Quarterly Report • Nov 9, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| Corporate Bodies 3 |
|---|
| Group Key Data 4 |
| Introductory notes on how to read the data 4 |
| Highlights 5 |
| Reclassified results by business segment 6 |
| Reclassified Quarterly Evolution 8 |
| Reclassified Group Historical Data(1) 11 |
| Financial statements 12 |
| Consolidated Statement of Financial Position 12 |
| Consolidated Income Statement 13 |
| Consolidated Statement of Comprehensive Income 14 |
| Results and Strategy 15 |
| Contribution of business segments to Group results 19 |
| The organisational structure 19 |
| Notes 33 |
| Accounting Policies 33 |
| Group equity and income situation 36 |
| Statement of financial positions items 36 |
| Significant events occurred in the period 53 |
| Significant subsequent events 54 |
| Statement by the Manager charged with preparing the Company's financial reports 55 |
CEO Giovanni Bossi (1) Directors Giuseppe Benini
Chairman Sebastien Egon Fürstenberg Deputy Chairman Alessandro Csillaghy De Pacser Francesca Maderna Antonella Malinconico Riccardo Preve Marina Salamon Daniele Santosuosso
1) The CEO has powers for the ordinary management of the Company.
Independent Auditors E&Y S.p.A.
Corporate Accounting Mariacristina Taormina Reporting Officer
Massimo Miani Alternate Auditors Guido Gasparini Berlingieri Valentina Martina
Fully paid-up share capital 53,811,095 Euro Bank Licence (ABI) No. 3205.2 Tax Code and Venice Companies Register Number: 02505630109 VAT No.: 02992620274 Enrolment in the Register of Banks No.: 5508 Registered and administrative office Member of Factors Via Terraglio 63, Mestre, 30174, Venice, Italy Chain International Website: www.bancaifis.it
Here are the events that should be considered when comparing the results to previous periods:
Acquisition of the former GE Capital Interbanca Group: as already mentioned in the financial statements at 31 December 2016, on 30 November 2016 Banca IFIS acquired 99,99% of the former GE Capital Interbanca S.p.A.
Therefore, the data for the comparative period is limited to the Banca IFIS Group's previous scope of consolidation.
Following the acquisition of the former GE Capital Interbanca Group, Banca IFIS has identified the new Corporate Banking and Leasing sectors. For more details, see Contribution of business segments in this Consolidated Interim Report.
Concerning the cost for the acquisition of the former GE Capital Interbanca Group, provisionally estimated at 119,2 million Euro, in July the Group and the seller agreed to additional adjustments, bringing the final acquisition cost to 109,4 million Euro.
The impact of this price adjustment was applied retrospectively to the reporting period ended 31 December 2016. Therefore, at 1 January 2017 the statement of financial position and equity were restated, adding 9,8 million Euro to item 160 "Other assets" as well as Equity because of the increase in the profit for the year. This restatement did not affect the income statement at 30 September 2016. The line item Other assets, which consisted of the receivable due from the seller for the excess consideration paid up front at the transaction date, was settled on 31 July 2017 with the receipt of the relevant exposure.
This restatement was also reflected in the consolidated financial statements, which present both the amounts in the consolidated financial statements for the year ended 31 December 2016 and the corresponding restated amounts at 1 January 2017 as comparative data.
The tables in this Interim Report present the corresponding restated amounts at 1 January 2017 as comparative data.
Review of business segment funding costs: external changes, in terms of market rates, as well as internal changes, in terms of composition and funding rates, required revising the method to calculate the internal transfer rates for 2017, and therefore updating them. To facilitate the comparison of segment data for the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | AMOUNTS AT | CHANGE | ||
|---|---|---|---|---|
| HIGHLIGHTS (in thousands of Euro) |
30.09.2017 | 01.01.2017 RESTATED |
ABSOLUTE | % |
| Available for sale financial assets | 480.815 | 374.229 | 106.586 | 28,5% |
| Loans to customers | 5.961.285 | 5.928.212 | 33.073 | 0,6% |
| Total assets | 9.378.777 | 8.708.914 | 669.863 | 7,7% |
| Due to banks | 965.194 | 503.964 | 461.230 | 91,5% |
| Due to customers | 5.337.597 | 5.045.136 | 292.461 | 5,8% |
| Equity | 1.338.733 | 1.228.552 | 110.181 | 9,0% |
| RECLASSIFIED CONSOLIDATED INCOME STATEMENT | FIRST NINE MONTHS | CHANGE | |||
|---|---|---|---|---|---|
| HIGHLIGHTS (1) (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Net banking income | 371.314 | 237.689 | 133.625 | 56,2% | |
| Net impairment losses/reversal on receivables and other financial assets |
20.427 | (19.492) | 39.919 | (204,8)% | |
| Net profit (loss) from financial activities | 391.741 | 218.197 | 173.544 | 79,5% | |
| Operating costs | (186.187) | (118.698) | (67.489) | 56,9% | |
| Pre-tax profit from continuing operations | 205.551 | 99.499 | 106.052 | 106,6% | |
| Profit (Loss) from sales of investments | (3) | - | (3) | n.a. | |
| Group net profit for the period | 149.130 | 66.269 | 82.861 | 125,0% |
(1) Net impairment losses on receivables of the NPL Area, totalling 23,1 million Euro at 30 September 2017 compared to 23,6 million Euro at 30 September 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
| RECLASSIFIED QUARTERLY CONSOLIDATED INCOME | 3rd QUARTER | CHANGE | |||
|---|---|---|---|---|---|
| STATEMENT HIGHLIGHTS (1) (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Net banking income (1) | 121.283 | 86.766 | 34.517 | 39,8% | |
| Net impairment losses/reversal on receivables and other | 1.957 | (3.731) | 5.688 | (152,5)% | |
| financial assets (1) Net profit (loss) from financial activities |
123.240 | 83.035 | 40.205 | 48,4% | |
| Operating costs | (63.562) | (41.901) | (21.661) | 51,7% | |
| Pre-tax profit from continuing operations | 59.678 | 41.134 | 18.544 | 45,1% | |
| Group net profit for the period | 45.468 | 27.149 | 18.319 | 67,5% |
(1) Net impairment losses on receivables of the NPL Area, totalling 8,3 million Euro in the 3rd quarter of 2017 and 7,1 million Euro in the 3rd quarter of 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
| GROUP KPIs | 30.09.2017 | 30.09.2016 | 01.01.2017 RESTATED |
|---|---|---|---|
| Cost of credit quality - businesses | (0,19)% | n.a. | 0,80% |
| Total Own Funds Capital Ratio | 16,49% | 14,50% | 15,39% |
| Common Equity Tier 1 Ratio | 15,65% | 13,46% | 14,80% |
| Number of company shares (in thousands) | 53.811 | 53.811 | 53.811 |
| Number of shares outstanding at period end(1) (in thousands) | 53.431 | 53.081 | 53.431 |
| Book per share | 25,06 | 11,05 | 22,81 |
| EPS | 2,79 | 1,25 | 12,94 |
(1) Outstanding shares are net of treasury shares held in the portfolio.
| STATEMENT OF FINANCIAL POSITION (in thousands of Euro) |
TRADE RECEIVAB LES |
CORPORA TE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Available for sale financial assets | |||||||
| Amounts at 30.09.2017 | 480.815 | 480.815 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 374.229 | 374.229 |
| % Change | - | - | - | - | - | 28,5% | 28,5% |
| Due from banks | |||||||
| Amounts at 30.09.2017 | - | 1.949.613 | 1.949.613 | ||||
| Amounts at 31.12.2016 | - | - | - | - | - | 1.393.358 | 1.393.358 |
| % Change | - | - | - | - | - | 39,9% | 39,9% |
| Loans to customers | |||||||
| Amounts at 30.09.2017 | 2.732.826 | 1.011.477 | 1.323.548 | 715.915 | 132.279 | 45.240 | 5.961.285 |
| Amounts at 31.12.2016 | 3.092.488 | 905.682 | 1.235.638 | 562.146 | 124.697 | 7.561 | 5.928.212 |
| % Change | (11,6)% | 11,7% | 7,1% | 27,4% | 6,1% | 498,3% | 0,6% |
| Due to banks | |||||||
| Amounts at 30.09.2017 | 965.194 | 965.194 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 503.964 | 503.964 |
| % Change | - | - | - | - | - | 91,5% | 91,5% |
| Due to customers | |||||||
| Amounts at 30.09.2017 | 5.337.597 | 5.337.597 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 5.045.136 | 5.045.136 |
| % Change | - | - | - | - | - | 5,8% | 5,8% |
| Debt securities issued | |||||||
| Amounts at 30.09.2017 | 1.223.979 | 1.223.979 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 1.488.556 | 1.488.556 |
| % Change | - | - | - | - | - | (17,8)% | (17,8)% |
| RECLASSIFIED INCOME STATEMENT DATA(1) (in thousands of Euro) |
TRADE RECEIVAB LES |
CORPORA TE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Net banking income | |||||||
| Amounts at 30.09.2017 | 97.593 | 108.779 | 46.529 | 131.428 | 12.033 | (1.985) | 394.377 |
| Amounts at 30.09.2016(2) | 101.700 | n.a. | n.a. | 130.966 | 10.356 | 18.250 | 261.272 |
| % Change | (4,0)% | n.a. | n.a. | 0,4% | 16,2% | (110,9)% | 50,9% |
| Net profit (loss) from financial activities |
|||||||
| Amounts at 30.09.2017 | 83.417 | 147.737 | 42.521 | 108.365 | 11.818 | (2.117) | 391.741 |
| Amounts at 30.09.2016(2) | 86.476 | n.a. | n.a. | 107.383 | 10.087 | 14.251 | 218.197 |
| % Change | (3,5)% | n.a. | n.a. | 0,9% | 17,2% | (114,9)% | 79,5% |
(1) Net impairment losses on receivables of the NPL Area, totalling 23,1 million Euro at 30 September 2017 compared to 23,6 million Euro at 30 September 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
(2) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
| RECLASSIFIED INCOME STATEMENT DATA(1) (in thousands of Euro) |
TRADE RECEIVABLES |
CORPORA TE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Net banking income | |||||||
| Third quarter 2017 | 27.451 | 43.635 | 17.544 | 29.408 | 3.239 | 6 | 121.283 |
| Third quarter 2016 (2) | 33.723 | n.a. | n.a. | 48.974 | 2.656 | 1.413 | 86.766 |
| % Change | (18,6)% | n.a. | n.a. | (40,0)% | 22,0% | (99,6)% | 39,8% |
| Net profit (loss) from financial activities |
|||||||
| Third quarter 2017 | 24.935 | 50.813 | 14.611 | 29.408 | 3.170 | 303 | 123.240 |
| Third quarter 2016 (2) | 30.074 | n.a. | n.a. | 48.974 | 2.574 | 1.413 | 83.035 |
| % Change | (17,1)% | n.a. | n.a. | (40,0)% | 23,2% | (78,6)% | 48,4% |
(1) Net impairment losses on receivables of the NPL Area, totalling 8,3 million Euro in the third quarter of 2017 compared to 7,1 million Euro in net reversals in the prior-year period, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
(2) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
| SEGMENT KPIs (in thousands of Euro) |
TRADE RECEIVABLE S |
CORPORATE BANKING |
LEASING | NPL AREA | TAX RECEIVABLE S |
GOVERNANCE AND SERVICES |
|---|---|---|---|---|---|---|
| Turnover (1) | ||||||
| Amounts at 30.09.2017 | 7.958.753 | n.a. | n.a. | n.a. | n.a. | n.a. |
| Amounts at 30.09.2016 | 7.486.378 | n.a. | n.a. | n.a. | n.a. | n.a. |
| % Change | 6,3% | - | - | - | - | - |
| Cost of credit quality | ||||||
| Amounts at 30.09.2017 | 0,73% | (2,73)% | 0,48% | n.a. | n.a. | n.a. |
| Amounts at 31.12.2016 | 0,79% | 0,08% | 1,47% | n.a. | n.a. | n.a. |
| % Change | (0,06)% | (2,81)% | (0,99)% | - | - | - |
| Net bad loans/Loans to customers |
||||||
| Amounts at 30.09.2017 | 1,2% | 3,3% | 1,3% | 62,9% | n.a. | n.a. |
| Amounts at 31.12.2016 | 1,0% | 3,0% | 0,5% | 57,0% | n.a. | n.a. |
| % Change | 0,2% | 0,3% | 0,8% | 5,9% | - | - |
| Coverage ratio on gross bad loans |
||||||
| Amounts at 30.09.2017 | 88,5% | 91,8% | 79,1% | n.a. | n.a. | n.a. |
| Amounts at 31.12.2016 | 88,5% | 94,0% | 92,2% | n.a. | n.a. | n.a. |
| % Change | (0,0)% | (2,2)% | (13,1)% | - | - | - |
| Non-performing exposures/Loans to customers |
||||||
| Amounts at 30.09.2017 | 8,1% | 15,9% | 2,7% | 100,0% | 0,0% | 5,5% |
| Amounts at 31.12.2016 | 6,5% | 19,0% | 3,0% | 100,0% | 0,2% | 0,0% |
| % Change | 1,6% | (3,1)% | (0,3)% | (0,0)% | (0,2)% | 5,5% |
| RWAs(2) (3) | ||||||
| Amounts at 30.09.2017 | 2.200.268 | 997.711 | 831.973 | 719.604 | 50.452 | 339.597 |
| Amounts at 31.12.2016 | 2.348.131 | 929.337 | 875.153 | 562.146 | 50.004 | 263.512 |
| % Change | (6,3)% | 7,4% | (4,9)% | 28,0% | 0,9% | 28,9% |
(1) Gross flow of the receivables sold by the customers in a specific period of time.
(2) Risk Weighted Assets; the amount refers exclusively to the financial items reported in the segments.
(3) The Governance and Services sector's RWAs include the investment in IFIS Rental Services, a non-financial company consolidated using the equity method and that is not part of the Banking Group for supervisory purposes.
| RECLASSIFIED CONSOLIDATED | YEAR 2017 | YEAR 2016 | ||||||
|---|---|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION: QUARTERLY EVOLUTION (in thousands of Euro) |
30.09 | 30.06 | 31.03 | 01.01.17 RESTATED |
30.09 | 30.06 | 31.03 | |
| ASSETS | ||||||||
| Available for sale financial assets | 480.815 | 639.119 | 635.507 | 374.229 | 1.026.744 | 1.027.770 | 1.066.413 | |
| Due from banks | 1.949.613 | 1.667.462 | 1.411.235 | 1.393.358 | 454.170 | 153.877 | 114.691 | |
| Loans to customers | 5.961.285 | 6.084.125 | 5.837.870 | 5.928.212 | 3.303.322 | 3.355.998 | 3.307.793 | |
| Property, plant and equipment | 128.243 | 109.566 | 109.675 | 110.348 | 62.291 | 56.729 | 53.792 | |
| Intangible assets | 23.790 | 18.003 | 14.199 | 14.981 | 10.816 | 8.929 | 7.391 | |
| Tax assets | 510.367 | 545.724 | 571.935 | 581.016 | 62.254 | 64.595 | 61.791 | |
| Other assets | 324.664 | 380.100 | 274.960 | 306.770 | 76.002 | 75.300 | 50.319 | |
| Total assets | 9.378.777 | 9.444.099 | 8.855.381 | 8.708.914 | 4.995.599 | 4.743.198 | 4.662.190 |
| RECLASSIFIED CONSOLIDATED | YEAR 2017 | YEAR 2016 | ||||||
|---|---|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION: QUARTERLY EVOLUTION (in thousands of Euro) |
30.09 | 30.06 | 31.03 | 01.01.17 RESTATED |
30.09 | 30.06 | 31.03 | |
| LIABILITIES AND EQUITY | ||||||||
| Due to banks | 965.194 | 967.285 | 1.028.971 | 503.964 | 56.788 | 43.587 | 182.568 | |
| Due to customers | 5.337.597 | 5.291.594 | 5.055.558 | 5.045.136 | 4.138.865 | 3.928.261 | 3.722.501 | |
| Debt securities issued | 1.223.979 | 1.352.375 | 1.122.879 | 1.488.556 | - | - | - | |
| Post-employment benefits | 7.366 | 7.318 | 7.682 | 7.660 | 1.554 | 1.545 | 1.510 | |
| Tax liabilities | 37.033 | 34.912 | 32.423 | 24.925 | 15.116 | 16.180 | 25.118 | |
| Other liabilities | 468.875 | 507.323 | 354.230 | 410.121 | 196.628 | 191.428 | 180.250 | |
| Equity: | 1.338.733 | 1.283.292 | 1.253.638 | 1.228.552 | 586.648 | 562.197 | 550.243 | |
| - share capital, share premiums and reserves |
1.189.610 | 1.179.635 | 1.220.951 | 530.838 | 520.379 | 523.077 | 528.198 | |
| - net profit for the period | 149.123 | 103.657 | 32.687 | 697.714 | 66.269 | 39.120 | 22.045 | |
| Total liabilities and equity | 9.378.777 | 9.444.099 | 8.855.381 | 8.708.914 | 4.995.599 | 4.743.198 | 4.662.190 |
| RECLASSIFIED CONSOLIDATED | YEAR 2017 | YEAR 2016 | |||||
|---|---|---|---|---|---|---|---|
| INCOME STATEMENT (1) QUARTERLY EVOLUTION (in thousands of Euro) |
3rd Q. | 2nd Q. | 1st Q. | 4th Q. RESTA TED |
3rd Q. | 2nd Q. | 1st Q. |
| Net interest income | 91.066 | 108.651 | 89.708 | 69.465 | 52.988 | 55.395 | 57.707 |
| Net commission income | 18.272 | 20.145 | 14.219 | 1.060 | 13.087 | 13.316 | 13.648 |
| Dividends and similar income | 8 | 40 | - | - | - | - | - |
| Net profit (loss) from trading | 11.834 | 1.306 | (1.615) | 4 | (374) | (86) | (246) |
| Gain (loss) on sale or buyback of: | 103 | 17.625 | (48) | 17.753 | 21.065 | 5.694 | 5.495 |
| Loans and receivables | 78 | 17.625 | - | 17.770 | 21.065 | 5.694 | - |
| Available for sale financial assets | 25 | - | (48) | (17) | - | - | 5.495 |
| Net banking income | 121.283 | 147.767 | 102.264 | 88.282 | 86.766 | 74.319 | 76.604 |
| Net impairment losses/reversal on: | 1.957 | 18.614 | (144) | (7.113) | (3.731) | (7.496) | (8.265) |
| Loans and receivables | (37) | 16.846 | (874) | (6.761) | (3.731) | (6.449) | (5.313) |
| Available for sale financial assets | (297) | (660) | (15) | (357) | - | (1.047) | (2.952) |
| other financial transactions | 2.291 | 2.428 | 745 | 5 | - | - | - |
| Net profit (loss) from financial activities |
123.240 | 166.381 | 102.120 | 81.169 | 83.035 | 66.823 | 68.339 |
| Personnel expenses | (24.298) | (25.411) | (24.073) | (23.959) | (14.324) | (14.187) | (13.408) |
| Other administrative expenses | (34.257) | (38.718) | (31.134) | (55.775) | (24.029) | (28.051) | (18.421) |
| Net allocations to provisions for risks and charges |
(5.213) | 445 | (2.342) | 1.611 | (1.827) | 2.157 | (3.790) |
| Net impairment losses/reversal on property, plant and equipment and intangible assets |
(2.822) | (2.483) | (3.459) | (2.742) | (1.306) | (1.069) | (938) |
| Other operating income/expenses | 3.028 | (70) | 4.620 | 630.492 | (415) | 162 | 748 |
| Operating costs | (63.562) | (66.237) | (56.388) | 549.627 | (41.901) | (40.988) | (35.809) |
| Profit (Loss) from sales of investments | - | (2) | (1) | - | - | - | - |
| Pre-tax profit from continuing operations |
59.678 | 100.142 | 45.731 | 630.796 | 41.134 | 25.835 | 32.530 |
| Income tax expense for the period | (14.210) | (29.168) | (13.043) | 689 | (13.985) | (8.760) | (10.485) |
| Net profit for the period | 45.468 | 70.974 | 32.688 | 631.485 | 27.149 | 17.075 | 22.045 |
| Non-controlling interests | 2 | 4 | 1 | 40 | - | - | - |
| Group net profit for the period | 45.466 | 70.970 | 32.687 | 631.445 | 27.149 | 17.075 | 22.045 |
(1) Net impairment losses on receivables of the NPL Area were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
| RECLASSIFIED INCOME STATEMENT DATA BY SEGMENT (1): |
YEAR 2017 | YEAR 2016(2) | |||||
|---|---|---|---|---|---|---|---|
| QUARTERLY EVOLUTION (in thousands of Euro) |
3rd Q. | 2nd Q. | 1st Q. | 4th Q. | 3rd Q. | 2nd Q. | 1st Q. |
| Net banking income | 121.283 | 147.767 | 102.264 | 88.283 | 86.765 | 74.319 | 76.604 |
| Trade Receivables | 27.451 | 36.346 | 33.796 | 46.813 | 33.723 | 34.312 | 33.665 |
| Corporate Banking | 43.635 | 41.755 | 23.389 | 2.952 | - | - | - |
| Leasing | 17.544 | 16.478 | 12.507 | (1.172) | - | - | - |
| NPL Area (1) | 29.408 | 48.453 | 30.504 | 40.936 | 48.973 | 33.801 | 24.608 |
| Tax Receivables | 3.239 | 5.881 | 2.913 | 2.968 | 2.656 | 3.717 | 3.983 |
| Governance and Services | 6 | (1.145) | (846) | (4.214) | 1.413 | 2.489 | 14.348 |
| Net profit (loss) from financial activities | 123.240 | 166.381 | 102.120 | 81.169 | 83.035 | 66.823 | 68.339 |
| Trade Receivables | 24.935 | 29.086 | 29.396 | 41.732 | 30.074 | 28.049 | 28.353 |
| Corporate Banking | 50.813 | 69.104 | 27.820 | 2.889 | - | - | - |
| Leasing | 14.611 | 15.506 | 12.404 | (2.682) | - | - | - |
| Area NPL (1) | 29.408 | 48.453 | 30.504 | 40.936 | 48.973 | 33.801 | 24.608 |
| Tax Receivables | 3.170 | 5.806 | 2.842 | 2.866 | 2.574 | 3.530 | 3.983 |
| Governance and Services | 303 | (1.574) | (846) | (4.572) | 1.413 | 1.442 | 11.396 |
(1) Net impairment losses on receivables of the NPL Area were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
(2) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
The following table shows the main indicators and performances recorded by the Group during the last 5 years.
| (in thousands of Euro) | 30.09.2017 | 30.09.2016 | 30.09.2015 | 30.09.2014 | 30.09.2013 |
|---|---|---|---|---|---|
| Available for sale financial assets | 480.815 | 1.026.744 | 3.677.850 | 414.768 | 2.531.765 |
| Held to maturity financial assets | - | - | - | 5.094.994 | 4.459.285 |
| Loans to customers | 5.961.285 | 3.303.322 | 3.176.172 | 2.588.009 | 2.223.142 |
| Due to banks | 965.194 | 56.788 | 537.898 | 632.553 | 527.961 |
| Due to customers | 5.337.597 | 4.138.865 | 5.900.458 | 7.317.589 | 8.837.029 |
| Equity | 1.338.733 | 586.648 | 557.012 | 418.296 | 357.864 |
| Net banking income (1) | 371.314 | 237.689 | 328.137 | 211.076 | 194.139 |
| Net profit from financial activities | 391.741 | 218.197 | 305.005 | 181.112 | 159.575 |
| Group net profit for the period | 149.130 | 66.269 | 148.805 | 74.188 | 67.110 |
| Cost/Income ratio (1) | 50,1% | 49,9% | 24,6% | 33,0% | 28,3% |
| Total Own Funds Capital Ratio (2) | 16,49% | 14,5% | 16,0% | 14,9% | 14,1% |
| Common Equity Tier 1 Ratio(2) | 15,65% | 13,5% | 15,3% | 14,6% | 14,3% |
(1) Net impairment losses on receivables of the NPL Area, totalling 23,1 million Euro at 30 September 2017 compared to 23,6 million Euro at 30 September 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
(2) The new set of harmonised regulations for banks and investment firms included in EU Regulation no. 575/2013 (CRR) and in Directive 2013/36/EU (CRD IV) is applicable as from 1 January 2014. Data for periods up until 30 September 2013 were calculated according to previous regulations (Basel 2). The Solvency ratio and the Core Tier 1 have been presented under Total Own Funds Ratio and Common Equity Tier 1 Ratio, respectively.
| Assets (in thousands of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
31.12.2016 | |
|---|---|---|---|---|
| 10. | Cash and cash equivalents | 59 | 34 | 34 |
| 20. | Financial assets held for trading | 36.123 | 47.393 | 47.393 |
| 40. | Available for sale financial assets | 480.815 | 374.229 | 374.229 |
| 60. | Due from banks | 1.949.613 | 1.393.358 | 1.393.358 |
| 70. | Loans to customers | 5.961.285 | 5.928.212 | 5.928.212 |
| 120. | Property, plant and equipment | 128.243 | 110.348 | 110.348 |
| 130. | Intangible assets | 23.790 | 14.981 | 14.981 |
| of which: | ||||
| - goodwill | 814 | 799 | 799 | |
| 140. | Tax assets | 510.367 | 581.016 | 581.016 |
| a) current |
79.544 | 87.836 | 87.836 | |
| b) deferred |
430.823 | 493.180 | 493.180 | |
| of which as per Italian law 214/2011 | 219.251 | 191.417 | 191.417 | |
| 160. | Other assets | 288.482 | 259.343 | 249.574 |
| Total assets | 9.378.777 | 8.708.914 | 8.699.145 |
| Liabilities and equity (in thousands of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
31.12.2016 | |
|---|---|---|---|---|
| 10. | Due to banks | 965.194 | 503.964 | 503.964 |
| 20. | Due to customers | 5.337.597 | 5.045.136 | 5.045.136 |
| 30 | Debt securities issued | 1.223.979 | 1.488.556 | 1.488.556 |
| 40. | Financial liabilities held for trading | 42.048 | 48.478 | 48.478 |
| 80. | Tax liabilities | 37.033 | 24.925 | 24.925 |
| a) current |
1.214 | 491 | 491 | |
| b) deferred |
35.819 | 24.434 | 24.434 | |
| 100. | Other liabilities | 402.066 | 337.325 | 337.325 |
| 110. | Post-employment benefits | 7.366 | 7.660 | 7.660 |
| 120. | Provisions for risks and charges | 24.761 | 24.318 | 24.318 |
| b) other reserves |
24.761 | 24.318 | 24.318 | |
| 140. | Valuation reserves | (907) | (5.445) | (5.445) |
| 170. | Reserves | 1.038.062 | 383.835 | 383.835 |
| 180. | Share premiums | 101.776 | 101.776 | 101.776 |
| 190. | Share capital | 53.811 | 53.811 | 53.811 |
| 200. | Treasury shares (-) | (3.187) | (3.187) | (3.187) |
| 210 | Non-controlling interests (+ / -) | 55 | 48 | 48 |
| 220. | Profit for the period | 149.123 | 697.714 | 687.945 |
| Total liabilities and equity | 9.378.777 | 8.708.914 | 8.699.145 |
| Items | 30.09.2017 | 30.09.2016 | |
|---|---|---|---|
| (in thousands of Euro) | |||
| 10. | Interest receivable and similar income | 387.355 | 224.827 |
| 20. | Interest due and similar expenses | (74.867) | (35.154) |
| 30. | Net interest income | 312.488 | 189.673 |
| 40. | Commission income | 62.386 | 43.846 |
| 50. | Commission expense | (9.750) | (3.795) |
| 60. | Net commission income | 52.636 | 40.051 |
| 70. | Dividends and similar income | 48 | - |
| 80. | Net result from trading | 11.525 | (706) |
| 100. | Gain (loss) on sale or buyback of: | 17.680 | 32.254 |
| a) loans and receivables | 17.703 | 26.759 | |
| b) available for sale financial assets | (23) | 5.495 | |
| 120. | Net banking income | 394.377 | 261.272 |
| 130. | Net impairment losses/reversal on | (2.636) | (43.075) |
| a) loans and receivables | (7.128) | (39.076) | |
| b) available for sale financial assets | (972) | (3.999) | |
| d) other financial transactions | 5.464 | - | |
| 140. | Net profit (loss) from financial activities | 391.741 | 218.197 |
| 180. | Administrative expenses: | (177.891) | (112.420) |
| a) personnel expenses | (73.782) | (41.919) | |
| b) other administrative expenses | (104.109) | (70.501) | |
| 190. | Net allocations to provisions for risks and charges | (7.110) | (3.460) |
| 200. | Net impairment losses/Reversal on property, plant and equipment | (3.213) | (1.428) |
| 210. | Net impairment losses/Reversal on intangible assets | (5.551) | (1.885) |
| 220. | Other operating income/expenses | 7.578 | 495 |
| 230. | Operating costs | (186.187) | (118.698) |
| 270. | Profit (Loss) from sales of investments | (3) | - |
| 280. | Pre-tax profit (loss) for the period from continuing operations | 205.551 | 99.499 |
| 290. | Income taxes relating to current operations | (56.421) | (33.230) |
| 320 | Profit (Loss) for the period | 149.130 | 66.269 |
| 330 | Profit (Loss) for the period attributable to non-controlling interests | 7 | - |
| 340. | Profit (loss) for the period attributable to the Parent company | 149.123 | 66.269 |
| Items (in thousands of Euro) |
30.09.2017 | 30.09.2016 | |
|---|---|---|---|
| 10. | Profit (Loss) for the period | 149.130 | 66.269 |
| Other comprehensive income, net of taxes, not to be reclassified to profit or loss |
175 | (78) | |
| 20. | Property, plant and equipment | - | - |
| 30. | Intangible assets | - | - |
| 40. | Defined benefit plans | 175 | (78) |
| 50. | Non-current assets under disposal | - | - |
| 60. | Share of valuation reserves of equity accounted investments | - | - |
| Other comprehensive income, net of taxes, to be reclassified to profit or loss |
4.363 | (12.986) | |
| 70. | Foreign investment hedges | - | - |
| 80. | Exchange differences | 805 | (399) |
| 90. | Cash flow hedges | - | - |
| 100. | Available for sale financial assets | 3.558 | (12.587) |
| 110. | Non-current assets under disposal | - | - |
| 120. | Share of valuation reserves of equity accounted investments | - | - |
| 130. | Total other comprehensive income, net of taxes | 4.538 | (13.064) |
| 140. | Total comprehensive income (Item 10+130) | 153.668 | 53.205 |
| 150. | Total consolidated comprehensive income attributable to non controlling interests |
(7) | - |
| 160. | Total consolidated comprehensive income attributable to the parent company |
153.661 | 53.205 |
We acted swiftly and resolutely to position the Bank on sustainable growth paths. The market scenario is challenging, and interest rates at zero are not helping. Competing in this environment requires significant efforts on the part of all the Group's employees. This commitment is present and leverages the skills of the resources across the various businesses, but requires considerable flexibility in tackling new targets as well as repositioning ourselves in the market—all without losing sight of the goals for the period and of the three-year strategic plan. Based on the results achieved, I can say that we followed the roadmap for the merger of the former Interbanca Group and completed this process. Now we can focus on growth and development".
We are going to accelerate our digital growth: in the last part of the year, we will launch two portals dedicated to our two types of customers, businesses and households. We are against digital technology as a fad and an end in itself, and we support it when it enables and improves the user's experience in his or her relationship with the Bank.
Net banking income1 totalled 371,3 million (237,7 million Euro at 30 September 2016, +56,2%). The positive performance was attributable to a series of factors such as the consolidation of the former Interbanca Group, with the Leasing and Corporate Banking segments making positive contributions. Both reported strong results and benefited from the favourable impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by Interbanca and IFIS Leasing over time. More detailed information for each segment can be found below. The extremely robust performance of Tax Receivables contributed to the growth for the first nine months of the year, whereas the pressure on margins in short-term lending to businesses (Trade Receivables) affected especially medium- and large-sized corporate customers—including those inherited from the former Interbanca Group. As for the NPL Area, the portfolio's sale dynamics in the first nine months of 2017 was less lively compared to the prior-year period. The effective management of existing portfolios resulted in better payment arrangements. At 30 September 2017, net banking income was affected also by the costs incurred to secure funding for the acquisition of the former Interbanca Group. During 2017, the Group started rationalising its funding cost structure.
Specifically:
1 Net impairment losses on receivables of the NPL Area, totalling 23,1 million Euro at 30 September 2017 compared to 23,6 million Euro at 30 September 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment. 1
effective 1 January 2018 clients will be responsible for stamp duty costs for both the rendimax savings account and the contomax current account;
At 30 September 2017, the Group net profit for the period totalled 149,1 million Euro, up 125,0% from 66,3 million Euro at 30 September 2016.
For a better understanding of the results for the period and the comparative data, please note that, starting from 2017, changes in market interest rates and the bank's funding rates required revising the method to calculate the internal transfer rates, and therefore updating them. To facilitate the comparison of the two reference periods, the 2016 results have been restated according to the 2017 funding approach across all segments.
As for the contribution of individual segments to the operating and financial results at 30 September 2017, here below are the highlights:
Loans to SMEs (including the Trade receivables, Leasing, and Corporate Banking segments) generated 252,9 million Euro in net banking income. Total loans to businesses amounted to 5.067,9 million Euro, compared to 5.233,8 million Euro at 31 December 2016 (-3,2%). The decline was largely the result of the contraction in the trade receivables segment (-11,6%) due to the pressure on margins, especially with medium- and largesized corporate customers inherited from the former Interbanca Group's portfolio. Meanwhile, the Corporate banking and Leasing segments were up +11,7% and +7,1%, respectively. Specifically, the breakdown of loans to corporate customers was as follows: 15,0% are due from the public sector and 85,0% from the private sector.
Trade receivables generated 97,6 million Euro in net banking income (101,7 million Euro in the first nine months of 2016, -4,0%); the segment's turnover rose to 8,0 billion Euro (+6,3% from 30 September 2016), with 5.238 corporate customers (+6,2% compared to the prior-year period). The Corporate Banking segment generated 108,8 million Euro in net banking income. This amount included the 79,0 million Euro positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiary Interbanca over time. This largely arose from the positions allocated to Workout & Recovery as well as Structured Finance. The exposure of receivables in the Corporate Banking segment amounted to 1,0 billion Euro (+11,7%). The Leasing segment's net banking income totalled 46,5 million Euro thanks to the positive trend of loans to customers, contributing to the rise in market share, and included the positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiary over time, which amounted to 7,9 million Euro. The nominal amount of the segment's receivables was 1,3 billion Euro.
Here below is the breakdown of net non-performing loans concerning loans to SMEs:
1 Net impairment losses on receivables of the NPL Area, totalling 23,1 million Euro at 30 September 2017 compared to 23,6 million Euro at 30 September 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
Overall, gross non-performing loans to businesses (including the Trade Receivables, Leasing, and Corporate Banking segments) totalled 1.282,1 million Euro, with 863,5 million Euro in impairment losses and a coverage ratio of 67,4%.
At the end of the period, consolidated equity totalled 1.338,7 million Euro, compared to 1.228,6 million Euro (restated amount) at 31 December 2016.
The consolidated CET12 , the Tier 1 Capital Ratio (T1)2 and the Total Own Funds Ratios2 of the Banca IFIS Group alone, excluding the effect of the consolidation of the Parent Company La Scogliera, amounted to 17,14% compared to the restated data at 1 January 2017, equal to 15,82% for the CET1 and T1, and equal to 15,83% for the Total Own Fund Ratio.
22 The reported total own funds ratio refers only to the scope of the Banca IFIS Group, thus excluding the effects of the prudential consolidation in the parent La Scogliera S.p.A. Consolidated own funds, risk-weighted assets and solvency ratios at 30 September 2017 were calculated based on the regulatory principles set out in Directive 2013/36/EU (CRD IV) and Regulation (EU) 575/2013 (CRR) dated 26 June 2013, which were transposed in the Bank of Italy's Circulars no. 285 and 286 of 17 December 2013. Article 19 of the CRR requires to include the unconsolidated holding of the banking Group in prudential consolidation. The CET1 at 30 September 2017 including La Scogliera S.p.A. amounted to 15,65%, compared to 14,80% at 31 December 2016, the Tier 1 Capital Ratio (T1) amounted to 16,01% compared to 15,05% while the Total Own Funds Ratio totalled 16,49% compared to 15,39% at 31 December 2016. Please note that the comparative data at 31 December 2016 was restated to account for the change in the opening balances following the definition of the price paid for the acquisition of the former GE Capital Interbanca Group to the seller.
The model for segment reporting is in line with the new organisational structure used by the Head Office to analyse Group results, which, following the acquisition of the former GE Capital Interbanca Group, now includes two new sectors: Corporate Banking and Leasing. In addition, since the acquisition date, the Trade Receivables sector includes the contribution of IFIS Factoring, which was merged into the parent Banca IFIS in July 2017.
Therefore, the organisational structure consists of the following segments: Trade receivables, Corporate banking, Leasing, NPL Area, Tax receivables, Governance and Services.
The Governance and Services segment manages the Group's financial resources and allocates funding costs to operating segments through the Group's internal transfer rate system.
External changes, in terms of market rates, as well as internal changes, in terms of composition and funding rates, required revising the method to calculate the internal transfer rates for 2017, and therefore updating them. To facilitate the comparison of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
| INCOME STATEMENT DATA (in thousands of Euro) |
TRADE RECEIV - ABLES |
CORPO RATE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Net banking income | |||||||
| Amounts at 30.09.2017 | 97.593 | 108.779 | 46.529 | 131.428 | 12.033 | (1.985) | 394.377 |
| Amounts at 30.09.2016(1) | 101.700 | n.a. | n.a. | 130.966 | 10.356 | 18.250 | 261.272 |
| % Change | (4,0)% | n.a. | n.a. | 0,4% | 16,2% | (110,9)% | 50,9% |
| Net profit (loss) from financial activities |
|||||||
| Amounts at 30.09.2017 | 83.417 | 147.737 | 42.521 | 108.365 | 11.818 | (2.117) | 391.741 |
| Amounts at 30.09.2016(1) | 86.476 | n.a. | n.a. | 107.383 | 10.087 | 14.251 | 218.197 |
| % Change | (3,5)% | n.a. | n.a. | 0,9% | 17,2% | (114,9)% | 79,5% |
(1) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
| QUARTERLY INCOME STATEMENT DATA (in thousands of Euro) |
TRADE RECEIVAB LES |
CORPO RATE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Net banking income | |||||||
| Third quarter 2017 | 27.451 | 43.635 | 17.544 | 37.706 | 3.239 | 6 | 129.581 |
| Third quarter 2016(1) | 33.723 | n.a. | n.a. | 56.103 | 2.656 | 1.413 | 93.895 |
| % Change | (18,6)% | n.a. | n.a. | (32,8)% | 22,0% | (99,6)% | 38,0% |
| Net profit (loss) from financial activities |
|||||||
| Third quarter 2017 | 24.935 | 50.813 | 14.611 | 29.408 | 3.170 | 303 | 123.240 |
| Third quarter 2016(1) | 30.074 | n.a. | n.a. | 48.974 | 2.574 | 1.413 | 83.035 |
| % Change | (17,1)% | n.a. | n.a. | (40,0)% | 23,2% | (78,6)% | 48,4% |
(1) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
| STATEMENT OF FINANCIAL POSITION (in thousands of Euro) |
TRADE RECEIVAB LES |
CORPORA TE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVERNA NCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Available for sale financial assets | |||||||
| Amounts at 30.09.2017 | 480.815 | 480.815 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 374.229 | 374.229 |
| % Change | - | - | - | - | - | 28,5% | 28,5% |
| Due from banks | |||||||
| Amounts at 30.09.2017 | - | 1.949.613 | 1.949.613 | ||||
| Amounts at 31.12.2016 | - | - | - | - | - | 1.393.358 | 1.393.358 |
| % Change | - | - | - | - | - | 39,9% | 39,9% |
| Loans to customers | |||||||
| Amounts at 30.09.2017 | 2.732.826 | 1.011.477 | 1.323.548 | 715.915 | 132.279 | 45.240 | 5.961.285 |
| Amounts at 31.12.2016 | 3.092.488 | 905.682 | 1.235.638 | 562.146 | 124.697 | 7.561 | 5.928.212 |
| % Change | (11,6)% | 11,7% | 7,1% | 27,4% | 6,1% | 498,3% | 0,6% |
| Due to banks | |||||||
| Amounts at 30.09.2017 | 965.194 | 965.194 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 503.964 | 503.964 |
| % Change | - | - | - | - | - | 91,5% | 91,5% |
| Due to customers | |||||||
| Amounts at 30.09.2017 | 5.337.597 | 5.337.597 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 5.045.136 | 5.045.136 |
| % Change | - | - | - | - | - | 5,8% | 5,8% |
| Debt securities issued | |||||||
| Amounts at 30.09.2017 | 1.223.979 | 1.223.979 | |||||
| Amounts at 31.12.2016 | - | - | - | - | - | 1.488.556 | 1.488.556 |
| % Change | - | - | - | - | - | (17,8)% | (17,8)% |
| SEGMENT KPIs (in thousands of Euro) |
TRADE RECEIVABLE S |
CORPORATE BANKING |
LEASING | NPL AREA | TAX RECEIVABLE S |
GOVERNANCE AND SERVICES |
|---|---|---|---|---|---|---|
| Turnover (1) | ||||||
| Amounts at 30.09.2017 | 7.958.753 | n.a. | n.a. | n.a. | n.a. | n.a. |
| Amounts at 30.09.2016 | 7.486.378 | n.a. | n.a. | n.a. | n.a. | n.a. |
| % Change | 6,3% | - | - | - | - | - |
| Cost of credit quality | ||||||
| Amounts at 30.09.2017 | 0,73% | (2,73)% | 0,48% | n.a. | n.a. | n.a. |
| Amounts at 31.12.2016 | 0,79% | 0,08% | 1,47% | n.a. | n.a. | n.a. |
| % Change | (0,06)% | (2,81)% | (0,99)% | - | - | - |
| Net bad loans/Loans to customers |
||||||
| Amounts at 30.09.2017 | 1,2% | 3,3% | 1,3% | 62,9% | n.a. | n.a. |
| Amounts at 31.12.2016 | 1,0% | 3,0% | 0,5% | 57,0% | n.a. | n.a. |
| % Change | 0,2% | 0,3% | 0,8% | 5,9% | - | - |
| Coverage ratio on gross bad loans |
||||||
| Amounts at 30.09.2017 | 88,5% | 91,8% | 79,1% | n.a. | n.a. | n.a. |
| Amounts at 31.12.2016 | 88,5% | 94,0% | 92,2% | n.a. | n.a. | n.a. |
| % Change | (0,0)% | (2,2)% | (13,1)% | - | - | - |
| Non-performing exposures/Loans to customers |
||||||
| Amounts at 30.09.2017 | 8,1% | 15,9% | 2,7% | 100,0% | 0,0% | 5,5% |
| Amounts at 31.12.2016 | 6,5% | 19,0% | 3,0% | 100,0% | 0,2% | 0,0% |
| % Change | 1,6% | (3,1)% | (0,3)% | (0,0)% | (0,2)% | 5,5% |
| RWAs(2) (3) | ||||||
| Amounts at 30.09.2017 | 2.200.268 | 997.711 | 831.973 | 719.604 | 50.452 | 339.597 |
| Amounts at 31.12.2016 | 2.348.131 | 929.337 | 875.153 | 562.146 | 50.004 | 263.512 |
| % Change | (6,3)% | 7,4% | (4,9)% | 28,0% | 0,9% | 28,9% |
(1) Gross flow of the receivables sold by the customers in a specific period of time.
(2) Risk Weighted Assets; the amount refers exclusively to the financial items reported in the segments.
(3) The Governance and Services sector's RWAs include the investment in IFIS Rental Services, a non-financial company consolidated using the equity method and that is not part of the Banking Group for supervisory purposes.
This segment includes the following business areas:
• Crediti Commerciali Italia and Crediti Commerciali International, dedicated to supporting the trade receivables of SMEs operating in the domestic market as well as companies growing abroad or based abroad and working with Italian customers; this area includes the operations carried out in Poland by the investee IFIS Finance's Sp. Z o.o.;
• Banca IFIS Pharma, supporting the trade receivables of local health services' suppliers and pharmacists.
| CHANGE | |||||
|---|---|---|---|---|---|
| INCOME STATEMENT DATA (in thousands of Euro) | 30.09.2017 | 30.09.2016(1) | ABSOLUTE | % | |
| Net interest income | 57.230 | 59.653 | (2.423) | (4,1)% | |
| Net commission income | 40.363 | 42.047 | (1.684) | (4,0)% | |
| Net banking income | 97.593 | 101.700 | (4.107) | (4,0)% | |
| Net impairment losses on receivables | (14.176) | (15.224) | 1.048 | (6,9)% | |
| Net profit (loss) from financial activities | 83.417 | 86.476 | (3.059) | (3,5)% |
(1) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
| QUARTERLY INCOME STATEMENT DATA (in | 3rd QUARTER | CHANGE | ||
|---|---|---|---|---|
| thousands of Euro) | 2017 | 2016(1) | ABSOLUTE | % |
| Net interest income | 13.846 | 20.101 | (6.255) | (31,1)% |
| Net commission income | 13.605 | 13.622 | (17) | (0,1)% |
| Net banking income | 27.451 | 33.723 | (6.272) | (18,6)% |
| Net impairment losses on receivables | (2.516) | (3.649) | 1.133 | (31,0)% |
| Net profit (loss) from financial activities | 24.935 | 30.074 | (5.139) | (17,1)% |
(1) To facilitate the comparison between the results of the reference periods, the funding cost included in the net interest income for 2016 was recalculated according to the new 2017 funding approach.
The net banking income of the Trade Receivables segment amounted to 97,6 million Euro, down 4,0% compared to 101,7 million Euro at 30 September 2016.
in terms of volumes, the segment generated 8 billion Euro in turnover (+6,3% from 30 September 2016), with 5.238 active corporate customers, up 6,2% compared to the prior-year period. The continued rise in average volumes did not cause a proportional increase in profitability because the average terms offered to customers declined from 2016 as a result of the current economic scenario, with persistently low market rates and strong competitive pressures. Despite this largely external impact, the overall profitability of loans remained decent thanks to the focus on small customers with high marginal profitability.
Net impairment losses on receivables amounted to 14,2 million Euro (15,2 million Euro in the prior-year period, -6,9%). Their ratio relative to average loans resulted in an improved credit risk cost, which fell from 79 bps at 31 December 2016 to 73 bps.
| STATEMENT OF FINANCIAL POSITION (in | 30.09.2017 | 01.01.2017 | CHANGE | |
|---|---|---|---|---|
| thousands of Euro) | RESTATED | ABSOLUTE | % | |
| Bad loans | 33.046 | 31.692 | 1.354 | 4,3% |
| Unlikely to pay | 51.856 | 50.900 | 956 | 1,9% |
| Past due loans | 136.534 | 118.420 | 18.114 | 15,3% |
| Total net non-performing exposures to customers | 221.436 | 201.012 | 20.424 | 10,2% |
| Net performing loans | 2.511.390 | 2.891.476 | (380.086) | (13,1)% |
| Total on-balance-sheet loans to customers | 2.732.826 | 3.092.488 | (359.662) | (11,6)% |
Loans to customers included in this segment are composed as follows: 27,8% are receivables due from the Public Administration (compared to 28,3% at 31 December 2016) and 72,2% due from the private sector (compared to 71,7% at 31 December 2016).
Net non-performing exposures in the Trade Receivables segment increased by 10,2% from 201,0 million Euro at the end of 2016 to 221,4 million Euro, largely because of rising past due exposures. Considering the specific characteristics of the segment concerned, the trend in past due exposures is not representative of a substantial change in credit quality, as explained below.
The segment's net bad-loan ratio was 1,2%, up slightly from December 2016 (1,0%), while the ratio of net unlikely to pay to loans rose to 1,9% from 1,6% at 31 December 2016. The segment's ratio of total net non-performing exposures to loans rose from 6,5% at the end of 2016 to 8,1% at 30 September 2017. Net non-performing exposures amounted to 16,5% as a percentage of Group equity, compared to 16,4% in the prior year. The overall coverage ratio of non-performing exposures declined from 57,7% at the end of 2016 to 56,6% at 30 September 2017.
| NON-PERFORMING TRADE RECEIVABLES (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE LOANS |
TOTAL |
|---|---|---|---|---|
| BALANCE AT 30.09.2017 | ||||
| Nominal amount of non-performing exposures | 287.098 | 82.540 | 141.035 | 510.673 |
| As a proportion of total gross receivables | 9,5% | 2,7% | 4,7% | 16,8% |
| Impairment losses/reversal | 254.052 | 30.684 | 4.501 | 289.237 |
| As a proportion of gross value | 88,5% | 37,2% | 3,2% | 56,6% |
| Carrying amount | 33.046 | 51.856 | 136.534 | 221.436 |
| As a proportion of net total receivables | 1,2% | 1,9% | 5,0% | 8,1% |
| BALANCE AT 31.12.2016 | ||||
| Nominal amount of non-performing exposures | 276.741 | 76.551 | 122.451 | 475.743 |
| As a proportion of total gross receivables | 8,2% | 2,3% | 3,6% | 14,1% |
| Impairment losses/reversal | 245.049 | 25.651 | 4.031 | 274.731 |
| As a proportion of the nominal amount | 88,5% | 33,5% | 3,3% | 57,7% |
| Carrying amount | 31.692 | 50.900 | 118.420 | 201.012 |
| As a proportion of net total receivables | 1,0% | 1,6% | 3,8% | 6,5% |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted.
Net bad loans amounted to 33,0 million Euro, +4,3% from the end of 2016; the coverage ratio was 88,5%, in line with 31 December 2016. Unlikely to pay were up 1,9% to 51,9 million Euro. The coverage ratio rose by approximately 3,2%, largely because of some specific impairment losses recognised on non-performing positions during the period.
Net non-performing past due exposures totalled 136,5 million Euro, compared with 118,4 million Euro in December 2016 (+15,3%). The rise in past due exposures was partly due to the natural increase in such exposures to Italy's Public Administration as well as to new private-sector past due positions.
| KPIs | CHANGE | |||
|---|---|---|---|---|
| 30.09.2017 30.09.2016 |
ABSOLUTE | % | ||
| Turnover | 7.958.753 | 7.486.378 | 472.375 | 6,3% |
| Net banking income/ Turnover | 1,2% | 1,4% | (0,2)% | - |
| 01.01.2017 | CHANGE | |||
|---|---|---|---|---|
| KPI y/y | 30.09.2017 | RESTATED | ABSOLUTE | % |
| Cost of credit quality | 0,73% | 0,79% | (0,06)% | - |
| Net bad loans/Loans to customers | 1,2% | 1,0% | 0,2% | - |
| Coverage ratio on gross bad loans | 88,5% | 88,5% | (0,0)% | - |
| Non-performing exposures/Loans to customers | 8,1% | 6,5% | 1,6% | - |
| Total segment RWAs | 2.200.268 | 2.348.131 | (147.863) | (6,3)% |
The following table shows the nominal amount of receivables acquired (operating data not recognised in the statements) as part of factoring transactions outstanding at the end of the period (Total Receivables), broken down into receivables with or without recourse and receivables purchased outright. Please note that the breakdown of purchased receivables in the following table is based on the contract form used by the Group.
| 01.01.2017 | CHANGE | |||
|---|---|---|---|---|
| TOTAL RECEIVABLES (in thousands of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % |
| With recourse | 2.055.499 | 2.150.929 | (95.430) | (4,4)% |
| of which due from the Public Administration | 312.385 | 332.735 | (20.350) | (6,1)% |
| Without recourse | 335.566 | 464.957 | (129.391) | (27,8)% |
| of which due from the Public Administration | 5.283 | 8.949 | (3.666) | (41,0)% |
| Outright purchases | 1.032.466 | 1.264.950 | (232.484) | (18,4)% |
| of which due from the Public Administration | 660.118 | 812.384 | (152.266) | (18,7)% |
| Total receivables | 3.423.531 | 3.880.836 | (457.305) | (11,8)% |
| of which due from the Public Administration | 977.786 | 1.154.068 | (176.282) | (15,3)% |
This segment includes the following business areas:
• Medium/long-term financing, supporting the company's operating cycle through services ranging from working capital financing to the support for productive investments;
• Structured Finance, supporting companies and private equity funds in the legal, organisational and financial arrangement of bilateral or syndicated loans;
• Workout & Recovery, which manages the UTPs and Bad Loans of all the portfolios of the sector's other two business areas, as well as the runoff of project finance, shipping and real estate portfolios.
| CHANGE | ||||
|---|---|---|---|---|
| INCOME STATEMENT DATA (in thousands of Euro) | 30.09.2017 | 30.09.2016 | ABSOLUTE | % |
| Net interest income | 86.282 | n.a. | n.a. | n.a. |
| Net commission income | 6.941 | n.a. | n.a. | n.a. |
| Dividends and trading | 15.556 | n.a. | n.a. | n.a. |
| Net banking income | 108.779 | n.a. | n.a. | n.a. |
| Net impairment losses on receivables, AFS and other financial assets |
38.958 | n.a. | n.a. | n.a. |
| Net profit (loss) from financial activities | 147.737 | n.a. | n.a. | n.a. |
| QUARTERLY INCOME STATEMENT DATA (in | CHANGE | |||
|---|---|---|---|---|
| thousands of Euro) | 3rd Q. 2017 | 3rd Q. 2016 | ABSOLUTE | % |
| Net interest income | 27.465 | n.a. | n.a. | n.a. |
| Net commission income | 2.859 | n.a. | n.a. | n.a. |
| Dividends and trading | 13.311 | n.a. | n.a. | n.a. |
| Net banking income | 43.635 | n.a. | n.a. | n.a. |
| Net impairment losses on receivables, AFS and other financial assets |
7.178 | n.a. | n.a. | n.a. |
| Net profit (loss) from financial activities | 50.813 | n.a. | n.a. | n.a. |
The net banking income of the Corporate Banking segment amounted to 108,8 million Euro. This amount included the 79,0 million Euro positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiary over time. This largely arose from the positions allocated to Workout & Recovery and resulting from the debt collection and restructuring actions taken in 2017.
In addition, the segment's margin has started reflecting the positive results of refocusing on the growth of the Medium/Long-Term Financing and Structured Finance business areas.
The positive 39,0 million Euro balance of net impairment losses/reversal arose from the reversal of impairment losses as a result of both debt collection and successful restructuring transactions especially concerning two individually significant positions. These reversals resulted in a positive cost of credit quality.
| STATEMENT OF FINANCIAL POSITION (in thousands | 01.01.2017 | CHANGE | ||||
|---|---|---|---|---|---|---|
| of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % | ||
| Bad loans | 33.823 | 27.260 | 6.563 | 24,1% | ||
| Unlikely to pay | 120.795 | 142.741 | (21.946) | (15,4)% | ||
| Past due loans | 6.590 | 1.669 | 4.921 | 294,8% | ||
| Total net non-performing exposures to customers | 161.208 | 171.670 | (10.462) | (6,1)% | ||
| Net performing loans | 850.269 | 734.012 | 116.257 | 15,8% | ||
| Total on-balance-sheet loans to customers | 1.011.477 | 905.682 | 105.795 | 11,7% |
The overall coverage ratio of non-performing and bad loans amounted to 74,9% and 91,8%, respectively. The ratios were slightly down from 31 December 2016 largely because of the settlement of some major positions that had seen material adjustments, as a result of both debt collection and restructuring operations, classified as bad loans and unlikely to pay.
| NON-PERFORMING CORPORATE BANKING LOANS (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE LOANS |
TOTAL |
|---|---|---|---|---|
| BALANCE AT 30.09.2017 | ||||
| Nominal amount of non-performing exposures | 412.362 | 224.404 | 6.728 | 643.494 |
| As a proportion of total gross receivables | 27,3% | 14,8% | 0,4% | 42,5% |
| Impairment losses/reversal | 378.539 | 103.609 | 138 | 482.286 |
| As a proportion of gross value | 91,8% | 46,2% | 2,1% | 74,9% |
| Carrying amount | 33.823 | 120.795 | 6.590 | 161.208 |
| As a proportion of net total receivables | 3,3% | 11,9% | 0,7% | 15,9% |
| BALANCE AT 31.12.2016 | ||||
| Nominal amount of non-performing exposures | 456.184 | 265.412 | 1.685 | 723.281 |
| As a proportion of total gross receivables | 30,9% | 18,0% | 0,1% | 49,0% |
| Impairment losses/reversal | 428.924 | 122.671 | 16 | 551.611 |
| As a proportion of the nominal amount | 94,0% | 46,2% | 0,9% | 76,3% |
| Carrying amount | 27.260 | 142.741 | 1.669 | 171.670 |
| As a proportion of net total receivables | 3,0% | 15,8% | 0,2% | 19,0% |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted.
| 01.01.2017 | CHANGE | |||
|---|---|---|---|---|
| KPIs | 30.09.2017 | RESTATED | ABSOLUTE | % |
| Cost of credit quality | (2,73)% | 0,08% | (2,81)% | - |
| Net bad loans/Loans to customers | 3,3% | 3,0% | 0,3% | - |
| Coverage ratio on gross bad loans | 91,8% | 94,0% | (2,2)% | - |
| Non-performing exposures/Loans to customers | 15,9% | 19,0% | (3,1)% | - |
| Total segment RWAs | 997.711 | 929.337 | 68.374 | 7,4% |
This sector provides finance and operating leases—but not real estate leases, as the Group does not offer them—to small businesses and SMEs.
| CHANGE | ||||
|---|---|---|---|---|
| INCOME STATEMENT DATA (in thousands of Euro) | 30.09.2017 | 30.09.2016 | ABSOLUTE | % |
| Net interest income | 37.588 | n.a. | n.a. | n.a. |
| Net commission income | 8.947 | n.a. | n.a. | n.a. |
| Dividends and trading | (6) | n.a. | n.a. | n.a. |
| Net banking income | 46.529 | n.a. | n.a. | n.a. |
| Net impairment losses on loans and receivables | (4.008) | n.a. | n.a. | n.a. |
| Net profit (loss) from financial activities | 42.521 | n.a. | n.a. | n.a. |
| QUARTERLY INCOME STATEMENT DATA (in | CHANGE | |||
|---|---|---|---|---|
| thousands of Euro) | 3rd Q. 2017 | 3rd Q. 2016 | ABSOLUTE | % |
| Net interest income | 14.627 | n.a. | n.a. | n.a. |
| Net commission income | 2.918 | n.a. | n.a. | n.a. |
| Dividends and trading | (1) | n.a. | n.a. | n.a. |
| Net banking income | 17.544 | n.a. | n.a. | n.a. |
| Net impairment losses on receivables, AFS and other financial assets |
(2.933) | n.a. | n.a. | n.a. |
| Net profit (loss) from financial activities | 14.611 | n.a. | n.a. | n.a. |
The Leasing's segment net banking income totalled 46,5 million Euro thanks to the positive trend in new output and the increase in loans, as well as the positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiary over time, which amounted to 7,9 million Euro. Finance and operating leases contributed 33,9 and 12,6 million Euro, respectively, to net banking income.
| STATEMENT OF FINANCIAL POSITION (in thousands | 01.01.2017 | CHANGE | |||
|---|---|---|---|---|---|
| of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % | |
| Bad loans | 16.642 | 6.177 | 10.465 | 169,4% | |
| Unlikely to pay | 8.380 | 13.622 | (5.242) | (38,5)% | |
| Past due loans | 10.872 | 17.351 | (6.479) | (37,3)% | |
| Total net non-performing exposures to customers | 35.894 | 37.150 | (1.256) | (3,4)% | |
| Net performing loans | 1.287.654 | 1.198.488 | 89.166 | 7,4% | |
| Total on-balance-sheet loans to customers | 1.323.548 | 1.235.638 | 87.910 | 7,1% |
The coverage ratio of non-performing loans declined from 77,7% at 31 December 2016 to 71,9% as the Bank wrote off a number of receivables during the period as well as reviewed and standardised internal credit monitoring and classification procedures.
| NON-PERFORMING LEASING LOANS (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE LOANS |
TOTAL |
|---|---|---|---|---|
| BALANCE AT 30.09.2017 | ||||
| Nominal amount of non-performing exposures | 79.521 | 24.316 | 24.063 | 127.900 |
| As a proportion of total receivables at nominal amount |
5,6% | 1,7% | 1,7% | 8,9% |
| Impairment losses/reversal | 62.879 | 15.936 | 13.191 | 92.006 |
| As a proportion of the nominal amount | 79,1% | 65,5% | 54,8% | 71,9% |
| Carrying amount | 16.642 | 8.380 | 10.872 | 35.894 |
| As a proportion of net total receivables | 1,3% | 0,6% | 0,8% | 2,7% |
| BALANCE AT 31.12.2016 | ||||
| Nominal amount of non-performing exposures | 78.997 | 41.440 | 46.450 | 166.887 |
| As a proportion of total gross receivables | 5,7% | 3,0% | 3,4% | 12,1% |
| Impairment losses/reversal | 72.820 | 27.818 | 29.099 | 129.737 |
| As a proportion of the nominal amount | 92,2% | 67,1% | 62,6% | 77,7% |
| Carrying amount | 6.177 | 13.622 | 17.351 | 37.150 |
| As a proportion of net total receivables | 0,5% | 1,1% | 1,4% | 3,0% |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted.
| 30.09.2017 | 01.01.2017 | CHANGE | ||
|---|---|---|---|---|
| KPIs | RESTATED | ABSOLUTE | % | |
| Cost of credit quality | 0,48% | 1,47% | (0,99)% | - |
| Net bad loans/Loans to customers | 1,3% | 0,5% | 0,8% | - |
| Coverage ratio on gross bad loans | 79,1% | 92,2% | (13,1)% | - |
| Non-performing exposures/Loans to customers | 2,7% | 3,0% | (0,3)% | - |
| Total segment RWAs | 831.973 | 875.153 | (43.180) | (4,9)% |
This is the Banca IFIS Group's business area dedicated to non-recourse factoring and managing mostly unsecured distressed retail loans.
The business is closely associated with converting and collecting non-performing exposures.
The Bank manages the portfolio of acquired receivables using two different methods: non-judicial and judicial operations.
As for the portfolio managed through non-judicial operations, to measure them the Bank uses a model based on a simulation of cash flows that projects the "breakdown" of the nominal amount of the receivable "over time" based on the historical recovery profile for similar clusters. Concerning the positions for which the Bank has finalised bills of exchange or settlement plans, the model replaces estimated cash flows with the value of the cash flows under the plans, net of the historical default rate.
Judicial operations consist in collecting debts through legal actions mainly intended to secure a court order for the garnishment of one fifth of pension benefits or wages. The cash flows from judicial operations are not simulated using the model: the manager individually measures them for each individual position.
There are also less significant portfolios originated in corporate banking or real estate segments that are measured either individually or, if no valuation models are available, at historical cost.
| CHANGE | ||||||||
|---|---|---|---|---|---|---|---|---|
| INCOME STATEMENT DATA (in thousands of Euro) | 30.09.2017 | 30.09.2016(1) | ABSOLUTE | % | ||||
| Interest income from amortised cost | 44.902 | 24.204 | 20.698 | 85,51% | ||||
| Other interest income | 83.878 | 90.247 | (6.369) | (7,1)% | ||||
| Funding costs | (13.678) | (8.793) | (4.885) | 55,6% | ||||
| Net interest income | 115.102 | 105.658 | 9.444 | 8,9% | ||||
| Net commission income | (1.377) | (1.451) | 74 | (5,1)% | ||||
| Gain on sale of receivables | 17.703 | 26.759 | (9.056) | (33,8)% | ||||
| Net banking income | 131.428 | 130.966 | 462 | 0,4% | ||||
| Net impairment losses/reversals on receivables | (23.063) | (23.583) | 520 | (2,2)% | ||||
| Net profit (loss) from financial activities | 108.365 | 107.383 | 982 | 0,9% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
| QUARTERLY INCOME STATEMENT DATA (in | CHANGE | ||||||
|---|---|---|---|---|---|---|---|
| thousands of Euro) | 3rd Q. 2017 | 3rd Q. 2016 (1) | ABSOLUTE | % | |||
| Interest income from amortised cost | 17.806 | 10.534 | 7.272 | 69,0% | |||
| Other interest income | 24.934 | 28.282 | (3.348) | (11,8)% | |||
| Funding costs | (5.036) | (3.503) | (1.533) | 43,8% | |||
| Net interest income | 37.704 | 35.313 | 2.391 | 6,8% | |||
| Net commission income | (76) | (275) | 199 | (72,4)% | |||
| Gain on sale of receivables | 78 | 21.065 | (20.987) | (99,6)% | |||
| Net banking income | 37.706 | 56.103 | (18.397) | (32,8)% | |||
| Net impairment losses/reversals on receivables | (8.298) | (7.129) | (1.169) | 16,4% | |||
| Net profit (loss) from financial activities | 29.408 | 48.974 | (19.566) | (40,0)% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
Net interest income totalled 115,1 million Euro (+8,9% from the prior-year period) thanks to the effective management of existing portfolios, resulting in better payment arrangements.
Net impairment losses, amounting to 23,1 million Euro, mainly included 27,2 million Euro in impairment losses on positions for which the net present value of estimated cash flows has fallen below the acquisition price as well as 5,7 million Euro in reversals as additional interest income recognised under line item 130 up to the amount of the previously recognised impairment losses, as the reasons for impairment no longer apply.
| STATEMENT OF FINANCIAL POSITION (in thousands | 01.01.2017 | CHANGE | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % | ||||||||
| Bad loans | 450.196 | 320.612 | 129.584 | 40,4% | ||||||||
| Unlikely to pay | 265.434 | 241.518 | 23.916 | 9,9% | ||||||||
| Past due loans | 14 | - | 14 | - | ||||||||
| Total net non-performing exposures to customers | 715.644 | 562.130 | 153.514 | 27,3% | ||||||||
| Net performing loans | 271 | 16 | 255 | 1593,8% | ||||||||
| Total on-balance-sheet loans to customers | 715.915 | 562.146 | 153.769 | 27,4% |
| KPI | 01.01.2017 | CHANGE | |||
|---|---|---|---|---|---|
| 30.09.2017 | RESTATED | ABSOLUTE | % | ||
| Nominal amount of receivables managed | 12.536.479 | 9.660.196 | 2.876.283 | 29,8% | |
| Total segment RWAs | 719.604 | 562.146 | 157.458 | 28,0% |
| KPI | CHANGE | ||||
|---|---|---|---|---|---|
| 30.09.2017 | 30.09.2016 | ABSOLUTE | % | ||
| Nominal amount of acquired receivables | 4.002.575 | 2.771.151 | 1.231.424 | 44,4% | |
| Nominal amount of receivables sold | 250.005 | 1.247.045 | (997.040) | (80,0)% |
During the period, funding from bills of exchange and settlement plans declined slightly compared to September 2016, as it fell to 200,0 million Euro from 224,3 million Euro in the same period last year. Collections made during the period amounted to 84,4 million, compared to 55,6 million in the prior-year period.
At the end of the period, the portfolio managed by the NPL Area included 1.507.346 positions, for a par value of 12,5 billion Euro.
It is the segment specialised in purchasing tax receivables arising from insolvency proceedings; it operates under the Fast Finance brand and offers to buy both accrued and accruing tax receivables on which repayment has already been requested or which shall be requested in the future, and that arose during insolvency proceedings or in prior years. As a complement to its core business, this segment seldom acquires also trade receivables from insolvency proceedings.
| INCOME STATEMENT DATA (in thousands of Euro) | CHANGE | |||
|---|---|---|---|---|
| 30.09.2017 | 30.09.2016 (1) | ABSOLUTE | % | |
| Net interest income | 12.042 | 10.361 | 1.681 | 16,2% |
| Net commission income | (9) | (5) | (4) | 80,0% |
| Net banking income | 12.033 | 10.356 | 1.677 | 16,2% |
| Net impairment losses/reversals on receivables | (215) | (269) | 54 | (20,1)% |
| Net profit (loss) from financial activities | 11.818 | 10.087 | 1.731 | 17,2% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
| 3rd Q. 2016 | CHANGE | |||
|---|---|---|---|---|
| QUARTERLY INCOME STATEMENT DATA (in thousands of Euro) | 2017 | (1) | ABSOLUTE | % |
| Net interest income | 3.240 | 2.656 | 584 | 22,0% |
| Net commission income | (1) | - | (1) | n.a. |
| Net banking income | 3.239 | 2.656 | 583 | 22,0% |
| Net impairment losses/reversals on receivables | (69) | (82) | 13 | (15,9)% |
| Net profit (loss) from financial activities | 3.170 | 2.574 | 596 | 23,2% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
Net banking income is generated by the interest accrued according to the amortised cost method and funding costs allocated to the segment.
The net banking income of the Tax Receivables segment amounted to 12,0 million Euro, up 16,2% from 10,4 million Euro at 30 September 2016.
| STATEMENT OF FINANCIAL POSITION (in thousands | 01.01.2017 | CHANGE | |||||
|---|---|---|---|---|---|---|---|
| of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % | |||
| Bad loans | - | 5 | (5) | n.a. | |||
| Unlikely to pay | - | 194 | (194) | n.a. | |||
| Past due loans | - | - | - | - | |||
| Total net non-performing exposures to customers | - | 199 | (199) | n.a. | |||
| Net performing loans | 132.279 | 124.498 | 7.781 | 6,2% | |||
| Total on-balance-sheet loans to customers | 132.279 | 124.697 | 7.582 | 6,1% |
Since the Public Administration is the counterparty, tax receivables are classified as performing; trade receivables, on the other hand, are classified as non-performing exposures, if required.
| KPI | 01.01.2017 | CHANGE | ||
|---|---|---|---|---|
| 30.09.2017 | RESTATED | ABSOLUTE | % | |
| Nominal amount of receivables managed | 175.055 | 172.145 | 2.910 | 1,7% |
| Total segment RWAs | 50.452 | 50.004 | 448 | 0,9% |
| KPI | 30.09.2017 | CHANGE | |||
|---|---|---|---|---|---|
| 30.09.2016 | ABSOLUTE | % | |||
| Nominal amount of acquired receivables | 40.733 | 48.873 | (8.140) | (16,7)% |
During the period, the sector collected 50,4 million Euro and purchased 44,5 million Euro worth of receivables.
With these purchases, the segment's portfolio comprises 1.436 positions, for a par value of 175 million Euro and a value at amortised cost of 132,3 million Euro at 30 September 2017.
Governance and Services provides the segments operating in the Bank's core businesses with the financial resources and services necessary to perform their respective activities. The segment comprises, among other things, the resources required for the performance of the services of the Audit, Administration-Accounting, Planning, Organisation and ICT functions, as well as the structures responsible for raising, managing and allocating financial resources to the operating segments. The reported amounts are net of transactions between segments.
| INCOME STATEMENT DATA (in thousands of Euro) | CHANGE | |||
|---|---|---|---|---|
| 30.09.2017 | 30.09.2016(1) | ABSOLUTE | % | |
| Net interest income | 4.244 | 14.001 | (9.757) | (69,7)% |
| Net commission income | (2.229) | (540) | (1.689) | 312,8% |
| Dividends and trading | (4.000) | 4.789 | (8.789) | (183,5)% |
| Net banking income | (1.985) | 18.250 | (20.235) | (110,9)% |
| Net impairment losses/reversal on receivables and other financial assets |
(132) | (3.999) | 3.867 | (96,7)% |
| Net profit (loss) from financial activities | (2.117) | 14.251 | (16.368) | (114,9)% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
| QUARTERLY INCOME STATEMENT DATA (in thousands of Euro) | 3rd Q. | CHANGE | ||
|---|---|---|---|---|
| 2016 (1) | ABSOLUTE | % | ||
| Net interest income | 2.482 | 2.047 | 435 | 21,3% |
| Net commission income | (1.033) | (260) | (773) | 297,3% |
| Dividends and trading | (1.443) | (374) | (1.069) | 285,8% |
| Net banking income | 6 | 1.413 | (1.407) | (99,6)% |
| Net impairment losses/reversal on receivables and other financial assets | 297 | - | 297 | n.a. |
| Net profit (loss) from financial activities | 303 | 1.413 | (1.110) | (78,6)% |
(1) To facilitate the comparison of the operating results of the two reference periods, the 2016 results have been restated according to the 2017 funding approach.
The segment's net banking income was negative 2.117 thousand Euro, sharply down from 30 September 2016, largely because of the lower overall contribution from the securities portfolio. This generated 12,6 million Euro in interest income in 2016, compared to 1,4 million Euro in 2017, because of the steady decline in investments in securities. In 2016, the segment also recognised 5,5 million Euro in one-off gains on the sale of part of the portfolio carried out.
The Group's main source of funding is the Rendimax savings account, which gave rise to 53,8 million Euro in interest expense at 30 September 2017 (funding totalled 5,2 billion Euro in September 2017, compared to 4,0 billion Euro at 30 September 2016, and the average funding cost stood at 1,41%). The steady increase over the previous year was the result of promotional campaigns aiming to boost funding levels for the acquisition of the former GE Capital Interbanca Group. The rest of funding derives from receivables securitisation transactions.
In 2017 the Group had to revise the method to calculate the internal transfer rates to account for the changes in funding conditions, and the 2016 results of the Governance and Services segment have been restated according to the new 2017 funding approach.
This allowed to charge virtually the entire funding cost at 30 September 2017 to "Trade Receivables", "Corporate Banking", "Leasing", the "NPL Area", and "Tax Receivables", while the chargeback to the core business Segments in the restated 2016 Governance and Services results exceeded the actual funding cost for the period, resulting in an approximately 6 million Euro benefit.
Net impairment losses on available for sale financial assets referred to impairment losses recognised on unlisted equity instruments that were found to be impaired.
| STATEMENT OF FINANCIAL POSITION | 01.01.2017 | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % |
| Available for sale financial assets | 480.815 | 374.229 | 106.586 | 28,5% |
| Due from banks | 1.949.613 | 1.393.358 | 556.255 | 39,9% |
| Loans to customers | 45.240 | 7.561 | 37.679 | 498,3% |
| Due to banks | 965.194 | 503.964 | 461.230 | 91,5% |
| Due to customers | 5.337.597 | 5.045.136 | 292.461 | 5,8% |
| Debt securities issued | 1.223.979 | 1.488.556 | (264.577) | (17,8)% |
Loans to customers in the Governance and Services segment totalled 45,3 million Euro, sharply up from the prior-year period (+498,3%): in the third quarter of 2017, the Bank purchased an approximately 15,2 million Euro performing portfolio of retail loans as part of a broader transaction concerning a non-performing portfolio, as well as subscribed to 25,7 million Euro worth of senior notes in a securitisation transaction carried out by third parties and sponsored by the Group.
Payables due to banks, totalling 965,2 million Euro (compared to 504,0 million Euro in December 2016), increased by 91,5%, because of the new 700,0 million Euro TLTRO loan received in March 2017.
| STATEMENT OF FINANCIAL POSITION (in | 01.01.2017 | CHANGE | |||
|---|---|---|---|---|---|
| thousands of Euro) | 30.09.2017 | RESTATED | ABSOLUTE | % | |
| Bad loans | 270 | - | 270 | - | |
| Unlikely to pay | 379 | - | 379 | - | |
| Past due loans | 1.825 | - | 1.825 | - | |
| Total net non-performing exposures to customers | 2.474 | - | 2.474 | - | |
| Net performing loans | 42.766 | 7.561 | 35.205 | 465,6% | |
| Total on-balance-sheet loans to customers | 45.240 | 7.561 | 37.679 | 498,3% |
| KPI | 30.09.2017 | 01.01.2017 | CHANGE | |
|---|---|---|---|---|
| RESTATED | ABSOLUTE | % | ||
| Total segment RWAs (1) | 339.597 | 263.512 | 76.085 | 28,9% |
(1) The Governance and Services segment's RWAs include the investment in IFIS Rental Services, a non-financial company consolidated using the equity method and that is not part of the Banking Group for supervisory purposes
The Consolidated Interim Report at 30 September 2017 has been drawn up in accordance with the IASs/IFRSs in force at said date issued by the International Accounting Standards Board (IASB), together with the relevant interpretations (IFRICs and SICs). These standards were endorsed by the European Commission in accordance with the provisions in article 6 of European Union Regulation no. 1606/2002. This regulation was implemented in Italy with Legislative Decree no. 38 of 28 February 2005.
This Consolidated Interim Report at 30 September 2017 of the Banca IFIS Group was prepared in accordance with Borsa Italiana's Rules for companies listed on the STAR segment (article 2.2.3 paragraph 3), which require publishing an interim report within 45 days of the end of each quarter, and considering Borsa Italiana's notice no. 7587 of 21 April 2016. Therefore, in accordance with said notice, concerning the contents of the Consolidated Interim Report, the Group made reference to the pre-existing paragraph 5 of article 154-ter of Italian Legislative Decree no. 58 of 24 February 1998.
The Consolidated Interim Report has been drawn up according to the general principles of IAS 1, referring also to IASB's 'Framework for the preparation and presentation of financial statements', with particular attention to the fundamental principles of substance over legal form, the concepts of relevance and materiality of information, and the accruals and going concern accounting concepts.
The money of account is the Euro and, if not indicated otherwise, amounts are expressed in thousands of Euro.
Assets and liabilities, as well as costs and revenues, have been offset only if required or permitted by an accounting standard or the relevant interpretation.
The criteria for, recognising, measuring and derecognising assets and liabilities and the methods for recognising revenue and costs adopted in preparing the Consolidated Interim Report at 30 September 2017 are unchanged from those used to prepare the consolidated financial statements at 31 December 2016, to which reference should be made for further details.
We have used the same classification for the items in the financial statements as in the previous financial year.
The Consolidated Interim Report has been drawn up on the basis of the accounts at 30 September 2017 prepared by the directors of the companies included in the consolidation scope, which was unchanged from the end of last year except for the inclusion of the company Two Solar Park 2008 S.r.l. in the scope of consolidation, as explained below and the merger of IFIS Factoring S.r.l. into the parent company Banca IFIS S.p.A..
At 30 September 2017, the Group was composed of the parent company, Banca IFIS S.p.A., the wholly-owned subsidiary IFIS Finance Sp. Z o. o., the 99,99%-owned subsidiary Interbanca S.p.A., and its subsidiaries IFIS Leasing S.p.A., IFIS Rental Services S.r.l., and Two Solar Park 2008 S.r.l., in which Interbanca owns directly or indirectly all voting rights.
All the companies are consolidated using the line-by-line method.
The consolidated financial statements include the financial statements of the parent company Banca IFIS S.p.A. and the mentioned subsidiaries.
The financial statements of the subsidiary IFIS Finance Sp. Z o.o. expressed in foreign currencies are translated into Euro by applying the rate of exchange at the end of the period to assets and liabilities. As for the income statement, the items are translated using the average exchange rate, which is considered as a valid approximation of the spot exchange rate. Exchange differences arising from the application of different exchange rates for the statement of financial position and the income statement, as well as the exchange differences from the translation of the investee company's equity, are recognised under capital reserves.
Assets and liabilities, off-balance-sheet transactions, income and expenses, as well as the profits and losses arising from relations between the consolidated companies are all eliminated.
Starting with the financial statements for periods beginning after 1 July 2009, business combinations must be recognised by applying the principles established by IFRS 3; purchases of equity investments in which control is obtained and counting as "business combinations" must be recognised by applying the acquisition method, which requires:
As for the subsidiary IFIS Finance Sp. Z o.o., the consolidation process has brought about goodwill for 814 thousand Euro at the period-end exchange rate, recognised under item 130 'Intangible assets'.
In the third quarter of 2017, the Banca IFIS Group obtained control of Two Solar Park 2008 S.r.l. as part of a debt restructuring. The company, which operates in the renewable electricity industry, owns and runs 4 photovoltaic plants in the Apulia region. Here below are its financial highlights at 30 September 2017.
| STATEMENT OF FINANCIAL POSITION (in thousands of Euro) |
30.09.2017 |
|---|---|
| Property, Plant and Equipment | 17.554 |
| Tax assets | 1.219 |
| Other assets | 2.882 |
| Due to banks | (22.642) |
In order to determine the scope of consolidation, Banca IFIS assessed whether it meets the requirements of IFRS 10 for controlling investees or other entities with which it has any sort of contractual arrangements.
An entity controls another entity when the former has all the following:
The assessment carried out led the Bank to include the subsidiaries listed in the previous paragraph, as well as the SPVs (Special Purpose Vehicles) set up for securitisation purposes, in the scope of consolidation at 30 September 2017. These SPVs are not legally part of the Banca IFIS Group.
The main line items are commented on below.
| MAIN STATEMENT OF FINANCIAL POSITION | AMOUNTS AT | CHANGE | ||
|---|---|---|---|---|
| ITEMS (in thousands of Euro) | 30.09.2017 | 01/01/2017 RESTATED |
ABSOLUTE | % |
| Available for sale financial assets | 480.815 | 374.229 | 106.586 | 28,5% |
| Loans to customers | 5.961.285 | 5.928.212 | 33.073 | 0,6% |
| Due from banks | 1.949.613 | 1.393.358 | 556.255 | 39,9% |
| Property, plant and equipment and intangible assets | 152.033 | 125.329 | 26.704 | 21,3% |
| Tax assets | 510.367 | 581.016 | (70.649) | (12,2)% |
| Other assets | 324.664 | 306.770 | 17.894 | 5,8% |
| Total assets | 9.378.777 | 8.708.914 | 669.863 | 7,7% |
| Due to customers | 5.337.597 | 5.045.136 | 292.461 | 5,8% |
| Due to banks | 965.194 | 503.964 | 461.230 | 91,5% |
| Debt securities issued | 1.223.979 | 1.488.556 | (264.577) | (17,8)% |
| Provisions for risks and charges | 24.761 | 24.318 | 443 | 1,8% |
| Tax liabilities | 37.033 | 24.925 | 12.108 | 48,6% |
| Other liabilities | 451.480 | 393.463 | 58.017 | 14,7% |
| Equity | 1.338.733 | 1.228.552 | 110.181 | 9,0% |
| Total liabilities and equity | 9.378.777 | 8.708.914 | 669.863 | 7,7% |
Available for sale (AFS) financial assets
Available for sale (AFS) financial assets, which include debt and equity securities, stood at 480,8 million Euro at 30 September 2017, +28,5% compared to 374,2 million Euro at the end of 2016. The valuation reserve, net of taxes, was positive to the tune of 5,1 million Euro at 30 September 2017 (1,5 million Euro at 31 December 2016).
The amount of debt securities in the portfolio at 30 September 2017 was 460,0 million Euro, up 30,3% from 31 December 2016 (353,2 million Euro) largely because of the acquisitions made in early 2017. These referred entirely to instruments issued by banks.
Here below is the breakdown by maturity of the debt securities held.
| Issuer: | 1st Q. 2019 | 2nd Q. 2020 | 4th Q. 2023 | Total |
|---|---|---|---|---|
| Government bonds | 30.170 | 53.284 | 111.275 | 194.729 |
| % of total | 6,0% | 10,7% | 22,3% | 39,0% |
| Banks | - | 265.314 | - | 265.314 |
| % of total | 0,0% | 53,2% | 0,0% | 53,2% |
| Total | 30.170 | 318.598 | 111.275 | 460.043 |
Available for sale financial assets include equity securities relating to non-controlling interests in unlisted companies, amounting to 15,5 million Euro (-9,7% compared to 31 December 2016). The decrease was largely attributable to the fair value adjustment of the securities in the portfolio. Available for sale financial assets included also 5,3 million Euro in UCITS units, compared to 3,9 million Euro at 31 December 2016: the increase largely referred to UCITS units obtained after the restructuring of an impaired position and the fair value adjustment for the period.
At 30 September 2017, receivables due from banks totalled 1.949,6 million Euro, compared to 1.393,4 million Euro at 31 December 2016. This surplus liquidity is partly intended to ensure the margin necessary to perform day-to-day banking operations and is partly in excess of structural and operational requirements.
Total loans to customers amounted to 5.961,3 million Euro, up 0,6% from 5.928,2 million Euro at the end of 2016.
Specifically, the loans of the NPL Area rose by +27,4%, mainly because of new acquisitions. Also the loans of the tax receivables and Governance and Services segments were up (+6,1% and +498,3%, respectively), as the Bank purchased an approximately 15,3 million Euro performing retail portfolio as well as subscribed to 25,6 million Euro worth of senior notes in a third-party securitisation transaction. Corporate Banking and Leasing, the new sectors born from the acquisition of the former GE Capital Interbanca Group, contributed 1.011,5 (+11,7%) and 1.323,5 (+7,1%) million Euro, respectively. Trade receivables were down -11,6% from the end of 2016.
Total net loans to businesses, including the Trade Receivables, Corporate Banking and Leasing segments, amounted to 5.067,9 million Euro, declining slightly from December 2016 (-3,2%) in line with the seasonality of this business.
The breakdown of loans to customers was as follows: 14,1% are due from the Public Administration and 85,9% from the private sector (compared to 16,9% and 83,1% at 31 December 2016).
Please note that this line item does not include exposures qualifying as "major risks", i.e. individual exposures amounting to more than 10% of regulatory capital.
| LOANS TO CUSTOMERS: | AMOUNTS AT | CHANGE | |||
|---|---|---|---|---|---|
| BREAKDOWN BY SEGMENT (in thousands of Euro) |
30.09.2017 | 01.01.2017 RESTATED |
ABSOLUTE | % | |
| Trade receivables | 2.732.826 | 3.092.488 | (359.662) | (11,6)% | |
| - of which non-performing | 221.436 | 201.012 | 20.424 | 10,2% | |
| Corporate Banking | 1.011.477 | 905.682 | 105.795 | 11,7% | |
| - of which non-performing | 161.208 | 171.670 | (10.462) | (6,1)% | |
| Leasing | 1.323.548 | 1.235.638 | 87.910 | 7,1% | |
| - of which non-performing | 35.894 | 37.150 | (1.256) | (3,4)% | |
| NPL Area | 715.915 | 562.146 | 153.769 | 27,4% | |
| - of which non-performing | 715.644 | 562.130 | 153.514 | 27,3% | |
| Tax Receivables | 132.279 | 124.697 | 7.582 | 6,1% | |
| - of which non-performing | - | 199 | (199) | (100,0)% | |
| Governance and Services | 45.240 | 7.561 | 37.679 | 498,3% | |
| - of which with Cassa di Compensazione e Garanzia | 660 | 4.748 | (4.088) | (86,1)% | |
| - of which non-performing | 2.474 | - | 2.474 | - | |
| Total loans to customers | 5.961.285 | 5.928.212 | 33.073 | 0,6% | |
| - of which non-performing | 1.136.656 | 972.161 | 164.495 | 16,9% |
Total net non-performing exposures, which are significantly affected by the receivables of the NPL Area, amounted to 1.136,7 million Euro at 30 September 2017, compared to 972,2 million Euro at the end of 2016 (+18,1%).
Net non-performing loans due exclusively from corporate customers amounted to 418,5 million Euro at 30 September 2017, +2,1% from the end of 2016. The following table shows the gross and net amounts as well as the relevant coverage ratios for each category of non-performing exposure.
| LOANS TO BUSINESSES (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE LOANS |
TOTAL |
|---|---|---|---|---|
| BALANCE AT 30.09.2017 | ||||
| Nominal amount of non-performing exposures | 778.981 | 331.260 | 171.826 | 1.282.067 |
| As a proportion of total receivables at nominal amount | 13,0% | 5,5% | 2,9% | 21,5% |
| Impairment losses/reversal | 695.470 | 150.229 | 17.830 | 863.529 |
| As a proportion of the nominal amount | 89,3% | 45,4% | 10,4% | 67,4% |
| Carrying amount | 83.511 | 181.031 | 153.996 | 418.538 |
| As a proportion of net total receivables | 1,6% | 3,6% | 3,0% | 8,3% |
| BALANCE AT 31.12.2016 | ||||
| Nominal amount of non-performing exposures | 811.922 | 383.403 | 170.586 | 1.365.911 |
| As a proportion of total receivables at nominal amount | 13,4% | 6,3% | 2,8% | 22,5% |
| Impairment losses/reversal | 746.793 | 176.140 | 33.146 | 956.079 |
| As a proportion of the nominal amount | 92,0% | 45,9% | 19,4% | 70,0% |
| Carrying amount | 65.129 | 207.263 | 137.440 | 409.832 |
| As a proportion of net total receivables | 1,3% | 4,1% | 2,7% | 8,1% |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted Here below is the breakdown of forborne exposures by segment.
| FORBEARANCE (in thousands of Euro) |
TRADE RECEIVABLES |
CORPORATE BANKING |
LEASING | NPL AREA | TAX RECEIVABLE S |
CONS. TOTAL |
|---|---|---|---|---|---|---|
| Bad loans | ||||||
| Amounts at 30.09.2017 | 2.205 | 5.506 | 4.764 | 44.156 | - | 56.631 |
| Amounts at 31.12.2016 | 2.439 | 5.587 | 730 | 33.550 | - | 42.306 |
| % Change | (9,6)% | (1,4)% | 552,6% | 31,6% | - | 33,9% |
| Unlikely to pay | - | |||||
| Amounts at 30.09.2017 | 11.973 | 89.958 | 3.673 | 51.232 | - | 156.836 |
| Amounts at 31.12.2016 | 19.312 | 98.575 | 6.258 | 53.368 | - | 177.513 |
| % Change | (38,0)% | (8,7)% | (41,3)% | (4,0)% | - | (11,6)% |
| Past due loans | - | |||||
| Amounts at 30.09.2017 | 8 | 645 | 1.477 | - | - | 2.130 |
| Amounts at 31.12.2016 | - | 1.457 | 2.302 | - | - | 3.759 |
| % Change | n.a. | (55,7)% | (35,8)% | - | - | (43,3)% |
| Performing loans | - | |||||
| Amounts at 30.09.2017 | 17.375 | 22.265 | 24.389 | - | - | 64.029 |
| Amounts at 31.12.2016 | 6.955 | 35.882 | - | 15 | - | 42.852 |
| % Change | 149,8% | (37,9)% | - | n.a. | - | 49,4% |
Intangible assets totalled 23,8 million Euro, compared to 15,0 million Euro at 31 December 2016 (+58,8%); the increase was largely the result of the systems for the integration with the new Core Banking system.
The item refers to software (23,0 million Euro) as well as goodwill (814 thousand Euro) arising from the consolidation of the investment in IFIS Finance Sp.Z o.o..
Property, plant and equipment and investment property totalled 128,2 million Euro, compared to 110,3 million Euro at the end of 2016. The increase referred to the 4 photovoltaic plants in the Apulia region resulting from the consolidation of Two Solar Park 2008 S.r.l. starting from this quarter: the Bank obtained control of the company as part of a debt restructuring.
At the end of the period, the properties recognised under property, plant and equipment and investment property included the important historical building "Villa Marocco", located in Mestre – Venice and housing Banca IFIS's registered office, as well as two buildings in Milan, housing the registered offices of Interbanca S.p.A. and some Group companies.
Since Villa Marocco is a luxury property, it is not amortised, but it is tested for impairment at least annually. To this end, they are appraised by experts specialising in luxury properties. During the period, there were no indications requiring to test the assets for impairment.
These items include current and deferred tax assets and liabilities.
Current tax assets, totalling 79,5 million Euro (-9,4% from the end of 2016), included 35,5 million Euro in tax credits from the conversion of deferred tax assets (DTAs) in accordance with Italian Law no. 214/2011, 21,1 million Euro in IRES/IRAP credits claimed in the tax return, and 21,3 million Euro in credits acquired from third parties.
Deferred tax assets, amounting to 430,8 million Euro (-12,6% from the end of 2016), included 212,3 million Euro in impairment losses on receivables that can be deducted in the following years, and the rest largely referred to misalignments between the fair value and the carrying amount found during the purchase price allocation (PPA) for the former GE Capital Interbanca Group. These were reclassified to profit or loss during the period, causing the change in deferred tax assets.
Tax assets are included in the calculation of "capital requirements for credit risk" in accordance with Regulation (EU) 575/2013 (CRR) dated 26 June 2013, which was transposed in the Bank of Italy's Circulars no. 285 and 286 of 17 December 2013.
Here below is the breakdown of the different treatments by type and the relevant impact on CET1 and risk-weighted assets at 30 September 2017:
the "deferred tax assets that rely on future profitability and arise from temporary differences" are not deducted from CET1 and receive instead a 250% risk weight: at 30 September 2017, there were approximately 161,2 million Euro in assets at risk corresponding to these assets, net of 64,5 million Euro in deferred tax liabilities;
the "deferred tax assets pursuant to Italian Law 214/2011", concerning impairment losses on receivables that can be converted into tax credits, receive a 100% risk weight; at 30 September 2017, the corresponding weight totalled 219,4 million Euro;
Overall, the Tax Assets recognised at 30 September 2017 resulted in an expense amounting to 2,10% as a proportion of CET1, which will decline in the future as said assets are utilised against taxable income.
Other assets amounted to 288,5 million Euro at 30 September 2017 (+11,2% compared to the restated amount at 1 January 2017).
The restated balances at 1 January 2017 reflect the 9,8 million Euro price adjustment for the acquisition of the former Interbanca Group, which consists of the receivable due from the seller for the excess consideration paid up front at the transaction date. This receivable was settled on 31 July 2017 with the receipt of the relevant exposure.
This line item included a 52,6 million Euro receivable due from the parent company La Scogliera S.p.A. deriving from the tax consolidation regime for the tax credits claimed by the latter; 6,6 million Euro in receivables due from Italian tax authorities for payments on account (stamp duty and withholding taxes), 15,9 million Euro in funds placed in an escrow account pending the resolution of a dispute, and 21,4 million Euro in VAT credits claimed. Finally, it also included 33,7 million Euro in receivables due from the buyers of NPL portfolios as well as 33,2 million Euro in deferred costs associated with Legal Factory proceedings pending a garnishment order from the judge.
At the end of the period, other liabilities totalled 402,1 million Euro (+19,2% from the end of 2016). The most significant items referred largely to amounts due to customers that have not yet been credited.
| AMOUNTS AT | CHANGE | ||||
|---|---|---|---|---|---|
| FUNDING (in thousands of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
ABSOLUTE | % | |
| Due to customers: | 5.337.597 | 5.045.136 | 292.461 | 5,8% | |
| Repurchase agreements | - | 270.314 | (270.314) | n.a. | |
| Rendimax and Contomax | 5.075.779 | 4.519.260 | 556.519 | 12,3% | |
| Other term deposits | 79.507 | 101.500 | (21.993) | (21,7)% | |
| Other payables | 182.311 | 154.062 | 28.249 | 18,3% | |
| Due to banks: | 965.194 | 503.964 | 461.230 | 91,5% | |
| Eurosystem | 700.317 | - | 700.317 | n.a. | |
| Repurchase agreements | - | 50.886 | (50.886) | n.a. | |
| Other payables | 264.877 | 453.078 | (188.201) | (41,5)% | |
| Debt securities issued | 1.223.979 | 1.488.556 | (264.577) | (17,8)% | |
| Total funding | 7.526.770 | 7.037.656 | 489.114 | 6,9% |
Total funding, which amounted to 7.526,8 million Euro at 30 September 2017, up 6,9% compared to 31 December 2016, is represented for 70,9% by Payables due to customers (compared to 71,7% at 31 December 2016), for 12,8% by Payables due to banks (compared to 7,2% at 31 December 2016), and for 16,3% by Debt securities issued (21,1% at 31 December 2016).
Payables due to customers at 30 September 2017 totalled 5.337,6 million Euro (+5,8% compared to 31 December 2016). The settlement of 270,3 million Euro in repurchase agreements was more than offset by the rise in retail funding: this totalled 5.075,8 million Euro at 30 September 2017, compared to 4.519,3 million Euro at 31 December 2016 (+12,3%). At 30 September 2017, the Bank continued bearing proportional stamp duty costs on rendimax and contomax, which amount to 0,20%.
On 31 October 2017, it changed interest rates on the Rendimax savings account and the Contomax current account as well as announced that, as far as retail funding is concerned, effective 1 January 2018 clients will be responsible for stamp duty costs for both the rendimax savings account and the contomax current account.
Payables due to banks, totalling 965,2 million Euro (compared to 504,0 million Euro in December 2016), increased by 91,5%, largely because of the new 700,0 million Euro TLTRO loan received in March 2017.
In addition, term deposits at other banks declined to 264,9 million Euro from 453,1 million Euro at the end of the previous year (-41,5%).
Debt securities issued amounted to 1.224,0 million Euro. The item included 838,0 million Euro (1.404,6 million Euro at 31 December 2016) in notes issued by the special purpose vehicles as part of the securitisation transactions launched at the end of 2016. The decline compared to 31 December 2016 was largely attributable to the repurchase of all securities concerning the securitisations of leasing (Indigo Lease) and lending receivables (Indigo Loan) by the Banca IFIS Group.
The item also included the 299,3 million Euro senior bond that Banca IFIS issued in the first half of 2017. The rest of debt securities issued at 30 September 2017 included 86,1 million Euro in bond loans and 580 thousand Euro in certificates of deposits issued by Interbanca S.p.A..
| AMOUNTS AT | CHANGE | ||||
|---|---|---|---|---|---|
| PROVISIONS FOR RISKS AND CHARGES (in thousands of Euro) |
01.01.2017 30.09.2017 RESTATED |
ABSOLUTE | % | ||
| Legal disputes | 15.277 | 9.577 | 5.700 | 59,5% | |
| Other provisions | 9.484 | 14.741 | (5.257) | (35,7)% | |
| Total provisions for risks and charges | 24.761 | 24.318 | 443 | 1,8% |
Here below is the breakdown of the provision for risks and charges at the end of the period by type of dispute compared with the prior year. For the sake of clarity, the provisions deriving from the acquisition of the former GE Capital Interbanca Group are reported separately.
The provision outstanding at 30 September 2017, amounting to 5,9 million Euro, included 5,8 million Euro for 19 disputes concerning the Trade Receivables segment (the plaintiffs seek 25,1 million Euro in damages), and 23 thousand Euro for 6 disputes concerning the NPL Area segment (the plaintiffs seek 96 thousand Euro in damages).
The provision outstanding at 30 September 2017, amounting to 9,4 million Euro, included 4,1 million Euro for 35 disputes involving IFIS Factoring and IFIS Rental, and 5,3 million Euro for 12 disputes involving Interbanca (the plaintiffs seek 50,5 million Euro in damages).
At 30 September 2017, the Bank had set aside an additional 3,2 million Euro entirely related to the estimated contribution to Italy's Interbank Deposit Protection Fund
The provision at 31 December 2016, totalling 2,5 million Euro, referred to the amount set aside for commissions paid in early 2017 in order to buy back the senior tranche of the leasing securitisation (eligible securities).
The provision outstanding at 30 September 2017, amounting to 6,3 million Euro, included 1,8 million Euro in personnel-related expenses and 4,5 million Euro in other provisions, including 3,2 million Euro for customer allowances and 0,7 million Euro as provision for risks on unfunded commitments.
Here below are the most significant contingent liabilities outstanding at 30 September 2017. Based on the opinion of the legal advisers assisting the subsidiaries, they are considered possible, and therefore they are only disclosed.
For the sake of clarity, the contingent liabilities deriving from the acquisition of the former GE Capital Interbanca Group are reported separately.
Banca IFIS recognises contingent liabilities amounting to 2,0 million Euro in claims, represented by 17 disputes: 13 refer to the Trade Receivables segment, for a total of 1,9 million Euro, 1 is a labour dispute, for 54 thousand Euro, and 3 to the NPL Area, for 37 thousand Euro. Banca IFIS, supported by the legal opinion of its lawyers, made no provisions for these positions, as the risk of defeat is considered possible.
Here below are the most significant contingent liabilities of the former GE Capital Interbanca Group.
A lawsuit was filed against Interbanca in 2010 concerning a position for which the company had entered into a settlement agreement with the Receiver appointed at the time for the extraordinary administration proceedings involving a debtor of Interbanca. The new Receiver questioned the validity of the agreement, seeking 168 million Euro in damages from Interbanca, among others. During the dispute, some defendants made various demands to Interbanca.
The Court deemed the settlement agreement valid and enforceable, dismissing all claims of the Plaintiffs against Interbanca. In the first-instance trial of the defendants and Interbanca for the remaining claims, whose outcome is still pending, the court-appointed expert witness is preparing his report and has concluded that the three debtors have suffered no damages. The plaintiffs appealed against the first-instance ruling in favour of Interbanca, but the Appeals Court upheld the decision with a ruling that is now final.
In early 2017, the officials of an extraordinary administration proceeding involving a chemical company in which Interbanca indirectly held a stake between 1999 and 2004 filed a lawsuit for damages. The lawsuit was filed against Interbanca and three former employees to ascertain their alleged joint responsibility and sentence them to pay for the damages allegedly incurred by the creditors because of a spin-off, initially estimated to be at least 388 million Euro. In 2013, Interbanca was also sued for causing approximately 3,5 billion Euro in environmental damage. Italy's Ministry of the Environment and the Protection of the Territory and the Sea as well as the Ministry of Economy and Finance joined the proceedings to support the plaintiff's claims. On 10 February 2016, the Court of Milan dismissed the request to join the proceedings filed by said Ministries as inadmissible as well as dismissed all claims for damages filed by the plaintiff against Interbanca and its former employees.
In March 2016, the Ministries and the plaintiff filed an appeal. In November 2016, Interbanca and its former employees entered into separate settlement agreement with the plaintiff, which withdrew the lawsuit. The proceeding with the Ministries continues. The case has been adjourned to 20 June 2018.
On 28 July 2015, the Ministry of the Environment and the Protection of the Territory and the Sea served Interbanca with an order requiring it and the other recipients effective immediately to take all actions necessary to control, limit, remove or otherwise manage any factor that could potentially cause damage at the three industrial plants operated by the company. On 21 March 2016, the Regional Administrative Court upheld Interbanca's appeal and cancelled the order. On 15 July 2016, the Ministry of the Environment and the Protection of the Territory and the Sea appealed against the decision. A hearing has not yet been scheduled.
The dispute concerning the validity and enforceability of the non-controlling shareholder Interbanca's exit from the investment in an IT services company was settled in August 2017, as the shares were transferred to the majority shareholder.
As a result, in September 2017 the parties withdrew from the arbitration initiated before the National and International Arbitration Chamber of Milan by the Company that owns a controlling interest and all expenses were reimbursed, relieving the Arbitration Court from the obligation to issue an arbitral award.
On 23 December 2016, Banca IFIS received a VAT verification notice totalling 105 thousand Euro, without assessing any penalties and interest. Banca IFIS, supported by its tax advisers, decided to file an appeal and considered the risk of defeat possible, but not probable: therefore, it did not allocate funds to the provision for risks and charges.
Dispute concerning withholding taxes on interest paid in Hungary. Companies involved: Interbanca Spa and IFIS Leasing Spa (including the merged GE Leasing Italia Spa)
The Italian Revenue Agency contested the failure to pay the 27% withholding tax on the interest paid to the Hungarian company GE Hungary Kft without any withholding tax pursuant to the International Convention between Italy and Hungary for the avoidance of double taxation. The Italian Revenue Agency determined that the Hungarian entity GE Hungary Kft was not the actual beneficiary of the interest paid by the Italian firms, but only a conduit company.
According to the Italian Revenue Agency, the beneficiary is a company allegedly incorporated in Bermuda, therefore the International Convention between Italy and Hungary for the avoidance of double taxation does not apply. Entities in tax havens are subject to a 27% withholding tax.
Therefore, for the years between 2007 and 2011, the Italian Revenue Agency assessed approximately 68 and 42 million Euro in additional withholding taxes against Interbanca Spa and IFIS Leasing Spa, respectively,
as well as administrative penalties amounting to 150/250%.
The Companies involved filed an appeal against the verification notices pursuant to the law with the competent Tax Commissions, paying 1/3 of the tax, i.e. nearly 31 million Euro, as provisional enrolment on the tax register.
Following the exchange of information pursuant to Council Directive EU/2011/16, Hungary's tax authority concluded that the company GE Hungary Kft must be legitimately considered the beneficiary of the interest received from the Italian counterparties".
So far, all rulings issued by the competent Provincial Tax Commissions (Turin and Milan) have fully upheld the appeals. As expected, the Italian Revenue Agency has appealed against these decisions.
The Italian Revenue Agency has reclassified the write-off of receivables made by the Company in 2004, 2005, 2006 and 2007 and added in the years between 2005 and 2011 to losses on receivables—without any actual evidence.
For the years 2004/2011, the Agency assessed 755 thousand Euro in additional taxes and administrative penalties amounting to 100%.
The Italian Revenue Agency challenged the failure to apply the pro-rata mechanism in the years between 2007 and 2010 concerning the VAT deduction for passive transactions in exchange for
VAT-exempt commissions received from insurance companies for insurance brokerage operations considered as independent, and not ancillary to the core vehicle leasing business (which is subject to VAT).
For the years 2007/2010, the Agency assessed 3 million Euro in additional VAT and administrative penalties amounting to 125%.
In line with market practice, under the purchase agreement for the former GE Capital Interbanca Group, the seller (GE Capital International Limited) made a series of representations and warranties related to Interbanca and other Investees. Similarly, the agreement also contains a limited series of representations and warranties made by Banca IFIS, which concern mostly its ability to finalise the acquisition.
In addition, the agreement includes a series of special reimbursements paid by the seller related to the main legal and tax disputes involving the former GE Capital Interbanca Group companies.
At 30 September 2017, Consolidated Equity amounted to 1.338,7 million Euro, compared to the 1.228,2 million Euro (+9,0%) restated at 1 January 2017 following the definition of the purchase price of the former Interbanca Group.
The breakdown of the item and the change compared to the previous year are detailed in the tables below.
| AMOUNTS AT | CHANGE | ||||
|---|---|---|---|---|---|
| EQUITY: BREAKDOWN (in thousands of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
ABSOLUTE | % | |
| Share capital | 53.811 | 53.811 | - | 0,0% | |
| Share premiums | 101.776 | 101.776 | - | 0,0% | |
| Valuation reserves: | (907) | (5.445) | 4.538 | (83,3)% | |
| - AFS securities | 5.092 | 1.534 | 3.558 | 231,9% | |
| - Post-employment benefits | 52 | (123) | 175 | (142,3)% | |
| - exchange differences | (6.051) | (6.856) | 805 | (11,7)% | |
| Reserves | 1.038.062 | 383.835 | 654.227 | 170,4% | |
| Treasury shares | (3.187) | (3.187) | - | 0,0% | |
| Non-controlling interests | 55 | 48 | 7 | 14,6% | |
| Net profit for the period | 149.123 | 697.714 | (548.591) | (78,6)% | |
| Equity | 1.338.733 | 1.228.552 | 110.181 | 9,0% |
| EQUITY: CHANGES | (in thousands of Euro) |
|---|---|
| Equity at 31.12.2016 | 1.218.783 |
| Change in opening balances | 9.769 |
| Equity at 01.01.2017 | 1.228.552 |
| Increases: | 153.996 |
| Profit for the period | 149.123 |
| Change in valuation reserve: | 4.538 |
| - AFS securities | 3.558 |
| - Post-employment benefits | 175 |
| - exchange differences | 805 |
| Other changes | 328 |
| Equity attributable to non-controlling interests | 7 |
| Decreases: | 43.815 |
| Dividends distributed | 43.814 |
| Other changes | 1 |
| Equity at 30.09.2017 | 1.338.733 |
The line item "Change in opening balances" reflected the impact of the recalculation of the profit for 2016 on equity following the definition of the purchase price for the former Interbanca Group, as detailed in the above paragraph "Introductory notes on how to read the data".
The change in the valuation reserve for AFS securities recognised in the period resulted from the fair value adjustment of the financial instruments in the portfolio.
The change in the valuation reserve for exchange differences refers mainly to exchange differences deriving from the consolidation of the subsidiary IFIS Finance Sp. Z o.o..
| OWN FUNDS AND CAPITAL ADEQUACY RATIOS (in thousands | AMOUNTS AT | ||||
|---|---|---|---|---|---|
| of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
31.12.2016 | ||
| Common equity Tier 1 Capital(1) (CET1) | 1.095.307 | 1.038.232 | 1.031.163 | ||
| Tier 1 Capital (T1) | 1.120.536 | 1.055.719 | 1.048.606 | ||
| Total own funds | 1.154.070 | 1.079.100 | 1.071.929 | ||
| Total RWAs | 6.997.009 | 7.013.074 | 7.003.305 | ||
| Common Equity Tier 1 Ratio | 15,65% | 14,80% | 14,72% | ||
| Tier 1 Capital Ratio | 16,01% | 15,05% | 14,97% | ||
| Total Own Funds Capital Ratio | 16,49% | 15,39% | 15,31% |
(1) Common Equity Tier 1 capital includes the profit for the period net of estimated dividends.
Consolidated own funds, risk-weighted assets and capital ratios at 30 September 2017 were calculated based on the regulatory principles set out in Directive 2013/36/EU (CRD IV) and Regulation (EU) 575/2013 (CRR) dated 26 June 2013, which were transposed in the Bank of Italy's Circulars no. 285 and 286 of 17 December 2013. Article 19 of the CRR requires to include the unconsolidated Holding of the Banking Group in prudential consolidation.
The 75,0 million Euro increase in Own Funds compared to 31 December 2016 was largely attributable to:
Total risk-weighted assets were essentially in line with the end of 2016; the other relevant changes in assets did not affect the assets at risk because these are exposures to the Central Bank and Issuers of debt securities backed by the Italian Government.
| STATEMENT OF FINANCIAL POSITION (in thousands of Euro) |
TRADE RECEIV ABLES |
CORPO RATE BANKING |
LEASING | NPL AREA | TAX RECEIVAB LES |
GOVER NANCE AND SERVICES |
CONS. GROUP TOTAL |
|---|---|---|---|---|---|---|---|
| Total segment RWAs | 2.200.268 | 997.711 | 831.973 | 719.604 | 50.452 | 339.597 | 5.139.605 |
| Off-balance-sheet exposures: payable, guarantees granted |
337.007 | ||||||
| Other assets: sundry receivables, suspense accounts |
318.865 | ||||||
| Tax assets | 397.395 | ||||||
| Market risk | 41.918 | ||||||
| Operational risk (basic indicator | 737.623 | ||||||
| approach) Credit valuation adjustment risk on Interbanca derivatives |
24.596 | ||||||
| Total RWAs | 6.997.009 |
Here below is the breakdown of risk-weighted assets.
At 30 September 2017, the growth in Own Funds and the slight decline in risk-weighted assets caused capital ratios to improve compared to 31 December 2016:
When comparing the results, please note that the Bank of Italy, following the Supervisory Review and Evaluation Process (SREP) conducted in 2016 to review the capitalisation targets of the system's largest intermediaries, required the Banca IFIS Group to meet the following consolidated capital requirements in 2017, including a 1,25% capital conservation buffer:
• Total Capital ratio of 10,7%, with a required minimum of 9,5%.
The Banca IFIS Group, in accordance with the transitional provisions in the Bank of Italy's Circular no. 285 of 17 December 2013 as amended, calculated its own funds at 30 September 2017 by excluding the unrealised gains referring to the exposures to central governments classified under "Available for sale financial assets" as per IAS 39, resulting in a net positive amount of 682 thousand Euro (positive 391 thousand Euro at 31 December 2016).
As previously mentioned, article 19 of the CRR requires to include the unconsolidated Holding of the Banking Group in prudential consolidation. The capital adequacy ratios of the Banca IFIS Group alone, presented exclusively for information purposes, would be as showed in the following table.
| OWN FUNDS AND CAPITAL ADEQUACY RATIOS: | AMOUNTS AT | ||||
|---|---|---|---|---|---|
| BANCA IFIS GROUP SCOPE (in thousands of Euro) | 30.09.2017 | 01.01.2017 RESTATED |
31.12.2016 | ||
| Common equity Tier 1 Capital(1) (CET1) | 1.198.276 | 1.109.018 | 1.099.249 | ||
| Tier 1 Capital (T1) | 1.198.269 | 1.109.018 | 1.099.249 | ||
| Total own funds | 1.198.650 | 1.109.170 | 1.099.401 | ||
| Total RWAs | 6.991.501 | 7.008.830 | 6.999.061 | ||
| Common Equity Tier 1 Ratio | 17,14% | 15,82% | 15,71% | ||
| Tier 1 Capital Ratio | 17,14% | 15,82% | 15,71% | ||
| Total Own Funds Capital Ratio | 17,14% | 15,83% | 15,71% |
(1) Common Equity Tier 1 capital includes the profit for the period net of estimated dividends.
Net banking income totalled 394,4 million Euro, up 50,9% from 261,3 million Euro in the prior year Euro.
Specifically, this was the result of the contribution from the new Corporate Banking and Leasing segments, born from the acquisition of the former GE Capital Interbanca Group: they contributed 108,7 and 46,5 million Euro, respectively.
These amounts included the positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the subsidiaries over time, totalling 79,0 million Euro for the Corporate Banking segment and 7,9 million Euro for the Leasing segment.
Compared to 30 September 2017, net banking income was affected also by the costs incurred to secure funding for the acquisition.
| NET BANKING INCOME | FIRST NINE MONTHS | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Net interest income | 312.488 | 189.673 | 122.815 | 64,8% | |
| Net commission income | 52.636 | 40.051 | 12.585 | 31,4% | |
| Net result from trading | 11.525 | (706) | 12.231 | (1732,4)% | |
| Profit (loss) from sale or buyback of receivables | 17.703 | 26.759 | (9.056) | (33,8)% | |
| Profit from sale or buyback of financial assets | (23) | 5.495 | (5.518) | (100,4)% | |
| Net banking income | 394.377 | 261.272 | 133.105 | 50,9% |
Net interest income rose from 189,7 million Euro at 30 September 2016 to 312,5 million Euro at 30 September 2017 (+64,8%).
Net commission income totalled 52,6 million Euro, up 31,4% from 30 September 2016.
Commission income, totalling 62,4 million Euro (compared to 43,8 million Euro at 30 September 2016), came primarily from factoring commissions on the turnover generated by individual customers (with or without recourse, in a flat or monthly scheme), arrangement fees for structured finance transactions, leases, as well as from other fees usually charged to customers for services. Commission expense, totalling 9,8 million Euro compared to 3,8 million Euro in the prior-year period, largely referred to fees paid to banks and financial intermediaries such as management fees, fees paid to third parties for the distribution of leasing products, as well as brokerage operations carried out by approved banks and other credit brokers.
The Bank reported an 11,5 million Euro profit from trading, compared to a 0,7 million Euro loss at 30 September 2016, thanks to the settlement of a dispute concerning Interbanca's exit from the investment in a technology company: in August 2017, the shares were transferred to the majority shareholder.
The gain on the sale of receivables, totalling 17,7 million Euro (-33,8% from 26,8 million Euro in the first nine months of 2016), arose from the sale of a number of portfolios of receivables of the NPL Area.
The gain on the sale of financial assets recognised in the prior-year period arose from the disposal of 5,5 million Euro worth of government bonds included in the portfolio.
The Group's net profit from financial activities totalled 391,7 million Euro, compared to 218,2 million Euro at 30 September 2016 (+79,5%).
| FORMATION OF NET PROFIT FROM FINANCIAL | FIRST NINE MONTHS | CHANGE | |||
|---|---|---|---|---|---|
| ACTIVITIES (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Net banking income | 394.377 | 261.272 | 133.105 | 50,9% | |
| Net impairment losses on: | (2.636) | (43.075) | 40.439 | (93,9)% | |
| Loans and receivables | (7.128) | (39.076) | 31.948 | (81,8)% | |
| available for sale financial assets | (972) | (3.999) | 3.027 | (75,7)% | |
| other financial transactions | 5.464 | - | 5.464 | - | |
| Net profit (loss) from financial activities | 391.741 | 218.197 | 173.544 | 79,5% |
Net impairment losses on receivables totalled 7,1 million Euro (compared to 39,1 million Euro at 30 September 2016, -81,8%). 14,2 million Euro referred to Trade Receivables, 23,1 million Euro to the NPL Area, 4,0 million Euro to the Leasing sector, and 0,1 million Euro to Tax Receivables; meanwhile, the Corporate Banking segment reported 34,3 million Euro in net reversals of impairment losses on receivables deriving specifically from two individually significant positions.
Impairment losses in the NPL Area referred to positions for which trigger events occurred, causing the position to become impaired under the adopted measurement model and the relevant accounting policy.
Net impairment losses on available for sale financial assets, totalling 0,9 million Euro (4,0 million Euro in the first nine months of 2016), referred to impairment losses recognised on unlisted equity instruments that were found to be impaired.
The Bank recognised 5,5 million Euro in reversals of impairment losses on other financial transactions, with 3,3 million Euro referring to the impact of the breakdown of the difference between the fair value of unfunded commitments as measured in the business combination and their carrying amount recognised by the subsidiaries. The remainder referred to the reversal of a liability for guarantees following a successful debt restructuring.
| FORMATION OF NET PROFIT FOR THE PERIOD | FIRST NINE MONTHS | CHANGE | |||
|---|---|---|---|---|---|
| (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Net profit (loss) from financial activities | 391.741 | 218.197 | 173.544 | 79,5% | |
| Operating costs | (186.187) | (118.698) | (67.489) | 56,9% | |
| Profit (Loss) from sales of investments | (3) | - | (3) | - | |
| Pre-tax profit from continuing operations | 205.551 | 99.499 | 106.052 | 106,6% | |
| Income tax expense for the period | (56.421) | (33.230) | (23.191) | 69,8% | |
| Profit for the period attributable to non-controlling interests | 7 | - | 7 | - | |
| Net profit for the period | 149.123 | 66.269 | 82.854 | 125,0% |
The cost/income ratio totalled 47,2%, essentially in line with 45,4% at 30 September 2016.
| OPERATING COSTS (in thousands of Euro) |
FIRST NINE MONTHS | CHANGE | ||
|---|---|---|---|---|
| 2017 | 2016 | ABSOLUTE | % | |
| Personnel expenses | 73.782 | 41.919 | 31.863 | 76,0% |
| Other administrative expenses | 104.109 | 70.501 | 33.608 | 47,7% |
| Allocations to provisions for risks and charges | 7.110 | 3.460 | 3.650 | 105,5% |
| Net impairment losses/reversal on property, plant and equipment and intangible assets |
8.764 | 3.313 | 5.451 | 164,5% |
| Other operating charges (income) | (7.578) | (495) | (7.083) | 1430,9% |
| Total operating costs | 186.187 | 118.698 | 67.489 | 56,9% |
At 73,8 million Euro, personnel expenses were up 76,0% (41,9 million Euro in September 2016). 22,7 million Euro referred to the former GE Capital Interbanca Group. At the end of September 2017, the Group had 1.432 employees, of which 418 from the former Interbanca Group.
Other administrative expenses totalled 104,1 million Euro, up 47,7% from 70,5 million Euro in the prior-year period, and included 19,2 million Euro referring to the Group's new subsidiaries.
There was an increase in the expenses related to the new organisation of business processes and IT systems. In this regard, in the first nine months of 2017 the Group recognised 7,0 million Euro in administrative expenses associated with the operations undertaken for the migration of some of the Bank's core IT systems. In addition, administrative expenses also included 2,6 million Euro in costs associated with the "Transitional Services Agreement" and incurred by the former GE Capital Interbanca Group during the merger for the use of IT networks and services owned by the seller.
| OTHER ADMINISTRATIVE EXPENSES (in thousands of Euro) |
FIRST NINE MONTHS | CHANGE | ||
|---|---|---|---|---|
| 2017 | 2016 | ABSOLUTE | % | |
| Expenses for professional services | 35.762 | 30.709 | 5.053 | 16,5% |
| Legal and consulting services | 22.491 | 10.096 | 12.395 | 122,8% |
| Auditing | 506 | 183 | 323 | 176,5% |
| Outsourced services | 12.765 | 20.430 | (7.665) | (37,5)% |
| Direct and indirect taxes | 17.555 | 9.940 | 7.615 | 76,6% |
| Expenses for purchasing goods and other services | 50.792 | 29.852 | 20.940 | 70,1% |
| Customer information | 10.677 | 8.706 | 1.971 | 22,6% |
| Software assistance and hire | 10.519 | 3.047 | 7.472 | 245,2% |
| Property expenses | 5.034 | 3.129 | 1.905 | 60,9% |
| Postage and archiving of documents | 4.157 | 5.194 | (1.037) | (20,0)% |
| FITD and Resolution fund | 2.839 | 1.134 | 1.705 | 150,4% |
| Transitional services agreement | 2.625 | - | 2.625 | n.a. |
| Car fleet management and maintenance | 2.434 | 1.709 | 725 | 42,4% |
| Advertising and inserts | 2.227 | 2.253 | (26) | (1,2)% |
| Telephone and data transmission expenses | 1.989 | 1.311 | 678 | 51,7% |
| Employee travel | 1.753 | 1.136 | 617 | 54,3% |
| Securitisation costs | 1.412 | - | 1.412 | n.a. |
| Other sundry expenses | 5.126 | 2.233 | 2.893 | 129,6% |
| Total administrative expenses | 104.109 | 70.501 | 33.608 | 47,7% |
| Expense recoveries | (2.268) | (1.660) | (608) | 36,6% |
| Total net other administrative expenses | 101.841 | 68.841 | 33.000 | 47,9% |
The line item "Direct and indirect taxes" included 8,8 million Euro (+62,3% compared to 30 September 2016) in stamp duty costs for retail funding, which the Bank continues bearing.
The line item "Outsourced services" included 11,3 million Euro (-44,0% from 30 September 2016) in debt collection costs.
Net allocations to provisions for risks and charges totalled 7,1 million Euro (compared to 3,5 million Euro in September 2016). The item included 3,2 million set aside for the contribution to Italy's Interbank Deposit Protection Fund as well as 4,1 million Euro for legal disputes referring to the trade receivables segment, including approximately 0,2 million Euro in net reversals.
Other net operating income totalled 7,6 million Euro (0,5 million Euro at 30 September 2016) and referred mainly to revenue from the recovery of expenses charged to third parties. The relevant cost item is included in other administrative expenses, namely under legal expenses and indirect taxes, as well as recoveries of expenses associated with leasing operations.
Pre-tax profit for the period stood at 205,6 million Euro, compared to 99,5 million Euro at 30 September 2016.
Income tax expense amounted to 56,4 million Euro, compared to 33,2 million Euro at 30 September 2016. The Group's tax rate declined from 33,6% at 30 September 2016 to 27,45% at 30 September 2017.
Excluding 7 thousand Euro in profit attributable to non-controlling interests, the profit for the period attributable to the Parent Company totalled 149,1 million Euro.
Banca IFIS transparently and timely discloses information to the market, constantly publishing information on significant events through press releases. Please refer to the "Investor Relations Press Releases" section on the website www.bancaifis.it for complete details.
http://www.bancaifis.com/Media-room/Press-releases
Here below is a summary of the most significant events occurred during the period and before the approval of this document:
On 28 September 2017, Banca IFIS received a 'BB+ outlook stable' rating from Fitch. This testifies to the Bank's robust position in the market and the soundness of its growth and development project.
On 20 July 2017, the Board of Directors of Banca IFIS approved to set up in the coming months the "EMTN – European Medium Term Notes Programme", with an overall issue limit of 5 billion Euro.
The EMTN Programme was signed on 29 September 2017.
After the merger of IFIS Factoring was completed in August 2017, the deed of merger of Interbanca S.p.A. into Banca IFIS was finalised in early October 2017, and the process completed on 23 October 2017.
In early October 2017, Banca IFIS announced and successfully completed its first Tier 2 bond issue. The 400 million Euro bond has a 10-year maturity and is callable after 5 years. The coupon rate is 4,5%. The bond, reserved for institutional investors except for those in the United States, was issued under Banca IFIS S.p.A.'s EMTN Programme and will be listed on the Irish Stock Exchange. Fitch rated the Tier 2 bond 'BB'.
On 31 October 2017, Banca IFIS launched www.tianticipo.it, an innovative and 100%-digital instrument for accessing credit tailored for the needs of the suppliers of Italy's Public Administration and Public Sector Entities. The TiAnticipo portal and service allow customers to receive in a few days an advance payment against certified receivables, i.e. trade receivables that are not time-barred and are liquid as well as collectable, due from the Italian Public Administration. The potential market in Italy is worth approximately 33 billion Euro.
No other significant events occurred between the end of the reporting period and the approval of the Consolidated Interim Report by the Board of Directors.
Venice - Mestre, 9 November 2017
For the Board of Directors
The Chairman Sebastien Egon Fürstenberg
The C.E.O. Giovanni Bossi
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.