Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Asia Plastic Annual Report 2021

Nov 10, 2021

51781_rns_2021-11-10_b1c59c9c-9c85-45c1-8363-4ea81891f176.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code:1337

Asia Plastic Recycling Holding Limited and subsidiaries Consolidated Financial Statements 2021 and 2020

Address: 4th Floor, Willow House, Cricket Square, P.O. Box 2804 , Grand Cayman KY1-1112, Cayman Islands

Tel: (07)521-5560

  • 1 -

§Table of Contents§

One. Cover Page........................................................................ 1
Two. Table of Contents............................................... ................ 2
Three. Independent Auditor ’s Report........................................... 3-6
Four. Consolidated Balance Sheet............................................... . 7
Five. Consolidated Statement of Comprehensive Income................ 8
Six. Consolidated Statement of Changes in Equity......................... 9
Seven.
Consolidated Cash Flow Statement................................
10-11
Eight. Notes to the Consolidated Financial Statements……………...
I. Company history.............................................................. 12
II. The date of authorization for issuance of the financial 12
statements and procedures for authorization……………….
III. Application of new standards, amendments, and 12-13
interpretations...............................................................
IV. Summary of significant accounting policies..................... . 14-22
V. Critical accounting judgments and key sources of 22
estimation and uncertainty..............................................
VI. Statements of main accounting items............................... 22-47
VII. Related-party transactions............................................. 47-48
VIII. Pledged assets............................................... .............. 48
IX. Significant contingent liabilities and unrecognized 49
contract commitments.....................................................
X. Losses due to major disasters........................................ .. 49
XI. Significant events after the balance sheet date............... .. 49
XII Others......................................................................... 49
XIII. Additional disclosures............................................... .
(I) Significant transactions information......................... 50
(II) Information on investees........................................ 50
(III) Information on investments in China……………….. 50-51
(IV) Information on major shareholders………………….. 51
XIV Segments information.................................................. 51-53
  • 2 -

Independent Auditor’s Report

To: Asia Plastic Recycling Holding Limited.

Opinion

We have audited the accompanying consolidated financial statements of Asia Plastic Recycling Holding Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of December 31, 2021, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, ( including a summary of significant accounting policies ) .

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors ’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

  • 3 -

Key audit matters are those matters that, in our professiona l judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming o ur opinion thereon, and we do not provide a separate opinion on these matters.

The key audit matters in the Group’s 2021 consolidated financial report are specified as follows:

Authenticity of recognizing sales income from certain products

As said in Note 6(14) of the consolidated financial report, the major income source of the Group is the sales of ethylene vinyl acetate copolymer (EVA) mixed foaming products. Affected by decreases in the sources of recycled materials and orders, the operating revenue significantly declined, and thus a material operating loss was generated. Of which, sales of certain products generated gross sales profit, and the unit sales prices increase significantly; therefore pursuant to the requirement to assume income with significant risk in the SAS, the authenticity of recognizing sales income from such certain products is defined as a key audit matter.

We have executed the following responding audit measures for the certain aspects of the aforesaid key audit matter, including:

  • I. Understand and test the internal control related to authenticity of recognizing income, including if the internal controls related the order operations and shipping are effective, and thus recognition of operating revenue.

  • II. Randomly inspect if the details of operating revenue are consistent with the counterparties on the delivery orders and invoices, and review the documents evidencing shipment, such as if the delivery notes were signed by customer.

  • III. Randomly inspect the accounts receivable receipts and counterparties in the details of operating revenue are identical to the counterparties of sales.

Other Matter- The previous financial statements were audited by other CPAs

The 2020 consolidated financial statements of Asia Plastic Recycling Holding Limited and the subsidiaries were audited by other CPAs, and the auditor’s report with unqualified opinion was issued on March 22, 2021.

  • 4 -

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, ( including the audit committee ) , are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the eco nomic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • 5 -

  • I. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • II. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • III. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • IV. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • V. Evaluate the overall presentation, structure and content of the consolidated financial statements, ( including the disclosures ) , and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • VI. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

  • We communicate with those charged with governance regarding, among other

  • matters, the planned scope and timing of the audit and significant audit findings,

  • 6 -

( including any significant deficiencies in internal control that we identify during our audit ) .

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended Decembe r 31, 2021, and are therefore the key audit matters. We describe these matters in our auditors ’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Candor Taiwan CPA[s]

CPA: Lin, Chao-Min

CPA: Chen, Wen-Pin

Approval Letter No: Securities and Futures Bureau of Financial Supervisory Commission Jin-Guan-Zheng-Shen-Zi No. 0980054543 Jin-Guan-Zheng-Shen-Zi No.1020049365

March 23, 2022

  • 7 -

Asia Plastic Recycling Holding Ltd. And its subsidiaries Consolidated Balance Sheet December 31, 2021 and 2021

Unit: *10[3] in New Taiwan Currency

Code

1100
1136
1150
1170
1200
1310
1419
11XX

1600
1755
1760
1920
15XX
1XXX
Code


2102
2108
2170
2219
2399
21XX

2570
2XXX

3100
3110
3200
3310
3320
3350
3300
3400
3410
3XXX
Asset
Current assets
Cash (Notes 4 and 6)
Financial assets measured based on amortized cost (Note 7)
Notes receivable (Notes 8, 19 and 27)
Net accounts receivable (Notes 4, 8 and 19)
Other receivables
Inventory (Notes 4 and 9)
Prepayments
Total current assets
Non-current assets
Real property, factory buildings and equipment (Notes 4, 5,
11, 26, 27 and 28)
Right-of-use assets (Notes 4, 5, 12 and 27)
Investment real property (Notes 4, 13 and 26)
Refundable deposits
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Short-term borrowings (Notes 14 and 27)
Other short-term borrowingsstakeholders (Note 26)
Accounts payable (Note 15)
Other payables (Notes 12 and 16)
Other current liabilities
Total current liabilities
Non-current liabilities
Deferred tax liabilities (Notes 4, 5 and 21)
Total liabilities
Interests attributable to owners of the Group (Notes 4 and 18)
Share capital
Ordinary share capital
Capital reserves
Retained surplus
Legal surplus reserves
Special surplus reserve
Undistributed profit (loss to be made up)
Total retained profit
Other interests
Exchange differences of the translation of the financial
statements in foreign operations
Total equity
Total liabilities and equities
December 31,2021
Amount
%
$ 1,513,235
27
1,305,900
24
-
-
106,013
2
3,156
-
126,641
2
9,504

-
3,064,449
55
1,741,206
32
612,416
11
89,857
2
-

-
2,443,479
45
$ 5,507,928
100
$ -
-
-
-
101,658
2
44,190
-
70

-
145,918
2
61,933

1
207,851

3
2,689,547
49
3,031,712
56
708,876
13
716,985
11
1,093,121)
(20)
332,740

4

656,534)
(12)
5,300,077
97
$ 5,507,928
100
December 31,2021
Amount
%
$ 1,513,235
27
1,305,900
24
-
-
106,013
2
3,156
-
126,641
2
9,504

-
3,064,449
55
1,741,206
32
612,416
11
89,857
2
-

-
2,443,479
45
$ 5,507,928
100
$ -
-
-
-
101,658
2
44,190
-
70

-
145,918
2
61,933

1
207,851

3
2,689,547
49
3,031,712
56
708,876
13
716,985
11
1,093,121)
(20)
332,740

4

656,534)
(12)
5,300,077
97
$ 5,507,928
100
December 31,2020 December 31,2020 December 31,2020
Amount
$ 1,513,235

1,305,900

-
106,013
3,156
126,641
9,504

3,064,449

1,741,206

612,416

89,857
-

2,443,479

$ 5,507,928

$ -
-
101,658
44,190
70

145,918
61,933

207,851

2,689,547

3,031,712

708,876

716,985

1,093,121)

332,740


656,534)

5,300,077

$ 5,507,928
Amount
$ 1,297,562

1,314,000

75,601
214,020
3,847
269,982
18,590

3,193,602

2,415,261

803,117

118,871
2,015

3,339,264

$ 6,532,866

$ 188,340
159,616
232,502
80,479
14,622

675,559

62,317

737,876

2,689,547

3,028,767

708,876

716,985


729,588)

696,273


619,597)

5,794,990

$ 6,532,866
%














(

(

















(

(















(

(


















(

(

20
20
1
3
-
4
1
49
37
12
2
-
51
100
3
2
4
1
-
10
1
11
41
46
11
11
11)
11

9)
89
100

Notes hereto constitute a part of the consolidated financial statements.

Chairman: Ding Jinzao Manager: Ding Zhimeng Accounting officer: Wang Weiming

==> picture [45 x 50] intentionally omitted <==

  • 8 -

Asia Plastic Recycling Holding Ltd. And its subsidiaries

Consolidated income statement

January 1 December 31, 2021 and 2020

Unit: *10[3] in New Taiwan Currency, if per-share loss amounting to NTD

Code
Business income (Notes 4, 19
and 26)
4100
Sales revenue

4300
Lease income

4000
Total operating
income
5000
Operating costs (Notes 9, 11,
12, 20 and 26)
5900
Gross operating loss

Operating expenses (Notes 11,
12 and 20)
6100
Marketing expense
6200
Administrative expense
6300
R&D expenses
6450
Expected credit
impairment loss
6000
Total operating
expenses
6900
Net operating loss

Non-business income and
non-operating expenditure
(Note 20)
7100
Interest income
7190
Other incomes
7020
Other profits and losses
7225
Gain on disposal of
investment
7050
Financial cost

7000
Total non-business
income and
non-operating
expenditure
7900
Net pre-tax loss
2021
  • 9 -

(Continued)

(Continued)
Code
7950
Income tax (Notes 4, 5 and
21)
8200
Net loss of the current year

8300
Other consolidated profits and
losses
8310
Items not reclassified
into profits or losses
8341
Currency translation
difference (Note
18)
8500
Total consolidated profits and
losses of the year
8600
Net loss attributable to:
8610
Owner of the company

8700
Total consolidated profits and
losses attributable to:
8710
Owner of the company

Per-share loss (Note 22)
9750
General

9850
Dilution
2021

Notes hereto constitute a part of the consolidated financial statements.

Chairman: Ding Jinzao

Manager: Ding Zhimeng

Accounting officer: Wang Weiming

==> picture [45 x 50] intentionally omitted <==

  • 10 -

Asia Plastic Recycling Holding Ltd. And its subsidiaries Consolidated statement of changes in equity January 1 December 31, 2020 and 2021

Unit: *10[3] in New Taiwan Currency

Other items of
shareholders
equity
Retained surplus
Exchange
differences of
the translation of
the financial
statements in
foreign
operations
Undistributed
profit (loss to be
made up)
Code
Ordinary share
capital
Capital reserves
Legal surplus
reserves
Special surplus
reserve
A1
Balance on January 1, 2020
$ 2,689,547
$ 3,064,618
$ 708,876
$ 460,100
$ 840,099
($ 716,985)

Profit distribution in 2019 (Note 18)
B3
Special surplus reserve

-

-

-

256,855
(
256,885)

-

D1
Net loss in 2020
-
-
-
-
( 1,312,802 )
-

D3
Other after-tax consolidated profits and losses in 2020

-

-

-

-

-

97,388

D5
Total consolidated profits and losses in 2020

-

-

-

-
(1,312,802)

97,388

N1
Employee stock option cost (Note 23)

-

14,149

-

-

-

-

Z1
Balance on December 31, 2020
2,689,547
3,028,767

708,876

716,985
(729,588)
(
619,597)

Profit distribution in 2020 (Note 18)
B3
Special surplus reserve

-

-

-

(97,388)

97,388

-

D1
Net loss in 2021
-
-
-
-
(
460,921 )
-

D3
Other after-tax consolidated profits and losses in 2021

-

-

-

-

-
(
36,937)

D5
Total consolidated profits and losses in 2021

-

-

-

-
(
460,921)
(
36,937)

N1
Employee stock option cost (Note 23)

-

2,945

-

-

-

-

Z1
Balance on December 31, 2021
$ 2,689,547
$ 3,031,712
$ 708,876
$ 619,597
($ 1,093,121)
($ 656,534)

Notes hereto constitute a part of the consolidated financial statements.
Chairman: Ding Jinzao
Manager: Ding Zhimeng
Accounting officer: Wang Weiming
Total equity
$ 6,996,255

-
( 1,312,802 )

97,388
(1,215,414)

14,149
5,794,990

-
(
460,921 )
(
36,937)
(
497,858)

14,149
$ 5,300,077
  • 11 -

Asia Plastic Recycling Holding Ltd. And its subsidiaries

Consolidated Cash Flow Statement

January 1 December 31, 2020 and 2021

Unit: *10[3] in New Taiwan Currency

Code
Cash flow from operating activities
A10000
Pre-tax net loss of the current year

A20010
Earnings, expenses and losses
A20100
Depreciation costs
A20200
Amortization expense
A20300
Expected credit impairment loss
A20900
Financial cost
A21200
Interest income

A21900
Employee stock option
compensation cost
A22500
Loss from disposal of real property,
factory buildings and equipment
(benefit)
A23700
Retention (reverse) of allowance for
loss from inventory depreciation
A23700
Non-financial asset impairment loss
A23200
Gain on disposal of investment

A29900
Others
Net change of business assets and
liabilities
A31130
Notes receivable

A31150
Accounts receivable
A31180
Other receivables

A31200
Inventories

A31230
Prepayments

A32150
Accounts payable
A32180
Other payables
A32230
Other current liabilities

A33000
Cash outflow from operations

A33100
Collected interest
A33300
Paid interest

AAAA
Net cash outflow from operations

Cash flow from investment activities
B00040
Acquisition of financial assets measured
by post-amortization cost
B00060
Principal repayment of financial assets
measured by post-amortization cost
B02700
Purchase of real property, factory
buildings and equipment
B03700
Increase in deposits paid
2021
( $ 460,921 )
205,412
-
6,351
8,869
(
32,294 )
2,945
118

25,441

-
(
45,490 )
-
(
61,247 )
58,802

(
268 )
(
121,991 )
(
47,115 )
103,153
4,700

14,174

(
339,361 )
32,842
(
8,869)

(
315,388)

-
-

(
42,126 )
-
2020
( $ 1,312,802 )
282,716
-
9,810
8,115
(
32,619 )
14,149
(
4 )
19,626
826,938

-
2,655

12,054
(
13,797 )

2,825
(
23,570 )

6,982
(
46,327 )
(
8,747 )

11,857
(
240,139 )
32,781
(
8,115)
(
215,473)
( 1,314,000 )
1,314,000
(
18,094 )
(
44 )
  • 12-
Code
B02800
Payments received for disposal of real
property, factory buildings and
equipment
B00050
Gain from Sale of Amortized Cost
Financial Assets
B02300
Proceeds from disposal of subsidiaries

BBBB
Net cash outflow from investment
activities
Cash flow of financing activities
C00100
Increase in short-term borrowings
C00200
Decrease in short-term borrowings

C01600
Increase in long-term borrowings
C01700
Decrease in long-term borrowings

C01800
Other borrowingsincrease in
stakeholders
C01900
Other borrowingsdecrease in
stakeholders
CCCC
Net cash inflow of financing
activities
DDDD Impact of fluctuations in exchange rate on
cash
EEEE
Net reduction of cash
E00100 Cash balance at beginning of the year

E00200 Year-end cash balance
2021
$ -

(
900 )

435,145


392,119

130,245
(
208,392 )
442,833
(
230,100 )
156,804
(
146,292)


145,098

(
6,156)

215,673
1,297,562

$ 1,513,235
2020
$ 158

-

-
(
17,980)
188,340
(
166,440 )
-

-
159,616

-

181,516

19,676
(
32,261 )
1,329,823
$ 1,297,562

Notes hereto constitute a part of the consolidated financial statements.

==> picture [55 x 53] intentionally omitted <==

Chairman: Ding Jinzao

==> picture [51 x 43] intentionally omitted <==

Manager: Ding Zhimeng

Accounting officer: Wang Weiming

==> picture [45 x 49] intentionally omitted <==

  • 13-

Asia Plastic Recycling Holding Limited and the subsidiaries Notes to the Consolidated Financial Statements

2021 and 2020

(Unless specified otherwise, the unit is NTD thousand)

I. Company history

Asia Plastic Recycling Holding Limited (hereafter “the Company”) was established at Cayman Islands on January 8, 2010, mainly an organizational restructure for applying public listing at Taiwan Stock Exchange. After the restructure, the Company has become the holding company of Sansd (Fujian) Plastic Co., Ltd. (Fujian Sansd Pla stic Ltd.).

The Company’s shares have been listed and traded in Taiwan Stock Exchange on August 17, 2011, and the stock code is 1337.

The functional currency of the Company and the subsidiaries is RMB. Since the Company is a public company in Taiwan, for better comparability and consistency of the financial reports, the consolidated financial statements translated RMB to NTD for expression.

II. The date of authorization for issuance of the financial statements and procedures for authorization

The consolidated financial statements are released on March 23, 2022 upon the approval of the board of directors.

III.

Application of new standards, amendments, and interpretations

  • (I) The International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), interpretations of International Financial Reporting Interpretations Committee (IFRIC) and interpretation announcement from Standing Interpretations Committee (SIC) (hereafter, collectively “IFRSs” recognized and publicized by the Financial Supervisory Commission (FSC) for taking effect.

The IFRSs recognized and publicized by FSC do not result in any material change in the Company and subsidiaries’ accounting policies.

  • 14-

  • (II) The IFRSs publicized by International Accounting Standards Board (IASB), and recognized by FSC to be applied from 2022

Effective date of IASB
New publicized/Amended/Revised Standards and Interpretations
publication
“Annual improvement of the 2018 ~ 2020 cycle” January 1, 2022 (Note 1)
The amendment to IFRS 3: “Reference to the Conceptual
January 1, 2022 (Note 2)
Framework”
The amendment to IAS 16: “Property, plant and equipment: price
January 1, 2022 (Note 3)
before reaching the intended state of use”
The amendment to IAS 37: “Onerous Contracts — Cost of
January 1, 2022 (Note 4)
Fulfilling a Contract”
  • Note 1: The amendment to IFRS 9 is applicable to all exchange or clause amendments of financial liabilities occurring during the yearly reporting periods since January 1, 2022; the amendment to IAS 41 “Agriculture” is applicable to the measurement at fair value during the yearly reporting periods since January 1, 2022; and the amendment to IFRS 1 “First-time Adoption of International Financial Reporting Standards” is applicable retrospectively for the yearly reporting periods since January 1, 2022.

  • Note 2: Where the acquisition date of an entity merger is at the yearly reporting period since January 1, 2022, the amendment is applicable.

  • Note 3: The amendment is applicable to the property, plant and equipment that are brought to the location and condition necessary f or them to be capable of operating in the manner intended by management after January 1, 2021.

  • Note 4: The amendment is applicable to the contracts with outstanding obligations to be performed on January 1, 2022.

As of the approval and publication date of the consolidated

financial statements, the Company and the subsidiaries assessed that the aforesaid amendments to the standards and interpretations do not affect the financial positions and operating performance materially.

  • (III) IFRSs publicized by IASB but yet recognized and publicized by FSC for taking effect
FSC for taking effect
Effective date of IASB
New publicized/Amended/Revised Standards and Interpretations
publication(Note 1)
The amendment to IFRS 10 and IAS 28 “Sales or contributions of
Undecided
assets between an investor and its associate/joint venture”
IFRS 17: “Insurance Contracts” January 1, 2023
The amendment to IFRS 17 January 1, 2023
The amendment to IAS 1: “Classification of Liabilities as Current
January 1, 2023
or Non-current”
The amendment to IAS 1: “‘Disclosure of Accounting Policies” January 1, 2023 (Note 2)
The amendment to IAS 8: “Definition of Accounting Estimates” January 1, 2023 (Note 3)
The amendment to IAS 12: “Deferred income tax related to assets
January 1, 2023 (Note 4)
and liabilities arising from a single transaction”
  • Note 1: Unless otherwise specified, the aforesaid new publicized/ amended/ revised standards or interpretations take effect from the yearly report periods starting on the specified date.

  • Note 2: The yearly report periods starting from January 1, 2023 delay the application of this amendment.

  • Note 3: The amendment is applicable to the changes in the accounting estimates and accounting policies occurring during yearly report periods sta rting from January 1, 2023.

  • 15-

  • Note 4: Other than the temporary differences of lease and decommissioning obligation are recognized as deferred income taxes on January 1, 2022, the amendment is applicable to the transactions occurring after January 1, 2022.

As of the approval and publication date of the consolidated financial statements, the Company and the subsidiaries have still assessed how the aforesaid amendments to the standards and interpretations do not affect the financial positions and operating performance; the related effects are disclosed upon the completion of assessments.

IV. Summary of significant accounting policies

(I) Compliance statement

The consolidated financial statements are prepared pursuant to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs recognized and publicized by FSC for taking effect.

  • (2) Basis of preparation

Other than the financial instruments measured at fair values, the consolidated financial statements are prepared based on the historic costs.

Fair value measurements are classified from Level 1 to 3 based on the observability and priorities of the related inputs:

  1. Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date (unadjusted).

  2. Level 2 inputs are observable inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly (i.e. price) or indirectly (i.e. induced from price).

  3. Level 3 inputs are unobservable inputs for the asset or liability.

  4. (III) Criteria to classify assets and liabilities as current and non-current items

Current assets include:

  1. Assets held for purpose of trading;

  2. 16-

  3. Assets expected to be realized within twelve months from the balance sheet date; and

  4. Cash (not including those restricted for exchange or repayment of debt in twelve months from the balance sheet date). Current liabilities include:

  5. Liabilities held for purpose of trading;

  6. Liabilities due to be repaid within twelve months after the reporting date (the liabilities with completed long-term refinancing or re-arranged payment agreement during the time between the balance sheet date to the approval and publication date of financial statements are considered as current liabilities); and

  7. Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

Items not classified as current assets or current liabilities are all classified as non-current assets and non-current liabilities.

(IV) Basis of consolidation

The consolidated financial statements are the financial statements of the Company and the entities controlled by the Company (subsidiaries). The financial statements of subsidiaries have been adjusted properly to align their accounting policies with the Company’s and other subsidiaries’ accounting policies. When preparing the consolidated financial statements, all transactions, account balance, income and expenses among the entities are all offset.

Please refer to Note 6(5) and Schedule 4 and 5 for the details of subsidiaries, shareholding percentage, and business items. (V) Foreign currency

When preparing the individual financial statements, these transactions denominated in the currencies other than the entity ’s

  • 17-

functional currency are translated to the functional currency at the exchange rate of the trading date.

For the monetary items in foreign currencies, the translation is made at the closing exchange rate of each balance sheet date. The exchange differences generated from settlements of monetary items or translate monetary items are recognized in loss and profit at the period of occurrence.

The non-monetary item measured at fair value and denominated in foreign currencies, the translation is made at the exchange rate of the day determine the fair value; the exchange differences generated are recognized in loss and profit of the period. Provided, where the changes in fair value are recognized in other comprehensive income, the generated exchange differences are recognized in other comprehensive income.

When preparing the consolidated financial statement, the assets and liabilities in the foreign operating institutions of the Company and the subsidiaries, are translated to NTD at each balance sheet date. The income and expense items are translated at the average exchange rate of the period, and the exchange differences are listed in the other comprehensive income. (VI) Inventory

Inventories include the raw materials, work in process, and finished goods. Inventories are measured at the costs and net realizable values; when comparing costs and net realizable values, other than the inventories of the same category, the comparisons ar e based on the individual items. The net realizable value is the balance of the expected sales price deducting the estimated costs up to finishing works, and the estimated cost up to sales, under normal conditions. The calculation of the inventory costs is weighted average method.

(VII) Property, plant and equipment

The property, plant and equipment are recognized at costs, later the measurement is based on the balance of costs deducting the accumulated depreciation and impairment losses.

  • 18-

The property, plant and equipment in progress are recognized at the amount of costs deducting the accumulated impairment losses. Costs include the professional service fees, borrowing costs qualified for the capitalization conditions, and the amount of the capitalized amortization of the right-of-use (designated as right-of-use assets) of land during the construction of the plant. When such assets are completed and reach the expected condition of operating, they are classified to the proper category of the property, plant and equipment, and provided the depreciation.

The depreciation of property, plant and equipment is provided on the straight line based, and each material part is provided with depreciation individually. The Company and the subsidiaries at least at the end day of each year, review the expected service lives, remaining values and depreciation approaches. The effects of the changes in accounting estimates are handled in the manner of deferring.

When derecognizing property, plant and equipment, the difference between the net proceed from the disposal and the book value of such asset is recognized in profit and loss.

(VIII) Investment property

Investment properties are these properties held for earning rents, capital value increasing, or both (including the properties in progress for the same purposes)

The self-owned investment properties are initially measured at costs (including transaction costs), and then measured at balance of cost less the accumulated depreciation and accumulated impairment loss afterwards. The Company and the subsidiaries provide depreciation on the straight line base.

The investment properties in progress are recognized at the amount of costs deducting the accumulated impairment losses. Costs include the professional service fees, borrowing costs qualified for the capitalization conditions, and the amount of the capitalized amortization of the right-of-use (designated as right-of-use assets) of land during the construction of the plant.

  • 19-

Such assets are provided with the depreciation when reaching the intended condition.

When derecognizing investment properties, the difference between the net proceed from the disposal and the book value of such asset is recognized in profit and loss.

(IX) Impairments of property, plant and equipment, right-of-use assets, and investment properties

The Company and the subsidiaries, at each balance sheet date, evaluate if any signal showing that the property, plant and equipment, right-of-use assets, and investment properties may be impaired. If any impairment is indicated, the asset’s recoverable amount is estimated. If the recoverable amount of an individual asset, the Company and the subsidiaries estimate the recoverable amount of the cash-generating unit to which the asset belongs to. A shared asset is the minimum cash-generating unit group shared on a reasonable and consistent basis.

The recoverable amount is the higher one between the fair value less the sales costs, or the utilization value. When a recoverable amount of an individual asset or cash-generating unit is lower than its book value, the book value of such asset or cash-generating unit will be revised down to the recoverable amount; the impairment loss is recognized at the profit and loss.

When an impairment loss is reversed later, the book value of such asset or cash-generating unit will be revised up to the recoverable amount later; provided, the book value revised upward shall not exceed the book value of the asset or cash-generating unit determined if no impairment loss would have been recognized in a previous year (less the depreciation). The reversal of impairment loss is recognized at the profit and loss.

(X)

Financial instruments

Only when the Company and the subsidiaries become a party under the contractual terms of the instrument, a financial asset or liability is recognized in the consolidated balance sheet.

  • 20-

When initially recognizing financial assets and financial liabilities, if the financial assets and financial liabilities are not these measured at fair value through profit and loss, they are measured at the fair value plus the transaction costs directly attributable to the acquisition of financial assets or issu ance of financial liabilities. Transaction costs directly attributable to the acquisition of financial assets or issuance of financial liabilities of measured at fair value through profit and loss, are recognized as profit and loss immediately.

  1. Financial Assets

The customary transaction of a financial asset is recognized and derecognized by adopting trading day accounting.

  • (1) Types of measurements

The financial assets held by the Company and the subsidiaries are the financial assets measured at the amortized costs.

Financial assets measured at amortized cost (including cash, financial assets measured at amortized cost, notes and accounts receivable, other receivables and refundable deposit), after the initial recognition, are measured at the total book value decided by the effective interest method less any amortized cost of impairment loss; any gain or loss of foreign exchange is recognized at profit and loss.

Except for the two following circumstances, the interest income is calculated as the effective interest rate multiplied by the total book values of the financial assets:

A. For the purchased or originated credit-impaired financial assets, the interest income is calculated based on the effective interest rate adjusted by credit multiplied by the amortized cost of the financial asset.

  • B. For the financial asset without purchased or originated

  • 21-

credit impairment, but become the credit-impaired later, the interest income shall be calculated as the effective interest rate multiplied by the amortized cost of the financial asset from the next reporting period since the credit impairment.

The credit-impaired financial assets refer to the issuers or debtors have material financial difficulties, defaults, or the debtors may request bankruptcy other financial restructures, or the financial assets that may have disappeared from the active markets due to financial difficulties.

  • (2) Impairments of financial assets

The Company and the subsidiaries evaluate the impairment losses of financial assets (accounts receivable included) measured at amortized costs based on the expected credit losses at each balance sheet date.

For accounts receivable, the loss allowance is recognized based on the expected credit loss at the duration. For other financial assets, the credit risk would be assessed for any significant increase since the initial recognition. If there is no significant increase, the loss allowance is recognized based on the 12-month ECL; if increased significantly, the loss allowance is recognized based on the ECL of the duration.

The ECL is the weighted average credit loss applying the risk of default as the weight. The 12-month ECL is the expected credit loss of financial instruments generated from the possible default event within 12 months after the reporting date. The ECL of the duration is the expected credit loss of financial instruments that may be generated from all possible default events during the duration.

The Company and the subsidiaries determine that in the following circumstances, a financial asset defaults, if

  • 22-

not consider the collateral in hand, for the purpose of internal credit risk management.

  • A. There is internal or external information showing that the debtor is unable to repay the debt.

  • B. Overdue for more than 90 days, unless there is reasonable information with evidence showing that the delayed default standard is more suitable.

The impairment loss of all financial assets has their book value to be revised down via the allowance account.

  • (3) De-recognition of financial assets

The Company and the subsidiaries only derecognize a financial asset when the contractual rights from the cash flow of such financial asset become invalid, or the financial is assigned, with virtually all the risks and rewards under the ownership of such asset being transferred to the assignee.

When derecognizing the overall financial assets measured at amortized cost, the difference between the book value and the received proceed is recognized at profit and loss.

2. Equity instruments

The debt and equity instruments issued by the Company and the subsidiaries are classified as financial liabilities or equity based on the substance of the contractual agreement, and the definition of financial liabilities and equity instruments.

The equity instruments issued by the Company and the subsidiaries are recognized at the amount of the acquisition proceed deducting the direct issuance costs.

The equity instruments of the Company retrieved again are recognized and deducted under the equity. Purchase, sales, issuance, or cancellation of the equity instruments of the Company does not recognize profit and loss.

3. Financial Liabilities

  • 23-

(1) Subsequent measurements

The financial liabilities held by the Company and the subsidiaries are measured at the amortized costs by the effective interest method.

  • (2) De-recognition of financial liabilities

When derecognizing financial liabilities, the difference between the book value and the received proceed (including all transferred non-cash assets or liabilities assumed) is recognized at profit and loss.

(XI) Revenue recognition

The Company and the subsidiaries distribute the transaction prices to each performance obligation when the customers’ contracts identify the performance obligations, and recognize the income when each performance obligation is fulfilled.

The income from selling products is generated from the sales of products including polyblend of ethylene-vinyl acetate copolymer (EVA). Based on the agreements of contracts, when the products including polyblend of EVA are delivered to customers, the customers are entitled to the price and use of the products, be responsible for re-selling the products, and assume the risks of obsolescence. The Company and the subsidiaries recognize the income and accounts receivable at this point.

(XII) Lease

The Company and the subsidiaries evaluate if a contract is leasing on the day when the contract is executed.

  1. The Company and the subsidiaries are the lessors.

When the lease terms transfer virtually all the risks and rewards attached to the asset ownership to the lessee, the lease is classified as financing lease. All other leases are classified as operating leases.

Under an operating lease, the payment of rent is recognized as income based on the straight line during the related lease period.

  1. The Company and the subsidiaries are the lessees.

  2. 24-

Except that the rent payments of the leases for which the underlying asset is of low value that are applicable for recognition exemption and the short-term leases are recognized as expenses during the lease period on the straight line basis, for other leases, the right-of-use assets and lease liabilities are recognized since the lease starting date.

The right-of-use assets are the right-of-use of the lands of the subsidiaries in Mainland China, and will be measured at the cost less accumulated depreciation and accumulated impairment loss subsequently. The right-of-use assets are stated in the consolidated balance sheet individually.

For the right-of-use assets, the depreciation is provided during the lease period on the straight line basis (XIII) Post-employment benefits

The subsidiaries, Fujian Sansd Plastic and Jiangsu Sansda Environmental Technology Ltd. participate the pension plans of the local government, as required by the local laws. They contribute the pensions at the certain percentage of the employees’ wages and deposit such with the local government regularly. This is a definite contribution retirement plan, so the contributed pension amount recognized as the expenses of the period during the employees ’ service period.

(XIV) Employee stock options

The employee share subscription warrants are recognized as expenses on the straight line basis during the vesting period, depending on the fair value of the equity instruments on the day of granting, and the best estimated quantity for the expected vested instruments, while adjusting the capital surplus - employee share subscription warrants at the same time. If the warrants are vested on the day of granting, all are recognized as expenses on the same day.

The Company and the subsidiaries revise the expected vested estimated quantity of the employee stock warrants at each balance sheet date. If the original estimated quantity is revised, the effects

  • 25-

are recognized as profit and loss, to have the accumulated expense to reflect the revised estimates, and adjust the capital surplus - employee share subscription warrants accordingly. (XV) Income tax

Income tax expense is the sum of the current income tax and deferred income tax.

  1. Current income tax

The Company and the subsidiaries calculate the income tax payable (recoverable) by determining the income (losses) pursuant to the regulations prescribed in the income tax filing jurisdiction.

Adjusted by the income tax payable in the previous year, and listed to the current income tax.

  1. Deferred income tax

The deferred income tax is calculated based on the temporary difference between the book values of the assets and liabilities in the consolidated financial statements and the tax basis of taxable income calculation. Deferred income tax liabilities are generally recognized for the all taxable temporary difference; deferred income tax assets are recognized when there may be taxable income for deducting the temporary difference or the income tax deductibles generated from the loss deductibles. If the temporary difference is generated from the initial recognition of other assets and liabilities (except for the enterprise merger), and does not affect the taxable income nor the accounting profit at the time of transaction, such difference is not recognized as deferred income tax assets or liabilities.

The book value of a deferred income tax asset is reviewed at each balance sheet date, and the book value is subject to downward revision if there is no longer any possibly sufficient taxable income to recover all or partial assets. The assets not recognized as deferred income tax assets are also reviewed at each balance sheet date, and book value is subject to upward

  • 26-

revision when it is very possible to generate taxable income to recover all or partial assets.

The deferred income tax assets and liabilities are measured at the tax rate of the period where the liabilities are repaid or the assets are realized. Such tax rate is based on the legalized or substantially legalized tax rate and tax acts on the balance sheet date. The measurement of deferred income tax liabilities and assets, reflects the taxation consequences generated from the approach to recover or repay the book values of assets and liabilities by the Company and the subsidiaries on a balance sheet date.

V. Critical accounting judgments and key sources of estimation and uncertainty

When adopting an accounting policy, the management of the Company and the subsidiaries shall make related judgement, estimation and assumptions based on the historic experience and other relevant factors, for these with difficulties to obtain related information from other sources. The actual results may differ from the estimates. The Company and the subsidiaries incorporate the economic impacts from the COVID -19 pandemic into the considerations for the material accounting estimates. The management will continue to review the estimation and basic hypothesis. If a revised estimate only affects the current period, it is recognized at the current period; if a revision of an accounting estimate affects both the current and future periods, it is recognized at the current and future periods.

Impairments of property, plant and equipment and right -of-use assets

The evaluation is made based on the recoverable amount of property, plant and equipment and right-of-use assets (i.e. the fair values of such assets less the sales costs). Changes in the market conditions will affect the recoverable amount of such assets, and may result in that the Company and the subsidiaries have to recognize impairment loss or reverse the recognized impairment loss, additionally.

  • 27-

VI. Statements of main accounting items

(I) Cash and cash equivalents

Cash inventory

Demand deposit

December 31,
2021
$ 740

1,512,495

$ 1,513,235
December 31,
2020




$ 1,236
1,296,326
$ 1,297,562

(2) Financial assets measured at amortized cost


Time deposits with original
expiration more than three
months
Annual interest rate (%)
December 31,
2021

$ 1,305,900
2.10
December 31,
2020
$ 1,314,000
2.25

(III) Net amount of notes and accounts receivable


Notes receivable
Incurred from operation

Accounts receivable
Incurred from operation - measured at
amortized costs
Total book value

Less: Loss allowance

December 31,
2021

$-

$ 112,198

6,185)

$ 106,013
December 31,
2020


(


(
$ 75,601
$ 238,147

24,127)
$ 214,020
  1. Notes receivable

On the balance sheet date, the Company and the subsidiaries have no overdue notes receivable without allowance recognized.

Aging analysis of the notes receivable is as below:


Under 90 days
December 31,
2021

$ -
December 31,
2020
$ 45,825
  • 28-

91-180 days
More than 180 days

December 31,
2021

-

-

$ -
December 31,
2020

29,689

87
$ 75,601



The above is an aging report based on the account date.

The Company and the subsidiaries assign some receivable banker’s acceptances with endorsement to suppliers for paying goods. Please refer to Note 6(21) and 8.

2. Accounts receivable

The average credit days of product sales for the Company and the subsidiaries are 30-150 days; to reduce the credit risks, the Company and the subsidiaries appoint the dedicated personnel to take charge of determining the credit limits, approving credits, and other monitoring procedures, to ensure taking proper actions for recovering the overdue accounts receivables. The Company and the subsidiaries re-check the recoverable amount of each account receivable one by one on the balance sheet date, to ensure that unrecoverable accounts receivable are provided with the proper impairment losses. Therefore, the management of the Company and the subsidiaries believe the risks of the Company and the subsidiaries have reduced significantly.

The Company and the subsidiaries recognize the loss allowance of accounts receivable based on the expected credit loss at the duration. The expected credit loss at the duration considers the default records in the past and the current financial positions of customers. The Company and the subsidiaries further classify the clientele for the credit losses, and determine the expected credit loss rate based on the age of the accounts receivable.

If any evidence shows that the counterparty in a transaction has severe financial difficulty, and the Company and

  • 29-

the subsidiaries cannot reasonably expect the recoverable amount, like the counterparty is being liquidated, the Company and the subsidiaries will write off the related accounts receivable directly, but continues the recourse activities, and the amount recovered from a recourse is recognized in profit and loss.

The Company and the subsidiaries measure the allowance for the loss of accounts receivable as follows:

(1) December 31, 2021

Clientele 1

Expected loss rate
on credit
impairment (%)
Total book value

Loss allowance
(expected credit
loss for the
duration)
Amortized costs
1to 90 days
0.5
$ 90,371
( 453
)
$ 89,918
91 to 120
days
3
$ 2,945
( 88)
$ 2,857
121 to 150
days
5
$ 4,975
( 249)
$ 4,726
151 to 180
days
10
$ 3,436
( 344)
$ 3,092
181 to 365
days
20
$ 6,775
( 1,355
)
$ 5,420
More than
365 days
100
$ 827
( 827
)
$ -
Total








$ 109,329
( 3,316)
$ 106,013

Clientele 2

Expected loss rate
on credit
impairment (%)
Total book value

Loss allowance
(expected credit
loss for the
duration)
Amortized costs
1to 90 days
-
$ -

-
$ -
91 to 120
days
-
$ -

-
$ -
121 to 150
days
-
$ -

-
$ -
151 to 180
days
-
$ -

-
$ -
181 to 365
days
100
$ -

-
$ -
More than
365 days
100
$ 2,869
( 2,869
)
$ -
Total










$ 2,869
( 2,869
)
$ -

(2) December 31, 2020

Clientele 1

Expected loss rate
on credit
impairment (%)
Total book value

Loss allowance
(expected credit
loss for the
duration)
Amortized costs
1to 90 days
0.5~1.5
$ 189,342
( 1,412
)
$ 187,930
91 to 120
days
3
$ 14,195
( 426
)
$ 13,769
121 to 150
days
5
$ 3,710
( 185
)
$ 3,525
151 to 180
days
10
$ 4,530
( 453
)
$ 4,077
181 to 365
days
20
$ 5,899
( 1,180
)
$ 4,719
More than
365 days
100
$ 2,740
( 2,740)
$ -
Total
$ 220,416
( 6,396)
$ 214,020

Clientele 2

91 to 120 121 to 150 151 to 180 181 to 365 More than 1 to 90 days days days days days 365 days Total

  • 30-
Expected loss rate
on credit
impairment (%)
Total book value

Loss allowance
(expected credit
loss for the
duration)
Amortized costs
1to 90 days
-
$ -

-
$ -
91 to 120
days
-
$ -

-
$ -
121 to 150
days
-
$ -

-
$ -
151 to 180
days
-
$ -

-
$ -
181 to 365
days
100
$ 3,200
( 3,200
)
$ -
More than
365 days
100
$ 14,531
( 14,531
)
$ -
Total








$ 17,731
( 17,731
)
$ -

The information of changes in the loss allowance for accounts receivable is as follows:

(IV) Opening balance
Provisions during
the period
Offsets and
reversal during
the period
Disposal of
subsidiary
Net exchange
difference
Balance at the end
of the period
Inventory
January 1 to
December 31, 2021
$ 24,127
6,351
( 13,013)
( 11,079)
( 201)
$ 6,185
January 1 to
December 31, 2020
January 1 to
December 31, 2020


$ 14,143
9,810
-
-
174
$ 24,127
Inventory

Raw materials

Work in process
Finished products

December 31,
2021

$ 45,826
29,825

50,990

$ 126,641




December 31,
2020
$ 155,152

32,364
82,466
$ 269,982


The composition of the operating costs is as follows:

Sales costs related to inventories

Impairment loss of property, plant and
equipment and right-of-use assets
2021
$ 1,174,246
-
2020
$ 1,035,758
287,253
  • 31-
Depreciation and related taxes to the leased
out assets
Designated loss (gain) of inventory
write-down
Loss of idled capacity (note)

2021
43,799
25,441

58,336

$ 1,301,822
2020

36,509
19,626
107,173
$ 1,486,319

Note: Including the relevant costs during the suspension due to the impacts of COVID-19.

(V) Subsidiary

Subsidiaries included in the consolidated financial statements

The entities for preparing the consolidated financial statements

are described respectively as below:

Name of Investor
N a me of Su b si di ar y
Percentage of Equity Holdings Percentage of Equity Holdings Descri
ption
December 31,
2021
December 31,
2020
The Company

Sansda Holding
Limited (BVI)

Hong Kong
Sansd Limited




Recycle Sansda
Limited
Sansda Holding Limited
(BVI)
Hong Kong Sansd Limited
Fujian Sansd Plastic
Jiangsu Sansda
Environmental
Technology Ltd.
Hong Kong Sansda
Trading
Recycle Sansda Limited
Jiangsu Sansda
Environmental
Technology Ltd.
100

100
100
-
100
100
-
100
100
100
100
100
-
-
1
2
3
4
5
6
4
  1. Sansda Holding Limited (BVI) (BVI Sansda) was established in the British Virgin Islands in December 2009, mainly engaging in investments.

  2. Sansd (Hong Kong) Co., Ltd. (Hong Kong Sansd) was established in Hong Kong in January 2010, mainly engaging in investments.

  3. Sansd (Fujian) Plastic Co., Ltd. (Fujian Sansd Plastic), was established in Jinjiang City, Fujian Province, PRC in August 1994, mainly engages in the production and sales of the polyblend of ethylene vinyl acetate copolymer (EVA) by applying recycled waste plastics (including panel materials for shoe soles, bags and luggage; specialty panel materials; general panel materials; rubber

  4. 32-

foaming materials; high-elasticity foaming materials; static-resistant foaming materials; and flame-retardant foaming materials).

  1. Jiangsu Sansda Environmental Technology Ltd. (Jiangsu Sansda) was established in Jurong City, Jiangsu Province, PRC in January, 2011, mainly engages in the production and sales of the polyblend of ethylene vinyl acetate copolymer (EVA) by applying recycled waste plastics. Jiangsu Sansda Environmental Technology Ltd. started the production and sales activities since May 2014. On October 29, 2021, the board of directors approved the organizational restructure. Hong Kong Sansd Limited transferred all the stakes of Jiangsu Sansda Environmental Technology Ltd. in possession to Fujian Sansd Recycling Co., Ltd. On November 16, 2021, the board of directors approved to sell 100% stake of the subsidiary, Jiangsu Sansda Environmental Technology Ltd. The stake was transferred on December 29, 2021, after the consideration of RMB110 million was fully received on December 20, 2021. The buyer is Quanzhou Tian Yu Investment Limited. For the information about disposing of subsidiaries, please refer to Note 6(19).

  2. Sansda (Hong Kong) Trading Co., Ltd. (Hong Kong S ansda Trading) was established in Hong Kong in July 2012, mainly engaging in the trading of bulk chemical raw materials.

  3. Fujian Sansd Recycling Co., Ltd. (Recycling Sansd) was established on October 25, 2021 in Jinjiang City, Fujian Province, PRC, mainly engaging in the processing of renewable resources, recycling (other than the old and waste productive metals), sales, and engaging in investment activities with self-owned funds. To restructure the organization in the Group, the Company and the subsidiaries established Fujian Sansd Recycling Co., Ltd. via the subsidiary, Hong Kong Sansd Limited on October 25, 2021; the registered capital is RMB10,000 thousand. On October 29, 2021, the board of directors approved that the subsidiary, Hong Kong Sansd Limited, to sell 100% stake of the subsidiary, Jiangsu Sansda Environmental Technology Ltd. to the subsidiary,Fujian

  4. 33-

Sansd Recycling Co., Ltd. The total transaction amount was RMB72,593 thousand.

(VI) Property, plant and equipment

January 1 to December 31, 2021

Cost Cost Buildings and
construction
Buildings and
construction
Machines and
equipment
Machines and
equipment
Transportation
equipment
Office
equipment
Unfinished
construction
and equipment
pending
acceptance
Total
$ 111,142
-
-
( 100,142
)
( 685
)

$ 10,315
$ 81,687
364
-
( 72,270
)
( 502
)

$ 9,279
$ 26,706
-
( 25,921
)
( 164
)

$ 621
$ 415
Office
equipment
$ 73,701
( 18,356)
-
( 54,229
)
( 504
)

$ 612
$ -
-
-
-

-

$ -
$ 15,785
-
( 15,688
)
( 97
)

$ -
$ 612
Unfinished
construction
and equipment
pending
acceptance
$ 6,531,677
42,126
( 2,782
)
( 1,258,394 )
( 40,158
)
$ 5,272,469
$ 2,164,314
156,506
( 2,503
)
( 414,274
)
( 12,933
)
$ 1,891,110
$ 1,952,102
( 161
)
( 299,755
)
( 12,033
)
$ 1,640,153
$ 1,741,206
Total
Balance as of January 1,
2021
Addition
Disposal
Disposal of subsidiary

Net exchange difference
Balance as of December
31, 2021
Accumulated
depreciation
Balance as of January 1,
2021
Depreciation expense
Disposal
Disposal of subsidiary

Net exchange difference
Balance as of December
31, 2021
Accumulated impairment
Balance as of January 1,
2021
Disposal
Disposal of subsidiary

Net exchange difference
Balance as of December
31, 2021
Net amount, as of
December 31, 2021
January 1
Cost

Cost

Buildings and
construction

Machines and
equipment





$ 5,368,495
30,708
-

87,474

$ 5,486,677
$ 1,299,388
172,092
-

25,022

$ 1,496,502





$ 754,587
22,050
-

12,434

$ 789,071
$ 458,097
55,995
-

8,714

$ 522,806
$ 71,213
293
( 1,519
)

1,099

$ 71,086
$ 63,335
369
( 1,367
)

982

$ 63,319
$ 109,250
132
( 17
)

1,777

$ 111,142
$ 76,744
3,613
( 15
)

1,345

$ 81,687
$ 107,369
( 35,267
)
-

1,599

$ 73,701
$ -
-
-

-

$ -
$ 6,410,914
17,916
( 1,536
)

104,383
$ 6,531,677
$ 1,897,564
232,069
( 1,382
)

36,063
$ 2,164,314
Balance as of January 1,
2020
Addition
Disposal
Net exchange difference
Balance as of December
31, 2020
Accumulated
depreciation
Balance as of January 1,
2020
Depreciation expense
Disposal
Net exchange difference
Balance as of December
31, 2020
Accumulated impairment
  • 34-
Balance as of January 1,
2020
Impairment loss
Net exchange difference
Balance as of December
31, 2020
Net amount, as of
December 31, 2020
Buildings and
construction
Machines and
equipment
Transportation
equipment
Transportation
equipment
Office
equipment
Unfinished
construction
and equipment
pending
acceptance
Unfinished
construction
and equipment
pending
acceptance
Total

$ 1,170,682
623,434
23,314

$ 1,817,430
$ 2,172,745

$ -
90,645
625

$ 91,270
$ 174,995

$ -
905
6

$ 911
$ 6,856

$ 24,739
1,554
413

$ 26,706
$ 2,749

$ 7,068
8,543
174

$ 15,785
$ 57,916

$ 1,202,489
725,081
24,532
$ 1,952,102
$ 2,415,261







For 2020, the Company and the subsidiaries evaluated that the asset values are signaled impairments due to the material operating losses. The Company and the subsidiaries determined the recoverable amount based on the asset appraisal reports issued by independent experts. The recoverable amounts of partial property, plant and equipment are lower than their book value; therefore the subsidiary, Sansd (Fujian) Plastic Co., Ltd. and Sansda (Jiangsu) Environmental Technology Co. Ltd. recognized an impairment loss of NT$725,081 thousand in total at the end of 2020, and listed under the operating costs and operating expenses of the consolidated statement of comprehensive income. The asset appraisal reports issued by independent experts applied the cost method for appraisal, and were classified as the Level 3 fair value measurement.

The Company and the subsidiaries provide the depreciation of property, plant and equipment on a straight line based, with the following service lives:

following service lives:
Buildings and construction
Main buildings of plant 20 years
Solidification of plant bases 5 years
Machines and equipment 5-10 years
Transportation equipment 5 years
Office equipment 5 years

The Company and the subsidiaries engaged in the material investments - acquisition of property, plant and equipment- that affected the cash and non-cash items at the same time in 2021 and 2020; the cash outflows are as below:

2021 2020

  • 35-
Increase in property, plant and
equipment
Decrease (increase) in equipment
payable
Cash payment
2021
$ 42,126

-
$ 42,126
2020




$ 17,916

178
$ 18,094

The Company and the subsidiaries have created mortgage as the collateral of borrowings for property, plant and equipment; please refer to Note 8 for such amounts.

(VII) Right-of-use assets


Right-of-use assets
Book value of the right-of-use
assets
Land

Amortized expenses of the
right-of-use assets
Land
December 31,
2021
$ 612,416

2021
$ 20,698
December 31,
2020
$ 803,117
2020
$ 22,825

The right-of-use assets are the right-of-use for the subsidiaries’ lands in Mainland China.

The land of the subsidiary, Fujian Sansd Plastic, was acquired in the previous year with RMB81,446 thousand. Additionally, in September 2011, to expand the plant, the right-of-use of the lands near the original plant location was acquired from Jiangtou Hui Nationality Villagers’ Committee, Chendai Town, Jinjiang City with RMB126,040 thousand, for building new plants and production lines. For the aforesaid right-of-use of lands, the PRC land right-of-use certificates were obtained, with 50 years for economic benefit duration. The right-of-use certificates expire from December 2056 to June 2064.

The subsidiary, Jiangsu Sansda Environmental Technology Ltd., in 2010 acquired 150 acres (145 acres of which with the PRC land right-of-use certificate obtained) from the Jurong Economic Development Zone of Jiangsu Province for the plant construction

  • 36-

purpose with RMB58,609 thousand (land taxes and dues included). The outstanding payment of RMB830 thousand was listed under Other payables. In addition, in 2015, the subsidiary also acquired 2 acres from the National Land Resource Bureau, Jurong City, Jiangsu Province with RMB391 thousand (land taxes and dues included); the land right-of-use certificates were obtained. The aforesaid lands are with 50 years for economic benefit duration. The right-of-use certificates expire from June 2062 to August 2065.

For 2020, the Company and the subsidiaries evaluated that the asset values are signaled impairments due to the material operating losses. The Company and the subsidiaries determined the recoverable amount based on the asset appraisal reports issued by independent experts. The recoverable amounts of partial right -of-use lands are lower than their book value; therefore the subsidiary, Sansd (Fujian) Plastic Co., Ltd. and Sansda (Jiangsu) Environmental Technology Co. Ltd. recognized an impairment loss of NT$101,857 thousand in total at the end of 2020, and listed under the operating costs and operating expenses of the consolidated statement of comprehensive income. The asset assessment reports issued by independent experts applied the method of referring to the similar properties for comparison, and were classified as the Level 3 fair value measurement.

The Company and the subsidiaries have created mortgage as the collateral of borrowings for right-of-use lands; please refer to Note 8 for such amounts.

  • 37-

(VIII) Investment property

Buildings and construction

Buildings and
construction
2021
Cost
Balance as of January 1, 2021
Net exchange difference
Balance as of December 31, 2021
Accumulated depreciation
Balance as of January 1, 2021
Depreciation expense
Net exchange difference
Balance as of December 31, 2021
Balance as of December 31, 2021
2020
Cost
Balance as of January 1, 2020
Net exchange difference
Balance as of December 31, 2020
Accumulated depreciation
Balance as of January 1, 2020
Depreciation expense
Net exchange difference
Balance as of December 31, 2020
Balance as of December 31, 2020

(


(

$ 510,486
3,147)
$ 507,339
$ 391,615
28,208
2,341)
$ 417,482
$ 89,857
Buildings and
construction






$ 502,328

8,158
$ 510,486
$ 357,355
27,822

6,438
$ 391,615
$ 118,871

The aforesaid investment properties are leasing plants and offices to related parties. Please refer to Note 7 for the leasing status.

The Company and the subsidiaries provide the depreciation of investment properties on the straight line based, with 20-year service lives.

The fair value of the investment properties of Company and the subsidiaries on December 31, 2021 and 2020 was NT$190 million and NT$170 million, respectively.

  • 38-

The fair values on December 31, 2021 and 2020 are referred to the asset assessment reports issued by independent experts.

(IX) Short-term loans

Short-term loans
Secured borrowings
Bank borrowings

Range of annual interest rate (%)
December 31,
2021
$-

-
December 31,
2020

$ 188,340
4.35

Please refer to Note 8 for the collaterals of the secured borrowings.

(X)Accounts payable


Accounts payable

Incurred from operation

Other payables
Payroll and bonus payable

Payable on equipment

Payables of right-of-use of lands
(Note 6(7))
Others

December 31,
2021

$ 101,658

December 31,
2021
$ 28,719

326

-
15,145

$ 44,190
December 31,
2020

$ 232,502
December 31,
2020








$ 34,006
13,820
3,636
29,017
$ 80,479

(11) Other payables

(XII) Post-employment benefits plan

The subsidiaries, Fujian Sansd Plastic and Jiangsu Sansda Environmental Technology Ltd. have to contribute 24% of the local standard labor wages as the pensions to the local government pursuant to the local regulations; of which, 16% is provided by the companies, and 8% is provided by the employees. For the pensions borne by the Company at each period, please refer to Note 6(15).

  • 39-

(XIII) Equity

1. Share capital

Common stock

Unit: thousand shares/ NT$ thousand

Authorized number of
shares
Authorized share capital
Number of shares
issued with full
payment
Issued share capital
December 31,
2021
360,000
$ 3,600,000
268,955
$ 2,689,547
December 31,
2020






360,000
$ 3,600,000
268,955
$ 2,689,547

The issued common shares have the par value of NT$10, entitled for one voting right and receiving dividends.

2. Capital surplus

Changes of each capital surplus are as follows:


Balance as of January 1,
2021
Remuneration cost of
employee stock options
(Note 6(18))
Balance as of December
31, 2021
Balance as of January 1,
2020
Remuneration cost of
employee stock options
(Note 6(18))
Balance as of December
31, 2020
Premium of share issuance
may be
applied to
offset deficits,
distribute
cash, or
replenish
share capital
(Note 1)
Only
offsetting
deficits is
permitted
(Note 2)
$2,959,612
$ 1,534

-

-
$2,959,612
$ 1,534
$2,959,612
$ 1,534

-

-
$2,959,612
$ 1,534
Premium of share issuance
may be
applied to
offset deficits,
distribute
cash, or
replenish
share capital
(Note 1)
Only
offsetting
deficits is
permitted
(Note 2)
$2,959,612
$ 1,534

-

-
$2,959,612
$ 1,534
$2,959,612
$ 1,534

-

-
$2,959,612
$ 1,534
Employee
stock options
Not to be
used in any
way
(Note 3)
$ 67,621

2,945
$ 70,566
$ 53,472

14,149
$ 67,621
Total
may be
applied to
offset deficits,
distribute
cash, or
replenish
share capital
(Note 1)
$2,959,612

-
$2,959,612
$2,959,612

-
$2,959,612




















$3,028,767

2,945
$3,031,712
$3,014,618
14,149
$3,028,767

Note 1: Such capital surplus may be used to offset deficits, or distributed for cash, or replenish the share capital if no deficit. However, for replenishing the share capital, only

  • 40-

a certain percentage of the paid-in capital is allowed every year. Including

  • Note 2: Such capital surplus is the reserve of partial issued shares for the employee share subscription warrant as remunerations, pursuant to the Company Act of ROC, when conducting capital increase in cash.

  • Note 3: Capital surplus - employee stock warrants are not used in any way.

  • Retained earnings and dividend policy

Pursuant to the earning distribution policy in the Articles of Incorporation, where there are earnings after the annual settlement, firstly all the levies and taxes are paid and the accumulated deficits are offset, and after the legal reserve (not applicable when the total legal reserve already reaches the total paid-in capital of the Company) and special reserve as required by the regulations for the TWSE and TPEx listed companies, with the resolution of a regular shareholders’ meeting, dividends and bonus may be distributed to shareholders based on their shareholding percentage from no less than 10% of the remaining distributable earnings of the current year. Of which, the amount of cash dividends shall not be lower than 10% of the sum of the dividends and bonus distribution. The Company may, pursuant to the Articles of Incorporation, resolving in a regular shareholders ’ meeting, use the legal reserve to offset the deficits; when there is no deficit, 25% of the excessive legal reserve over the paid -in capital may be distributed in cash, other than replenishing the share capital.

The Company provides and reverses the special reserve pursuant to the Letter Jin-Guan-Zheng-Fa-Zi No. 1010012865 and “Q&A for Applications of Providing Special Reserve after Adopting International Financial Reporting Standards (IFRSs). ”

The Company resolved the proposal to offset deficits of 2020, and reversal of special reserve for NT$97,388 thousand in the shareholders’ meeting on August 18, 2021.

  • 41-

The Company resolved the proposal to offset deficits of 2019, and reversal of special reserve for NT$256,885 thousand in the shareholders’ meeting on June 15, 2020.

  1. Financial statements translation differences of foreign operations
Opening balance
Financial statements
translation differences
of foreign operations
Balance at the end of the
period
2021
($ 619,597 )

( 36,937)
($ 656,534)
2020
($ 716,985 )

97,388
($ 619,597)

In 2021 and 2020, because the exchange rate between RMB, the functional currency for financial statements, and NTD, the currency for financial statement reporting, changed from NT$4.38 and NT$4.31 at the beginning to NT$4.35 and NT$4.38 at the ending, the amount directly recognized as the shareholder ’s equity adjustment decreased by NT$36,937 thousand and increased by NT$97,388 thousand, respectively.

(XIV)Revenue

1. Balance of contracts

Notes and accounts
receivable
(Note 6(3))
December 31,
2021

$ 106,013
December 31,
2020
December 31,
2020
January 1,
2020
$ 289,621 $ 292,879

2. Details of income from customers’ contracts

2021

2021
Income type
Revenue from product
sales
Lease income
2020
Income type
Reporting segment Others Total
Fujian Sansd Jiangsu Sansda




$ -

-

$ -

Others


$1,079,616
27,482
$1,107,098
Total
Fujian Sansd Jiangsu Sansda
  • 42-
Revenue from product
sales
Lease income
Reporting segment Reporting segment Reporting segment Others
$ -
-

$-
Total
Fujian Sansd Jiangsu Sansda


$ 602,854
18,967

$ 621,821


$ 386,336
-

$ 386,336


$ 989,190
18,967
$ 1,008,157

(XV) Net loss before tax

Net loss before tax includes the following:

1. Interest income

Interest income
Bank deposits

Financial assets
measured at amortized
cost
2021
$ 3,516

28,778
$ 32,294
2020




$ 3,712
28,907
$ 32,619

2. Other income

Other income
Stipends income

Others

2021
$ -


687

$ 687
2020




$ 13,782

492
$ 14,274

The stipends income are the incentive stipends from Jiangsu Jurong Economic Development Zone Development and Construction Corporation to the subsidiary, Jiangsu Sansda Environmental Technology Ltd. for their contributions to the regional economic development.

3. Other gains and losses

Other gains and losses
Net foreign exchange
gains (losses)
Others

2021
($ 24 )

735)

$ 759 )
2020

(
(
($ 20 )
(
2,314)
($ 2,334 )

4. Finance cost

Finance cost
Interest on bank
borrowings
2021
$ 8,869
2020
$ 8,115
  1. Loss from impairment of non-financial assets

2021 2020

  • 43-
Property, plant and
equipment
Right-of-use assets


Aggregated by function
Operating costs

Operating expenses

2021
$ -

-

$ -

$ -


-

$ -
2020










$ 725,081

101,857
$ 826,938
$ 287,253

539,685
$ 826,938

6. Depreciation and amortization

Property, plant and
equipment
Right-of-use assets
Investment property


Depreciation expenses
aggregated by the
functions
Operating costs

Operating expenses


Employee benefits expense
Short-term employee
benefits
Post-employment
benefits
(Note 6(12))
Definite contribution
plan
Share-based payment
(Note 6(18))

Aggregated by function
Operating costs

Operating expenses

2021
$ 156,506
20,698

28,208

$ 205,412

$ 130,501


74,911

$ 205,412

2021
$ 276,785
11,434
288,219

2,945
$ 291,164

$ 187,866


103,298

$ 291,164
2020










$ 232,069
22,825

27,822
$ 282,716
$ 185,285

97,431
$ 282,716
2020












$ 218,494
1,216
219,710

14,149
$ 233,859
$ 119,250

114,609
$ 233,859

7. Employee benefits expense

The Company provides the employees’ and directors’ remunerations as much as no less than 2% and no more than 1% of the profit before tax and distribution of employees ’ and directors’ remunerations of the year, respectively. The Company recorded net loss before tax in 2021 and 2020, and thus no employees’ and directors’ remunerations were estimated.

  • 44-

For the information of the resolved employees’ and directors’ remunerations by the board of directors, please visit “MOPS” of TWSE to inquire.

8. Foreign exchange gains (losses)

Total foreign exchange
gains

Total foreign exchange
losses

Net exchange gains
(losses)
2021
$ 1,874
(
1,898)

($ 24)
2020

(
(
$ 6,411

6,431)
$ 20)

(XVI) Income Tax

1. Income tax recognized as loss and profit

The reconciliation between the accounting income and income tax expenses is as below:

penses is as below:
Net loss before tax from
continuing operations

Income tax gain calculated
based on net loss before
tax and statutory tax rate
Expenses not to be
deducted when
determining taxes
Deductibles for loss not
recognized
Temporary difference not
recognized
2021
($ 460,921)
( 169,051)
1,682
200,191
(32,822)
$-
2020
($ 1,312,802)
( 309,903)
10,723
118,334
180,846
$-

The Company, the subsidiaries BVI Sansda and Hong Kong Sansd Limited are exempted from the income tax of profit seeking enterprises pursuant to their respective local laws. Additionally, the subsidiary, Hong Kong Sansd Limited estimated the dividend income from the remitted earnings of subsidiaries in China; pursuant to the regulations of PRC, the 10% withholding tax rate is applicable, and the related deferred income tax liability was recognized.

The subsidiary, Hong Kong Sansda Trading has no operating activities in Hong Kong, and thus no tax payable pursuant to regulations in Hong Kong.

  • 45-

The subsidiaries, Fujian Sansd Plastic, Jiangsu Sansda Environmental Technology Ltd., and Fujian Sansd Recycling Co., Ltd. have the applicable tax rate of 25% pursuant to the “Law of the People’s Republic of China on Enterprise Income Tax.”

2. Deferred income tax liabilities

Changes in the deferred income tax liabilities are as below:

2021

2021
Deferred income tax
liabilities:
Beginning
balance
Recognized as loss
and profit
Net exchange
difference
Balance at the
year end
$ $-
Recognized as
loss and profit
($ 384)
Net exchange
difference

$ 996
$ 61,933
Balance at the
year end
Temporary difference
Outward remittance
of earnings in China
10% of dividend
as tax
2020
Deferred income tax
liabilities:
$ 61,321 $- $ 62,317
Temporary difference
Outward remittance of
earnings in China
10% of dividend as
tax
  1. Unused loss deductibles and temporary difference deductible of the deferred income tax assets not recognized in the consolidated balance sheet
Loss deductibles
Due in 2021

Due in 2022

Due in 2023

Due in 2024

Due in 2025

Due in 2026


Deductible temporary
differences
2021
$ -

-

409,885

414,695

345,722

802,883

$ 1,973,185

$ 1,421,404
2020
$ 76,128
79,786
514,900
595,618
473,344
-
$ 1,739,776
$ 1,910,571

4. Information related to unused credit for loss

As of December 31, 2021, the information related to credit for loss is as

follows:

  • 46-
Uncredited balance

$ 409,885
414,695
345,722
802,883
$ 1,973,185
Last year credited



2023
2024
2025
2026

(XVII) Loss per share

The number of shares applied by the Company to calculate the loss per share and common share weighted average number is as below:

below:
Net loss of the period

Number of Shares
Number of weighted
average common
shares
2021
460,921)

Unit:
2021
268,955
2020
$ ($1,312,802)
thousand shares
2020
268,955

Since the net loss before tax was generated in 2021 and 2020, the potential common shares with diluting effect are not included.

Where the Company and the subsidiaries may opt to distribute the employees’ remunerations in cash or shares, the employees’ remunerations are assumed to be distributed in shares when calculating the diluted earnings per share, and counted in the weighted average outstanding share if such potential common shares may dilute, to calculate the diluted earnings per share. When calculating the diluted earnings per share before resolving the employees’ remuneration in the next year, the diluting effect of such potential common shares will be taken into account, too.

  • 47-

- (XVIII) Agreement of share based payment

In April 2018, the Company granted 20,000 units to the employees as the share subscription warrants, and each unit may subscribe 1,000 common shares. The employees of the Company and the subsidiaries qualifying certain criteria are entitled to receive such. The duration of the warrants is 10 years. The holder of the certificate may exercise the granted share subscription warrants at a certain percentage after two full years from the issuance. The exercise price of the warrants is NT$11.2, the closing price of the Company’s common share on the issuance date. Once the warrants were issued, shall there be any change in the Company’s common shares, the exercise price of the warrants will be adjusted with the prescribed formula.

Information related to the employee stock warrants is as follows:

follows:
Employee stock options
Cumulative granted
Outstanding at the end of the
period
Executable at the end of the
period
Weighted average fair value of
the cumulated granted stock
warrants (NT$)
2021 and 2020
Unit (thousand)

20,000

20,000

17,896
$ 3.65
Weighted average
exercise price
(NT$)



$ 11.2
11.2

In 2021 and 2020, the recognized remuneration costs were NT$2,944 thousand and NT$14,149 thousand, respectively.

(XIX) Disposals of subsidiaries

The Company entered the agreement to sell Sansda (Jiangsu) Environmental Technologies Limited (hereafter “Sansda Jiangsu”) on November 16, 2021. The total proceed from the sales, RMB110 million were received on December 20, 2021, and the disposal was completed on December 29, 2021; the Company lost the control over Sansda Jiangsu. Pursuant to the sales agreement, the borrowing

  • 48-

balance of Sansda Jiangsu owed Sansd (Hong Kong) Co., Ltd., NT$42,770 thousand, was assumed by Fujian Sansd Recycling Co., Ltd.

  1. Analysis of lost controlled assets and liabilities at the date of losing control
losing control
Current assets
Cash and cash equivalents
Notes receivable
Accounts receivable, net
Accounts receivable --
related parties
Other receivables
Inventories
Advance for goods
Prepayments
Non-current assets
Net fixed assets
Right-of-use assets, net
Refundable deposit
Current liabilities
Short-term loans
Other short-term
borrowings
Accounts payable
Other payables
Payable on equipment
Other current liabilities
Non-current liabilities
Long-term loans
Disposed net assets
Gains from disposal of subsidiary
Consideration received
Liability assumed
Disposed net assets
Effects of changes in foreign
exchange rates
Gain (loss) of disposal
Sansda Jiangsu
Company
$ 43,685
136,545
38,871
2,489
411
238,482
47,214
8,987
544,365
164,996
2,002
( 108,825
)
( 169,079
)
( 233,997
)
( 213,404
)
( 13,678
)
( 28,726
)
( 213,297
)
$ 247,041
Sansda Jiangsu
Company

(
(
(
$ 478,830
186,178)
247,041)
121)
$ 45,490
  1. Gains from disposal of subsidiary

  2. Net cash inflow from the disposal of subsidiary

  3. 49-

Consideration received
Less: Cash and cash
equivalents of disposal
Net cash inflow
Sansda Jiangsu
Company
Sansda Jiangsu
Company

(
$ 478,830
43,685)
$ 435,145

(XX) Capital risk management

The Company and the subsidiaries conduct the capital management, to ensure that each entity in the Group optimizes their liabilities and equity balance with the premise of going concern, for maximizing the shareholders’ return.

The capital structure of the Company and the subsidiaries consists of the net liabilities (borrowings less cash) of the Company and the subsidiaries and the equity attributed to the owners of the Company (i.e., share capital, capital surplus, retained earnings, and other equity items).

The Company and the subsidiaries are not required to observe other external capital requirements.

(XXI) Financial instruments

  1. Fair value information - financial instruments not measured at fair value

The Company and the subsidiaries’ management believes that the book values of the financial assets and financial liabilities not measured at fair value are approximate to their fair values.

  1. Types of financial instrument
Types of financial instrument
Financial Assets
Measured at amortized cost
(Note 1)
Financial Liabilities
Measured at amortized cost
(Note 2)
December 31,
2021

$ 2,928,304
145,848
December 31,
2020
$ 2,907,045
660,937
  • 50-

  • Note 1: The balance includes cash, financial assets measured at amortized cost, notes and accounts receivable, other receivables, and refundable deposit, among other financial assets measured at amortized cost.

  • Note 2: The balance includes the short-term borrowings, accounts payable, other payables, and long-term borrowings, among other financial liabilities measured at amortized cost.

  • Purpose and policy of financial risk management

  • The major financial instruments of the Company and the

  • subsidiaries include cash, notes and accounts receivable, accounts payable, and other payables and borrowings. The finance departments of the Company and the subsidiaries provide services to each sales department, and oversee and manage the financial risks related to the operations of the Company and the subsidiaries based on the internal risk reports analyzing exposures by the level and width of risks. Such risks include market risks (including exchange and interest rate risks), credit risks and liquidity risks.

The finance departments regularly report to the Company and the subsidiaries’ management.

  • (1) Market risk

The major financial risks from operating activities of the Company and the subsidiaries are the changing foreign exchange rate risks (see paragraph A below) and the changing interest rate risks (see paragraph B below).

  • A Foreign exchange rate risk

Please refer Note 12(2) for the book values of the monetary assets and monetary liabilities denominated in non-functional currencies (including the written-off monetary items denominated in non-functional currencies in the consolidated financial statements) of the Company and the subsidiaries on the balance sheet date.

  • 51-

Sensitivity Analysis

The Company and the subsidiaries are mainly affected by the USD fluctuations.

When the exchange rate between RMB (the functional currency) and USD increases or decreases 1%, the sensitivity analysis of the Company and the subsidiaries is shown as below: The sensitivity analysis only includes the outstanding monetary items in foreign currencies, and adjusted by 1% of the exchange rate change at the ending translation. The scope of the sensitivity analysis includes bank deposits.

When RMB appreciates/depreciates 1% to USD, the net loss before tax in 2021 and 2020 of the Company and the subsidiaries would increase NT$2 thousand and NT$2 thousand, respectively.

B Interest rate risk

The book values of the financial assets and liabilities exposed to the interest rates of the Company and the subsidiaries on the balance sheet date are as follows:

With cash flow interest
rate risk
Financial Assets
Financial
Liabilities
December 31,
2021
$ 1,512,495

-
December 31,
2020
$ 1,296,326

188,340

Sensitivity Analysis

The following sensitivity analysis is determined based on the interest rate exposure of the non-derivative instrument on the balance sheet date. For the assets and liabilities with floating interest rates, the analysis approach is to assume the amount of outstanding assets and liabilities on the balance sheet date would be outstanding during the reporting period.

  • 52-

If the annual interest rate increases/decreases by 1%, with all other variables staying unchanged, net loss before tax in 2021 and 2020 of the Company and the subsidiaries would decrease NT$15,125 thousand and NT$11,080 thousand, respectively, mainly due to the exposures of the Company and the subsidiaries’ bank deposits and borrowings with floating interest rates.

(2) Credit risk

Credit risk refers to the risk where the counterparty defaults its contractual obligations and results in the financial loss sustained by the Group. As of the balance sheet date, the maximum credit risk exposure of the Company and the subsidiaries resulting from the default of a counterparty mainly comes from the book value of financial assets recognized in the consolidated balance sheet.

The policy taken by the Company and the subsidiaries is only engaging in transactions with counterparties with good reputation, and obtained collaterals with full amount when necessary, to reduce the risks of financial loss due to overdue payment. The Company and the subsidiaries use other publicly available financial information, and the transaction records with each other, to rate the major customers. The total amount of transactions is diversified to the customers with qualified credit ratings, while reviewing and approving the credit limits to counterparties regularly, to control the credit exposures.

The counterparties of the accounts receivable include many customers, and thus the concentration of the credit risk is rather low; the Company and the subsidiaries continue to assess the financial positions of the customers with accounts receivable.

  • (3) Liquidity risk

  • 53-

The Company and the subsidiaries fund the Group’s operations and lower the impacts from fluctuations of cash flows by managing and maintaining enough cash positions. The Company and the subsidiaries’ management oversee the utilization of the credit facilities from banks, and ensure compliance with the terms of borrowing contracts.

Bank borrowings are a key liquidity source for the Company and the subsidiaries. For the credit facilities with banks not yet drawdown of the Company and the subsidiaries, please refer to the description of the credit facilities in paragraph B below.

A Liquidity and interest rate risks schedule of the non-derivative financial liabilities

The analysis of the expiration of remaining contracts of the non-derivative financial liabilities is prepared based on the earliest date to be requested for repayment of the Company and the subsidiaries, and the prepared with the undiscounted cash flow of the financial liabilities (including principals and estimated interests).

The analysis of the expiration of remaining contracts of the non-derivative financial liabilities of the Company and the subsidiaries is prepared based on agreed repayment due dates.

The cash flow of the interest paid at the floating interest rate, the undiscounted interest amount is estimated based on the interest rate on the balance sheet date.

Within 3
months
3 months to 1
year
1-5 years

December 31, 2021 Non-derivative financial liabilities Liabilities without interest $ 145,522 $ 326 $ -

  • 54-
Instruments
with
floating
interest

December 31, 2020
Non-derivative
financial
liabilities
Liabilities
without
interest
Instruments
with
floating
interest
Within 3
months


-
$ 145,522

$ 259,441

1,805
$ 261,246
3 months to 1
year

-
$ 326

$ 213,156

190,311
$ 403,467
1-5 years













-
$ -
$ -

-
$ -

The aforesaid floating interest rate amount of the non-derivative financial liabilities is subject to change when the floating interest rate differs from the estimated interest rate on the balance sheet date.

B Financing limits

Unit: RMB Thousand

Secured bank borrowing
limit
Amount drawdown
Amount not yet
drawdown
December 31,
2021
$ -
-
$ -
December 31,
2020
$ 43,000

57,381
$ 100,381

(4) Information of transferred financial assets

A Assigned note receivables not yet derecognized

The Company and the subsidiaries assigned some of the banker’s acceptance receivables from Mainland China assigned to the suppliers with endorsement as the payment of goods; if the banker ’s acceptance receivables cannot be collected when due, the assignees are entitled to request the Company and the subsidiaries to repay the

  • 55-

outstanding balance. Therefore, the Company and the subsidiaries have not transferred the material risks and rewards of such banker’s acceptance receivables, and these banker’s acceptance receivables are recognized continuously.

As of December 31, 2021 and 2020, the book value of the assigned note receivables not yet derecognized were NT$0 thousand and NT$66,097 thousand, respectively.

B Assigned note receivables derecognized.

The Company and the subsidiaries assigned some of the banker’s acceptance receivables from Mainland China assigned to the suppliers with endorsement as the payments to accounts payables. As virtually all the risks and rewards of such notes have been transferred, the Company and the subsidiaries derecognized the assigned banker’s acceptance receivables and corresponding accounts payables. Provided, if such derecognized banker’s acceptances cannot be cashed when due, the suppliers are still entitled to request the Company and the subsidiaries to repay, and thus the Company and the subsidiaries still engage in such notes.

The exposed amount of the maximum loss in the derecognized banker’s acceptances engaged in by the Company and the subsidiaries continuously is the face values of the banker’s acceptances assigned but not yet due. As of December 31, 2021 and 2020, such amounts were NT$0 thousand and NT$13,399 thousand. The notes will be due within six months after the date of the balance sheet. Considering the credit risks of the derecognized banker’s acceptances, the Company and the subsidiaries assessed that the fair value of the continual engagement is not material.

  • 56-

During 2021 and 2020, the Company and the subsidiaries did not recognize any loss and profit when assigning banker’s acceptance receivables, and nor recognized any loss and profit from the continual engagement in such notes in this period and accumulations.

VII. Related-party transactions

The transactions, balances in accounts, income and expenses between the Company and the subsidiaries have all been offset when consolidating, and thus not disclosed in the note. The transactions with other related parties are as follows:

(I) Related parties’ names and relationships

Name of the related party
Jin Fa Da (Fujian) Shoe Plastic
Limited

Fujian Wan Kai Shoe Industry
Limited

Ting, Chin-Tsao

Ting, Chih-Meng

Ting, Chih-Wei

Ting, Chin-Ti
Relationship with the Company and the
subsidiaries
Other related parties (the person in charge in
a relative within 2nd kinship with the
chairman)
Other related parties (its chairman is the
supervisor of the subsidiary, Fujian Sansd
Plastic)
The Company’s chairman
The Company’s general manager
Director of the subsidiary, Fujian Sansd
Plastic
Supervisor of the subsidiary, Fujian Sansd
Plastic
  • (II) Operating lease

  • The subsidiary, Fujian Sansd Plastic entered a lease contract of plant and office as a lessor, and the lease contract of land and plant as a lesser. The lease period expired at the end of December 2021. The rents were based on the leased space and the agreement between the parties. The rent income for the year of 2021 and 2020 were NT$16,050 thousand and NT$15,832 thousand, respectively, and listed under the lease income. The rent expenditures for the year of 2021 and 2020 were NT$16,050 thousand and NT$15,832 thousand, respectively, and listed under the operating costs.

  • 57-

  • The subsidiary, Fujian Sansd Plastic entered a plant leasing contract with Fujian Wan Kai Shoe Industry Limited, and the lease expires at the end of August 2022. The rents were based on the leased space and the agreement between the parties. The rent income for the year of 2021 and 2020 were NT$311 thousand and NT$610 thousand, respectively, and listed under the lease income.

(III) Others

The subsidiary, Fujian Sansd Plastic provides accommodations (listed under property, plant and equipment) to the directors and supervisors to use. The book values on December 31, 2021 and 2020 were NT$2,412 thousand and NT$2,897 thousand, respectively.

(IV) Borrowings form related parties

Other short-term borrowing
-- related parties
Ting, Chin-Tsao
December 31,
2021
$ -
December 31,
2020
December 31,
2020
$ 159,616

The subsidiary, Jiangsu Sansda Environmental Technology has borrowed money from Ting, Chin-Tsao since March 2020, with the agreed duration until March 15, 2022. No interest and collateral were required.

(V) Rewards to the major management

The total remunerations to the directors and other major management in 2021 and 2020 are as follows:

Short-term employee
benefits
Share-based payment
2021
$ 12,635
2,474
$ 15,109
2020
$ 13,984
11,886
$ 25,870

VIII. Pledged assets

The Company and the subsidiaries provide the following assets as the collaterals for the financing and payment to suppliers:

  • 58-
Notes receivable

Property, plant and equipment - houses
and buildings

Right-of-use assets - right-of-use of
lands

December 31,
2021
$ -

-

-

$-
December 31,
2020






$ 66,097
291,527
169,643
$ 527,267

IX. Significant matters of unrecognized contract commitments

The contract commitments not recognized by the Company and the subsidiaries are as follows:

subsidiaries are as follows:
Purchase of property, plant and
equipment
December 31,
2021
$ -
December 31,
2020
$ 1,014

X. Losses due to major disasters : none

XI. Significant events after the balance sheet date: none

XII. Others

  • (I) The Company and subsidiaries were affected by the global pandemic of COVID-19, the subsidiaries, Fujian Sansd Plastic and Jiangsu Sansda Environmental Technology delayed to resumed production, and orders were impacted as well; therefore, the 2020 consolidated operating revenue was decreased significantly. As the pandemic slowed down, the Company and the subsidiaries’ operations also have been normalized.

The Company and subsidiaries have incorporated the economic impacts from the COVID-19 pandemic into the considerations for the material accounting estimates based on the information available on the balance sheet date. Please refer to the description in Note 5 and Note 6(4).

(II) Information of financial assets and liabilities in foreign currencies with material influences

The following information is expressed in the foreign currencies other than the Company and the subsidiaries’ functional

  • 59-

currency for each entity. The disclosed exchange rate refers to the exchange rate to translate such currencies to the functional currency. Information of financial assets and liabilities in foreign currencies with material influences of the Company and the subsidiaries is as below:

Unit: US$ thousand/NT$ thousand/ Exchange rate NT$


December 31, 2021
Financial assets of
Monetary items
USD

December 31, 2020
Financial assets of
Monetary items
USD
Foreign
currency
$ 6

8
Exchange rate Book value
6.38
USDRMB
6.52
USDRMB
$ 171

239

The Company and the subsidiaries mainly assume the foreign exchange risk of USD. The gain and loss in foreign currency exchange for 2021 and 2020 (both realized and unrealized) were not material.

XIII. Additional disclosures

  • (I) Material transaction matters and (II) Information on investees

  • Loans to others: Schedule 1.

  • Provision of endorsements and guarantees to others: None.

  • Holding of marketable securities at the end of the period (not including investment in subsidiaries): None.

  • Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital: None.

  • Acquisition of real estate exceeding $300 million or 20% of paid-in capital or more: None.

  • Disposal of real estate exceeding NT$300 million or 20% of paid-in capital or more: None.

  • Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  • 60-

  • Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Schedule 2.

  • Engagement in derivative transactions: None.

  • Others: Significant inter-company transactions during the reporting periods: Please refer to Schedule 3.

  • Information of investees: Schedule 4.

  • (III) Information on investments in China

  • Names of the investees in China, main business, paid-in capital, investment method, remittance in and out, shareholding percentage, income of the period and recognized investment income, book values of investments at the end of period, the income remitted back, and the limits of investment in China: Schedule 5.

  • The following material transactions with the investee in China, directly or indirectly through a third place, the price, payment terms and unrealized income:

    • (1) Purchase amount and percentage, and ending balance of related payables and percentage: none.

    • (2) Sales amount and percentage, and ending balance of related

      • receivables and percentage: none.
    • (3) Amount of property transaction, and the income amount

      • generated: none.
    • (4) The ending balance of notes endorsement and guarantee or provision of collateral, and the purpose: none

    • (5) Highest balance, ending balance, rate range, and total inter est of the period for financing: Schedule 1.

    • (6) Other transactions materially affecting the income of the period or financial position: none.

  • (IV) Information on major shareholders

Shareholders holding 5% or more equity, number and amount of the shareholding, and percentage: Schedule 6.

  • 61-

XIV. Segment information

Information provided to the key operation decision makers, to allocate resources and assess the segment performance, emphasizing the types of each delivered or provided product and services. Segments shall be reported in the Company and the subsidiaries are as follows:

  • Fujian Sansd Plastic (Fujian Sansd) mainly engages in the production and sales of the polyblend of ethylene vinyl acetate copolymer (EVA) by applying recycled waste plastics.

  • Jiangsu Sansda Environmental Technology Ltd. (Jiangsu Sansda) mainly engages in the production and sales of the polyblend of ethylene vinyl acetate copolymer (EVA) by applying recycled waste plastics.

  • Other segments: Asia Plastic Recycling Holding Limited, BVI Sansda Ltd., Hong Kong Sansd Ltd., Hong Kong Sansda Trading Ltd., and Fujian Sansd Recycling Co., Ltd.: please refer to Note 6(5) for business scopes.

  • (I) The analysis of income and operation results of the Company and the subsidiaries by segments to be reported as follows:

January 1 to December
31, 2021
Fujian Sansd Jiangsu Sansda Jiangsu Sansda Others Adjustment
and set off
Consolidate




$ 696,536

-
$ 696,536

($ 412,706)

$ 5,667,800




$ 410,562

-
$ 410,562

($ 96,962)

$ -




$ -

-
$ -

($ 19,978)

$ 1,202,071




$ -

-
$ -

$ -






($ 1,361,943)
$ 1,107,098

-
$ 1,107,098
($ 529,646 )
32,294
687
(
877)
(
8,869)

45,490
(
460,921)

-
($ 460,921)
$ 5,507,928
Income from customers
other than parent and
consolidated
subsidiaries
Income from parent and
consolidated
subsidiaries
Total income

department loss

Interest income
Other income
Other gains and losses
Finance cost
Gain from investment
disposal
Net loss before tax
Income tax
Net loss after tax
Total Assets
  • 62-
January 1 to December
31, 2020
Fujian Sansd Jiangsu Sansda Jiangsu Sansda Others Adjustment
and set off
Consolidate



(
$ 621,821

747
$ 622,568

$ 1,087,313)

$6,369,774




$ 386,336

-
$ 386,336

($ 233,491)

$1,086,436



(
$ -

-
$ -

$ 28,446)

$ 809,391


(

$ -
(747
)
$ 747)

$ -






($ 1,732,735)
$ 1,008,157

-
$ 1,008,157
($ 1,349,250 )
32,619
14,274
( 2,330)
(8,115
)
( 1,312,802 )
$ -
($ 1,312,802)
$ 6,532,866
Income from customers
other than parent and
consolidated
subsidiaries
Income from parent and
consolidated
subsidiaries
Total income

department loss

Interest income
Other income
Other gains and losses
Finance cost
Net loss before tax
Income tax
Net loss after tax
Total Assets

Segment losses refer to the losses generated from each segment, excluding interest income, finance costs, gain/loss from foreign currency exchange, and income tax expense. The measured amount is provided to the key operation decision makers, to allocate resources and assess the performance.

(II) Other segment information - depreciation and amortization

Fujian Sansd
Jiangsu Sansda
2021
$ 161,920
43,492
$ 205,412
2020
$ 228,550
54,166
$ 282,716

(III) Revenue from major products

The analysis of revenue for the major products from the continuing operations of the Company and the subsidiaries:

General panel materials
Panel materials for bags and
luggage
Specialty panel materials
Floor mats
High-elasticity foaming
materials
Panel materials for shoe
soles
Others
2021
$ 173,814
339,765
276,605
138,032
37,484
5,469
135,929
$ 1,107,098
2020
$ 193,644
188,392
261,685
78,273
23,882
10,111
252,170
$ 1,008,157
  • 63-

(IV) Geographical information

The revenue of continuing operations of the Company and the subsidiaries generated from external customers are in China, distinguished by operation locations and locations of the non -current assets.

(V) Major customer information

In 2021 and 2020, no single customer generated 10% or more of the total revenue of the Company and the subsidiaries.

  • 64-

Asia Plastic Recycling Holding Limited and the subsidiaries

Loans to others

January 1 to December 31, 2021

Schedule 1

Expressed in Thousands of NTD

(Except for these specified otherwise)

Number
Company offering
loan
Counterparty Current account Related party or
not
Maximum balance
of the period
Balance of limit at
the end of the
period
Actual amount
drawn down
(Note 3)
Range of
interest
rate (%)
Nature of loan Amount of
business
relationship
Reasons for
required
short-term
financing
Amount of
recognized
allowance for bad
debts
Collateral Loan limit to
single counterparty
(Note 1)

Ceiling on the total
amount of loaning
of funds provided
(Note 2)
Remarks
Name Value
1
2
3
4
5
6
Sansd (Hong Kong)
Co., Ltd.
Sansd (Hong Kong)
Co., Ltd.
Sansd (Fujian)
Plastic Co., Ltd.
Sansd (Fujian)
Plastic Co., Ltd.
Sansd (Fujian)
Plastic Co., Ltd.
Sansd (Fujian)
Plastic Co., Ltd.
Sansda (Jiangsu)
Environmental
Technologies
Limited
The Company
Sansda Hong Kong
Trading Co., Ltd.
The Company
Sansd (Hong Kong)
Co., Ltd.
Fujian Sansd
Recycling Co.,
Ltd.
Other
receivables --
related parties
Other
receivables --
related parties
Other
receivables --
related parties
Other
receivables --
related parties
Other
receivables --
related parties
Other
receivables --
related parties

Yes

Yes

Yes

Yes

Yes

Yes
$ 657,000
1,314,000
109,500
219,000
1,314,000
478,500
$ 652,500

1,305,000

108,750

217,500

1,305,000

478,500
$ -
-
-
-

-

478,500
-
-
-
-
-
-
Required
short-term
financing
Required
short-term
financing
Required
short-term
financing
Required
short-term
financing
Required
short-term
financing
Note 4
$ -
-
-
-
-
-
Operating
turnover
and
purchase of
equipment
Operating
turnover
Operating
turnover
Operating
turnover
Operating
turnover
Note 4
$ -
-
-
-
-
-
No
No
No
No
No
No
$ -
-
-
-
-
-
$ 2,191,690

2,191,690

1,961,280

1,961,280

1,961,280

1,961,280
$ 2,191,690

2,191,690

1,961,280

1,961,280

1,961,280

1,961,280





Note 1: To a single counterparty, the maximum loan must not exceed 40% of the net worth of the company offering the loan.

Note 2: The maximum aggregated amount of all loans must not exceed 40% of the net worth of the company offering the loan. Note 3: Offset when preparing consolidated statements.

Note 4: The balance after the offset of credits and debts among Hong Kong Sansd, Fujian Sansd0 Plastic, and Sansda Recycling under a three-way agreement.

  • 65 -

Asia Plastic Recycling Holding Limited and the subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid -in capital or more

December 31, 2021

Schedule 2

Expressed in Thousands of NTD (Except for these specified otherwise)

Companies with accounts
receivable
Counterparty name Relationship with the
endorser/ guarantor
Balance of account
receivable from
related parties
(Note 4)
Turnover
rate
Overdue receivables Overdue receivables Amount collected
subsequent to the
balance sheet date
Amount of
recognized
allowance for bad
debts
Amount Action taken
Sansd (Hong Kong) Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
The Company
Fujian Sansd Recycling Co., Ltd.
Subsidiary to subsidiary
Subsidiary to parent
Subsidiary to subsidiary
$ 619,329
(Note 1)
106,577
(Note 2)

478,830
(Note 3)

-




$ -
-
$ - $ -

Note 1: Dividends receivables.

Note 1: Advance.

Note 1: The after the offset of credits and debts among three parties. All recovered after the period.

  • 66 -

Asia Plastic Recycling Holding Limited and the subsidiaries

Business relationships among parent and subsidiaries, and key transactions

January 1 to December 31, 2021

Schedule 3

Expressed in Thousands of NTD

(Except for these specified otherwise)

Number Relationship Counterparty Relationship Status of transaction Status of transaction
Item Amount Transaction terms Percentage to
the
consolidated
total revenues
or total assets
%
1
1
1
1
1
2
2
2
3
Sansd (Hong Kong) Co., Ltd.
Sansd (Hong Kong) Co., Ltd.
Sansd (Hong Kong) Co., Ltd.
Sansd (Hong Kong) Co., Ltd.
Sansd (Hong Kong) Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Sansda Hong Kong Trading Co., Ltd.
Sansd (Fujian) Plastic Co., Ltd.
Fujian Sansd Recycling Co., Ltd.
The Company
The Company
Sansd (Fujian) Plastic Co., Ltd.
Fujian Sansd Recycling Co., Ltd.
The Company
Sansda Hong Kong Trading Co., Ltd.
The Company
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent
Subsidiary to parent
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to parent
Subsidiary to subsidiary
Subsidiary to parent
Other receivables
Other payables
Other receivables
Other expenditures
Other income
Other receivables
Other receivables
Other receivables
Other receivables
$ 619,329
23,344
4,135
763,066
271,951
478,830
106,577
58,103
71,625
Dividend receivable
The balance after the offset of credits
and debts among Hong Kong Sansd,
Fujian Sansd Plastic, and Sansda
Recycling under a three-way
agreement
Advance as agreed
Based on waiver agreement
Based on waiver agreement
The balance after the offset of credits
and debts among Hong Kong Sansd,
Fujian Sansd Plastic, and Sansda
Recycling under a three-way
agreement (Note 1)
Advance as agreed
Advance as agreed
Advance as agreed
9.00
-
-
69.00
25.00
7.00
2.00
1.00
1.00

Note 1: fully recovered after the period.

  • 67 -

Expressed in Thousands of NTD

Asia Plastic Recycling Holding Limited and the subsidiaries

Information of the investees

January 1 to December 31, 2021

Schedule 4

(Except for these specified otherwise)

Name of Investor Investee Location Main business activities Original investment amount (Note 1) Original investment amount (Note 1) Shares held as of the end of period Shares held as of the end of period Shares held as of the end of period Net gain (loss) of
the investee for the
current period
Investment gain
(loss) recognized
for the current
period
Remarks
Number of
Shares
Percentag
e
(%)
Book value
The end of the
period
Beginning of the
period
The Company
Sansda Holding Limited
Sansd (Hong Kong) Co., Ltd.
Sansda Holding Limited
Sansd (Hong Kong) Co., Ltd.
Sansda Hong Kong Trading Co.,
Ltd.
B.V.I
Hong
Kong
Hong
Kong
International investment business
International investment business
Trading of bulk chemical raw
materials
$ -
-
127,543
$ -

-

128,334

1

1

1
100.00
100.00
100.00
$ 5,479,024

5,479,225

13,830
($ 1,207,042 )
( 1,207,042
)
( 2,849
)
($ 1,207,042 )
( 1,207,042
)
( 2,849
)
Note 2
and 6
Note 3
and 6
Note 4
and 6

Note 1: The Company issued 120,000 thousand shares (for the par value of NT$10), priced at HK$0.675 per share, as the consideration t o acquire 100% stake of Sansd (Fujian) Plastic Co., Ltd.; and applied to be registered as a company listed in Taiwan Stock Exchange Corporation for share trading, for the purpose of organizational restructure. After the restructure, the Company owns 100% stake of Sansd (Fujian) Plastic Co., Ltd. via Sansda Holding Limited and Sansda (Hong Kong) Co., Ltd. Note 2: The beginning and ending original investment amount of the period were both US$1.

Note 3: The beginning and ending original investment amount of the period were both HK$1.

Note 4: The beginning and ending original investment amount of the period were both RMB29,300 thousand.

Note 5: Please refer to Schedule 5 for the information of the investees in China.

Note 6: Offset when preparing consolidated statements.

  • 68 -

Asia Plastic Recycling Holding Limited and the subsidiaries Information on investments in China January 1 to December 31, 2021

Schedule 5

Expressed in Thousands of NTD

(Except for these specified otherwise)

Investee in China Main business activities Paid-in capital Investment
method
Accumulated
amount of
investment
remitted from
Taiwan to China
at the beginning of
the period
Amount remitted from Taiwan to
China/Amount remitted back to
Taiwan for the year
Accumulated
amount of
remittance from
Taiwan to China
Net loss of the
investee for the
current period
Ownership
held by
the
Company,
direct or
indirect, %


Investment loss
recognized by the
Company for the
current period
Book values of the
investees at the
end of the period

Accumulated
amount of
investment
income remitted
back to Taiwan as
of the end of the
period
Remarks

Remitted to
Remitted back
Sansd (Fujian) Plastic Co.,
Ltd.
Fujian Sansd Recycling Co.,
Ltd.
Sansda (Jiangsu)
Environmental
Technologies Limited
Production,
manufacturing,
sales
of
EVA
foaming
materials related products
Processing
of
renewable
resources, recycling (other
than the old and waste
productive metals), sales,
and engaging in investment
activities with self-owned
funds.
Production,
manufacturing,
sales
of
EVA
foaming
materials related products


$ 710,000






-


1,384,000
Reinvested in
companies in
China by
establishing
companies at
third-places
Reinvested in
companies in
China by
establishing
companies at
third-places
Reinvested in
companies in
China by
establishing
companies at
third-places
$ -
-
-
$ -

-

-
$ -

-

-
$ -

-

-
($ 652,346 )
( 23,253
)
( 106,158
)
100.00
100.00
100.00
($ 652,346 )
( 23,253
)
( 106,158)
$ 4,903,201
(
23,315)
-
$ -
-

-
Note 1
Note 2 and
3
limit
-
Name of Investor A c c u m u l a t e d a m o u n t o f
investment remitted from Taiwan
to China at the end of the period



Investment amount approved by
the Investment Commission of the
Ministry of Economic Affairs
(MOEA)

The Company’s investment
in China
limit
- $ - $ - $ -

Note 1: The paid-in capital is HK$200,000 thousand.

Note 2: The paid-in capital is US$50,000 thousand.

Note 3: The Company sold Sansda (Jiangsu) Environmental Technologies Limited on December 29, 2021, and the gain from the disp osal is NT$45,490 thousand. Please refer to Note 6(19) for the related gain and loss of the disposal.

  • 69 -

Asia Plastic Recycling Holding Limited and the subsidiaries Information on major shareholders December 31, 2021

Schedule 6

Unit: NT$ thousand

Names of major shareholders Shares Shares
Number of Shares
Held
Shareholding
percentage (%)
Dedicated account for custody of Ding Holding
Limited’s investment in Yuanta Commercial
Bank
Dedicated account for custody of Ting,
Chin-Tsao’s investment in Mega International
Commercial Bank
38,888,293
15,993,089

14.45

5.94
  • Note 1: The information on major shareholders in this Exhibit is compiled by Taiwan Depository & Clearing Corporation based on the last business day of the quarter in which the shareholders held 5% or more of the Company’s common shares and preferred shares whose registration and delivery have been completed in non-physical form (including treasury shares). The number of shares recorded in the Company’s consolidated financial statements and the actual number of shares registered and delivered in non-physical form may differ depending on the basis of preparation of the calculations.

  • Note 2: If a shareholder delivers his or her shares to a trust, the above information shall be disclosed by the individual trustor account opened by the trustee. As for the shareholder ’s declaration of insider’s equity for those whose shareholding is over 10%, in accordance with the Securities and Exchange Act, the shareholding of the shareholder includes his or her own shares plus the shares that he or she has delivered to a trust and has the right to decide the use of the trust property, etc. Please refer to the Market Observation Post System for information on insider ’s equity declaration.

  • 70 -