. 130/1999, Emma S.P.V. S.r.l. The securities were issued in three classes: a senior class for an amount of 322 million Euro, fully subscribed by institutional investors through private placement; a mezzanine class of 46 million Euro and a junior class of 96 million Euro, both subscribed fully by the former Farbanca.
This operation was restructured during June 2021. The restructuring, which provided for a size increase in the transaction up to a total of 540 million Euro, was carried out with the involvement of the Parent company Banca Ifis and Intesa Sanpaolo as co-arrangers. Following this restructuring, the securities were issued in three classes: the senior class, with a nominal amount of 397,5 million Euro, was fully subscribed by Intesa Sanpaolo while the mezzanine and junior classes, amounting to 53 million Euro and 90,1 million Euro respectively, were fully subscribed the former Farbanca (now Banca Credifarma).
The above securitisation transaction does not meet the requirements for derecognition in accordance with IFRS 9, not configuring a substantial transfer of all risks and related benefits. Therefore, the assets transferred and not cancelled with reference to the loans concerned by said securitisation, not meeting the requirements envisaged for derecognition, were "restored" to the consolidated accounts of the Banca Ifis Group.
At 30 June 2022, the Banca Ifis Group held 209,0 million Euro in notes deriving from third-party securitisation transactions: specifically, it held 11,1 million Euro worth of single-tranche notes, senior notes for 172,2 million Euro and 25,7 million Euro worth of mezzanine and junior notes.
Here below are the main characteristics of the third party securitisation transactions outstanding at the reporting date:
Banca Ifis Group | Consolidated Half-Year Financial Report at 30 June 2022
subscribed tranche had a carrying amount of 2,2 million Euro (2,3 million Euro at the end of the previous year);
"Gaia Spv" securitisation, "Sparta" and "Volterra" portfolios: these are two transactions for the purchase of portfolios of non-performing loans carried out at the end of 2020 and finalised with the issue of securities in the first half of 2021 by the vehicle company Gaia Spv S.r.l., in which Banca Ifis participated as subscriber of a portion of the mono-tranche securities issued, with a total carrying amount of 10,6 million Euro at 30 June 2022;
"Galadriel" securitisation, through the vehicle Galadriel SPE S.r.l.: a transaction with underlying loans guaranteed by the Central Guarantee Fund set up at Mediocredito Centrale pursuant to Law 662 of 23 December 1996, in which the Parent Bank participated in 2021 by investing in "partly paid" securities with a notional value pro-rata to the 20 million Euro for Class A securities, around 5 million Euro for Class B1 securities and around 9 million Euro in Class B2 securities. During the first half of 2022, the Bank took action by subscribing to additional tranches of each of the above tranches. At 30 June 2022, the securities have a net carrying amount of 19,7 million Euro, 4,9 million Euro and 3,7 million Euro respectively; it should also be noted that as part of this transaction, Banca Ifis acted as co-arranger with Intesa Sanpaolo S.p.A.;
"Trinacria" securitisation: this is a transaction carried out by Banca Ifis during the second quarter of 2022 and related to the subscription of senior securities issued by the vehicle Trinacria Spv S.r.l., which as at 30 June 2022 had a book value of 5,0 million Euro;
"Vega" securitisation, as part of which the Parent company subscribed senior tranches issued by the vehicle Spv Project 2104 S.r.l. in H2 2022, which at 30 June 2022 have a net carrying amount of 19,7 million Euro;
There were no unconsolidated structured entities at 30 June 2022.
Financial assets sold but not derecognised refer to securitised receivables.
During the first half of 2022, the main disposal of financial assets took place in June and concerned a portfolio of credit exposures for a credit claim including arrears amounting to 36,7 million Euro, which were transferred to a securitisation vehicle external to the Banca Ifis Group. This sale took place without recourse, was fully effective and saw the full payment of the sale price and does not provide for any further involvement of the Group, in particular neither as underwriter of notes nor as possible servicer of the future securitisation. Therefore, as at 30 June 2022, the accounting derecognition was applied in compliance with IFRS 9 and, therefore, the credit exposures subject to this disposal are not included in the balance sheet assets of the Banca Ifis Group. From the point of view of prudential supervisory regulations, the transaction qualifies as a securitisation transaction under Article 244 ex CRR; therefore, in July, the formal procedure with the Bank of Italy was initiated to obtain recognition of significant risk transfer ( "SRT"). Consequently, for the sole purpose of calculating risk-weighted assets (RWAs) as at 30 June 2022, the aforementioned exposures were included within the scope of the Banca Ifis Group's assets.
In H1 2022, the investment strategy continued, as regulated in the "Banca Ifis Proprietary Portfolio Management Policy" and in the "Policy for Managing Securitisation & Structured Solutions investment operations" is structured to coincide with the risk appetite formulated by the Board of Directors under the scope of the Risk Appetite Framework (RAF) and laid out in the "Group Market Risk Management Policy", as well as with the system of objectives and limits.
Within this process, the comprehensive investment strategy continued to centralise a conservative "stance", mainly comprising a low-risk, highly liquid portfolio and a strategy that would offer constant returns in the medium-term.
Accordingly, the assets making up said portfolio are mainly measured at amortised cost or through the FVOCI method; they come under the scope of the banking book and do not, therefore, constitute any market risk.
Under this scope, the component relating to the "trading book", from whence stems the market risk in question, is marginal, both in terms of absolute risk values recorded and with respect to the limits established. The trading book mainly comprises options and futures deriving from hedging transactions and ancillary enhancements to the investment strategy in assets that are part of the "banking book" and "discretionary trading" portfolio and "arbitrage" portfolio, characterised by short-term speculation and marginal exposure.
The trading book also contains residual transactions from the Corporate Banking operations, as part of which clients were offered derivative contracts hedging the financial risks they assumed. In order to remove market risk, all outstanding transactions are hedged with "back to back" trades, in which the Bank assumes a position opposite to the one sold to corporate clients with independent market counterparties.
The effects of the Covid-19 pandemic relative to the market risk concerning the items that are part of the trading book, were characterised by limited impacts, in line with the margins and dimension of that portfolio with respect to the total portfolio owned by the Group, as ruled internally by the Risk Appetite Framework (RAF).
The operations in question revealed an accurate, stringent control of risk operatively laid out both through a careful use of derivatives for hedging (economic, not accounting) and the economic enhancement of the banking book and a marginal allocation of liquidity relative to the trading book and established in terms of potential investment.
In line with the management strategy mentioned, despite the exceptional nature of the pandemic, during H1 2022, no violations were seen to the risk thresholds assigned internally.
In the area of interest rate risk and price risk, it should be noted that the proprietary investment activity consists mainly of Italian government bonds. In detail, with regard to the Group's overall portfolio, there is no direct impact related to government, financial and corporate bonds and equity securities attributable to Russia, Belarus and Ukraine. There is, however, the concrete impossibility of trading in instruments of countries/issuers that can be traced back to the conflict territories, given the ban on access to the markets on which these instruments/issuers are traded.
The guidelines on the assumption and monitoring of market risk are laid out on a Group level in the "Group Market Risk Management Policy", which also indicates, for the purpose of a more rigorous and detailed representation of the process activities, the metrics used for the measuring and monitoring of the risk in question.
In particular, the measurement and assessment of market risks is based on the various characteristics (in terms of time frame, investment instruments, etc.) of the investment strategies used in the documents "Banca Ifis Proprietary Portfolio Management Policy" and "Policy for Managing Securitisation & Structured Solutions investment operations", which defines and details the strategies to be pursued in terms of portfolio structure, operative instruments and assets.
Under this scope, the monitoring of the consistency of the Group's portfolio risk profiles in respect of the risk/return objectives is based on a system of limits (both strategic and operational), which envisages the combined use of various different indicators. More specifically, the following are defined:
Respect for the limits assigned to each portfolio is checked daily.
The summary management indicator used to assess exposure to the risks in question is the Value at Risk (VaR), which is a statistical measure that allows the loss that may be suffered following adverse changes to risk factors, to be estimated.
The VaR is measured using a confidence interval of 99% and a holding period of 1 day; it expresses the "threshold" of daily losses that, on the basis of probabilistic hypotheses may only be surpassed in 1% of cases. The methodology used to calculate VaR is that of historical simulation, whereby the portfolio is revalued by applying all changes in risk factors recorded in the previous year (256 observations). The values thus obtained are compared with the current portfolio value, determining the relevant series of hypothetical gains or losses. The VaR is the average of the second and third worst results.
The VaR is also divided, for monitoring purposes, amongst the risk factors referring to the portfolio.
In addition to the risk indications deriving from the VaR, the Expected Shortfall (ES), which expresses the daily loss that exceeds the VaR figure, and the Stressed VaR, which represents a VaR calculated in a particularly turbulent historical period, which in the specific case corresponds to the Italian debt crisis of 2011-2012, are also used for monitoring purposes.
The forecasting capacity of the risk measurement model used, is verified through a daily backtesting analysis in which the VaR for the positions in the portfolio at t-1 is compared with the profit and loss generated by such positions at t.
As a general principle, the Group does not assume significant interest rate risks. In terms of breakdown of the balance sheet with reference to the types of risk in question, in respect of the liabilities, the main funding source is still the on-line savings accounts and the Rendimax current account, structured into the technical forms of fixed-rate customer deposit accounts for the restricted component and the non index-linked variable rate that can be unilaterally revised by the Group in respect of the rules and contracts, for the technical forms of unrestricted demand and on-call current accounts. The other main components of funding concern fixedrate bond funding, variable-rate self-securitisation operations and loans with the Eurosystem (TLTRO).
As for the assets, loans to customers still largely have floating rates as far as both trade receivables and corporate financing are concerned.
As for the operations concerning distressed retail loans carried out by the subsidiaries Ifis Npl Investing S.p.A. and Ifis Npl Servicing S.p.A., the first is characterised by a business model focused on acquiring receivables at prices lower than their nominal amount, there is a potential interest rate risk associated with the uncertainty about when the receivables will be collected.
At 30 June 2022, the comprehensive bond portfolio mainly comprises government securities for a percentage of approximately 83%; the comprehensive average modified duration is approximately 3 years.
The corporate department appointed to guarantee the rate risk management is the Capital Markets function, which, in line with the risk appetite established, defines what action is necessary to pursue this. The Risk Management function is responsible for proposing the risk appetite, identifying the most appropriate risk indicators and monitoring the relevant performance of the assets and liabilities in connection with the pre-set limits. Top Management makes annual proposals to the Parent company Banca Ifis Board as to the policies on lending, funding and the management of interest rate risk, as well as suggesting appropriate actions by which to ensure that operations are carried out consistently with the risk policies approved by the Group.
The Risk Management function periodically reports to the Bank's Board of Directors on the interest rate risk position by means of a specific monthly report prepared for the Bank's management.
The interest rate risk falls under the category of second-pillar risks. The guidelines on the assumption and monitoring of market risk are laid out on a Group level in the "Group Banking Book Interest Rate Risk Management Policy", which also indicates, for the purpose of a more rigorous and detailed representation of the process activities, the metrics used for the measuring and monitoring of the risk in question. Monitoring is performed at the consolidated level.
Considering the extent of the risk assumed, the Banca Ifis Group does not hedge interest rate risk.
The classification of the bonds held as "Financial assets measured at fair value through other comprehensive income" introduces the risk that the Group's reserves may fluctuate as a result of the change in their fair value. There is also a residual portion in equity securities, which belong to the major European indexes and are highly liquid, including "Financial assets measured at fair value through other comprehensive income". A part share of these assets are economically hedged through derivatives that are part of the trading book, not represented in the accounts through hedge accounting.
From a managerial viewpoint, the above assets are specifically monitored as regulated in the "Group Market Risk Management Policy".
Qualitative information
The assumption of currency risk, intended as an operating element that could potentially improve treasury performance, represents an operation that is not part of the Group's policies. The Banca Ifis Group's foreign currency operations largely involve collections and payments associated with factoring operations and in hedging assets in foreign currencies, like units of CIUs. In this sense, the assets in question are generally hedged with deposits and/or loans from other banks in the same currency, thus eliminating for the most part the risk of losses associated with exchange rate fluctuations. In some cases, synthetic instruments are used as hedging instruments.
A residual currency risk arises as a natural consequence of the mismatch between the clients' borrowings and the Capital Markets function's funding operations in foreign currency. Such mismatches are mainly a result of the difficulty in correctly anticipating financial trends connected with factoring operations, with particular reference to cash flows from account debtors vis-à-vis the maturities of loans granted to customers, as well as the effect of interest on them.
However, the Capital Markets function strives to minimise such mismatches every day, constantly realigning the size and timing of foreign currency positions.
Currency risk related to the Bank's business is assumed and managed according to the risk policies and limits set by the Parent company's Board of Directors, with precise delegations of power limiting the autonomy of those authorised to operate, as well as especially strict limits on the daily net currency position.
The business functions responsible for ensuring the currency risk is managed correctly are: the Capital Markets function, which, amongst other duties, directly manages the Bank's funding operations and currency position; the Risk Management function, responsible for selecting the most appropriate risk indicators and monitoring them with reference to pre-set limits; and the Top Management, which every year, based on the Capital Markets function's proposals, shall consider these suggestions and make proposals to the Bank's Board of Directors regarding policies on funding and the management of currency risk, as well as suggest appropriate actions during the year in order to ensure that operations are conducted consistently with the risk policies approved by the Group.
As regards the subsidiaries Ifis Finance Sp. z o.o. and Ifis Finance I.F.N. S.A., which operate on the Polish and Romanian markets, respectively, exposures in Polish zloty and leu from factoring activities are financed by funding in the same currency.
With the acquisition of the Polish subsidiary, Banca Ifis has assumed the currency risk represented by the initial investment in Ifis Finance Sp. z o.o.'s share capital for an amount of 21,2 million Zloty and the subsequent share capital increase for an amount of 66 million Zloty.
As instead for the Rumanian subsidiary Ifis Finance I.F.N. S.A., Banca Ifis assumed the exchange rate risk on its own at the time of its incorporation through the initial payment in the share capital for a total of 14,7 million Romanian Leu.
Furthermore, Banca Ifis owns a 4,68% interest in India Factoring and Finance Solutions Private Limited, worth 20 million Indian rupees and with a market value of 3.044 thousand Euro at the historical exchange rate. In 2015 the Bank tested said interest for impairment, recognising a 2,4 million Euro charge in profit or loss. Starting from 2016, the fair value was adjusted through equity, bringing the value of the equity interest to 324 thousand Euro at 30 June 2022.
Considering the size of this investment, the Bank did not deem it necessary to hedge the ensuing currency risk.
On the other hand, as regards exchange rate risk, there is no exposure in the currencies concerned; any changes in the respective rate curves therefore do not generate direct impacts.
Please see the paragraph above on "Market risks".
The liquidity risk refers to the possibility that the Group fails to service its debt obligations due to the inability to raise funds or sell enough assets on the market to address liquidity needs. The liquidity risk also refers to the inability to secure new adequate financial resources, in terms of amount and cost, to meet its operating needs and opportunities, hence forcing the Group to either slow down or stop its operations, or incur excessive funding costs in order to service its obligations, significantly affecting its profitability.
During H1 2022, the Group's funding mix remained stable; at 30 June 2022, the main funding sources were equity, on-line funding (Rendimax product) - consisting of on-demand and term deposits - medium/long-term bonds issued as part of the EMTN programme, funding from the Eurosystem (TLTRO), medium/long-term securitisation transactions and funding from corporate customers.
The Group's operations consist in factoring operations, which focus mainly on trade receivables and receivables due from Italy's public administration maturing within the year, and medium/long-term receivables deriving mainly from leasing, corporate banking, structured finance, and work-out and recovery operations; trading and security portfolio management are also important.
As for the Group's operations concerning the Npl Segment and the segment relative to purchases of tax receivables arising from insolvency proceedings, the characteristics of the business model imply a high level of variability concerning both the amount collected and the date of actual collection. Therefore, the timely and careful management of cash flows is particularly important. To ensure expected cash flows are correctly assessed, also with a view to correctly pricing the transactions undertaken, the Group carefully monitors the trend in collections compared to expected flows.
The amount of high-quality liquidity reserves (mainly consisting of the balance of the management account with the Bank of Italy and the free portion of eligible securities) makes it possible to meet regulatory requirements (with respect to the limits of LCR and NSFR) and internal requirements relating to prudent management of liquidity risk.
The Group is constantly striving to improve the state of its financial resources, in terms of both size and cost, so as to have available liquidity reserves adequate for current and future business volumes.
The corporate functions of the Parent company responsible for ensuring the correct application of the liquidity policy are the Capital Markets function, which is responsible for the direct management of liquidity, the Risk Management function, which is responsible for proposing the risk appetite, identifying the most appropriate risk indicators and monitoring their performance in relation to the set limits and supporting the activities of Top Management. The latter has the task, with the support of the Capital Markets function, of proposing funding and liquidity risk management policies to the Board of Directors on an annual basis and suggesting during the course of the year any appropriate measures to ensure that activities are carried out in full compliance with approved risk policies.
As part of the continuous process to update procedures and policies concerning liquidity risk, and taking into account the changes in the relevant prudential regulations, the Parent company uses an internal liquidity risk governance, monitoring, and management framework at the Group level.
In compliance with supervisory provisions, the Group also has a Contingency Funding Plan aimed at protecting it from losses or threats arising from a potential liquidity crisis and guaranteeing business continuity even in the midst of a serious emergency arising from its own internal organisation and/or the market situation.
The liquidity risk position is periodically reported by the Risk Management function to the Bank's Board of Directors.
With reference to the Polish and Rumanian subsidiaries, treasury operations are coordinated by the Parent company.
In the period of greatest market turbulence, following the Covid-19 pandemic, the available, readily usable liquidity reserves remained plentiful in respect of the Group's obligations, constantly noting, for the regulatory indicators LCR and NSFR, values significantly higher than the thresholds required. Also in terms of survival period, which considers the onset of a severe combined stress scenario, values were recorded that are in line with the defined risk appetite.
During the first half of 2022, there were no stress situations attributable to the pandemic factor.
In recent months, geopolitical tensions have further exacerbated an already existing inflationary pressure at the end of 2021. This situation led to an increase in interest rates, which had both direct and indirect impacts on the Group's liquidity profile. From the point of view of direct impact, there is a decrease in the attractiveness of the on-line collection product (Rendimax) for investors, while on the other hand there is a reduction in the value of bonds in the portfolio, which is reflected negatively on the available cash reserves.
The Risk Management function, in this regard, monitors on a daily basis both the current and prospective size of liquidity reserves, as well as the trend in customer deposits, for which additional ad hoc monitoring was activated in the first half of 2022.
In December 2016, the Banca Ifis Group, through the merged company, the former Ifis Leasing S.p.A. (originator) finalised a securitisation that involved selling a portfolio of performing loans totalling 489 million Euro to the special purpose vehicle Indigo Lease S.r.l.
The transaction was rated by Moody's and DBRS. The same agencies will carry out annual monitoring throughout the transaction.
The initial purchase price of the assigned receivables portfolio, equal to 489 million Euro, was paid by the vehicle to the merged entity, the former Ifis Leasing S.p.A. using funds raised from the issue of senior notes for an amount of 366 million Euro. These received an AA3 (sf) rating from Moody's and an AA (sf) rating from DBRS, and their redemption is connected to the collections realised on the receivables portfolio. The vehicle also issued junior securities purchased by the former Ifis Leasing S.p.A. (now merged into Banca Ifis S.p.A.), which has not been assigned a rating, for a value of 138 million Euro. In addition, the latter received a specific servicing mandate to collect and manage the receivables.
During 2017, with the first transaction restructuring, a revolving system was launched involving monthly assignments of new credit to the SPV, until July 2021. At the same time, the maximum nominal amount of the senior and junior notes was increased respectively to 609,5 and 169,7 million Euro. In the same period, the
parent company Banca Ifis S.p.A. acquired all the senior notes issued by the vehicle. Following the May 2018 merger of the former Ifis Leasing S.p.A., for incorporation into Banca Ifis, the latter also became the subscriber of the junior notes.
A second restructuring took place in June 2021, with confirmation of the nominal amount of the securities and simultaneous extension of the revolving period until July 2023.
At 30 June 2022 the Banca Ifis Group had subscribed for all the notes issued by the vehicle.
It should be noted that, pursuant to the terms and conditions of the operation, there is no substantial transfer of all the risks and rewards relating to the transferred assets (receivables).
In March 2021, Banca Ifis realised for financing purposes, through its subsidiary Ifis Npl Investing, it had implemented the very first securitisation in Italy of a non-performing portfolio mainly comprising unsecured loans backed by assignment orders. The transaction is an innovative solution for this type of non-performing exposure, where the debt collection procedure through compulsory enforcement (attachment of one fifth of the salary) is at an advanced stage. The transaction aimed to collect funding for Ifis Npl Investing of up to 350 million Euro in liquidity on the institutional market, without deconsolidating the underlying credits. The loan portfolios concerned by the transaction (a portfolio of secured loans and an unsecured portfolio backed by assignment orders) owned by the subsidiary Ifis Npl Investing, was transferred to a newly-established SPV called Ifis Npl 2021-1 Spv S.r.l., which issued senior, mezzanine and junior notes. These tranches were initially fully subscribed by Ifis Npl Investing, and subsequently the senior tranches (net of the 5% retained by Ifis Npl Investing as originator pursuant to the retention rule) were sold to Banca Ifis.
At 30 June 2022 the Banca Ifis Group had therefore subscribed all the notes issued by the vehicle. It should be noted that the senior tranches held by Banca Ifis were used for long term repo transactions with leading banking counterparties.
On the basis of the contractual terms underlying the securitisation in question, there is no substantial transfer of all the risks and rewards relating to the receivables being sold to the vehicle company.
As for the securitisations outstanding at 30 June 2022 and their purpose, see the comments in the section on credit risks.
Operational risk is the risk of losses arising from inadequate or dysfunctional processes, human resources, internal systems or external events. This definition does not include strategic risk and reputational risk, but it does include legal risk (i.e. the risk of losses deriving from failure to comply with laws or regulations, contractual or extra-contractual liability, or other disputes), IT risk, risk of non-compliance, fraud risk, risk of money laundering and terrorist financing, and the risk of financial misstatement.
The main sources of operational risk are operational errors, inefficient or inadequate operational processes and controls, internal and external frauds, the outsourcing of business functions, the quality of physical and logical security, inadequate or unavailable hardware or software systems, the growing reliance on automation,
staff below strength relative to the size of the business, and inadequate human resources management and training policies.
The Banca Ifis Group has adopted for a while now - consistently with the relevant regulatory provisions and industry best practices - an operational risk management framework. This consists in a set of rules, procedures, resources (human, technological and organisational), and periodic level two controls aiming to identify, assess, monitor, prevent or mitigate all existing or potential operational risks in the various organisational units, as well as to communicate them to the competent levels. The key processes for properly managing operational risks are the Loss Data Collection and Risk Self-Assessment.
The Loss Data Collection process has now been consolidated, also thanks to Risk Management's constant efforts to disseminate a culture of pro-actively managing operational risks among the various structures, and therefore to raise awareness about the Loss Data Collection process.
In the second quarter of 2022, the Group launched the periodic Risk Self-Assessment campaign on operational risk, which included 100% of the scope at the end of 2021. Following this campaign, the main operational issues were identified and specific mitigation measures to bolster operational risk controls were subsequently defined and launched.
The same period also saw conclusion of the Model Risk Self-Assessment campaign, carried out considering the organisational units as Model Owners present at the Parent company and the subsidiaries Ifis Npl Investing and Cap.Ital.Fin. Following the campaign, the models most exposed to the risk were identified and reported to the Validation function in order to define the suitable mitigating actions.
In addition, according to its operational risk management framework, the Group defines a set of risk measures that can promptly identify the presence of vulnerabilities in the exposure of the Bank and its subsidiaries to operational risks. These measures are continuously monitored and disclosed in periodic reports that are shared with the competent structures and bodies: events such as the breach of certain thresholds or the emergence of anomalies trigger specific escalation processes aimed at defining and implementing appropriate mitigation actions. In addition, as part of the definition of the Risk Appetite Framework, the preparation of the Recovery Plan and ICAAP reporting, Risk Management performs analyses by which it assesses its exposure to exceptional but plausible operational risk events. These analyses, referred to as stress analyses, contribute to verifying the resilience of the Group by simulating the impacts of adverse situations in terms of riskiness under the assumption of adverse scenarios.
In order to prevent and manage operational risk, the Parent company's Risk Management function, in collaboration with the other corporate functions, is involved in assessing the risks connected with the outsourcing of simple, essential or important operational functions and in assessing the risks associated with the introduction of new products and services and the preliminary assessment of the operative impact of the massive changes to the product contractual and economic conditions. Lastly, in the context of monitoring the development of IT risk and the effectiveness of measures to protect ICT resources, it supervises and implements the Group's IT Risk Assessment process, coordinates the planning and carries out the monitoring activities of the IT services provided by ICT third parties.
Concerning the companies of the Banca Ifis Group, please note that the management of operational risks is guaranteed by the strong involvement of the Parent company, which makes decisions in terms of strategies, also in respect of risk management.
To calculate capital requirements against operational risks, the Group adopted the Basic Indicator Approach.
Alongside operational risk, reputational risk is also managed.
Reputational risk represents the current or prospective risk of a decrease in profits or capital deriving from a negative perception of the Group's image by customers, counterparties, shareholders, investors or the Supervisory Authorities.
Reputational risk is considered a second-level risk, as it is generated by the manifestation of other types of risk, such as the risk of non-compliance, strategic risk and in particular operational risks.
As in the case of operational risk, the Parent's Risk Management function is responsible for managing reputational risk: it defines the Group's overall framework - in accordance with the relevant regulations as well as industry best practices - for the management of reputational risk, with the goal of identifying, assessing, and monitoring the reputational risks that the Group's Companies or organisational units assume or may assume. The framework involves collecting reputational risk events as they occur, conducting a forward-looking Reputational Risk Self-Assessment, and monitoring a set of risk measures over time. The principles and guidelines that the Banca Ifis Group intends to adopt in the area of operational and reputational risk management are expressed in the "Group Policy for Operational and Reputational Risk Management" applied and disseminated, to the extent of its competence, to all organisational units of the Bank and Group companies.
With reference to the impacts of the Covid-19 emergency, in 2020, the operational and reputational risk management strategies changed, both following specific requests in this respect by the regulator and in order to recalibrate the internal control system in order to make the monitoring activities more in line with the altered procedures for carrying out certain types of business following the restrictions imposed.
Following the easing of restrictive measures and the subsequent resumption of business activities on an ordinary operating scale, the strategies for managing operational and reputational risks were also gradually readjusted.
In particular, the methods of carrying out Risk Management activities relating to monitoring and reporting in the various areas (e.g., disputes, NPLs, etc.), as well as the key risk indicators, which had been reshuffled with a view to making controls more consistent with the various operating conditions and business needs, were restored to regular levels and have not undergone any further changes.
In the area of operational risk, the Risk Management function considered the effects of the crisis generated by the conflict in Ukraine in the process of massively managing the economic conditions of the Group's products on a unilateral basis, and, in this case, in relation to the economic conditions of certain factoring and current account relationships. In this context, it was pointed out that the implementation of the manoeuvre pursuant to Articles 118 and 126-sexies of the Consolidated Banking Act could represent a further economic burden for companies that find themselves operating in a difficult and uncertain international socio-political context that has already led to an increase in the prices of raw materials, especially energy. The Risk Management function, in order to monitor this risk and promptly report any critical issues, will continue to carry out the usual periodic checks such as, for example, monitoring the turnover of factoring customers as well as the trend in the number of any disputes and any negative comments on the internet.
There were no additional material risks for the other entities included in the scope of consolidation that are not part of the Banking Group other than those reported in the section dedicated to the Banking Group.
This section provides the information on business combinations required by IFRS 3 in paragraphs 59, letter a), 60 and 63. Moreover, in application of the Bank of Italy provisions set forth in Circular 262/2005 and subsequent updates, this section also conventionally includes business combination transactions between entities subject to common control (referred to as 'business combination between entities under common control').
As detailed in section "2.11 Significant events occurred in the period", on 21 February 2022 the Bank of Italy authorised the application submitted by the Parent company Banca Ifis for the merger by incorporation of Credifarma S.p.A. into Farbanca S.p.A., which was then finalised on 11 April 2022. Following the transaction, the merging entity was renamed Banca Credifarma S.p.A., representing the leading specialised centre for financial services to pharmacies.
This merger by incorporation, which is part of the actions envisaged within the scope of the Banca Ifis Group's 2022-2024 Business Plan aimed at further simplifying and specialising the Group's organisational structure, involved two companies already under the control of the Parent company Banca Ifis. Therefore, the business combination in question falls within the definition of 'business combination between entities under common control' and therefore, although excluded from the scope of application of IFRS 3, it is still required to be disclosed by the Bank of Italy.
The pre-merger economic values of the companies involved were determined using the Dividend Discount Model (DDM), following which an exchange ratio of 36,8 Euro (given by the ratio of the estimated price per share for Credifarma to the estimated price per share for Farbanca) was determined. On the basis of this exchange, the merging company Farbanca issued 1.180.654 new shares at a nominal amount of 10 Euro per share, which were assigned to Credifarma's shareholders in line with the interests existing at the merger date (i.e. 70% Banca Ifis and 30% third-party shareholders). At the end of this allocation, the total number of shares of the post-merger entity is 4.711.469, of which 3.325.315 shares are attributable to Banca Ifis corresponding to a 70,6% interest. In accounting terms, the share capital of the new entity was 47,1 million Euro (no. of shares multiplied by a unit nominal amount of 10 Euro) and the merger resulted in an exchange surplus of 9,0 million Euro. In application of the requirements of Article 2504-bis of the Italian Civil Code, this surplus, since it was not due to "forecasts of unfavourable economic results", was recorded in a special reserve in Banca Credifarma's shareholders' equity.
For the sake of completeness, it should be noted that, as reported in paragraph "4.1.3 Scope and methods of consolidation", as at 30 June 2022, Banca Ifis' stake in Banca Credifarma was 87,74%. The difference between this percentage and the aforementioned percentage of 70,6% existing on 11 April 2022 (the date of completion of the merger) arises from the ownership reorganisation transactions carried out after the merger, with particular reference to the process connected with the exercise of the right of withdrawal by Farbanca's shareholders and the consequent exercise by Banca Ifis of its right of option first and of pre-emption right subsequently on the unexercised rights.
The Banca Ifis Group did not carry out any business combination between the end of the period and the date of preparation of this Consolidated Half-Year Financial Report.
In the first half of 2022, the Group did not make any retrospective adjustment to business combinations carried out in previous periods.
In compliance with the provisions of Consob resolution no. 17221 of 12 March 2010 (as subsequently amended by means of Resolution no. 17389 of 23 June 2010) and the provisions of Bank of Italy Circular 263/2006 (Title V, Chapter 5), the "Group Policy covering transactions with related parties, associates and corporate representatives pursuant to Art. 136 of the Consolidated Law on Banking" was prepared. The latest version was approved by the Board of Directors in February 2022. This document is publicly available on Banca Ifis's website, www.bancaifis.it, in the "Corporate Governance" Section.
During the first half of 2022, no significant related-party transactions were undertaken.
At 30 June 2022, the Banca Ifis Group was owned by La Scogliera S.A. and consisted of the Parent company Banca Ifis S.p.A., the wholly-owned subsidiaries Ifis Finance Sp. z o.o., Ifis Rental Services S.r.l., Ifis Npl Investing S.p.A., Ifis Npl Servicing S.p.A. and Cap.Ital.Fin. S.p.A., of Ifis Finance I.F.N. S.A. 99,99% owned, of the 87,74% owned subsidiary Banca Credifarma S.p.A. (generated by the merger in April 2022 of Farbanca and Credifarma, as specified in the previous section "4.4 Business Combinations" and section "2.11 Significant events occurred in the period") and the vehicle Ifis Npl 2021-1 SPV S.r.l., in which the Group holds the majority of the shares.
The types of significant related parties for the Banca Ifis Group, as defined by IAS 24, include:
Here below is the information on the remuneration of key management personnel as well as transactions undertaken with the different types of related parties.
The definition of key management personnel, as per IAS 24, includes all those persons having authority and responsibility for planning, directing and controlling the activities of the Parent company Banca Ifis, directly or indirectly, including the Bank's Directors (whether executive or otherwise).
In compliance with the provisions of the Bank of Italy's Circular no. 262 of 22 December 2005 (7th update of October 2021), key management personnel also include the members of the Board of Statutory Auditors.
| Post | Share-based payments | |||||||
|---|---|---|---|---|---|---|---|---|
| Figures in thousands of Euro |
Short-term employee benefits |
employment benefits |
Other long term benefits |
Termination benefits |
Stock options | Other share based payments |
||
| Administrative and auditing bodies (1) |
1.868 | - | 85 | - | 230 | 167 | ||
| Other managers (2) | 4.780 | - | 235 | 161 | - | 588 | ||
| Total as at 30.06.2022 | 6.648 | - | 320 | 161 | 230 | 755 |
(1) These refer to positions on the Board of Directors (or similar bodies) of the Parent company Banca Ifis.
(2) They refer to 16 managers with the position of Co-General Manager or other Key Manager of the Parent company Banca Ifis.
The above information includes fees paid to Directors (2,3 million Euro, gross amount) and Statutory Auditors (98 thousand Euro, gross amount).
| Items (figures in thousands of Euro) |
Parent company |
Key management personnel |
Other related parties |
Total | As a % of the item |
|---|---|---|---|---|---|
| Financial assets measured at fair value through profit or loss |
- | - | 11.109 | 11.109 | 6,7% |
| Financial assets measured at fair value through other comprehensive income |
- | - | 2.847 | 2.847 | 0,5% |
| Receivables due from customers measured at amortised cost |
- | 529 | 20.491 | 21.021 | 0,2% |
| Other assets | 970 | - | - | 970 | 0,2% |
| Total assets | 970 | 529 | 34.448 | 35.947 | 0,3% |
| Payables due to customers measured at amortised cost |
- | 658 | 437 | 1.095 | 0,0% |
| Other liabilities | 19.888 | - | - | 19.888 | 4,2% |
| Provisions for risks and charges | - | - | 229 | 229 | 0,4% |
| Valuation reserves | - | - | (6.817) | (6.817) | 14,0% |
| Total liabilities | 19.888 | 658 | (6.151) | 14.394 | 0,1% |
| Commitments and guarantees | - | 634 | 8.136 | 8.770 | n.a. |
| Items (figures in thousands of Euro) |
Parent company |
Key management personnel |
Other related parties |
Total | As a % of the item |
|---|---|---|---|---|---|
| Interest receivable and similar income |
- | 1 | 85 | 86 | 0,0% |
| Interest due and similar expenses | - | - | (82) | (82) | (0,2)% |
| Commission income | - | - | 4 | 4 | 0,0% |
| Administrative expenses | (20) | - | - | (20) | 0,0% |
The transactions with the parent company La Scogliera S.A. concern the application of Group taxation (tax consolidation) in accordance with Arts. 117 et seq. of Italian Presidential Decree no. 917/86. Relations between the parent company and subsidiaries included in the tax consolidation are regulated by private agreements signed between the parties. All adhering entities have an address for the service of notices of documents and proceedings relating to the tax periods for which this option is exercised at the office of La Scogliera S.A., the consolidating company. Under this tax regime, the taxable income and tax losses are transferred to the consolidating company La Scogliera S.A., which is responsible for calculating the overall Group income. At 30 June 2022, Banca Ifis recorded a receivable from the parent company of 0,4 million Euro, Cap.Ital.Fin. a receivable of 0,6 million Euro, while Ifis Npl Investing recorded a payable of 17,7 million Euro, Ifis Npl Servicing a payable of 1,3 million Euro and Ifis Rental Services a payable of 0,8 million Euro. Overall, the net debt to the consolidating company La Scogliera S.A. amounts to 18,9 million Euro.
Transactions with key management personnel relate almost entirely to mortgages, Rendimax savings and current accounts.
Provisions for risks and charges relate to lump-sum write-downs on commitments and guarantees issued in favour of related parties.
Transactions with other related parties that are part of Banca Ifis's ordinary business are conducted at arm's length.
Venice - Mestre, 4 August 2022
For the Board of Directors The CEO
Frederik Herman Geertman
Certification of the consolidated half year simplified financial statements at June 30th, 2022 pursuant to the provisions of art. 154-bis, paragraph 5, of the legislative decree 58 of February 24, 1998 and art. 81 ter of Consob Regulation no. 11971 of 14 May 1999 as amended
of the administrative and accounting procedures for the preparation of Banca Ifis's consolidated half year simplified financial statements, over the course of the period from January 1st, 2022 to June 30th, 2022.
The Group consolidated interim management report also includes a reliable analysis of the disclosure on significant related party transactions.
Venice, August 4 th, 2022
CEO Manager Charged with preparing the Company's financial reports
This report has been translated into the English language solely for the convenience of international readers.
EY S.p.A. Via Isonzo, 11 37126 Verona
Tel: +39 045 8312511 Fax: +39 045 8312550 ey.com
To the Shareholders of Banca IFIS S.p.A.
We have reviewed the interim condensed consolidated financial statements, comprising the balance sheet as of June 30, 2022, the income statement, the statement of comprehensive income, the statement of changes in shareholders' equity and cash flows for the period then ended and the related explanatory notes of Banca IFIS S.p.A. and its subsidiaries (the "Banca IFIS Group"). The Directors of Banca IFIS S.p.A. are responsible for the preparation of the interim condensed consolidated financial statements in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
We conducted our review in accordance with review standards recommended by Consob (the Italian Stock Exchange Regulatory Agency) in its Resolution no. 10867 of July 31, 1997. A review of interim condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the interim condensed consolidated financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the interim condensed consolidated financial statements of Banca IFIS Group as of June 30, 2022 are not prepared, in all material respects, in conformity with the International Financial Reporting Standard applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Verona, August 4, 2022
EY S.p.A. Signed by: Giuseppe Miele, Auditor
This report has been translated into the English language solely for the convenience of international readers.
EY S.p.A. Sede Legale: Via Meravigli, 12 – 20123 Milano Sede Secondaria: Via Lombardia, 31 – 00187 Roma Capitale Sociale Euro 2.525.000,00 i.v. Iscritta alla S.O. del Registro delle Imprese presso la CCIAA di Milano Monza Brianza Lodi Codice fiscale e numero di iscrizione 00434000584 - numero R.E.A. di Milano 606158 - P.IVA 00891231003 Iscritta al Registro Revisori Legali al n. 70945 Pubblicato sulla G.U. Suppl. 13 - IV Serie Speciale del 17/2/1998 Iscritta all'Albo Speciale delle società di revisione Consob al progressivo n. 2 delibera n.10831 del 16/7/1997
A member firm of Ernst & Young Global Limited
| RECONCILIATION BETWEEN ASSETS ITEMS AND RECLASSIFIED ASSETS ITEMS (in thousands of euros) |
30.06.2022 | 31.12.2021 |
|---|---|---|
| Cash and cash equivalents | 285.073 | 355.381 |
| + 10. Cash and cash equivalents |
285.073 | 355.381 |
| Financial assets held for trading | 24.698 | 8.478 |
| Financial assets measured at fair value through profit or loss: a) + 20.a financial assets held for trading |
24.698 | 8.478 |
| Financial assets mandatorily measured at fair value through profit or loss | 140.030 | 144.660 |
| Financial assets measured at fair value through profit or loss: c) + 20.c other financial assets mandatorily measured at fair value |
140.030 | 144.660 |
| Financial assets measured at fair value through other comprehensive income | 592.967 | 614.013 |
| Financial assets measured at fair value through other comprehensive + 30. income |
592.967 | 614.013 |
| Receivables due from banks measured at amortised cost | 687.914 | 524.991 |
| Financial assets measured at amortised cost: a) receivables due + 40.a from banks |
687.914 | 524.991 |
| Receivables due from customers measured at amortised cost | 9.869.219 | 10.331.804 |
| Financial assets measured at amortised cost: b) receivables due + 40.b from customers |
9.869.219 | 10.331.804 |
| Property, plant and equipment | 127.374 | 120.256 |
| + 90. Property, plant and equipment |
127.374 | 120.256 |
| Intangible assets | 60.090 | 61.607 |
| + 100. Intangible assets |
60.090 | 61.607 |
| of which: - goodwill | 38.020 | 38.794 |
| Tax assets | 330.150 | 329.674 |
| a) current | 37.975 | 45.548 |
| + 110.a Tax assets: a) current |
37.975 | 45.548 |
| b) deferred | 292.175 | 284.126 |
| + 110.b Tax assets: b) prepaid |
292.175 | 284.126 |
| Other assets | 470.050 | 487.027 |
| + 130. Other assets |
470.050 | 487.027 |
| Total assets | 12.587.565 | 12.977.891 |
| RECONCILIATION BETWEEN ASSETS AND LIABILITIES ITEMS AND RECLASSIFIED ASSETS AND LIABILITIES ITEMS (in thousands of euros) |
30.06.2022 | 31.12.2021 |
|---|---|---|
| Payables due to banks | 2.509.307 | 2.597.965 |
| Financial liabilities measured at amortised cost: a) payables due + 10.a from banks |
2.509.307 | 2.597.965 |
| Payables due to customers | 5.376.426 | 5.683.745 |
| Financial liabilities measured at amortised cost: b) payables due + 10.b from customers |
5.376.426 | 5.683.745 |
| Debt securities issued | 2.510.538 | 2.504.878 |
| + 10.c Financial liabilities measured at amortised cost: c) issued securities |
2.510.538 | 2.504.878 |
| Financial liabilities held for trading | 16.178 | 5.992 |
| + 20. Financial liabilities held for trading |
16.178 | 5.992 |
| Tax liabilities | 44.442 | 49.154 |
| a) current | 10.891 | 16.699 |
| + 60.a Tax liabilities: a) current |
10.891 | 16.699 |
| b) deferred | 33.551 | 32.455 |
| + 60.b Deferred tax: b) liabilities |
33.551 | 32.455 |
| Other liabilities | 469.959 | 436.107 |
| + 80. Other liabilities |
469.959 | 436.107 |
| Post-employment benefits | 8.041 | 9.337 |
| + 90. Post-employment benefits |
8.041 | 9.337 |
| Provisions for risks and charges | 60.257 | 66.825 |
| Provisions for risks and charges: a) commitments and guarantees + 100.a granted |
11.606 | 11.938 |
| Provisions for risks and charges: c) other provisions for risks and + 100.c charges |
48.651 | 54.887 |
| Valuation reserves | (48.818) | (25.435) |
| + 120. Valuation reserves |
(48.818) | (25.435) |
| Reserves | 1.442.929 | 1.367.019 |
| + 150. Reserves |
1.442.929 | 1.367.019 |
| Share premiums | 82.187 | 102.972 |
| + 160. Share premiums |
82.187 | 102.972 |
| Share capital | 53.811 | 53.811 |
| + 170. Share capital |
53.811 | 53.811 |
| Treasury shares (-) | (22.104) | (2.847) |
| + 180. Treasury shares (-) |
(22.104) | (2.847) |
| Equity attributable to non-controlling interests (+/-) | 11.897 | 27.786 |
| + 190. Equity attributable to non-controlling interests (+/-) |
11.897 | 27.786 |
| Profit (loss) for the period (+/-) | 72.515 | 100.582 |
| Total liabilities and equity | 12.587.565 | 12.977.891 |
| RECONCILIATION BETWEEN THE CONSOLIDATED INCOME STATEMENT AND THE RECLASSIFIED CONSOLIDATED INCOME STATEMENT (in thousands of euros) |
30.06.2022 | 30.06.2021 | ||
|---|---|---|---|---|
| Net interest income | 264.351 | 233.033 | ||
| + | 30. | Net interest income | 198.108 | 172.963 |
| + | 130.a (Partial) | Net impairments/reversals of impairments of the Npl Segment to the extent representative of business operations |
66.243 | 60.070 |
| Net commission income | 42.212 | 40.851 | ||
| + | 60. | Net commission income | 42.212 | 40.851 |
| Other components of net banking income | 17.391 | 16.492 | ||
| + | 70. | Dividends and similar income | 8.052 | 6.130 |
| + | 80. | Net profit (loss) from trading | 2.494 | (1.478) |
| + | 100.a | Gains (losses) on sale/buyback of: a) financial assets measured at amortised cost |
6.771 | 3.934 |
| - | 100.a (partial) | Profits (losses) from the sale/repurchase of loans at amortised cost other than those of the Npl Segment |
- | (2.249) |
| + | 100.b | Gains (losses) on sale/buyback of: b) financial assets measured at fair value through other comprehensive income |
(156) | 2.939 |
| + | 100.c | Gains (losses) on sale/buyback of: c) financial liabilities | (65) | 8 |
| + | 110.b | Net result in other financial assets and liabilities measured at fair value through profit or loss: b) other financial assets mandatorily measured at fair value |
295 | 7.208 |
| Net banking income | ||||
| 323.954 | 290.376 | |||
| Net credit risk losses/reversals | (33.674) | (43.544) | ||
| + | 130.a | Net impairments/reversals of impairment for credit risk related to: a) | 32.610 | 17.483 |
| - | 130.a (Partial) | financial assets measured at amortised cost Net impairments/reversals of impairments of the Npl Segment to the extent representative of business operations |
(66.243) | (60.070) |
| + | 130.b | Net impairments/reversals of impairment for credit risk related to: b) financial assets measured at fair value through other comprehensive |
(400) | (14) |
| + | 100.a (partial) | income Profits (losses) from the sale/repurchase of loans at amortised cost other |
- | 2.249 |
| + | 200.a (partial) | than those of the Npl Segment Net allocations for credit risk related to commitments and guarantees granted |
359 | (3.192) |
| Net profit (loss) from financial activities | 290.280 | 246.832 | ||
| Administrative expenses | (188.245) | (179.219) | ||
| + | 190.a | a) personnel expenses | (73.598) | (67.725) |
| + | 190.b | b) other administrative expenses | (114.647) | (111.494) |
| Net impairment losses/reversals on property, plant and equipment and intangible assets | (8.225) | (9.145) | ||
| + | 210. | Net impairment losses/reversals on property, plant and equipment | (4.343) | (4.576) |
| + | 220. | Net impairment losses/reversals on intangible assets | (3.882) | (4.569) |
| Other operating income/expenses | 10.960 | 15.824 |
| RECONCILIATION BETWEEN THE CONSOLIDATED INCOME STATEMENT AND THE RECLASSIFIED CONSOLIDATED INCOME STATEMENT (in thousands of euros) |
30.06.2022 | 30.06.2021 | ||||
|---|---|---|---|---|---|---|
| Operating costs | (185.510) | (172.540) | ||||
| + 240. |
Operating costs | (182.090) | (178.159) | |||
| - 200. |
Net allocations to provisions for risks and charges | (3.420) | 5.619 | |||
| Net allocations to provisions for risks and charges | ||||||
| + 200.a |
Net allocations to provisions for risks and charges: a) commitments and guarantees granted |
(1.259) | (3.192) | |||
| - 200.a (partial) |
Net allocations for credit risk related to commitments and guarantees granted |
(359) | 3.192 | |||
| + 200.b |
Net allocations to provisions for risks and charges: b) other net allocations | 4.679 | (2.427) | |||
| Value adjustments of goodwill | (762) | - | ||||
| + 270. |
Value adjustments of goodwill | (762) | - | |||
| Gain on disposals of investments | 135 | - | ||||
| + 280. |
Gains (Losses) on disposal of investments | 135 | - | |||
| Pre-tax profit from continuing operations | 107.204 | 71.865 | ||||
| Income taxes for the period relating to continuing operations | (34.423) | (22.702) | ||||
| + 300. |
Income taxes for the period relating to continuing operations | (34.423) | (22.702) | |||
| Profit for the period | 72.781 | 49.163 | ||||
| Profit for the period attributable to non-controlling interests | 266 | 832 | ||||
| + 340. |
Profit (Loss) for the period attributable to non-controlling interests | 266 | 832 | |||
| Profit for the period attributable to the Parent company | 72.515 | 48.331 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.