Aryzta AG — Financial Supplement Data 2026

Apr 1, 2026

| | 2026
EURm | 2027
EURm |
| --- | --- | --- |
| Revenue mean | 2'261.5 | 2'314.6 |
| Revenue (Low-High) | 2'242.5 - 2'287 | 2'289.9 - 2'357 |
| Organic Growth mean | 1.9% | 2.3% |
| Organic Growth (Low-High) | 1.4% - 3% | 1.9% - 3% |
| EBITDA mean | 316.2 | 333.2 |
| EBITDA (Low-High) | 311.1 - 322.4 | 324 - 350.8 |
| Margin mean | 14.0% | 14.4% |
| Margin (Low-High) | 13.9% - 14.1% | 14% - 14.9% |
| EBIT mean | 180.5 | 195.4 |
| EBIT (Low-High) | 176.3 - 184.4 | 186.2 - 210 |
| EBIT Margin mean | 8.0% | 8.4% |
| EBIT Margin (Low-High) | 7.8% - 8.1% | 8.1% - 8.9% |
| EPS mean in EUR | 4.5 | 5.1 |
| EPS (Low-High) in EUR | 4.2 - 4.7 | 4.7 - 5.3 |
| Total Net debt mean | 729.8 | 611.4 |
| Total Net Debt (Low-High) | 696 - 801 | 563.1 - 671 |

Consensus published on April 1, 2026 is based on estimates submitted by the broker analysts from AlphaValue, Berenberg, ODDO BHF, UBS, Vontobel and ZKB. Consensus for the calendar years 2026 and 2027 is based on six estimates. Consensus will be updated as new data is received.