

2023 results
8 February 2024

Index
1. 2023 and 4Q23 results
2. Appendices
- 2.1 Segment results
- 2.2 Consolidated financial data
- 2.3 Company overview

2023 core net income at record high
Banca Ifis net income - €mln

- Net income 2023 of €160mln at record high*
- Exceeded 2023 Business Plan net income target by 17%
- o Significant outperformance vs. Business Plan, net income target in both 2022 and 2023 met one year in advance
- o Management overlays against macroeconomic and concentration risks unchanged
- o Booked the costs for the integration of Revalea, offsetting the badwill
- o Very solid financial position with €1.4bn of available cash** post €0.5bn TLTRO repayment carried out in Dec 23 (in advance vs. Sept 24 maturity)
- €110mln total dividends in 2023 (€2.1 dividend per share), ca. +60% vs. Business Plan target. Of these, €63mln (€1.2 per share) were paid on 22 Nov. 23 and €47mln (€0.90 per share) will be paid on 23 May 24
4Q23 results
Net income of €35mln (vs. €34mln in 3Q23 and €36mln in 4Q22). FY23 net income at €160mln (+13% YoY) 1
- Revenues at €192mln (+17% QoQ, +€28mln QoQ) with Commercial Banking confirming the solid performance of the previous quarters and NPL business picking up driven by NPL workout, the contribution of Revalea and capital gains on the disposal of certain tail portfolios 2
- Operating costs at €119mln (+30% QoQ, +€27mln QoQ) mainly due to the renewal of the labour contract at national level, the integration of Revalea, variable costs linked to acceleration in NPL workout 3
- Significant improvement in asset quality ratios: gross NPE ratio at 5.5% (6.1% in 3Q23) and net NPE ratio at 3.2% (3.9% in 3Q23) 4
- Loan loss provisions at €22mln, including prudent provisions against specific exposures in commercial banking 5

Net revenues




- stable YoY Net revenues at €192mln (17% QoQ and stable YoY)
- 4Q23 net revenues breakdown:
- o Commercial banking revenues at €86mln (€84mln in 3Q23 and €93mln in 4Q22) with strong commercial performance and pricing discipline more than offsetting cost of funding increase (4Q22 revenues were positively impacted by one-ff disposal in structured finance)
- o Npl revenues* prove resilient at €92mln (€66mln in 3Q23 and €83mln in 4Q22) despite inflation and rates scenario. 4Q23 includes €5.5mln revenues from Revalea
- o Non Core & G&S at €14mln confirming a recurrent and stable contribution to revenues (€14mln in 3Q23 and €15mln in 4Q22)
- o Bank is delivering on objective to offset cost of funding increase
Commercial activity reflects market and 4Q typical seasonality


- After strong growth in previous quarters, the factoring market is showing the first signs of deceleration due to economic cycle
- Banca Ifis's growth is substantially in line with the market while maintaining underwriting and pricing discipline
*Euribor 3M (variable rates) or IRS (fixed rates)

- Equipment ad technology: since late August, we are seeing first evidence of delays in SME capex decisions. Banca Ifis reported a growth above the market on the basis of commercial effectiveness. The renewal of tax incentives (Sabatini law) provided some acceleration for the leasing market in 4Q23
- 7 • Automotive: Banca Ifis's strategy remains (i) premium/luxury segments (not volumes) (ii) price/margin discipline (iii) remarketing agreements in place. 4Q23 automotive leasing average spread at 3.93% (on top of base rate*), +0.3% up YoY
Npl portfolio performance resilient and well-positioned*
Quarterly cash collection (€mln) 101 98 102 89

Revenues from judicial and extrajudicial recovery** (€mln)
37
- In 2023, we registered a modest impact from higher interest rates and inflation on debtors. The bank keeps closely monitoring new voluntary plans in light of macroeconomic uncertainty
- The Bank has continued the sale of tails of NPL portfolios for modest profits (sold GBV of €0.9bn in 4Q23, €0.7bn in 3Q23 and €0.7bn in 2Q23)
Data on these charts exclude Revalea contribution
*Source: management accounting data and risk management data
** It includes only interest income, excludes cost of funding and some minor items (i.e. net commission income and the gains on sales of receivables)

Asset quality confirmed and overlay fully expresses Bank's prudence
Loan loss provisions*

• 4Q23 LLP at €22mln includes €10mln provisions on specific structured finance positions mainly classified as UTP, under restructuring. Asset quality protected by stable overlays significantly above peers (>1% of performing loans)
Increase in coverage
| Total |
35% |
43% |
due Past |
7% |
8% |
| UTP |
39% |
44% |
| NPL |
69% |
78% |
| Coverage |
2022 |
2023 |
|
|
|

- Gross and Net Npe Ratio reduced to 4.5% and 2.3% excluding loans in past due vs. Italian public health system
- The application of the New DoD led to the reclassification mainly into past due of the stock of loans vs. the Italian public health system (historically, a late payer with limited asset quality risk). Cash collection included the exposure to €74mln (down from €101mln in 3Q23)
- In 4Q23 we booked a reduction in NPEs both from commercial banking and from loans vs. the public health system, both gross and net
Gross Npes Loans vs. the public health system in past due Net Npes excluding loans vs. the public health system in past due
*Figures include "Net provisions for unfunded commitments and guarantees and Profit (loss) from sale of loans measured at amortised cost (excluding Npl Segment)"
No signs of macro credit risks materializing in Banca Ifis's commercial business
Payment days in factoring

1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q24

Stage 2 Stage 1


Ratings migration in credit book** Probability of default***

Source: management accounting
*Data refers to €5.7bn customer loans as at 4Q23. Excludes loans at FV, securities, loans vs. banks and others
** Data refer only to exposures to rated corporate (ca. €4.4bn)
*** Data refer to €4.9bn exposures
Funding plan to reimburse TLTRO (expiring in Sept 2024) ahead of schedule
Main funding maturities
€1.5bn TLTRO (expiring in Sep 2024)
€0.4bn senior bond (expiring in June 24)
Completed management actions Ongoing management actions
✓€0.5bn TLTRO repaid in Dec 2023
✓€0.4bn re-marketing of senior leasing securitization notes
✓€0.4bn ramp-up of the securitization of an unsecured NPL portfolio created in 2021*
Available cash** projected > €1bn post full TLTRO repayment Available cash at €1.4bn on 31 Dec 23, significantly above our target level
*Senior notes to be refinanced on the institutional investors' market. Mezzanine and junior notes to be entirely subscribed by Ifis Npl Investing and not be transferred **Counterbalancing capacity
Capital ratios evolution

CET1 actual of 14.87% as of 31 Dec 23, calculated including FY net income and dividend
Key items of CET1 evolution in 4Q23
- +8bps due to the increase in OCI reserves (+17bps) partially offset by intangible assets (- 7bps) and other reserves (-2bps)
- -74bps due to +€498mln of RWA ("capital put to work"):
- o The increase in credit risk mainly driven by volume growth in factoring and the consolidation of Revalea (+€447mln RWA)
- o The increase in operational risk (+€112mln RWA)
o The decrease in market risk (-€62mln RWA)
*In January 2024 Banca Ifis Group received from the Bank of Italy the communication of the new SREP requirements. The new requirements, CET1 9.0%, Total Capital 13.30% (including 1.0% of P2G), will be applied starting from 31 March 2024. As at 31 December 2023, SREP requirements were: CET1 8.65%, Total Capital 12.9% (including 0.75% of P2G) 13
2024 net income target of ca. €160mln confirmed
The macroeconomic environment in Italy is expected to be more challenging than in 2023. What we see:
- Macroeconomic slowdown, but no recession
- Disinflation trend in progress
- No sign of widespread asset quality deterioration, with first anecdotal issues in highly leveraged / low margin corporate or specific sectors
- Aggregate cost of funding still progressively increasing, but manageable thanks to diversification of sources
- Corporates remaining cautious on capex and loan demand, and banks more selective on lending (therefore more pricing discipline)
- Significant commercial opportunities for us in all commercial banking sectors (also leveraging on digital platforms)
- Capital markets opportunities deriving from book gains in the proprietary portfolio
✓Banca Ifis confirms 2024 net income target of ca. €160mln assuming no significant deterioration in macroeconomic and geopolitical environment

*Assuming no significant deterioration in macroeconomic and geopolitical environment
Quarterly and annual results
1

Reclassified Consolidated Income Statement - (€ mln) |
3Q23 |
4Q23 |
FY22 |
FY23 |
| Net interest income |
134.8 |
156.7 |
548.2 |
566.2 |
| Net commission income |
24.0 |
23.9 |
93.5 |
98.2 |
| Trading and other revenues |
5.0 |
11.6 |
38.8 |
40.2 |
| Total Revenues |
163.9 |
192.3 |
680.5 |
704.6 |
| Loan loss provisions |
1 (14.5) |
2 (21.5) |
(77.5) |
(52.4) |
Total Revenues - LLP |
149.3 |
170.7 |
603.0 |
652.2 |
| Personnel expenses |
(40.0) |
(43.3) |
(150.8) |
(163.8) |
| Other administrative expenses |
(51.8) |
3 (78.3) |
(242.4) |
(249.4) |
| Other net income/expenses |
0.4 |
3.0 |
2.9 |
7.4 |
| Operating costs |
(91.4) |
(118.6) |
(390.4) |
(405.8) |
| Net provisions for risks and charges |
4 (6.2) |
(0.2) |
(0.4) |
(6.9) |
| Non recurring items |
(1.3) |
(1.6) |
- |
5 (2.9) |
| Value adjustments of goodwill |
- |
- |
(0.8) |
- |
| Gains (Losses) on disposal of investments |
- |
1.0 |
0.3 |
1.0 |
| Pre tax profit |
50.4 |
51.3 |
211.8 |
237.6 |
| Taxes |
(16.3) |
(15.5) |
(69.9) |
(75.6) |
Net income - attributable to the Parent company |
33.7 |
35.4 |
141.1 |
160.1 |
|
|
|
|
|
| Customer loans |
9,908 |
10,622 |
10,187 |
10,622 |
- of which Npl Business |
1,439 |
1,646 |
1,520 |
1,646 |
| Total assets |
13,920 |
14,051 |
13,262 |
14,051 |
| Total funding |
11,727 |
11,821 |
11,131 |
11,821 |
- of which customer deposits |
5,281 |
5,815 |
5,103 |
5,815 |
- of which TLTRO and LTRO |
2,071 |
1,578 |
2,424 |
1,578 |
| Shareholders Equity |
1,705 |
1,694 |
1,598 |
1,694 |
- Includes €6mln provision on a structured finance position
- Provisions on a few structured finance exposures 2
- Main QoQ main changes: -€7mln on FITD contribution, -€4mln recurring costs of Revalea, -€4mln seasonality (lawyers, information providers) 3
Includes €6mln FITD&SRF provisions 4
Linked to Revalea transaction: +€8.5mln badwill and -€11.5mln integration costs 5
In the above statements, net impairment losses/reversals on receivables of the Npl Segment were reclassified to interest receivable and similar income to the extent to which they represent the operations of this business and are an integral part of the return on the investment. In addition:
• Operating costs exclude "Net allocations to provisions for risks and charges"
• Loan loss provisions include: "Net provisions for unfunded commitments and guarantees"; "Profit (loss) from sale of loans measured at amortised cost (excluding Npl Segment)"



2.1 Segment results
4Q23 Results: P&L break-down by business unit
|
|
|
Commercial & Corporate banking |
|
|
|
|
| Data in € mln |
Npl |
Factoring |
Leasing |
Corp. Banking & Lending |
Tot. Commercial & Corporate banking |
Non core & G&S |
1 Consolidated |
| Net interest income |
87 |
26 |
13 |
18 |
57 |
12 |
157 |
| Net commission income |
1 |
17 |
3 |
5 |
24 |
(1) |
24 |
| Trading & other revenues |
4 |
(0) |
0 |
5 |
5 |
3 |
12 |
| Net revenues |
92 |
42 |
16 |
28 |
86 |
14 |
192 |
| -Of which PPA |
0 |
0 |
0 |
|
0 |
4 |
4 |
| Loan loss provisions |
(0) |
2 (23) |
(1) |
2 (3) |
(27) |
5 |
(22) |
| Operating costs |
(57) |
(24) |
(9) |
(11) |
(43) |
(19) |
(119) |
Net allocations to provisions for risks and charges |
0 |
(3) |
(0) |
(1) |
(4) |
4 |
(0) |
| Non recurring items |
(2) |
- |
- |
- |
- |
- |
(2) |
Gains (Losses) on disposal of investments |
- |
- |
- |
- |
- |
1 |
1 |
| Net income |
24 |
(5) |
3 |
9 |
8 |
4 |
36 |
Net income attributable to non controlling interests |
|
|
|
|
|
|
(0) |
Net income attributable to the Parent company |
|
|
|
|
|
|
35 |
| Net income (%) |
66% |
(13%) |
9% |
26% |
23% |
11% |
100% |
| Customer Loans |
1,646 |
2,845 |
1,552 |
2,366 |
6,763 |
1 2,213 |
10,622 |
| RWA1 |
1,898 |
2,737 |
1,345 |
1,731 |
5,813 |
1,538 |
9,250 |
2 Allocated capital |
282 |
407 |
200 |
257 |
864 |
229 |
1,375 |
Breakdown of customer loans in Non Core & G&S
- o G&S: includes €1.6bn of Government bonds at amortized costs
- o Non Core: includes €0.04bn of performing loans mainly ex Interbanca, €0.1bn retail mortgages and €0.03bn of Npl (former Interbanca + Banca Ifis)
- Includes -€12mln in factoring and +€12mln in Corporate Banking & Lending (net zero) due to the partial reallocation of concentration risk overlays 2
Factoring
Turnover - €bn

| Data in €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
| Net revenues |
40 |
39 |
44 |
48 |
43 |
44 |
44 |
42 |
Net revenues / avg. customer loans |
5.7% |
5.7% |
6.8% |
7.4% |
6.6% |
7.0% |
7.1% |
6.5% |
| Loan loss provisions* |
(9) |
(1) |
(4) |
(0) |
(3) |
1 |
(4) |
(23) |
*Loan loss provisions include:
"Net provisions for unfunded commitments and guarantees";
"Profit (loss) from sale of loans measured at amortised cost (excluding Npl Segment)"
- 4Q23 factoring turnover +2% YoY and +9% QoQ, leveraging on Banca Ifis commercial know how
- Net revenues / average customer loans at 6.5%, reflecting Banca Ifis discipline on margins. In December there was a strong demand for factoring driven by seasonality and our commercial activity. As these loans are usually granted in December, they do not provide full benefits in 4Q, but will persist for some time also in 1Q24 2
Leasing
New business - €mln

| Data in €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
| Net revenues |
15 |
14 |
14 |
17 |
15 |
15 |
16 |
16 |
Net revenues / avg customer loans |
4.5% |
4.0% |
3.9% |
4.6% |
4.2% |
4.1% |
4.2% |
4.1% |
Loan loss provisions* |
(1) |
1 |
(2) |
(1) |
(1) |
(1) |
(1) |
(1) |
*Loan loss provisions include:
"Net provisions for unfunded commitments and guarantees";
"Profit (loss) from sale of loans measured at amortised cost (excluding Npl Segment)"
- New leasing -4% YoY reflecting two different trends:
- o Equipment and technology: Banca Ifis's growth was above market. The renewal of tax incentives (Sabatini law) provided some acceleration for leasing in 4Q23
- o Automotive: Banca Ifis's strategy (i) premium/luxury segments (not volumes) (ii) price/margin discipline (iii) remarketing agreements in place
- Net revenues / average customer loans at 4.1% in 4Q23 2
- Asset quality risk is mitigated by strong sector and borrower diversification and by the remarketing agreements for repossessed assets 3
3
Npl Business*: portfolio evolution

Npl portfolio evolution (excluding Revalea)

Key numbers*
- 1.9mln tickets, #1.3mln borrowers
- Extensive portfolio diversification by location, type and age of borrower
Npls acquired in 4Q23: €0.1bn GBV*
- Following the acquisition of Revalea from Mediobanca completed on 31 Oct. 23, Banca Ifis achieved the NPL purchase targets of the 2022- 24 Business Plan 1Y in advance. Banca Ifis is more selective on NPL purchase going forward
- As at 31 Dec 23, Revalea had a portfolio of unsecured small ticket NPLs of €6.1bn in terms of GBV (NBV of €208mln)***
Npls disposals and others in 4Q23: €1.2bn GBV*
• The disposals generated a capital gain of €4.3mln. "Others" includes cash collection on the existing portfolio
*Source: management accounting data, excludes Revalea
**Does not include customer loans (invoices to be issued) related to Ifis Npl Servicing third parties servicing activities. Excludes Revalea ***Including PPA
Npl Business*: ERC
ERC assumptions
2.5
• ERC based on proprietary statistical models built using internal historical data series and homogeneous clusters of borrowers
- o Type of borrower, location, age, amount due, employment status
- o Time frame of recovery
o Probability of decay
- ERC represents Banca Ifis's expectation in terms of gross cash recovery. Internal and external costs of positions in nonjudicial payment plans (GBV of €0.5bn in 4Q23), court injunctions ["precetto"] issued and order of assignments (GBV of €2.0bn in 4Q23) have already been expensed in P&L
- €2.5bn cash recovery (including proceeds from disposals) was generated in the years 2014 –4Q 2023
ERC: €2.7bn (excludes Revalea)

ERC breakdown
| Data in €bn |
GBV |
NBV |
ERC |
Waiting for workout - At cost |
0.2 |
0.0 |
0.0 |
| Extrajudicial positions |
12.9 |
0.5 |
0.8 |
| Judicial positions |
7.0 |
0.9 |
1.8 |
| Total |
20.0 |
1.4 |
2.7 |
Npl Business*: GBV and cash recovery
Non judicial recovery – Voluntary plans
| Judicial recovery (€ mln) |
GBV |
% |
To be processed |
GBV, data in €mln |
|
|
|
|
|
|
| Frozen |
1,526 |
22% |
|
|
409 434 461 483 485 483 471 471 476 475 517 525 |
|
|
|
|
|
| Court injunctions ["precetto"] and foreclosures |
1,188 |
17% |
|
|
|
|
|
|
|
|
| Order of assignments |
847 |
12% |
|
|
|
|
|
|
|
|
1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23
Non-judicial payment plans
Actual vs. model cash repayments
Judicial + non judicial recovery, data in €mln
In 2Q22 and 4Q23 cash collections in secured and corporate were impacted by longer auction timeframes
Judicial recovery – Order of Assignments
Secured and Corporate 3,435 49% Total 6,997 100%

Judicial recovery

jan-21 feb-21 mar-21 apr-21 may-21 jun-21 jul-21 aug-21 sep-21 oct-21 nov-21 dec-21 jan-22 feb-22 mar-22 apr-22 may-22 jun-22 jul-22 aug-22 sep-22 oct-22 nov-22 dec-22 jan-23 feb-23 mar-23 apr-23 may-23 jun-23 jul-23 aug-23 sep-23 oct-23 nov-23 dec-23 Actual cash repayments Model cash repayments
Cash collection - Excludes Revalea 1
- Npl cash collection at €102mln despite persistent high inflation
- As planned in the 3Y Business Plan, the Bank is increasing settlements ("saldi e stralci") to reduce timeframe of collections
Data in € mln (excluding disposals) |
1Q21 |
2Q21 |
3Q21 |
4Q21 |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
2021 YE |
2022 YE |
2023 YE |
| Cash collection |
81 |
89 |
82 |
94 |
91 |
91 |
101 |
100 |
97 |
98 |
100 |
1 102 |
345 |
384 |
397 |
| Contribution to P&L** |
64 |
70 |
66 |
74 |
73 |
71 |
67 |
84 |
73 |
69 |
70 |
89 |
273 |
295 |
301 |
Cash collection / contribution to P&L |
127% |
128% |
124% |
127% |
125% |
128% |
152% |
120% |
134% |
141% |
142% |
115% |
127% |
130% |
132% |
*Source: management accounting data. Excludes Revalea
** It includes only interest income, excludes cost of funding and some minor items (i.e. net commission income and the gains on sales of receivables)
Npl Business*: GBV and NBV evolution

GBV - €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
Waiting for workout - Positions at cost |
3,850 |
4,193 |
1,571 |
1,284 |
1,096 |
1,149 |
286 |
155 |
| Extrajudicial positions |
11,155 |
11,379 |
13,386 |
14,302 |
14,196 |
13,510 |
13,558 |
12,850 |
- Ongoing attempt at recovery |
10,670 |
10,896 |
12,914 |
13,831 |
13,720 |
13,035 |
13,041 |
12,326 |
- Non-judicial payment plans |
485 |
483 |
471 |
471 |
476 |
475 |
517 |
525 |
| Judicial positions |
7,245 |
7,323 |
7,498 |
7,478 |
7,539 |
7,338 |
7,328 |
6,997 |
- Freezed** |
1,662 |
1,715 |
1,725 |
1,627 |
1,708 |
1,609 |
1,572 |
1,526 |
- Court injunctions ["precetto"] issued and foreclosures |
818 |
858 |
913 |
978 |
1,018 |
1,073 |
1,119 |
1,188 |
- Order of assignments |
763 |
786 |
798 |
822 |
838 |
837 |
862 |
847 |
- Secured and Corporate |
4,002 |
3,963 |
4,062 |
4,051 |
3,975 |
3,819 |
3,776 |
3,435 |
| Total |
22,250 |
22,895 |
22,455 |
23,065 |
22,831 |
21,996 |
21,173 |
20,001 |
NBV - €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 *** |
Waiting for workout - Positions at cost |
148 |
159 |
77 |
114 |
86 |
92 |
27 |
14 |
| Extrajudicial positions |
436 |
438 |
464 |
470 |
468 |
460 |
484 |
490 |
- Ongoing attempt at recovery |
208 |
208 |
237 |
238 |
230 |
222 |
223 |
217 |
- Non-judicial payment plans |
228 |
230 |
227 |
232 |
238 |
239 |
262 |
273 |
| Judicial positions |
898 |
908 |
929 |
921 |
929 |
913 |
922 |
918 |
- Freezed** |
240 |
235 |
229 |
208 |
211 |
194 |
186 |
175 |
- Court injunctions ["precetto"] issued and foreclosures |
181 |
187 |
200 |
207 |
209 |
216 |
231 |
252 |
- Order of assignments |
320 |
333 |
335 |
346 |
355 |
355 |
359 |
353 |
- Secured and Corporate |
157 |
154 |
164 |
160 |
154 |
149 |
146 |
138 |
| Total |
1,483 |
1,505 |
1,469 |
1,505 |
1,483 |
1,465 |
1,434 |
1,422 |
*Source: management accounting data, excludes Revalea
**Other Judicial positions
***Does not include customer loans (invoices to be issued) related to Ifis Npl Servicing third parties servicing activities
Npl Business*: P&L and cash evolution
P&L - €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
Waiting for workout - Positions at cost |
|
|
|
|
|
|
|
|
| Extrajudicial positions |
29 |
25 |
23 |
22 |
27 |
26 |
23 |
37 |
- Ongoing attempt at recovery |
(1) |
0 |
4 |
1 |
(1) |
0 |
0 |
3 |
- Non-judicial payment plans |
30 |
24 |
18 |
21 |
28 |
26 |
23 |
34 |
| Judicial positions |
44 |
47 |
44 |
62 |
46 |
43 |
47 |
52 |
- Freezed** |
- |
- |
- |
- |
- |
- |
- |
- |
- Court injunctions and foreclosures + Order of assignments |
41 |
40 |
36 |
54 |
40 |
37 |
38 |
46 |
- Secured and Corporate |
2 |
7 |
8 |
8 |
6 |
6 |
9 |
6 |
| Total |
73 |
71 |
67 |
84 |
73 |
69 |
70 |
89 |
Cash - €mln |
1Q22 |
2Q22 |
3Q22 |
4Q22 |
1Q23 |
2Q23 |
3Q23 |
4Q23 |
Waiting for workout - Positions at cost |
|
|
|
|
|
|
|
|
| Extrajudicial positions |
49 |
49 |
52 |
51 |
50 |
52 |
52 |
52 |
- Ongoing attempt at recovery |
5 |
6 |
11 |
8 |
6 |
7 |
8 |
7 |
- Non-judicial payment plans |
44 |
44 |
41 |
43 |
44 |
45 |
44 |
45 |
| Judicial positions |
42 |
42 |
49 |
49 |
48 |
45 |
48 |
50 |
- Freezed** |
- |
- |
- |
- |
- |
- |
- |
- |
- Court injunctions and foreclosures + Order of assignments |
33 |
32 |
35 |
37 |
36 |
34 |
37 |
36 |
- Secured and Corporate |
9 |
10 |
14 |
13 |
12 |
11 |
11 |
14 |
| Total |
91 |
91 |
101 |
100 |
97 |
98 |
100 |
102 |
*Source: management accounting data. Excludes Revalea **Other Judicial positions
Npl Business*: portfolio diversification


5k 9% from 5k to 20k 30% from 20k to 100k 37% > 100k 24%
*Source: management accounting data and risk management data. Excludes Revalea (i.e. data refer only to property portfolio)
Breakdown of GBV by type Breakdown of GBV by borrower age




2.2 Consolidated financial data
Customer loans

• 4Q23 customer loans at €10,622mln due to:
- o Factoring +21% QoQ and leasing +4% QoQ driven by commercial revamping and seasonality
- o NPL Business +14% QoQ due to the acquisition and consolidation of Revalea (+€208mln)
Asset quality – 4Q23
Asset quality (€ mln)
Consolidated ratios |
2Q23 |
3Q23 |
4Q23 |
| Gross Npe* |
5.9% |
6.1% |
5.5% |
| Net Npe* |
3.9% |
3.9% |
3.2% |
Commercial & Corporate Banking |
Gross |
Coverage % |
Net |
Bad loans |
99 |
81% |
19 |
| UTPs |
170 |
45% |
94 |
| Past dues |
106 |
6% |
100 |
| Total Npes |
375 |
43% |
213 |
| Non Core & G&S** |
Gross |
Coverage % |
Net |
Bad loans |
12 |
54% |
6 |
| UTPs |
23 |
36% |
15 |
| Past dues |
9 |
38% |
5 |
| Total Npes |
44 |
41% |
26 |
• Asset quality ratios in 4Q23
- o Gross Npe Ratio*: 5.5% (6.1% in 3Q23); 4.5% excluding loans in past due vs. Italian public health system
- o Net Npe Ratio*: 3.2% (3.9% in 3Q23); 2.3% excluding loans in past due vs. Italian public health system
- Gross and Net Npe in Commercial & Corporate Banking came in at €375mln (€385mln in 3Q23) and €213mln (€236mln in 3Q23), respectively
- The New Definition of Default led to the reclassification mainly into past due of €74mln loans vs. the Italian public health system
*Includes commercial loans in Commercial Banking, Non Core and G&S. It excludes Npl business and €1.6bn Government bonds at amortized costs in G&S.
** Npes in Non Core & G&S that arose from the acquisition of former Interbanca, in accordance with IFRS 9 are qualified as POCI ("purchased or originated credit-impaired") and are booked net of provisions
Funding

5,461 5,281 5,815 1,147 1,452 1,436 1,455 1,757 1,853 2,051 2,071 1,578 1,028 1,166 1,139 2Q23 3Q23 4Q23 Customer deposits Bonds Securitization TLTRO & LTRO Other Funding (€mln) 2Q23 3Q23 4Q23 LCR >1,000% >1,200% >1,100% 11,142 11,727 11,821
NSFR >100% >100% >100%
- Customer deposits (+10.1% QoQ, +€534mln) due to target marketing campaigns in Rendimax and German deposits as well repo with Cassa Compensazione and Garanzia +€275mln)
- Securitizations: €1,052mln of factoring; €401mln of Banca Credifarma securitizations and €400mln remarketing Senior Notes of auto lease securitization
- "Other" includes €715mln banking repo with underlying proprietary portfolio
- Average cost of funding at 3.38% in 4Q23 (3.12% in 3Q23)
- Banca Ifis has €1.5bn TLTRO expiring in Sept. 2024. €0.5bn TLTRO repaid in advance in Dec 2023
- Starting from 2024, MREL at 14.8% of TREA (including 2.5% CBR as per art. 128 CRD). The requirement of ca. €1.5bn is entirely covered by equity
- Potential new senior bonds issuance in 1H24 to replace the €400mln senior bond expiring in June 2024
Interest income and cost of funding evolution
Interest income (excluding NPL Business, Non Core and treasury) and interest expenses

- Positive seasonality in factoring in 2Q and 4Q
- Increase in cost of funding due to increase in alternative investment opportunities (i.e government bonds, term deposits of other banks). Vast majority of assets and liabilities have already repriced
- Proved ability to pass cost of funding increase to clients
- Prudent funding policy impacting profitability
- * Interest income excludes NPL Business, Non Core and Treasury ** Cost of funding peak in 2Q22 is driven by the «Additional Special Period» (TLTRO)
Proprietary portfolio: resilient contribution to P&L
- Long term «fundamental» positioning strongly focused on investment grade bond area/high dividend equity stock coupled with opportunistic trading approach
- Low duration level
- Strategical use (at around 76% of total assets* in 4Q23) of HTC to reduce proprietary portfolio volatility
- Low RWA density and relevant ECB / funding eligibility
FY23 proprietary portfolio revenues at around €94.3mln, +€37.4mln (+66%) vs. FY22
- FY23: €80.6mln interest income + €13.7mln trading/other income (of which €12.6mln dividends)
- 4Q23 portfolio revenues at around €24.7mln
Government Financial Corporate Held to collect/amortized cost 1604 651 95 2349 Held to collect and sell (FVOCI) 459 116 56 95 725 Total (HTC and HTC&S) 2062 767 150 95 3074 Held for trading/Funds 1 5 Total portfolio 2062 768 150 95 3079 Percentage of total 67,0% 24,9% 4,9% 3,1% 100,0% Held to collect/amortized cost Modified Duration 2,0 2,8 2,2 NA 2,2 Held to collect and sell (FVOCI) Modified Duration 2,5 2,4 2,1 NA 2,5 FVTPL Modified Duration NA Average Modified duration - YEARS 2,1 2,7 2,1 NA 2,3 Type of asset - Data in €mln as at end of quarter (*) Bonds Equity Total
€0.63bn by Sept. 24, consistent with TLTRO repayment
Expected 2024 strategic and revenues pillars:
- Bond portfolio modified duration extension, naturally driven by maturity ladder together with cherry picking on long dated securities
- Bond portfolio downsizing consistently with TLTRO expiring

Reclassified consolidated operating costs*

Personnel expenses (€mln)
Operating costs (€mln)

4Q23 operating costs +€27mln QoQ
- +€3mln HR costs QoQ mainly due to contract renegotiaion
- +€24mln QoQ in other operating costs. Main QoQ changes:
- o €7mln on FITD contribution
- o €4mln recurring costs of Revalea
- o €4mln seasonality (lawyers, information providers)

Other adm. expenses and other income / expenses (€mln)
*Figures exclude "Net allocations to provisions for risks and charges" and non recurring items


2.3 Company overview
Banca Ifis: a long-term track record of sustainable growth Banca Ifis: a long-term track record of sustainable growth

- Own funds; 2. Increase in the capital levels driven by the acquisition of the former GE Capital Interbanca Group on 30 November 2016, with a gain on bargain purchase of €623.6mln recognized in the income statement and as such included in the Group's post-transaction capital position at 31 December 2016; 3. Average payout ratio within the time period; 4. Excluding gain from the rebalancing of the government bond portfolio from the profit of 2015; 5. Progressive payout ratio, upon exceeding the threshold of earnings necessary to satisfy the Bank's capital requirements. Subject to Bank of Italy's approval. Distribution of 50% of the consolidated net income up to €100mln. Distribution of 100% of the consolidated net income > €100mln; 6. Net-Zero Banking Alliance
Stable shareholders and governance

• La Scogliera provides, as main shareholder, continuity and stability to Banca Ifis
- o Long term value creation with a strategy focused on creating continuous adequate earnings, self funding superior growth and delivering attractive and steady dividends
- o Forefront in business and digital innovation
- o Prudent attitude towards risks but able seize industrial opportunities when they arise (i.e. acquisition of Interbanca, acquisition of Revalea)
- La Scogliera does not have any other material assets and liabilities other than Banca Ifis

Free float: 49.5%*
*Includes private banking, long only funds, hedge funds (limited presence), retails, index linked funds
A Family Bank challenger, but with 40 years track record

- ► Specialised player for SMEs, with a broad range of credit products (factoring, lending, leasing, and rental)
- ► Market leader in profitable businesses (e.g., SME factoring, Tech Rental, Pharmacies)
- ► "Light" commercial network (without cash services) rooted in the most industrialized areas of the country
-
► Customer interaction based on a high-performance service model and a reputation for efficiency
-
► Investor and servicer specialized in small ticket NPEs, with a distinctive vertically integrated business model
- ► Execution track record with originators, investors, and other servicers, supported by pricing capabilities and proprietary debtors' database
- ► Proven collection strategy with distinctive skip tracing1 capabilities and internal "legal factory" team

FY23 Results: P&L break-down by business unit
|
ﺍ ﺣﻮﺍﻟﮧ ﺟﺎﺕ |
| Banca CERTIFIE |
|
|
|
Commercial & Corporate banking |
|
|
|
|
|
| Data in € mln |
Npl |
Factoring |
Leasing |
Corp. Banking & Lending |
Tot. Commercial & Corporate banking |
Non core & G&S |
Consolidated |
| Net revenues |
295 |
173 |
62 |
110 |
345 |
65 |
705 |
| % of total |
42% |
25% |
9% |
16% |
49% |
9% |
100% |
| Loan loss provisions |
(0) |
(29) |
(4) |
(28) |
(61) |
8 |
(52) |
Operating costs + risks and charges + non recurring items+Gains (Losses) on disposal of investments |
(195) |
(96) |
(34) |
(38) |
(168) |
(52) |
(415) |
| Net income |
68 |
33 |
16 |
30 |
79 |
15 |
162 |
Net income attributable to non controlling interests |
|
|
|
|
|
|
(2) |
Net income attributable to the Parent company |
|
|
|
|
|
|
160 |
| Net income (%) |
42% |
20% |
10% |
18% |
49% |
9% |
100% |
|
|
|
|
|
|
|
|
| Customer Loans |
1,646 |
2,845 |
1,552 |
2,366 |
6,763 |
2,213 |
10,622 |
| RWA1 |
1,898 |
2,737 |
1,345 |
1,731 |
5,813 |
1,538 |
9,250 |
2 Allocated capital |
282 |
407 |
200 |
257 |
864 |
229 |
1,375 |
(1) RWA Credit and counterparty risk only. It excludes RWA from operating, market risks and CVA (~€1bn) (2) RWA (Credit and counterparty risk only)
Consistent "core net income" growth, driven by our core capabilities, with a low risk profile

Banca Ifis' risk profile
- Structurally protected liquidity position (maturities)
- Marginal contribution of extraordinary revenues
- Diversification
- Fragmentation of exposures and prudent credit policies
- Progressive cost/income reduction through resource reskilling
Total assets and liabilities

Banca Ifis's superior risk-return trade-off (1/3)

* Loans mainly related to financial bonds portfolio 5Y (€0.4bn) and residual retail mortgages (€0.1bn).
Banca Ifis's superior risk-return trade-off (2/3)
| Factoring |
€ bn 2.8 |
Average Duration in Y 0.21* |
Average ticket size €350k* |
| Leasing |
1.4 |
2.7 |
€50k auto €70k equipment |
| Rental |
0.2 |
1.7 |
€6k |
| Medium term lending |
0.8 |
3.0 |
€250k |
| Loans to pharmacies |
0.8 |
7.5 |
€400k |
| Structured finance |
0.7 |
4.0 |
€12mln |
| NPLs |
1.6 |
4.0 |
€12k |
| Government bonds |
1.6 |
2.5 |
Government bonds classified as HTC |
| Other |
0.7 |
- |
€0.4bn financial bonds portfolio 5Y €0.1bn retail mortgages |
*Excluding factoring to PA, taxed incentives ("superbonus 110%") and VAT credit
Customer loans: >70% of Banca Ifis's customer loan book has a duration shorter than 3Y
Banca Ifis's superior risk-return trade-off (3/3)*
Very limited corporate deposits Customer deposit breakdown

*Source: management accounting data
** Other deposits include mainly €275mln Cassa and Compensazione and Garanzia, B.Credifarma retail deposits (€219mln in 4Q23) and ex Aigis deposits (€23mln in 4Q23)
Our ESG goals

Environmental Social Governance
Net-Zero Banking Alliance1
State and deliver on carbon objectives, as the first Italian bank to join the Net-Zero Banking Alliance (achieve net-zero emissions on own loans portfolio by 2050, by setting intermediate targets on priority sectors by 2030)
SME clients' environmental transition
Support SME clients' sustainable transition via subsidized loans, advisory, and scoring service (even with other partners)
Social Impact Lab
Manage projects to foster diversity and social inclusion in a dedicated Social Impact Lab focused on Culture, Community, and Wellbeing
Social banking
Set the market benchmark in supporting the financial recovery of debtors: ethical collection model, support to fragile families
Ifis People
Invest in the growth and development of a young and dynamic workforce with training inclusion programs; smart working and flexible work hours

Governance ESG
Further strengthen inclusion and diversity (nationality/heritage as well as gender) and empower the Sustainability Committee through chairmanship President Ernesto Fürstenberg Fassio
ESG Assessment

Obtained A rating grade from MSCI.
Management committed to improve the rating level already obtained in the course of the plan
Our ESG achievements

Financed Emissions
Approximately 80% of exposures and financed emissions considered by Banca Ifis NZBA targets, focused on Automotive sector
Projects and partnerships
More than 30 projects financed through the Social Impact Lab Kaleidos. €1mln donated to Italian Food Bank, equal to 10 million meals distributed
Diversity and inclusion
Banca Ifis, the first Italian bank certified by the Winning Women Institute, obtained UNI PdR 125 certification on diversity and inclusion
Reporting and transparency
The Group published its first Report aligned with the recommendations of the Task force on Climate-related Financial Disclosures
Impact
measurement
Launch of a "social impact measurement" model developed with Triadi – Polytechnic University of Milan spin-off. Average multiplier of ~4 for Kaleidos' projects

Sustainability Committee
The Vice President of the Group joined the Sustainability Committee, further strengthening the governance of ESG matters

Disclaimer
- This Presentation may contain written and oral "forward-looking statements", which includes all statements that do not relate solely to historical or current facts and which are therefore inherently uncertain. All forward-looking statements rely on a number of assumptions, expectations, projections and provisional data concerning future events and are subject to a number of uncertainties and other factors, many of which are outside the control of Banca Ifis (the "Company"). There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus such forward-looking statements are not a reliable indicator of future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.
- The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.
- Data regarding macroeconomic scenario, Market, PPA, asset quality ratios, cost income ratios, liquidity ratios, cost of funding, proprietary portfolio, segment reporting, business unit breakdown, commercial and corporate loan breakdown are management accounting. Data regarding Npl portfolio and ERC, Npl cash recovery and Npl P&L contribution, Npl GBV and NBV evolution and breakdown, Npl P&L and cash evolution and breakdown are management accounting.
- Massimo Luigi Zanaboni, Manager charged with preparing the financial reports of Banca Ifis S.p.A., pursuant to the provisions of Art. 154 bis, paragraph 2 of Italian Legislative Decree no.58 dated 24 February 1998, declares that the accounting information included into this document corresponds to the related books and accounting records.
- Neither the Company nor any member of Banca Ifis nor any of its or their respective representatives directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.