Presentation
Q3 2025


Highlights
Financial update
Outlook
Financial highlights for the quarter

Double-digit revenue growth with solid contribution from both segments
- Gross revenue growth of 11% y-o-y 1
- Total revenue growth of 12% y-o-y in combination with a contribution margin expansion of 2%-points

Solid EBITDA of EUR 33m, up from EUR 27m last year
• 23% EBITDA growth driven by revenue growth and strict cost control

Annualized return on equity to shareholders of 11%
• Net financial expenses down 23% y-o-y, lower IBOR3 elevates financial performance

Secured the option to utilize the RCF to refinance the residual outstanding balance of ACR03
• Ensures flexibility with regards to refinancing of the only maturity in 2026
Collection as expected in line with active forecast YTD
Collection performance

- 101% 102% 98% Collection performance of 98% for the quarter and 100% YTD
- Supported by Q4'24 revaluation
- Expect collection in line with forecast going forward
Continued double-digit growth on 3PC
3PC total revenue1
EURm

- 3PC segment with continued momentum
- Growth in all markets
- Norway and Spain primary growth drivers
- Spain growth fueled by successful partnership with major investment fund
- On track to onboard previously announced landmark agreement in Norway
- Solid pipeline providing foundation for continued growth
Well positioned with no major maturities next two years
Successful refinancing initiatives
- In Q2 the company successfully extended the RCF at compelling terms and issued a new 4year EUR 125m bond (ACR05)
- In this quarter the company secured the option to utilize the RCF to refinance the residual outstanding balance of ACR03 of EUR 65m
- Axactor now has full flexibility with regards to refinancing the 2026 maturity of EUR 65m
Debt structure as of Q3 20251


Highlights
Financial update
Outlook
Group: Gross revenue back to growth1
Gross revenue

- Gross revenue down 9% y-o-y, driven by sale of Spanish portfolios last year
- Underlying growth of 11% y-o-y 1
- NPL gross revenue decreasing by 14% y-o-y
- Underlying growth of 9% y-o-y 1 driven by improved collection performance
- Strong 3PC revenue growth of 19% y-o-y
NPL segment: Total revenue increasing 10% y-o-y with improved margin
NPL Total revenue and CM%

- Total revenue increasing 10% y-o-y
- Reduced effective NPL amortization rate following Q4'24 revaluations
- Improved contribution margin of 3pp
- Collection performance fluctuating around 100% and ended up at 98% for the quarter
- YTD collection performance of 100%
3PC segment: Continued double-digit growth
3PC Total revenue and CM%1

- 3PC total revenue increasing by 19% y-o-y
- All markets delivering healthy revenue growth
- Particularly good results in Norway and Spain
- Spain growth fueled by successful partnership with major investment fund
- Stable margin despite start-up phase for major contracts
- On-boarding of landmark contract in Norway on track and started first deliveries in Q4'25
Group: Double-digit revenue growth and EBITDA-margin expansion. Cash EBITDA reflecting Spanish portfolio sale
Total revenue

EBITDA and EBITDA-margin1 Cash EBITDA


Double-digit annualized ROE YTD
- Increasing to 11% excluding NRIs
Return on equity to shareholders1


Highlights
Financial update
Outlook
Outlook
Refinancing

• Well positioned with no major maturities next two years
Solid collection

• ~100% collection performance
NPL Investments

- Shifting strategic focus from refinancing to accretive NPL investments
- Expect NPL investments of EUR 50m to 100m in 2025

• Several large new 3PC agreements secured which is expected to ensure continued double-digit growth for the next 12 months Growth
Portfolio sale

• In advanced discussions with regards to a smaller sized backbook sale

Highlights
Financial update
Outlook
Supporting information
ERC down 12% y-o-y due to portfolio sale and revaluation
ERC development

Forward ERC profile by year

3PC volumes by geographic region
3PC Total revenue split by geographic region

- Spain accounting for 51% of total revenue 3PC
- Norway with increasing share of total revenue
Bond covenants (1/2)
Leverage ratio - covenant ≤4.0x

Interest coverage ratio - covenant ≥3.0x


Bond covenants (1/2)
Loan-to-value - covenant ≤80%

Secured Loan-to-value - covenant ≤60%


