AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banca Ifis

Investor Presentation Feb 11, 2021

4153_bfr_2021-02-11_d6e72ed6-ad53-4a8e-bd14-072a7e606a39.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

2020 Preliminary results

11 February 2021

Index

1. 2020 and 4Q 20 results

2. Appendices

  • 2.1 Segment results
  • 2.2 Consolidated financial data
  • 2.3 La Scogliera: implications of CRD IV
  • 2.4 Focus on PPA
  • 2.5 Farbanca key figures

2020 and 4Q 20 results

4

2020 net income of €69mln above our €50-65mln guidance despite 2° wave of Covid-19

  • Resilient profitability: all 2020 quarters profitable despite provisions and adjustments for Covid-19 2
  • 2020 Covid-19 total direct provisions and adjustments of €76mln* (€29mln* in 4Q 20)
  • Significant reduction in asset quality ratios with ~€120mln GBV Npl disposals (mainly ex-Interbanca) 3
  • Gross Npe* ratio**: 6.4% in Dec20 (vs. 9.8% in Dec 19); Net Npe* ratio**: 3.2% in Dec 20 (vs. 5.4% in Dec 19)
  • CET1 at 11.29% (+0.33% since 4Q 19) net of dividends 4

2019 dividends of €59mln*** were booked as debt to shareholders and 2020 dividends of €25mln**** will be proposed to the AGM scheduled on 22 April 2021 5

* Source: management accounting data.

** Includes customer loans in Commercial Banking, Non Core and G&S. It excludes Npl business and €1.1bn Government bonds at amortized costs in G&S

*** €1.1 per share

**** €0.47 per share . The dividend was defined in compliance with the parameters set by the Bank of Italy's recommendation of 16 December 2020 in which the latter expects that dividends and buy-backs of treasury shares remain below 15% of the accumulated net profits for 2019- 20 and not exceeding 20 bps of the Common Equity Tier 1 (CET1) ratio, depending on which of the two parameters is the lower

€76mln further provisions and adjustments due to Covid-19*

Covid-19 further provisions and adjustments - €mln

76 Description
31
Additional
provisions
for
loan
losses
in
factoring,
leasing
and
structured
finance
on
sectors
most
impacted
by
Covid-19
and
moratoriums
5
Funds with negative fair value valuation, mainly Npls
of former Interbanca**
23
Provisions
to
reflect
longer
timeframes/slightly
lower
cash
recoveries
in
the
NPL
portfolio
especially
in
extrajudicial
workout
and
secured
Npls
17 77.1

Loan
loss
provisions
and
other
provisions
for
a
single
position
of
former
Interbanca
2020

Covid19: €76mln further provisions and adjustments in 2020 (€29mln in 4Q20)

Resilient Npl cash collection*

  • €259mln Npl cash collection in 2020, stable vs. 2019 despite Covid-19 and lockdown, mainly due to the strengthening of phone collection
  • This reflects ~40% of order of assignments in the face of public employees and retirees and portfolio diversification of ~1.4mln borrowers
  • In 2020, Banca Ifis posted €23mln additional provisions** to reflect potential longer timeframes/slightly lower cash recoveries in the Npl portfolio due to Covid-19
  • In 2020, Banca Ifis has purchased €2.7bn Npls, which will provide a solid contribution to the Bank's profitability next year

Npl cash collection - €mln

Improving asset quality ratios

  • Discipline in payments: in 2020, Banca Ifis was disciplined to factoring clients/debtors to meet payment deadlines. The technical past due in factoring decreased from €90mln in 4Q 19 to €10mln in 4Q 20
  • Npl disposals: in 4Q 20, Banca Ifis disposed of ~€120mln GBV of NPLs (NBV of ~€60mln) through several transactions to decrease NPE ratios and better face the impact of Covid-19 2
  • The Npl disposed had a high vintage (ca. 8Y), were highly provisioned, already worked out by Banca Ifis and mainly originated by former Interbanca
  • No significant P&L impact from Npl disposals
  • The Npl disposals were performed according to art 55 of the Cura Italia Decree, allowing the transformation of €27mln DTA (fully deducted from CET1) into tax credit (no CET1 deduction)

Decrease in Gross and Net Npe ratios*

Quarterly and year results

(€ mln) 3Q 20 4Q 20 FY 19 FY 20
Net interest income 91.1 120.9 458.9 381.7
Net commission income 15.7 19.4 94.1 74.9
Trading and other revenues 2.1 5.8 5.4 11.2
Net banking income 108.9 146.1 558.3 467.8 1
Loan loss provisions (LLP) (14.5) (43.5) (87.2)
2
(91.4)
Net banking income –
LLP
94.4 102.6 471.1 376.4
Personnel expenses (28.6) (34.1) (130.0) (123.4)
Other administrative expenses (40.9) (67.8) (214.3) (190.8)
Other net income/expenses (4.4) 23.3 3
49.3
4
6.2
Operating costs (73.9) (78.6) (294.9) (308.0)
Goodwill impairment - (0.7) - (0.7)
Gains (Losses) on disposal of investments - - (0.4) 24.2 5
Pre tax profit 20.5 23.3 175.8 91.9
Taxes (4.8) (6.6) (52.6) (22.7)
Net income -
attributable to the Parent company
15.6 16.5 123.1 68.8
Customer loans 7,957 9,135 7,651 9,135
-
of which Npl Business
1,325 1,406 1,280 1,406
Total assets 11,199 12,026 10,526 12,026
Total funding 9,153 9,908 8,463 9,908
  • of which customer deposits 4,916 5,472 5,286 5,472

  • of which TLTRO 1,997 1,995 792 1,995 Shareholders Equity 1,512 1,550 1,539 1,550

  • Net banking income impacted by the slowdown in judicial and extrajudicial Npl workout and lower volumes/net banking income in Commercial & Corporate Banking 1

  • 2020 net banking income included +€57mln write back of PPA (+€30mln in 4Q 20) and -€22mln of provisions to reflect longer timeframes/slightly lower cash recoveries in the NPL portfolio
  • It included €20.4mln additional provisions for potential loan losses on Covid-19 2
  • It included +€16.8mln of Farbanca bargain and +€12mln on the Npl business, mainly portfolio indemnities from sellers 3
  • 2019 operating costs included the closing of a tax proceeding of former Interbanca which impacted Other Administrative Expenses (-€30.9mln) and Other net income (+€46.2mln) 4

8 Capital gain due to the disposal of real estate in Milan

In these In the above numbers, net impairment losses/reversals on receivables of the Npl Segment were entirely reclassified to Interest receivable and similar income to present more fairly this particular business and because they represent an integral part of the return on the investment

5

4Q 20 Results: P&L break-down by business unit*

Commercial & Corporate banking
Data in € mln Npl Factoring Leasing Corp. Banking
& Lending
Tot.
Commercial &
Corporate
banking
Non core
& G&S
Consolidated
Net interest income 42 28 10 7 44 34 121
Net commission income 1 14 3 2 19 (1) 19
Trading & other revenues 3 (0) 0 (0) (0) 3 6
Net banking income 46 42 13 9 63 37 146
-Of which PPA 0 0 0 0 0 30 30
Loan loss provisions 0 (23) 1
0
(19) 2
(42)
(1) (44)
Operating costs (39) (27) (6) (3) (36) (4) 3
(79)
Gains (Losses) on disposal
of investments
- - - - - - -
Net income 5 (7) 5 (10) (12) 23 17
Net income attributable to
non-controlling interests
0.2
Net income attributable to 16
the Parent company
Net income (%) 31% (39%) 30% (61%) (70%) 139% 100%
Customer Loans 1,406 2,854 1,414 1,724 5,993 1,737 4
9,135
RWA1 2,212 2,428 1,309 1,408 5,145 916 8,272
2
Allocated capital
250 274 148 159 581 103 934

(1) RWA Credit and counterparty risk only. It excludes RWA from operating, market risks and CVA (€1bn);

(2) RWA (Credit and counterparty risk only) x CET1 4Q20.

* Source: management accounting data

  • Including €14mln additional provisions on potential loan losses due to Covid-19 1
  • Including €6mln additional provisions on potential loan losses due to Covid-19 2
  • It including +€16.8mln of Farbanca bargain in Non core & G&S and +€12mln on the Npl business, mainly portfolio indemnities from sellers 3
  • Breakdown of customer loans in Non Core & G&S 4
  • o G&S: includes €1.1bn of Italian Government bonds at amortized costs
  • o Non Core: includes €0.3bn of performing loans mainly ex Interbanca, €0.1bn retail mortgages and €0.05bn of Npl (former Interbanca + Banca Ifis)

9

Seasonality in Npl and PPA and effect of Covid-19

Net interest income in Npls*

Capital gains from Npl disposal

Capital structure

Data in €bn
Banca
Ifis
Group Scope
3Q 20 4Q 20
RWA 8.5 9.2
CET1 1.3 1.4
Total Capital 1.7 1.8
Total Capital % 20.38% 19.87%
La Scogliera
Group scope
3Q 20 4Q 20
RWA 8.5 9.2
CET1 1.0 1.0
Total Capital 1.3 1.4
Total Capital % 15.45% 14.85%
Excess
CET1 not inc.
in La Scogliera
0.3 0.4
  • CET1 of 11.29% (-0.41% QoQ and +0.33% since 31 Dec 2019) and TCR calculated net of dividends
  • 2019 dividends of €59mln were booked as debt to shareholders and 2020 dividends of €25mln will be proposed to the AGM scheduled on 22 April 2021

Key items of capital ratios evolution in 4Q 20

    • 91bps due to business growth in Npl and Commercial banking and the acquisition of Farbanca (+€414mln RWA)
  • +23bps due to the transformation of €27mln DTA into tax credit ex-art 55 of the Cura Italia Decree

11 *The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that only 50.8% of the excess capital of Banca Ifis Group Scope is included in the CET1 of La Scogliera Group Scope. Excess Capital of €0.4bn is not included in CET1 of La Scogliera Group Scope. ** SREP received by the Bank of Italy to be applied in 2019 and to be applied also for 2020

Appendices 2

2.1 Segment results

Customer loans: Commercial & Corporate banking*

14

Banca Ifis's Commercial & Corporate banking portfolio includes €0.6bn towards PA; the remaining portfolio is well diversified in terms of sector, geography and size to face the potential impact of the current macroeconomic slowdown

(€
bn)
4Q20 Description
Lending
and
large
NHS/PA
to
corporations
Factoring
and
other
loans
public
to
administration
0
6
The
quality
risk
limited
, while
there
on the
timeframe
of
is
are uncertainties
asset
payment
Loans
80%
guaranteed
by
State
(MCC)
0
4
SMEs
80%
guaranteed
by
MCC/State
Loans
to
Factoring
chemists
to
0
1
(Credifarma)
Factoring
in
the
face
of
chemists
Factoring
large
Italian
Corporations
to
(Revenue
>€500mln)
0
6
The
debtors
are the
large/top
Italian
(revenue
> €500mln)
with
a sound
advantage
duration
of
months
corporations
competitive
Average
ca. 3-6
Lending
SMEs
to
Factoring
SMEs
to
1
5
(usually
and
borrower
diversification
duration
of
months
ticket
of
€300k
The
debtors
medium
Strong
Average
ca. 4
Average
sector
exposures are to
corporate)
, with
well
above
the
ones of
the
sellers
of
the
credits
ratings
Leasing
SMEs
to
1
4
exposures (escluding
rental)
Strong
and
borrower
diversification
duration
of
Leasing
38k
, with
an average ticket
sector
Average
ca. 4Y
to
customers
of
€30k
There
are remarketing
for
all
the
repossessed
which
mitigate
quality
risk
agreements
assets
asset
Lending
chemists
to
0
7
(Credifarma
Farbanca)
Medium/long
lending
chemists
term
to
+
Structured
finance
0
6
exposures (average
Lending
of
ticket
of
ca. €12mln)
towards
non-cyclical
track
record
, with
Private
equity
consisting
ca. 55
corporations
Strong
to
no
significant
default
in
the
last
10Y
Total
loans
customer
6
0
of
Total
loans
Commercial
&
Corporate
Banking
customer
* Source: management accounting data

Factoring*

Data in €mln 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20
Net banking income 39 42 42 41 38 35 35 42
Net banking income /
average customer loans
4.9% 5.2% 5.3% 5.1% 4.9% 4.6% 4.8% 5.8%
Loan loss provisions (7) (12) (4) (13) (5) (1) (1) (23)
  • Factoring net loans +8.6% QoQ due to seasonality and –11.6% YoY due to Covid-19
  • Factoring loans of €2.9bn included €0.6bn exposure to the Public Administration
  • The short term nature of the factoring (average maturity 3-6 months) coupled with the know how of the Bank allows greater flexibility
  • Banca Ifis can quickly adapt commercial coverage and volumes to the macroeconomic conditions, performance of corporate/sectors and on level of liquidity and risk targeted by the Bank
  • Net banking income / average customer loans at 5.8% driven by the positive performance in Pharma (+4mln QoQ) impacts by a few positions
  • In 4Q20, loan loss provisions included €14mln additional provisions for Covid-19

Leasing*

New business - €mln

Loan loss provisions (2) (3) (4) (2) (4) (4) (7) 0

  • New leasing -23% YoY due to commercial activity slowdown driven by Covid-19 outbreak
  • In 4Q 20, customer loans amounted to €1,414mln, +1.5%QoQ
  • The impact of Covid-19 on loan loss provisions is mitigated by strong sector and borrower diversification (~ 38k customers, average ticket of ~ €30k**) and by the remarketing agreements for repossessed assets
  • As at 31 Dec 2020, moratorium envisaged by Italian banking association and by Decree 18/2020 (Decreto Cura Italia):
  • o ~17k total moratoriums approved, on ~ €480mln outstanding loans and ~ €80mln instalments postponed

* Source: management accounting data

** data for leasing excluding rental

Npl Business*: portfolio evolution

Npl portfolio evolution

Key numbers*

  • 2.0mln tickets, #1.4mln borrowers
  • Extensive portfolio diversification by location, type and age of borrower Npls acquired in 4Q: €1.3bn GBV
  • In 4Q 20, Banca Ifis purchased €1.3bn (mainly consumer and banking Npls both unsecured and secured) which will provide a solid contribution to the Bank's profitability over the next years
  • In 2020, Banca Ifis purchased 26 Npl portfolios for ~€2.7bn (~€2.3bn and ~€0.4bn in the primary and secondary market, respectively) and 236k debt positions
  • Pipeline to remain strong: in 1H 2021, we are participating /expect to participate in NPL disposal processes with €3bn GBV

Npls disposed of in 4Q: €0.4bn GBV

• Npls disposed of in 4Q20: €0.4bn GBV (disposal price €20.6mln, capital gain €2.3mln). The disposals include ~€37mln GBV of payment plans already worked out by Banca Ifis at a price in line with book value

Npl Business*: ERC

ERC: €2.8bn
1.3 2.8
1.5

ERC breakdown

Data in €mln GBV NBV ERC
Waiting for workout -
At cost
2.1 0.2 0.3
Extrajudicial positions 10.3 0.3 0.6
Judicial positions 7.4 0.9 1.9
Total 19.8 1.4 2.8

ERC assumptions

  • ERC based proprietary statistical models built using internal historical data series and homogeneous clusters of borrowers
  • o Type of borrower, location, age, amount due, employment status
  • o Time frame of recovery
  • o Probability of decay
  • ERC represents Banca Ifis's expectation in terms of gross cash recovery. Internal and external costs of positions in nonjudicial payment plans (GBV of €0.4bn in 4Q 20), court injunctions ["precetto"] issued and order of assignments (GBV of €1.4bn in 4Q 20) have already been expensed in P&L
  • €1.4bn cash recovery (including proceeds from disposals) in 2014 – 2020

Npl Business*: GBV and cash recovery

Judicial recovery

Judicial recovery (€ mln) GBV % Ongoing
Freezed** 3,299 45% processing
Court injunctions ["precetto"] and foreclosures 713 10% Towards ODA or
Order of assignments 676 9% secured and
corporate /
Secured and Corporate 2,686 36% future cash flows
Total 7,374 100%

Non judicial recovery – Voluntary plans

Non-judicial payment plans

Judicial recovery – Order of Assignments

Actual vs. cash repayments

Judicial + non judicial recovery, data in €mln

Cash repayments > internal model estimates

jul 18 aug 18 sep 18 oct 18 nov-18 dec-18 jan-19 feb-19

mar-19 apr-19 may-19 jun-19 jul-19 aug-19 sep-19 oct 19 nov-19 dec-19 jan-20 feb-20 mar-20 apr-20 may-20

Actual cash repayments Expected cash repayments

jun-20 jul-20 aug-20 sep-20 oct-20 nov-20 dec-20

Cash collections (mainly secured) postponed due to court shutdown

*Source: management accounting data

** Including the disposal of ~€37mln GBV of payment plans at a price substantially in line with book value 19

P&L Contribution

• In 4Q 20, P&L contribution included €11mln additional provisions to reflect longer timeframes/slightly lower cash recoveries in the Npl portfolio due to Covid-19 consequences

Cash collection

• In 4Q 20, Npl cash collections were +€10mln vs. 3Q 20 despite the second wave of Covid-19

Data in € mln
(excluding
disposals)
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 2018
YE
2019
YE
2020
YE
Cash collection 40 41 45 55 57 67 59 76 65 52 66 76 181 258 259
Contribution to P&L** 67 56 46 69 66 60 44 78 50 34 48 50 238 248 182
Cash collection /
contribution to P&L
60% 73% 98% 79% 87% 112% 132% 97% 132% 153% 137% 152% 76% 104% 143%

*Source: management accounting data

** It includes only interest income, excludes cost of funding and some minor items (i.e. net commission income and the gains on sales of receivables)

Npl Business*: stock by recovery phase

r – m. a
SDIR
Banca п
Cluster GBV 4Q20
€mln
% total Description Average
time
frame**
Accounting valuation Cash
proceeds
Waiting for workout -
Positions
at cost
2,140 11% Recently acquired, under analysis to select the
best recovery strategy, to be assigned either to
extrajudicial or to judicial recovery
6 months Acquisition cost
Extrajudicial positions 10,273 52%
-Ongoing attempt at recovery 9,896 50% Managed by internal and external call centres and
recovery networks. The purpose is the
transformation into voluntary payment plans (or
into judicial recovery if conditions arises)
NA Statistical model (collective valuation) No
-
Non-judicial payment plans
378 2% Sustainable cash yields agreed with debtors
through call centres and collection agents
5 years Increase in value (P&L), with valuation based
on agreed plan, net of historical delinquency
rate, discounted at the IRR used for acquisition
Yes
Judicial positions 7,374 37%
-
Freezed***
3,299 17% Judicial process has started; but the court
injunction ["precetto"] has not been issued
6-12 months Acquisition
cost
No
-
Court injunctions
["precetto"] issued and
foreclosures
("pignoramento")
713 4% Court injunction ["precetto"] already issued; legal
actions continue to get the order of assignment
8-12 months #1 increase in value at court injunction
["precetto"] and #2 increase in value at
foreclosure ["Pignoramento"]. Part of the legal
costs are expensed in P&L
No
-
Order of assignments
676 3% Enforcement order already issued. The cash
repayment plan is decided by the court and starts
afterwards
2-4 months #3 increase in value. The remaining legal
costs are expensed in P&L
Yes
-
Secured and Corporate
2,686 14% Ongoing execution of real estate collaterals 4 years Analytical valuation (expected time frame and
amount to be recovered)
Yes
Total 19,787 100%

** Data before Covid-19.

***Other Judicial positions

Npl Business*: GBV and NBV evolution

GBV -
€mln
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20
Waiting for workout -
Positions at
cost
2,298 2,014 1,840 3,472 2,864 1,598 1,783 1,794 1,440 1,709 1,885 2,140
Extrajudicial positions 8,050 8,145 9,667 8,956 9,745 9,862 9,574 10,378 10,619 10,257 10,579 10,273
-
Ongoing attempt at recovery
7,725 7,817 9,332 8,617 9,393 9,491 9,194 9,975 10,206 9,850 10,182 9,896
-
Non-judicial payment plans
325 328 335 340 352 371 380 403 413 407 398 378
Judicial positions 2,664 2,738 3,170 3,327 4,015 4,913 5,226 5,669 5,720 6,278 6,428 7,374
-
Freezed**
1,515 1,435 1,712 1,692 1,822 1,931 2,192 2,521 2,533 2,627 2,518 3,299
-
Court injunctions ["precetto"]
issued and foreclosures
253 336 376 411 464 487 511 543 571 595 642 713
-
Order of assignments
388 462 476 536 561 609 612 639 640 672 677 676
-
Secured and Corporate
508 505 606 689 1,167 1,886 1,911 1,965 1,975 2,384 2,590 2,686
Total 13,011 12,897 14,676 15,756 16,624 16,373 16,583 17,841 17,779 18,244 18,893 19,787
NBV -
€mln
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 ***
4Q 20
Waiting for workout -
Positions at
cost
61 57 96 225 174 148 160 109 65 96 104 170
Extrajudicial positions
287 285 302 291 306 313 308 356 364 355 353 339
-
Ongoing attempt at recovery
160 154 167 153 162 164 154 190 193 184 185 174
-
Non-judicial payment plans
127 131 135 138 144 149 154 166 171 171 169 165
Judicial positions 484 509 547 577 643 711 720 813 840 854 867 894
-
Freezed**
222 194 203 188 205 207 215 274 298 304 292 296
-
Court injunctions ["precetto"]
issued and foreclosures
52 80 94 107 118 118 118 128 120 132 148 160
-
Order of assignments
148 174 183 209 227 244 245 259 270 265 264 280
-
Secured and Corporate
62 61 67 73 94 142 142 152 152 153 162 158

*Source: management accounting data

**Other Judicial positions

***Does not include customer loans (invoices to be issued) related to Ifis Npl Servicing third parties servicing activities

Npl Business*: P&L and cash evolution

P&L -
€mln
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20
Waiting for workout -
Positions at cost
Extrajudicial positions 21 13 13 17 19 19 19 20 17 10 11 7
-
Ongoing attempt at recovery
2 (3) (3) (4) (3) (2) (1) 4 (4) (3) (5) (5)
-
Non-judicial payment plans
19 16 16 21 22 21 20 17 21 13 15 12
Judicial positions 46 43 33 53 46 42 26 58 33 24 37 43
-
Freezed**
0 0 0 0 0 0 0 0 0 0 0 0
-
Court injunctions and foreclosures +
Order of assignments
44 41 26 42 37 28 18 40 26 24 32 43
-
Secured and Corporate
3 2 7 11 9 14 7 18 6 0 6 0
Total 67 56 46 69 66 60 44 78 50 34 48 50
Cash -
€mln
1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20
Waiting for workout -
Positions at cost
Extrajudicial positions 21 21 22 26 27 32 27 38 30 23 33 37
-
Ongoing attempt at recovery
4 4 3 3 4 6 4 10 4 3 4
-
Non-judicial payment plans
17 17 19 23 23 26 23 28 26 20 29
Judicial positions 19 20 23 29 30 35 32 38 35 29 33
-
Freezed**
0 0 0 0 0 0 0 0 0 0 0
-
Court injunctions and foreclosures +
Order of assignments
15 17 19 22 24 25 25 27 29 23 26
-
Secured and Corporate
4 3 4 7 6 11 7 11 7 5 7 6
31
40
0
29
11

*Source: management accounting data

**Other Judicial positions

Npl Business*: portfolio diversification

from 5k to 20k 29%

from 20k to 100k 34%

26%

2.2 Consolidated financial data

Customer loans

  • In 4Q 20, customer loans amounted to €9,135mln (+€1,178mln or +14.8% vs 3Q 20):
  • o +€737mln in Corporate Banking & Lending mainly due to the acquisition of Farbanca (+€614mln)
  • o +€104mln lending in corporate banking guaranteed by State (MCC), as Banca Ifis offered to his SMEs medium-term loans, efficient in terms of capital absorption
  • o +€80mln in Npl following the acquisitions carried out in 4Q 20
  • o +€115mln in G&S mainly due to the purchase of Government bonds at amortized costs
  • o +€225mln in Factoring due to seasonality

Commercial and Corporate banking 26

Funding

• The increase in customer deposits is driven by the acquisition of Farbanca (~+€365mln), corporate deposits (~+€110mln) and German retail deposits (~+€50mln), pursuing funding diversification

• The factoring securitization increased reflecting higher factoring volumes

  • Banca Ifis has €2bn TLTRO (of which €1.9bn expiring in June 2023) out of a maximum capacity of €2.8bn
  • Significant decrease in average cost of funding to 1.01% in 4Q 20 from 1.45% in 4Q 19
2Q 20 3Q 20 4Q 20
LCR* >1,600% >1,300% >900%
NSFR* >100% >100% >100%

* Source: management accounting data

Proprietary portfolio*

Strategy

  • Long term «fundamental» view coupled with opportunistic trading approach
  • Efficient management of excess cash (ECB deposits) / Low Duration level
  • Use of enhancing and hedging strategies coupled with both risk and expected credit loss control
  • Low cumulative RWA level and relevant ECB / funding eligibility

4Q 20 results

• In 4Q 20, the proprietary portfolio reported a net banking income of €4.2mln (€15mln in 2020) of which ~€3.5mln in FVOCI bond trading During 3Q 20, Banca Ifis adopted the mechanism offsetting unrealized gains/losses measured through the FVOCI method on government assets

Bonds
Government Financial Corporate Equity Securitization Total
1123 82 8 112 1326
709 10 2 43 764
1832 92 10 43 112 2090
13
1832 92 10 43 112 2103
87
1%
,
4
4%
,
0
5%
,
2
1%
,
5
3%
,
100
0%
,
3
2
,
3
1
,
1
9
,
NA 0
3
,
3
1
,
1
5
,
4
2
,
6
3
,
NA - 1
6
,
2
5
,
3
2
,
2
8
,
NA 0
3
,
2
6
,

Asset quality (€ mln)

Consolidated
ratios
4Q19 3Q20 4Q20
Gross Npe** 9.8% 10.0% 6.4%
Net Npe** 5.4% 5.0% 3.2%
Commercial &
Corporate Banking
Gross
Coverage
Net
Bad
loans
158 73% 43
UTPs 177 51% 87
Past dues 36 14% 30
Total Npes 370 57% 161
Non Core & G&S Gross Coverage
%
Net
Bad
loans
22 29% 16
UTPs 51 38% 32
Past dues 3 22% 3
Total Npes 77 35% 50
  • Npl Business not included in this analysis
  • Npe ratios (excluding Npl Segment and Italian Government Bonds at amortized costs included in customer loans) reported:
  • o Gross Npe Ratio**: 6.4% (9.8% in 4Q19)
  • o Net Npe Ratio**: 3.2% (5.4% in 4Q19)
  • Gross Npes in Commercial and Corporate Banking include ~€10mln factoring technical past due mainly loans to the PA which does not represent a significant asset quality risk
  • Npes in Non Core & G&S that arose from the acquisition of former Interbanca, in accordance with IFRS 9 are qualified as POCI ("purchased or originated creditimpaired") and are booked net of provisions

*Source: management accounting data

**Includes commercial loans in Commercial Banking, Non Core and G&S. It excludes Npl business and €1.1bn Government bonds at amortized costs in G&S.

Consolidated operating costs

Operating costs (€mln)

Personnel expenses (€mln)

  • 4Q 20 operating costs ~ +€ 4.7mln vs. 3Q 20:
  • o ~ +€5.4mln QoQ in personnel expenses
  • o ~ -€0.8mln QoQ in administrative expenses and other income/expenses:
  • -€30.3mln of "other operating income": €16.8mln of Farbanca bargain purchase, +€12mln of Npl income mainly related to portfolio indemnities from sellers and €1.5mln of leasing income
  • +€29.3mln of "administrative expenses and risk provisions": €15mln higher Npl recovery expenses, +€3mln higher IT costs, +€1.8mln higher advisory services, +€7mln provisions on contractual guarantees and +€2 higher other costs

Other adm. expenses and other income / expenses (€mln)

2.3 La Scogliera: implications of CRD IV

La Scogliera: implications of CRD IV

• The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that 49.2% of the excess capital of the Banca Ifis Group Scope is not included in the CET1 of La Scogliera Group Scope. CET1 excess capital of €0.4bn is not included in La Scogliera Group Scope

50.8%** Banca Ifis S.p.A.

Data in €billion

Data as at
31 Dec 2020
Banca
Ifis
Group Scope
Capital
requirements*
Excess Capital Minority stake
of
La Scogliera
Excess capital
not included
La Scogliera
Group Scope
CET1 1.4 0.8 49.2% 0.4 1.0
Total Capital 1.8 0.9 49.2% 0.4 1.4
CET1 % 15.5% 7.0% 49.2% 11.3%
Total Capital % 19.9% 10.5% 49.2% 14.8%
RWA 9.2 9.2

La Scogliera: Focus on DTA regulatory implications

Convertible
DTAs

DTAs
related
to
write
downs
of
loans
convertible
into
tax
credits
(under
Law
214/2011)

Their
recovery
is
certain
regardless
of
the
presence
of
future
taxable
income
and
is
defined
by
fiscal
law
(range
ca.
5%-12%
per
annum,
with
full
release
by
2026)

No
time
and
amount
limit
in
the
utilization
of
converted
DTAs

Capital
requirements:
100%
weight
on
RWA
Data in €/mln
219.4
DTAs due to
tax losses (non -
convertible)

DTAs
on
losses
carried
forward
(non-convertible)
and
DTAs
on
ACE
(Allowance
for
Corporate
Equity)
deductions
can
be
recovered
in
subsequent
years
only
if
there
is
positive
taxable
income

No
time
limit
to
the
use
of
fiscal
losses
against
taxable
income
of
subsequent
years
56.2

Capital
requirements:
100%
deduction
from
CET1
Other
non-convertible
DTAs

DTAs
generated
due
to
negative
valuation
reserves
and
provisions
for
risks
and

charges
(~€36.8
mln
as
of
31
Dec
2020)

Capital
requirements:
deduction
from
CET1
or
weighted
in
RWA
depending
on
certain
thresholds
*.
For
Banca
Ifis
they
would
be
weighted
at
250%
but
they
are
partially
offset
by
DTL
(~€29.5
mln
as
of
31
Dec
2020)
7.2
*Includes prudentially €5.7mln of DTAs related to Ifis Rental and Ifis
Real Estate not included in the Banking Group as not a regulated entity

** As stated by CRR (article 48), these kind of DTAs are subjected to a double threshold mechanism: if their amount is less than 10% of the CET1 Capital, they are weighted at 250%; if their amount added to the total investments in financial sector subjects is less than 17.65% they are weighted. If the amount of DTAs is greater than or the first or the second threshold, the amount in excess is deducted from CET1 Capital. 33

2.4 Focus on PPA

Focus on ex-Interbanca PPA*

  • In 2016, following the acquisition of former Interbanca, Banca Ifis valued the performing and non performing loans of Interbanca by applying a market discount and a liquidity discount to reflect purchase price
  • The purchase price allocation (PPA) is written back with the progressive maturity or the disposal of Interbanca's loans
  • As at 31 Dec 20, the residual amount of pre-tax PPA was €56mln

Net customer loans and PPA - €mln

Net customer loans PPA

PPA reversal in P&L- €mln

1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 Outstanding
4Q 20
22 22 17 31 17 21 10 23 9 11 8 30** 56
FY 18: €92mln -
-
FY 19: €70mln. o/w:
€3mln Corp. Banking & Lending
€67mln Non Core & G&S
FY 20: €57mln. o/w:
-€56mln Non Core & G&S
-€2mln Corp. Banking & Lending 4Q 20 Outstanding, o/w:
-
€4mln Corp. Banking &
Lending
-
€52mln Non Core & G&S

*Source: management accounting data **In 4Q 20, the write back of PPA was mainly driven by loans and Npls disposals and prepayments

2.5 Farbanca Key Figures

Farbanca - 2020 Preliminary Key Figures

E-MARKET
SDIR
CERTIFIED
P&L €/mln December 2020
(1 month only)
2020 FY
Net interest income 1.2 14.5
Net commission income 0.2 2.7
Trading and other revenues - (0.1)
Total Revenues 1.4 17.1
Loan loss provisions (0.3) (2.4)
Revenues -Loan loss provisions 1.1 14.8
Personnel expenses (0.3) (3.3)
Other administrative expenses (0.2) (4.7)
Other net income/expenses 0.1 0.0
Operating costs (0.4) (8.0)
Pre tax profit 0.6 6.8
Taxes (0.3) (2.3)
Net income 0.4 4.5
Balance Sheet €/mln 2020
Customer loans 614.1
Total assets 686.9
Total funding 590.7
-
of which customer deposits
365.7
Shareholders Equity 70.0
Capital Structure 2020
RWA 413.6
  • On November 27th , Banca Ifis completed the acquisition of Farbanca, which became part of the Group
  • Banca Ifis acquired 70.77% of the capital of Farbanca S.p.A. held by Banca Popolare di Vicenza, whilst the remaining 29.23% is owned by approximately 450 shareholders, mainly pharmacists
  • The consideration paid by Banca Ifis for the 70.77% stake was €32.5mln
  • Farbanca contributed to Banca Ifis's consolidated P&L for only one month (December 20)
  • Farbanca's bargain on purchase** was equal to €16.8mln and it was included in the "other operating income/expenses" in the consolidated P&L

* It doesn't include 2020 net income

** IFRS 3 Farbanca Purchase price allocation (PPA) has been finalized at 31 December 2020

CET1 %* 15.85%

Disclaimer

  • This Presentation may contain written and oral "forward-looking statements", which includes all statements that do not relate solely to historical or current facts and which are therefore inherently uncertain. All forward-looking statements rely on a number of assumptions, expectations, projections and provisional data concerning future events and are subject to a number of uncertainties and other factors, many of which are outside the control of Banca Ifis (the "Company"). There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus such forward-looking statements are not a reliable indicator of future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.
  • The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.
  • Mariacristina Taormina, Manager charged with preparing the financial reports of Banca Ifis S.p.A., pursuant to the provisions of Art. 154 bis, paragraph 2 of Italian Legislative Decree no.58 dated 24 February 1998, declares that the accounting information included into this document corresponds to the related books and accounting records.
  • Neither the Company nor any member of Banca Ifis nor any of its or their respective representatives directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.

Talk to a Data Expert

Have a question? We'll get back to you promptly.