AI assistant
Altur S.A. — Interim / Quarterly Report 2020
May 18, 2020
2325_10-q_2020-05-18_2000f21b-d1b1-4ddd-9997-249a3a67eaf2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
FINANCIAL SITUATIONS
On 31 MARCH 2020
Prepared in accordance with the Order of the Ministry of Public Finance 2844/2016 for the approval of accounting regulations in line with International Financial reporting Standards
Summary
Overall result statement 3
- Situation of the financial position 4
- Statement of Changes in Equity 5 State of Treasury Flows 6
-
- Company Information 7
-
- Principles, policies and accounting methods 7
- 2.1 Basis of preparation of financial statements 7
- 2.2 The main accounting policies 7
-
- Turnover 8
- 3.1. Income from the sale of goods 8
- 3.2. Revenue from services 8
- 3.3. Rental income 9
-
- Other operating income 9
-
- Employee Benefits Expenditures 9
-
- Other expenses 10
-
- Expenses and financial income 10
-
- Tax on profit 11
-
- Tangible assets 11
-
- Intangible assets 13
-
- Financial assets 13
- 11.1 Securities at fair value through profit or loss 14
- 11.2 Shares held in subsidiaries 15
-
- Other financial assets / liabilities 16
- 12.1 Interest-bearing loans 16
- 12.2 Financial Leasing 19
-
- Stocks 20
-
- Claims 20
-
- Cash and cash equivalents 22
-
- Share capital and legal reserve 22
- 16.1 Share capital 22
- 16.2 Legal reserve 23
-
- Investment grants 24
-
- Suppliers and other current liabilities 25
-
- Presentation of related parties 26
-
- Outcome per share 26
-
- Commitments and contingencies 27
-
- Objectives and policies for managing financial risks 27
Statement of Comprehensive Income
| Achieved on 31 march 2019 |
Achieved on 31 march 2020 |
|
|---|---|---|
| RON | RON | |
| Sale of goods | 27.628.590 | 23.770.046 |
| Service provision | 15.735 | 221 |
| Rental income | 3.808 | 9.930 |
| Fiscal value | 27.648.151 | 23.780.197 |
| Other operating revenues | 474.968 | 229.365 |
| Changes in stocks of finished goods and production | ||
| in progress | (880.181) | (326.487) |
| TOTAL REVENUE FROM THE OPERATIONS | 27.242.938 | 23.683.075 |
| Expenditure on raw materials and consumables | ||
| used | 13.411.964 | 11.130.468 |
| Employee Benefits Expenditures | 7.434.222 | 7.371.673 |
| Expenses with amortization of fixed assets | 1.496.778 | 1.411.958 |
| Utilities expenses | 2.669.262 | 2.233.375 |
| Other expenses | 2.606.306 | 1.202.497 |
| TOTAL EXPENDITURE | 27.618.532 | 23.349.971 |
| PROFIT / LOSS OF OPERATION | (375.594) | 333.104 |
| Financial income | 380.693 | 308.956 |
| Financial costs | 697.919 | 539.342 |
| FINANCIAL PROFIT / (LOSS) | (317.226) | (230.386) |
| TOTAL INCOME | 27.623.631 | 23.992.031 |
| TOTAL EXPENSES | 28.316.451 | 23.889.313 |
| PROFIT / LOSS () GROSS (A) | (692.820) | 102.718 |
| Profit tax expense | - | - |
| Income from deferred tax | - | - |
| THE PROFIT / LOSS () OF THE FINANCIAL YEAR | (692.820) | 102.718 |
| TOTAL GLOBAL OUTPUT FOR THE PERIOD | (692.820) | 102.718 |
| Basic earnings / diluted earnings per share | 0,0008 | (0,0001) |
The financial statements on page 1 on page 29 were approved by the Board of Directors and were authorized to be issued on 15.05.2020.
Chairman of the Board of Directors Dipl Eng . Nitu Rizea Gheorghe
Ec. Burca Sergiu Ec. Predut Vasile Cornel
General Director Chief Financial Officer
Statement of financial position at March 31, 2020
| 31 December 2019 |
31 March 2020 |
|
|---|---|---|
| RON | RON | |
| ACTIVE | ||
| Intangible assets | 64.186 | 58.837 |
| Tangible assets | 52.987.526 | 51.560.514 |
| Titles at fair value through profit or loss | 83.515 | 82.312 |
| Shares held in subsidiaries | - | - |
| Other fixed assets | 1.204.159 | 1.204.159 |
| TOTAL IMMOBILIZED ACTIVITIES | 54.339.386 | 52.905.822 |
| Current assets | ||
| Stocks | 33.230.837 | 31.426.043 |
| Commercial and similar receivables | 40.597.102 | 38.752.875 |
| Expenses registered in advance | 362.629 | 482.601 |
| Cash and cash equivalents | 202.216 | 371.836 |
| TOTAL CIRCULATIVE ACTIVITIES | 74.392.784 | 71.033.355 |
| TOTAL ACTIVE | 128.732.170 | 123.939.177 |
| OWN CAPITAL AND LIABILITIES | ||
| Personal capital | ||
| Total Social Capital, out of which: | 279.882.400 | 279.882.400 |
| - Subscribed capital |
82.434.541 | 82.434.541 |
| - Adjustments of the share capital |
197.447.859 | 197.447.859 |
| Prime capital | (1.101.122) | (1.101.122) |
| Legal reserve and other capital reserves | 6.260.740 | 6.260.740 |
| Revaluation reserves | 19.498.651 | 19.498.651 |
| Reported result | (242.456.268) | (242.353.550) |
| Total equity | 62.084.401 | 62.187.119 |
| Long-term debt | ||
| Loans and interest-bearing loans | 7.048.111 | 6.332.073 |
| Commercial debts - immovable suppliers |
1.762.716 | 1.585.210 |
| Subsidies | 1.253.200 | 3.255.749 |
| Deferred tax liabilities | 1.306.780 | 1.306.780 |
| Current debts | ||
| Commercial and similar debts | 31.125.503 | 27.104.830 |
| Loans and interest-bearing loans | 25.458.239 | 23.474.196 |
| Profit tax on payment | - | - |
| Total equity and debt | 128.732.170 | 123.939.177 |
The financial statements from page 1 to page 29 were approved by the Board of Directors and were authorized to be issued on 15.05.2020.
Chairman of the Board of Directors Dipl Eng . Nitu Rizea Gheorghe
Ec. Burca Sergiu Ec. Predut Vasile Cornel General Director Chief Financial Officer
Statement of changes in equity for the period January 1 - March 31, 2020
| JOINT STOCK |
Share premium |
Legal reserve |
Others capital reserve |
Revaluation reserves |
Reported result |
Total equity |
|
|---|---|---|---|---|---|---|---|
| RON | RON | RON | RON | RON | RON | RON | |
| La 1 ianuarie 2019 | 279.882.400 | 1.135.150 | 3.735.438 | 2.534.812 | 17.298.239 | (240.515.520) | 64.070.519 |
| Profit / (loss) of the period Other elements of the overall result |
(692.820) | (692.820) | |||||
| Total global result | - | - | - | (692.820) | (692.820) | ||
| On 31 march 2019 | 279.882.400 | 1.135.150 | 3.735.438 | 2.534.812 | 17.298.239 | (241.208.340) | 63.377.699 |
| On 1 january 2020 | 279.882.400 | 1.135.150 | 3.735.438 | 2.570.672 | 17.262.379 | (242.501.638) | 62.084.401 |
| Profit / (loss) of the period Other elements of the overall result |
102.718 | 102.718 | |||||
| Total global result On 31 march 2020 |
- 279.882.400 |
- 1.135.150 |
- 3.735.438 |
2.570.672 | 17.262.379 | 102.718 (242.398.920) |
102.718 62.187.119 |
The financial statements from page 1 to page 29 were approved by the Board of Directors and were authorized to be issued on 15.05.2020.
Chairman of the Board of Directors Dipl Eng . Nitu Rizea Gheorghe
General Director Chief Financial Officer Ec. Burca Sergiu Ec. Predut Vasile Cornel
Cash flow statement
| Direct method | Year ended December 31, 2019 |
Achieved on 31 march 2020 |
|---|---|---|
| RON | RON | |
| Treasury flows from activities of exploitation | ||
| Receipts from customers | 114.328.747 | 27.066.458 |
| Payments to suppliers and employees | (107.492.233) | (23.971.483) |
| Interest paid | (1.007.258) | (209.372) |
| Paid tax paid | - | - |
| Net Treasury from Operation | 5.829.256 | 2.885.603 |
| Treasury flows from investment activities | ||
| Payments for the acquisition of shares | ||
| Payments for the acquisition of tangible assets | (3.379.636) | (560.722) |
| Receipts from sales of tangible assets | 31.030 | 12.045 |
| Interest earned | - | - |
| Dividends received | - | - |
| Income from financial investment cedar | - | - |
| Expenses from financial investment cessions | - | - |
| Net Treasury of investment activities | (3.348.606) | (548.677) |
| Treasury flows from financing activities | ||
| Receipts from the share issue | - | - |
| Long-term borrowing | - | - |
| Payment of debts related to financial leasing | (884.718) | (160.243) |
| Dividends paid | - | - |
| Short-term credit change | (1.510.940) | (2.007.063) |
| Net Treasury from financing activities | (2.395.658) | (2.167.306) |
| Net increase / (decrease) in the treasury and treasury equivalents |
84.992 | 169.620 |
| Treasury and treasury equivalents at the beginning of the financial year |
117.224 | 202.216 |
| Treasury and treasury equivalents at the end of the financial year |
202.216 | 371.836 |
The financial statements from page 1 to page 29 were approved by the Board of Directors and were authorized to be issued on 15.05.2020.
Presedinte al Consiliului de Administratie Ing. Nitu Rizea Gheorghe
Director General Sef Departament Financiar Ec. Burca Sergiu Ec. Predut Vasile Cornel
1. Information about the Society
SC Altur S.A. is a joint stock company whose object of activity is the manufacture of castings made of aluminum alloys and pistons for motor vehicles, tractors, trucks, aluminum casting for the electrotechnical industry.
The company was founded in 1979 under the name of the Cast of Aluminum Parts and Pistons and became a joint stock company named Altur S.A. in 1991, according to Government Decision no. 116/1991.
The legal address of the Company is Str. Pitesti, no. 114, Slatina, Olt County, Romania.
2.Principles, policies and accounting methods
2.1 Basis of drawing up the financial statements
Declaration of conformity
The financial statements for the first quarter of 2020 were prepared in accordance with the provisions of Order no. 2844/2016 for the approval of the Accounting Regulations in accordance with the International Financial Reporting Standards applicable to companies whose securities are admitted to trading on a regulated market, with all subsequent amendments and clarifications. These provisions are in line with the provisions of the International Financial Reporting Standards adopted by the European Union, except for the provisions of IAS 21 The Effects of Changes in Foreign Exchange Rates on the Functional Currency. In order to prepare these financial statements, in accordance with the Romanian legal provisions, the functional currency of the Company is considered to be the Romanian Leu (RON).
The financial statements as at 31 March 2020 were not audited and were not subject to review by an external auditor.
2.2 The principal accounting policies
For the preparation of the financial statements of Altur SA for the first quarter of 2020, the same calculation methods and accounting policies as those applied in the preparation of the Company's financial statements for the year ended 31 December 2019 were used.
The financial statements as at 31 March 2020 were prepared on a going concern basis, which implies that the Company will be able to continue its normal operation in the foreseeable future and pay its debts under normal bussines condition.
3. Turnover
3.1. Income from the sale of goods
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Income from the sale of finished products | 27.588.261 | 23.750.939 |
| Income from selling residual products | 34.594 | 3.940 |
| Income from sale of goods | 523 | 1.750 |
| Other sales revenue | 5.212 | 13.417 |
| Income from the sale of goods | 27.628.590 | 23.770.046 |
The company earns sales on the domestic market (in Romania), but primarily on export. The foreign market represents over 79% of the sales of goods, being the main selling market for the products made by the company. The structure of export sales is detailed here:
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| % | % | |
| Germany | 38,24 | 34,42 |
| Poland | 32,21 | 32,40 |
| France | 14,36 | 12,99 |
| Italy | 9,24 | 8,39 |
| England | 0,10 | 5,41 |
| Czech Republic | 5,52 | 4,34 |
| Spain | 1,71 | |
| Others | 0,34 | 0,61 |
| Total | 100 | 100 |
Product structure considering their destination is as follows:
-
automotive industry - 96%
-
other industrial branches - 4%
3.2 Revenue from services
| 31.03.2019 RON |
31.03.2020 RON |
|
|---|---|---|
| Revenues of executed works | 15.753 | 221 |
| Total revenue from services | 15.753 | 221 |
Revenue from transport services is earned by the company as a result of the use of its trucks to transport the assets of its business partners
Client design work or client material processing generates revenue that is recorded within the line of earnings executed.
3.3. Rental income
The company earns rental income from fixed assets (commercial premises), detailed here:
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Other rental income |
3.808 | 9.930 |
| Total rental income | 3.808 | 9.930 |
4. Other operating income
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Income from asset sales and other capital operations | 18.974 | 12.045 |
| Revenues from investment grants | 178.590 | 177.506 |
| Income from the reversal of provisions for depreciation of asset | - | - |
| Other operating revenues | 277.404 | 39.814 |
| Total operating income | 474.968 | 229.365 |
5. Employee benefits expens
Short-term benefits to employees include pay, wages and social security contributions. These benefits are recognized as expenses when providing services. The total wage bill is shown in the table below:
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Salary costs | 6.805.413 | 6.781.362 |
| Expenditures on the assuring contribution for state pensions | 156.186 | 157.519 |
| Other expenses with employees | 472.623 | 432.792 |
| Total wage costs | ||
| 7.434.222 | 7.371.673 | |
The company carries out payments on behalf of its own employees to the social security system, health insurance and unemployment fund. The average number of employees for the period January 1 - March 31, 200 is 722, compared to the average number of employees in the period comparative of the year 2019 of 727 persons. The actual number of staff at March 31, 2020 is 709.
The company does not operate any other retirement or retirement benefit plan and therefore has no other pension obligations. The company offers employees undergoing a collective labor contract two employees' gross salaries in the month before retirement.
Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020
(Amounts are expressed in RON, unless otherwise stated
6.Others expences
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Maintenance and repair costs | 81.529 | 26.329 |
| Rental charges | 10.347 | 8.541 |
| Expenditure on insurance | 43.933 | 24.792 |
| Freight and personnel transportation costs | 465.884 | 98.574 |
| Travel expenses | 54.957 | 54.209 |
| Banking service charges | 133.258 | 31.921 |
| Expenditure to the state budget | 204.695 | 175.801 |
| Expenditure on environmental protection | 120.949 | 104.030 |
| Compensation, fines, penalties | 84.140 | 33.741 |
| Expenditure services processing parts | 16.807 | - |
| Expenditure on management and legal advisory | ||
| services | 299.871 | 68.418 |
| Expenditure preparing the manufacture of new | ||
| landmarks | 323.773 | 194.218 |
| Communal management expenses | 90.006 | 56.908 |
| Service Costs Sorting Parts, Administrative Costs | 233.099 | 187.470 |
| Security and security services, PSI services | 19.740 | 19.734 |
| Other operating expenses | 423.318 | 147.811 |
| Total | 2.606.306 | 1.202.497 |
7.Financial Expenses and Income
| Financial Expences | 31.03.2019 | 31.03.2020 |
|---|---|---|
| RON | RON | |
| Expenditure on financial investments ceded | - | - |
| Expenditures / (Income) on Value Adjustments for |
||
| Financial Assets | 1.375 | 1.203 |
| Expenditure on exchange rate differences | 394.219 | 294.755 |
| Interest charges | 282.535 | 209.372 |
| Other financial expenses | 19.790 | 34.012 |
| Total | 697.919 | 539.342 |
| Financial Income | 31.03.2019 | 31.03.2020 | |
|---|---|---|---|
| RON | RON | ||
| Income from financial investments ceded | - | - | |
| Interest income | 269 | 2 | |
| Income from exchange rate fluctuations | 380.424 | 308.954 |
During the first trimesters of the years 2019 and 2018 there were no dividends receive
8.Income taxes
The total expense of the year reconciles with the accounting profit as follows:
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| Current income tax | RON | RON |
| Current income tax | ||
| Deferred tax: | - | - |
| Related to temporary differences | ||
| Current income tax | - | - |
| Profit tax expense recorded in the income statement | - | - |
The reconciliation between the accounting profit and the current income tax calculation is presented below:
| 31.03.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Gross operating profit / (loss) (a) | (692.820) | 102.718 |
| Fiscal loss from previous years () | (15.254.761) | (16.828.861) |
| Profit tax at statutory tax rate (16%) | - | - |
| Impact of permanent differences | - | - |
| Fiscal credit (sponsorship) | - | - |
| Fiscal credit (legal reserve) | - | - |
| Current tax expense on the profit and loss account | - | - |
9.Tangible assets
| Cost or fair value | lands | buildings | Equipments | Equipment and construction in progress |
advance payments for immobiliz ations |
Total |
|---|---|---|---|---|---|---|
| RON | RON | RON | RON | RON | RON | |
| December 31, 2019 | 7.244.000 | 21.581.214 | 96.226.137 | 1.159.119 | 203.987 | 126.414.457 |
| inputs | - | - | - | 118.616 | 15.000 | 133.616 |
| outputs | - | - | 27.145 | - | .4.016 | 31.161 |
| Transfers * | - | - | 264.881 | (264.881) | - | - |
| On 31 March 2019 | 7.244.000 | 21.581.214 | 96.463.873 | 1.012.854 | 214.971 | 126.516.912 |
* The transfer is between fixed asset management. The fixed assets held in the category of equipment and construction in progress are not depreciated until the next month of commissioning
| lands | buildings | Equipments | Equipment and construction in progress |
Total | ||
|---|---|---|---|---|---|---|
| Depreciation and depreciation |
||||||
| adjustments | ||||||
| On 31 December 2019 | - | 5.307.257 | 68.119.674 | - | 73.426.931 | |
| Amortization | - | 192.817 | 1.363.795 | - | 1.555.612 | |
| Outbreaks | - | - | 27.145 | - | 27.145 | |
| On 31 March 2020 | - | 5.500.074 | 69.456.324 | - | 74.956.398 | |
| Net book value | ||||||
| On 31 December 2019 | 7.244.000 | 16.273.957 | 28.106.463 | 1.363.106 | 52.987.526 | |
| On 31 March 2020 | 7.244.000 | 16.081.140 | 27.007.549 | 1.227.825 | 51.560.514 |
Assets held in finance leases
Altur SA has 3 financial leasing contracts on 31 December 2019 and 31 March 2020 (note 12.2)
Tangible assets sold and leased
During 2019 and until the end of the first quarter of 2020, the company did not have any tangible assets sold and leased subsequently.
Reassessment of Fixed Assets
The last revaluation of the buildings and land owned by the Company took place on 31 December 2012 by an independent valuer and aimed at establishing both fair, market, building and land values. The revaluation was carried out by Ciocan I. Gheorghe, an independent accredited evaluator, on 31 December 2012. The fair value of the real estate was determined on the basis of observable transactions on the market, where comparable data were available, or alternative valuation methods, International Valuation Assessment. On 31 March 2020 and 31 December 2019, the fair values set at the 2012 reassessment were considered relevant.
Assets pledged by guarantees
The Company has fixed assets with warranties (detailed in Note 12.1).
Value of tangible fixed assets
The gross carrying amount of fully depreciated tangible fixed assets that are still in use at 31 March 2020 is RON 40.995.777, corresponding to 1030 fixed assets (31 December 2019: 40.972.922 RON, corresponding to 1024 fixed assets).
Provisions for impairment of fixed assets
On 31 March 2020 and 31 December 2019, the Company did not record provisions for the impairment of fixed assets.
Considering the difficult economic context in Romania and internationally, the Company analyzed whether there were other internal or external indices of depreciation, but did not identify such indices that would lead to an additional decrease in the value of fixed assets, in addition to diminishing of value resulting from the revaluation.
10. Intangible assets
| Patents and | ||
|---|---|---|
| licenses | Total | |
| RON | RON | |
| Cost | ||
| At 31 December 2019 | 713.639 | 713.639 |
| Inputs | - | - |
| Outputs | - | - |
| On 31 March 2020 | 713.639 | 713.639 |
| Depreciation and impairment of value | ||
| At 31 December 2019 | 649.453 | 649.453 |
| Amortization | 5.349 | 5.349 |
| Outputs | - | - |
| On 31 March 2020 | 654.802 | 654.802 |
| Net book value | ||
| At 31 December 2019 | 64.186 | 64.186 |
| On 31 March 2020 | 58.837 | 58.837 |
11. Financial assets
The financial assets of the Company are divided into:
- 1) Securities at fair value through profit or loss
- 2) Shares held in subsidiaries
- 3) Other fixed assets (accounted at cost)
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Titles valued at fair value through profit and loss | 83.515 | 82.312 |
| Shares held in subsidiaries | - | - |
| Other fixed assets (accounted for at cost) | 1.204.159 | 1.204.159 |
| 1.287.674 | 1.286.471 | |
| Total investments available for sale | ||
| 1.287.674 | 1.286.471 | |
| Total financial assets |
11.1 Titles valued at fair value through profit and loss
Altur SA holds investments in listed shares. The fair value of the bonds and quoted shares is established by reference to the quoted prices published by the active market according to the Bucharest Stock Exchange.
| Company | Numar of shares |
Market quotation |
Value to31 March 2020 |
|---|---|---|---|
| Galfinband SA (GALF) | 53.262 | 1,4400 | 76.697 |
| Patria Bank (PBK) | 34.866 | 0,0750 | 2.615 |
| Concifor SA (COBU) | 15.000 | 0,2000 | 3.000 |
| Total | 103.128 | 82.312 |
| Company | Numar of shares |
Market quotation |
Value to 31 December 2019 |
|---|---|---|---|
| Galfinband SA (GALF) | 53.262 | 1,4400 | 76.697 |
| Patria Bank (PBK) | 34.866 | 0,1095 | 3.818 |
| Concifor SA (COBU) | 15.000 | 0,2000 | 3.000 |
| Total | 187.351 | 83.515 |
In addition, the Company holds shares in Vulturul Comarnic SA and Alprom SA, companies not listed on the Stock Exchange. Taking into account the fact that on 31 March 2020 and 31 December 2019 there is no market information regarding the trading price for the shares of these issuers, the Company decided that these shares should be presented at cost at the current reporting date.
| 31 March 2020 |
|---|
| 2.500 |
| 1.000 |
| 1.201.659 |
| 641.705 |
Impairment of financial investments
Altur SA assesses at each reporting date whether there is objective evidence that an investment or group of investments is impaired. In the case of investments in shares classified as available for sale, objective evidence would include a significant or prolonged decline in the fair value of capital investments below their cost. Determining what "significant" or "prolonged" means rationalizes. In making these judgments, Altur SA assesses, among other factors, movements in the historical cost of shares, as well as the duration and extent to which the fair value of an investment is lower than its cost.
Based on these criteria, the Company identified at the end of the first quarter of 2020 a depreciation of RON 195.599 (31 December 2019: 194.396 RON) of investments in quoted shares. Depreciation of the market value by the amount of 1.203 RON as at 31 March 2020 versus December 31, 2019 was recognized in the financial statements in the income statement for the current reporting period
Also, a portion of financial assets consists of investments in shares in two unlisted companies, which are valued on the basis of observable market information
Reconciliation of the "Items at fair value through profit or loss" item in the statement of financial position for 31 March 2020 is presented in the table below.
On 31 March 2020, ALTUR SA owns the following listed securities on BSE:
| TITLE (SYMBOL) | Quantity | MEDIUM PRICE |
VALUE (RON) |
MARKET PRICE |
MARKET VALUE |
negative difference |
POSITIVE difference |
|---|---|---|---|---|---|---|---|
| GALFINBAND SA (GALF) |
53,262 | 4.95188 | 263,747.12 | 1.4400 | 76,697.28 | -187,049.84 | |
| CONCIFOR SA BUZAU (COBU) |
15,000 | 0.24059 | 3,608.82 | 0.2000 | 3,000.00 | - 608.82 |
|
| PATRIA BANK (PBK) |
34,866 | 0.30276 | 10,556.12 | 0.0750 | 2,614.95 | -7,941.17 | |
| TOTAL | 103,128 | 277,912.06 | 82,312.23 | -195,599.83 |
| -195,599.83 | |
|---|---|
| 1) Cost of securities at fair value through profit or loss |
277,912.06 |
|---|---|
| 2) Adjustments for depreciation of securities at fair value through profit or loss |
195,599.83 |
| 3) Securities at fair value through profit and | |
| loss (item 1 - item 2) | 82,312.23 |
| (sum of the position of the financial | |
| position) |
11.2 Shares held in subsidiaries
Given the situation of the Vilcart subsidiary in the liquidation procedure, Altur SA constituted depreciation adjustments at 31 December 2017 at the level of the shareholding in the subsidiary.
| Shares held in Vilcart SRL | 31 December 2019 | 31 March 2020 |
|---|---|---|
| Value of shares | 4.364.700 | 4.364.700 |
| Number of shares held | 239.000 | 239.000 |
| Depreciation adjustments | 4.364.700 | 4.364.700 |
| Net book value | 0 | 0 |
12. Other financial assets / liabilities
12.1 Interest-bearing loans
The Company has the following loans on 31 March 2020:
I) Loans granted by Raiffeisen Bank
a Credit for the financing of the current-over draft activity, for the maximum amount of 12.000.000 RON, granted on 13.06.2013 with maturity on 31.01.2020.
The initial purpose of the credit facility (in 2013) was to repay the balance of the factoring facility contracted by Alro SA from BRD-GSG for the supply of raw materials (aluminum alloys) to SC Altur SA; the refinancing of the factoring facility contracted by SC Altur SA from Banca Transilvania SA for the trades in the commercial relationship with TRW Automotive Czech S.R.O in the Czech Republic; financing of working capital, payments of raw materials, utilities, wages, VAT and other taxes.
At present, the purpose of the credit facility is to fund working capital, pay for raw materials, utilities, wages, VAT and other taxes.
The interest rate charged by the bank for this facility is ROBOR at 1M plus margin of 1,95% per annum. On 31 March 2020 the amount of the drawn facility is 11.953.975 RON.
b) Investment loan with a total value of EUR 2.000.000 granted on 18.12.2017, with repayment in 48 equal installments starting with 25.01.2019 until 25.12.2022. The credit period is until December 31, 2018. The interest rate charged by the bank is EURIBOR 1M plus the margin of 2.25% per year.
On 31 March 2020 the amount of the facility used is 1.370.920,75 EURO, equivalent to 6.615.241 RON.
The loans granted by Raiffeisen Bank are guaranteed by:
a) mortgage contract on real estate property of the company, located in Slatina, str. Pitesti nr.114, Olt County, consisting of:
-
intravilan land building category yards in the surface of 2.397,51 sqm, having nr. Cadastral 438/47, immovable property registered in CF no.55512 (no 1058 old CF) of the town of Slatina;
-
intravilan land category yard constructions with an area of 7,095 sqm, having no. Cadastral 438-438 / 41- 438 / 45, together with the construction of C1-Magazie chemical dyes, with an area of 214.88 sqm and C2- Remiza PSI, with an area of 176.53 sqm, immobilized in CF no.53375 .CF vechi 1058) of the town of Slatina;
-
intravilan land category of yard constructions with an area of 39,677.91 sqm, having no. cadastral 438-438 / 43, together with C56-43 construction - Bascule scale, with an area of 495.52 sqm, immovable property registered in CF no.53374 (no.of old 1058) of the town of Slatina;
-
intravilan land category yard constructions in the surface of 16,711.30 sqm, having nr. cadastral building 438-438 / 18, together with building C3 / 18 - Piston Casting Hall, with an area of 8,998.76 square meters, immovable property registered in CF no.52978 (no. CF 1058) of Slatina;
-
intravilan land category of yard constructions in the surface of 20.153 sqm, having nr. cadastral 50244 (old cadastral number 438-438 / 6-438 / 19), together with the constructions C1 Stala Molding Static, with an area of 9,880 sqm and C2 - Refractory material deposit, with an area of 625 sqm, immobilized in CF no. 50244 (old 1058) of the town of Slatina;
-
intravilan land category yard constructions with an area of 26,274 sqm, having no. cadastral 438-438 / 24- 438 / 25, together with constructions C26 / 25 - Mechanical Processing Hall, with an area of 19,317 sqm and C25 / 25 - The gate cabin, with an area of 134 sqm, immobilized in CF no.51077 .CF vechi 1058) of the town of Slatina;
-
the general access land within a total area of 15,540.16 sqm, with no. cadastral 438/46, filed in CF no.51102 (no. CF 1058) of Slatina;
Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020
(Amounts are expressed in RON, unless otherwise stated
- intravilan land category construction yards with an area of 3,259.82 square meters, with cadastral number 438-438 / 10 438/11, together with C34 / 11 - Cantina constructions, with a built surface of 568mp and C36 /
10 - Gas regulation station, with a built-up area of 15 sqm.
b) the mortgage on the current accounts opened with Raiffeisen Bank and on the receivables of the company on the third parties that will be collected through the current accounts;
c) the mortgage on all proceeds of the commercial relationship with TRW Automotive, Cooper Standard France SAS, Continental Automotive for the strategic supplier contract dated 10.01.2013, M & G Italy, PanLink Sp.Zoo, Renault Group, Automobile Dacia SA, Robert Bosch, with the notification of the ceded debtors.
d) the mortgage on the equipment purchased from the investment loan;
e) pledge on stocks of finished products
- f) pledge on stocks of raw materials
- g) pledge on receivables from VAT reimbursements from ANAF.
II) Loans granted by Banca Transilvania S.A. Slatina.
a) Discount credit amounting to RON 7,500,000 granted by Banca Transilvania S.A. - Slatina Branch until 04.07.2019, intended to finance the working capital requirement.
The loan is granted with a ROBOR interest rate of 6 months plus 2% indexable quarterly. On 31 March 2020 the undrawn credit of the drawn account is 7.474.030 RON.
The credit granted by Banca Transilvania S.A. - The Slatina Branch and the related interest are guaranteed as follows:
– mortgage contract on buildings:
– intravilan land with an area of 17,581.63 sqm, together with the Pressure Molding Hall with a built surface of 10,890.26 sqm and an expedition station with a built surface of 357.18 sqm.
– intravilan land general access.
The two buildings were valued at 8,831,374 RON and the value of the guarantee of the goods is 7,065,100 RON
– real movable security contract on pressure-pressed machines Classical bucket type 42D and 53D, aluminum melting furnace ZPF type S-G1 5T5 and melting and storage furnace type S-G1, valued at 3.147.989 RON.
– a real security collateral contract based on the present and future cash amounts that will be collected in the current accounts of the company opened at Banca Transilvania S.A. - Slatina Branch.
– contract for real security on debts arising from contracts concluded with CONTINENTAL TEVES Germany and HAGELMAYER Consult SRL - Oradea, with a guarantee value of RON 1,071,092.
b) Non-recourse factoring agreement concluded on 16.05.2018 with Banca Transilvania, for the commercial relationship with Continental Teves - Germany, up to the maximum limit of 1.800.000 EURO. The deadline for firing is 15.05.2019. The contract is up to 15.05.2020.
On 31.03.2020 the amount drawn from the factoring facility is 338.527 EURO, equivalent to 1.633.530 RON.
The Company has the following credits as at 31 December 2019:
I) Loans granted by Raiffeisen Bank
a) Credit for the financing of the current activity - overdraft, for the maximum amount of 12.000.000 RON, granted on 13.06.2013 with maturity on 31.01.2020.
The initial purpose of the credit facility (in 2013) was to repay the balance of the factoring facility contracted by Alro SA from BRD-GSG for the supply of raw materials (aluminum alloys) to SC Altur SA; the refinancing of the factoring facility contracted by SC Altur SA from Banca Transilvania SA for the trades in the commercial relationship with TRW Automotive Czech S.R.O in the Czech Republic; financing of working capital, payments of raw materials, utilities, wages, VAT and other taxes.
At present, the purpose of the credit facility is to fund working capital, pay for raw materials, utilities, wages, VAT and other taxes.
The interest rate charged by the bank for this facility is ROBOR at 1M plus margin of 1.95% per annum. At 31 December 2019 the amount of the drawn facility is 11.741.251 RON.
b) Investment loan with a total value of EUR 2,000,000, granted on 18.12.2017, with repayment in 48 equal installments starting with 25.01.2019 until 25.12.2022. The credit period is until December 31, 2018. The interest rate charged by the bank is EURIBOR 1M plus the margin of 2.25% per year.
At 31 December 2019 the facility amount is EUR 1.495.614, equivalent to RON 7.147987.
The loans granted by Raiffeisen Bank are guaranteed by:
a) mortgage contract on real estate property of the company, located in Slatina, str. Pitesti nr.114, Olt County, consisting of:
-
intravilan land building category yards in the surface of 2.397,51 sqm, having nr. Cadastral 438/47, immovable property registered in CF no.55512 (no 1058 old CF) of the town of Slatina;
-
intravilan land category yard constructions with an area of 7,095 sqm, having no. Cadastral 438-438 / 41- 438 / 45, together with the construction of C1-Magazie chemical dyes, with an area of 214.88 sqm and C2- Remiza PSI, with an area of 176.53 sqm, immobilized in CF no.53375 .CF vechi 1058) of the town of Slatina;
-
intravilan land category of yard constructions with an area of 39,677.91 sqm, having no. cadastral 438-438 / 43, together with C56-43 construction - Bascule scale, with an area of 495.52 sqm, immovable property registered in CF no.53374 (no.of old 1058) of the town of Slatina;
-
intravilan land category yard constructions in the surface of 16,711.30 sqm, having nr. cadastral building 438-438 / 18, together with building C3 / 18 - Piston Casting Hall, with an area of 8,998.76 square meters, immovable property registered in CF no.52978 (no. CF 1058) of Slatina;
-
intravilan land category of yard constructions in the surface of 20.153 sqm, having nr. cadastral 50244 (old cadastral number 438-438 / 6-438 / 19), together with the constructions C1 Stala Molding Static, with an area of 9,880 sqm and C2 - Refractory material deposit, with an area of 625 sqm, immobilized in CF no. 50244 (old 1058) of the town of Slatina;
-
intravilan land category yard constructions with an area of 26,274 sqm, having no. cadastral 438-438 / 24- 438 / 25, together with constructions C26 / 25 - Mechanical Processing Hall, with an area of 19,317 sqm and C25 / 25 - The gate cabin, with an area of 134 sqm, immobilized in CF no.51077 .CF vechi 1058) of the town of Slatina;
-
the general access land within a total area of 15,540.16 sqm, with no. cadastral 438/46, filed in CF no.51102 (no. CF 1058) of Slatina;
-
intravilan land category construction yards with an area of 3,259.82 square meters, with cadastral number 438-438 / 10 438/11, together with C34 / 11 - Cantina constructions, with a built surface of 568mp and C36 / 10 - Gas regulation station, with a built-up area of 15 sqm.
b) the mortgage on the current accounts opened with Raiffeisen Bank and on the receivables of the company on the third parties that will be collected through the current accounts;
c) the mortgage on all proceeds of the commercial relationship with TRW Automotive, Cooper Standard France SAS, Continental Automotive for the strategic supplier contract dated 10.01.2013, M & G Italy, PanLink Sp.Zoo, Renault Group, Automobile Dacia SA, Robert Bosch, with the notification of the ceded debtors.
d) the mortgage on the equipment purchased from the investment loan;
- e) stockpiling of finished products
- f) Pledge on stocks of raw materials
- g) pledge on claims arising from VAT reimbursements from ANAF.
II) Loans opened at Banca Transilvania S.A. Slatina Branch.
a) Discount credit amounting to RON 7,500,000 granted by Banca Transilvania S.A. - Slatina Branch until 04.07.2020, intended to finance the working capital requirement.
The loan is granted with a ROBOR interest rate of 6 months plus 2,25% indexable quarterly. On December 31, 2019, the undrawn credit of the drawn account is 7.464.190 RON.
The credit granted by Banca Transilvania S.A. - The Slatina Branch and the related interest are guaranteed as follows:
• mortgage contract on buildings:
- intravilan land with an area of 17,581.63 sqm, together with the Pressure Molding Hall with a built surface of 10,890.26 sqm and an expedition station with a built surface of 357.18 sqm.
- intravilan land general access.
real movable security contract on pressure casting machines Classical bucket type 42D and 53D, ZPF aluminum smelting furnace type S-G1 5T5 and S-G1 smelting furnace, valued at 3.147.989 RON.
• a real security collateral contract based on the present and future cash amounts that will be collected in the current accounts of the company opened at Banca Transilvania S.A. - Slatina Branch.
• Contract for real security on debts arising from contracts concluded with CONTINENTAL TEVES Germany and HAGELMAYER Consult SRL - Oradea, with a guarantee value of RON 1,071,092.
b) Factoring Agreement without recourse concluded on 16.05.2018 with Banca Transilvania, for the commercial relationship with Continental Teves - Germany, up to the maximum limit of 1.800.000 EURO. The deadline for firing is 15.05.2020. Contract duration is until 15.11.2020.
At 31.12.2019 the amount drawn from the factoring facility is EUR 808.316, equivalent to RON 3.863.186
14.2 Financial leasing
On 31 December 2019 and 31 March 2020 Altur SA the other in progress two financial leasing contracts, of which two concluded with Impuls Leasing Romania on May11, 2018 for two cars.
Two other financial leasing contracts are concluded with Impuls Leasing Romania on May 11, 2018 for two cars. The total value of the leasing contract for the first car is 209,776.75 lei, of which an advance amounting to 32,143.57 lei and the remaining 177,633.18 lei with payment in 60 monthly installments until 11.06.2023.
The total value of the leasing contract for the second car is 256,784.25 lei, of which an advance of 39.285,25 lei and the remaining 217,499 lei with payment in 60 monthly installments until 11.06.2023
The value of the leasing rates for the 2 contracts remaining on 31 March 2020 is 161,528 lei.
During 2019, i.e. on 23.05.2019, a financial lease was concluded with DMG Mori Finance Germany to finance a
K830 pressure casting cell.
The total value of the lease is 730.000 Euro, of which the advance amount of 146.000 Euro and the remaining 580.000 Euro is paid in 72 monthly installments (6 years). The value of the lease rates for this contract, remaining payment on 31 March 2020 is 548.852 Euro and 2.648.430 lei respectively.
13.Stocks
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Raw materials and materials | 4.440.128 | 3.334.316 |
| Adjustments for depreciation of raw materials | (50.383) | (50.383) |
| Advances for stock purchases | 3.251.306 | 2.936.617 |
| Production under execution | 3.835.713 | 2.958.936 |
| Finished product | 21.996.042 | 22.489.473 |
| Adjustments for depreciation of finished products | (262.341) | (262.341) |
| Packeging | 20.372 | 19.425 |
| Total | 33.230.837 | 31.426.043 |
The company uses the FIFO method as an inventory valuation method.
Adjustments for depreciation of finished products also take into account the adjustment of the cost of finished products to net realizable value.
During 2019 and until the end of the first quarter of 2019 there were no additional adjustments for the depreciation of raw materials, consumables and finished products, as compared to those recorded on 31.12.2016.
The company has stocks of raw materials and finished goods pledged in favor of Raiffeisen Bank and Transylvania Bank.
14. Claims
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Commercial receivables | 21.096.309 | 21.637.194 |
| Claims to the state budget | 1.922.280 | 2.461.574 |
| Other claims | 19.962.992 | 17.038.586 |
| Depreciation of trade receivables | (1.328.356) | (1.328.356) |
| Impairment of other receivables |
(1.056.123) | (1.056.123) |
| 40.597.102 | 38.752.875 |
Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020
(Amounts are expressed in RON, unless otherwise stated
Commercial receivables are not interest-bearing and are usually settled within 30-90 days.
At 31 December 2014, trade receivables with an initial amount of RON 1,328,356 were depreciated and provisioned in full. During 2018 and until the end of the first quarter of 2019 there were no additional adjustments for impairment of trade receivables. See below the statement of provisions for impairment of receivables:
| Depreciation of trade receivables |
Impairment of other receivables |
Total | |
|---|---|---|---|
| RON | RON | RON | |
| At 31 December 2019 | 1.328.356 | 1.056.123 | 2.384.479 |
| Increases during the exercise | - | - | - |
| Unused amounts returned to income | - | - | - |
| On 31 March 2020 | 1.328.356 | 1.056.123 | 2.384.479 |
Detailing receivables 31 March 2020
Customers unpaid at 31.03.2020 the following structure:
- 5.346.723 RON internal clients
- 14.890.724 RON external customers
- 1.340.836 RON uncertain customers
The main external client is T.R.W. Automotive with uncollected invoices in the amount of 7.249.236 RON, out of which:
- TRW Poland 4.776.064 RON
- TRW England 1.678.189 RON
- TRW Czech Republic 294.615 RON
- TRW Germany 291.986 RON
- TRW Brasil 118.519 RON
- TRW France 89.863 RON
For doubtful clients, provisions were made in the amount of RON 1.328.356.
For the VAT to be recovered in January, February and March 2020 in the amount of RON 1.644.502, DGAMC requested to compensate the debts of the General Consolidated State Budget.
Breakdown of receivables on 31 December 2019
Customers unpaid on December 31, 2019 show the following structure:
- 4.891.629 RON internal clients
- 14.908.370 RON external customers
- 1.340.836 RON uncertain customers
The main external client is T.R.W. Automotive with non-invoiced invoices in the amount of 7.680.420 RON, out of which:
- TRW Poland 5.290.769 RON
- TRW England 1.793.300 RON
- TRW Germany 299.070RON
- TRW Czech Republic 175.992 RON
- TRW France 121.289 RON
For doubtful clients, provisions were made in the amount of RON 1.328.356.
For VAT to be recovered in the months of November, December 2019 in the amount of RON 1.405.705 DGAMC requested the compensation with debts to the General Consolidated State Budget.
In the "Other receivables" chapter on 31 December 2019 and 31 March 2020 the significant amounts are represented by loans granted to other legal entities, namely: Vinia SA amounting to RON 220.000 and Telesales Europe SRL amounting to RON 100.000.
There are also receivables to be collected from two contracts for sale - purchase of shares in installments concluded between Altur SA as seller and SC Fartexim SRL as buyer, in the total amount of RON 1.767.260, out of which rates that exceeded the term due in the amount of RON 1.767.260.
We mention that the balance of the SC Altur SA account at the S.S.I.F. Eldainvest S.A. Galati was withdrawn by DIICOT based on file 394 / D / P / 2007 amounting to RON 7.532.617,19, from the sale of the shares of Argus SA. This amount is recorded in the statement of financial position under the heading "Other receivables".
15. Cash and cash equivalents
On 31 March 2020 and 31 December 2019, net disposals are as follows :
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Cash at the cash desk | 444 | 3.704 |
| Cash at banks | 199.168 | 365.528 |
| Short-term deposits | 2.604 | 2.604 |
| 202.216 | 371.836 | |
| Bank overdrafts (note 12) | (23.068.627) | (21.061.535) |
| Cash and cash equivalents | (22.866.411) | (20.689.699) |
In order to present the cash flow statement, the Company did not take into account the bank overdraft.
Cash at banks records interest rates at varying rates according to the daily bank deposit rates. Short-term deposits are set up for variable periods between one day and three months, according to the immediate cash requirements of Altur SA, and interest on the short-term deposit rates.
Generally, at reporting dates, the Company uses overdraft facilities (working capital overdraft) employed almost entirely.
16. Social capital and legal reserve
16.1 Social capital
ALTUR S.A. Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020
(Amounts are expressed in RON, unless otherwise stated
| Number of shares |
Valoare nominala |
Capital social |
Ajustare hiperinflatie |
Prima de capital |
Total | |
|---|---|---|---|---|---|---|
| RON | RON | RON | RON | |||
| Balance on 1 January 2020 |
824.388.338 | 0,1 | 82.438.834 | 197.447.859 | 1.135.150 | 281.017.550 |
| Changes between 01.01 - 31.03.2020 |
- | - | - | - | - | |
| Balance at 31 March 2030 |
824.388.338 | 0,1 | 82.438.834 | 197.447.859 | 1.135.150 | 281.017.550 |
At the beginning of the financial year 2020 the subscribed share capital of SC ALTUR SA was 82,438,834 RON, representing 824,388,338 shares with a nominal value of RON 0.1. During the year 2020, until the end of the first quarter, the share capital did not change
The shareholding structure on 31 March 2020 and 31 December 2019 is the following:
| Nomber of | ||
|---|---|---|
| shares | Value RON | % |
| 232.068.388 | 23.206.839 | 28,1504 |
| 230.693.793 | 23.069.379 | 27,9836 |
| 361.626.157 | 36.162.616 | 43,8660 |
| 824.388.338 | 82.438.834 | 100 |
| Shareholder Structure at 31 December 2019 | Nomber of shares |
Value RON | % |
|---|---|---|---|
| Mecanica Rotes SA | 232.068.388 | 23.206.839 | 28,1504 |
| Andrici Adrian | 230.693.793 | 23.069.379 | 27,9836 |
| Other legal entities and natural persons | 361.626.157 | 36.162.616 | 43,8660 |
| TOTAL | 824.388.338 | 82.438.834 | 100 |
16.2 Legal reserve
The legal reserve is created in accordance with the provisions of the Commercial Companies Act, according to which 5% of the annual accounting profit is transferred within the legal reserves until their balance reaches 20% of the share capital of the Company. If this reserve is used wholly or partially to cover losses or to distribute in any form (such as the issuance of new shares under the Companies Act), it becomes taxable. The management of the Company does not expect to use the legal reserve in such a way that it becomes taxable (except as provided by the Fiscal Code, where the reserve constituted by the legal entities providing utilities to the companies that are being restructured, reorganized or privatized may be used to cover the losses of value of the share package obtained as a result of the debt conversion procedure, and the amounts intended for its subsequent reconstruction are deductible in calculating the taxable profit).
The company did not constitute a legal reserve in 2018,nor in the first quarter of 2020.
17. Investment subsidies
Claims related to subsidies
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| On January 1st | 0 | 0 |
| Received in the course of the exercise / | ||
| (reduction of the cash grant) | - | - |
| Receiving subsidy | - | - |
| At the end of the reporting period | 0 | 0 |
| Debts on subsidies | ||
|---|---|---|
| 31.12.2019 | 31.03.2020 | |
| RON | RON | |
| On January 1st | 2.477.076 | 1.762.716 |
| Received during the exercise / (reduction of | ||
| grant to be received) | - | - |
| Transferred to the profit and loss account | (714.360) | (177.506) |
| At the end of the reporting period | 1.762.716 | 1.585.210 |
SC ALTUR SA realized the investment project POS CCE 153210 / 05.04.2011 co-financed by European funds and state budget within the program "Company Efficiency by Modernizing Production Processes and Increasing the Integration of Production" administered by the Ministry of Commerce and Environment of Business, with the total amount of eligible expenditures of ROL 15,615,129.60, of which non-reimbursable funds amounting to RON 7,807,565.
From this value, the amount of 2.730.000 ron in 2011 was granted as pre-financing, representing 35% of the amount of the non-reimbursable financing of the project. In 2012 was repaid the first installment of the repayment claim nr.1, the trance amounting to RON 339,646.
The maximum duration of the contract is 5 years from the date of acceptance of the financing (April 5, 2011). In 2013, the second tranche for the reimbursement application no. 1 was collected in the amount of 586,370 RON, the amount of 1,346,100 RON for the repayment application no.2 and the amount of 1,330,724 RON related to the repayment claim no.3.
In the first quarter of 2014, the third tranche related to the repayment application No. 1 was collected in the amount of 596,871 RON.
The non-existent part of the project in the total value of 22,096,763 RON was financed by a loan from Raiffeisen Bank SA. According to the loan agreement, a first-rank pledge is imposed on the equipment and the equipment purchased. See Note 12.
Below is the breakdown of the subsidies after the estimated time of income recognition, long-term and shortterm:
| 31.12.2019 | 31.03.2020 | |
|---|---|---|
| RON | RON | |
| Short term | 714.359 | 714.359 |
| Long-term | 1.048.357 | 870.851 |
| Total | 1.762.716 | 1.585.210 |
18.Suppliers and other current liabilities
| 31.12.2019 | 31.03.2020 | ||
|---|---|---|---|
| RON | RON | ||
| Commercial debt | 22.324.657 | 18.824.817 | |
| Debts to the state budget | 6.646.801 | 5.577.634 | |
| Advances received | 551.644 | 667.521 | |
| Other liabilities | 900.000 | 1. 1.325.000 |
|
| Personal benefits owed | 702.401 709.858 | ||
| 31.125.503 | 27.104.830 |
Commercial debts are not interest-bearing and are usually settled within 60 days. Other debts are not interest-bearing. Payment interest is usually settled quarterly throughout the financial year.
Debt Details at 31 March 2020
The main unpaid suppliers are as follows:
- SC ALRO SA with a balance of RON 10.230.280 representing 54,34% of the total unpaid suppliers.
- CEZ SALES with a balance of RON 1.746.178 representing 9,27% of the total outstanding suppliers.
- ENGIE Romania with a balance of 551.975 RON representing 2,93% of the total unpaid suppliers.
-Huttenes Albertus Poland with a balance of 555.856 RON representing 2,95% of unpaid suppliers.
-Heneken Slovacia with a short-term balance of RON 457.346 representing 2,42% of the total unpaid suppliers.
- KBM AFFILIPS NETHERLANDS with a balance of 163.801 RON representing 0,87% of the total unpaid suppliers
For debts to the State Consolidated State Budget registered on March 31, 2020 for January - March 2020, DGAMC Bucharest was asked to compensate for VAT amounting to RON 1.644.502 and in April 2020 the sum of 526.566 lei.
Debt Details on 31 December 2019
The main unpaid suppliers are as follows:
- SC ALRO SA with a balance of RON 12.350.510 representing 55,32% of the total outstanding suppliers.
- CEZ SALES with a balance of 1.924.821 RON representing 8,62% of the total unpaid suppliers.
- ENGIE Romania with a balance of 704.772 RON representing 3,16% of the total unpaid suppliers.
- Huttenes Albertus Poland with a balance of 555.497 RON representing 2,49% of unpaid suppliers.
- TEXIMP SA Switzerland with a short-term balance of RON 397.382 representing 1,78% of the total unpaid
Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020 (Amounts are expressed in RON, unless otherwise stated suppliers.
In the total debts to the state budget, the significant amount is the additional VAT set by decision F DJ127 / 16.11.2016, following the fiscal inspection for the period 2011 - June 2016, amounting to 5,400,373 lei. Out of this amount, 1,859,583 lei was paid by offsetting the VAT to be reimbursed for months September, October and November 2016 and for the remaining amount of 3,540,790 lei - payment TAVA the execution by sentence no.18 / 16.01.2017 pronounced by the Court of Appeal Craiova pending the settlement of the appeal on the merits for annulment of the effects of the decision of FDJ 127 / 16.11.2016. Following the re-verification by decision FDJ 62 / 09.05.2018 was granted the right of deduction for the amount of 1.53 8.242 lei, the balance of the amount of the payment amount remaining 2.002.548 lei.
Also, in the debts to the state budget is the significant sum of 2.837.434 lei representing the interest and the delay penalties calculated for the additional VAT set by the decision of FDJ 127/16.11.2016, established by the decisions no. FDJ 61 of the date 10.01.2017.
For debts to the State Consolidated State Budget registered as of December 31, 2019 for November - December 2019, the DGAMC Bucharest was compensated with the VAT to be recovered amounting to 1.405.705 lei and in January –February 2019 the amount of 495.564 lei.
19.Presentation of affiliated parties
The only affiliated company with Altur SA is its subsidiary Vilcart SRL. Altur SA does not have any commercial transactions with Vilcart SRL subsidiary.
Altur SA did not have any commercial transactions with the Vilcart SRL subsidiary in the periods presented.
20. Outcome per share
The basic share result is calculated by dividing the share of the company's shareholders' share in the weighted average number of ordinary shares outstanding during the year, except for the ordinary shares acquired by the company and held as own shares.
| 31 March 2019 |
31 March 2020 |
||
|---|---|---|---|
| RON | RON | ||
| Net profit attributable to shareholders / (loss) | (692.820) | 102.718 | |
| Average number of shares | 824.388.338 | 824.388.338 | |
| Net profit / loss () per share | 0,0008 | (0,0001) |
The diluted earnings per share is equal to the result per share.
The global earnings per share is calculated by dividing the overall share of the Company's shareholders by the weighted average number of ordinary shares outstanding during the year, except for ordinary shares
acquired by the Company and held as equity.
| 31 March 2019 |
31 March 2020 |
|
|---|---|---|
| RON | RON | |
| Overall result attributable to shareholders | (692.820) | 102.718 |
| Average number of shares | 824.388.338 | 824.388.338 |
| Global action per share | 0,0008 | (0,0001) |
21. Commitments and contingencies
Warranties for contractual obligations
Insurance
In 2019 and until the end of the first quarter of 2020, the Company has concluded the following insurances: • ensuring civil liability towards third parties;
• Assurance for the claims of the main clients of TRW Automotive and Continental Teves
• insurance of buildings and assets from the company's patrimony - for all assets pledged to credit institutions;
- Cargo insurance for the transport activity carried out with its own trucks;
- Other types of insurance (especially for motor vehicles in the Company's fleet).
Transfer price
In accordance with relevant tax legislation, the tax assessment of a transaction with affiliated parties is based on the concept of market price for that transaction. Based on this concept, transfer pricing needs to be adjusted to reflect market prices that would have been set between entities that do not have an affiliate relationship and that act independently, based on "normal market conditions".
It is likely that transfer pricing checks will be carried out in the future by tax authorities to determine whether those prices comply with the "normal market conditions" principle and that the taxpayer's taxable base is not distorted.
22.Objectives and policies for managing financial risk
The main financial liabilities of the Company are commercial debts and loans from banks. The main purpose of these financial liabilities is to finance the Company's operations and to provide guarantees to support its operations.
The main financial assets of the Company are trade receivables, cash and cash equivalents, bank deposits, financial investments in listed and unlisted companies (including the subsidiary).
On March 31, 2020 and December 31, 2019, it is estimated that the carrying amount is approximately equal to the fair value of all the Company's assets and liabilities due to short maturity terms and / or changes in the
interest rate (for variable interest rates) and due to that the shares held in the listed companies were adjusted to market value at the reporting date. As far as investments in unlisted companies are concerned, it is not
Financial statements - OMFP 2844/2016 for the period January 1 - March 31, 2020
(Amounts are expressed in RON, unless otherwise stated
possible to estimate their fair value and, consequently, the carrying amount of investments is considered to be equal to their fair value.
The Company is exposed primarily to credit risk and liquidity risk. The senior management of the Company oversees the management of these risks.
The Board of Directors revises and approves the policies for managing each of these risks, which are briefly presented below
Market risk
Market risk is the risk that the fair value of an instrument's future cash flows fluctuates due to changes in market prices. Market prices show four types of risk: interest rate risk, currency risk, commodity price risk and other price risk, such as stock price risk.
The price of goods - aluminum
The management believes that the Company is not exposed to the price risk since the establishment of the sale price to the Company's clients is based on the purchase price of the raw material depending on the evolution of the main aluminum market, the London Metal Exchange. Sale prices from contracts are updated periodically (mainly quarterly) depending on the evolution of the LME for aluminum.
Interest rate risk
The interest rate risk of interest rate fluctuations is the risk of interest rate and interest income variations due to variable interest rates. The Company has loans that bear interest at a variable rate, exposing the Liquidity Flow Risk Society. The details of the interest rate applied to the Company's loans are presented in Note 15.1 (loans from banks).
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument fluctuate due to changes in foreign exchange rates. The exposure of the Company to exchange rate risk refers mainly to the
Company's operating activities (when the income or expense is denominated in a currency other than the functional currency of the Company).
The Company has transactions in other currencies than its functional currency (RON), mainly for sales to external customers, which are denominated in EUR.
On March 31, 2020 and December 31, 2019, the Company's assets and liabilities denominated in a currency other than the RON generated a net exposure as follows:
| Monetary assets | Monetary debts | ||
|---|---|---|---|
| 31.12.2019 | 31.03.2020 | 31.12.2019 | 31.03.2020 |
| RON | RON | RON | RON |
| - | - | - | - |
| 19.622.099 | 16.836.051 | 21.615.966 | 17.127.914 |
Therefore, the Company believes that, by its specific activity, it reduces its net exposure to exchange rate fluctuations, having both assets and liabilities in EUR (the currency with the highest exposure).
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or a client contract, resulting in a financial loss. The Company is exposed to credit risk from its operating activities (mainly for trade receivables) and from its financial activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments.
Commercial receivables
The credit risk of the clients is managed by the Company, subject to the policy established by the management, which calculates the rating class for each client and related credit limits.
The balance of receivables is monitored at the end of each reporting period and any major delivery to a customer is reviewed. Indices of impairment are reviewed at each reporting date, based on the payment delay intervals, as well as other specific information about the significant individual borrowers.
The maximum exposure to credit risk at the reporting date is the carrying amount of the receivables as presented in Note 14.
Cash and cash equivalents, other financial assets
Credit risk resulting from balances with banks and financial institutions is managed by the Treasury Department of the Company, according to the Company's policies.
The Company's maximum exposure to credit risk for cash and cash equivalents is presented in Note 12. The company limits maximum exposure to each banking institution and has current accounts and deposits only at banks with a very good reputation.
Liquidity risk
The company monitors the risk of experiencing a lack of funds using a recurring liquidity planning tool. The company carefully plans and monitors cash flows to prevent this risk, and also has access to funding from major partner banks.
Capital management
Capital includes share capital and reserves attributable to shareholders. The primary objective of the Company's capital management is to ensure that a strong credit rating and normal capital ratios are maintained to support its business and to maximize the value of its shareholders.
The policy of the company is to generate enough liquidity so that it can pay its obligations at maturity.