AI assistant
Arjo — Interim / Quarterly Report 2022
Jan 25, 2023
2881_10-k_2023-01-25_a8ff34ce-ed4c-4fd3-a45e-3d62954a1754.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Year-end report January – December 2022
October-December 2022 in brief
- Net sales increased to SEK 2,686 M (2,456). Net sales fell organically by 2.2%.
- Adjusted EBITDA amounted to SEK 500 M (541).
- Adjusted operating profit amounted to SEK 216 M (301).
- Profit after financial items amounted to SEK 124 M (254).
- Earnings per share amounted to SEK 0.34 (0.70).
- Cash flow from operations amounted to SEK 452 M (639).
- The cash conversion was 101.1% (123.0).
Outlook 2023
Organic sales growth for 2023 is expected to be within the Group's target interval of 3-5%.
January-December 2022 in brief
- Net sales increased to SEK 9,979 M (9,070). Net sales fell organically by 0.2%.
- Adjusted EBITDA amounted to SEK 1,841 M (2,072).
- Adjusted operating profit amounted to SEK 765 M (1,116).
- Profit after financial items amounted to SEK 597 M (989).
- Earnings per share amounted to SEK 1.64 (2.72).
- Cash flow from operations amounted to SEK 915 M (1,734).
- The cash conversion was 51.8% (85.3).
- A dividend per share of SEK 0.85 (1.15) is proposed, corresponding to approximately SEK 232 M.
Financial summary
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Net sales | 2,686 | 2,456 | 9,979 | 9,070 |
| Gross profit | 1,101 | 1,129 | 4,211 | 4,209 |
| Gross margin, % | 41.0% | 46.0% | 42.2% | 46.4% |
| Adjusted EBITA1) | 288 | 367 | 1,044 | 1,390 |
| Adjusted EBITA margin, %1) | 10.7% | 15.0% | 10.5% | 15.3% |
| Adjusted EBITDA1) | 500 | 541 | 1,841 | 2,072 |
| Adjusted EBITDA margin, %1) | 18.6% | 22.0% | 18.4% | 22.8% |
| Operating profit (EBIT) | 161 | 280 | 691 | 1,077 |
| Adjusted operating profit (EBIT) 1) | 216 | 301 | 765 | 1,116 |
| Profit after financial items | 124 | 254 | 597 | 989 |
| Net profit for the period | 93 | 190 | 447 | 742 |
| Number of shares, thousands | 272,370 | 272,370 | 272,370 | 272,370 |
| Earnings per share, SEK | 0.34 | 0.70 | 1.64 | 2.72 |
| Cash flow from operations | 452 | 639 | 915 | 1,734 |
| Cash conversion, % | 101.1% | 123.0% | 51.8% | 85.3% |
1) Before exceptional items. See Alternative performance measures on page 16 and definitions on page 19.
At Arjo, we believe that empowering movement within healthcare environments is essential to quality care. Our products and solutions for patient transfers, hygiene, disinfection, diagnostics, treating leg ulcers, prevention of pressure injuries and deep vein thrombosis, and our medical beds are all designed to promote mobility, safety and dignity in all care situations. With over 6,500 people worldwide and 65 years caring for patients and healthcare professionals, we are committed to driving healthier outcomes for people facing mobility challenges. www.arjo.com

Continuing to manage shortterm challenges – long-term plan remains firm
We are closing a year in which growth was mainly been held back by lower critical care rental volumes in the US compared with 2021. Adjusted for this we grew organically by approximately 3% during the year, which demonstrates the strength of our underlying business.
Positive trend in core rental operations
Sales for the fourth quarter declined by 2.2% organically, mainly driven by lower critical care rental volumes and lower sales of capital goods in the US. However the core rental operations, being of a more long-term nature, continues to develop well in the US – now with a high implementation pace of awarded contracts.
All major markets outside the US saw healthy growth in the quarter. The UK continued to perform positively and we are successfully managing the turbulence affecting the UK healthcare system right now. We also continue to see healthy growth across many markets in the rest of the world, such as Australia and Japan.
Unfavorable product mix and material costs holding back the gross margin
The gross margin was 41.0% (46.0) in the quarter. The lower gross margin was mainly due to an unfavorable product mix, with lower critical care rental volumes in the US and postponed profitable sales of diagnostic solutions. In addition, the gross margin was impacted by higher material and logistics costs and we also continue to see the effects of inflation on salaries, energy and fuel. As previously communicated, both higher material costs and inflationary effects are expected to remain in the coming quarters, while transportation costs are expected to continue to decline based on current trends.
The organization is continuing to manage the global challenges related to material supply and logistics with very high priority, and good cost control was good in the quarter. The efficiency activities related to the critical care rental infrastructure in the US are ongoing and started to generate positive effects at the end of the year. In addition, the price adjustments made so far have largely had the expected effect during the quarter, and the gradual implementation of further price adjustments remains a major focus area, in line with previous communication.
Lower inventory levels and solid cash conversion
We have taken important steps during the quarter to reduce the inventory of standard components and finished products that was built up in the past year to meet demand and ensure the continuity of production and deliveries. The lower inventory levels enables us to report an above-target cash conversion for the first time this year. With supply chain continuing to stabilize, I see several opportunities to further improve inventory levels going forward, something that is expected to have a positive effect on our cash flow.
Overall, the Group's financial position remains solid. A dividend of SEK 0.85 per share is proposed for 2022.
Our long-term plan remains firm
The organization is doing a great job of managing the high cost pressure and uncertain economic situation facing healthcare providers in certain markets. This situation presents challenges for us in the short-term but we remain comfortable with the plans and actions we have put in place so far.
In parallel, we are working to further strengthen the underlying business, where the positive trend within the core rental operations continues, allowing us to report yet another year of stable and profitable growth in this area. The service business also continued to perform well and with a good outlook for 2023. The roll-out of our solutions for pressure injury prevention is also moving ahead according to plan, and we continue to see significant potential both in terms of contributing to improved clinical outcomes as well as more effective use of resources in the healthcare sector.
In January, we also began implementing a major realignment of our sales and service operations in the US. These efforts will allow us to more effectively implement our strategic plans and better meet our customers' demands in this important market.
In summary, it is with confidence that I look forward to a 2023 where I, together with my colleagues, will continue to build a sustainably and profitably growing Arjo.
Malmö, January 25
Joacim Lindoff President & CEO

Group performance
Net sales and results
Fourth quarter of 2022
Net sales declined organically by 2.2% to SEK 2,686 M (2,456) in the quarter, mainly due to lower critical care rental volumes in the US.
Growth fell 9.1% organically in North America, mainly due to lower critical care rental volumes. In addition, the extensive shortage of healthcare staff in the US continued to result in a slowdown of capital goods investments. The underlying business continued to perform well, with good sales volumes in both service and the more long-term rental operations. Canada continued to perform well, reporting yet another quarter of solid growth.
Global Sales grew organically by 2.6%, with healthy sales volumes in areas such as hygiene, service and rental. Several large markets including the UK, France, Germany, Australia and Japan performed well.
The gross margin was 41.0% (46.0) in the quarter. The gross margin was held back by increased costs related to the shortage of electronic components for the Group's diagnostics solutions. An unfavorable product mix with postponed diagnostic sales and significantly lower critical care rental volumes in the US also had a impact. Material and logistics costs remained higher compared with the corresponding quarter last year, and, in addition, rising inflation on salaries, energy and fuel negatively impacted the margin. Initiated efficiency improvements in the critical care rental operations in the US, good cost control throughout the value chain and effects of implemented price adjustments started to contribute positively to the gross margin during the quarter.
Exceptional items amounted to SEK 55 M for the quarter, the majority of which were related to write-downs of inventories in the rental operations in France due to a decision to discontinue a product offering. The remainder comprised legal expenses for a dispute that was resolved in the US.
Operating expenses amounted to SEK 884 M (823) for the quarter.
Adjusted EBITDA amounted to SEK 500 M (541). The adjusted EBITDA margin was 18.6% (22.0).
Net financial items for the quarter amounted to SEK -37 M (-26). Positive currency effects in net financial items amounted to SEK 7 M (1) for the quarter.
January–December 2022
Net sales declined organically by 0.2% to SEK 9,979 M (9,070) during the year. Growth was primarily held back by lower critical care rental volumes in the US and lower sales of capital goods due to an extensive shortage of healthcare staff in the US healthcare system. The underlying business continued to perform well during the year, with high demand in service and core rental.
Growth fell 5.9% organically in North America, mainly due to lower volumes in critical care rental in the US. Demand in core rental and in service remained solid. Canada continued to perform well and reported double-digit growth during the year.
Global Sales grew 3.9% organically with a solid net sales development in several large markets such as the UK, France, Germany and Australia.
The gross margin was 42.2% (46.4). The gross margin was negatively impacted by lower critical care rental volumes in the US and higher costs for material and transportation. Inflationary effects on salaries, energy and fuel also negatively affected the margin. Efficiency improvements within rental and production, as well as initial effects of price adjustments, contributed to an overall positive effect on the gross margin during the year.
Operating expenses for the year amounted to SEK 3,413 M (3,075). Adjusted EBITDA for the period amounted to SEK 1,841 M (2,072). The adjusted EBITDA margin was 18.4% (22.8).
Net financial items amounted to SEK -94 M (-88) for the period. Positive currency effects in net financial items amounted to SEK 25 M (7) for the period.
| Net sales per segment, SEK M |
Quarter 4 2022 |
Quarter 4 2021 |
Organic change |
Full-year 2022 |
Full-year 2021 |
Organic change |
|---|---|---|---|---|---|---|
| Global Sales | 1,572 | 1 419 | 2.6% | 5,753 | 5,211 | 3.9% |
| North America | 1,022 | 945 | -9.1% | 3,864 | 3,510 | -5.9% |
| Other | 93 | 93 | -5.6% | 363 | 350 | -2.9% |
| Total | 2,686 | 2,456 | -2.2% | 9,979 | 9,070 | -0.2% |
Currency effects EBIT
| SEK M | Quarter 4 2022 |
Jan–Dec 2022 |
|---|---|---|
| Translation effect (vs 2021) | ||
| Sales | +285 | +924 |
| Cost of goods sold | -195 | -651 |
| Gross profit | +90 | +273 |
| Operating expenses | -77 | -256 |
| Restructuring and other operating income/ expenses |
-4 | -6 |
| Total translation effect, EBIT | +9 | +11 |
| Transaction effect (vs 2021) | ||
| Cost of goods sold | +29 | +101 |
| Recognized remeasurement effects | ||
| Other operating income/expenses | -16 | -50 |
Translations and transaction effects are a comparison with the year-earlier period.
Cash flow and financial position
Cash flow from operations amounted to SEK 452 M (639) for the quarter. The lower cash flow year-on-year was due to both lower earnings and a weaker trend in working capital. However, cash flow and the development of working capital during the quarter broke the trend compared with prior quarters in the year. The main reason was the lower build-up of inventory, which had a positive effect of SEK 191 M in the quarter. The Group's cash conversion for the quarter was 101.1% (123.0). Cash conversion for the last six months amounted to approximately 80% (97), which corresponds to the Group's target.
Net investments for the quarter amounted to SEK 258 M (198), divided between tangible assets of SEK 180 M (112) and intangible assets of SEK 78 M (86). The investments in tangible assets include investments in the rental fleet of SEK 140 M (75).
The Group's cash and cash equivalents amounted to SEK 949 M (757) and interest-bearing net debt was SEK 5,044 M (4,341). Arjo has contracted unutilized credit facilities of SEK 3,891 M (6,136) available for refinancing outstanding commercial paper. The equity/assets ratio amounted to 47.2% (47.1). Net debt/adjusted EBITDA was 2.5% (2.3).
Research and development
Arjo's gross research and development costs for the quarter amounted to SEK 65 M (65), of which SEK 25 M (32) was charged to operating profit. The gross costs correspond to 2.4% (2.7) of consolidated net sales.
Outlook 2023
Organic sales growth for 2023 is expected to be within the Group's target interval of 3-5%.
Other key events during the quarter Capital Markets Day 2022
Arjo's Capital Markets Day in Stockholm on October 28 provided an update on the Group's strategy, management of short-term challenges in the external environment, key growth and profitability drivers and updated financial targets for 2023-2025.
A recording of the Capital Markets Day and the day's presentations are available on Arjo's website.
Positive effects from environmental initiatives at Arjo's production facility in Suzhou, China
In the quarter, a reconfiguring of an environmental control system at the Group's production facility in Suzhou, China, resulted in a 25% reduction in electricity consumption in an adjacent warehouse without any negative impact on the work environment. The initiative has contributed to local energy savings at the facility and a more sustainable operation, in addition to Arjo's overall carbon-reduction targets.
Other key events after the end of the quarter
There were no key events to report after the end of the period.
2023 Annual General Meeting
Arjo's Annual General Meeting will be held on April 20, 2023 in Malmö, Sweden. Shareholders wishing to have a matter addressed at the Annual General Meeting on April 20, 2023 can submit their proposal to Arjo's Board Chairman by e-mail: [email protected], or by mail: Arjo AB, Att: Bolagsstämmoärenden, Hans Michelsensgatan 10, SE-211 20 Malmö, Sweden. To ensure inclusion in the notice and thus in the Annual General Meeting's agenda, proposals must be received by the company by March 2, 2023. Ahead of the 2023 Annual General Meeting, Arjo's Nomination Committee comprised Chairman Carl Bennet (Carl Bennet AB), Jannis Kitsakis (Fourth Swedish National Pension Fund), Marianne Nilsson (Swedbank Robur), as well as Board Chairman Johan Malmquist.
Dividend
Arjo's Board of Directors and CEO propose a dividend for 2022 of SEK 0.85 per share (1.15). The total dividend thus amounts to SEK 232 M (313). The Board's proposed record date is April 24, 2023. Euroclear expects to distribute the dividend to shareholders from April 27, 2023.
Other information
Risk management
Customers and healthcare reimbursement systems
A considerable share of Arjo's revenue is derived from sales of products to public sector entities. A political discussion taking place in certain countries concerns whether private healthcare providers should be able to offer publicly funded healthcare services. There is a risk that authorities in countries where Arjo operates will decide to limit or completely discontinue public funding of private healthcare, which could affect the establishment of new hospitals and other healthcare facilities and their purchasing of healthcare products, such as Arjo's emergency and longterm care products. Sales of the Group's products are also dependent on various reimbursement systems in each of Arjo's markets. In many of Arjo's markets (such as the US), it is often the patient's insurance company that – within the framework of the existing political reimbursement system – funds or subsidizes products for the patient's emergency or long-term care. Some of the success for sales of Arjo's products in these markets is dependent on whether Arjo's products have been approved for reimbursement under the various reimbursement systems. Since Arjo conducts operations in many different countries and markets, the above-named risks are limited for the Group as a whole. As part of Arjo's strategy, the Group is increasingly focusing on highlighting the clinical and financial benefits of the Group's products and solutions, something that further reduces the risks described above.

Research and development
Arjo's future growth is also dependent on the continued expansion of new product segments and new product types in existing product segments, which is dependent on the Group's ability to influence, predict, identify and respond to changing customer preferences and needs. Arjo invests in research and development in order to produce and launch new products, but there is no guarantee that any new products will achieve the same degree of success as in the past. Nor is there any certainty that Arjo will succeed in predicting or identifying trends in customer preferences and needs, or that Arjo will identify them earlier than its competitors. To maximize the return on research and development efforts, the Group has a highly structured selection and planning process to ensure that the Group prioritizes correctly when making decisions about potential projects. This process includes careful analyses of the market, technological progress, circularity, product life cycle, choice of production method and selection of subsuppliers. Development activities are conducted in a structured manner and the deliveries of every project undergo a number of fixed control points. Arjo is focused on products and solutions that will lead to more efficient care, in which more patients can be treated, which is expected to drive demand from end customers and therefore market growth. Product development that leads to a broader product range is a means for increasing organic growth in the market in which Arjo operates.
Product liability and damage claims
As a medical device supplier, Arjo, like other healthcare industry players, may sometimes be subject to claims related to product liability and other damage claims. Such claims could involve large financial amounts, result in significant legal expenses and negatively affect the company's reputation and customer relationships. Arjo limits the risk of product liability and other damage claims related to its products and their use through the company's extensive quality and safety activities. A comprehensive insurance program is in place to cover any liability risks (including product liability) to which the Group is exposed.
Protecting and managing the infringement of intellectual property rights
Arjo invests significant financial amounts in research and development, and is continuously developing new products and technological solutions. To secure revenue from these investments, new products and technologies must be protected from unlawful use by competitors. If possible and appropriate, Arjo protects its intellectual property rights by registering patents, design and trademarks. The Group is also dependent upon know-how and trade secrets that cannot be protected under intellectual property law.
The Group has clear instructions on how to prevent, investigate and manage potential cases of infringement. In addition, procedures are in place to ensure efficient maintenance of the existing portfolio of rights.
Changes related to general economic and political conditions
Arjo operates in several parts of the world and, like other companies, is affected by general global economic, financial and political conditions. Demand for Arjo's medical devices and solutions is influenced by various factors, including general macroeconomic trends. Uncertainty about future economic prospects, including political concerns, could adversely affect customers' decisions to buy Arjo's products and solutions, which would adversely affect Arjo's operations, financial position and results.
Furthermore, changes in the political situation in a region or country, or political decisions affecting an industry or country, could also have a material adverse impact on sales of Arjo's products. Since Arjo operates in a large number of geographical markets, this risk is limited for the Group as a whole.
Since March 2, 2022, Arjo has stopped all deliveries and production of equipment destined to Russia due to the ongoing Russian invasion of Ukraine until future notice. This is in line with the robust sanctions imposed on Russia by other countries. In 2021, Russia accounted for 0.2% of Arjo's total revenue. According to the company's forecast, equipment worth approx. SEK 50 M was planned to be delivered to Russia in 2022, mainly during the first half of the year. Arjo is carefully monitoring market developments given the turbulent economic situation following the start of the invasion of Ukraine.
Arjo is closely following developments in global inflation.
Risks in the value chain
Unforeseen and sudden events could cause disruptions to production or the supply chain, which could result in higher costs, delivery delays and non-delivery to Arjo's customers. This in turn could have a negative impact on the Group's earnings.
Due to the Covid-19 pandemic, Arjo, like many other companies, has been affected by lower availability of critical components, such as electronic components. A number of measures have been implemented to mitigate this risk and to ensure availability and delivery reliability to Arjo's customers, and this matter is being managed as a high priority.
Sustainability-related risks
Arjo works actively to monitor and continuously evaluate sustainability-related risks and their impact on the Group's operations and earnings. This takes place in the form of, for example, a regular materiality analysis, monitoring targets and commitments and by auditing various units within the company, such as the security aspects of the Group's production facilities or random testing of regulatory compliance. The Group has established a governance structure that involves both company management and the Board, and works to continuously improve the company's sustainability activities and minimize associated risks.
Authorities and supervisory bodies
The healthcare market is highly regulated in all of the countries where Arjo operates. Arjo's product range is subject to legislation, including EU Directives and implementing acts regarding medical devices, and the US Food and Drug Administration's (FDA) regulations and related quality systems requirements, which also encompass comprehensive evaluation, quality assurance and product documentation.
Arjo devotes significant efforts and resources to implementing and applying guidelines to ensure regulatory compliance. Annual audits are performed by designated accreditation bodies to ensure compliance for continued CE marking of Arjo's products and international legal requirements, including the FDA, MDSAP and EU MDR.
All of the Group's production facilities are also certified according to ISO 13485 (Medical devices – quality management systems) and/or ISO 9001 (Quality management systems) from BSI Netherlands.
Financial risk management
Through its operations, Arjo is exposed to a number of financial risks. Arjo's risk management is regulated by a finance policy established by the Board. Ultimate responsibility for managing the Group's financial risks and developing methods and policies for mitigating these risks lies with Group management and Group Finance. The Group's financial risks comprise currency risk, interest-rate risk, credit and counterparty risk, and tax risk, of which currency is the most important risk.
Risk of cyber attacks
Arjo is dependent on IT and the infrastructure surrounding this area and thus is exposed to the risk of cyber attacks and other forms of hacking and data security.
A defined, governing process is in place to counteract potential risks in this area, and the company works actively on risk assessments of its IT infrastructure and sensitive data as well as testing of these areas. This includes defined mitigating processes and controls, known as IT General Control (ITGC) to protect the company. The internal control environment is evaluated every year both by the company's CISO and by the external auditors. Sensitivity analyses and penetration and restoration tests are performed regularly during the year to ensure sufficient security levels for systems, processes and data. All employees undergo training in IT security and such training is part of the onboarding process for new employees.
Transactions with related parties
Transactions between Arjo and companies in Getinge Group are specified in Note 11.
Forward-looking information
This report contains forward-looking information based on the current expectations of Arjo's Management Team. Although management considers the expectations presented by such forward-looking information to be reasonable, there is no guarantee that these expectations will prove correct. Consequently, actual outcomes may vary considerably compared with what is stated in the forward-looking information, due to such factors as changed conditions regarding the economy, market and competition, changes in legal and regulatory requirements, as well as other policy measures and fluctuations in exchange rates.
This interim report is unaudited.
Assurance
The Board of Directors and CEO assure that the yearend report provides a true and fair review of the Parent Company and the Group's operations, position and earnings and describes the material risks and uncertainties faced by the Parent Company and the Group.
Malmö, January 25, 2023
Johan Malmquist Chairman of the Board
Carl Bennet Vice Chairman Eva Elmstedt
Dan Frohm
Ulf Grunander Kajsa Haraldsson
Carola Lemne
Eva Sandling Gralén Joacim Lindoff
President & CEO

Consolidated financial statements
Consolidated income statement
| SEK M | Note | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|---|
| Net sales | 2 | 2,686 | 2,456 | 9,979 | 9,070 |
| Cost of goods sold | -1,585 | -1,327 | -5,768 | -4,861 | |
| Gross profit | 1,101 | 1,129 | 4,211 | 4,209 | |
| Selling expenses | -513 | -466 | -1,969 | -1,753 | |
| Administrative expenses | -346 | -324 | -1,329 | -1,222 | |
| Research and development costs | 4 | -25 | -32 | -115 | -100 |
| Exceptional items | 5 | -55 | -21 | -74 | -39 |
| Other operating income and expenses | 8 | 2 | -4 | -23 | -9 |
| Income from participations in associated companies | -3 | -2 | -10 | -9 | |
| Operating profit (EBIT) | 3 | 161 | 280 | 691 | 1,077 |
| Net financial items | -37 | -26 | -94 | -88 | |
| Profit after financial items | 124 | 254 | 597 | 989 | |
| Taxes | -31 | -63 | -149 | -247 | |
| Net profit for the period | 93 | 190 | 447 | 742 | |
| Attributable to: | |||||
| Parent Company shareholders | 93 | 190 | 447 | 742 | |
| Number of shares, thousands | 272,370 | 272,370 | 272,370 | 272,370 | |
| Earnings per share, SEK 1) | 0.34 | 0.70 | 1.64 | 2.72 |
1) Before and after dilution. For definition, see page 19.
Consolidated statement of comprehensive income
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Net profit for the period | 93 | 190 | 447 | 742 |
| Other comprehensive income | ||||
| Items that cannot be restated in profit | ||||
| Actuarial gains/losses pertaining to defined-benefit pension plans | -15 | 89 | -34 | 205 |
| Tax attributable to items that cannot be restated in profit | 5 | -32 | 10 | -54 |
| Items that can later be restated in profit | ||||
| Translation differences | -177 | 204 | 756 | 636 |
| Hedges of net investments | -29 | -3 | -112 | -22 |
| Tax attributable to items that can be restated in profit | 19 | -7 | -15 | -21 |
| Other comprehensive income for the period, net after tax | -196 | 251 | 605 | 745 |
| Total comprehensive income for the period | -103 | 442 | 1,053 | 1,486 |
| Comprehensive income attributable to: | ||||
| Parent Company shareholders | -103 | 442 | 1,053 | 1,486 |
Consolidated balance sheet
| SEK M | Note | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|
| Assets | |||
| Intangible assets | 7,391 | 7,099 | |
| Tangible assets | 1,802 | 1,454 | |
| Tangible lease assets | 1,107 | 1,101 | |
| Financial assets | 7 | 705 | 660 |
| Participations in associated companies | 132 | 123 | |
| Inventories | 1,674 | 1,369 | |
| Accounts receivable | 1,708 | 1,542 | |
| Current financial receivables | 7 | 21 | 25 |
| Other current receivables | 678 | 481 | |
| Cash and cash equivalents | 7 | 949 | 757 |
| Total assets | 16,167 | 14,612 | |
| Shareholders' equity and liabilities | |||
| Shareholders' equity | 7,624 | 6,885 | |
| Non-current financial liabilities | 7 | 2,823 | 118 |
| Non-current lease liabilities | 7 | 809 | 830 |
| Provisions for pensions, interest-bearing | 7 | 29 | 32 |
| Other provisions | 328 | 316 | |
| Current financial liabilities | 7 | 2,322 | 4,177 |
| Current lease liabilities | 7 | 359 | 328 |
| Accounts payable | 587 | 614 | |
| Other non-interest-bearing liabilities | 1,286 | 1,314 | |
| Total shareholders' equity and liabilities | 16,167 | 14,612 |
Changes in shareholders' equity for the Group
| SEK M | Share capital |
Reserves | Retained earnings |
Total share holders' equity1) |
|---|---|---|---|---|
| Opening balance at January 1, 2021 | 91 | 172 | 5,367 | 5,630 |
| Total comprehensive income for the period | - | 593 | 893 | 1,486 |
| Dividend | - | - | -232 | -232 |
| Closing balance at December 31, 2021 | 91 | 766 | 6,028 | 6,885 |
| Opening balance at January 1, 2022 | 91 | 766 | 6,028 | 6,885 |
| Total comprehensive income for the period | - | 629 | 423 | 1,053 |
| Dividend | - | - | -313 | -313 |
| Closing balance at December 31, 2022 | 91 | 1,395 | 6,138 | 7,624 |
1) Fully attributable to Parent Company shareholders
Consolidated cash-flow statement
| SEK M | Note | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|---|
| Operating activities | |||||
| Operating profit (EBIT) | 161 | 280 | 691 | 1,077 | |
| Add-back of amortization, depreciation and write-down | 3 | 285 | 240 | 1,077 | 956 |
| Other non-cash items | -25 | -1 | -7 | -2 | |
| Expensed exceptional items1) | 54 | 21 | 72 | 38 | |
| Paid exceptional items | -54 | -13 | -78 | -38 | |
| Financial items | -61 | -22 | -94 | -89 | |
| Taxes paid | -29 | -28 | -233 | -132 | |
| Cash flow before changes to working capital | 331 | 476 | 1,426 | 1,810 | |
| Changes in working capital | |||||
| Inventories | 191 | -1 | -165 | -232 | |
| Current receivables | 39 | 25 | -76 | 135 | |
| Current liabilities | -110 | 139 | -270 | 21 | |
| Cash flow from operations | 452 | 639 | 915 | 1,734 | |
| Investing activities | |||||
| Acquired operations | 8 | - | - | - | -19 |
| Acquired financial assets | - | - | -21 | - | |
| Net investments | -258 | -198 | -880 | -675 | |
| Cash flow from investing activities | -258 | -198 | -902 | -695 | |
| Financing activities | |||||
| Raising of loans | 6,586 | 2,332 | 24,328 | 9,942 | |
| Repayment of interest-bearing liabilities | -6,513 | -2,664 | -23,747 | -10,808 | |
| Repayment of lease liabilities | -97 | -82 | -377 | -330 | |
| Change in pension assets/liabilities | 7 | 3 | 1 | 3 | |
| Change in interest-bearing receivables | 11 | 1 | 4 | 27 | |
| Dividend | - | - | -313 | -232 | |
| Realized derivatives attributable to financing activities | 70 | 46 | 241 | 121 | |
| Cash flow from financing activities | 63 | -364 | 136 | -1,277 | |
| Cash flow for the period | 256 | 77 | 150 | -237 | |
| Cash and cash equivalents at the beginning of the period | 736 | 667 | 757 | 972 | |
| Translation differences | -42 | 14 | 42 | 22 | |
| Cash and cash equivalents at the end of the period | 949 | 757 | 949 | 757 |
1) Excluding write-down of non-current assets
Note 1 Accounting policies
The Group's interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and the applicable rules of the Swedish Annual Accounts Act. The Parent Company has prepared the interim report in accordance with the Swedish Annual Accounts Act (1995:1554) and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities.
The accounting policies applied in the preparation of this interim report apply to all periods and are consistent with the accounting policies presented in Note 1 Accounting policies in the 2021 Annual Report, published on www.arjo.com. The totals in the tables and calculations do not
always add up due to rounding differences. Each subtotal corresponds with its original source, which can lead to rounding differences in the totals.
New accounting standards
No new or changed accounting standards that came into effect on January 1, 2022 had a material impact on Arjo. None of the IFRS or IFRIC interpretations that have yet to come into legal effect are expected to have any significant impact on Arjo.
Note 2 Segment reporting
| Quarter 4 2022 | Quarter 4 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEK M | Global Sales |
North America |
Other | Group functions |
Elimina tions |
Arjo Group |
Global Sales |
North America |
Other | Group functions |
Elimina tions |
Arjo Group |
| Product sales | 858 | 618 | 91 | - | -2 | 1,565 | 791 | 570 | 90 | - | - | 1,451 |
| Service incl. spare parts | 316 | 164 | 3 | - | - | 483 | 277 | 122 | 4 | - | - | 403 |
| Rental | 399 | 241 | - | - | - | 640 | 350 | 253 | - | - | - | 603 |
| Total net sales | 1,572 | 1,022 | 95 | - | -2 | 2,686 | 1,419 | 945 | 93 | - | - | 2,456 |
| Operating profit/loss | 196 | 244 | 18 | -297 | - | 161 | 263 | 295 | 25 | -303 | - | 280 |
| Net financial items | -37 | -26 | ||||||||||
| Profit after financial items |
124 | 254 | ||||||||||
| Taxes | -31 | -63 | ||||||||||
| Net profit for the period | 93 | 190 |
| Full-year 2022 | Full-year 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEK M | Global Sales |
North America |
Other | Group functions |
Elimina tions |
Arjo Group |
Global Sales |
North America |
Other | Group functions |
Elimina tions |
Arjo Group |
| Product sales | 3,095 | 2,364 | 357 | - | -10 | 5,806 | 2,807 | 2,069 | 344 | - | -10 | 5,209 |
| Service incl. spare parts | 1,149 | 587 | 15 | - | - | 1,751 | 1,029 | 459 | 16 | - | - | 1,504 |
| Rental | 1,510 | 913 | - | - | - | 2,423 | 1,375 | 982 | - | - | - | 2,357 |
| Total net sales | 5,753 | 3,864 | 372 | - | -10 | 9,979 | 5,211 | 3,510 | 360 | - | -10 | 9,070 |
| Operating profit/loss | 811 | 926 | 85 | -1,131 | - | 691 | 941 | 1,149 | 98 | -1,111 | - | 1,077 |
| Net financial items | -94 | -88 | ||||||||||
| Profit after financial items |
597 | 989 | ||||||||||
| Taxes | -149 | -247 | ||||||||||
| Net profit for the period | 447 | 742 |
Arjo monitors the operations following the segments Global Sales and North America. Arjo has significant central Group functions in the areas of Supply Chain (product supply, inventories and distribution), IT, Quality, and Research and Development. Only a certain portion of Supply Chain's expenses are allocated to each segment. The remainder of the expenses for Group functions are recognized as Group expenses. Arjo's diagnostics
operations are recognized under the item "Other." The division of segments and the method of measuring the segments' results is conducted in a similar way in this interim report as the 2021 Annual Report. Assets and liabilities are not divided by segment since no such amounts are regularly reported to the chief operating decision maker.
Note 3 Depreciation/amortization and write-down
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Intangible assets | -73 | -66 | -280 | -274 |
| Of which, attributable to acquisitions | -22 | -21 | -86 | -87 |
| Tangible assets | -115 | -89 | -425 | -355 |
| Tangible lease assets | -97 | -84 | -371 | -327 |
| Total | -285 | -240 | -1,077 | -956 |
| Of which, write-down | -1 | - | -1 | - |
| Depreciation/amortization and write-downs by function, SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Cost of goods sold | -183 | -149 | -690 | -597 |
| Selling expenses | -38 | -35 | -150 | -145 |
| Administrative expenses | -61 | -54 | -228 | -208 |
| Research and development costs | -2 | -2 | -7 | -6 |
| Exceptional items | -1 | - | -1 | - |
| Total | -285 | -240 | -1,077 | -956 |
| Of which, write-down | -1 | - | -1 | - |
Note 4 Capitalized development costs
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Research and development costs, gross | -65 | -65 | -244 | -220 |
| Capitalized development costs | 40 | 33 | 129 | 120 |
| Research and development costs, net | -25 | -32 | -115 | -100 |
Note 5 Exceptional items
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Acquisition expenses | 0 | 0 | -1 | -1 |
| Damage claims and disputes | -17 | - | -28 | - |
| Restructuring costs | -12 | -21 | -16 | -38 |
| Other 1) | -25 | - | -30 | - |
| Total | -55 | -21 | -74 | -39 |
1) SEK 25 M refers to the write-down of inventories in the rental operations in France, while the remaining amount refers to support for Ukraine.
| Exceptional items by function, SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Cost of goods sold | -28 | -11 | -30 | -17 |
| Selling expenses | -3 | -6 | -3 | -8 |
| Administrative expenses | -23 | -5 | -35 | -14 |
| Other operating expenses | -1 | - | -6 | - |
| Total | -55 | -21 | -74 | -39 |
The table above presents the function under which the items would have been recognized if they had not been classified as exceptional items.
Note 6 Financial assets and liabilities measured at fair value through profit or loss
| SEK M | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Other current receivables | 45 | 26 |
| Other financial assets | 119 | 117 |
| Total assets | 163 | 142 |
| Other non-interest-bearing liabilities | 26 | 16 |
| Additional purchase consideration | 57 | 73 |
| Total liabilities | 83 | 89 |
The fair value of derivative instruments is established using valuation techniques, which includes observable market information. All derivatives are classified under level 2 of the fair value hierarchy and the Group has no derivatives that are used for hedging purposes. The Group has holdings in unlisted companies in level 3 of the fair value hierarchy. The carrying amount of the holdings is the same as the fair value. The Group has a liability for additional purchase considerations related to acquisitions, which is at level 3 of the fair value hierarchy.
Note 7 Consolidated interest-bearing net debt
| SEK M | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Non-current financial liabilities | 2,823 | 45 |
| Non-current lease liabilities | 809 | 830 |
| Current financial liabilities | 2,265 | 4,177 |
| Current lease liabilities | 359 | 328 |
| Provisions for pensions | 29 | 32 |
| Interest-bearing liabilities | 6,285 | 5,412 |
| Less financial receivables | -87 | -76 |
| Less pension assets | -205 | -238 |
| Less cash and cash equivalents | -949 | -757 |
| Interest-bearing net debt | 5,044 | 4,341 |
Not 8 Acquisitions and divestments
Acquisitions in 2021
Acquisition of PAC Rentals
In the second quarter of 2021, Arjo acquired the South African company PAC Rentals, which offers rentals of specialized and therapeutic mattresses. The purchase price amounted to SEK 19 M. The acquisition took place as a transfer of assets and liabilities and has been integrated into Arjo's existing operations in South Africa. The acquired operations generate sales of approximately SEK 10 M annually.
Note 9 Key figures for the Group
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Sales measures | ||||
| Net sales | 2,686 | 2,456 | 9,979 | 9,070 |
| Net sales growth, % | 9.4% | 2.4% | 10.0% | -0.1% |
| Organic growth in sales, % | -2.2% | 1.0% | -0.2% | 3.5% |
| Expense measures | ||||
| Selling expenses as a % of net sales | 19.1% | 19.0% | 19.7% | 19.3% |
| Administrative expenses as a % of net sales | 12.9% | 13.2% | 13.3% | 13.5% |
| Research and development costs gross as a % of net sales | 2.4% | 2.7% | 2.4% | 2.4% |
| Earnings measures | ||||
| Operating profit (EBIT) | 161 | 280 | 691 | 1,077 |
| Adjusted operating profit (EBIT) 2) | 216 | 301 | 765 | 1,116 |
| EBITA | 234 | 346 | 971 | 1,351 |
| Adjusted EBITA 2) | 288 | 367 | 1,044 | 1,390 |
| EBITDA | 446 | 520 | 1,767 | 2,033 |
| EBITDA growth, % | -14.1% | 2.5% | -13.1% | 10.6% |
| Adjusted EBITDA 2) | 500 | 541 | 1,841 | 2,072 |
| Earnings per share, SEK | 0.34 | 0.70 | 1.64 | 2.72 |
| Margin measures | ||||
| Gross margin, % | 41.0% | 46.0% | 42.2% | 46.4% |
| Operating margin, % | 6.0% | 11.4% | 6.9% | 11.9% |
| Adjusted operating margin, % 2) | 8.1% | 12.3% | 7.7% | 12.3% |
| EBITA margin, % | 8.7% | 14.1% | 9.7% | 14.9% |
| Adjusted EBITA margin, % 2) | 10.7% | 15.0% | 10.5% | 15.3% |
| EBITDA margin, % | 16.6% | 21.2% | 17.7% | 22.4% |
| Adjusted EBITDA margin, % 2) | 18.6% | 22.0% | 18.4% | 22.8% |
| Cash flow and return measures | ||||
| Return on shareholders' equity, % 1) | 6.2% | 11.9% | ||
| Cash conversion, % | 101.1% | 123.0% | 51.8% | 85.3% |
| Operating capital | 12,314 | 11,236 | ||
| Return on operating capital, % 1) | 6.2% | 9.9% | ||
| Capital structure | ||||
| Interest-bearing net debt | 5,044 | 4,341 | ||
| Interest-coverage ratio, multiple 1) | 6.8x | 12.8x | ||
| Net debt/equity ratio, multiple | 0.7x | 0.6x | ||
| Net debt / adjusted EBITDA, multiple 1, 2) | 2.5x | 2.3x | ||
| Equity/assets ratio, % | 47.2% | 47.1% | ||
| Equity per share, SEK | 28.0 | 25.3 | ||
| Other | ||||
| No. of shares | 272,369,573 | 272,369,573 | ||
| Number of employees, average | 6,751 | 6,350 |
1) Rolling 12 months.
2) Before exceptional items. See Alternative performance measures on page 16 and definitions on page 19.
Alternative performance measures
Alternative performance measures refer to financial measures used by the company's management and investors to evaluate the Group's earnings and financial position, and that cannot be directly read or derived from the financial statements. These financial measures are intended to facilitate analysis of the Group's performance. The alternative performance measures should not be considered substitutes, but rather a supplement to, the financial statements
prepared in accordance with IFRS. The financial measures recognized in this report may differ from similar measures used by other companies. The alternative performance measures recognized below have not been calculated in accordance with IFRS but have been presented since Arjo believes that they are important in connection with investors' assessments of the Company and the Company's share.
| Adjusted EBIT/EBITA/EBITDA, SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Operating profit (EBIT) | 161 | 280 | 691 | 1,077 |
| Add-back of amortization and write-down of intangible assets | 73 | 66 | 280 | 274 |
| EBITA | 234 | 346 | 971 | 1,351 |
| Add-back of depreciation and impairment of tangible assets | 212 | 174 | 796 | 682 |
| EBITDA | 446 | 520 | 1,767 | 2,033 |
| Exceptional items1) | 55 | 21 | 74 | 39 |
| Add-back of write-down of restructuring and integration costs | -1 | - | -1 | - |
| Adjusted operating profit (EBIT) | 216 | 301 | 765 | 1,116 |
| Adjusted EBITA | 288 | 367 | 1,044 | 1,390 |
| Adjusted EBITDA | 500 | 541 | 1,841 | 2,072 |
1) Refer to Note 5 Exceptional items on page 13.
| Cash conversion | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Cash flow from operations, SEK M | 452 | 639 | 915 | 1,734 |
| Operating profit (EBIT), SEK M | 161 | 280 | 691 | 1,077 |
| Add-back of amortization, depreciation and write-down of intangible and tangible assets, SEK M |
285 | 240 | 1,077 | 956 |
| EBITDA, SEK M | 446 | 520 | 1,767 | 2,033 |
| Cash conversion, % | 101.1% | 123.0% | 51.8% | 85.3% |
| Net debt/equity ratio | Dec 31, 2022 |
Dec 31, 2021 |
|---|---|---|
| Interest-bearing net debt, SEK M | 5,044 | 4,341 |
| Shareholders' equity, SEK M | 7,624 | 6,885 |
| Net debt/equity ratio, multiple | 0.7x | 0.6x |
| Calculation of return on operating capital | Full-year 2022 |
Full-year 2021 |
|---|---|---|
| Total assets opening balance, SEK M | 14,612 | 13,858 |
| Total assets closing balance, SEK M | 16,167 | 14,612 |
| Average total assets, SEK M | 15,390 | 14,235 |
| Average total assets, SEK M | 15,390 | 14,235 |
| Excluding average cash and cash equivalents, SEK M | -853 | -865 |
| Excluding average other provisions, SEK M | -322 | -274 |
| Excluding average other non-interest-bearing liabilities, SEK M | -1,901 | -1,860 |
| Average operating capital, SEK M | 12,314 | 11,236 |
| Operating profit (EBIT), SEK M 1) | 691 | 1,077 |
| Add-back of exceptional items, SEK M 1) | 74 | 39 |
| EBIT after add-back of exceptional items, SEK M | 765 | 1,116 |
| Return on operating capital, % | 6.2% | 9.9% |
1) Rolling 12 months.
Note 10 Financial data per quarter
| SEK M | Quarter 1 2021 |
Quarter 2 2021 |
Quarter 3 2021 |
Quarter 4 2021 |
Quarter 1 2022 |
Quarter 2 2022 |
Quarter 3 2022 |
Quarter 4 2022 |
|---|---|---|---|---|---|---|---|---|
| Net sales | 2,168 | 2,199 | 2,247 | 2,456 | 2,370 | 2,404 | 2,519 | 2,686 |
| Cost of goods sold | -1,154 | -1,166 | -1,215 | -1,327 | -1,315 | -1,372 | -1,496 | -1,585 |
| Gross profit | 1,014 | 1,033 | 1,033 | 1,129 | 1,055 | 1,032 | 1,023 | 1,101 |
| Operating expenses | -750 | -752 | -749 | -823 | -807 | -849 | -872 | -884 |
| Exceptional items | -8 | -5 | -4 | -21 | -6 | -7 | -7 | -55 |
| Other operating income, operating expenses and income from participations in associated companies |
-4 | -6 | -3 | -5 | -11 | -19 | -3 | -1 |
| Operating profit (EBIT) | 252 | 270 | 276 | 280 | 231 | 158 | 140 | 161 |
| Net financial items | -21 | -17 | -24 | -26 | -13 | -20 | -25 | -37 |
| Profit after financial items | 231 | 253 | 252 | 254 | 218 | 139 | 115 | 124 |
| Taxes | -58 | -63 | -63 | -63 | -55 | -35 | -29 | -31 |
| Net profit for the period | 173 | 189 | 189 | 190 | 164 | 104 | 86 | 93 |
| Adjusted EBITDA1) | 495 | 513 | 524 | 541 | 490 | 430 | 420 | 500 |
| Adjusted EBITDA margin, %1) | 22.8% | 23.3% | 23.3% | 22.0% | 20.7% | 17.9% | 16.7% | 18.6% |
1) EBITDA before exceptional items. Refer to Note 5 Exceptional items on page 13, Alternative performance measures on page 16 and definitions on page 19.
Note 11 Transactions with related parties
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Sales | 11 | 9 | 30 | 31 |
| Purchases of goods | -6 | -2 | -10 | -4 |
| Accounts receivable | 3 | 4 | ||
| Accounts payable | 1 | 0 |
Transactions between Arjo and companies in Getinge Group are specified in the table above. In addition to the above, there were no other material transactions with related parties. Arjo uses Getinge as a distributor in certain markets. Business terms and conditions as well as market-regulated pricing apply for delivery of products and services between the Groups.
Parent Company financial statements
Parent Company income statement
| SEK M | Quarter 4 2022 |
Quarter 4 2021 |
Full-year 2022 |
Full-year 2021 |
|---|---|---|---|---|
| Administrative expenses | -51 | -47 | -195 | -175 |
| Other operating income and expenses | 105 | 150 | 105 | 150 |
| Operating profit/loss (EBIT) | 54 | 102 | -90 | -25 |
| Income from participations in Group companies | 77 | -48 | 158 | 88 |
| Net financial items1) | -21 | -17 | -55 | -74 |
| Profit/loss after financial items | 111 | 37 | 13 | -11 |
| Taxes | -34 | -36 | 0 | -1 |
| Net profit/loss for the period | 77 | 2 | 13 | -13 |
1) Net financial items contain interest income, interest expenses, other financial expenses and exchange-rate gains and losses attributable to the translation of financial receivables and liabilities in foreign currencies measured at the closing day rate.
Parent Company balance sheet
| SEK M | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|
| Assets | ||
| Intangible assets | 337 | 355 |
| Tangible assets | 1 | 0 |
| Financial assets | 5,896 | 5,909 |
| Current financial receivables, Group companies | - | 2,128 |
| Other current receivables, Group companies | 86 | 27 |
| Current receivables | 28 | 17 |
| Total assets | 6,348 | 8,436 |
| Shareholders' equity and liabilities | ||
| Shareholders' equity | 3,928 | 4,228 |
| Provisions | 2 | 1 |
| Current financial liabilities | 2,253 | 4,165 |
| Current financial liabilities, Group companies | 133 | - |
| Other current liabilities, Group companies | 5 | 11 |
| Other non-interest-bearing liabilities | 28 | 31 |
| Total shareholders' equity and liabilities | 6,348 | 8,436 |
At the end of the period, the carrying amount of shares and participations in subsidiaries amounted to SEK 5,807 M (5,832). The change for the period is SEK -25 M and comprises write-downs of participations in subsidiaries. The Parent Company's commercial paper program has a framework amount of SEK 5,000 M (5,000). The total amount issued at the end of the period amounted to SEK 2,267 M (4,169). Intangible assets comprise software.
Definitions
Financial terms
Operating capital Average total assets less cash and cash equivalents, other provisions, accounts payable and other non-interest-bearing liabilities. Return on operating capital Rolling 12 months' operating profit with add-back of exceptional items in relation to operating capital. Return on shareholders' equity Rolling 12 months' profit after tax in relation to average shareholders' equity. Cash conversion Cash flow from operations in relation to EBITDA. EBIT Operating profit. Adjusted EBIT/Operating profit Operating profit with add-back of exceptional items. EBITA Operating profit before amortization and write-down of intangible assets. Adjusted EBITA EBITA with add-back of exceptional items. EBITA margin EBITA in relation to net sales. Adjusted EBITA margin Adjusted EBITA in relation to net sales. EBITDA Operating profit before amortization, depreciation and write-down. Adjusted EBITDA EBITDA with add-back of exceptional items. EBITDA margin EBITDA in relation to net sales. Adjusted EBITDA margin Adjusted EBITDA in relation to net sales. Exceptional items Total of acquisition, restructuring and integration costs as well as major non-recurring items. Net debt/equity ratio Interest-bearing net debt in relation to shareholders' equity. Net debt/adjusted EBITDA, multiple Average net debt in relation to rolling 12 months' adjusted EBITDA. Organic change A financial change adjusted for currency fluctuations, acquisitions and divestments. Earnings per share Profit for the period attributable to Parent Company shareholders in relation to average number of shares. The following data was used to calculate earnings per share: Profit for the period attributable to Parent Company shareholders SEK 447 M Number of shares, thousands 272,370 Earnings per share SEK 1.64
Interest-coverage ratio Profit after financial items plus interest expenses and add-back of exceptional items in relation to interest expenses. Calculated based on rolling twelve-month data. Operating expenses Selling expenses, administrative expenses and research and development costs. Operating margin Operating profit in relation to net sales. Equity/assets ratio Shareholders' equity in relation to total assets.
Medical and other terms
Deep vein thrombosis (DVT) Formation of a blood clot in a deep leg vein. Ergonomics A science concerned with designing the job to fit the worker to prevent illness and accidents. US Food and Drug Administration (FDA) The US authority responsible for protecting the public health by carrying out regular inspections of, among other things, medical devices. IPC (intermittent pneumatic compression) An established method for treating venous leg ulcers, for example. Actively compressing the calf muscles, for example, imitates the pumping mechanism that normally occurs when moving, which increases blood flow to the leg. Compression therapy Treatment technique which means that one uses outer pressure with a certain frequency and for a certain period of time to treat and prevent venous leg ulcers. EU Medical Device Regulation (MDR) Regulations created by the EU to ensue better protection for the public health and patient safety by establishing modernized and more robust EU legislation. All medical device manufacturers and distributors must comply with these new regulations. Prevention Preventive activity/treatment. Sequential VTE prevention A treatment that aims to enhance the circulation of blood in the deep veins of the legs, which helps reduce deep vein thrombosis (blood clot in the deep veins of the legs). SEM scanner (sub epidermal moisture) A hand-held and wireless device that measures sub-epidermal moisture, which allows early detection of pressure injury risk. Pressure injuries Sores that occur when blood flow to the skin is reduced by external pressure. Most common in patients with reduced mobility. VTE The abbreviation VTE standards for venous thromboembolism – a blood
clot in the veins, similar to DVT (above).
Edema
Swelling due to accumulation of fluid in tissues.
Teleconference
Fund managers, analysts and the media are invited to a teleconference on January 25 at 8:00 a.m. CET.
A presentation will be held during the telephone conference. Watch the teleconference via the following link: https://ir.financialhearings.com/arjo-q4-report-2022
Participants who wish to ask verbal questions at the teleconference must register using the link below. Once registered, participants will receive a telephone number and ID number to use to log in to the conference. Registration link:
https://conference.financialhearings.com/teleconference/?id=500830.
Alternatively, use the following link to download the presentation: https://www.arjo.com/sv-se/om-arjo/investerare/rapporter--presentationer/2023/
A recording of the teleconference will be available for three years via the following link: https://ir.financialhearings.com/arjo-q4-report-2022
Financial information
Updated information on, for example, the Arjo share and corporate governance is available on Arjo's website www.arjo.com. The Annual Report, year-end report and interim reports are published in Swedish and English and are available for download at www.arjo.com.
The following financial statements will be published in 2023:

March 2023 2022 Annual Report
April 20, 2023 Interim report January-March 2023 April 20, 2023 2023 Annual General Meeting July 14, 2023: Interim report Jan–Jun 2023 October 19, 2023 Interim report Jan–Sep 2023
Contact
Maria Nilsson Acting Executive Vice President, Communications & Public Relations +46 734 244 515 [email protected]
Sara Ehinger VP Investor Relations & Corporate Communications Tel: +46 723 597 794 [email protected]
This information is information that Arjo AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, on January 25, 2023 at 7:00 a.m. CET.
YEAR-END REPORT JANUARY – DECEMBER 2022 20
At Arjo, we believe that empowering movement within healthcare environments is essential to quality care. Our products and solutions for patient transfers, hygiene, disinfection, diagnostics, treating leg ulcers, prevention of pressure injuries and deep vein thrombosis, and our medical beds are all designed to promote mobility, safety and dignity in all care situations. With over 6,500 people worldwide and 65 years caring for patients and healthcare professionals, we are committed to driving healthier outcomes for people facing mobility challenges.
Arjo AB · Corp. Reg. No. 559092-8064 · Hans Michelsensgatan 10 · SE-211 20 Malmö · Sweden
www.arjo.com
