AI assistant
ASF GROUP LIMITED — Interim / Quarterly Report 2017
Feb 26, 2017
64323_rns_2017-02-26_dab4196e-4ac4-4008-9f32-5b34a764a606.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASF Group Limited Appendix 4D Half-year report
==> picture [87 x 24] intentionally omitted <==
1. Company details
Name of entity: ASF Group Limited ABN: 50 008 924 570 Reporting period: For the half-year ended 31 December 2016 Previous period: For the half-year ended 31 December 2015
2. Results for announcement to the market
| 2. Results for announcement to the market |
||||
|---|---|---|---|---|
| $'000 | ||||
| Revenues from ordinary activities | down |
12.8% | to |
430 |
| Loss from ordinary activities after tax attributable to the owners of ASF | ||||
| Group Limited | down | 47.3% | to |
(5,795) |
| Loss for the half-year attributable to the owners of ASF Group Limited | down | 47.3% | to | (5,795) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax and non-controlling interest amounted to $5,795,000 (31 December 2015: $10,997,000).
Refer to 'Review of operations' in the Directors' Report for detailed commentary.
3. Net tangible assets
| 3. Net tangible assets |
||
|---|---|---|
| Net tangible assets per ordinary security |
Reporting period Cents (1.65) |
Previous period Cents 0.45 |
| 4. Details of associates and joint venture entities Reporting entity's percentage holding Reporting period Previous period Name of associate / joint venture % % China Coal Resources Pty Ltd 25.00% 25.00% Rey Resources Limited 16.31% 18.29% ActivEx Limited 18.80% 19.55% Group's aggregate share of associates and joint venture entities' profit/(loss) (where material) Profit/(loss) from ordinary activities before income tax |
Contribution to profit/(loss) (where material) Reporting period Previous period $'000 $'000 - - (50) (595) (81) (101) (131) (696) |
ASF Group Limited Appendix 4D Half-year report
==> picture [87 x 24] intentionally omitted <==
5. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report, includes a separate paragraph regarding continued operations and future funding, is attached as part of the Interim Report.
6. Attachments
Details of attachments (if any):
The Interim Report of ASF Group Limited for the half-year ended 31 December 2016 is attached.
7. Signed
==> picture [89 x 44] intentionally omitted <==
Signed _________
Date: 27 February 2017
Min Yang Chairman
==> picture [87 x 24] intentionally omitted <==
ASF Group Limited ABN 50 008 924 570
Interim Report - 31 December 2016
ASF Group Limited Directors' report 31 December 2016
==> picture [87 x 24] intentionally omitted <==
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'Group') consisting of ASF Group Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2016.
Directors
The following persons were directors of ASF Group Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
Ms Min Yang - Chairman Mr Nga Fong (Alex) Lao Mr Quan (David) Fang Mr Wai Sang Ho Mr Geoff Baker Mr Yong Jiang Mr Chi Yuen (William) Kuan Mr. Louis Li Chien Mr Xin Zhang (retired on 25 November 2016)
Principal activities
The Group is a Sino-Australian investment and trading house which focuses principally on the identification, incubation and realisation of opportunities in areas of synergy between China, Australia, UK and Europe including oil & gas, resources, property, infrastructure, travel and financial services sectors.
Review of operations
The loss for the Group after providing for income tax and non-controlling interest amounted to $5,795,000 (31 December 2015: $10,997,000).
Financial results and commentary
For the six months ended 31 December 2016, revenue from continuing operations of the Group was $430,000 (31 December 2015: $493,000). Sales and marketing of the Hope Island project in the Gold Coast continue to provide revenue contributions to the Group.
During the period, the Group disposed of a portion of its investment in Metaliko Resources Ltd (ASX:MKO) at an average price of $0.064 per share and recognised a net gain on disposal of $801,000, representing a profit of approximately 77% compared with the average cost of $0.036 per share. In September 2016, Echo Resources Limited (ASX: EAR) announced an off-market takeover offer (‘Offer’) for all the shares in MKO, which had become unconditional in January 2017. As a result, the Group received 10,290,400 shares in EAR which have subsequently been sold at a price of around $0.18 per share prior to the date of this report.
Consolidated loss after tax attributable to members of the Group amounted to $5,795,000 (31 December 2015: $10,997,000), which was mainly attributed to the following:
-
Impairment of listed investment of $1,930,000;
-
Approximately $1.3 million expended on potential projects in the UK and Europe;
-
Write off of tenement assets of $166,000;
-
Share of losses of associates of $131,000; and
-
Interest expenses and other finance costs $786,000.
Financial position
In September 2016, the company executed a convertible loan agreement with Star Diamond Developments Limited for a $5 million convertible loan facility which has been fully drawn down by the company but not converted. On 5 December 2016, holders of the $10 million unsecured convertible notes agreed to extend the maturity date from 31 December 2016 to 31 December 2017.
For the six months ended 31 December 2016, finance costs amounted to $786,000 (31 December 2015: $278,000) representing interest accrued on the convertible loan facilities.
1
ASF Group Limited Directors' report 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Net assets as at 31 December 2016 was $6,247,000, compared to $12,447,000 at 30 June 2016. The decrease in net assets was predominantly due to:
-
Additional impairment of listed investment of $1,930,000; and
-
Drawdown of additional convertible note facility of $5,000,000.
During the financial year, the company bought back 225,970 shares for a cost of $49,000. As of 31 December 2016, the Group maintained a cash balance of $5,139,000.
Principal Investments
ActivEX Limited (‘AIV’)
AIV is an ASX listed mineral exploration company holding a number of prospective tenements, principally targeting coppergold and gold mineralisation in Queensland. AIV also holds a potash project in Western Australia, which has an established resource and a granted mining lease.
As at 31 December 2016, the Group held 18.8% of the issued capital of AIV.
Rey Resources Limited (‘REY’)
REY is an ASX listed resource exploration and development company with a large tenement holding in the Canning Basin, Western Australia in oil & gas plus coal. The principal activity of REY is exploring for and developing energy resources in Western Australia’s Canning Basin.
As at 31 December 2016, the Group held 16.3% of the issued capital of REY.
Key Petroleum Limited (‘KEY’)
KEY is an ASX listed Australian oil and gas operating company focused on exploration in conventional and unconventional projects in the North Perth and Canning Basins in Western Australia. Acreage within the Canning Basin portfolio consists of a number of exciting development and exploration opportunities.
As at 31 December 2016, the company, through its wholly owned subsidiary ASF Oil & Gas Holdings Pty Ltd, held 15.73% of the issued capital of KEY.
Metaliko Resources Limited (‘MKO’)
MKO holds a project portfolio located on, or adjacent to, the regional structures associated with the renowned major gold deposits of the Eastern Goldfields in Western Australia.
During the six-month period, the Group disposed of the majority of its interest in MKO and recognised a net gain on disposal amounting to $801,000. As at 31 December 2016, the Group held 5.8% of the issued capital in MKO.
On 29 September 2016, EAR announced an off-market takeover offer (‘Offer’) for all the shares in MKO. Under the Offer, MKO shareholders who accept the Offer would receive 1 EAR share for every 2.5 MKO shares they held. The Offer became unconditional on 3 January 2017 and completion of the Offer took place on 13 January 2017. By accepting the Offer, the Group received 10,290,400 EAR shares which have subsequently been sold at a price of around $0.18 per share prior to the date of this report.
Kaili Resources Limited (‘KLR’)
KLR is a resources exploration company which holds 1 Coal tenement in QLD, 2 Iron and 5 Gold tenements in Western Australia.
As of 31 December 2016, the Group held 2.24% of the issued capital of KLR.
2
ASF Group Limited Directors' report 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Civil & Mining Resources Pty Ltd (‘CMR’)
Trading as CMR Coal, is a privately owned company with a substantial coal tenement portfolio in Queensland. CMR’s tenements are located throughout all the major coal-bearing basins in Queensland and are situated in close proximity to operating mines, infrastructure and proven economic coal resources. The major assets of CMR comprise of 19 Exploration Permits for Coal (EPCs) and 1 Mineral Development Licence (MDL) in Queensland. CMR has successfully completed 42 boreholes on their key project Dawson West, with a total of 10210m drilled, geophysical logged selectively cored, sampled and analysed, which has confirmed export quality thermal coal resources with potentially mineable thickness seams extending into unexplored areas.
Following completion of the recent exploration program at Dawson West Project, EPC 2427, CMR Coal plans to continue field exploration southwards into EPC 2426 targeting the Moolaymeber Coals further east, west and south. Scope for significant increases in tonnage exists across substantial unexplored areas.
As at 31 December 2016, the company together with its subsidiary, ASF Resources Limited, held 68.97% of the issued share capital of CMR.
Minerals and resources
ASF Coal Pty Limited ('ASF Coal')
ASF Coal holds five (5) Exploration Permit’s for Coal (EPCs) in South East Queensland, being EPC1861 (Mt Hope), EPC2094 (Glenrowan), EPC2110 (Cooyar Creek), EPC2208 (Taroom 2) and EPC1982 (McAllister). The tenements are current until 2018/2020 respectively.
ASF Coal is currently reviewing all coal tenements with a view to drill testing the highest priority targets in 2017/2018.The tenements are prospective for thermal coal associated with the Walloon Coal Measures.
ASF Copper Pty Ltd (‘ASF Copper’)
ASF Copper holds a single licence located on the West Coast of Tasmania near the small fishing village of Temma (EL44/2011) where limited historical drilling has intersected iron and copper mineralisation at relatively shallow depths. The licence is granted until 2 April 2017 and ASF Copper have a surficial geochemical/geophysical survey approved to further evaluate and extend the known copper/iron mineralisation.
Property marketing and services
ASF Properties Pty Ltd ('ASFP')
ASFP, a wholly-owned subsidiary of the company, continues to provide international property and marketing services to investors in Australia and China. It represents an important strategic platform for China-based investors to access the Australian real estate market.
Since 2015, ASFP has undertaken a development management role on a waterfront development project named ‘The Peninsula, Hope Island’ and situated at Hope Island, Gold Coast. The Peninsula Hope Island, which includes 45 House lots, 27 Town houses and 115 Apartments across three buildings, is Gold Coast’s very last waterfront development released at the exclusive Hope Island Resort. The project is master planned by AECOM, a premier, fully integrated professional and technical services firm positioned to design, build, finance and operate infrastructure assets around the world for public and private-sector clients. ASFP is also working extensively on the project with a number of domestic professional companies relating to project management, architecture, land scaping and building etc. During the period, a marketing campaign has been launched and approximately 82% of the properties under Stage I, which comprises the housing lots, have been sold. Stage II of the project includes 17 town houses and one block of 40 apartments was also released. Currently, approximately 53% of the Stage II town houses have been sold, and 2 apartments were sold. It is expected that the project will continue to provide revenue contribution to ASFP in the year ahead.
Fund management and advisory services
ASF Capital Pty Ltd (‘ASF Capital’) facilitates the Group’s core strategy of participating in the two-way capital flows between Australia and China. ASF Capital assists in providing services to selected Chinese businesses on matters such as public listing, investments and funds management in Australia.
Since May 2013, ASF Capital has been operating with an Australian Financial Services Licence ('AFSL') to assist Chinese groups in expanding their activities in Australia within the funds management sector. ASF Capital has capability to form tailor-made funds to capture a diverse array of investment opportunities (including certain infrastructure and real estate) for Chinese enterprises to participate in the Australian market.
3
ASF Group Limited Directors' report 31 December 2016
==> picture [87 x 24] intentionally omitted <==
ASF Capital formed a Venture Fund in which it will seek to make investments into Australian and overseas early stage innovative technologies and platforms. ASF Capital also can market selective international and domestic funds to the Australian investor markets.
ASF Capital is in discussion with strategic partners to develop a number of opportunities in fund management cooperation.
Gold Coast Integrated Resort, Queensland
ASF Consortium Pty Ltd ('ASF Consortium'), a wholly-owned subsidiary of the Group, continues to be the sole proponent to the Queensland Government for a proposed multi-billion dollar Gold Coast Integrated Resort (‘GCIR’) at the Main Beach area of the Gold Coast, Queensland, Australia.
On 4th August 2015, Minister Anthony Lynham announced an agreement between the State Government and ASF Consortium to commence the process for the development of GCIR on a five hectare site between SeaWorld and the Versace Hotel.
On 10th May 2016, as per the next phases of the IRD process, a Preliminary Detailed Proposal was submitted by ASF Consortium to the State responding to a request for a preliminary detailed proposal. Early June 2016, the Preliminary Detailed Proposal was approved by the State's assessment panel. ASF Consortium is currently awaiting the release of a Request for Detailed Proposal.
In December 2016, ASF Consortium unveiled with the support of the State Government of Queensland, its latest concept designs for the GCIR and communicated its many economic effects for the region in a public forum. At the same time, the State is undertaking a community consultation for the project and the areas surrounding the project site.
Albert Island, London
On 4 August 2016, the company announced that it had been selected as one of three final round bidders to proceed with the Invitation to Participate in Negotiation stage for the development of Albert Island, London, UK.
Albert Island, a 10 hectare site located in the Royal Docks, London Borough of Newham, is one of the last remaining sites to be proposed for development in the Royal Docks area, which is a location of strategic priority for the Mayor of London. The Group’s vision is to build the Royal Eastern Gateway into a trade, cultural and marine hub to blend Eastern and Western trade and cultural links. It will be a place to showcase recognized Chinese products to the UK and European buyers and operate as a European hub for Sino-UK business to design, develop, distribute and wholesale manufactured goods on a Business-to-Business basis.
Continued operations and future funding
The attached financial statements detail the performance and financial position of the Group for the half-year ended 31 December 2016. It also contains an independent auditor’s review report which includes a separate paragraph regarding continued operations and future funding. For further information, refer to note 2 to the financial statements, together with the independent auditor's review report.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Group during the financial half-year.
Matters subsequent to the end of the financial half-year
The off-market takeover offer by Echo Resources Limited ('EAR') of all the shares in MKO became unconditional on 3 January 2017. As a result, the Group received 10,290,400 shares in EAR on 13 January 2017, which have subsequently been sold at a price of around $0.18 per share prior to the date of this report.
In January 2017, the Group subscribed for an additional 4,375,000 fully paid ordinary shares in ActivEx Limited (ASX: AIV) at a price of $0.08 per share. The Group's interest in the issued capital of AIV at the date of this report was 19.61%.
In February 2017, the Group subscribed for an additional 80,000,000 fully paid ordinary shares in Key Petroleum Ltd (ASX: KEY) at a price of $0.004 per share. The Group's interest in the issued capital of KEY at the date of this report was 19.27%.
Prior to the date of this report, the company received an irrevocable commitment letter from Star Diamond Development Limited for the granting of $10 million convertible loan facility. Formal Convertible Note Deed will be entered into between the parties when the convertible loan is drawn down in part or full.
4
ASF Group Limited Directors' report 31 December 2016
==> picture [87 x 24] intentionally omitted <==
No other matter or circumstance has arisen since 31 December 2016 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
Rounding of amounts
The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [89 x 44] intentionally omitted <==
Min Yang Chairman
27 February 2017 Sydney
5
==> picture [216 x 42] intentionally omitted <==
Level 17, 383 Kent Street Sydney NSW 2000
Correspondence to: Locked Bag Q800 QVB Post Office Sydney NSW 1230
T +61 2 8297 2400 F +61 2 9299 4445 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration To the Directors of ASF Group Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of ASF Group Limited for the half-year ended 31 December 2016, I declare that, to the best of my knowledge and belief, there have been:
-
a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b No contraventions of any applicable code of professional conduct in relation to the review.
==> picture [167 x 72] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [81 x 49] intentionally omitted <==
M R Leivesley Partner - Audit & Assurance
Sydney, 27 February 2017
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
6
ASF Group Limited Contents 31 December 2016
==> picture [87 x 24] intentionally omitted <==
| ASF Group Limited Contents 31 December 2016 |
|
|---|---|
| Statement of profit or loss and other comprehensive income | 8 |
| Statement of financial position | 9 |
| Statement of changes in equity | 10 |
| Statement of cash flows | 11 |
| Notes to the financial statements | 12 |
| Directors' declaration | 18 |
| Independent auditor's review report to the members of ASF Group Limited | 19 |
General information
The financial statements are those of ASF Group Limited as a consolidated entity consisting of ASF Group Limited (the company) and the entities it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is ASF Group Limited's functional and presentation currency.
ASF Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Suite 2, 3B Macquarie Street Sydney NSW 2000
A description of the nature of the Group's operations and its principal activities are included in the directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 27 February 2017. The directors have the power to amend and reissue the financial statements.
7
ASF Group Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2016
==> picture [87 x 24] intentionally omitted <==
| Note Revenue 4 Other income 5 Expenses Commission and fee expenses Consultancy expenses Marketing expenses Employee benefits expense Depreciation expense Impairment of investments in associates 6 Impairment of assets 6 Net fair value movements on other financial assets 6 Legal and professional fees Corporate and administration expenses Occupancy expenses Share of loss of associates 6 Finance costs 6 Loss before income tax expense Income tax expense Loss after income tax expense for the half-year Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign currency translation Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Loss for the half-year is attributable to: Non-controlling interest Owners of ASF Group Limited Total comprehensive income for the half-year is attributable to: Non-controlling interest Owners of ASF Group Limited Basic earnings per share 15 Diluted earnings per share 15 |
Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 430 493 982 111 (209) (104) (1,911) (756) (251) (108) (1,066) (1,013) (85) (102) (1,930) (5,596) (169) (1,271) 655 (345) (235) (295) (581) (574) (616) (605) (131) (696) (786) (278) (5,903) (11,139) - - (5,903) (11,139) (244) (133) (244) (133) (6,147) (11,272) (108) (142) (5,795) (10,997) (5,903) (11,139) (108) (142) (6,039) (11,130) (6,147) (11,272) Cents Cents (0.96) (1.82) (0.96) (1.82) |
|---|---|
| (5,903) - |
|
| (5,903) (244) |
|
| (244) | |
| (6,147) | |
| (108) (5,795) |
|
| (5,903) | |
| (108) (6,039) |
|
| (6,147) | |
| Cents (0.96) (0.96) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
8
ASF Group Limited Statement of financial position As at 31 December 2016
==> picture [87 x 24] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents Trade and other receivables Other Total current assets Non-current assets Other receivables Investments accounted for using the equity method 7 Financial assets at fair value through profit or loss 8 Property, plant and equipment Intangibles 9 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Borrowings 10 Employee benefits Total current liabilities Non-current liabilities Borrowings 11 Total non-current liabilities Total liabilities Net assets Equity Issued capital 12 Reserves Accumulated losses Equity attributable to the owners of ASF Group Limited Non-controlling interest Total equity |
Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 5,139 2,497 225 181 516 522 5,880 3,200 418 420 4,334 6,395 2,680 4,426 436 502 16,193 15,639 24,061 27,382 29,941 30,582 1,207 1,443 17,239 16,608 101 84 18,547 18,135 5,147 - 5,147 - 23,694 18,135 6,247 12,447 101,654 101,703 (1,081) (833) (93,019) (87,224) 7,554 13,646 (1,307) (1,199) 6,247 12,447 |
|---|---|
| 5,880 | |
| 418 4,334 2,680 436 16,193 |
|
| 24,061 | |
| 29,941 | |
| 1,207 17,239 101 |
|
| 18,547 | |
5,147 |
|
| 5,147 | |
| 23,694 | |
| 6,247 | |
101,654 (1,081) (93,019) |
|
| 7,554 (1,307) |
|
| 6,247 |
The above statement of financial position should be read in conjunction with the accompanying notes
9
ASF Group Limited Statement of changes in equity For the half-year ended 31 December 2016
==> picture [87 x 24] intentionally omitted <==
| Consolidated Balance at 1 July 2015 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Share buy-back Change in non-controlling interests Balance at 31 December 2015 Consolidated Balance at 1 July 2016 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Change in non-controlling interests reserve Share buy-back Balance at 31 December 2016 |
Issued capital $'000 101,883 - - |
Reserves $'000 (840) - (133) |
Accumulated losses $'000 (71,971) (10,997) - |
Non- controlling interest $'000 (823) (142) - |
Total equity $'000 28,249 (11,139) (133) (11,272) (126) 4 16,855 Total equity $'000 12,447 (5,903) (244) (6,147) (4) (49) 6,247 |
|---|---|---|---|---|---|
- (126) - |
(133) - - |
(10,997) - - |
(142) - 4 |
||
| 101,757 | (973) |
(82,968) | (961) | ||
| Issued capital $'000 101,703 - - |
Reserves $'000 (833) - (244) |
Accumulated losses $'000 (87,224) (5,795) - |
Non- controlling interest $'000 (1,199) (108) - |
||
- - (49) |
(244) (4) - |
(5,795) - - |
(108) - - |
||
| 101,654 | (1,081) |
(93,019) | (1,307) |
The above statement of changes in equity should be read in conjunction with the accompanying notes
10
ASF Group Limited Statement of cash flows For the half-year ended 31 December 2016
==> picture [87 x 24] intentionally omitted <==
| ASF Group Limited Statement of cash flows For the half-year ended 31 December 2016 |
|
|---|---|
Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Interest received Net cash used in operating activities Cash flows from investing activities Payments for investments at fair value through profit and loss account Proceeds from disposal of investments at fair value through profit and loss account Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Payments for intangibles Net cash from/(used in) investing activities Cash flows from financing activities Proceeds from borrowings Payments for share buy-backs Loans to related and other parties Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year |
Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 369 247 (5,081) (3,404) 17 15 (4,695) (3,142) (2,700) (438) 5,891 - (18) (367) - 21 (719) (1,703) 2,454 (2,487) 5,000 5,625 (49) (126) - (1,650) 4,951 3,849 2,710 (1,780) 2,497 4,229 (68) (15) 5,139 2,434 |
| (4,695) | |
| (2,700) 5,891 (18) - (719) |
|
| 2,454 | |
| 5,000 (49) - |
|
| 4,951 | |
| 2,710 2,497 (68) |
|
| 5,139 |
The above statement of cash flows should be read in conjunction with the accompanying notes
11
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 1. Significant accounting policies
These general purpose financial statements for the interim half-year reporting period ended 31 December 2016 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2016 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group during the financial half-year ended 31 December 2016 and are not expected to have any significant impact for the full financial year ending 30 June 2017.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Note 2. Continued operations and future funding
The financial report has been prepared on the going concern basis which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
The directors note the following results for the period and financial position at reporting date of the Group: net loss after income tax and non-controlling interest of $5,795,000 (31 December 2015: $10,997,000); net cash outflows from operating activities of $4,695,000 (31 December 2015: $3,142,000); net assets of $6,247,000 (30 June 2016: $12,447,000); and net current liabilities of $12,667,000 (30 June 2016: $14,935,000).
The ability of the Group to meet its commitments and to develop its projects (including realising profits thereon) is dependent upon the Group's ability in continuing to raise capital.
The directors have considered the following, in their assessment of going concern:
-
cash is managed diligently to meet immediate business needs. The Group has a long and proven track record in raising
-
capital via share placements, rights issues and convertible notes over the past 10 years most recently during June 2016 and September 2016;
-
it is expected that the convertible notes, amounting to $22,366,000, will convert to equity before their expiry and no
-
cash outlay will be required;
-
further capital raisings, or issues of convertible notes, are planned during the next 12 months, as needed;
-
costs can be reduced if the forecast cash inflows and capital injections do not fully materialise; and
-
cash flow forecasts (which include anticipated capital injections) for the 12 months from the date of issue of these
-
financial statements project that the Group will be able to pay its debts as and when due.
In the unlikely scenario that the Group is not able to obtain additional capital as and when required, there is a material uncertainty that may cast significant doubt upon the Group’s ability to continue as a going concern and whether it will realise its assets and extinguish its liabilities in the normal course of business at the amounts stated in these financial statements.
At the date of approval of these financial statements, the directors are of the opinion that no asset is likely to be realised for an amount less than the amount at which it is recorded in the financial statements at 31 December 2016. Accordingly, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or the amounts and classifications of liabilities that might be necessary.
12
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 3. Operating segments
Identification of reportable operating segments
The Group's operating segment is identified based on the internal reports that are reviewed and used by the Board of Directors (being the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.
The Group operates in only one segment, being an investment and trading house. The segment result is as shown in the statement of profit or loss and other comprehensive income. Refer to statement of financial position for assets and liabilities.
Note 4. Revenue
Sales revenue Commission revenue Corporate services Other revenue Interest Revenue Note 5. Other income Net foreign exchange gain Net gain on disposal of investments Other income |
Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 244 262 169 192 413 454 17 39 430 493 Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 181 111 801 - 982 111 |
|---|---|
| 982 |
Note 5. Other income
13
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 6. Expenses
| Note 6. Expenses |
|
|---|---|
Loss before income tax includes the following specific expenses: Impairment Impairment of investment in associates Mining exploration and evaluation expenditures Impairment of receivables Total impairment Share of loss of associates Rey Resources Limited ActivEx Limited Total share of loss of associates Net fair value movement on other financial assets Key Petroleum Ltd (ASX: KEY) Metaliko Resources Ltd (ASX: MKO) Kaili Resources Limited (ASX: KLR) Total net fair value movement on other financial assets Finance costs Interest and finance charges paid/payable Note 7. Non-current assets - investments accounted for using the equity method Rey Resources Limited (ASX: REY) ActivEx Limited (ASX: AIV) Note 8. Non-current assets - financial assets at fair value through profit or loss Investment in Kaili Resources Limited (ASX: KLR) Investment in Key Petroleum Ltd (ASX: KEY) Investment in Metaliko Resources Ltd (ASX: MKO) |
Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 1,930 5,596 166 1,254 3 17 2,099 6,867 50 595 81 101 131 696 (142) 283 (462) 117 (51) (55) (655) 345 786 278 Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 2,947 5,027 1,387 1,368 4,334 6,395 Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 108 57 565 423 2,007 3,946 2,680 4,426 |
| 2,680 |
Note 7. Non-current assets - investments accounted for using the equity method
Note 8. Non-current assets - financial assets at fair value through profit or loss
14
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 9. Non-current assets - intangibles
Mining exploration and evaluation expenditures - at cost Capitalised project costs - at cost Less: Impairment |
Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 5,123 5,088 12,309 11,790 (1,239) (1,239) 11,070 10,551 16,193 15,639 |
|---|---|
| 12,309 (1,239) |
|
| 11,070 | |
| 16,193 |
Note 10. Current liabilities - borrowings
| Note 10. Current liabilities - borrowings |
|
|---|---|
Convertible notes payable Loan payable |
Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 17,219 16,588 20 20 17,239 16,608 |
| 17,239 |
On 5 December 2016, the company agreed with relevant note holders to extend the maturity date of $10,000,000 unsecured convertible notes from 31 December 2016 to 31 December 2017. The other terms and conditions on these convertible notes remain unchanged.
Note 11. Non-current liabilities - borrowings
Convertible notes payable |
Consolidated 31 Dec 2016 30 June 2016 $'000 $'000 5,147 - |
|---|---|
On 15 September 2016, the company entered into a convertible loan agreement with Star Diamond Developments Limited ('Star Diamond') pursuant to which Star Diamond granted a convertible loan facility of $5,000,000 to the company at an interest rate of 10% with maturity date of 31 December 2018. Interest is accrued and capitalised in the convertible notes payable balance.
Note 12. Equity - issued capital
Ordinary shares - fully paid |
31 Dec 2016 Shares 603,445,873 |
Consolidated 30 June 2016 31 Dec 2016 Shares $'000 603,671,843 101,654 |
30 June 2016 $'000 101,703 |
|---|---|---|---|
15
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 12. Equity - issued capital (continued)
Movements in ordinary share capital
| Details Date Balance 1 July 2016 Share buy-back 1 July 2016 to 31 December 2016 Balance 31 December 2016 |
Shares Average buy-back price 603,671,843 (225,970) $0.22 603,445,873 |
$'000 101,703 (49) 101,654 |
|---|---|---|
Share buy-back
During the period, the company bought back 225,970 shares at a cost of $49,000. The buy-back program is expected to expire on 25 April 2017 and it is the company’s present intention to extend the program for another year.
Note 13. Equity - dividends
There were no dividends paid, recommended or declared during the current or previous financial half-year.
Note 14. Fair value measurement
The following tables detail the Group's assets, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Unobservable inputs for the asset or liability
| Consolidated - 31 Dec 2016 Assets Investments at fair value through profit or loss Total assets Consolidated - 30 June 2016 Assets Investments at fair value through profit or loss Total assets |
Level 1 $'000 2,680 |
Level 2 $'000 - |
Level 3 $'000 - |
Total $'000 2,680 |
|---|---|---|---|---|
| 2,680 | - | - |
2,680 |
|
| Level 1 $'000 4,426 |
Level 2 $'000 - |
Level 3 $'000 - |
Total $'000 4,426 |
|
| 4,426 | - | - |
4,426 |
There were no transfers between levels during the financial half-year.
The carrying amounts of trade and other receivables and trade and other payables approximate their fair values due to their short-term nature. The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the current market interest rate that is available for similar financial liabilities.
16
ASF Group Limited Notes to the financial statements 31 December 2016
==> picture [87 x 24] intentionally omitted <==
Note 15. Earnings per share
| Note 15. Earnings per share |
|
|---|---|
Loss after income tax Non-controlling interest Loss after income tax attributable to the owners of ASF Group Limited Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Diluted earnings per share |
Consolidated 31 Dec 2016 31 Dec 2015 $'000 $'000 (5,903) (11,139) 108 142 (5,795) (10,997) Number Number 603,577,768 604,012,434 603,577,768 604,012,434 Cents Cents (0.96) (1.82) (0.96) (1.82) |
| (5,795) | |
| Number 603,577,768 |
|
| 603,577,768 | |
| Cents (0.96) (0.96) |
Note 16. Events after the reporting period
The off-market takeover offer by Echo Resources Limited ('EAR') of all the shares in MKO became unconditional on 3 January 2017. As a result, the Group received 10,290,400 shares in EAR on 13 January 2017, which have subsequently been sold at a price of around $0.18 per share prior to the date of this report.
In January 2017, the Group subscribed for an additional 4,375,000 fully paid ordinary shares in ActivEx Limited (ASX: AIV) at a price of $0.08 per share. The Group's interest in the issued capital of AIV at the date of this report was 19.61%.
In February 2017, the Group subscribed for an additional 80,000,000 fully paid ordinary shares in Key Petroleum Ltd (ASX: KEY) at a price of $0.004 per share. The Group's interest in the issued capital of KEY at the date of this report was 19.27%.
Prior to the date of this report, the company received an irrevocable commitment letter from Star Diamond Development Limited for the granting of $10 million convertible loan facility. Formal Convertible Note Deed will be entered into between the parties when the convertible loan is drawn down in part or full.
No other matter or circumstance has arisen since 31 December 2016 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
17
ASF Group Limited Directors' declaration 31 December 2016
==> picture [87 x 24] intentionally omitted <==
In the directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Group's financial position as at 31 December 2016 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [89 x 44] intentionally omitted <==
_________ Min Yang Chairman
27 February 2017 Sydney
18
==> picture [216 x 42] intentionally omitted <==
Level 17, 383 Kent Street Sydney NSW 2000
Correspondence to: Locked Bag Q800 QVB Post Office Sydney NSW 1230
T +61 2 8297 2400 F +61 2 9299 4445 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Review Report To the Members of ASF Group Limited
We have reviewed the accompanying half-year financial report of ASF Group Limited (“Company”), which comprises the consolidated financial statements being the statement of financial position as at 31 December 2016, and the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a statement or description of accounting policies, other explanatory information and the directors’ declaration of the consolidated entity, comprising both the Company and the entities it controlled at the half-year’s end or from time to time during the half-year.
Directors’ responsibility for the half-year financial report
The directors of ASF Group Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such controls as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the consolidated half-year financial report based on our review. We conducted our review in accordance with the Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of ASF Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
19
==> picture [139 x 27] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we complied with the independence requirements of the Corporations Act 2001.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of ASF Group Limited is not in accordance with the Corporations Act 2001, including:
-
a giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
b complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
Material uncertainty in relation to going concern
Without qualification to the conclusion expressed above, we draw attention to Note 2 of the financial statements that describes conditions which may cast significant doubt about the consolidated entity’s ability to continue as a going concern.
The ability of the consolidated entity to continue as a going concern is dependent on it achieving sufficient profitability and operating cash flows to enable it to maintain working capital and the raising of additional share capital or borrowings in the future to support the working capital needs of the consolidated entity, when and if required.
==> picture [156 x 67] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [77 x 46] intentionally omitted <==
M R Leivesley Partner - Audit & Assurance
Sydney, 27 February 2017
20