AI assistant
Altur S.A. — Interim / Quarterly Report 2022
Aug 30, 2022
2325_ir_2022-08-30_c55224ac-caa4-4eb0-be37-373b0c306064.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
RC J/28/131/1991, CUI: RO 1520249, SIRUES 281092373, SICOMEX 37122 CONT RO95 RZBR 0000 0600 0286 9301, RAIFFEISEN BANK AG. OLT SLATINA, str. PITEŞTI, Nr. 114, 230104, jud. OLT, ROMANIA Tel. 0249/436834 Fax. 0249/436037
Half-Yearly Report – 2022 I Half-year According to Law no. 24/2017, Regulation ASF no.5/2018 and Code of Bucharest Stock Exchange Report date: 29.08.2022
Name of issuing company: ALTUR SA Headquarters: Slatina, Str. Piteşti, No.114, County Olt Phone/fax numbers: 0249/436834;0249/436037 Unique registration code at Trade Register: RO 1520249 Order number in the Trade Register: J28/131/1991 European Unique Identifier (EUID): ROONRC J28 / 131/1991 LEI CODE: 259400IHBSVL9OOVM346 Shares capital subscribed and paid up: 30,604,867 ron Shares no./nominal value: 306,048,670 shares with nominal value of 0.1ron/share Reglemented market on which issued real estate assets are transactioned: Stock Exchange -Bucharest, Standard Category, ALT symbol
1. FINANCIAL – ECONOMICAL SITUATION
1.1. Presentation of an analysis of current economic and financial situation comparative to the same period of last year , referring at least to :
| No. | Chapter | U/M | I Half Year | I Half Year |
|---|---|---|---|---|
| (formula) | 2021 | 2022 | ||
| 1. | Cash and other available | Lei | 723,236 | 823,026 |
| liquidities | ||||
| 2. | Fixed assets | Lei | 46,919,457 | 66,576,443 |
| 3. | Current assets | Lei | 37,070,737 | 50,047,685 |
| 4. | Total assets | Lei | 83,990,194 | 116,624,128 |
| 5. | Current liabilities | Lei | 47,748,241 | 50,674,434 |
| 6. | Turnover | Lei | 48,037,794 | 73,361,956 |
| 7. | Total incomes | Lei | 53,346,039 | 76,656,273 |
| 7.1 | Operating incomes | Lei | 53,001,687 | 76,621,530 |
a) Elements of balance sheet
| 7.2 | Financial incomes | Lei | 344,352 | 34,743 |
|---|---|---|---|---|
| 8. | Rough profit/loss() | Lei | (836,678) | 4,885,124 |
| 9. | Rate of rough profit | (8)*100/(6) (%) |
- | 6.66 |
| 10. | Net degree of insurance for financial availabilities |
(1)*100/(3) (%) |
1.95 | 1.64 |
| 11. | Report Current assets Fixed assets |
(3)*100/(2) (%) |
79.01 | 75.17 |
| 12. | Rotation number of total active |
2*(6)/(4) | 1.14 | 1.26 |
| 13. | Rate of intangible assets | (2)*100/(4) (%) |
55.86 | 57.09 |
| 14. | Average profit for 1 ron total income |
(8)/(7) | (0.016) | 0.064 |
| 15. | Liabilities ratio in total Liabilities |
(5)*100/(4) (%) |
56.85 | 43.45 |
Fixed assets represent 57.09% of the company's assets. The value of non-current assets at 30.06.2022 is 66,576,443 lei, up by 41.89% compared to the same period of 2021.
Current assets represent 42.91% of the company's assets and comprise:
– Stocks representing 38.80% of current assets and 16.65% of the total assets of the company.
– Receivables represent 59.35% of the current assets and 25.47% of the company's assets. Receivables are held by receivables (uncommitted customers) representing 77.97% of the total receivables.
– The cash and cash equivalents in the amount of 823,026 lei represent 1.64% of the value of the current assets.
The total debts of the company amounted to 60,201,716 lei and represent 51.62% of the company's liabilities.
Commercial debt represents 31.56% of total debt.
b)Elements of the profit and losses account
Costs elements of minimum 20% from total income
| - ron - |
|||
|---|---|---|---|
| No | Chapter | First Half Year 2021 |
First Half Year 2022 |
| 1. 794 |
Turnover | 48,037,794 | 73,361,956 |
| 2. | Total income | 53,346,039 | 76,656,273 |
| 3. | Cost with raw material | 28,361,724 | 43,601,348 |
| 4. | Costs for personnel | 13,065,740 | 12,898,653 |
Turnover increased with 53% in the first half of 2022 compared to the similar period of 2021, due to the increase in the LME quotation for aluminum alloys and the added value of the products sold to the main customers.
Operating profit was mainly negatively impacted by raw materials and materials costs, electricity and gas costs.
In the first half year of 2022, Altur SA did not sell and did not stop any segment of activity and no such events are foreseen for the future
| Crt. | Year | First Half | First Half | |
|---|---|---|---|---|
| No | Chapter | 2021 | Year | Year |
| 2021 | 2022 | |||
| 1. | Own capitals | 50,640,848 | 29,768,189 | 55,559,727 |
| 2. | Long term debts | 4,404,225 | 6,473,764 | 10,389,967 |
| 3. | Net fixed assets | 69,780,808 | 46,919,457 | 66,576,443 |
| 4. | Working fund | (14,735,735) | (10,677,504) | (626,749) |
| 5. | Stocks | 16,792,018 | 17,465,848 | 19,420,839 |
| 6. | Receivables | 19,155,888 | 18,072,064 | 29,705,653 |
| 7. | Exploitation debts | 50,067,472 | 47,748,241 | 50,674,434 |
| 8. | Regularization accounts | 58,142 | 809,589 | 98,167 |
| 9. | Need of working fund | (14,827,606) | (11,400,740) | (1,449,775) |
| 10. | Net treasury | 91,871 | 723,236 | 823,026 |
| 11. | Cash-flow | (1,576,372) | (945,007) | 731,155 |
c)Cash-flow
*Financial debts on long term include also advanced incomes.
* Regularization accounts represent debts registered in advance.
2. ACTIVITY ANALYSIS ALTUR S.A
2.1. Presentation and analysis of tendencies, elements, events or incertitude factors, which affect or can affect company liquidity.
| No. | Half-year I | Half –year I | |
|---|---|---|---|
| Indicator | 2021 | 2022 | |
| 1. | Liquidity rate | ||
| Current assets | 0.78 | 0.99 | |
| Current debts | |||
| 2. | Restrained liquidity rate | ||
| Financial disp+ receivables |
0.39 | 0.60 | |
| Current debts | |||
| 3. | Rate of immediate | 0.015 | 0.016 |
| liquidity |
No events are foreseen that can affect the company liquidity.
2.2. Presentation and analysis on the company financial situation, of all costs of capital, current or anticipated.
| Crt | Chapter | U/M | Half-year I | Half –year I |
|---|---|---|---|---|
| No | (formula) | 2021 | 2022 | |
| 1. | Turnover | lei | 48,037,794 | 73,361,956 |
| 2. | Net profit | lei | (836,678) | 4,885,124 |
| 3. | Rough profit | lei | (836,678) | 4,885,124 |
| 4. | Exploitation profit | lei | (373,754) | 5,587,436 |
| 5. | Total Assets | lei | 83,990,194 | 116,624,128 |
| 6. | Total fixed assets | lei | 46,919,457 | 66,576,443 |
| 7. | Own Capital | lei | 29,768,189 | 55,559,727 |
| 8. | Stocks | lei | 17,465,848 | 19,420,839 |
| 9. | Receivables | lei | 18,072,064 | 29,705,653 |
| 10. | Reference date | lei | 30.06.2021 | 30.06.2022 |
| 11. | Shares price on the market | lei | 0.0355 | 0.0475 |
| 12. | Shares' nominal value | lei | 0.1 | 0.1 |
| 13. | Stocks rotation | 2*(1)/(8) | 5.5 | 7.6 |
| 14. | Average period of collecting | 181*(9)/(1) | 68 | 73 |
|---|---|---|---|---|
| receivables | (days ) | |||
| 15. | Rotation of fixed assets | 2*(1)/(6) | 2.05 | 2.2 |
| 16. | Rotation of total assets | 2*(1)/(5) | 1.14 | 1.26 |
| 17. | Net profit rate | (2)*100/(1) | (1.74) | 6.66 |
| 18. | Gain power | 2(4)100/(5) | (0.89) | 9.58 |
| (%) | ||||
| 19. | Profitability of total assets | 2(2)100/(5) | (1.99) | 8.38 |
| (%) | ||||
| 20. | Rate of Financial profitability | 2(3)100/(7) | (5.62) | 17,58 |
| (%) | ||||
| 21. | Coefficient of market | 5676145*(11) | 201,503 | 269,617 |
| capitalization at the reference | 6458054*(11) | 229,261 | 306,757 | |
| date | ||||
| 22. | Ratio market value book | (11)* 100/(12) |
35.5 | 47.5 |
| value at reference date | (%) |
In the first half of 2022, the investments made in the arrangement of technological equipment constructions necessary for the production process are worth 127,195 lei.
During the same period of 2021, the investments put into operation materialized in the technological equipment necessary for the production process and means of transport werw worth 271,562 lei.
2.3. Presentation and analysis of events, transactions, economical changes that affect significantly the incomes from the main activity.
ALTUR SA Slatina runs its activity without any major risk issues, although the world economic crisis has continued to worsen due to the COVID 19 pandemic and the conflict in Ukraine, which is also felt in our field of activity.
3. CHANGES THAT AFFECT THE SHARES CAPITAL AND ADMINISTRATION OF THE COMMERCIAL COMPANY
3.1. Description of the cases in which the company has been in impossibility to observe its financial obligation during the respective period
Company politics regarding the liquidities is to maintain sufficient liquidity resources to fulfill the obligations as these become outstanding.
3.2. Description of any modification regar6ding the rights of the owners of real estates, issued by the company.
At the beginning of the financial year of 2022, the share capital of ALTUR SA Slatina was 82,438,833.80 lei, divided into 824,388,338 shares with a nominal value of 0.1 lei/share.
On February 28, 2022, the decrease of the share capital to the value of 30,604,867 lei was recorded following the Decision of the Extraordinary General Meeting of Shareholders dated 18.10.2021.
Synthetic consolidated structure of financial instruments holders at 30.06.2022 is presented like this:
| Owner name | Number of shares | Percent (%) |
|---|---|---|
| SC MECANICA ROTES TARGOVISTE | 86,153,840 | 28.1504 |
| ANDRICI ADRIAN | 85,272,287 | 27.8623 |
| OTHER PERS. LEGAL AND PERS. PHYSICAL | 134,622,543 | 43.9873 |
| TOTAL | 306,048,670 | 100 % |
Financial information from current half-yearly report were not audited.
Annexes:
Financial situation at 30 June 2022 according to Order of Public Finances Minister no. 2844/2016 for approval of accounting regulations according to International Standards of Financial Reporting, respectively:
- Report of current assets, debts and own capitals on 30.06.2022
- Report of incomes and expenses on 30.06.2022
- Informative data on 30.06.2022
- Financial reports according to IFRS -including explicative notes on 30.06.2022
President of Administration Board
Dipl. Eng. Niţu Rizea Gheorghe
General Manager
Ec. Burcă Sergiu
Head of Financial Dept ec. Preduţ Vasile-Cornel UNIT S.C. ALTUR S.A PREPONDERANCE ACTIVITY ADDRESS loc. Slatina, (class name CAEN) ORDER NUMBER IN THE TRADE REGISTER J28/131/91 TAX CODE____/1/5/2/0/2/4/9/
COUNTY OLT FORM OF OWNERSHIP _____/3/4/ Str. Piteşti, nr. 114 CLASS CODE CAEN________2/9/3/2/ TELEPHONE 436035 FAX 436037 UNIQUE REGISTRATION CODE 1520249
SITUATION OF ASSETS, LIABILITIES AND EQUITY On 30 June 2022
| - RON - |
|||
|---|---|---|---|
| No | Balance at | Balance at | |
| row | 31.12.2021 | 30.06.2022 | |
| A. IMMOBILIZED ASSETS |
|||
| I. INTANGIBLE ASSETS |
|||
| 1. Development expenditure ( acc.203-2803-2903) |
01 | - | - |
| 2. Concessions, patents, licenses, trademarks, rights and similar |
02 | 66,389 | 47,590 |
| values and other intangible assets | |||
| (acc. 205+208-2805-2808-2905-2906-2908) | |||
| 3. Commercial Fund (acc. 2071) | 03 | - | - |
| 4. Advances (acc.409.4) |
04 | ||
| 5. Intangible assets for exploitation and assessment of mineral | 05 | ||
| resources (acc. 206-2806-2907) |
|||
| TOTAL (row. 01 la 05) | 06 | 66,389 | 47,590 |
| II. BODILY IMMOBILIZERS | |||
| 1. Land and construction (acc. 211+212-2811-2812-2911-2912) | 07 | 46,307,854 | 45,621,557 |
| 2. Machinery and equipment (acc. 213+223-2813-2913) | 08 | 18,836,213 | 16,232,616 |
| 3. Other installations, machinery and furniture (acc.214+224- | 09 | 84,667 | 79,318 |
| 2814-2914) | |||
| 4. Real Estate Investments (acc. 215-2815-2915) | 10 | 1,006,303 | 993,697 |
| 5. Tangible assets in the process of execution (acc. 231-2931) | 11 | 443,035 | 728,534 |
| 6. Real estate investments in the course of execution (acc.235- 2935) |
12 | - | - |
| 7. Tangible assets of exploitation and assessment of mineral | 13 | ||
| resources (acc. 216-2816-2916) |
|||
| 8. Advances (acc.409.3) |
14 | 72,320 | 120,617 |
| TOTAL (row. 07 la 14) | 15 | 66,750,392 | 63,776,339 |
| III. BIOLOGICAL ASSETS (acc.241-284-294) | 16 | ||
| IV. RIGHTS TO USE THE LEASED ASSETS (acc.251- |
17 | 2,964,027 | 2,752,514 |
| 285-295) | |||
| V. FINANCIAL IMMOBILIZERS | |||
| 1. Shares held in subsidiaries (acc. 261 - 2961) |
18 | - | - |
| 2. Loans to group entities (acc.2671+2672-2964) |
19 | - | - |
| 3. Shares owned by associated entities and jointly controlled | 20 | - | - |
| entities (acc. 262+263-2962) | |||
| 4. Loans granted to associated entities and jointly controlled entities (acc.2673+2674-2965) |
21 | - | - |
| 5. Other restrayed titles (acct. 265+266-2963) | 22 | - | - |
| 6. Other loans (acc. 2675+2676+2678+2679-2966-2968) | 23 | - | - |
| TOTAL (row. 18 la 23) | 24 | - | - |
| IMMOBILIZED ASSETS – TOTAL (row. |
25 | 69,780,808 | 66,576,443 |
|---|---|---|---|
| 06+15+16+17+24) | |||
| B. CIRCULATING ASSETS | |||
| I. STOCKS | |||
| 1. Raw materials and consumables (acc.301+302+303+ +/- | 26 | 2,713,391 | 2,125,365 |
| 308+321+322+323+328 +351+358+381+/-388-391-392-3951- | |||
| 3958-398) | |||
| 2. Immobilized assets owned for sale (acc.311) | 27 | - | - |
| 3. Production in progress (acc. 331+341+/-348 -393- | 28 | 2,736,825 | 6,193,004 |
| 3941-3952) | |||
| 4. Finished products and Commodities (acc.327+345+346+347 | 29 | 10,775,754 | 10,791,768 |
| +/-348+354+357+371+/-378-3945-3946-3953-3954-3957-397- | |||
| 4428) | |||
| 5. Advances (acc. 4091) |
30 | 566,048 | 310,702 |
| TOTAL (row. 26 at 30) |
31 | 16,792,018 | 19,420,839 |
| II. CLAIMS | |||
| (The amounts to be cased after a period of more than one year | |||
| shall be presented separately for each item.) | |||
| 1. Commercial Receivables (acc. 2675+2676+2678+2679-2966- | 32 | 12,990,084 | 23,161,099 |
| -2968 + 411+ 413 + 418 - 491) |
|||
| 2. Paid advances (acc. 4092) | 33 | ||
| 3. Amounts receivable from group entities (acc. 451 – 495) |
34 | - | - |
| 4. Amounts receivable from associated entities and jointly | 35 | - | - |
| controlled entities (acc. 453 – 495) |
|||
| 5. Claims resulting from operated with derivative instruments |
36 | - | - |
| (acc.4652) | |||
| 6. Other claims (acc.425+4282+431+437+4382+441+4424+ | 37 | 6,165,804 | 6,544,554 |
| 4428 +444+445+446+447+4482+4582+461+473-496+5187) | |||
| 7. Subscribed and unposted Capital (acc. 456-495) | 38 | ||
| TOTAL (row. 32 at 38) |
39 | 19,155,888 | 29,705,653 |
| III. SHORT-TERM INVESTMENTS | 40 | 2,604 | 745,104 |
| (acc. 505+506+508-595-596-598+5113+5114) | |||
| IV. HOUSE AND BANK ACCOUNTS |
41 | 89,267 | 77,922 |
| (acc.5112+512+531+532+541+542) | |||
| CIRCULATING ASSETS – TOTAL |
42 | 36,039,777 | 49,949,518 |
| (row. 31+39+40+41 ) | |||
| C. EXPENSE IN ADVANCE (acc.471) (row. 44 + 45) | 43 | 58,142 | 98,167 |
| Amounts to resume in a period of up to one year (from acc.471) | 44 | 58,142 | 98,167 |
| Amounts to resume over a period of more than one year (from | 45 | ||
| acc.471) | |||
| D. LIABILITIES: AMOUNTS TO BE PAID OVER A | |||
| PERIOD OF UP TO ONE YEAR | |||
| 1. Loans from bond issues, presenting themselves separate loans | 46 | ||
| from the bond issue convertible (acc. 161+1681-169) | |||
| 2. Amounts due to credit institutions (acc.1621+1622+ | 47 | 21,581,112 | 21,033,781 |
| +1624+1625+1627+1682+5191+5192+5198) | |||
| 3. Advances received in order account (acc.419) | 48 | 1,332,603 | 400,573 |
| 4. Commercial liabilities-Suppliers (acc. 401+404+408) | 49 | 20,534,923 | 18,597,303 |
| 5. Trade effects payable (acc.403+405) | 50 | ||
| 6. Amounts due to group entities (acc.1661+1685+2691+451) |
51 | - | - |
| 7. Amounts due to associated entities and jointly controlled | 52 | - | - |
| entities (acc. 1663+1686+2692+453) |
|||
| 9. Liabilities resulting from derivative operations (acc465) | 53 | - | - |
| 10. Other liabilities including tax liabilities and other liabilities | 54 | 7,385,016 | 10,642,777 |
|---|---|---|---|
| relating to social security (acc.1623+1626+167+1687+2963+ | |||
| +421+422+423+424+426+427+4281+431+437+4381+441+ | |||
| +4423+4428+444+446+447+4481+455+456+457+4581+ | |||
| +462+473+509 +5186+5193+5194+5195+5196+5197) | |||
| TOTAL (row. 45 la 54) | 55 | 50,833,654 | 50,674,434 |
| E. NET CIRCULATING ASSETS, RESPECTIVELY | 56 | (15,137,568) | (685,918) |
| NET CURRENT LIABILITIES (row.42+44-55-73-76-79 ) | |||
| F. TOTAL ASSETS MINUS CURRENT DEBTS | 57 | 54,643,240 | 65,890,525 |
| (row. 24 + 56) | |||
| G. LIABILITIES: AMOUNTS TO BE PAID OVER A | |||
| PERIOD OF MORE THAN ONE YEAR 1. Loans from the bond issue, presenting separate loans from |
58 | 7,250,000 | |
| the issue of convertible bonds (acc.161+1681-169) |
|||
| 2. Amounts due to credit institutions (acc. 1621+1622 + | 59 | 607,483 | – |
| +1624+1625+1627+1682+5191+5192+5198) | |||
| 3. Advances received in order account (acc. 419) |
60 | ||
| 4. Commercial liabilities-Suppliers (acc. 401+404+408+4641) | 61 | - | - |
| 5. Trade effects payable (acc. 403+405) |
62 | ||
| 6. Amounts due to group entities (acc.1661+1685+2691+451) |
63 | ||
| 7. Amounts due to associated entities and jointly controlled | 64 | ||
| entities (acc. 1663+1686+2692+453) |
|||
| 8. Liabilities resulting from derivative operations (acc465) |
65 | ||
| 9. Other liabilities including tax liabilities and other liabilities | 66 | 2,591,393 | 2,277,282 |
| relating to social security (acc.1623+1626+167+1687+2963+ | |||
| +421+423+424+426+427+4281+431+437+4381+441+ | |||
| +4423+4428+444+446+447+4481+455+456+457+4581+ | |||
| +462+473+509 +5186+5193+5194+5195+5196+5197) | |||
| TOTAL (row. 58 la 66) |
67 | 3,198,876 | 9,527,282 |
| H. PROVISIONS | |||
| 1. Provisions for Employee benefits (acc. 1517) | 68 | ||
| 2. Other provisions (acc.1511+1512+1513+1514+1518) | 69 | 803,516 | 803,516 |
| TOTAL PROVISIONS (row. 68 + 69) |
70 | 803,516 | 803,516 |
| I. INCOME IN ADVANCE | 71 | ||
| 1. Subsidies for investments (acc. 475) (row.73 + 74) | 72 | 401,833 | 59,169 |
| Amounts to resume in a period of up to one year (from acc.475) | 73 | 401,833 | 59,169 |
| Amounts to resume over a period of more than one year (from | 74 | - | - |
| acc.475) | |||
| 2. Income registered in advance (acc.472) – total (row.76+77): |
75 | - | - |
| Amounts to resume in a period of up to one year (acc.472) |
76 | ||
| Amounts to resume over a period of more than one year | 77 | ||
| (acc.472) | |||
| 3. Advance income related to assets received by transfer from |
78 | - | - |
| clients (acc. 478) (row. 79 + 80) |
|||
| Amounts to resume in a period of up to one year (from acc.478) |
79 | ||
| Amounts to resume over a period of more than one year (from | 80 | ||
| acc.478) | |||
| TOTAL (row. 72+75+78) | 81 | 401,833 | 59,169 |
| J. CAPITAL AND RESERVES | |||
| I. CAPITAL | |||
| 1. Subscribed Capital Shed (acc. 1012) | 82 | 82,438,834 | 30,604,867 |
| 2. Unsalted subscribed Capital (acc. 1011) | 83 | |||
|---|---|---|---|---|
| 3. Subscribed Capital representing financial liabilities | 84 | |||
| (acc.1027) | ||||
| 4. Social capital Adjustments (acc.1028) | SOLD C | 85 | - | - |
| SOLD D | 86 | |||
| 5. Other equity items (acc.103) | SOLD C | 87 | ||
| SOLD D | 88 | 2,236,271 | 2,236,271 | |
| TOTAL (row.82+83+84+85-86+87-88) | 89 | 80,202,563 | 28,368,596 | |
| II. CAPITAL PREMIUMS (acc.104) | 90 | 1,135,150 | 1,135,150 | |
| III. REVALUATION RESERVES (acc.105) | 91 | 43,881,846 | 43,881,846 | |
| IV. RESERVES | ||||
| 1. Legal Reserves (acc. 1061) |
92 | 749,345 | 749,345 | |
| 2. Statutory or contractual reserves (acc. 1063) |
93 | - | - | |
| 3. Other Reserves (acc. 1068) |
94 | 1,260,475 | 1,260,475 | |
| TOTAL (row.92 at 94) | 95 | 2,009,820 | 2,009,820 | |
| Exchange rate differences in the conversion of individual | 96 | |||
| annual financial statements into a currency of presentation | ||||
| different from the functional currency (acc.1072) |
||||
| SOLD C | ||||
| SOLD D | 97 | |||
| Own actions (acc. 109) | 98 | 4,293 | 4,293 | |
| Gains related to equity instruments (acc.141) | 99 | |||
| Losses related to equity instruments (acc.149) | 100 | |||
| V. THE RETAINED EARNINGS, WITH THE | Sold C | - | - | - |
| EXCEPTION OF THE RETAINED EARNINGS | Sold D | 102 | 69,565,898 | 24,716,516 |
| FROM THE FIRST-TIME ADOPTION OF IAS | ||||
| 29 (acc. 117) | ||||
| VI. RETAINED EARNINGS DERIVED FROM | Sold C | 103 | ||
| THE FIRST ADOPTION OF IAS 29 (acc. 118) | Sold D | 104 | - | - |
| VII. PROFIT OR LOSS AT SFAR-SITE OF | Sold C | 105 | - | 4,885,124 |
| REPORTING PERIOD (acc. 121) Sold D |
106 | 7,018,340 | - | |
| Profit allocation (acc. 129) | 107 | - | - | |
| EQUITY - TOTAL |
108 | 50,640,848 | 55,559,727 | |
| (row.89+90+91+95+96-97-98+99-100+101-102+103-104+105- | ||||
| 106-107) | ||||
| Public patrimony (acc. 1026) | 109 | |||
| TOTAL CAPITAL (row. 108+109) | 110 | 50,640,848 | 55,559,727 |
Chairman of the Board of Directors Nițu Rizea Gheorghe
General Director Chief Financial Officer Ec. Burcă Sergiu Ec. Preduț Vasile Cornel
STATEMENT OF REVENUE AND EXPENDITURE on 30 JUNE 2022
| Indicator name | Nr Row |
Achieved on 30.06.2021 |
Achieved on 30.06.2022 |
|
|---|---|---|---|---|
| 1 Net turnover (row. 02+03-04+05) |
01 | 48,037,794 | 73,361,956 | |
| Sold Production (acc. 701+702+703+704+705+706+708 | - 6815) |
02 | 48,209,482 | 73,343,524 |
| Income from sale of goods (acc. 707 - 6815) |
03 | 87,514 | 18,432 | |
| Commercial discounts granted (acc. 709) | 04 | 259,202 | - | |
| Revenue from operating grants related to net turnover (acc. 7411) | 05 | - | - | |
| 2. Income from the cost of inventories of products | Sold C | 06 | 3,661,263 | 2,675,127 |
| (acc. 711+712+713) | Sold D | 07 | - | - |
| 3. Income from the production of real estate and investment property (row.09+10) |
08 | 871,224 | - | |
| 4. Income from the production of intangible and tangible assets (acc. 721+722) |
09 | 871,224 | - | |
| 5. Income from real estate investment production (acc.725) | 10 | - | - | |
| 6. Income from fixed assets (or disposal groups) held for sale (acc.753) | 11 | - | - | |
| 7. Income from the revaluation of intangible and tangible assets (acc.755) |
12 | - | - | |
| 8. Revenue from real estate investments (acc.756) | 13 | - | - | |
| 9. Income from biological assets and agricultural products (acc.757) | 14 | - | - | |
| 10. Income from operating grants in case of calamities and similar events (acc.7412+7413+7414+7415+7416+7417+7419) |
15 | - | - | |
| 11. Other operating revenues (acc.758+751), of which: | 16 | 431,406 | 584,447 | |
| - income from investment subsidies (acc.7584) |
17 | 355,013 | 342,664 | |
| - earnings from purchases in advantageous conditions |
18 | - | - | |
| OPERATING REVENUE – TOTAL |
19 | 53,001,687 | 76,621,530 | |
| (row. 01+06-07+08+11+12+13+14+15+16) | ||||
| 12.a) Expenditure on raw materials and consumables (acc. 601+602) |
20 | 28,361,727 | 43,601,348 | |
| Other material expenses (acc. 603+604+606+608) | 21 | 569,173 | 475,039 | |
| b) Other external costs (energy and water) (acc.605) | 22 | 4,802,668 | 7,008,204 | |
| c) Expenditure on goods (acc. 607) | 23 | 87,514 | 13,025 | |
| Trade discounts received (acc. 609) | 24 | - | - | |
| 13. Staff costs (rd. 26+27) | 25 | 13,065,740 | 12,898,653 | |
| a) Salaries and allowances (acc. 641+621+642+643+644-7414) | 26 | 12,792,690 | 12,627,943 | |
| b) Expenditure on insurance and social protection (acc.645+646) | 27 | 273,050 | 270,710 | |
| 14.a) Value adjustments on intangible assets, plant and equipment, | 28 | 3,006,478 | 3,665,348 | |
| investment property and biological assets measured at cost (29+30-31) | ||||
| a.1) Costs (acc. 6811+6813+6816+6817+from acc.6818) |
29 | 3,006,478 | 3,453,835 | |
| a.2) Depreciation expense on assets af. rights of use of leased assets |
30 | - | 211,513 | |
| (acc.685) | ||||
| a.3) Income (acc. 7813+7816+from acc.7818) | 31 | - | - | |
| b) Value adjustments for current assets (row. 33 – 34) |
32 | (229,929) | (74,025) | |
| b.1) Costs (acc.654+6814+from acc.6818) |
33 | - | - | |
| b.2) Income (acc. 754+7814+from acc.7818) |
34 | 229,929 | 74,025 | |
| 15. Other operating expenses (row.36 at 44) | 35 | 3,712,073 | 3,446,502 | |
| 15.1) Expenditure on external benefits (acc.611+612+613+614+ |
36 | 2,791,293 | 2,404,314 |
| +615+622+623+624+625+626+627+628) | |||
|---|---|---|---|
| 15.2) Expenses with other taxes, fees and similar charges (acc.635) |
37 | 363,745 | 406,475 |
| 15.3 )Expenditure on environmental protection (acc.652) | 38 | 212,690 | 81,098 |
| 15.4) Expenses related to fixed assets (or disposal groups) held for sale | 39 | - | - |
| acc.653) | |||
| 15.5) Expenses from revaluation of intangible and tangible assets | 40 | - | - |
| (acc.655) | |||
| 15.6) Expenditure on real estate investments (acc. 656) | 41 | - | - |
| 15.7) Expenditure on biological assets and agricultural products (657) |
42 | - | - |
| 15.8) Expenditure on calamities and other similar events (acc.6587) | 43 | - | - |
| 15.9) Other expenses (acc. 651+6581+6582+6583+6584+6585+6588) | 44 | 344,345 | 554,615 |
| 16. Adjustments on provisions (row.46 – 47) |
45 | - | - |
| Costs (acc. 6812) |
46 | - | - |
| Income (acc. 7812) | 47 | - | |
| OPERATING EXPENDITURE – TOTAL |
48 | 53,375,441 | 71,034,094 |
| (row. 20 at 23-24+25+28+32+35+45) |
|||
| RESULTS FROM OPERATION: | |||
| - Profit (rd. 19- 48) |
49 | - | 5,587,436 |
| - Loss (rd. 48-19) |
50 | 373,754 | - |
| 17. Income from shares held in subsidiaries (acc.7611) | 51 | - | - |
| 18. Income from shares held in associated entities (acc.7612) |
52 | ||
| 19. Income from shares held by associated entities and jointly | 53 | - | - |
| controlled entities (acc. 7613) | |||
| 20. Income from operations with securities and other financial | 54 | - | - |
| instruments (acc.762) |
|||
| 21. Income from operations with derivatives (acc. 763) | 55 | - | - |
| 22. Income from exchange rate fluctuations (acc.765) | 56 | 340,178 | 34,507 |
| 23. Interest income (acc.766) | 57 | - | 236 |
| - of which, the income earned from entities in the group |
58 | - | - |
| 24. Income from operating subsidies for interest due (acc.741.8) |
59 | ||
| 25. Short-term financial investment income (acc.7614) |
60 | ||
| 26. Other incomes (acc. 7615+764+767+768) | 61 | 4,174 | |
| FINANCIAL INCOME - TOTAL |
62 | 344,352 | 34,743 |
| (row.51+52+53+54+55+56+57+59+60+61) | |||
| 27. Value adjustments for financial assets and financial investments | 63 | (7,936) | - |
| held as current assets (row.64-65) | |||
| Expenditure (acc.686) | 64 | - | - |
| Income (acc. 786) |
65 | 7,936 | - |
| 28. Expenditure on operations in securities and other financial | 66 | - | - |
| instruments (acc.661) | |||
| 29. Expenditure on derivative operations (acc.662) | 67 | - | - |
| 30. Interest charges (acc.666) | 68 | 376,169 | 500,511 |
| - of which, the income earned from entities in the group |
69 | - | - |
| 31. Interest expenses related to leasing contracts (acc.6685) |
70 | - | 41,756 |
| 32. Other financial expenses | 71 | 439,043 | 194,788 |
| (acc.663+664+665+667+6681+6682+6688) | |||
| FINANCIAL EXPENDITURE – TOTAL |
72 | 807,276 | 737,055 |
| (row. 63+66+67+68+70+71) | |||
| PROFIT OR FINANCIAL LOSS): | |||
| - Profit (row. 62-72) |
73 | - | - |
| - Loss(row. 72-62) |
74 | 462,924 | 702,312 |
|---|---|---|---|
| TOTAL INCOME (row. 19+62) |
75 | 53,346,039 | 76,656,273 |
| TOTAL EXPENSES (rd. 48+72) |
76 | 54,182,717 | 71,771,149 |
| 33. GROSS PROFIT OR LOSS | |||
| - Profit (row. 75-76) |
77 | - | 4,885,124 |
| -Loss (row. 76-75) | 78 | 836,678 | - |
| 34. Current income tax (acc. 691) | 79 | - | - |
| 35. Profit tax deferred (acc. 692) | 80 | - | - |
| 36. Income from deferred tax (acc. 792) |
81 | - | - |
| 37. Corporate tax expense caused by uncertainties related to tax | 82 | ||
| treatments (acc.693) |
|||
| 39. Other taxes not shown in the above items (acc.698) | 84 | - | - |
| 40. THE PROFIT OR LOSS OF THE REPORTING PERIOD: | |||
| - Profit (row.77-79-80+81-82-83-84) |
85 | - | 4,885,124 |
| - Loss (row.78+79+80-81+82+83+84); (row.79+80+82+83+84 - |
86 | 836,678 | |
| 81-77) |
Chairman of the Board of Directors Nițu Rizea Gheorghe
Ec. Burcă Sergiu Ec. Preduț Vasile Cornel
General Director Chief Financial Officer
ALTUR S.A.
FINANCIAL STATEMENTS
AS AT 30 JUNE 2022
Prepared in accordance with the Order of the Ministry of Public Finance 2844/2016 for the approval of accounting regulations in accordance with International Financial Reporting Standards
| Profit and loss account | 3 |
|---|---|
| Situation of the financial position…………………………………………………………………………………… Situation of changes in equity capital |
4 5 |
| Statement of cash flows |
6 |
| 1. Information about the Company |
7 |
| 2. Principles, policies and accounting methods |
7 |
| 2.1 Basis of preparation of financial statements | 7 |
| 2.2 The main accounting policies……………………………………………………………………………………….8 3. Rationale, estimates and significant accounting assumptions |
22 |
| 4. Standards issued but not yet in force……………………………………………………………………………24 |
|
| 5.1. Income from the sale of goodsi……………………………………………………………………………….25 |
|
| 5.2 Revenue from services……………………… ………………………… …………………………………… | 25 |
| 5.3 Rental income …………………………………………………………………………………………………26 |
|
| 6. Other operating income |
26 |
| 7. Employee Benefits Expenses |
26 |
| 8. Other expenses |
27 |
| 9. Expenses and financial income |
27 |
| 10.Tax on profit |
28 |
| 11. Tangible asset |
28 |
| 12. Intangible asset…30 |
|
| 13. Financial asset |
30 |
| 13.1 Securities at fair value through profit and loss |
31 |
| 14. Other financial asset/liabilities |
31 |
| 14.1 Interest – bearing loansi |
31 |
| 14.2 Leasing ……………………………………………………………………………… ……………………….35 | |
| 15.Stocks | 42 |
| 16.Claims |
42 |
| 17.Cash and cashequivalents |
44 |
| 18.Share capital and legal reserve |
44 |
| 18.1 Share capital |
44 |
| 18.2 Legal reserve | 45 |
| 19.Investment grants |
46 |
| 20.Suppliers and other current liabilities |
47 |
|---|---|
| 21. Outcome per share ……………………………………………………………………………………………48 | |
| 22.Commitments and contingencies | 48 |
| 23.Objectives and policies for managing financial risks | 49 |
Overall result situation the period from January 1 to June 30, 2022
| Achieved on |
Achieved on |
|
|---|---|---|
| 30 June 2021 |
30 june 2022 |
|
| RON | RON | |
| Sale of goods | 47,945,606 | 73,293,756 |
| Service provision | 50 | 344 |
| Rental income | 92,138 | 67,856 |
| Turnover | 48,037,794 | 73,361,956 |
| Other operating revenues | 431,406 | 584,447 |
| Changes in stocks of finished goods and production | ||
| in progress | 4,532,487 | 2,675,127 |
| TOTAL OPERATING INCOME | 53,001,687 | 76,621,530 |
| Expediture on raw materials and consumables used | 29,018,411 | 44,089,412 |
| Employee Benefits Expeditures | 13,065,740 | 12,898,653 |
| Expenses with amortization of fixed assets | 3,006,478 | 3,665,348 |
| Utilities expenses | 4,802,668 | 7,008,204 |
| Value adjustments on current assets | (229,929) | (74,025) |
| Other expenses | 3,712,073 | 3,446,502 |
| TOTAL OPERATING CHARGES | 53,375,441 | 71,034,094 |
| PROFIT/(OPERATING LOSS) | (373,754) | 5,587,436 |
| Financial income | 344,352 | 34,743 |
| Financial costs | 807,276 | 737,055 |
| FINANCIAL PROFIT/(LOSS) | (462,924) | (702,312) |
| TOTAL REVENUE | 53,346,039 | 76,656,273 |
| TOTAL EXPENDITURE | 54,182,717 | 71,771,149 |
| GROSS PROFIT/LOSS(A) | (836,678) | 4,885,124 |
| Income tax expense | - | - |
| Income from profit tax deferred | - | - |
| PROFIT/LOSS() OF THE FINANCIAL YEAR |
(836,678) | 4,885,124 |
| TOTAL GLOBAL OUTPUT FOR THE PERIOD | (836,678) | 4,885,124 |
| Basic earnings / diluted earnings per share | (0.001) | 0.016 |
The financial statements from page 1 to page 51 were approved by the Board of Directors and were authorized to be issued on 12.08.2022.
Chairman of the Board of Directors Ing. Nitu Rizea Gheorghe
General Manager Chief Financial Officer Ec. Burca Sergiu Ec. Predut Vasile Cornel
Situation of the financial position
As of 30 June 2022
| Note | December 31 2021 |
June 30 2022 |
|
|---|---|---|---|
| RON | RON | ||
| ASSETS | |||
| Intangible assets | 12 | 66,389 | 47,590 |
| Property, plant and equipment | 11 | 66,750,392 | 63,776,339 |
| Securities measured at fair value through profit and | |||
| loss | 13.1 | - | - |
| Rights of use of assets in leasing | 14.2 | 2,964,027, | 2,752,514 |
| Current assets | |||
| Stocks | 15 | 16,792,018 | 19,420,839 |
| Commercial and similar receivables | 16 | 19,155,888 | 29,705,653 |
| Expenses recorded in advance | 58,142 | 98,167 | |
| Cash and short-term deposits | 91,871 | 823,026 | |
| Total assets | 105,878,727 | 116,624,128 | |
| EQUITY AND DEBTS | |||
| Equity | |||
| Total Share capital, of which: | 18 | 82,434,541 | 30,604,867 |
| - Subscribed capital |
82,434,541 | 30,604,867 | |
| - Adjustments of the share capital |
- | - | |
| Equity premiums | 18 | (1,101,122) | (1,101,122) |
| Legal reserve and other capital reserves | 2,251,887 | 2,251,887 | |
| Revaluation reserves | 11 | 43,881,846 | 43,881,846 |
| Retained earnings | (76,826,304) | (20,077,751) | |
| Total equity | 50,640,848 | 55,559,727 | |
| Long-term debts | |||
| Datorii pe termen lung | 14 | 2,052,835 | 1,131,241 |
| Subsidies | 19 | 401,833 | 59,169 |
| Debts in respect of deferred taxes | 10 | 1,146,041 | 1,146,041 |
| Provisions | 7 | 803,516 | 803,516 |
| Current liabilities | |||
| Commercial and similar debts | 20 | 29,252,542 | 29,640,653 |
| Loans and loans bearing interest | 14 | 21,581,112 | 21,033,781 |
| Income tax payment | 10 | ||
| Total equity and debts | |||
| 105,878,727 | 116,624,128 |
The financial statements from page 1 to page 51 were approved by the Board of Directors and were authorized to be issued on 12.08.2022.
Chairman of the Board of Directors Ing. Nitu Rizea Gheorghe
General Manager Chief Financial Officer Ec. Burca Sergiu Ec. Predut Vasile Cornel
Situation of changes in equity capital for the period 01 January - 30 June 2022
| Share capital | Equity premiums |
Legal reserve | Other capital reserves |
Revaluation reserves |
Retained earnings |
Total equity | |
|---|---|---|---|---|---|---|---|
| RON | RON | RON | RON | RON | RON | RON | |
| As of 1 January 2021 Profit/(loss) of the period |
279,882,400 | 1,135,150 | 3,735,438 | 2,573,312 | 17,259,739 24,385,836 |
(273,981,172) (7,018,340) |
30,604,867 17,367,496 |
| Other comprehensive income | (197,447,859) | (2,986,093) | (1,070,771) | 204,173,208 | 2,668,485 | ||
| Total overall result | (197,447,859) | - | (2,986,093) | (1,070,771) | 24,385,836 | 197,154,868 | 20,035,981 |
| As of 31 December 2021 | 82,434,541 | 1,135,150 | 749,345 | 1,502,541 | 41,645,575 | (76,826,304) | 50,640,848 |
| Profit/(loss) of the current period | 4,885,124 | 4,885,124 | |||||
| Other comprehensive income | (51,829,674) | 51,863,429 | 33,755 | ||||
| Total overall result | |||||||
| As of 31 March 2022 |
30,604,867 | 1,135,150 | 749,345 | 1,502,541 | 41,645,575 | (20,077,751) | 55,559,727 |
The financial statements from page 1 to page 51 were approved by the Board of Directors and were authorized to be issued on 12.08.2022.
Chairman of the Board of Directors Ing. Nitu Rizea Gheorghe
General Manager Chief Financial Officer Ec. Burca Sergiu Ec. Predut Vasile Cornel
Statement of cash flows
| The year ended | The year ended | |
|---|---|---|
| Direct method | at | at |
| December 31, 2021 |
June 30, 2022 |
|
| RON | RON | |
| Cash flows from activities | ||
| Receipts from customers | 98,379,474 | 67,742,080 |
| Payments to suppliers and employees | (96,112,883) | (72,692,917) |
| Interest paid | (770,655) | (542,267) |
| Paid corporate tax | - | - |
| Net treasury from exploitation activity | 1,495,936 | (5,493,104) |
| Cash flows from investment activities | ||
| Payments for the acquisition of share | ||
| Payments for the acquisition of tangible assets | (5,300,618) | (806,399) |
| Receipts from sales of tangible assets | - | - |
| Interest earned | ||
| Dividends received | ||
| Income from cedars financial investments | 4,174 | - |
| Expenses from financial investment cessions | 14,165 | - |
| Net treasury from investment activities | (5,310,609) | (806,399) |
| Cash flows from financing activities | ||
| Receipts from the share issue | - | 7,250,000 |
| Receipts from long-term loans | ||
| Payment of lease-related debts | (569,161) | (323,996) |
| Dividends paid | - | - |
| Short-term loan variance | 2,807,462 | 104,654) |
| Net treasury from financing activities | 2,238,301 | 7,030,658 |
| Net increase/(decrease) of treasury and treasury equivalents |
(1,576,372) | 731,155 |
| Treasury and treasury equivalents at the beginning of the financial year |
1,668,243 | 91,871 |
| Treasury and treasury equivalents at the end of the financial year |
91,871 | 823,026 |
The financial statements from page 1 to page 51 were approved by the Board of Directors and were authorized to be issued on 12.08.2022.
Chairman of the Board of Directors Ing. Nitu Rizea Gheorghe
General Manager Chief Financial Officer Ec. Burca Sergiu Ec. Predut Vasile Cornel
1. Information about the Society
SC Altur S.A. is a joint stock company whose object of activity is the manufacture of castings made of aluminum alloys and pistons for motor vehicles, tractors, trucks, aluminum casting for the electrotechnical industry.
The company was founded in 1979 under the name of the Cast of Aluminum Parts and Pistons and became a joint stock company named Altur S.A. in 1991, according to Government Decision no. 116/1991.
The legal address of the Company is Str. Pitesti, no. 114, Slatina, Olt County, Romania.
2. Principles, policies and accounting
2.1 Basis of drawing up the financial statements
Declaration of conformity
The Company's financial statements were prepared in accordance with the provisions of Order no. 2844/2016 for the approval of the Accounting Regulations in accordance with the International Financial Reporting Standards applicable to companies whose securities are admitted to trading on a regulated market, with all subsequent amendments and clarifications. These provisions are in line with the provisions of the International Financial Reporting Standards adopted by the European Union, except for the provisions of IAS 21 The Effects of Changes in Foreign Exchange Rates on the Functional Currency. In order to prepare these financial statements, in accordance with the Romanian legal provisions, the functional currency of the Company is considered to be the Romanian Leu (RON).
The Company has prepared financial statements in accordance with IFRSs as of January 1, 2012, in line with accounting policies.
The financial statements at 30 june 2022 are prepared in accordance with International Financial Reporting Standards, regulated by OMFP no. 2844/2016.
These financial statements are prepared according to the principle of continuity of activity, according to the convention of the historical cost from which depreciation and impairment adjustments for fixed assets are deducted, respectively for technical installations, machines and furniture, real estate investments, except for certain items of fixed assets (land and buildings) and financial assets at fair value through profit and loss, as presented in the notes. The main accounting policies are presented below.
2.2. Main accounting policies
a) Currency conversions
The Company's financial statements are presented in RON, which is the functional currency of the Company determined in accordance with the requirements of IAS 21.
Foreign currency transactions are converted into RON using the exchange rate at the transaction date. Monetary assets and liabilities denominated in foreign currency at the end of the period are measured in RON using the exchange rate at the end of the financial year. Earnings and losses realized or unrealized are recorded in the income statement.
The RON - USD and RON - EUR exchange rates on 31 December 2021 and 30 June 2022 weret:
| 31 December 2021 |
30 June 2022 |
|
|---|---|---|
| RON – EUR |
4.9481 | 4.9454 |
| RON – USD |
4.3707 | 4.7424 |
Exchange rate differences, either favorable or unfavorable, between the exchange rate at which the debts or liabilities denominated in foreign currency or the rate at which they were reported in the previous financial statements and the exchange rate at the end of the financial year are recorded as income or expense, as the case.
b) Recunoasterea veniturilor
Revenues include the sale of finished products, residual products and merchandise, revenue from services rendered, rental income and property income.
Revenues are recognized to the extent that economic benefits are likely to be generated and earnings can be measured reliably, regardless of when the payment is made. Revenues are measured at the fair value of the consideration received or receivable, taking into account the terms of the contractual payment and excluding taxes and charges.
The company has concluded that it acts as a trustee in all its income commitments. The recognition criteria described below must be met at the time of income recognition.
Income from the sale of goods
Revenues from the sale of finished goods, waste products and merchandise are recognized when the significant risks and benefits associated with the ownership of the goods have been transferred to the buyer, usually on the delivery of the goods. This is made net of VAT, any other sales taxes and commercial rebates.
IFRS 15 provides for a common revenue recognition model applicable to contracts with customers, regardless of the industry in which the entities operate. Based on this model, income recognition involves the following five steps:
1.Identification of the contract with a customer
- 2.Identification of performance obligations
- 3.Determination of the transaction price
4.Allocation of the transaction price to performance obligations
5.Recognise revenue when (or as) the entity meets a performance obligation.
1.Identification of the contract with a customer
A contract is an agreement between two or more parties that gives rise to enforceable (enforceable) rights and obligations.
The customer is a party that has entered into a contract with the entity to obtain goods and services resulting from the entity's ordinary activities. However, income from sales of property, plant and equipment, intangible or investment property, even if not generated by ordinary activities, shall be recognised taking into account the requirements of IFRS 15.
An entity shall account for a contract with a customer that is covered by IFRS 15 only where all of the following criteria are met:
(a)the parties to the contract have approved the contract and undertake to fulfil their obligations;
(b)the entity may identify the rights of each Party in relation to the goods or services to be transferred;
(c)the entity can identify the terms of payment for the goods or services to be transferred; d)the contract has a commercial content (ie it is expected that the risk, timing or amount of the entity's future cash flows will change as a result of the contract); and
(e)it is likely that the entity will collect the consideration to which it will be entitled in exchange for the goods or services to be transferred to the customer.
2.Identification of performance obligations
A contract may relate to one or more performance obligations. Any promise to provide a customer with the following shall constitute an obligation to perform:
- a separate good or service; or
-a number of distinct and identical goods and services provided at the same pace.
A good or service shall be regarded as distinct if:
a)the customer can benefit from the good or service taken either individually or together with other resources immediately available to the customer; and
(b)the entity's promise to transfer the good or service to the customer is identifiable separately from other promises in the contract (i.e. the good or service is distinct in the context of the contract).
3.Determination of the transaction price
Revenue recognition is based on the price of transactions. This is the amount of counterperformance to which an entity expects to be entitled in exchange for the transfer of the promised goods or services to the customer, without including amounts collected on behalf of third parties (for example, some sales taxes).
Price that includes a variable part
When the price comprises a variable part, the entity shall account for:
-either the most likely value;
-or the expected value (obtained by weighting each amount with its probability).
Whichever method is chosen, this must be maintained throughout the entire contract.
Price including an important financing component
When the payment made by the client is postponed for a number of years, the price also includes an important financing component. This component must be determined and accounted for separately as financial income (not in the form of operating income) as time passes.
IFRS 15 acknowledges that when the duration of the commercial credit to customers is less than one year, the financing component shall not be accounted for separately.
4.Allocation of the transaction price to performance obligations
Where a contract comprises several performance obligations, the transaction price must be assigned between those obligations. The allocation is made in proportion to the individual (specific) selling price of each transaction. The individual (specific) selling price of a good or service is that price at which the good or service would be sold separately. Where it is not directly observable, it may be determined:
- either by reference to the market price (the approach to the adjusted market valuation),
-either by adding a margin to the cost that the entity expects to bear in meeting that obligation (estimated cost approach plus a margin);
-or in a residual manner by deducting the individual (specific) selling prices of other transactions from the total transaction price.
5.Recognition of revenue
IFRS 15 specifies that an income shall be recognised when a performance obligation is satisfied or as it is performed.
For performance obligations fulfilled at a certain (specific) time, the date of accounting for income is the date on which the client obtains control of the asset.
Control is the ability to decide on the use of a good and to gain benefits from it. In practice, the date of obtaining the control in most cases, coincides with the date of delivery of the good.
For performance obligations fulfilled over time (progressively), the entity shall determine the degree of advancement of services at the end of each period and record the change in revenue for the financial year.
IFRS 15 specifies that the determination of the degree of advancement of works can be made either on the basis of outputs or inputs (imputs) of a contract.
Revenue from the provision of services
Revenues from the provision of services are recognized in the period in which they were provided and in correspondence with the execution stage (based on the estimates drawn up).
Rental income
The rental incomes coming from the lease agreements of some parts of the Company's real estate are accounted for and are included in the turnover (at the operational result) in the statement of incomes and expenses.
Dividend income
Income is recognized when the Company's right to receive payment is established, in general, when the shareholder approves the dividend.
Interest income
For interest-bearing financial assets and liabilities, interest income or expense is recorded using the effective interest method (EIR), representing the rate that accurately updates payments and future cash receipts over the expected life of the financial instrument or, where applicable, for a shorter period, to the net book value of the financial asset or financial liability. Interest income is included in the income statement on financial income.
c) Government grants
Government grants are recognized when there is reasonable assurance that the grant will be received and all relevant conditions will be met. When the grant relates to an expense item, it is recognized as income on a systematic basis, while the costs it is required to compensate are expensed. When the grant relates to an asset, it is recognized as income in equal amounts over the expected life of the asse
When the Company receives non-monetary grants, the asset and the grant are recorded in gross amounts at nominal value and are transferred to the income statement over the expected lifetime and the rate of consumption of the underlying asset in equal annual installments. When credits or similar forms of assistance are provided by the government or similar institutions at a lower interest rate than the rate applicable on the market, the effect of such favorable interest is considered to be a government grant.
d) Taxes
Current income tax
Current tax receivables and payables for the current period are measured at the amount that is expected to be recovered from or paid to tax authorities. The tax rates and tax laws used to calculate the amounts are those adopted or largely adopted at the time of reporting by the Romanian legislation.
Current income tax on items recognized directly in equity is recognized directly in equity, and not in profit or loss. The management periodically evaluates the positions presented in the tax returns regarding the situations in which the applicable tax regulations are interpreted and constitute provisions, if any. The tax rate is applied to taxable profit and is 16%. Tax loss can be carried over for a maximum of 7 fiscal years.
Tax deferred
Deferred tax is presented using the variable rate method of temporary differences between the tax bases of assets and liabilities and their carrying amount for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognized for all taxable temporary differences, unless:
- The deferred tax liability arises from the initial recognition of goodwill or an asset or a net liability in a transaction that is not a business combination and, at the date of the transaction, does not affect either the accounting profit or the taxable profit or loss, or
- Taxable temporary differences are associated with investments in subsidiaries, associates and interests in joint ventures when the parent, investor or associate is able to (a) control the timing of the temporary difference and there is a possibility that the temporary difference is not resumed in the near future.
Deferred tax assets are recognized for all deductible temporary differences, for the deferral of unused tax credits and any unused tax losses to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized and that unused tax credits are deferred and any unused tax losses, unless the deferred tax asset related to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the date of the transaction, does not affect either the profit or loss, or the taxable profit or loss. Temporary deductible differences associated with investments in subsidiaries, associates and interests in joint ventures are recognized only when it is probable that the temporary differences will be reversed in the foreseeable / near future and there will be future taxable profit on the basis of which temporary differences may be used deductible.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is unlikely that sufficient taxable profit is available to allow the benefit of a portion of the deferred tax asset or its total. Unrecognized deferred tax assets are revalued at each reporting date and recognized to the extent that it has become probable that the future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to be applied for the period in which the asset is realized or the liability is settled based on the tax rates (and tax regulations) that have been adopted or largely adopted up to reporting date.
Deferred tax on recognized gains and losses is recognized outside profit and loss. Deferred tax items are recognized in relation to the underlying transaction in other comprehensive income or directly in equity.
Deferred tax assets and liabilities are offset if there is a legal entitlement to offset current tax receivables with current income tax liabilities and deferred tax relates to the same taxable entity and to the same tax authority.
Value Added Tax
Income, expenses and assets are recognized at net value with the exception of:
- Where the sales tax applicable to a purchase of assets or services is not recoverable from the tax authority, in which case the sales tax is recognized as part of the cost of acquiring the asset or as part of the expenditure item, as the case may be.
- Receivables and liabilities presented at a value including the sales tax.
The net amount of the sales tax recoverable from or payable to the tax authority is included as part of the receivables or payables in the statement of financial position.
e) Tangible assets
Initial assessment
Tangible assets are stated at cost less accumulated amortization and / or accumulated impairment losses, if any. This cost includes the cost of replacing the respective tangible assets at the time of replacement and the cost of borrowing for long-term construction projects if the recognition criteria are met.
When significant parts of tangible assets have to be replaced at certain intervals, the Company recognizes those parts as individual assets with a useful useful life and depreciates them accordingly. Also, when carrying out a general inspection, its cost is recognized in the carrying amount of the tangible assets as a replacement if the recognition criteria are met.
All other repair and maintenance costs are recognized in the income statement when incurred. The present value of expected costs for the asset's disposal after use is included in the cost of that asset if the criteria for recognizing a provision are met.Tangible assets are stated at cost less accumulated amortization and / or accumulated impairment losses, if any. This cost includes the cost of replacing the respective tangible assets at the time of replacement and the cost of borrowing for long-term construction projects if the recognition criteria are met.
The cost of a tangible fixed asset consists of:
(a) its purchase price, including customs duties and non-refundable purchase taxes, after deduction of trade discounts and rebates.
(b) any costs attributable directly to bringing the asset to its location and condition so that it can function as intended by the management.
(c) the initial estimate of the costs of dismantling and moving the item and rehabilitating the site where it is located, if the Company has this obligation.
Fixed assets include the cost of construction, property, and other direct expenses. They are not depreciated over time until relevant assets are completed and put into operation.
Subsequent valuation
The company has chosen as the method of subsequent valuation of land and buildings the revaluation model and the cost model for other tangible assets.
The cost model requires the presentation of tangible assets at cost less cumulative depreciation and impairment losses and the revaluation model requires that tangible assets are accounted for at a revalued amount, ie the fair value at the revaluation date minus any subsequent accumulated depreciation and any loss
Depreciation of fixed assets
Duration of economic use is the amount of time that the asset is expected to be used by the Company. Depreciation is calculated using the straight-line method over the life of the asset. Land is not being depreciated.
| Tip | Accounting life (years) |
||
|---|---|---|---|
| Buildings and special constructions | 20 – 27 |
||
| Technological installations | 8 – 12 |
||
| Furniture and other fixed assets | 3 – 5 |
Lifetime and depreciation method are reviewed periodically and, if necessary, adjusted prospectively, so that there is a consistency with expectations of the economic benefits of those assets.
In situations where the carrying amount increased as a result of the revaluation, the increase is credited directly to equity as a revaluation surplus. When the carrying amount is diminished as a result of the revaluation, the decrease is recorded as an expense, to the extent that it does not diminish a previously recorded revaluation surplus.
The revaluation surplus included in equity is transferred directly to retained earnings when the surplus is realized at the date of disposal or disposal of the asset.
Derecognition
An item of property, plant and equipment is derecognised or when no future economic benefit is expected from its use or disposal. Any gain or loss resulting from the derecognition of an asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the income statement when the asset is derecognised.
f) Leasing contracts
According to IFRS 16 'Leases' accounting for a lease with the lessee implies recognising in the statement of financial position an asset (right to use the underlying asset) and a liability (liability arising under the lease contract). Also, in the statement of profit or loss and other elements of the comprehensive income, depreciation and interest expenses are recognized.
1) Initial measurement of the lease liability
At the inception of the lease, the lessee values the lease liability at the present value of the lease payments remaining to be paid. The discounting of lease payments is made using the implied interest rate of the lease, if it can be determined, or, if this cannot be determined, the lessee shall use its marginal leverage ratio.
Lease payments included in the initial measurement of lease liability include:
(a)fixed payments, less any leasing incentives receivable;
(b)variable lease payments that depend on an index or rate, initially measured on the basis of the index or rate at the start date of the contract (payments linked to a consumer price index, payments linked to a benchmark interest rate, such as LIBOR, or payments that vary to reflect changes in market rent rates). (c)the expected amounts due by the lessee on the basis of guarantees relating to the residual value; (d)the strike price of a purchase option, if the lessee has reasonable certainty that he will exercise the option; (e)payments of penalties for terminating the lease, if the lease term reflects the lessee's exercise of an option to terminate the lease.
If the lessee is unable to determine the implied interest rate of the lease, its marginal indebtedness (loan) rate shall be used.
This represents the interest rate that the lessee would have to pay to borrow, for a similar period and with a similar guarantee, the funds necessary to obtain an asset of an amount similar to that of the right-ofuse asset in a similar economic environment.
2) Initial assessment of the right to use the asset
At the lessee, initially, the value of the right to use the asset includes: -the initial amount of the lease liability;
-
leasing payments made on the date of commencement of the contract or before that date (advances paid related to leasing contracts);
-
any direct costs incurred by the lessee;
-
the costs that are estimated to be borne by the lessee for the dismantling of the underlying asset, for the restoration of the location where it is located and to bring the underlying asset to the state required by the conditions stipulated in the contract (evaluated and accounted for in accordance with IAS 37).
Initial direct costs include those costs that would not have been incurred by the lessee if the lease had not been concluded. In their category are included: commissions, legal fees, costs with possible guarantees, payments made to the tenant who owned the asset, etc. Not included in these costs: general costs and bid costs for potential leases.
3)Subsequent assessment of the debt related to the leasing contract
After initial recognition, the liability related to the leasing contract is valued at the amortised cost by using the effective interest method. Subsequent changes to the lease payments involve a revaluation of the lease liability. The revaluation of the lease liability shall be carried out using:
a)the same discount rate, where:
-
it is estimated that the amount paid according to the guaranteed residual value is modified;
-
payments are modified due to changes in indices or rates;
b) a modified discount rate, when:
-
the payments related to the leasing contract are modified due to the modification of the interest rate (when they have as a reference an interest rate, for example LIBOR);
-
the duration of the leasing contract changes;
-when the option to buy the underlying asset is changed.
4)Subsequent assessment of the right to use the asset
After initial recognition, the right to use the asset, in general, is assessed at a cost reduced by accumulated depreciation and impairments.
The lessee adjusts the carrying amount of the asset's right of use for revaluations of the lease liability, unless the carrying amount has been reduced to zero.
However, the lessee may use valuation alternatives at the amortised cost in the following two situations:
-if the right to use the asset meets the criteria of an investment property, the lessee applies for its use an accounting policy identical to that used for the other investment property (which may be the fair value); or - if the lessee uses the revaluation model for a particular class of fixed assets, he may apply that model to all rights of use for assets belonging to the same class.
Depreciation of the right to use the asset is effected in accordance with IAS 16. Thus, the depreciation method should reflect the rate of consumption of the future economic benefits generated by the right to use the asset. Most of the time, this leads to the use of the linear depreciation method.
Depreciation is calculated from the date of commencement of the lease, and the period during which depreciation is determined is determined is determined as follows:
-
if the ownership of the underlying asset is transferred to the lessee at the end of the lease or if he has reasonable certainty that he will exercise his option to purchase it, the depreciation of the right of use is identical to the economic life of the asset; otherwise:
-
the depreciation period of the right to use is equal to the lease term.
In order to see whether a right to use an asset is impaired, as well as for accounting for impairment, the lessee shall consider the requirements of IAS 36. After recognising an impairment, depreciation is determined on the basis of the carrying amount resulting from depreciation.
The determination of the extent to which an arrangement is or contains a leasing contract is based on the economic background of the commitment at the date of its commencement. The arrangement is assessed to determine whether the fulfilment of the arrangement depends on the use of a particular asset or assets or whether the arrangement confers the right to use the asset or assets, even if that right is not explicitly mentioned in the arrangement.
g) The costs of indebtedness
Liability costs that are directly attributable to the acquisition, construction or production of an asset that necessarily involve a substantial period of time to be ready for its intended use or sale are capitalized as part of the cost of that asset. All other costs of indebtedness are expensed in the period in which they occur. Debt costs are the interest and other costs borne by the Company for the borrowing of funds. The company did not have any debt costs directly attributable to the acquisition, construction or production of an asset in 2020 and by the end of 2021
h) Real estate investments
Real estate investments are initially valued at cost, including transaction costs. After the initial recognition, the real estate investments are presented at the historical cost from which the depreciation and any impairment adjustments are deducted if a decrease in the net realisable value for the respective assets is found.
Real estate investments must be derecognized at the time of disposal or when the real estate investment is permanently withdrawn from use and no future economic benefits are forecasted from the disposal. The difference between the net proceeds of disposal and the carrying amount of the asset is recognized in the income statement in the period in which it is derecognised.
Transfers to and from the real estate category are made only if there is a change in use. For the transfer of a real estate investment into the category of real estate used by the owner, the presumed property cost is its fair value as of the date of use change. If a real estate used by the owner becomes a real estate investment, the Company accounts for it in accordance with the policy on property, plant and equipment until the date of use change.
i) Intangible assets
Separately acquired intangible assets are valued at initial recognition at cost. After initial recognition, intangible assets are carried at cost less any cumulative depreciation and any accumulated impairment losses, if any. Intangible assets generated internally, excluding capitalized development costs, are not capitalized and expense is reflected in the income statement when the expense is incurred.
The useful lives of intangible assets are determined to be determined or undetermined.
Intangible fixed assets with a useful useful life are depreciated over the economic life and valued for impairment whenever there are indications of impairment of the intangible asset. The depreciation period and the amortization method for an intangible asset with a determined useful life are reviewed at least at the end of each reporting period. Changes in expected useful lives or expected consumption of future economic benefits embodied in assets are accounted for by changes in the method or the depreciation period as appropriate and are treated as changes in accounting estimates.
Earnings or losses arising from the derecognition of an intangible asset are calculated as the difference between the net disposal proceeds and the carrying amount of the item and are recognized in the income statement when the asset is derecognised.
The intangible assets of the Company are mainly represented by software and licenses. Software programs are amortized linearly for a maximum of 3 years, and licenses are amortized over their lifetime (generally 3 years). Expenditures on the current maintenance of IT systems are recognized as expenses of the period.
j) Financial instruments – initial recognition and subsequent evaluatio
Initial Recognition and Evaluation
Financial assets under IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or derivatives
designated as hedging instruments within a effective risk coatings, as appropriate.
Financial liabilities that fall under IAS 39 are classified as financial liabilities at fair value through profit or loss, loans or derivatives designated as hedging instruments under effective risk hedging, as appropriate.
The Company determines the classification of financial assets and liabilities at initial recognition.
All financial assets and liabilities are initially recorded at fair value and, except for financial assets and liabilities at fair value through profit or loss plus / net of costs directly attributable to the transaction.
Purchases or sales of financial assets that require asset delivery in a period provided by a regulation or convention on the market (standard transactions) are recognized at the date of the transaction, ie the date on which the Company commits to purchase or sell the asset
Subsequent measurement
The subsequent measurement of financial assets and liabilities depends on their classification, as described below:
Assets and financial liabilities at fair value through profit or loss
Financial assets and liabilities at fair value through profit or loss include financial assets and liabilities held for trading and financial assets designated at initial recognition at fair value through profit or loss.
Financial assets and liabilities are classified as held for trading if they are acquired for short-term sale or disposal. Derivatives, including embedded derivatives that have been separated, are also classified as held for trading if they are not designated as effective hedging instruments under IAS 39.
Financial assets and liabilities may be designated at their initial recognition at fair value through profit or loss are designated at their initial recognition date and only if the specific criteria set out in IAS 39 are met. The Company did not designate financial assets or liabilities in the fair value profit or loss.
Loans granted and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted on an active market. After initial recognition, these financial assets are subsequently measured at amortized cost using the effective interest rate method less depreciation. The amortized cost is calculated by taking into account any discount or premium on acquisition and any commissions and costs that form an integral part of the effective interest rate. Depreciation based on the effective interest rate is included in the income statement on financial income.
Provisions for impairment are established when there is evidence that the Company will not be able to collect the receivables. The Company assesses at each reporting date whether there is any objective evidence that a financial asset or group of financial assets is impaired. A financial asset or group of financial assets is considered impaired if and only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a "loss event"), and whether that loss event has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be estimated reliably.
Investments in long-term shares (subsidiaries, associates, or other entities)
The Company's investments in long-term shares (in subsidiaries, associates or other entities) are measured at cost less any impairment losses.
Evidence of depreciation may include indications that the debtor or a group of debtors is facing significant financial difficulties, failure to pay interest or principal, probability of bankruptcy, or other form of financial reorganization and observable data indicates that there is a a quantifiable decrease in estimated cash flows, such as payment delays or variations in economic conditions associated with non-payment.
Impairment losses are recognized in the income statement in "Other expenses". Non-recoverable receivables are expensed when they are identified.
Some of the Company's sales are settled by offsetting. Occasionally, the Company offsets receivables from customers with sales or debts for goods or services within a whole chain of companies that have debts and mutual claims. These transactions are carried out at nominal value, without recognizing a loss or profit.
Loans received interest bearing
After initial recognition, interest-bearing borrowings are subsequently measured at amortized cost using the effective interest rate method. Earnings and losses are recognized in the income statement when the liabilities are derecognised, and during the amortization process at the effective interest rate.
The amortized cost is calculated by taking into account any discount or premium on acquisition and any commissions and costs that form an integral part of the effective interest rate. Depreciation based on the effective interest rate is included in the profit and loss account in financial expenses.
Derecognition
A financial asset (or, if applicable, part of a financial asset or part of a group of similar financial assets) is derecognized when:
- The rights to receive asset-generated cash flows have expired
- The Company has transferred its rights to receive asset-generated cash flows or has undertaken a liability to pay all treasury cash flows without significant delays to a third party, based on a commitment with identical flows; and (a) the Company has transferred substantially all the risks and rewards of its asset; or (b) the Company has not transferred or substantially retained all the risks and rewards of the asset but transferred the control over the asset.
- When the Company has transferred its rights to receive cash flows from an asset or has entered into a commitment with identical flows and has not transferred or substantially retained all the risks and rewards of the asset but has not transferred control over the asset, the asset is recognized proportionally with the continued involvement of the Company in that asset. In this case, the Company also recognizes an associated liability. Asset transferred and associated debt are measured on a basis that reflects the rights and obligations that the Company has retained
- Continued involvement in the form of a guarantee on the transferred asset is measured at the lower of the initial carrying amount of the asset and the maximum amount of consideration that the Company may be required to repay.
A financial liability is derecognized when the debt liability is extinguished, canceled or expires. If a financial debt is replaced by another debt from the same creditor under substantially different conditions or if the terms of an existing debt change substantially, such exchange or change is treated as a derecognition of the original liability and a recognition of the new debt. The difference between the related accounting values is recognized in the income statement.
Compensation of financial instruments
Financial assets and financial liabilities are compensaed and the net amount reported in the statement of financial position only if there is currently a legal right to offset the recognized amounts and a settlement intention on a net basis or capitalization of assets and debt settlement in a simultaneous.
The fair value of financial instruments
The fair value of financial instruments that are traded on active markets at each reporting date is determined by reference to quoted market prices or to the price the dealer determines (for a long term, the price is bidding, and the short term is the price required) without any deduction for transaction costs. In order to estimate the fair value of financial instruments that are not traded on active markets, appropriate valuation models are used.
k) Inventory
Material inventories are recorded at acquisition cost that includes all acquisition costs and other costs to bring inventory to shape and location. On exit from inventory, inventories are valued and recorded in the FIFO accounting ("first in - first out", "first entered - first out").
The cost of finished products, unfinished production includes raw materials, direct wage costs, other direct and indirect production costs, but excludes interest, sale and distribution costs. Provisions are made for slow-moving, physically and morally exploited materials.
l) Impairment of non-financial assets
The Company assesses at each reporting date whether there are any impairment indices of an asset. If there are clues or if an annual test is required to depreciate an asset, the Company estimates the recoverable amount of that asset. The recoverable amount of an asset is the largest of the fair value of an asset or a cash-generating unit less costs associated with sale and its value in use. This is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those of other assets or asset groups. When the carrying amount of an asset or a cash-generating unit is greater than its recoverable amount, the asset is considered impaired and its carrying amount is lowered to its recoverable amount.
In assessing the amount of use, estimated future cash flows are updated to their present value using a pre-tax rate that reflects current market assessments of time value of money and asset specific risks. When determining the fair value minus the costs associated with the sale, recent market transactions are considered, if any. If such transactions can not be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for listed subsidiaries or other available fair value indicators.
Loss from impairment of continuing activities, including impairment of inventories, is recognized in the income statement except for land or buildings that have been revalued previously and the revaluation has been accounted for in other comprehensive income. In this case, impairment is also recognized in other comprehensive income to the amount of any prior revaluation.
At the end of each reporting period, an assessment is made to determine whether there are any indicators that previously recognized impairment losses are no longer available or have decreased. If such an indication exists, the Company estimates the recoverable amount of the asset or cash-generating unit. An impairment loss previously recognized is reversed only if there has been a change in the assumptions used to determine the recoverable amount of the asset. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount and does not exceed the carrying amount of the asset if it had not previously been impaired. Such a reversal is recognized in the income statement unless the asset has been revalued, in which case the reversal is treated as a revaluation increase.
m) Cash and cash equivalents
Cash and cash equivalents include house cash, current accounts and bank deposits with a maturity of less than one year. Foreign currency deposits are revalued at the exchange rate at the end of the reporting period. Account discovery is deducted from the balance of cash flow cash balances.
n) Distribuirea dividendelor
The Company recognizes a liability to distribute dividends to shareholders when the distribution is authorized and is no longer at the discretion of the Company
o) Provisions
Provisions are recognized when the Company has a current (legal or implicit) obligation arising from a previous event, it is probable that an outflow of resources embodying economic benefits is required to settle the obligation and the amount of the liability can be estimated reliably. The expense related to any provision is presented in the income statement.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the best current estimate of management in this regard. If an outflow of resources is no longer likely to be extinguished for an obligation, the provision should be canceled by resuming income.
In the event of occurrence of events that generate risks, the Company recognizes a provision for the full amount known at that time.
Contingent liabilities are not recorded in the financial statements. These are only presented, unless the probability of resource outflows representing economic benefits is reduced. A contingent asset is not recorded in the financial statements but is presented when an economic benefit is probable.
As of December 31, 2021, the company has registered provisions for holidays not taken by employees in the amount of 803,516 lei. As of June 30, 2022 they were in the amount of 803.516 lei.
p) Pensions and other long-term employee benefits
Both the Company and its employees are legally obliged to make certain contributions (included in social security contributions) to the National Pension Fund, administered by the National Pensions and Other Social Insurance Rights (plan based on the "pay-as-you-go" ). Consequently, the Company has no legal or constructive obligation to pay additional future contributions. Its only obligation is to pay contributions when
they become due. If the Company ceases to employ the members of the State Social Insurance Plan, it will have no obligation to pay the benefits earned by its own employees in previous years. Contributions of the Company to a contingent contribution plan are recorded as expenses in the year they refer to.
q) Affiliated parts
Parties are considered affiliated when one of them has the ability to significantly control / influence the other party through ownership, contractual rights, family relationships, or otherwise. Affiliated parties also include the company's principal owners, members of the management, members of the board of directors and members of their families, parties with which they jointly control other companies.
r) Reported result and legal reserve
The legal reserve is created in accordance with the provisions of the Companies Law, according to which 5% of the annual accounting profit is transferred within the legal reserves until their balance reaches 20% of the Company's share capital. If this reserve is used wholly or partially to cover losses or to distribute in any form (such as the issuance of new shares under the Companies Act), it becomes taxable.
The management of the Company does not expect to use the legal reserve in such a way that it becomes taxable (except as provided by the Fiscal Code, where the reserve constituted by the legal entities providing utilities to the companies that are being restructured, reorganized or privatized may be used to cover the losses of value of the share package obtained as a result of the debt conversion procedure, and the amounts intended for its subsequent reconstruction are deductible in calculating the taxable profit).
The accounting profit remaining after the distribution of the legal reserve, up to 20% of the share capital, is taken over the result carried forward at the beginning of the financial year following that for which the annual financial statements are prepared, from where they are to be distributed to the other legal destinations.
The distribution of the profit is carried out accordingly in the following financial year, after the approval of the distribution in the GMS .
3. Significant accounting considerations, estimates and assumptions
The preparation of the Company's financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for income, expense, assets and liabilities and accompanying disclosures, and report contingent liabilities at the end of the reporting period. However, the existence of uncertainty about these estimates and assumptions could result in a significant future adjustment of the carrying amount of the asset or liability in the future
Reasoning
Below are the management's reasoning with potential impact on the financial statements.
Reporting segments
Taking into account the specificity of the Company's activity and the fact that there are two main production lines, the management of the Company analyzed whether the application of the provisions of IFRS 8 Operating Segments is necessary. Thus, by analyzing the provisions regarding the definition of a segment of activity:
-
The management analyzes the activities related to the two production lines in a global way in order to make decisions regarding the resources allocated for each production line.
-
The company's management analyzes the separate financial information on the production lines as a single segment of activity.
Consequently, management considers that the necessary conditions for separate reporting by operational segments are not met.
Estimations and assumptions
The main assumptions about the future and other important causes of the uncertainty of the estimates at the reporting date that present a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities in the next financial year are presented below.
- Revaluation of tangible assets
The company assesses land and buildings at fair value, and changes in the recorded value are recognized in other comprehensive income. The Company contracted independent valuation specialists to establish fair value on December 31, 2010 (transition date to IFRS) and December 31, 2012. During 2021, Altur SA contacted an authorized evaluator in order to establish the fair value of buildings and land, values that were recorded in the balance sheet of 2021
As of June 30, 2022, the Company estimated that there were no significant changes in value fairness of buildings and land against revaluation as at 31 December 2021.
- Impairment of non-financial assets
Impairment exists when the carrying amount of an asset or a cash-generating unit exceeds its recoverable amount, representing the greater of fair value less costs to sell and its value in use. The fair value minus the costs associated with the sale is determined on the basis of the available transaction data in the context of the underlying asset transactions or observable market prices minus the costs of disposing of the asset. The use value calculation is based on an updated Treasury Flow Model.
- Taxes
There is uncertainty about the interpretation of complex tax regulations, changes in tax legislation and the value and timing of future taxable profit. Considering the wide range of international business relationships and long-term character, as well as the complexity of existing contractual arrangements, the differences between actual results and assumed assumptions or future changes to these assumptions may involve future adjustments to revenue and expense for already recorded taxes .
The Romanian fiscal system undergoes a consolidation process and is in the process of harmonizing with European legislation. There may be different interpretations at the level of tax authorities in relation to tax legislation that may result in additional taxes and penalties. If state authorities find tax breaks and related regulations, they can lead to: confiscation of the amounts in question; additional tax obligations; fines and penalties. As a result, the tax penalties resulting from the violation of legal provisions can lead to a significant debt.
The company believes that it has paid all its taxes and taxes on time and in full.
- Life span for fixed assets and depreciation method
The Company estimates lifetimes for items of property, plant and equipment in accordance with the consumption / disposal rate for those assets. The Company uses the straight-line method of amortization of fixed assets.
- Depreciation value for receivables
The company estimates the impairment for the uncertain client, taking into account and analyzing the maturity and maturity of the respective receivable, as well as analyzing the credibility of each client. In this respect, the Company has established criteria for integrating clients into the "confirmed risk" or "no confirmed risk" category and records write-downs based on seniority and customer history.
4. Standards issued but not yet in force
Standards and interpretations issued but not yet in force until the date of publication of the Company's financial statements are presented below. The company intends to adopt these standards, if any, on the date they enter into force.
• IFRS 9 Financial Instruments: Classification and Valuation
The new standard becomes effective for annual periods beginning on or after January 1, 2015. IFRS 9, as issued, reflects IASB's first phase of IAS 39 replacement and applies to the classification and measurement of financial assets and financial liabilities as are defined in IAS 39. The Standard has entered into force for annual periods beginning on or after January 1, 2013, but the amendments to IFRS 9 "A new mandatory IFRS 9 effective date" and "Transition information disclosure" in December 2011 postponed the mandatory date of entry into force for January 1, 2015. In later stages, the IASB will address hedge accounting and depreciation of financial assets. The adoption of the first stage of IFRS 9 will have an effect on the classification and measurement of financial assets but will have no effect on the classification and measurement of financial liabilities. The company will quantify the effect in correlation with the other steps, when the final standard will be issued, including all stages. This standard has not yet been adopted by the EU.
European Parliament Resolution of 6 October 2016 on International Financial Reporting Standards IFRS 9 (2016/2898 (RSP)) sets a new date of entry into force of this Standard from 1 January 2018
5. Turnover
5.1. Income from the sale of goods
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Income from the sale of finished products | 47.715.915 | 73.203.332 |
| Income from the sale of residual products | 97.484 | 70.591 |
| Income from the sale of goods | 87.513 | 18.432 |
| Other income from the sale | 44.694 | 1,401 |
| Income from the sale of goods | 47.945.606 | 73.293.756 |
The company earns sales on the domestic market (in Romania), but primarily on export. The foreign market represents over 79% of the sales of goods, being the main market for selling the products made by the company. The structure of export sales is detailed as follows:
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| % | % | |
| Poland | 35.43 | 35.43 |
| England | 21.66 | 21.66 |
| Germany | 20.35 | 20.35 |
| France | 8.14 | 8.14 |
| Italy | 8.17 | 8.17 |
| Czech Republic | 3.45 | 3.45 |
| Spain | 0.54 | 0.54 |
| Others | 2.26 | 2.26 |
| Total | 100 | 100 |
Product structure considering their destination is as follows:
-
automotive industry - 96%
-
other industrial branches - 4%
5.2. Revenue from services
| 30.06.2021 | 30.06.2022 RON |
||
|---|---|---|---|
| RON | |||
| Revenues of executed works | 50 | 344 | |
| Total revenue from services | 50 | 344 |
Client design work or client materials processing generates revenue that is recorded within the line of earnings executed.
5.3. Rental income
The company obtains rental income from the rent of fixed assets (commercial spaces), detailed as follows::
| 30.06.2021 | 30.06.2022 | ||
|---|---|---|---|
| RON | RON | ||
| Other rental income | 92,138 | 67,856 | |
| Total rental income | 92,138 | 67,856 |
6. Other operating revenues
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Income from asset sales and other capital operations | - | - |
| Income from investment subsidies | 355,013 | 342,664 |
| Income from restitution damages | - | - |
| Other operating revenues | 76,393 | 241,783 |
| Total operating income | 431,406 | 584,447 |
7. Employee Benefits Expenditures
Short-term benefits to employees include pay, wages and social security contributions. These benefits are recognized as expenses when providing services. Total salary costs are presented below:
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Expenditure on salaries | 12,151,630 | 12,049,663 |
| Expenses with the insurance contribution for work | 273,050 | 270,710 |
| Other expenditure on employees | 641,060 | 578,280 |
| Total salary expenses | 13,065,740 | 12,898,653 |
The company carries out payments on behalf of its own employees to the social security system, health insurance and unemployment fund. The average number of employees for the period 1 January to 30 June 2022 is 533, compared with the average number of employees in the comparative period of 2021 of 583 persons. The actual number of staff on 30 June 2022 is 532 persons. The company does not operate any other retirement or retirement benefit plan and therefore has no other pension obligations. The company offers to the employees to retire according to the collective labor contract two gross salaries made by the employee in the month before retirement.
At the end of 2021, for the holidays not taken by the employees, a provision in the amount of 803,516 lei was constituted.
8. Other expenditure
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Maintenance and repair costs | 215,081 | 100,983 |
| Rent costs | 12,512 | 13,741 |
| Insurance costs | 33,512 | 47,244 |
| Expenditure on the transport of goods and personnel | 526,225 | 440,681 |
| Travel expenses | 2,933 | 22,738 |
| Expenditure on banking services | 95,331 | 128,957 |
| Expenditures to the state budget | 363,746 | 406,334 |
| Expenditure on environmental protection | 228,870 | 94,298 |
| Expenses fines, penalties | 4,539 | - |
| Parts processing expenses | 28,540 | - |
| Expenses for managerial and legal consultancy | ||
| services | 866,201 | 511,723 |
| Expenses for preparing the manufacture of new parts | 54,831 | 468,481 |
| Communal household expenses | 168,446 | 168,803 |
| Parts sorting services expenses, administrative costs | 516,311 | 663,376 |
| Expenses for security and protection services, PSI | ||
| services | 43,068 | 43,068 |
| Other operating charges | 551,927 | 336,075 |
| Total | 3,712,073 | 3,446,502 |
9. Expenses and financial income
| Financial charges | 30.06.2021 | 30.06.2022 |
|---|---|---|
| RON | RON | |
| Expenditure on financial investments ceded | 14,165 | - |
| Expenses/(revenues) regarding the value |
||
| adjustments for the financial fixed assets | (7,936) | - |
| Expenses from exchange rate differences | 351,012 | 160,058 |
| Interest expenditure | 376,168 | 500,511 |
| Other financial charges | 73,867 | 76,486 |
| Total | 807,276 | 737,055 |
During the first semesters of 2021 and 2022, no dividends were collected from any issuer.
10. Corporate income tax
The total expense of the year is reconciled with the accounting profit as follows:
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Current profit tax | ||
| Current profit tax | - | - |
| Tax deferred: | ||
| Related to temporary differences | - | - |
| Profit tax expense recorded in the profit and loss account |
- -
The reconciliation between the accounting profit and the current profit tax calculation is presented below:
| 30.06.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Gross accounting profit/(earnings) | (836,678) | 4,885,124 |
| Tax loss from previous years ( ) | (28,753,792) | (25,418,438) |
| Corporate income tax at statutory tax rate (16%) | - | - |
| Impact of permanent differences | - | - |
| Tax credit (sponsorship expenses) | - | - |
| Tax credit (legal reserve) | - | - |
| Current profit tax expense recorded in the profit and loss account | - | - |
11. Tangible assets
| Cost or fair value | Lands* | buildings * | Equipment | Equipment and construction in progress |
advances to immobiliza tions |
Total |
|---|---|---|---|---|---|---|
| RON | RON | RON | RON | RON | RON | |
| As of 31 December 2021 | 20,926,200 | 25,541,610 | 95,934,054 | 443,035 | 72,320 | 142,917,219 |
| Inputs | - | - | 21,846 | 390,838 | 55,224 | 467,908 |
| Depreciation | (6,927) | |||||
| outputs/adjustments | - | - | - | - | (6,927) | |
| Transfers** | - | 105,339 | - | (105,339) | - | - |
| As of 30 June 2022 | 20,926,200 | 25,646,949 | 95,955,900 | 728,534 | 120,617 | 143,378,200 |
* Under the heading of entries for land and buildings, the revaluation of these fixed assets was recorded.
** The transfer is made between the management of fixed assets. Fixed assets held in the category of equipment and constructions under execution are not amortized until the following month of commissioning
| Depreciation impairment adjustments |
and | Lands | Buildings | Equipment | Equipment and construction in progress |
Total |
|---|---|---|---|---|---|---|
| La 31 decembrie 2021 | - | 159,956 | 77,013,173 | - | 77,173,129 | |
| Amortization Outputs |
- | 791,637 | 2,630,793 | - | 3,422,430 | |
| (scrapping)/transfers | - | - | - | - | ||
| As of 30 June 2022 | - | 951,593 | 79,643,966 | - | 80,595,559 | |
| Net book value | ||||||
| As of 31 December 2021 | 20,926,200 | 25,381,654 | 18,920,881 | 515,355 | 65,744,090 | |
| As of 30 June 2022 | 20,926,200 | 24,695,356 | 16,311,934 | 849,151 | 62,782,641 |
Leased assets
Altur SA had three leases in progress as of December 31, 2021 and three financial leasing contracts as of June 30, 2022 (note 14.2).
Property, plant and equipment sold and rented
The company did not have during 2021 and during the first semester of 2022 property, plant and equipment sold and rented subsequently.
Reassessment of Fixed Assets
The latest revaluation of the buildings and land owned by the Society took place on December 31, 2021 by an independent evaluator and aimed at establishing both fair, market, building and land values. The revaluation was carried out by Ciocan I. Gheorghe, an independent accredited evaluator. The fair value of the real estate was determined on the basis of observable transactions on the market, where comparable data were available, or alternative valuation methods, International Valuation Assessment. The fair values set at the 2021 revaluation were considered relevant at 30 June 2022.
Assets encumbered by guarantees
The company has fixed assets encumbered by guarantees (detailed in Note 15.1).
Value of tangible fixed assets
The gross carrying amount of fully depreciated tangible assets that are still in use at 30 June 2022 is RON 45,461,642, corresponding to 985 fixed assets (31 December 2021: 41,936,642 RON, corresponding to 980 fixed assets).
Provisions for impairment of fixed assets
At December 31, 2021 and June 30, 2022, the Company did not record provisions for the impairment of constructions and equipments.
Considering the difficult economic context in Romania and internationally, the Company analyzed whether there were other internal or external indices of depreciation, but did not identify such indices that would lead to a further decrease in the value of fixed assets, in addition to diminishing of value resulting from the revaluation.
For the fixed assets in progress of execution in the balance as at 31.12.2020, impairment adjustments were set up in the amount of 1,086,200 lei, related to investment objectives that no longer had utility and for which it is not expected to bring future economic benefits.
12.Intangible assets
| Patents and licenses | Total | |
|---|---|---|
| RON | RON | |
| Cost | ||
| As 31 December 2021 |
762,252 | 762,252 |
| Inputs | - | - |
| Outputs | - | - |
| As 30 June 2022 |
762,252 | 762,252 |
| Depreciation and depreciation of value | ||
| As 31 December 2021 |
695,862 | 695,862 |
| Amortization | 18,800 | 18,800 |
| Outputs | - | - |
| As 30 June 2022 |
714,662 | 714,662 |
| Net book value | ||
| As 31 December 2021 |
66,389 | 66,389 |
| As 30 June 2022 |
47,590 | 47,590 |
13. Financial assets
Imobilizarile financiare ale Societatii se impart in:
- 1) Titluri evaluate la valoare justa prin profit si pierdere
- 2) Actiuni detinute la filiale
- 3) Alte titluri imobilizate (contabilizate la cost)
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Titles valued at fair value through profit and loss | - | - |
| Shares held in subsidiaries | - | - |
| Other fixed assets (accounted for at cost) | - | - |
| Total investment available for sale |
- | - |
| Total financial assets | - | - |
13.1 Securities at fair value through profit or loss
As of December 31, 2021 and June 30, 2022, ALTUR SA no longer holds securities listed on the BVB
14. Other financial assets / liabilities
14.1. Interest-bearing loans
The Company has the following loans as at 30 June 2022:
I) Loans granted by Raiffeisen Bank
a) Credit for the financing of the current activity - overdraft, for the maximum amount of 12.000.000 RON, granted on 13.06.2013 with maturity on 30.04.2022.
The initial purpose of the credit facility (in 2013) was to repay the balance of the factoring facility contracted by Alro SA from BRD-GSG for the supply of raw materials (aluminum alloys) to SC Altur SA; the refinancing of the factoring facility contracted by SC Altur SA from Banca Transilvania SA for receivables from the commercial relationship with TRW Automotive Czech S.R.O in the Czech Republic; financing of working capital, payments of raw materials, utilities, wages, VAT and other taxes.
At present, the purpose of the credit facility is to fund working capital, pay for raw materials, utilities, wages, VAT and other taxes.
The interest rate charged by the bank for this facility is ROBOR at 1M plus margin of 1.95% per annum. At 30 June 2022, the amount of the drawn facility is 11,381,865 RON
b) Investment loan with a total value of EUR 2,000,000, granted on 18.12.2017, with repayment in 48 equal installments starting with 25.01.2019 until 25.03.2023. The credit period is until December 31, 2018. The interest rate charged by the bank is EURIBOR 1M plus the margin of 2.25% per year.
As of 30 June 2022, the amount of the remaining installments to be paid is 373,717.60 EURO, equivalent to 1,848,183 RON.
Credits granted by Raiffeisen Bank are guaranteed by:
- a) mortgage contract on real estate property of the company, located in Slatina, str. Pitesti nr.114, Olt County, consisting of:
- intravilan land building category yards in the surface of 2.397,51 sqm, having nr. Cadastral 438/47, immovable property registered in CF no.55512 (no 1058 old CF) of Slatina locality;
-
intravilan land category yard constructions with an area of 7,095 sqm, having no. Cadastral 438-438 / 41- 438 / 45, together with the construction of C1-Store house chemical dyes, with an area of 214.88 sqm and C2-Remiza PSI, with an area of 176.53 sqm, immobilized in CF no.53375 .CF vechi 1058) of the town of Slatina;
-
intravilan land category of yard constructions in the surface of 39,677.91 sqm, having nr. cadastral 438- 438// 43, together with the construction C56-43 - Truck scale, with an area of 495.52 sqm, immovable property registered in CF no.53374 (no. CF 1058) of Slatina;
- intravilan land category yard constructions in the surface of 16,711.30 sqm, having nr. cadastral building 438-438 / 18, together with the building C3 / 18 - Piston Casting Hall, with an area of 8,998.76 square meters, immovable property registered in CF no.52978 (no. CF 1058) of Slatina;
- intravilan land category of yard constructions in the surface of 20.153 sqm, having nr. cadastral 50244 (old cadastral number 438-438 / 6-438 / 19), together with the constructions C1 Gravity casting Hall in CF no. 50244 (old 1058) of the town of Slatina;
- intravilan land category yard constructions with an area of 26,274 sqm, having no. cadastral 438-438 / 24- 438 / 25, together with constructions C26 / 25 - Mechanical Processing Hall, with an area of 19,317 sqm and C25 / 25 - The gate cabin, with an area of 134 sqm, immobilized in CF no.51077 .Old CF 1058) of the town of Slatina;
- the general access land within a total area of 15,540.16 sqm, with no. cadastral 438/46, filed in CF no.51102 (no. CF 1058) of Slatina locality;
- intravilan land category construction yards with an area of 3,259.82 square meters, with cadastral number 438-438 / 10 438/11, together with the C34 / 11 - Canteen constructions, with a built surface of 568mp and C36 / 10 - gas regulation station, with a built-up area of 15 sqm.
- b) the mortgage on the current accounts opened with Raiffeisen Bank and on the receivables of the company on the third parties that will be collected through the current accounts;
- c) the mortgage on all proceeds of the commercial relationship with TRW Automotive, Cooper Standard France SAS, Continental Automotive for the strategic supplier contract dated 10.01.2013, M & G Italy, PanLink Sp.Zoo, Renault Group, Automobile Dacia SA, Robert Bosch, with the notification of the ceded debtors.
- d) the mortgage on the equipment purchased from the investment loan;
- e) pledge on stocks of finished products
- f) pledge on stocks of raw materials
- g) pledge on receivables from VAT reimbursements from ANAF.
II) Open Loans at Banca Transilvania S.A. Slatina Branch.
a) Discount credit amounting to RON 5,000,000 granted by Banca Transilvania S.A. - Slatina Branch until 02.07.2022, intended to finance the working capital requirement.
The loan is granted with a ROBOR interest rate of 6 months plus 2.25% indexable quarterly. On June 30, 2022, the undrawn credit of the drawn account 4,997,317 RON.
The credit granted by Banca Transilvania S.A. - The Slatina Branch and the related interest are guaranteed as follows:
- mortgage contract on buildings:
- intravilan land with an area of 17,581.63 sqm, together with the Die presuure asing Hall with a built surface of 10,890.26 sqm and an expedition station with a built surface of 357.18 sqm.
- intravilan land general access.
The two buildings were valued at 8,831,374 RON and the value of the guarantee of the goods is 7,065,100 RON
real movable security contract on die pressure machines ,Classical Buhler type 42D and 53D, aluminum melting furnace ZPF type S-G1 5T5 and melting and storage furnace type S-G1, valued at 3.147.989 RON.
- a real security collateral contract based on the present and future cash amounts that will be collected in the current accounts of the company opened at Banca Transilvania S.A. - Slatina Branch.
- Contract for real security on debts arising from contracts concluded with CONTINENTAL TEVES Germany and HAGELMAYER Consult SRL - Oradea, with a guarantee value of RON 1,071,092
b) On-recourse factoring agreement concluded on 16 May 2018 with Banca Transilvania for the commercial relationship with Continental Teves - Germany, up to the maximum limit of 600,000 EURO. The deadline for firing is 29.06.2022. Contract duration is until 29.12.2022.
On 30.06.2022 the amount drawn from the factoring facility is EUR 567,480.2, equivalent to RON 2,806,417.
III) Loans received from shareholders
On June 30, 2022 Altur SA has borrowed the amount of 3,461,007 lei from the shareholder Andrici Adrian. The purpose of the loan was to pay the outstanding amounts, representing taxes and duties owed to the state in order to cancel the late payment penalties according to GEO 69/2020. The loan was granted for a period of one year, respectively with the maturity on 30.09.2022, and on the date of repayment of the loaned amount, the related interest will be paid. During the first quarter of 2022, the company also borrowed, for a period of one year, from shareholder Andrici Adrian the amount of 3.3 million lei for the payment of debts to the suppliers of raw materials and utilities.
The company had on December 31, 2021 contracted the following loans:
I) Credite acordate de Raiffeisen Bank
a) Credit for the financing of the current activity - overdraft, for the maximum amount of 12.000.000 RON, granted on 13.06.2013 with maturity on 30.04.2022.
The initial purpose of the credit facility (in 2013) was to repay the balance of the factoring facility contracted by Alro SA from BRD-GSG for the supply of raw materials (aluminum alloys) to SC Altur SA; the refinancing of the factoring facility contracted by SC Altur SA from Banca Transilvania SA for receivables from the commercial relationship with TRW Automotive Czech S.R.O in the Czech Republic; financing of working capital, payments of raw materials, utilities, wages, VAT and other taxes.
At present, the purpose of the credit facility is to fund working capital, pay for raw materials, utilities, wages, VAT and other taxes.
The interest rate charged by the bank for this facility is ROBOR at 1M plus margin of 1.95% per annum. At 31 December 2021, the amount of the drawn facility is 11,972,462 RON
b) Investment loan with a total value of EUR 2,000,000, granted on 18.12.2017, with repayment in 48 equal installments starting with 25.01.2019 until 25.03.2023. The credit period is until December 31, 2018. The interest rate charged by the bank is EURIBOR 1M plus the margin of 2.25% per year.
As of 31 December 2021, the amount of the remaining installments to be paid is 622,762.97 EURO, equivalent to 3,081,493 RON.
Credits granted by Raiffeisen Bank are guaranteed by:
- a) mortgage contract on real estate property of the company, located in Slatina, str. Pitesti nr.114, Olt County, consisting of:
-
intravilan land building category yards in the surface of 2.397,51 sqm, having nr. Cadastral 438/47, immovable property registered in CF no.55512 (no 1058 old CF) of Slatina locality;
-
intravilan land category yard constructions with an area of 7,095 sqm, having no. Cadastral 438-438 / 41- 438 / 45, together with the construction of C1-Store house chemical dyes, with an area of 214.88 sqm and C2-Remiza PSI, with an area of 176.53 sqm, immobilized in CF no.53375 .CF vechi 1058) of the town of Slatina;
- intravilan land category of yard constructions in the surface of 39,677.91 sqm, having nr. cadastral 438- 438// 43, together with the construction C56-43 - Truck scale, with an area of 495.52 sqm, immovable property registered in CF no.53374 (no. CF 1058) of Slatina;
- intravilan land category yard constructions in the surface of 16,711.30 sqm, having nr. cadastral building 438-438 / 18, together with the building C3 / 18 - Piston Casting Hall, with an area of 8,998.76 square meters, immovable property registered in CF no.52978 (no. CF 1058) of Slatina;
- intravilan land category of yard constructions in the surface of 20.153 sqm, having nr. cadastral 50244 (old cadastral number 438-438 / 6-438 / 19), together with the constructions C1 Gravity casting Hall in CF no. 50244 (old 1058) of the town of Slatina;
- intravilan land category yard constructions with an area of 26,274 sqm, having no. cadastral 438-438 / 24- 438 / 25, together with constructions C26 / 25 - Mechanical Processing Hall, with an area of 19,317 sqm and C25 / 25 - The gate cabin, with an area of 134 sqm, immobilized in CF no.51077 .Old CF 1058) of the town of Slatina;
- the general access land within a total area of 15,540.16 sqm, with no. cadastral 438/46, filed in CF no.51102 (no. CF 1058) of Slatina locality;
- intravilan land category construction yards with an area of 3,259.82 square meters, with cadastral number 438-438 / 10 438/11, together with the C34 / 11 - Canteen constructions, with a built surface of 568mp and C36 / 10 - gas regulation station, with a built-up area of 15 sqm.
- b) the mortgage on the current accounts opened with Raiffeisen Bank and on the receivables of the company on the third parties that will be collected through the current accounts;
- c) the mortgage on all proceeds of the commercial relationship with TRW Automotive, Cooper Standard France SAS, Continental Automotive for the strategic supplier contract dated 10.01.2013, M & G Italy, PanLink Sp.Zoo, Renault Group, Automobile Dacia SA, Robert Bosch, with the notification of the ceded debtors.
- d) the mortgage on the equipment purchased from the investment loan;
- e) pledge on stocks of finished products
- f) pledge on stocks of raw materials
- g) pledge on receivables from VAT reimbursements from ANAF.
II) Open Loans at Banca Transilvania S.A. Slatina Branch.
a) Overdraft loan in the total amount of RON 5,000,000 granted by Banca Transilvania S.A. – Slatina Branch until 02.07.2022, intended to finance the necessary working capital.
The loan is granted with a ROBOR interest rate of 6 months plus 2.25% indexable quarterly. On December 31, 2021, the undrawn credit of the drawn account is 4,960,431 RON.
The credit granted by Banca Transilvania S.A. - The Slatina Branch and the related interest are guaranteed as follows:
- mortgage contract on buildings:
- intravilan land with an area of 17,581.63 sqm, together with the Die presuure asing Hall with a built surface of 10,890.26 sqm and an expedition station with a built surface of 357.18 sqm.
- intravilan land general access.
The two buildings were valued at 8,831,374 RON and the value of the guarantee of the goods is 7,065,100 RON
- real movable security contract on die pressure machines ,Classical Buhler type 42D and 53D, aluminum melting furnace ZPF type S-G1 5T5 and melting and storage furnace type S-G1, valued at 3.147.989 RON.
- a real security collateral contract based on the present and future cash amounts that will be collected in the current accounts of the company opened at Banca Transilvania S.A. - Slatina Branch.
- Contract for real security on debts arising from contracts concluded with CONTINENTAL TEVES Germany and HAGELMAYER Consult SRL - Oradea, with a guarantee value of RON 1,071,092
b) On-recourse factoring agreement concluded on 16 May 2018 with Banca Transilvania for the commercial relationship with Continental Teves - Germany, up to the maximum limit of 600,000 EURO the deadline for firing is 29.06.2022. Contract duration is until 29.12.2022.
At 31 December 2021 the amount drawn from the factoring facility edte of 439,413.16 EUR equivalent to 2,174,209 RON
III) Loans received from shareholders
On December 31, 2021 Altur SA has borrowed the amount of 3,461,007 lei from the shareholder Andrici Adrian. The purpose of the loan was to pay the outstanding amounts, representing taxes and duties owed to the state in order to cancel the late payment penalties according to GEO 69/2020. The loan was granted for a period of one year, respectively with the maturity on 31.03.2022, and on the date of repayment of the loaned amount, the related interest will be paid.
14.2 Leasing
On December 31, 2021 and June 30, 2022, Altur SA had in progress two leasing contracts concluded with Impuls Leasing Romania on 11.05.2018 for 2 cars.
The value of the leasing installments, for the 2 contracts, remaining to be paid on 30 June 2022 is 92,105 lei.
See below the due dates of the remaining installments payable for the two leases:
Contract no.83232/2018 for the car
Mercedes-Benz GLC 250D 4MATIC COUPE
| Analysis / |
EUR | RESIDUAL | |||||
|---|---|---|---|---|---|---|---|
| FINANCED | administra | INTEREST | VALAORE | PRINCIPAL | |||
| DUE DATE | VALUE | tion fee | RATE | MAIN EUR | -EUR - |
UNPAID RON | |
| RATE | |||||||
| 38,559.40 | |||||||
| ADVANCE | |||||||
| 0 | 6,804.60 | 1,369.10 | |||||
| 1 | 14/06/2018 | 38,559.40 | 10.00 | 125.32 | 576.21 | 37,983.19 | |
| 2 | 14/07/2018 | 37,983.19 | 10.00 | 123.45 | 578.08 | 37,405.11 | |
| 3 | 14/08/2018 | 37,405.11 | 10.00 | 121.57 | 579.96 | 36,825.15 |
| 4 | 14/09/2018 | 36,825.15 | 10.00 | 119.68 | 581.85 | 36,243.30 | |
|---|---|---|---|---|---|---|---|
| 5 | 14/10/2018 | 36,243.30 | 10.00 | 117.79 | 583.74 | 35,659.56 | |
| 6 | 14/11/2018 | 35,659.56 | 10.00 | 115.89 | 585.64 | 35,073.92 | |
| 7 | 14/12/2018 | 35,073.92 | 10.00 | 113.99 | 587.54 | 34,486.38 | |
| 8 | 14/01/2019 | 34,486.38 | 10.00 | 112.08 | 589.45 | 33,896.93 | |
| 9 | 14/02/2019 | 33,896.93 | 10.00 | 110.17 | 591.36 | 33,305.57 | |
| 10 | 14/03/2019 | 33,305.57 | 10.00 | 108.24 | 593.29 | 32,712.28 | |
| 11 | 14/04/2019 | 32,712.28 | 10.00 | 106.31 | 595.22 | 32,117.06 | |
| 12 | 14/05/2019 | 32,117.06 | 10.00 | 104.38 | 597.15 | 31,519.91 | |
| 13 | 14/06/2019 | 31,519.91 | 10.00 | 102.44 | 599.09 | 30,920.82 | |
| 14 | 14/07/2019 | 30,920.82 | 10.00 | 100.49 | 601.04 | 30,319.78 | |
| 15 | 14/08/2019 | 30,319.78 | 10.00 | 98.54 | 602.99 | 29,716.79 | |
| 16 | 14/09/2019 | 29,716.79 | 10.00 | 96.58 | 604.95 | 29,111.84 | |
| 17 | 14/10/2019 | 29,111.84 | 10.00 | 94.61 | 606.92 | 28,504.92 | |
| 18 | 14/11/2019 | 28,504.92 | 10.00 | 92.64 | 608.89 | 27,896.03 | |
| 19 | 14/12/2019 | 27,896.03 | 10.00 | 90.66 | 610.87 | 27,285.16 | |
| 20 | 14/01/2020 | 27,285.16 | 10.00 | 88.68 | 612.85 | 26,672.31 | |
| 21 | 14/02/2020 | 26,672.31 | 10.00 | 86.69 | 614.84 | 26,057.47 | |
| 22 | 14/03/2020 | 26,057.47 | 10.00 | 84.69 | 616.84 | 25,440.63 | |
| 23 | 14/04/2020 | 25,440.63 | 10.00 | 82.68 | 618.85 | 24,821.78 | |
| 24 | 14/05/2020 | 24,821.78 | 10.00 | 80.67 | 620.86 | 24,200.92 | |
| 25 | 14/06/2020 | 24,200.92 | 10.00 | 78.65 | 622.88 | 23,578.04 | |
| 26 | 14/07/2020 | 23,578.04 | 10.00 | 76.63 | 624.90 | 22,953.14 | |
| 27 | 14/08/2020 | 22,953.14 | 10.00 | 74.60 | 626.93 | 22,326.21 | |
| 28 | 14/09/2020 | 22,326.21 | 10.00 | 72.56 | 628.97 | 21,697.24 | |
| 29 | 14/10/2020 | 21,697.24 | 10.00 | 70.52 | 631.01 | 21,066.23 | |
| 30 | 14/11/2020 | 21,066.23 | 10.00 | 68.47 | 633.06 | 20,433.17 | |
| 31 | 14/12/2020 | 20,433.17 | 10.00 | 66.41 | 635.12 | 19,798.05 | |
| 32 | 14/01/2021 | 19,798.05 | 10.00 | 64.34 | 637.19 | 19,160.86 | |
| 33 | 14/02/2021 | 19,160.86 | 10.00 | 62.27 | 639.26 | 18,521.60 | |
| 34 | 14/03/2021 | 18,521.60 | 10.00 | 60.20 | 641.33 | 17,880.27 | |
| 35 | 14/04/2021 | 17,880.27 | 10.00 | 58.11 | 643.42 | 17,236.85 | |
| 36 | 14/05/2021 | 17,236.85 | 10.00 | 56.02 | 645.51 | 16,591.34 | |
| 37 | 14/06/2021 | 16,591.34 | 10.00 | 53.92 | 647.61 | 15,943.73 | |
| 38 | 14/07/2021 | 15,943.73 | 10.00 | 51.82 | 649.71 | 15,294.02 | |
| 39 | 14/08/2021 | 15,294.02 | 10.00 | 49.71 | 651.82 | 14,642.20 | |
| 40 | 14/09/2021 | 14,642.20 | 10.00 | 47.59 | 653.94 | 13,988.26 | |
| 41 | 14/10/2021 | 13,988.26 | 10.00 | 45.46 | 656.07 | 13,332.19 | |
| 42 | 14/11/2021 | 13,332.19 | 10.00 | 43.33 | 658.20 | 12,673.99 |
| 43 | 14/12/2021 | 12,673.99 | 10.00 | 41.19 | 660.34 | 12,013.65 | |
|---|---|---|---|---|---|---|---|
| 44 | 14/01/2022 | 12,013.65 | 10.00 | 39.04 | 662.49 | 11,351.16 | |
| 45 | 14/02/2022 | 11,351.16 | 10.00 | 36.89 | 664.64 | 10,686.52 | |
| 46 | 14/03/2022 | 10,686.52 | 10.00 | 34.73 | 666.80 | 10,019.72 | |
| 47 | 14/04/2022 | 10,019.72 | 10.00 | 32.56 | 668.97 | 9,350.75 | |
| 48 | 14/05/2022 | 9,350.75 | 10.00 | 30.39 | 671.14 | 8,679.61 | |
| 49 | 14/06/2022 | 8,679.61 | 10.00 | 28.12 | 673.32 | 8,006.29 | |
| 50 | 14/07/2022 | 8,006.29 | 10.00 | 26.02 | 675.51 | 7,330.78 | 3,342.49 |
| 51 | 14/08/2022 | 7,330.78 | 10.00 | 23.83 | 677.70 | 6,653.08 | 3,353.33 |
| 52 | 14/09/2022 | 6,653.08 | 10.00 | 21.62 | 679.91 | 5,973.17 | 3,364.26 |
| 53 | 14/10/2022 | 5,973.17 | 10.00 | 19.41 | 682.12 | 5,291.05 | 3,375.20 |
| 54 | 14/11/2022 | 5,291.05 | 10.00 | 17.02 | 684.33 | 4,606.72 | 3,386.13 |
| 55 | 14/12/2022 | 4,606.72 | 10.00 | 14.97 | 686.56 | 3,920.16 | 3,397.17 |
| 56 | 14/01/2023 | 3,920.16 | 10.00 | 12.74 | 688.79 | 3,231.37 | 3,408.20 |
| 57 | 14/02/2023 | 3,231.37 | 10.00 | 10.50 | 691.03 | 2,540.34 | 3,419.29 |
| 58 | 14/03/2023 | 2,540.34 | 10.00 | 8.26 | 693.27 | 1,847.07 | 3,430.37 |
| 59 | 14/04/2023 | 1,847.07 | 10.00 | 6.00 | 695.53 | 1,151.54 | 3,441.55 |
| 60 | 14/05/2023 | 1,151.54 | 10.00 | 3.63 | 697.90 | 453.64 | 3,453.28 |
| RESIDUAL VALAORE | |||||||
| 453.64 | 453.64 | 0.00 | 2,244.66 |
1,969.10 3,985.77 38,559.40 39,615.93
Contract no.83233/2018 for the car Mercedes-Benz V-CLASS 250D EXTRALUNG
| Analysis / |
EUR | RESIDUAL | |||||
|---|---|---|---|---|---|---|---|
| FINANCED | administra | INTEREST | VALAORE | PRINCIPAL | |||
| DUE DATE | VALUE | tion fee | RATE | MAIN EUR | -EUR - |
UNPAID RON | |
| RATE | |||||||
| 47,126.55 | |||||||
| 0 | ADVANCE | 8,316.45 | 1,621.08 | ||||
| 1 | 14/07/2018 | 47,126.55 | 10.00 | 153.16 | 704.24 | 46,422.31 | |
| 2 | 14/08/2018 | 46,422.31 | 10.00 | 150.87 | 706.53 | 45,715.78 | |
| 3 | 14/09/2018 | 45,715.78 | 10.00 | 148.58 | 708.82 | 45,006.96 |
| 4 | 14/10/2018 | 45,006.96 | 10.00 | 146.27 | 711.13 | 44,295.83 | |
|---|---|---|---|---|---|---|---|
| 5 | 14/11/2018 | 44,295.83 | 10.00 | 143.96 | 713.44 | 43,582.39 | |
| 6 | 14/12/2018 | 43,582.39 | 10.00 | 141.64 | 715.76 | 42,866.63 | |
| 7 | 14/01/2019 | 42,866.63 | 10.00 | 139.32 | 718.08 | 42,148.55 | |
| 8 | 14/02/2019 | 42,148.55 | 10.00 | 136.98 | 720.42 | 41,428.13 | |
| 9 | 14/03/2019 | 41,428.13 | 10.00 | 134.64 | 722.76 | 40,705.37 | |
| 10 | 14/04/2019 | 40,705.37 | 10.00 | 132.29 | 725.11 | 39,980.26 | |
| 11 | 14/05/2019 | 39,980.26 | 10.00 | 129.94 | 727.46 | 39,252.80 | |
| 12 | 14/06/2019 | 39,252.80 | 10.00 | 127.57 | 729.83 | 38,522.97 | |
| 13 | 14/07/2019 | 38,522.97 | 10.00 | 125.20 | 732.20 | 37,790.77 | |
| 14 | 14/08/2019 | 37,790.77 | 10.00 | 122.82 | 734.58 | 37,056.19 | |
| 15 | 14/09/2019 | 37,056.19 | 10.00 | 120.43 | 736.97 | 36,319.22 | |
| 16 | 14/10/2019 | 36,319.22 | 10.00 | 118.04 | 739.36 | 35,579.86 | |
| 17 | 14/11/2019 | 35,579.86 | 10.00 | 115.63 | 741.77 | 34,838.09 | |
| 18 | 14/12/2019 | 34,838.09 | 10.00 | 113.22 | 744.18 | 34,093.91 | |
| 19 | 14/01/2020 | 34,093.91 | 10.00 | 110.81 | 746.59 | 33,347.32 | |
| 20 | 14/02/2020 | 33,347.32 | 10.00 | 108.38 | 749.02 | 32,598.30 | |
| 21 | 14/03/2020 | 32,598.30 | 10.00 | 105.94 | 751.46 | 31,846.84 | |
| 22 | 14/04/2020 | 31,846.84 | 10.00 | 103.50 | 753.90 | 31,092.94 | |
| 23 | 14/05/2020 | 31,092.94 | 10.00 | 101.05 | 756.35 | 30,336.59 | |
| 24 | 14/06/2020 | 30,336.59 | 10.00 | 98.59 | 758.81 | 29,577.78 | |
| 25 | 14/07/2020 | 29,577.78 | 10.00 | 96.13 | 761.27 | 28,816.51 | |
| 26 | 14/08/2020 | 28,816.51 | 10.00 | 93.65 | 763.75 | 28,052.76 | |
| 27 | 14/09/2020 | 28,052.76 | 10.00 | 91.17 | 766.23 | 27,286.53 | |
| 28 | 14/10/2020 | 27,286.53 | 10.00 | 88.68 | 768.72 | 26,517.81 | |
| 29 | 14/11/2020 | 26,517.81 | 10.00 | 86.18 | 771.22 | 25,746.59 | |
| 30 | 14/12/2020 | 25,746.59 | 10.00 | 83.68 | 773.72 | 24,972.87 | |
| 31 | 14/01/2021 | 24,972.87 | 10.00 | 81.16 | 776.24 | 24,196.63 | |
| 32 | 14/02/2021 | 24,196.63 | 10.00 | 78.64 | 778.76 | 23,417.87 | |
| 33 | 14/03/2021 | 23,417.87 | 10.00 | 76.11 | 781.29 | 22,636.58 | |
| 34 | 14/04/2021 | 22,636.58 | 10.00 | 73.57 | 783.83 | 21,852.75 | |
| 35 | 14/05/2021 | 21,852.75 | 10.00 | 71.02 | 786.38 | 21,066.37 | |
| 36 | 14/06/2021 | 21,066.37 | 10.00 | 68.47 | 788.93 | 20,277.44 | |
| 37 | 14/07/2021 | 20,277.44 | 10.00 | 65.90 | 791.50 | 19,485.94 | |
| 38 | 14/08/2021 | 19,485.94 | 10.00 | 63.33 | 794.07 | 18,691.87 | |
| 39 | 14/09/2021 | 18,691.87 | 10.00 | 60.75 | 796.55 | 17,895.32 | |
| 40 | 14/10/2021 | 17,895.32 | 10.00 | 58.16 | 799.24 | 17,096.08 | |
| 41 | 14/11/2021 | 17,096.08 | 10.00 | 55.56 | 801.84 | 16,294.24 | |
| 42 | 14/12/2021 | 16,294.24 | 10.00 | 52.96 | 804.44 | 15,489.80 |
| 43 | 14/01/2022 | 15,489.80 | 10.00 | 50.34 | 807.06 | 14,682.74 | |
|---|---|---|---|---|---|---|---|
| 44 | 14/02/2022 | 14,682.74 | 10.00 | 47.72 | 809.68 | 13,873.06 | |
| 45 | 14/03/2022 | 13,873.06 | 10.00 | 45.09 | 812.31 | 13,060.75 | |
| 46 | 14/04/2022 | 13,060.75 | 10.00 | 42.45 | 814.95 | 12,245.80 | |
| 47 | 14/05/2022 | 12,245.80 | 10.00 | 39.80 | 817.60 | 11,428.20 | |
| 48 | 14/06/2022 | 11,428.20 | 10.00 | 37.14 | 820.26 | 10,607.94 | |
| 49 | 14/07/2022 | 10,607.94 | 10.00 | 34.48 | 822.92 | 9,785.02 | 4,071.89 |
| 50 | 14/08/2022 | 9,785.02 | 10.00 | 31.80 | 825.60 | 8,959.42 | 4,085.15 |
| 51 | 14/09/2022 | 8,959.42 | 10.00 | 29.12 | 828.28 | 8,131.14 | 4,098.41 |
| 52 | 14/10/2022 | 8,131.14 | 10.00 | 26.34 | 830.97 | 7,300.17 | 4,111.72 |
| 53 | 14/11/2022 | 7,300.17 | 10.00 | 23.73 | 833.67 | 6,466.50 | 4,125.08 |
| 54 | 14/12/2022 | 6,466.50 | 10.00 | 21.02 | 836.38 | 5,630.12 | 4,138.49 |
| 55 | 14/01/2023 | 5,630.12 | 10.00 | 18.30 | 839.10 | 4,791.02 | 4,151.95 |
| 56 | 14/02/2023 | 4,791.02 | 10.00 | 15.57 | 841.83 | 3,949.19 | 4,165.46 |
| 57 | 14/03/2023 | 3,949.19 | 10.00 | 12.83 | 844.57 | 3,104.62 | 4,179.02 |
| 58 | 14/04/2023 | 3,104.62 | 10.00 | 10.09 | 847.31 | 2,257.31 | 4,192.57 |
| 59 | 14/05/2023 | 2,257.31 | 10.00 | 7.34 | 850.06 | 1,407.25 | 4,206.18 |
| 60 | 14/06/2023 | 1,407.25 | 10.00 | 4.68 | 852.72 | 554.53 | 4,219.34 |
| RESIDUAL VALAORE | |||||||
| 554.53 | 554.53 | 0.00 | 2,743.87 | ||||
| 52,489.15 |
2,221.08 4,871.79 47,126.55
During 2019, respectively on 23.05.2019, another financial leasing contract was concluded with the company DMG Mori Finance from Germany for the financing of a pressure casting cell K830.
The total value of the leasing contract is 730,000 EUR, of which the advance in the amount of 146.000 EUR and the remaining 584,000 EUR is paid in 60 monthly installments (5 years). The value of the leasing installments, for this contract, remaining to be paid on 30 June 2022 is 334,315 EUR, respectively 1,653,857 lei.
DMG MORI FINANCE contract for the machine DIE-CAST CELL K 830-71
| Analysis / | EUR | RESIDUAL | |||||
|---|---|---|---|---|---|---|---|
| FINANCED | administra | INTEREST | VALAORE | PRINCIPAL | |||
| DUE DATE | VALUE | tion fee | RATE | MAIN EUR | -EUR - |
UNPAID RON | |
| RATE | |||||||
| 730,000.00 | |||||||
| 0 | ADVANCE | 146,000.00 |
| 1 | 01/12/2019 | 584,000.00 | 9,763.72 | 2,153.39 | 7,610.33 | 576,389.67 | |
|---|---|---|---|---|---|---|---|
| 2 | 01/01/2020 | 576,389.67 | 9,763.72 | 2,124.85 | 7,638.87 | 568,750.80 | |
| 3 | 01/02/2020 | 568,750.80 | 9,763.72 | 2,096.20 | 7,667.52 | 561,083.28 | |
| 4 | 01/03/2020 | 561,083.28 | 9,763.72 | 2,067.45 | 7,696.27 | 553,387.01 | |
| 5 | 01/04/2020 | 553,387.01 | 9,763.72 | 2,038.59 | 7,725.13 | 545,661.88 | |
| 6 | 01/05/2020 | 545,661.88 | 9,763.72 | 2,009.62 | 7,754.10 | 537,907.78 | |
| 7 | 01/06/2020 | 537,907.78 | 9,763.72 | 1,980.54 | 7,783.18 | 530,124.60 | |
| 8 | 01/07/2020 | 530,124.60 | 9,763.72 | 1,951.35 | 7,812.37 | 522,312.23 | |
| 9 | 01/08/2020 | 522,312.23 | 9,763.72 | 1,922.06 | 7,841.66 | 514,470.57 | |
| 10 | 01/09/2020 | 514,470.57 | 9,763.72 | 1,892.65 | 7,871.07 | 506,599.50 | |
| 11 | 01/10/2020 | 506,599.50 | 9,763.72 | 1,863.13 | 7,900.58 | 498,698.92 | |
| 12 | 01/11/2020 | 498,698.92 | 9,763.72 | 1,833.51 | 7,930.21 | 490,768.71 | |
| 13 | 01/12/2020 | 490,768.71 | 9,763.72 | 1,803.77 | 7,959.95 | 482,808.76 | |
| 14 | 01/01/2021 | 482,808.76 | 9,763.72 | 1,773.92 | 7,989.80 | 474,818.96 | |
| 15 | 01/02/2021 | 474,818.96 | 9,763.72 | 1,743.96 | 8,019.76 | 466,799.20 | |
| 16 | 01/03/2021 | 466,799.20 | 9,763.72 | 1,713.88 | 8,049.84 | 458,749.36 | |
| 17 | 01/04/2021 | 458,749.36 | 9,763.72 | 1,683.70 | 8,080.02 | 450,669.34 | |
| 18 | 01/05/2021 | 450,669.34 | 9,763.72 | 1,653.40 | 8,110.32 | 442,559.02 | |
| 19 | 01/06/2021 | 442,559.02 | 9,763.72 | 1,622.98 | 8,140.74 | 434,418.28 | |
| 20 | 01/07/2021 | 434,418.28 | 9,763.72 | 1,592.45 | 8,171.26 | 426,247.02 | |
| 21 | 01/08/2021 | 426,247.02 | 9,763.72 | 1,561.81 | 8,201.91 | 418,045.11 | |
| 22 | 01/09/2021 | 418,045.11 | 9,763.72 | 1,531.06 | 8,232.66 | 409,812.45 | |
| 23 | 01/10/2021 | 409,812.45 | 9,763.72 | 1,500.18 | 8,263.54 | 401,548.91 | |
| 24 | 01/11/2021 | 401,548.91 | 9,763.72 | 1,469.19 | 8,294.52 | 393,254.39 | |
| 25 | 01/12/2021 | 393,254.39 | 9,763.72 | 1,438.09 | 8,325.63 | 384,928.76 | |
| 26 | 01/01/2022 | 384,928.76 | 9,763.72 | 1,406.87 | 8,356.85 | 376,571.91 | |
| 27 | 01/02/2022 | 376,571.91 | 9,763.72 | 1,375.53 | 8,388.19 | 368,183.72 | |
| 28 | 01/03/2022 | 368,183.72 | 9,763.72 | 1,344.07 | 8,419.64 | 359,764.08 | |
| 29 | 01/04/2022 | 359,764.08 | 9,763.72 | 1,312.50 | 8,451.22 | 351,312.86 | |
| 30 | 01/05/2022 | 351,312.86 | 9,763.72 | 1,280.81 | 8,482.91 | 342,829.95 | |
| 31 | 01/06/2022 | 342,829.95 | 9,763.72 | 1,249.00 | 8,514.72 | 334,315.23 | |
| 32 | 01/07/2022 | 334,315.23 | 9,763.72 | 1,217.07 | 8,546.65 | 325,768.58 | 42,289.68 |
| 33 | 01/08/2022 | 325,768.58 | 9,763.72 | 1,185.02 | 8,578.70 | 317,189.88 | 42,448.27 |
| 34 | 01/09/2022 | 317,189.88 | 9,763.72 | 1,152.85 | 8,610.87 | 308,579.01 | 42,607.45 |
| 35 | 01/10/2022 | 308,579.01 | 9,763.72 | 1,120.56 | 8,643.16 | 299,935.85 | 42,767.22 |
| 36 | 01/11/2022 | 299,935.85 | 9,763.72 | 1,088.15 | 8,675.57 | 291,260.28 | 42,927.59 |
| 37 | 01/12/2022 | 291,260.28 | 9,763.72 | 1,055.61 | 8,708.11 | 282,552.17 | 43,088.60 |
| 38 | 01/01/2023 | 282,552.17 | 9,763.72 | 1,022.96 | 8,740.76 | 273,811.41 | 43,250.15 |
| 39 | 01/02/2023 | 273,811.41 | 9,763.72 | 990.18 | 8,773.54 | 265,037.87 | 43,412.35 |
| 40 | 01/03/2023 | 265,037.87 | 9,763.72 | 957.28 | 8,806.44 | 256,231.43 | 43,575.15 |
|---|---|---|---|---|---|---|---|
| 41 | 01/04/2023 | 256,231.43 | 9,763.72 | 924.25 | 8,839.47 | 247,391.96 | 43,738.58 |
| 42 | 01/05/2023 | 247,391.96 | 9,763.72 | 891.11 | 8,872.61 | 238,519.35 | 43,902.56 |
| 43 | 01/06/2023 | 238,519.35 | 9,763.72 | 857.83 | 8,905.89 | 229,613.46 | 44,067.23 |
| 44 | 01/07/2023 | 229,613.46 | 9,763.72 | 824.44 | 8,939.28 | 220,674.18 | 44,232.45 |
| 45 | 01/08/2023 | 220,674.18 | 9,763.72 | 790.91 | 8,972.80 | 211,701.38 | 44,398.31 |
| 46 | 01/09/2023 | 211,701.38 | 9,763.72 | 757.27 | 9,006.45 | 202,694.93 | 44,564.82 |
| 47 | 01/10/2023 | 202,694.93 | 9,763.72 | 723.49 | 9,040.23 | 193,654.70 | 44,731.96 |
| 48 | 01/11/2023 | 193,654.70 | 9,763.72 | 689.59 | 9,074.13 | 184,580.57 | 44,899.70 |
| 49 | 01/12/2023 | 184,580.57 | 9,763.72 | 655.56 | 9,108.16 | 175,472.41 | 45,068.09 |
| 50 | 01/01/2024 | 175,472.41 | 9,763.72 | 621.41 | 9,142.31 | 166,330.10 | 45,237.06 |
| 51 | 01/02/2024 | 166,330.10 | 9,763.72 | 587.12 | 9,176.60 | 157,153.50 | 45,406.73 |
| 52 | 01/03/2024 | 157,153.50 | 9,763.72 | 552.71 | 9,211.01 | 147,942.49 | 45,577.00 |
| 53 | 01/04/2024 | 147,942.49 | 9,763.72 | 518.17 | 9,245.55 | 138,696.94 | 45,747.91 |
| 54 | 01/05/2024 | 138,696.94 | 9,763.72 | 483.50 | 9,280.22 | 129,416.72 | 45,919.46 |
| 55 | 01/06/2024 | 129,416.72 | 9,763.72 | 448.70 | 9,315.02 | 120,101.70 | 46,091.65 |
| 56 | 01/07/2024 | 120,101.70 | 9,763.72 | 413.77 | 9,349.95 | 110,751.75 | 46,264.49 |
| 57 | 01/08/2024 | 110,751.75 | 9,763.72 | 378.71 | 9,385.01 | 101,366.74 | 46,437.97 |
| 58 | 01/09/2024 | 101,366.74 | 9,763.72 | 343.51 | 9,420.21 | 91,946.53 | 46,612.14 |
| 59 | 01/10/2024 | 91,946.53 | 9,763.72 | 308.19 | 9,455.53 | 82,491.00 | 46,786.91 |
| 60 | 01/11/2024 | 82,491.00 | 9,763.72 | 272.72 | 9,491.00 | 73,000.00 | 46,962.42 |
| RESIDUAL VALAORE | |||||||
| 73,000.00 | 73,000.00 | 0.00 | 361,211.30 | ||||
585,823.20 74,823.15 584,000.00
1,653,857.08
Under IFRS 16 'Leases' the accounting of a lease with the lessee implies recognition in the statement of financial position of an asset (right to use the underlying asset) and a liability (liabilities arising from the lease).
The rights of use of the leasing goods are depreciated linearly during the period of use of the respective equipment for 10 years, and for cars for the duration of 6 years. The value of the rights of use at 31.12. 2021 is 2,964,027 lei and on June 30, 2022, the value of the rights of use of the leased goods is 2,752,514 lei.
Also, in the statement of profit or loss and other elements of the overall result are the expenses with the depreciation of the right of use and with the interest. In the first semester of 2022, the amorization expense related to the rights of use of the leased assets is 211,513 lei and the interest expense paid for the leasing contracts is 41,756 lei.
15. Stocks
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Raw materials and materials | 2,981,154 | 2,391,067 |
| Adjustments for depreciation of raw materials | (279,960) | (279,960) |
| Advances for stock purchases | 566,048 | 310,702 |
| Fixed assets held for sale | - | - |
| Production under execution | 2,736,825 | 6,193,004 |
| Finished product | 11,817,368 | 11,833,382 |
| Adjustments for depreciation of finished products | (1,041,614) | (1,041,614) |
| packing | 12,197 | 14,258 |
| Total | 16,792,018 | 19,420,839 |
The company uses the FIFO method as an inventory valuation method.
Adjustments for depreciation of finished products also take into account the adjustment of the cost of finished products to net realizable value.
During 2021 there were no additional adjustments for the depreciation of raw materials, consumables and finished products, as compared to those recorded on 31.12.2020.
For raw materials and materials, adjustments in the amount of 960,612 lei were resumed to incomes.
For products, in 2021 there were no adjustments for depreciation additional to those recorded on 31.12.2020 and adjustments for depreciation of finished products worth 797,108 lei were resumed to incomes.
The incursion of the first semester of 2022 there were no adjustments for depreciation additional to those recorded on 31.12.2021.
The company has the stocks of finished products pledged in favor of RAIFFEISEN Bank and Banca Transilvania
16. Claims
.
.
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Commercial receivables | 18,668,635 | 28,765,625 |
| Claims to the state budget | 2,909,729 | 2,384,070 |
| Other claims | 3,543,139 | 4,329,766 |
| Depreciation of trade receivables | (5,678,551) | (5,604,526) |
| Impairment of other receivables | (287,064) | (169,282) |
| 19,155,888 | 29,705,653 |
Commercial receivables are not interest-bearing and are usually settled within 30-90 days.
At 31 December 2019, the commercial receivables with an initial value of RON 1,328,356 were depreciated and fully provisioned. During 2020 and 2021, additional adjustments were made for the depreciation of commercial receivables and adjustments related to the receivables collected were resumed to revenues A se vedea mai jos situatia provizioanelor pentru deprecierea creantelor:
| Depreciation of commercial receivables |
Depreciation of other receivables |
Total | |
|---|---|---|---|
| RON | RON | RON | |
| As 31 December 2021 |
5,678.551 | 287.064 | 5.965.615 |
| Increases during the exercise | - | - | - |
| Non-use resume sums on income | 74,025 | 117,782 | 191,807 |
| As 30 June 2022 |
5.604,526 | 169,282 | 5,773,808 |
Detailing claims 30 June 2022
Customers with unpaid invoices on 30.06.2022 the following structure:
- 2,412,938 RON internal clients
- 20,583,568 RON external customers
- 5,710,410 RON uncertain customers
The main external customer is ZF ACTIVE SAFETY (former T.R.W. Automotive) with uncollected invoices in the amount of 14,814,687 RON, of which:
- ZF Braking System Poland 7,895,653 RON
- ZF Automotive UK LTD 5,601,236 RON
- ZF Automotive Czech S.R.O 553,092 RON
- ZF Active Safety France 332,941 RON
- ZF Active Safety Germany 243,843 RON
- ZF Automotive LTDA Brazil 187,922 RON
For the uncertain clients, provisions in the amount of RON 5,604,526 were set up.
For the VAT to be recovered for the months of April, May, June 2022 in the amount of RON 1,733,232 it was requested at DGAMC Bucharest the compensation with the debts to the General Consolidated Budget of the state.
Detailing claims 31 Dectember 2021
Customers with unpaid invoices on 31.12.2021 the following structure:
- 1,910,900 RON internal clients
- 10,914,646 RON external customers
- 5,784,435 RON uncertain customers
The main external customer is ZF ACTIVE SAFETY (former T.R.W. Automotive) with uncollected invoices in the amount of 8,021,184 RON, of which:
- ZF Braking System Poland 4,567,170 RON
-
ZF Automotive UK LTD 2,855,500 RON
-
ZF Active Safety Germany 153,330 RON
- ZF Automotive Czech S.R.O 256,439 RON
- ZF Automotive LTDA Brazil 170,724 RON
- ZF Active Safety France 18,021 RON
.
.
For the uncertain clients, provisions in the amount of RON 5,678,551 have been set up.
For the VAT to be recovered for the months of November-December 2021
in the amount of 2,215,940 RON, it was requested at DGAMC Bucharest the compensation with the debts to the General Consolidated Budget of the state.
17. Cash and cash equivalents
As of December 31, 2021 and June 30, 2022, the net availabilities are as follows:
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Cash at the cash desk | 1,643 | 2,511 |
| Cash at banks | 87,624 | 75,411 |
| Depozite pe termen scurt | 2,604 | 745,104 |
| 91,871 | 823,026 | |
| Discovered bank account (note 14) | (19,080,944) | (19,185,599) |
| Cash and cash equivalents | (18,989,073) | (18,362,573) |
In order to present the cash flow statement, the Company did not take into account the bank overdraft.
Cash at banks records interest rates at varying rates according to the daily bank deposit rates. Short-term deposits are set up for variable periods between one day and three months, according to the immediate cash requirements of Altur SA, and interest on those short-term deposit rates.
Generally, at reporting dates, the Company uses overdraft facilities (working capital overdraft) employed almost entirely.
18. Share capital and legal reserve
18.1 Share capital
| Number of shares |
Nominal value |
Social capital |
Hyperinflatio n adjustment |
capital premium |
Total | |
|---|---|---|---|---|---|---|
| RON | RON | RON | RON | |||
| Balance at 1 ianuarie 2022 | 824,388,338 | 0.1 | 82,438,834 | 1,135,150 | 83,573,984 |
| Balance at 31 March 2021 | 306,048,670 | 0.1 | 30,604,867 | 1,135,150 | 31,740,017 | ||
|---|---|---|---|---|---|---|---|
| Changes 30.06.2022 |
on | 01.01 | - (518,339,668) |
(51,833,967) | - - |
(51,833,967) |
At the beginning of the financial year 2021, the subscribed share capital of SC ALTUR SA was 82,438,834 RON, representing 824,388,338 shares with a nominal value of RON 0.1. During the first quarter of 2022, the share capital was reduced by the amount of 51,833,967 lei representing a number of 518,339,668 shares, following the Decision no.3 of the AGEA dated 18.10.2021.
The shareholding structure at 30 June 2022 and 31 December 2021 is the following:
| Shareholding structure as at 30 June 2022 | Number | ||
|---|---|---|---|
| Actions | Value RON | % | |
| Mecanica Rotes SA | 86,153,840 | 8,615,384 | 28.1504 |
| Andrici Adrian | 85,272,287 | 8,527,229 | 27.8623 |
| Other shareholders legal entities | 76,267,167 | 7,626,717 | 24.9199 |
| Other shareholders who are natural persons | 58,355,376 | 5,835,537 | 19.0674 |
| TOTAL | 306,048,670 | 30,604,867 | 100 |
| Shareholding structure as at 31 December 2021 | Number | ||
|---|---|---|---|
| Actions | Value RON | % | |
| Mecanica Rotes SA | 232,068,388 | 23,206,839 | 28.1504 |
| Andrici Adrian | 230,693,793 | 23,069,379 | 27.9836 |
| Other shareholders legal entities |
204,933,927 | 20,493,393 | 24.8589 |
| Other shareholders who are natural persons | 156,692,230 | 15,669,223 | 19,0071 |
| TOTAL | 824,388,338 | 82,438,834 | 100 |
18.2 Legal reserve
The legal reserve is created in accordance with the provisions of the Companies Law, according to which 5% of the annual accounting profit is transferred within the legal reserves until their balance reaches 20% of the Company's share capital. If this reserve is used wholly or partially to cover losses or to distribute in any form (such as the issuance of new shares under the Companies Act), it becomes taxable. The management of the Company does not expect to use the legal reserve in such a way that it becomes taxable (except as provided by the Fiscal Code, where the reserve constituted by the legal entities providing utilities to the companies that are being restructured, reorganized or privatized may be used to cover the losses of value of the share package obtained as a result of the debt conversion procedure, and the amounts intended for its subsequent reconstruction are deductible in calculating the taxable profit).).
The company did not set up a legal reserve in 2021, registering a loss..
19.Subsidies for investments
Claims related to subsidies
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| On January 1st | 0 | 0 |
| Received in the course of the exercise / | ||
| (reduction of the cash grant) | - | - |
| Receiving subsidy | - | - |
| At the end of the reporting period | 0 | 0 |
| Debts relating to subsidies | ||
|---|---|---|
| 31.12.2021 | 30.06.2022 | |
| RON | RON | |
| On January 1st | 1,111,859 | 401,833 |
| Received during the exercise / (subsidy |
||
| reduction to be received) | ||
| Transferred to the profit and loss account | (710,026) | (342,664) |
| At the end of the reporting period | 401,833 | 59,169 |
SC ALTUR SA realized the investment project POS CCE 153210 / 05.04.2011 co-financed by European funds and state budget within the program "Company Efficiency by Modernizing Production Processes and Increasing the Integration of Production" administered by the Ministry of Commerce and Environment of Business, with the total amount of eligible expenditures of RON 15,615,129.60, of which nonreimbursable funds amounting to RON 7,807,565. From this value, the amount of 2,730,000 ron in 2011 was granted as pre-financing, representing 35% of the amount of the non-reimbursable financing of the project. In 2012 was repaid the first installment of the repayment claim nr.1, the trance amounting to RON 339,646. The maximum duration of the contract is 5 years from the date of acceptance of the financing (April 5, 2011).
In 2013 were collected the second installment for claims No.1 amounting to 586,370 RON, the amount of RON 1,346,100 related to demand repayment amount of 1,330,724 RON No.2 and related reimbursement request no.3.
In the first quarter of 2014, the third tranche related to the repayment application no. 1 was collected in the amount of 596,871 RON.
The non-existent part of the project in the total value of 22,096,763 RON was financed by a loan from Raiffeisen Bank SA. According to the loan agreement, a first-rank pledge is imposed on the equipment and the equipment purchased. See Note 14.1.
Below is the breakdown of subsidies after the estimated time of income recognition, long-term and shortterm:
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Short term | 401,833 | 59,169 |
| Long term | - | - |
Total 401,833 59,169
20.Suppliers and other current liabilities
| 31.12.2021 | 30.06.2022 | |
|---|---|---|
| RON | RON | |
| Commercial debt | 21,130,327 | 19,207,150 |
| Debts to the state budget | 1,601,156 | 1,566,783 |
| Advances received | 1,332,603 | 400,573 |
| Other debts | 4,301,007 | 8,103,000 |
| Personal benefits owed | 887,449 | 965,140 |
| 29,252,542 | 29,640,653 |
Commercial debts are not interest-bearing and are usually settled within 60 – 90 days. Other debts are not interest-bearing. Payment interest is usually settled quarterly throughout the financial year.
Debt Details on 30 June 2022
The main unpaid suppliers are as follows:
- SC ALRO SA with a balance of RON 11,527,120 representing 63.78% of the total outstanding suppliers.
- SPEEH Hidroelectrica SA with a balance of 932,391 RON representing 4.85% of the total unpaid suppliers
- ENGIE Romania with a balance of 896,710 RON representing 4.67% of the total unpaid suppliers
For the debts to the General Consolidated State Budget registered on 30 June 2022 in the amount of 1,566,783 lei related to May - June 2022, compensation with the VAT to be recovered was requested at DGAMC Bucharest.
Breakdown of debts as at 31 December 2021
The main outstanding suppliers are as follows:
- SC ALRO SA with a balance of 12,288,592 RON representing 58.16% of the total outstanding suppliers.
- ENGIE Romania with a balance of 2,261,513 RON representing 10,7% of the total outstanding suppliers.
- SPEEH Hidroelectrica SA with a balance of 820,418 RON representing 3.88% of the total unpaid suppliers
For the debts to the General Consolidated State Budget registered on 31 December 2021 in the amount of 1,601,156 lei related to November - December 2021, compensation with the VAT to be recovered was requested at DGAMC Bucharest.
21.Outcome per share
The basic share result is calculated by dividing the share of the company's shareholders' share in the weighted average number of ordinary shares outstanding during the year, with the exception of ordinary shares acquired by the company and held as own shares..
| 31 December 2021 |
30 June 2022 |
|
|---|---|---|
| RON | RON | |
| Net profit attributable to shareholders / (loss) | (7,018,340) | 4,885,124 |
| Average number of shares | 824,388,338 | 306,048,670 |
| Net profit / loss () per share | (0.008) | (0.016) |
The diluted earnings per share is equal to the result per share.
The overall earnings per share is calculated by dividing the overall result of the Company's shareholders by the weighted average number of ordinary shares outstanding during the year, except for ordinary shares acquired by the Company and held as own shares.
| 31 December 2021 |
30 June 2022 |
|
|---|---|---|
| RON | RON | |
| Overall result attributable to shareholders | (7,018,340) | 4,885,124 |
| Average number of shares | 824,388,338 | 306,048,670 |
| Overall result per share | (0.008) | (0.016) |
22.Commitments and contingencies
Warranties for contractual obligations
Insurances
In 2021 and in the first semester of 2022, the Company has concluded the following insurances:
- ensuring civil liability towards third parties;
- Assurance for the main clients of TRW Automotive and Continental Teves
• insurance of buildings and assets from the company's patrimony - for all assets pledged to credit institutions;
• other types of insurance (especially for vehicles in the Company's car park).
Transfer price
In accordance with the relevant tax legislation, the tax assessment of a related party transaction is based on the concept of the market price of that transaction. Based on this concept, transfer prices must be adjusted to reflect the market prices that would have been established between unrelated entities acting independently on normal market conditions basis.
It is likely that checks on transfer prices will be carried out in the future by the tax authorities to determine whether those prices comply with normal market conditions principle and that the Romanian taxpayer's tax base is not distorted.
23.Financial risk management objectives and policies
The Company's main financial liabilities are trade payables and loans from banks. The main purpose of these financial liabilities is to finance the Company's operations and to provide guarantees to support its operations.
The Company's main financial assets are trade receivables, cash and cash equivalents, bank deposits, financial investments in listed and unlisted companies (including subsidiaries).
As at 30 June 2022 and 31 December 2021, the carrying amount is estimated to be approximately equal to the fair value for all financial assets and liabilities of the Company, due to short maturity and/or interest rate changes (for variable interest) as well as due to the fact that the shares held in listed companies have been adjusted to market value at the reporting date.
The Company is mainly exposed to credit risk and liquidity risk. The Company's senior management oversees the management of these risks.
The Board of Directors reviews and approves policies for managing each of these risks, which are summarized below.
Market risk
Market risk is the risk that the fair value of an instrument's future cash flows will fluctuate due to changes in market prices. There are four types of market price risk: interest rate risk, currency risk, commodity price risk and other price risk, such as equity price risk.
Commodity price risk - aluminium
Management considers that the Company is not exposed to price risk, as the determination of the selling price to the Company's customers takes into account the purchase price of the raw material depending on the evolution of the main aluminium market, the London Metal Exchange. The sales prices in the contracts are updated periodically (mainly quarterly) according to the evolution of the LME quotation for aluminium.
Interest rate risk
Interest-driven cash flow risk is the risk of changes in interest expense and interest income due to variable interest rates. The Company has borrowings that bear interest at a variable rate, exposing the Company to cash flow risk. Details of the interest rate applied to the Company's borrowings are disclosed in Note 14.1 (borrowings from banks).
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Company's exposure to the risk of changes in foreign exchange
rates relates mainly to the Company's operating activities (where income or expenses are denominated in a currency other than the Company's functional currency).
The Company has transactions in currencies other than its functional currency (RON), mainly for sales to external customers, which are denominated in EUR.
As at 30 June 2022 and 31 December 2021, the Company's assets and liabilities denominated in a currency other than RON generated a net exposure as follows:
| Monetary assets | Monetary debts | |||
|---|---|---|---|---|
| 31.12.2021 | 30.06.2022 | 31.12.2021 | 30.06.2022 | |
| RON | RON | RON | RON | |
| 1,814 | 1,928 | - | - | |
| 13,530,542 | 24,006,094 | 8,871,113 | 9,878,471 |
Therefore, the Company considers that, by the specific nature of its business, it reduces its net exposure to exchange rate fluctuations by having both assets and liabilities in EUR (the currency to which it has the largest exposure).
Credit risk
Credit risk is the risk that a counterparty will fail to meet its obligations under a financial instrument or customer contract, thereby resulting in a financial loss. The Company is exposed to credit risk from its operating activities (mainly for trade receivables) and from its financial activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments.
Trade receivables
Customer's credit risk is managed by the Company, subject to a policy established by management, whereby the risk class (rating) for each customer and related credit limits are calculated.
The balance of receivables is monitored at the end of each reporting period and any major deliveries to a customer are reviewed. Impairment indicators are analysed at each reporting date, based on the payment arrears intervals and other specific information on individually significant debtors.
The maximum exposure to credit risk at the reporting date is represented by the carrying amount of receivables as disclosed in Note 16.
Cash and cash equivalents, other financial assets
Credit risk arising from balances with banks and financial institutions is managed by the Company's treasury department in accordance with the Company's policies.
The Company's maximum exposure to credit risk for cash and cash equivalents is disclosed in Note 14. The Company limits the maximum exposure to each banking institution and has current accounts and deposits only with banks of very good standing.
Liquidity risk
The Company monitors its risk of facing a shortage of funds using a recurring liquidity planning tool. The Company carefully plans and monitors its cash flows to prevent this risk, and also has access to funding from major partner banks.
Capital management
Capital includes share capital and reserves attributable to shareholders. The primary objective of the Company's capital management is to ensure that it maintains a strong credit rating and normal capital ratios to support its business and maximise shareholder value.
The Company's policy is to generate sufficient liquidity to enable it to meet its obligations as they fall due.
STATEMENT, According to art.65, paragraf 2, point c) of the Law no.24/2017
We hereby confirm that, to our knowledge, the half – yearly financial accounting statement on 30.06.2022, which has been prepared in accordance with the applicable accounting standards, provides a true and fair view with the reality of the assets, liabilties, financial position, profit and loss account of ALTUR SA Slatina and also the report provided under letter b), presents fairly and completely the information about ALTUR SA Slatina.
Chairman of the Administration Board, Dipl. Eng. Nițu Rizea Gheorghe
General Manager ec. Burcă Sergiu
Chief Financial Officer, ec. Preduţ Vasile Cornel