Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Arjo Interim / Quarterly Report 2024

Oct 17, 2024

2881_10-q_2024-10-17_b917e83d-30c2-4996-83ac-cf232a9886c6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT JANUARY-SEPTEMBER 2024

Q3

w

Continued growth but weaker in Europe

July-September 2024 in brief

  • Net sales amounted to SEK 2,734 M (2,777). Net sales grew organically by 1.5%.
  • The gross margin increased to 42.0% (41.4).
  • Adjusted EBITDA amounted to SEK 434 M (457).
  • Adjusted operating profit amounted to SEK 164 M (186). Total currency effects compared to the corresponding quarter last year amounts to SEK –34 M.
  • Profit after financial items amounted to SEK 100 M (109).
  • Earnings per share amounted to SEK 0.27 (0.30).
  • Cash flow from operations amounted to SEK 437 M (565), corresponding to a cash conversion of 102.0% (126.2).
  • Two European acquisitions strengthening Arjo's positions in diagnostics and rental.

"Growth continued in the quarter with a strengthened order book and improved gross margin. Our performance was, however, held back by weaker demand in Europe. We are now accelerating initiatives to improve both short- and longterm profitability. We enter the final quarter of the year with high activity level and expect to reach our ambition of 3–5% organic growth for the full-year."

JOACIM LINDOFF PRESIDENT & CEO

Financial summary

SEK M Quarter 3
2024
Quarter 3
2023
Jan–Sep
2024
Jan–Sep
2023
Rolling
12 months
Full-year
2023
Net sales 2,734 2,777 8,303 8,101 11,182 10,980
Gross profit1) 1,147 1,149 3,571 3,431 4,875 4,735
Gross margin, %1) 42.0 41.4 43.0 42.4 43.6 43.1
Adjusted EBITA1, 2) 226 259 828 829 1,242 1,244
Adjusted EBITA margin, %1, 2) 8.3 9.3 10.0 10.2 11.1 11.3
Adjusted EBITDA1, 2) 434 457 1,433 1,403 2,047 2,017
Adjusted EBITDA margin, %1, 2) 15.9 16.4 17.3 17.3 18.3 18.4
Operating profit (EBIT)1) 158 177 607 567 923 884
Adjusted operating profit (EBIT)1, 2) 164 186 644 615 986 957
Profit after financial items1) 100 109 439 398 682 640
Net profit for the period1) 73 81 324 299 505 480
Number of shares, thousands 272,370 272,370 272,370 272,370 272,370 272,370
Earnings per share, SEK1) 0.27 0.30 1.19 1.10 1.85 1.76
Cash flow from operations1) 437 565 1,037 1,327 1,771 2,061
Cash conversion, %1) 102.0 126.2 74.3 97.8 89.3 105.9
  1. Comparative figures for Quarters 1–3 2023 have been restated, refer to Note 12 Restatement of calculations of intra-Group gains and Note 9 Financial data per quarter. 2. Before exceptional items. See Alternative performance measures on page 18 and Definitions on page 22.

Continued growth but weaker in Europe

The Group grew organically by 1.5% in the quarter. Demand remained healthy within service and rental, but growth was held back by lower sales of capital goods in Europe in parts of the quarter, while the trend at the end of the quarter was more in line with our expectations. In North America, we delivered another quarter of growth in the US, where market conditions are gradually improving and offering opportunities going forward, while our solid performance in Canada continued. Despite the uncertainty regarding demand in Europe, our assessment is that we will deliver according to our ambition of 3–5% organic sales growth for the full-year.

Focus on improved profitability

We continue to improve the gross margin despite an unfavorable product mix with reduced volumes in capital goods, somewhat lower resource utilization in the Group's production units, and negative currency effects.

We continue to have good cost control, but uncertainty surrounding the market situation in Europe means that we believe that the gross margin trend will be held back slightly over the next few quarters. In light of this, we are now advancing some of our planned actions to adapt the cost base and ensure continued improvements in profitability going forward.

The organization continues to make good progress in terms of working capital, and cash conversion was well above our target. Our efforts to reduce net debt are also yielding results, with the end of the quarter marking the lowest level to date since Arjo became a standalone company.

Future growth opportunities

The need for investments in healthcare remains and the shortage of staff continues to be one of the main challenges for healthcare providers. Arjo has an important role to play in offering solutions, and we are convinced that this will bring further growth opportunities for us going forward.

We can see growing interest from customers in our evidence-based analysis tool Arjo Insight, which enables us to map care facilities and identify risks. The findings then form the basis for a recommendation on the type of equipment needed to meet applicable standards and, for

Outlook unchanged

3–5%

organic sales growth for the full-year 2024

instance, reduce the risk of caregiver injury. During the quarter, we also initiated the first phase of the launch of our new bathing system and new products will soon follow within patient handling and pressure injury prevention.

We recently completed two small acquisitions that complement our existing operations and strengthen our positions in rental and diagnostics in Europe. We can also see that our efforts for more sustainable care are yielding results. During the quarter, we opened a new ReNu reprocessing facility in the US, increasing our capacity by more than 50% and enabling us to meet growing demand for reprocessing of single-use medical devices and also help our customers achieve their sustainability targets.

We are pleased to welcome Maria Fagerberg as our new Executive Vice President Quality & Regulatory Compliance early next year. I am also very happy that Jonas Cederhage, Executive Vice President Product Development, Supply Chain & Operations, who had previously decided to leave the Group, will now stay with Arjo. I look forward to working with both of them as part of the Arjo Management Team.

We continue to balance short and long-term priorities and enter the fourth quarter with a high activity level, a strengthened order book and an unchanged full-year outlook.

JOACIM LINDOFF PRESIDENT & CEO

Group performance

Net sales per segment

SEK M Quarter 3
2024
Quarter 3
2023
Organic
change
Jan–Sep
2024
Jan–Sep
2023
Organic
change
Rolling
12 months
Full-year
2023
Global Sales 1,558 1,597 –0.2% 4,756 4,657 2.4% 6,451 6,352
North America 1,065 1,085 2.4% 3,240 3,124 4.9% 4,336 4,219
Other 113 98 17.5% 315 333 –5.2% 406 424
Eliminations –2 –3 –7 –12 –10 –15
Total 2,734 2,777 1.5% 8,303 8,101 3.1% 11,182 10,980

Net sales and results

Third quarter of 2024

Net sales for the quarter amounted to SEK 2,734 M (2,777), corresponding to an organic increase of 1.5%.

North America grew organically 2.4%, with growth in both the US and Canada and continued healthy demand in rental and service.

Sales for Global Sales fell 0.2% organically, mainly due to weaker demand for capital goods in countries including the UK, France, and the Netherlands. Sales were however healthy in Germany, Italy, Belgium, and Austria. In Rest of the World, markets such as Australia, Africa, and India performed well during the quarter, while China and Japan fell back.

The gross margin increased to 42.0% (41.4) in the quarter. However, the gross margin development was held back by an unfavorable product mix with a higher proportion of rental and lower sales of capital goods, as well as lower use of resources within the Group's production units. In addition, currency effects had a negative impact on the gross margin in the quarter. Implemented price adjustments and continued efficiency improvements in the operations generated the expected effect during the quarter.

Operating expenses developed according to plan.

Exceptional items amounted to SEK –5 M for the quarter.

Adjusted EBITDA amounted to SEK 434 M (457) and the adjusted EBITDA margin was 15.9% (16.4).

Net financial items for the quarter amounted to SEK –59 M (–68). Negative currency effects in net financial items amounted to SEK –1 M (2) for the quarter.

January-September 2024

Net sales increased organically by 3.1% to SEK 8,303 M (8,101) during the period. Service and rental continued to perform well, while the Group noted a slowdown in demand for capital goods in Europe and Rest of the World towards the end of the period.

Growth in North America increased 4.9% organically, with a positive trend in both the US and Canada. Challenging market conditions in the US continued to hold back the sales of outcome-based programs during the period. Global Sales grew 2.4% organically with a healthy sales trend in markets such as Italy and Ireland. Several markets in Rest of the World also performed well, with particularly healthy growth in Australia and India.

The gross margin increased to 43.0% (42.4), mainly driven by margin improvements in patient handling. Implemented price adjustments and continued efficiency improvements in the operations partly offset higher cost levels.

Operating expenses for the period amounted to SEK 2,915 M (2,834). Adjusted EBITDA for the period increased to SEK 1,433 M (1,403) with an unchanged adjusted EBITDA margin of 17.3%.

Net financial items amounted to SEK –168 M (–169) for the period. Positive currency effects in net financial items amounted to SEK 12 M (13) for the period.

Currency effect

Q3

SEK M Quarter 3
2024
Jan–Sep
2024
Translation effect (vs 2023)
Sales –86 –52
Cost of goods sold +56 +35
Gross profit –30 –16
Operating expenses +24 +10
Restructuring and other operating
income/expenses
0 0
Total translation effect, EBIT –6 –6
Transaction effect (vs 2023)
Cost of goods sold –13 –14
Recognized remeasurement effects
Other operating income/expenses –13 –10

Translation effects for the quarter amounted to SEK –6 M and transaction effects to SEK –13 M. In addition, the recognized revaluation effects of operating receivables and liabilities amounted to SEK –13 M for the quarter.

Cash flow and financial position

Cash flow from operations amounted to SEK 437 M (565) for the quarter and cash flow from working capital continued to perform positively, growing by SEK 101 M. The cash conversion was 102.0% (126.2).

Net investments for the quarter amounted to SEK 147 M (110), divided between tangible assets of SEK 72 M (47) and intangible assets of SEK 75 M (63). The investments in tangible assets include investments in the rental fleet of SEK 43 M (29).

The Group's cash and cash equivalents amounted to SEK 718 M (567) and interest-bearing net debt was SEK 4,357 M (4,735). Arjo has contracted unutilized credit facilities of SEK 4,917 M (4,651) available for refinancing outstanding commercial paper. The equity/assets ratio amounted to 50.2% (49.6). Net debt/adjusted EBITDA declined to 2.2 (2.6).

Research and development

Arjo's gross research and development costs for the quarter amounted to SEK 79 M (73), of which SEK 37 M (36) was charged to operating profit. The gross costs correspond to 2.9% (2.6) of consolidated net sales.

Outlook 2024

Organic sales growth for 2024 is expected to be within the Group's target interval of 3–5%.

Nomination Committee ahead of 2025 Annual General Meeting

In accordance with the resolution of Arjo's 2020 Annual General Meeting, the Nomination Committee in respect of the Annual General Meeting shall be composed of members appointed by the three largest shareholders in terms of voting rights, based on a list of owner-registered shareholders from Euroclear Sweden AB or other reliable ownership information, as of August 31 of each year, and the Chairman of the Board of Directors. In addition, if the Chairman of the Board, in consultation with the member appointed by the largest shareholder in terms of voting rights, deems it appropriate, it shall include an, in relation to the company and its major shareholders, independent representative of the minor shareholders as a member of the Nomination Committee. Ahead of the 2025 Annual General Meeting, Arjo's Nomination Committee comprised Chairman Carl Bennet (Carl Bennet AB), Jannis Kitsakis (Fourth Swedish National Pension Fund), Tomas Risbecker (Svolder), as well as Board Chairman Johan Malmquist. Shareholders who would like to submit proposals to Arjo's Nomination Committee ahead of the 2025 Annual General Meeting can contact the Nomination Committee by e-mail at [email protected] or by mail: Arjo AB, Att: Nomination Committee, Hans Michelsensgatan 10, SE-211 20 Malmö, Sweden.

2025 Annual General Meeting

Arjo's Annual General Meeting will be held on April 29, 2025 in Malmö, Sweden. Shareholders wishing to have a matter addressed at the AGM can submit their proposal to Arjo's Board Chairman by e-mail: [email protected], or by mail: Arjo AB, Att: Bolagsstämmoärenden, Hans Michelsensgatan 10, SE-211 20 Malmö, Sweden. To ensure inclusion in the notice and thus in the Annual General Meeting's agenda, proposals must be received by the company by March 11, 2025.

Other events during the quarter

Strengthened positions through two European acquisitions

During the quarter, Arjo signed agreements to acquire French company Tech Med, one of the Group's existing distributors within diagnostics, and German company GerroMed, a provider of rental solutions focused on pressure injury prevention. Tech Med generated sales of approximately SEK 25 M in 2023, and sales for GerroMed in the same period were approximately SEK 30 M.

The acquisitions are expected to make a positive contribution to earnings from 2025 onwards but are not expected to have any significant impact on Arjo's financial development and earnings per share in 2024.

New member of Arjo Management Team

Maria Fagerberg has been appointed as the company's new Executive Vice President Quality & Regulatory Compliance and member of the Arjo Management Team. Maria has extensive experience from senior positions in quality and regulatory, and most recently served as Senior Director RA/QA at Hemocue.

Enhanced capacity for Arjo ReNu in the US

To meet a growing demand for sustainable solutions and also achieve higher production efficiency, Arjo ReNu opened a new and larger reprocessing facility in Everett, WA in the US in September.

Arjo ReNu enables the reuse of medical devices based on an environmentally friendly water-based, high-temperature decontamination process that does not use any chemicals or carcinogens. In this way, Arjo can contribute to more sustainable healthcare while helping its customers in the healthcare industry to achieve their sustainability targets.

Arjo receives awards for transparency and gender equality

For the seventh consecutive year, Arjo has been included on Allbright's green list of Sweden's most gender equal listed companies. Green companies are companies that have an even gender balance in their management teams (40/60). Allbright is a non-partisan and non-profit foundation that works toward equality and diversity in management teams.

Arjo was also recertified as a Nasdaq ESG Transparency Partner for the 2023 fiscal year. This certification is used by Nasdaq to highlight engagement in market transparency and in raising environmental standards.

Capital Market update in January 2025

Arjo will invite analysts, investors, and financial media to a capital market update in Stockholm in connection with the publication of the year-end report on January 30, 2025, with the option of attending in-person or virtually. An invitation and more information will be announced well in advance.

Other information

Risk management

Customers and healthcare reimbursement systems

A considerable share of Arjo's revenue is derived from sales of products to public sector entities. A political discussion taking place in certain countries concerns whether private healthcare providers should be able to offer publicly funded healthcare services. There is a risk that authorities in countries where Arjo operates will decide to limit or completely discontinue public funding of private healthcare, which could affect the establishment of new hospitals and other healthcare facilities and their purchasing of healthcare products, such as Arjo's emergency and long-term care products. Sales of the Group's products are also dependent on various reimbursement systems in each of Arjo's markets. In many of Arjo's markets (such as the US), it is often the patient's insurance company that – within the framework of the existing political reimbursement system – funds or subsidizes products for the patient's emergency or long-term care. Some of the success for sales of Arjo's products in these markets is dependent on whether Arjo's products have been approved for reimbursement under the various reimbursement systems. Since Arjo conducts operations in many different countries and markets, the above-named risks are limited for the Group as a whole. As part of Arjo's strategy, the Group is increasingly focusing on highlighting the clinical and financial benefits of the Group's products and solutions, something that further reduces the risks described above.

Research and development

Arjo's future growth is also dependent on the continued expansion of new product segments and new product types in existing product segments, which is dependent on the Group's ability to influence, predict, identify and respond to changing customer preferences and needs. Arjo invests in research and development in order to produce and launch new products, but there is no guarantee that any new products will achieve the same degree of success as in the past. Nor is there any certainty that Arjo will succeed in predicting or identifying trends in customer preferences and needs, or that Arjo will identify them earlier than its competitors. To maximize the return on research and development efforts, the Group has a highly structured selection and planning process to ensure that the Group prioritizes correctly when making decisions about potential projects. This process includes careful analyses of the market, technological progress, circularity, product life cycle, choice of production method and selection of subsuppliers. Development activities are conducted in a structured manner and the deliveries of every project undergo a number of fixed control points. Arjo is focused on products and solutions that will lead to more efficient care, in which more patients can be treated, which is expected to drive demand from end customers and therefore market growth. Product development that leads to a broader product range is a means for increasing organic growth in the market in which Arjo operates.

Product liability and damage claims

As a medical device supplier, Arjo, like other healthcare industry players, may sometimes be subject to claims related to product liability and other damage claims. Such claims could involve large financial amounts, result in significant legal expenses and negatively affect the company's reputation and customer relationships. Arjo limits the risk of product liability and other damage claims related to its products and their use through the company's extensive quality and safety activities. A comprehensive insurance program is in place to cover any liability risks (including product liability) to which the Group is exposed.

Protecting and managing the infringement of intellectual property rights

Arjo invests significant financial amounts in research and development, and is continuously developing new products and technological solutions. To secure revenue from these investments, new products and technologies must be protected from unlawful use by competitors. If possible and appropriate, Arjo protects its intellectual property rights by registering patents, design and trademarks. The Group is also dependent upon know-how and trade secrets that cannot be protected under intellectual property law.

Clear instructions are in place within the Group for how to prevent, investigate and manage potential infringements. In addition, procedures are in place to ensure efficient maintenance of the existing portfolio of rights.

Changes related to general economic and political conditions

Arjo operates in several parts of the world and, like other companies, is affected by general global economic, financial and political conditions. Demand for Arjo's medical devices and solutions is influenced by various factors, including general macroeconomic trends. Uncertainty about future economic prospects, including political concerns, could adversely affect customers' decisions to buy Arjo's products and solutions, which would adversely affect Arjo's operations, financial position and results. Furthermore, changes in the political situation in a region or country, or political decisions affecting an industry or country, could also have a material adverse impact on sales of Arjo's products. Since Arjo operates in a large number of geographical markets, this risk is limited for the Group as a whole.

Since March 2, 2022, Arjo has stopped all deliveries and production of equipment destined to Russia due to the Russian invasion of Ukraine until future notice. This is in line with the sanctions imposed on Russia by other countries. Given the geopolitical, and in some respects economic, instability that has arisen since the war of aggression began, Arjo is closely monitoring developments.

The Group is also closely monitoring developments in the Middle East.

Risks in the value chain

Q3

Unforeseen and sudden events could cause disruptions to production or the supply chain, which could result in higher costs, delivery delays and non-delivery to Arjo's customers. This in turn could have a negative impact on the Group's earnings.

Sustainability-related risks

Arjo works actively to monitor and continuously evaluate sustainability-related risks and their impact on the Group's operations and earnings. This takes place in the form of, for example, a regular materiality analysis, monitoring targets and commitments and by auditing various units within the company, such as the security aspects of the Group's production facilities or random testing of regulatory compliance. The Group has established a governance structure that involves both the company management and the Board, and works continuously on improving the company's sustainability activities and minimizing associated risks.

Authorities and supervisory bodies

The healthcare market is highly regulated in all of the countries where Arjo operates. Arjo's product range is subject to legislation, including EU Directives and implementing acts regarding medical devices, and the US Food and Drug Administration's (FDA) regulations and related quality systems requirements, which also encompass comprehensive evaluation, quality assurance and product documentation.

Arjo devotes significant efforts and resources to implementing and applying guidelines to ensure regulatory compliance. Annual audits are performed by designated accreditation bodies to ensure compliance for continued CE marking of Arjo's products and international legal requirements, including the FDA, MDSAP, EU MDR and UK MDR.

All of the Group's production facilities are also certified according to ISO 13485 (Medical devices – quality management systems) and ISO 9001 (Quality management systems) from BSI.

Financial risk management

Through its operations, Arjo is exposed to a number of financial risks. Arjo's risk management is regulated by a policy established by the Board. Ultimate responsibility for managing the Group's financial risks and developing methods and policies for mitigating these risks lies with Group management and Group Finance. The Group's financial risks comprise currency risk, interest-rate risk, credit and counterparty risk, and tax risk, of which currency is the most important risk.

Risk of cyber attacks

Arjo is dependent on IT and its surrounding infrastructure and thus is exposed to the risk of cyber attacks and other forms of intrusion and data security. A defined, governing process is in place to counteract potential risks in this area, and the company works actively on risk assessments of its IT infrastructure and sensitive data as well as testing of these areas. This includes defined mitigating processes and controls,

known as IT General Control (ITGC) to protect the company. The internal control environment is evaluated every year both by the company's CISO and by the external auditors. Sensitivity analyses and penetration and restoration tests are performed regularly during the year to ensure sufficient security levels for systems, processes and data. All employees undergo training in IT security and such training is part of the onboarding process for new employees.

Transactions with related parties

Transactions between Arjo and companies in Getinge Group are specified in Note 10.

Forward-looking information

This report contains forward-looking information based on the current expectations of Arjo's Management Team. Although management considers the expectations presented by such forward-looking information to be reasonable, there is no guarantee that these expectations will prove correct. Consequently, actual outcomes may vary considerably compared with what is stated in the forward-looking information, due to such factors as changed conditions regarding the economy, market and competition, changes in legal and regulatory requirements, as well as other policy measures and fluctuations in exchange rates.

Assurance

The Board of Directors and CEO assure that the interim report provides a true and fair review of the Parent Company and the Group's operations, position and earnings and describes the material risks and uncertainties faced by the Parent Company and the Group.

Malmö, October 17, 2024

Johan Malmquist Chairman of the Board

Dan Frohm Board member

Carl Bennet Vice Chairman of the Board

Ulf Grunander Board member

Sten Börjesson Board member Employee representative

Ulrika Dellby Board member

Carola Lemne Board member

Eva Elmstedt Board member

Joacim Lindoff Board member President & CEO

Kajsa Haraldsson Board member Employee representative

Auditor's report

Arjo AB (publ) Corp.reg.no 559092-8064

Introduction

We have reviewed the condensed interim financial information (interim report) of Arjo AB (publ) as of 30 September 2024 and the nine-month period that ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Malmö, 17 October 2024

Öhrlings PricewaterhouseCoopers AB

Vicky Johansson Alexander Ståhl Partner in charge

Authorized Public Accountant Authorized Public Accountant

Consolidated financial statements

CONSOLIDATED INCOME STATEMENT

SEK M Note Quarter 3
2024
Quarter 3
20231)
Jan - Sep
2024
Jan - Sep
20231)
Full-year
2023
Net sales 2 2,734 2,777 8,303 8,101 10,980
Cost of goods sold1) 12 -1,587 -1,629 -4,733 -4,669 -6,244
Gross profit1) 12 1,147 1,149 3,571 3,431 4,735
Selling expenses -557 -557 -1,674 -1,629 -2,163
Administrative expenses -376 -378 -1,125 -1,097 -1,462
Research and development costs 4 -37 -36 -116 -108 -149
Exceptional items 5 -5 -9 -38 -48 -73
Other operating income and expenses -10 11 -2 26 7
Income from participations in associated
companies
-3 -3 -9 -9 -11
Operating profit (EBIT)1) 3, 12 158 177 607 567 884
Net financial items -59 -68 -168 -169 -243
Profit after financial items1) 12 100 109 439 398 640
Taxes1) 12 -27 -28 -115 -99 -160
Net Profit for the period1) 12 73 81 324 299 480
Attributable to:
Parent Company shareholders1) 12 73 81 324 299 480
Number of shares, thousands 272,370 272,370 272,370 272,370 272,370
Earnings per share, SEK1, 2) 12 0.27 0.30 1.19 1.10 1.76
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

  2. Before and after dilution. For definition, see page 22.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

SEK M Note Quarter 3
2024
Quarter 3
20231)
Jan - Sep
2024
Jan - Sep
20231)
Full-year
2023
Net profit for the period1) 12 73 81 324 299 480
Other comprehensive income
Items that cannot be restated in profit
Actuarial gains/losses pertaining to defined-benefit pension
plans
17 108 20 -34 -32
Tax attributable to items that cannot be restated in profit -6 -27 -7 9 -10
Items that can later be restated in profit
Translation differences1) 12 -187 -190 247 341 -63
Hedges of net investments 18 46 -35 -52 4
Cash-flow hedges -6 - -6 - -
Tax attributable to items that can be restated in profit 4 8 -15 -15 2
Other comprehensive income for the period, net after tax1) 12 -161 -55 204 248 -99
Total comprehensive income for the period1) 12 -88 26 527 547 382
Comprehensive income attributable to:
Parent Company shareholders1) 12 -88 26 527 547 382
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

CONSOLIDATED BALANCE SHEET

SEK M Note Sep 30, 2024 Sep 30, 20231) Dec 31, 2023
Assets
Intangible assets 7,500 7,527 7,343
Tangible assets 12 1,672 1,738 1,669
Tangible lease assets 1,190 1,127 1,111
Financial assets 7, 12 875 829 763
Participations in associated companies 132 153 139
Inventories 12 1,354 1,421 1,301
Accounts receivables 1,630 1,668 1,632
Current financial receivables 7 28 20 14
Other current receivables 578 558 548
Cash and cash equivalents 7 718 567 923
Total assets 12 15,677 15,607 15,444
Shareholders' equity and liabilities
Shareholders' equity 12 7,864 7,747 7,582
Non-current financial liabilities 7 1,964 2,295 2,391
Non-current lease liabilities 7 846 814 796
Provisions for pensions, interest-bearing 7 33 31 31
Other provisions 12 252 245 305
Current financial liabilities 7 2,192 2,085 1,934
Current lease liabilities 7 403 368 365
Accounts payables 589 537 612
Other non-interest-bearing liabilities 1,535 1,485 1,427
Total shareholders' equity and liabilities 12 15,677 15,607 15,444
  1. Comparative figures for September 30, 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

CHANGES IN SHAREHOLDERS´ EQUITY FOR THE GROUP

SEK M Share
Capital
Reserves Retained
earnings
Total share
holders´
equity1)
Opening balance at January 1, 2023 (restated)2) 91 1,372 5,969 7,432
Total comprehensive income for the period - -57 438 382
Dividend - - -232 -232
Closing balance at December 31, 2023 91 1,315 6,176 7,582
Opening balance at January 1, 2024 91 1,315 6,176 7,582
Total comprehensive income for the period - 191 337 527
Dividend - - -245 -245
Closing balance at September 30, 2024 91 1,505 6,268 7,864
  1. Fully attributable to Parent Company shareholders.

  2. Opening balance 2023 have been restated, refer to the 2023 Annual Report.

CONSOLIDATED CASH-FLOW STATEMENT

SEK M Note Quarter 3
2024
Quarter 3
20231)
Jan - Sep
2024
Jan - Sep
20231)
Full-year
2023
Operating activities
Operating profit (EBIT)1) 12 158 177 607 567 884
Add-back of amortization, depreciation and write
down1)
3, 12 270 271 788 790 1,062
Other non-cash items1) 12 7 8 -15 -15 -22
Expensed exceptional items2) 5 8 37 45 70
Paid exceptional items -7 -9 -41 -40 -60
Financial items -57 -63 -172 -174 -230
Taxes paid -41 -32 -149 -154 -166
Cash flow before changes to working capital1) 12 336 360 1,055 1,017 1,536
Changes in working capital
Inventories1) 12 -13 38 -18 109 192
Current receivables 37 72 -15 124 130
Current liabilities 77 95 16 77 203
Cash flow from operations1) 12 437 565 1,037 1,327 2,061
Investing activities
Acquired operations 11 -43 - -43 - -
Capital contributions to associated companies - -24 - -24 -24
Acquired financial assets - - - -10 -10
Net investments1) 12 -147 -110 -401 -427 -604
Cash flow from investing activities1) 12 -190 -134 -444 -460 -637
Financing activities
Raising of loans 5,364 4,221 21,799 15,800 23,730
Repayment of financial liabilities -5,534 -5,080 -22,079 -16,703 -24,618
Repayment of lease liabilities -106 -108 -310 -307 -412
Change in pension assets/liabilities -1 -1 -4 -7 -3
Change in interest-bearing receivables 6 8 9 14 22
Dividend - - -245 -232 -232
Realized derivatives attributable to financing activities 20 54 50 192 86
Cash flow from financing activities -252 -907 -780 -1,242 -1,427
Cash flow for the period -5 -475 -187 -375 -4
Cash and cash equivalents at the beginning of the period 740 1,068 923 949 949
Translation differences -17 -26 -18 -8 -22
Cash and cash equivalents at the end of the period 718 567 718 567 923
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

  2. Excluding write-down of non-current assets.

1 Accounting policies

The Group´s interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and the applicable rules of Swedish Annual Accounts Act. The Parent Company has prepared the interim report in accordance with the Swedish Annual Accounts Act (1995:1554) and the Swedish Financial Reporting Board´s recommendation RFR 2, Accounting for Legal Entities.

The accounting policies applied in the preparation of this interim report apply to all periods and are consistent with the accounting policies presented in the 2023 Annual Report, published on www.arjo.com.

During quarter 4 2023, intra-Group gains in inventories and tangible assets in the rental operations were restated. This restatement took place retrospectively, which means that comparative figures for quarter 1 – 3

2023 in this report have been restated. For further information, refer to Note 12 and 2023 Annual Report.

The totals in the tables and calculations do no always add up due to rounding differences. Each subtotal corresponds with its original source, which can lead to rounding differences in the totals.

New accounting standards

No new or changed accounting standards that came into effect on January 1, 2024 had a material impact on Arjo. None of the IFRS or IFRIC interpretations that have yet to come into legal effect are expected to have any significant impact on Arjo.

2 Segment reporting

Quarter 3 2024 Quarter 3 2023
SEK M Global
sales
North
America
Other Group
functions
Elimi
nations
Arjo
Group
Global
sales
North
America
Other Group
functions
Elimi
nations
Arjo
Group
Product sales 765 630 107 - -2 1,500 831 668 91 - -2 1,588
Service incl. spare
parts
363 174 6 - 0 543 345 168 7 - 0 519
Rental 430 261 - - - 691 421 249 - - - 671
Total net sales 1,558 1,065 113 - -2 2,734 1,597 1,085 98 - -3 2,777
Operating profit/loss1) 206 234 16 -298 - 158 221 232 15 -291 - 177
Net financial items -59 -68
Profit after financial
items1)
100 109
Taxes1) -27 -28
Net profit for the
period1)
73 81
  1. Comparative figures for Quarter 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.
Jan - Sep 2024 Jan - Sep 2023
SEK M Global
sales
North
America
Other Group
functions
Elimi
nations
Arjo
Group
Global
sales
North
America
Other Group
functions
Elimi
nations
Arjo
Group
Product sales 2,391 1,922 298 - -7 4,604 2,419 1,898 314 - -12 4,619
Service incl. spare
parts
1,079 524 17 - 0 1,619 996 488 19 - 0 1,503
Rental 1,286 794 - - - 2,079 1,241 737 - - - 1,979
Total net sales 4,756 3,240 315 - -7 8,303 4,657 3,124 333 - -12 8,101
Operating profit/loss1) 722 731 33 -879 - 607 729 665 42 -869 - 567
Net financial items -168 -169
Profit after financial
items1)
439 398
Taxes1) -115 -99
Net profit for the
period1)
324 299
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.
Full-year 2023
SEK M Global
sales
North
America
Other Group
functions
Elimi
nations
Arjo
Group
Product sales 3,325 2,555 399 - -15 6,264
Service incl. spare parts 1,361 663 25 - 0 2,048
Rental 1,667 1,001 - - - 2,668
Total net sales 6,352 4,219 424 - -15 10,980
Operating profit/loss 1,143 896 50 -1,206 - 884
Net financial items -243
Profit after financial items 640
Taxes -160
Net profit for the period 480

Arjo monitors the operations following the segments Global Sales, North America and Other, which is where Arjo´s Diagnostics operations are recognized. Arjo has significant central Group functions in the areas of Supply Chain (product supply, inventories and distribution), IT, Quality, and Research and Development. Only a certain portion of Supply Chain´s expenses are allocated to each segment. The remainder of the expenses

for Group functions are recognized as Group expenses. The division of segments and the method of measuring the segments´ results is conducted in a similar way in this interim report as the 2023 Annual Report. Assets and liabilities are not divided by segment since no such amounts are regularly reported to the chief operating decision maker.

3 Depreciation/amortization and write-down

Quarter 3 Quarter 3 Jan - Sep Jan - Sep Full-year
SEK M 2024 2023 2024 2023 2023
Intangible assets -62 -73 -183 -214 -287
Of which, attributable to acquisitions -21 -22 -63 -66 -88
Tangible assets1) -100 -92 -289 -279 -376
Tangible lease assets -108 -106 -316 -297 -399
Total1) -270 -271 -788 -790 -1,062
Of which, write-down - 0 - -2 -3
  1. Comparative figures for Quarter 1 -3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.
Depreciation/amortization and write-downs
by function, SEK M
Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Cost of goods sold1) -178 -166 -516 -483 -652
Selling expenses -41 -44 -123 -127 -168
Administrative expenses -49 -58 -143 -171 -229
Research and development costs -2 -2 -7 -7 -9
Other operating expenses - 0 - 0 -1
Exceptional items - 0 - -2 -2
Total1) -270 -271 -788 -790 -1,062
Of which, write-down - 0 - -2 -3
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

4 Capitalized development costs

SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Research and development costs, gross -79 -73 -240 -214 -297
Capitalized development costs 42 36 124 106 148
Research and development costs, net -37 -36 -116 -108 -149

5 Exceptional items

SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Acquisition expenses 0 -1 0 -1 -2
Restructuring costs -5 -8 -37 -47 -72
Total -5 -9 -38 -48 -73
Exceptional items by function, SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Cost of goods sold -2 0 -13 -15 -18
Selling expenses -3 -7 -11 -23 -44
Administrative expenses 0 -2 -14 -11 -11
Total -5 -9 -38 -48 -73

The table above presents the function under which the items would have been recognized if they had not been classified as exceptional items.

6 Financial assets and liabilities measured at fair value through profit or loss

SEK M Sep 30, 2024 Sep 30, 2023 Dec 31, 2023
Other current receivables 12 1 6
Other financial assets 129 129 129
Total assets 140 130 135
Other non-interest-bearing liabilities 14 62 39
Additional purchase consideration 11 - -
Total liabilities 24 62 39

The fair value of derivative instruments is established using valuation techniques, which includes observable market information. All derivatives are classified under level 2 of the fair value hierarchy. The Group has holdings in unlisted companies in level 3 of the fair value hierarchy. The carrying amount of the holdings is the same as the fair value. The Group has a liability for additional purchase consideration related to an acquisition, which is at level 3 of the fair value hierarchy.

7 Consolidated interest-bearing net debt

SEK M Sep 30, 2024 Sep 30, 2023 Dec 31, 2023
Non-current financial liabilities 1,964 2,295 2,391
Non-current lease liabilities 846 814 796
Current financial liabilities 2,192 2,085 1,934
Current lease liabilities 403 368 365
Provisions for pensions 33 31 31
Interest-bearing liabilities 5,437 5,593 5,517
Less financial receivables -142 -102 -91
Less pension assets -220 -189 -183
Less cash and cash equivalents -718 -567 -923
Interest-bearing net debt 4,357 4,735 4,320

8 Key figures for the Group

SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Sales measures
Net sales 2,734 2,777 8,303 8,101 10,980
Net sales growth, % -1.6 10.3 2.5 11.1 10.0
Organic growth in sales, % 1.5 4.6 3.1 4.6 4.7
Expense measures
Selling expenses as a % of net sales 20.4 20.1 20.2 20.1 19.7
Administrative expenses as a % of net sales 13.8 13.6 13.6 13.5 13.3
Research and development costs gross as a % of net sales 2.9 2.6 2.9 2.6 2.7
Earnings measures
Operating profit (EBIT)1) 158 177 607 567 884
Adjusted operating profit (EBIT)1, 2) 164 186 644 615 957
EBITA1) 220 250 790 781 1,170
Adjusted EBITA1, 2) 226 259 828 829 1,244
EBITDA1) 428 448 1,395 1,357 1,946
EBITDA growth, %1) -4.3 13.1 2.8 8.4 15.9
Adjusted EBITDA1, 2) 434 457 1,433 1,403 2,017
Earnings per share, SEK1) 0.27 0.30 1.19 1.10 1.76
Margin measures
Gross margin, %1, 2) 42.0 41.4 43.0 42.4 43.1
Operating margin, %1) 5.8 6.4 7.3 7.0 8.0
Adjusted Operating margin, %1, 2) 6.0 6.7 7.8 7.6 8.7
EBITA margin, %1) 8.1 9.0 9.5 9.6 10.7
Adjusted EBITA margin, %1, 2) 8.3 9.3 10.0 10.2 11.3
EBITDA margin, %1) 15.7 16.1 16.8 16.7 17.7
Adjusted EBITDA margin, %1, 2) 15.9 16.4 17.3 17.3 18.4
Cash flow and return measures
Return on shareholders' equity, %1, 3) 6.5 5.2 6.4
Cash Conversion, %1) 102.0 126.2 74.3 97.8 105.9
Operating Capital1) 12,681 12,899 12,500
Return on operating capital, %1, 3) 7.8 6.5 7.7
Capital Structure
Interest-bearing net debt 4,357 4,735 4,320
Interest-coverage ratio, multiple1, 3) 3.8 3.7 3.7
Net debt/equity ratio, multiple1) 0.6 0.6 0.6
Net debt/adjusted EBITDA, multiple1, 2, 3) 2.2 2.6 2.3
Equity/asset ratio, %1) 50.2 49.6 49.1
Equity per share, SEK1) 28.9 28.4 27.8
Other
Number of shares 272,369,573 272,369,573 272,369,573
Number of employees, average 6,854 6,735 6,679
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

  2. Before exceptional items. See Alternative performance measures on page 18 and definitions on page 22.

  3. Rolling 12 months.

ALTERNATIVE PERFORMANCE MEASURES

Alternative performance measures refer to financial measures used by the company´s management and investors to evaluate the Group´s earnings and financial position, and that cannot be directly read or derived from the financial statements. These financial measures are intended to facilitate analysis of the Group´s performance. The alternative performance measures should not be considered substitutes, but rather a supplement to, the financial statements prepared in

accordance with IFRS. The financial measures recognized in this report may differ from similar measures used by other companies. The alternative performance measures recognized below have not been calculated in accordance with IFRS but have been presented since Arjo believes that they are important in connection with investors´ assessments of the Company and the Company´s share.

Adjusted EBIT/EBITA/EBITDA SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Operating profit (EBIT)1) 158 177 607 567 884
Add-back of amortization and write-down of intangible
assets
62 73 183 214 287
EBITA1) 220 250 790 781 1,170
Add-back of depreciation and impairment of tangible
assets1)
208 198 605 576 775
EBITDA1) 428 448 1,395 1,357 1,946
Exceptional items2) 5 9 38 48 73
Add-back of write-down of exceptional items - 0 - -2 -2
Adjusted operating profit (EBIT)1) 164 186 644 615 957
Adjusted EBITA1) 226 259 828 829 1,244
Adjusted EBITDA1) 434 457 1,433 1,403 2,017
Cash conversion Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Cash flow from operations, SEK M1) 437 565 1,037 1,327 2,061
Operating profit (EBIT), SEK M1) 158 177 607 567 884
Add-back of amortization and write-down of intangible
assets and tangible assets, SEK M1)
270 271 788 790 1,062
EBITDA, SEK M1) 428 448 1,395 1,357 1,946
Cash conversion, %1) 102.0 126.2 74.3 97.8 105.9
Net debt/equity ratio Sep 30, 2024 Sep 30, 2023 Dec 31, 2023
Interest-bearing net debt, SEK M 4,357 4,735 4,320
Shareholder´s equity, SEK M1) 7,864 7,747 7,582
Net debt/equity ratio, multiple1) 0.6 0.6 0.6
Calculation of return on operating capital Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Total assets opening balance, SEK M1) 15,607 16,096 15,966
Total assets closing balance, SEK M1) 15,677 15,607 15,444
Average total assets, SEK M1) 15,642 15,852 15,705
Average total assets, SEK M1) 15,642 15,852 15,705
Excluding average cash and cash equivalents, SEK M -642 -651 -936
Excluding average and other provisions, SEK M1) -248 -273 -312
Excluding average other non-interest-bearing liabilities, SEK M -2,070 -2,029 -1,956
Average operating capital, SEK M1) 12,681 12,899 12,500
Operating profit (EBIT), SEK M1, 3) 923 736 884
Add-back of exceptional items, SEK M3) 63 103 73
EBIT after add-back of exceptional items, SEK M1) 986 839 957
Return on operation capital, %1) 7.8 6.5 7.7
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

  2. Refer to Note 5 Exceptional items.

  3. Rolling 12 months.

9 Financial data per quarter

SEK M Quarter 1
2023
Quarter 2
2023
Quarter 3
2023
Quarter 4
2023
Quarter 1
2024
Quarter 2
2024
Quarter 3
2024
Net sales 2,638 2,686 2,777 2,879 2,759 2,810 2,734
Cost of goods sold1) -1,501 -1,540 -1,629 -1,575 -1,560 -1,586 -1,587
Gross profit1) 1,137 1,146 1,149 1,304 1,199 1,224 1,147
Operating expenses -912 -951 -971 -940 -960 -985 -970
Exceptional items -19 -21 -9 -25 -29 -3 -5
Other operating income, operating
expenses and income from participations
in associated companies
-6 15 8 -22 9 -7 -13
Operating profit (EBIT)1) 200 189 177 317 219 229 158
Net financial items -50 -50 -68 -74 -44 -65 -59
Profit after financial items 150 139 109 242 175 164 100
Taxes1) -37 -35 -28 -61 -44 -44 -27
Net Profit for the period1) 113 104 81 181 132 120 73
EBIT after recalculation1) 200 189 177 317 219 229 158
EBIT before recalculation1) 176 186 199 306
Adjusted EBITDA after recalculation1, 2) 475 471 457 614 502 496 434
Adjusted EBITDA before recalculation1, 2) 474 490 504 630
Adjusted EBITDA margin after
recalculation, %1, 2)
18.0 17.5 16.4 21.3 18.2 17.7 15.9
Adjusted EBITDA margin before
recalculation, %1, 2)
18.0 18.3 18.1 21.9
  1. Comparative figures for Quarter 1 - 3 2023 have been restated, refer to Note 12 Restatement of calculation of intra-Group gains.

  2. EBITDA before exceptional items. Refer to Note 5 Exceptional items, Alternative performance measures on page 18 and definitions on page 22.

10 Transactions with related parties

SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Sales 3 9 17 24 32
Purchases of goods -3 -5 -7 -10 -14
Accounts receivable 0 0 1 3 2
Accounts payable 0 0 1 1 1

Transactions between Arjo and companies in Getinge Group are specified in the table above. In addition to the above, there were no other material transactions with related parties. Arjo uses Getinge as a distributor in certain markets. Business terms and conditions as well as market-regulated pricing apply for delivery of products and services between the Groups.

11 Acquisitions

Acquisitions of GerroMed Pflege- und Medizintechnik GmbH and SAS Tech Med

During the third quarter, Arjo acquired all shares in the German company GerroMed Pflege- und Medizintechnik GmbH, which operates a rental business focused on pressure injury prevention. The annual turnover amounts to approximately SEK 30 M.

After the end of the quarter, all shares in the French company SAS Tech Med, one of Arjo's distributors of diagnostic solutions, were acquired. The annual turnover amounts to approximately SEK 25 M. The completion of the acquisition is subject to customary approvals from authorities which are expected during the fourth quarter 2024.

The purchase price for both acquisitions amounts to approximately SEK 70 M, including additional purchase consideration.

12 Restatement of calculation of intra-Group gains

During quarter 4 2023, elimination of intra-Group gains in inventories and tangible assets in the rental operations were restated. This restatement took place retrospectively, which means that comparative figures including opening balances for 2022 and quarter 1 - 3 2023 have been

restated, refer to 2023 Annual Report. All affected items that have been restated retrospectively quarter 3 2023 are presented below. For quarter 1 and 2, refer to Note 9 Financial data per quarter.

Sep 30, 2023

Increase/ after
Balance sheet (excerpt), SEK M Sep 30, 2023 decrease restatement
Tangible assets 1,832 -95 1,738
Financial assets1) 767 62 829
Inventories 1,594 -174 1,421
Total assets 15,813 -206 15,607
Shareholders' equity 7,941 -194 7,747
Other provisions1) 256 -12 245
Total Shareholders' equity and liabilities 15,813 -206 15,607
1. The restatement refers to deferred tax.
Quarter 3
Quarter 3 Increase/ 2023 after
Income statement (excerpt), SEK M 2023 decrease restatement
Cost of goods sold1) -1,607 -22 -1,629
Gross profit/loss 1,170 -22 1,149
Operating profit (EBIT) 199 -22 177
Profit/loss after financial items 130 -22 109
Taxes -33 5 -28
Net profit for the period 98 -17 81
1. Of which depreciation 25
Net profit for the period attributable to:
Parent Company shareholders 98 -17 81
Earnings per share, SEK (before and after dilution) 0.36 -0.06 0.30
Statement of comprehensive income (excerpt), SEK M Quarter 3
2023
Increase/
decrease
Quarter 3
2023 after
restatement
Net profit for the period 98 -17 81
Items that can later be restated in profit
Translation differences -192 2 -190
Other comprehensive income for the period, net after tax -57 2 -55
Total comprehensive income for the period 41 -15 26

Comprehensive income attributable to:

Parent company shareholders 41 -15 26

Cash flow statement (excerpt), SEK M Quarter 3
2023
Increase/
decrease
Quarter 3
2023 after
restatement
Operating profit (EBIT) 199 -22 177
Add-back of amortization, depreciation and write-down 296 -25 271
Other non-cash items -2 11 8
Cash flow before changes to working capital 397 -37 360
Inventories 34 4 38
Cash flow from operations 598 -33 565
Net investments -143 33 -110
Cash flow from investing activities -167 33 -134
Cash flow for the period -475 - -475

PARENT COMPANY INCOME STATEMENT

SEK M Quarter 3
2024
Quarter 3
2023
Jan - Sep
2024
Jan - Sep
2023
Full-year
2023
Administrative expenses -43 -50 -137 -156 -205
Exceptional items1) 0 -5 0 -5 -5
Other operating income and expenses 0 3 -1 3 120
Operating loss (EBIT) -43 -52 -138 -159 -91
Income from participations in Group companies 362 128 892 283 449
Net financial items2) -26 -25 -81 -63 -87
Profit after financial items 293 50 672 60 271
Taxes 14 15 42 43 6
Net Profit for the period 307 65 715 103 277
  1. Exceptional items refers to acquisition expenses of SEK 0 M (-1), of which during the quarter SEK 0 M (-1), and restructuring expenses - (-4), of which during the quarter - (-4). For the full year 2023, this refers to acquisition expenses (-1) and restructuring expenses (-4).

  2. Net financial items contain interest income, interest expenses, other financial expenses and exchange-rate gains and losses attributable to the translation of financial receivables and liabilities in foreign currencies measured at the closing day rate.

PARENT COMPANY BALANCE SHEET

SEK M Sep 30, 2024 Sep 30, 2023 Dec 31, 2023
Assets
Intangible assets 330 304 335
Tangible assets 0 1 1
Financial assets 6,090 5,946 5,911
Current financial receivables, Group companies 22 - -
Other current receivables, Group companies 174 89 170
Current receivables 36 12 29
Cash and cash equivalents 0 - -
Total assets 6,652 6,353 6,446
Shareholders' equity and liabilities
Shareholders' equity 4,443 3,800 3,973
Provisions 3 6 5
Current financial liabilities 2,157 2,032 1,902
Current financial liabilities, Group companies - 473 484
Other current liabilities, Group companies 15 9 47
Other non-interest-bearing liabilities 35 33 34
Total shareholders' equity and liabilities 6,652 6,353 6,446

At the end of the period, the carrying amount of shares and participations in subsidiaries amounted to SEK 5,940 M (5,807). The change for the year amounts to SEK 133 M and comprises shareholder contribution. The Parent Company´s commercial paper program has a framework amount of SEK 5,000 M (5,000). The total amount issued at the end of the period amounted to SEK 2,175 M (2,047). Intangible assets comprise software.

FINANCIAL TERMS

Q3

Adjusted EBIT/Operating profit

Operating profit with add-back of exceptional items.

Adjusted EBITA EBITA with add-back of exceptional items.

Adjusted EBITA margin

Adjusted EBITA in relation to net sales. Adjusted EBITDA

EBITDA with add-back of exceptional items. Adjusted EBITDA margin

Adjusted EBITDA in relation to net sales.

Cash conversion

Cash flow from operations in relation to EBITDA.

Earnings per share

Profit for the period attributable to Parent Company shareholders in relation to average number of shares. The following data was used to calculate earnings per share for the period: Profit for the period attributable to Parent Company shareholders SEK 324 M

Number of shares, thousands 272,370 Earnings per share SEK 1.19

EBIT

Operating profit.

EBITA

Operating profit before amortization and write-down of intangible assets.

EBITA margin

EBITA in relation to net sales.

EBITDA

Operating profit before amortization, depreciation and write-down.

EBITDA margin

EBITDA in relation to net sales.

Equity/assets ratio

Shareholders' equity in relation to total assets.

Exceptional items

Total of acquisition and restructuring costs as well as major non-recurring items.

Interest-coverage ratio

Profit after financial items plus interest expenses and add-back of exceptional items in relation to interest expenses. Calculated based on rolling twelvemonth data.

Net debt/adjusted EBITDA, multiple

Average net debt in relation to rolling 12 months' adjusted EBITDA.

Net debt/equity ratio

Interest-bearing net debt in relation to shareholders' equity.

Operating capital

Average total assets less cash and cash equivalents, other provisions, accounts payable and other non-interest-bearing liabilities.

Operating expenses

Selling expenses, administrative expenses and research and development costs.

Operating margin

Operating profit in relation to net sales.

Organic change

A financial change adjusted for currency fluctuations, acquisitions and divestments.

Return on operating capital

Rolling 12 months' operating profit with add-back of exceptional items in relation to operating capital.

Return on shareholders' equity

Rolling 12 months' profit after tax in relation to average shareholders' equity.

MEDICAL AND OTHER TERMS

Compression therapy

Treatment technique which means that one uses outer pressure with a certain frequency and for a certain period of time to treat and prevent venous leg ulcers.

DVT (deep vein thrombosis)

Formation of a blood clot in a deep leg vein.

Edema

Swelling due to accumulation of fluid in tissues.

Ergonomics

A science concerned with designing the job to fit the worker to prevent illness and accidents.

ESG

An abbreviation that stands for environmental, social and governance, which are the non-financial factors in corporate reporting.

EU Medical Device Regulation (MDR)

Regulations created by the EU to ensue better protection for the public health and patient safety by establishing modernized and more robust EU legislation. All medical device manufacturers and distributors must comply with these new regulations.

IPC (intermittent pneumatic compression)

An established method for treating venous leg ulcers, for example. Actively compressing the calf muscles, for example, imitates the pumping mechanism that normally occurs when moving, which increases blood flow to the leg.

Pressure injuries

Sores that occur when blood flow to the skin is reduced by external pressure. Most common in patients with reduced mobility.

Prevention

Preventive activity/treatment.

Sequential VTE prevention

A treatment that aims to enhance the circulation of blood in the deep veins of the legs, which helps reduce deep vein thrombosis (blood clot in the deep veins of the legs).

US Food and Drug Administration (FDA)

The US authority responsible for protecting the public health by carrying out regular inspections of, among other things, medical devices.

VTE (venous thromboembolism)

The abbreviation VTE standards for venous thromboembolism – a blood clot in the veins, similar to DVT (above).

TELECONFERENCE

Fund managers, analysts and the media are invited to a teleconference on October 17 at 8:00 a.m. CEST.

A presentation will be held during the telephone conference. Watch the teleconference via the following link: https://ir.financialhearings.com/arjo-q3-report-2024

Participants who wish to ask verbal questions at the teleconference must register using the link below. Once registered, participants will receive a telephone number and ID number to use to log in to the conference. Registration link:

https://conference.financialhearings.com/teleconference/?id=50049842

Alternatively, use the following link to download the presentation: https://www.arjo.com/int/about-us/investors/reports--presentations/2024/

A recording of the teleconference will be available for three years via the following link: https://ir.financialhearings.com/arjo-q3-report-2024

FINANCIAL INFORMATION

Updated information on, for example, the Arjo share and corporate governance is available on Arjo's website www.arjo.com. The Annual Report, year-end report and interim reports are published in Swedish and English and are available for download at www.arjo.com

The following financial statements will be published in 2024/2025:

January 30, 2025 Year-end report 2024

January 30, 2025 Capital Markets update 2025 April 2025 2024 Annual Report April 29, 2025 Interim Report Jan–Mar 2025 April 29, 2025 2025 Annual General Meeting

At Arjo, we believe that empowering movement within healthcare environments is essential to quality care. Our products and solutions for patient transfers, hygiene, disinfection, diagnostics, treating leg ulcers, prevention of pressure injuries and deep vein thrombosis, and our medical beds are all designed to promote mobility, safety and dignity in all care situations. With over 6,500 people worldwide and 65 years caring for patients and healthcare professionals, we are committed to driving healthier outcomes for people facing mobility challenges.

Arjo AB · Corp. Reg. No. 559092-8064 · Hans Michelsensgatan 10 · SE-211 20 Malmö · Sweden

www.arjo.com

CONTACT

Maria Nilsson

Executive Vice President, Communication & Public Relations Tel: +46 734 244 515 [email protected]

Sara Ehinger

VP Investor Relations & Corporate Communications Tel: +46 723 597 794 [email protected]

This information is information that Arjo AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, on October 17, 2024 at 7:00 a.m. CEST.

ARJO INTERIM REPORT JANUARY–SEPTEMBER 2024 23