Aryzta AG — Financial Supplement Data 2026

Feb 13, 2026

| | 2025
EURm | 2026
EURm |
| --- | --- | --- |
| Revenue mean | 2'228.7 | 2'272.3 |
| Revenue (Low-High) | 2,220 - 2,247 | 2,231 - 2,316.9 |
| Organic Growth mean | 1.7% | 2.0% |
| Organic Growth (Low-High) | 1.2% - 2.6% | 0.5% - 3.1% |
| EBITDA mean | 305.9 | 316.9 |
| EBITDA (Low-High) | 300.1 - 310 | 310 - 322.4 |
| Margin mean | 13.7% | 13.9% |
| Margin (Low-High) | 13.5% - 13.9% | 13.8% - 14.1% |
| EBIT mean | 172.0 | 181.7 |
| EBIT (Low-High) | 166 - 179 | 173 - 187.7 |
| EBIT Margin mean | 7.7% | 8.0% |
| EBIT Margin (Low-High) | 7.5% - 8% | 7.8% - 8.3% |
| EPS mean in EUR | 3.6 | 4.1 |
| EPS (Low-High) in EUR | 2.8 - 4 | 3.1 - 4.5 |
| Total Net debt mean | 813.4 | 725.8 |
| Total Net Debt (Low-High) | 703 - 926 | 679 - 801 |

Consensus published on February 13, 2026 is based on estimates submitted by the broker analysts from AlphaValue, Berenberg, Kepler Cheuvreux, ODDO BHF, UBS, Vontobel and ZKB. Consensus for the calendar years 2025 and 2026 is based on seven estimates. Consensus for total net debt is based on five estimates. Consensus will be updated as new data is received.