Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Altri SGPS Interim / Quarterly Report 2019

Jun 28, 2019

1914_10-q_2019-06-28_49903631-5426-47df-bfec-be3f53eb4808.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ALTRI, SGPS, S.A. Public Company

Head Office: Rua Manuel Pinto de Azevedo, 818 – Oporto Fiscal Number 507 172 086 Share Capital: 25,641,459 Euro

Financial Information – 1 st Quarter of 2019 (Unaudited)

This document is a translation of a document originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

The financial information was prepared in accordance with the International Financial Reporting Standards (IFRS). Since January 1, 2019, IFRS 16 was adopted, and in accordance with this standard, 2018 information was not restated.

1Q2019 Profit and Loss Statement

Thousand Euro 1Q 2019 1Q 2018 1Q19/1Q18
Var%
4Q2018 1Q19/4Q18
Var%
Total revenues 207,354 173,385 19.6% 201,213 3.1%
Cost of sales 77,467 58,694 32.0% 61,083 26.8%
External supplies and services 44,085 40,986 7.6% 51,491 -14.4%
Payroll expenses 9,269 8,315 11.5% 13,640 -32.0%
Other expenses 1,835 2,111 -13.1% 3,134 -41.4%
Provisions and impairment losses 159 - - 470 -66.1%
Change in the fair value of biological assets - - - -3,269 -
Total expenses (a) 132,816 110,106 20.6% 126,548 5.0%
EBITDA (b) 74,538 63,278 17.8% 74,665 -0.2%
margin 35.9% 36.5% -0.6 pp 37.1% -1.2 pp
Amortisation and depreciation 18,926 13,863 36.5% 18,525 2.2%
EBIT (c) 55,612 49,415 12.5% 56,141 -0.9%
margin 26.8% 28.5% -1.7 pp 27.9% -1.1 pp
Gains / (losses) related to investments
Financial expenses
Financial income
1
-6,189
1,393
723
-4,867
2,234
-
27.2%
-37.6%
28,322
-3,050
1,313
-
102.9%
6.1%
Financial profit / (loss) -4,794 -1,910 151.1% 26,584 -118.0%
Profit before income tax 50,817 47,506 7.0% 82,725 -38.6%
Income tax -14,093 -14,860 -5.2% -8,639 63.1%
Net profit attributable to parent company's shareholders 36,724 32,645 12.5% 74,086 -50.4%

(a) Operating costs excluding amortisation, financial expenses and income tax

(b) EBITDA = Earnings before interests, taxes, depreciation and amortisation

(c) EBIT = earnings before interests and taxes

The first quarter of 2019 was characterised by a continuous downward trend in the sales price of BHKP pulp. In industrial terms, during the quarter under analysis, a programmed maintenance stoppage occurred at Celbi. These stoppages occur every 18 months.

In terms of consolidation perimeter, the first quarter of 2019 includes Bioelétrica's full consolidation, the Group's Company whose operation consists of the production of electric power through forest biomass. It should be noted that the 2018 results only included 1-month of activity of this unit.

1 st Quarter of 2019: total revenues amounted to 207 million Euro

During the first quarter of 2019, EBITDA of Altri Group reached 75 million Euro, which corresponds to a 18% increase over the same quarter of the previous year. EBITDA margin achieved 35.9%.

In terms of top line, total revenues amounted to 207 million Euro, a 20% increase over the same quarter of 2018.

During the period under analysis, 262.3 thousand tons of pulp were produced, of which 28 thousand tons of dissolving pulp. Notwithstanding the programmed maintenance stoppage of Celbi's industrial unit (occurred in February 2019, throughout more than 15 days), the volume of produced pulp increased 2% when compared to the first quarter of 2018.

In terms of sales, during the first three months of 2019, 279.5 thousand tons of pulp were sold (+13% when compared to the same period of 2018), of which 27.0 thousand tons of dissolving pulp (+10% comparatively to the same period of the previous year).

Exports increase 18% amounting to 156 million Euro

Regarding exports, during the first quarter of 2019, Altri recorded around 242.2 thousand tons of pulp exported (+12% over the first three months of 2018). In monetary terms, quarter exports amounted to 156 million Euro, corresponding to a 18% increase.

Operational expenses recorded an increase of 21% over the same period of 2018, which can be explained by Celbi's programmed maintenance stoppage and for a significant increase in production levels recorded at Celtejo. However, when compared to the fourth quarter of 2018, excluding the accounting impact of the change in the fair value of the biological assets, total operational expenses recorded a slight increase of 2.3%.

Besides the stoppage costs, it should be noted that the level of energy costs recorded at Celtejo, due to the use of auxiliary fuels, as natural gas, resulting from the ramp up process after the investment plan conclusion at this industrial unit. Considering the annual programmed maintenance stoppage at this unit, in progress during May, it is expectable a positive energy balance in this mill.

EBITDA recorded during the first quarter of 2019 amounted to 74.5 million Euro, a 18% increase over the EBITDA recorded in the same period of 2018.

Amortisation and depreciation amounted to 18.9 million Euro, representing a 37% increase over the first quarter of 2018. This increase reflects the biomass company consolidation; the conclusion of the investment projects occurred at Celbi and Celtejo; and the impact of the IFRS 16 adoption.

The financial loss amounted to 4.8 million Euro.

Altri's consolidated net profit amounted to 36.7 million Euro, which corresponds to a 12.5% increase over the same period of 2018.

Remunerated net debt of 397 million Euro

Altri's nominal remunerated net debt as of March 31, 2019 amounted to 397 million Euro, a decrease of 36 million Euro over the net debt recorded in the end of 2018.

Total investment (CAPEX) recorded until March 2019 by its industrial units and Bioelétrica amounted to 22.9 million Euro, of which 7 million Euro are related to the new biomass power plant at Figueira da Foz.

Altri's remunerated gross debt maturity profile, as of March 31, 2019, is as follows:

Regarding risk management, Altri uses exchange rate derivatives in order to hedge future cash flows. Hence, as of March 31, 2019, Altri has contracted Asian-style call and put options (exchange rate collars) in the amount of USD 12 million per month covering the first half of 2019; USD 18 million per month for the second half of 2019; USD 9 million per month for 1H2020 and USD 3 million per month for 2H2020.

Key balance sheet indicators

thousand Euro 31.Mar.19 31.Dec.18 Var%
Biological assets 98,777 98,474 0%
Property, plant and equipment 558,972 555,510 1%
Goodw
ill
265,531 265,531 0%
Intangible assets and Right of use 124,512 55,284 125%
Others 43,288 41,760 4%
Non-current assets 1,091,080 1,016,559 7%
Inventories 62,957 70,096 -10%
Customers 133,584 120,825 11%
Cash and banks 309,113 240,766 28%
Others 35,575 43,943 -19%
Current assets 541,229 475,630 14%
Total assets 1,632,309 1,492,189 9%
Equity and non-controlling interests 549,109 521,597 5%
Bank loans 583,229 539,536 8%
Lease liability 69,211 - -
Others 84,060 82,586 2%
Non-current liabilities 736,500 622,122 18%
Bank loans 123,443 135,348 -9%
Lease liability 11,050 - -
Suppliers 120,753 123,710 -2%
Others 91,455 89,412 2%
Current liabilities 346,701 348,470 -1%

Impacts of IFRS 16

As of 1 January 2019, Altri's Group financial statements reflect the adoption of IFRS 16. The Group did not restate the comparative information regarding 2018, according to the possibility stated in this standard. The main impacts of the standard in the quarter under analysis are as follows:

    1. EBITDA: increase of 2.6 million Euro;
    1. Amortisations: increase of 2.1 million Euro;
    1. Financial expenses: increase of 0.6 million Euro;
    1. Asset ("Right of Use"): increase of 69 million Euro;
    1. Liability ("Lease Liability"): increase of 80 million Euro;
    1. Equity: decrease of 7 million Euro (net of deferred taxes).

The nominal remunerated net debt of 397 million Euro does not include the lease liability mentioned above.

Pulp market

The hardwood pulp market recorded a strong downward trend in demand, during the last two months of 2018, which extended for the first quarter of 2019. Hence, according to data from Pulp and Paper Products Council (PPPC World Chemical Market Pulp Global 100 Report – March 2019), during the first 3 months of 2019, hardwood pulp total demand decreased around 10% comparatively to the same period of the previous year.

In terms of BHKP pulp price, the first quarter of 2019 was characterized by a 2% decrease of the price in USD when compared to the same period of the previous year. In Euro, the evolution of the average market price during the same period was -6%.

Evolution of BHKP pulp price in Europe from 2003 until May 2019 Source: FOEX

2019 Outlook

In operational terms, Altri's industrial units schedule for programmed maintenance stoppage during 2019 is as follows:

Celtejo: May Caima: October

In terms of CAPEX, regarding the investment plan announced for 2019 (amounting to 80 million Euro), it should be noted that the conclusion and the operations start of the new biomass power plant at Figueira da Foz are expected to occur during the third quarter of 2019.

Altri – business profile

Altri is a reference in European eucalyptus pulp producers. In addition to pulp production, the Company is also present in the renewable power production business from forest base sources, namely industrial cogeneration through black liquor and biomass. The forestry strategy is based on the full use of all the components provided by the forest: pulp, black liquor and forest wastes.

Currently, Altri manages over 80 thousand hectares of forest in Portugal, entirely certified by the Forest Stewardship Council® (FSC®)1 and for the Programme for the Endorsement of Forest Certification (PEFC), two of the most worldwide acknowledged certification entities.

Altri has three pulp mills in Portugal, with an installed capacity that in 2018 reached more than 1 million tons/year of eucalyptus pulp.

Altri's organic structure can be represented as follows:

Oporto, May 30, 2019

1 FSC-C004615

Consolidated financial statements and notes

(translation of a document originally issued in Portuguese – note 19)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 31 MARCH 2019 AND 31 DECEMBER 2018

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

ASSETS Notes 31.03.2019 31.12.2018
NON-CURRENT ASSETS:
Biological assets 98,777,097 98,473,925
Property, plant and equipment 558,972,136 555,509,551
Right of use 3 69,323,689 -
Investment property 113,310 113,310
Goodwill 265,531,404 265,531,404
Intangible assets 55,188,333 55,284,353
Investments in associated companies and joint ventures 4.2 698,048 696,660
Other financial investments 815,704 822,913
Other non-current assets 3,210,260 3,210,260
Derivatives 11 10,692 733,653
Deferred tax assets 3 38,440,159 36,183,398
Total non-current assets 1,091,080,832 1,016,559,427
CURRENT ASSETS:
Inventories 62,957,045 70,096,250
Trade receivables 133,584,452 120,825,225
Contract assets
Other financial assets
4,450,005
13,962,346
8,018,340
25,079,689
Income tax receivable 1,243,992 3,702,509
Other current assets 15,790,386 7,043,093
Derivatives 11 127,718 98,873
Cash and banks 6 309,113,107 240,765,868
Total current assets 541,229,051 475,629,847
Total assets 1,632,309,883 1,492,189,274
EQUITY AND LIABILITIES 31.03.2019 31.12.2018
EQUITY:
Share capital 8 25,641,459 25,641,459
Legal reserve
Other reserves
5,128,292
481,614,768
5,128,292
296,330,045
Consolidated net profit / (loss) 36,724,428 194,497,353
Total equity attributable to the equity holders of the parent company 549,108,947 521,597,149
Non-controlling interests - -
Total equity 549,108,947 521,597,149
LIABILITIES:
NON-CURRENT LIABILITIES:
Bank loans
9 27,500,000 33,500,000
Other loans 9 555,728,956 506,035,710
Reimbursable government grants 9 6,402,284 6,581,251
Lease liability 3 69,211,138 -
Other non-current liabilities 18,269,835 16,411,963
Deferred tax liabilities 41,212,730 41,427,492
Pension liabilities 3,774,865 3,774,864
Provisions 10 14,390,155 14,390,330
Derivatives 11 9,740 -
Total non-current liabilities 736,499,703 622,121,610
CURRENT LIABILITIES:
Bank loans 9 6,056,816 6,536,505
Other loans 9 117,385,778 128,811,525
Reimbursable government grants 9 5,690,057 5,511,090
Trade payables 120,753,529 123,710,486
Contract liabilities 2,320,580 5,670,445
Lease liability 3 11,050,218 -
Other financial liabilities 25,044,833 29,391,301
Income tax payable 38,026,260 25,228,590
Other liabilities 15,575,580 20,677,215
Derivatives 11 4,797,582 2,933,358
Total current liabilities 346,701,233 348,470,515
Total equity and liabilities 1,632,309,883 1,492,189,274

The accompanying notes form an integral part of consolidated financial statements

CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2019 AND 2018

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 31.03.2019 31.03.2018
Sales 204,625,421 169,892,818
Services rendered 1,066,019 2,315,456
Other income 14 1,662,584 1,176,513
Cost of sales (77,467,227) (58,694,360)
External supplies and services 3 (44,085,376) (40,986,119)
Payroll expenses (9,268,922) (8,314,972)
Amortisation and depreciation 3 (18,926,358) (13,862,954)
Provisions and impairment losses (159,401) -
Other costs (1,835,159) (2,110,947)
Gains / (losses) in associated companies and joint ventures 4.2 1,388 723,227
Financial expenses 3 and 12 (6,189,014) (4,866,559)
Financial income 12 1,393,157 2,233,662
Profit before income tax 50,817,112 47,505,765
Income tax (14,092,684) (14,860,420)
Profit after income tax 36,724,428 32,645,345
Consolidated net profit 36,724,428 32,645,345
Attributable to:
Parent company's shareholders
Non-controlling interests
36,724,428
-
32,645,345
-
36,724,428 32,645,345
Earnings per share:
Basic 13 0.18 0.16
Diluted 13 0.18 0.16

The accompanying notes form an integral part of consolidated financial statements

(translation of a document originally issued in Portuguese – note 19)

CONSOLIDATED STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2019 AND 2018

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 31.03.2019 31.03.2018
Consolidated net profit for the period 36,724,428 32,645,345
Other comprehensive income:
Items that may be reclassified to profit and loss in subsequent periods
Change in fair value of cash flow hedging derivatives - gross amount 11 (2,679,620) (197,542)
Change in fair value of cash flow hedging derivatives - deferred taxation 11 701,400 19,870
Changes in currency translation reserves 4,743 (7,159)
(1,973,477) (184,831)
Other comprehensive income (1,973,477) (184,831)
Total comprehensive income for the period 34,750,951 32,460,514
Attributable to:
Equity holders of the parent company
Non-controlling interests
34,750,951
-
32,460,514
-

The accompanying notes form an integral part of consolidated financial statements

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2019 AND 2018

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes Share capital Legal reserve Other
reserves
Net profit Total Non
controlling
interest
Total
shareholders'
funds
8 25,641,459 5,128,292 267,729,157 96,068,168 394,567,076 - 394,567,076
-
32,460,514
8 25,641,459 5,128,292 95,883,337 32,645,345 427,027,590 - 427,027,590
8 25,641,459 5,128,292 296,330,045 194,497,353 521,597,149 - 521,597,149
3 - - (7,239,153) - (7,239,153) - (7,239,153)
25,641,459 5,128,292 289,090,892 194,497,353 514,357,996 - 514,357,996
- - 194,497,353 (194,497,353) - - -
34,750,951
8 25,641,459 5,128,292 481,614,768 36,724,428 549,108,947 - 549,108,947
-
-
-
-
-
-
96,068,168
(184,831)
(1,973,477)
Attributable to the parent company's shareholders
(96,068,168)
32,645,345
36,724,428
-
32,460,514
34,750,951
-
-
-

The accompanying notes form an integral part of consolidated financial statements

(translation of a document originally issued in Portuguese – note 19)

CONDENSED CONSOLIDATED CASH-FLOW STATEMENTS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2019 AND 2018

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 2019 2018
Operating activities:
Cash flow from operating activities (1)
67,133,076 55,538,749
Investment activities:
Receipts relating to:
Financial investments
Tangible assets
6 7,209
48,791
48,000
5,978
Interests and similar income
Dividends
Payments relating to:
Tangible assets
Other financial assets
Intangible assets
646,728
-
(22,927,467)
(593,305)
(555,999)
702,728 1,350,718
-
(23,432,818)
(2,417,146)
-
1,404,696
Investment subsidies
Cash flow from investment activities (2)
- (24,076,771)
(23,374,043)
(1,060) (25,851,024)
(24,446,328)
Financing activities:
Receipts relating to:
Loans obtained
Other financial operations
Payments relating to:
Interest and similar costs
50,888,846
-
(5,020,962)
50,888,846 85,000,000
101,049
(4,326,281)
85,101,049
Loans obtained
Other financial operations
Cash flow from financing activities (3)
(18,117,657)
(2,872,231)
(26,010,850)
24,877,996
(42,672,243)
-
(46,998,524)
38,102,525
Cash and cash equivalents at the beginning of the period
Exchange rate effect
6 240,476,078
-
193,599,737
(8,404)
Variation of cash and cash equivalent: (1)+(2)+(3)
Cash and cash equivalents at the end of the period
6 68,637,029
309,113,107
69,194,946
262,786,279

The accompanying notes form an integral part of consolidated financial statements

1. INTRODUCTORY NOTE

Altri, SGPS, S.A. ("Altri" or "Company") is an open capital company established as of 1 March 2005 and has its head-office located at Rua Manuel Pinto Azevedo, 818, Porto and its shares are listed in the Euronext Lisbon Stock Exchange. Its main activity is the management of investments.

Altri dedicates to the management of investments mainly in the industrial area, being the parent company of a group of companies listed in Note 4 and known as Altri Group. There is not any Company above Altri, which includes these consolidated financial statements. The current activity of Altri Group focuses on the the production of bleached pulp of eucalyptus through three mills (Celbi in Figueira da Foz, Caima in Constância do Ribatejo and Celtejo in Vila Velha de Ródão).

Due to this reality of Altri Group, the Board of Directors believes that there is only one business segment (production and commercialization of bleached pulp from eucalyptus) and the management information is also analysed on this basis, for which the segmental information mentioned in Note 15 is limited by this.

The consolidated financial statements of Altri Group are presented in Euro rounded off to the unit, which is the currency used by the Group in its operations and considered as the functional currency.

2. MAIN ACCOUNTING POLICIES AND BASIS FOR PRESENTATION

The consolidated financial statements as of 31 March 2019 were prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard and International Accounting Standard 34 – Interim Financial Reporting and includes the statement of financial position, the statement of profit and loss, the statement of comprehensive income, the statement of changes in equity and the condensed statement of cash flows as well as the selected explanatory notes.

The accounting policies used in the preparation of the consolidated financial statements of Altri are consistent with those used in the year ended 31 December 2018.

3. CHANGES IN ACCOUNTING POLICIES AND COMPARABILITY OF THE CONSOLIDATED FINANCIAL STATEMENTS

During the period there were no changes in accounting policies, neither were identified any material mistakes related to previous years.

The comparability of the consolidated financial statements as of 31 March 2019, 31 December 2018 and 31 March 2018 was affected by the application of IFRS 16 – Lease as of 1 January 2019.

The Group opted for the modified retrospective model foreseen in paragraphs C3(a), C7 and C8 of IFRS 16. Consequently, it determined the discount rate based on the incremental borrowing rate using the currency, maturity and cash flows inherent to the lease and to the credit risk of the Group. The Group elected to use the exemption proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application.

The Group present assets "Right of use" and "Lease liability" in captions properly segregated in the financial position statement.

The liabilities recorded as "Lease liability" correspond to the actual value, as of 1 January 2019, of the remaining lease payments from contracts previously classified as operational leases, as stated at IAS 17, and do not correspond to shortterm leases or "low-value" leases, accordingly to IFRS 16.

The biggest impact of the IFRS 16 adoption refers to the Group's forest leasing contracts.

If this standard had not been adopted, the main changes in the consolidated financial statements as of 31 March 2019 would be as follows:

FINANCIAL INFORMATION 1Q2019

Consolidated financial statements and notes (translation of a document originally issued in Portuguese – note 19)

ASSETS 31.03.2019 IFRS 16 Effect 31.03.2019 without
IFRS 16 effect
NON-CURRENT ASSETS:
Right of use 69,323,689 69,323,689 -
Deferred tax assets Total non-current assets 38,440,159
1,091,080,832
2,195,310
71,518,999
36,244,849
1,019,709,743
CURRENT ASSETS: Total current assets 541,229,051 - 541,229,051
Total assets 1,632,309,883 71,518,999 1,560,938,794
EQUITY AND LIABILITIES 31.03.2019 IFRS 16 Effect 31.03.2019 without
IFRS 16 effect
EQUITY:
Other reserves 481,614,768 (7,239,153) 488,853,921
Consolidated net profit / (loss) Total equity attributable to the equity holders of the parent company 36,724,428
549,108,947
59,887
(7,179,266)
36,664,541
556,288,213
Non-controlling interests - - -
Total equity 549,108,947 (7,179,266) 556,288,213
LIABILITIES:
NON-CURRENT LIABILITIES:
Lease liability 69,211,138 69,211,138 -
Total non-current liabilities 736,499,703 69,211,138 667,288,565
CURRENT LIABILITIES:
Trade payables
Lease liability
120,753,529
11,050,218
(62,251)
11,050,218
120,815,780
-
Other liabilities 15,575,580 (1,500,840) 17,076,420
Total current liabilities 346,701,233 9,487,127 337,214,106
Total equity and liabilities 1,632,309,883 71,518,999 1,560,790,884
31.03.2019
31.03.2019 IFRS 16 Effect without IFRS 16
External supplies and services (44,085,376) 2,717,689 (46,803,065)
Amortisation and depreciation (18,926,358) (2,113,787) (16,812,571)
Fianancial expenses (6,189,014) (569,396) (5,619,618)
Profit before income tax 50,817,112 34,506 50,782,606
Income tax (14,092,684) 25,381 (14,118,065)
Profit after income tax 36,724,428 59,887 36,664,541
Consolidated net profit 36,724,428 59,887 36,664,541

4. INVESTMENTS

4.1 INVESTMENTS IN SUBSIDIARIES

The companies included in the consolidated financial statements by the full consolidation method, its headquarters, percentage participation held and main activity as of 31 March 2019 and 31 December 2018, are as follows:

Company Head Office Percentage Held Main Activity
2019 2018
Parent Company
Altri, SGPS, S.A. Porto Investment management
Subsidiaries
Altri Abastecimento de Madeira, S.A. Figueira da Foz 100% 100% Wood commercialization
Altri Florestal, S.A. Figueira da Foz 100% 100% Forest management
Altri Sales, S.A. Nyon, Switzerland 100% 100% Group management support services
Altri, Participaciones Y Trading, S.L. Pontevedra, Spain 100% 100% Commerciallization of pulp
Caima Energia – Empresa de Gestão e Exploração de Energia, S.A. Constância 100% 100% Production of energy
Caima Indústria de Celulose, S.A. Constância 100% 100% Production and commercialization of pulp
Captaraíz Unipessoal, Lda. Figueira da Foz 100% 100% Purchase and sale of properties
Celtejo – Empresa de Celulose do Tejo, S.A. Vila Velha de
Ródão
100% 100% Production and commercialization of pulp
Celulose Beira Industrial (Celbi), S.A. Figueira da Foz 100% 100% Production and commercialization of pulp
Inflora – Sociedade de Investimentos Florestais, S.A. Figueira da Foz 100% 100% Forest management
Sociedade Imobiliária Porto Seguro – Investimentos Imobiliários, S.A. Porto 100% 100% Purchase and sale of properties
Viveiros do Furadouro Unipessoal, Lda. Óbidos 100% 100% Production of plants in nurseries and services
related with forests and landscapes
Bioelétrica da Foz, S.A. Figueira da Foz 100% 100% Production of electric energy through waste
sources and biomass
Bioródão, S.A. Figueira da Foz 100% 100% Production of electric energy through waste
sources and biomass
Ródão Power - Energia e Biomassa do Ródão, S.A. Vila Velha de
Ródão
100% 100% Production and commercialization of electric
and thermal energy through cogeneration
Sociedade Bioelétrica do Mondego, S.A. Figueira da Foz 100% 100% Production of electric energy through waste
sources and biomass

All the above companies were included in the Altri Group consolidated financial statements in accordance with the full consolidation method.

4.2 INVESTMENTS IN ASSOCIATED COMPANIES AND JOINT VENTURES

The associated companies and joint ventures, percentage of capital held and main activity as of 31 March 2019 and 31 December 2018 are as follows:

Company Head Office Statement of financial position Percentage Held Activity
2019 2018 2019 2018
Associated companies:
Operfoz – Operadores do Porto da Figueira da Foz, Lda.
Figueira da Foz 698,048 696,660 33.33% 33.33% Harbor operations
698,048 696,660

This associated company was included in the Altri Group consolidated financial statements in accordance with the equity method.

(translation of a document originally issued in Portuguese – note 19)

The movements occurred in the balance of this caption in the periods ended in 31 March 2019 and 31 December 2018 were as follows:

Statement of financial position
31.March.2019 31.December.2018
Operfoz Operfoz EDP Bioeléctrica (a)
Opening balance 696,660 701,421 16,755,511
Dividends distribution
Acquisition of the remaining 50% of capital
Equity method:
-
-
-
-
-
(21,039,089)
Effects on gains and losses in associated companies and joint
ventures
1,388 (4,761) 4,283,578
Closing balance 698,048 696,660 -

(a) – includes loans granted.

The accounting policies used by these companies do not differ significantly from those used by Altri Group, fact that led to no accounting policies harmonization.

5. CHANGES OCCURED IN THE CONSOLIDATION PERIMETER

During the three months period ended on 31 March 2019 there were no changes in the consolidation perimeter compared to 31 December 2018.

6. CASH AND BANKS

As of 31 March 2019 and 2018, the caption "Cash and banks" can be detailed as follows:

31.03.2019 31.03.2018
Cash 36,462 36,907
Bank deposits 309,076,645 262,749,372
Cash and banks 309,113,107 262,786,279

During the three months periods ended on 31 March 2019 and 2018, there were no receipts or payments related to investments.

During the period ended as of 31 March 2018, the receipts relating with financial investments correspond to the partial collection of the sale of Sócasca – Recolha e Comércio de Recicláveis, S.A. (disposed in 2011).

7. CURRENT AND DEFERRED TAXES

In accordance with current legislation, tax returns are subject to review and correction by the tax authorities during a four year period (five years for Social Security), with the exception when there have been tax losses, cases when there have been granted tax benefits, or tax inspections or claims are in progress, in which cases the periods may be extended or suspended. Therefore, the Company tax returns since 2015 are still subject to review.

The Board of Directors of Altri believes that any potential corrections resulting from reviews/inspections of these tax returns by the tax authorities will not have a significant effect on the consolidated financial statements as of 31 March 2019.

8. SHARE CAPITAL

As of 31 March 2019 and 2018, the Company's fully subscribed and paid up capital consisted of 205,131,672 shares with a nominal value of 12.5 cents of Euro each.

9. BANK LOANS, OTHER LOANS AND REIMBURSABLE SUBSIDIES

As of 31 March 2019 and 31 December 2018, the captions "Bank loans", "Other loans" and "Reimbursable subsidies" can be detailed as follows:

31.03.2019
Nominal value Book value
Current Non-current Total Current Non-current Total
Bank loans 6,000,000 27,500,000 33,500,000 6,056,816 27,500,000 33,556,816
Bank loans 6,000,000 27,500,000 33,500,000 6,056,816 27,500,000 33,556,816
Commercial paper 42,000,000 61,500,000 103,500,000 42,192,989 61,500,000 103,692,989
Bond loans 40,000,000 496,400,000 536,400,000 42,572,804 494,084,956 536,657,760
Other loans 32,619,985 144,000 32,763,985 32,619,985 144,000 32,763,985
Other loans 114,619,985 558,044,000 672,663,985 117,385,778 555,728,956 673,114,734
Reimbursable government grants 5,690,057 6,402,284 12,092,341 5,690,057 6,402,284 12,092,341
126,310,042 591,946,284 718,256,326 129,132,651 589,631,240 718,763,891
31.12.2018
Nominal value Book value
Current Non-current Total Current Non-current Total
Bank loans 6,000,000 33,500,000 39,500,000 6,246,715 33,500,000 39,746,715
Bank overdrafts 289,790 - 289,790 289,790 - 289,790
Bank loans 6,289,790 33,500,000 39,789,790 6,536,505 33,500,000 40,036,505
Commercial paper 42,000,000 61,500,000 103,500,000 42,127,037 61,490,259 103,617,296
Bond loans 40,000,000 446,400,000 486,400,000 42,855,915 444,353,451 487,209,366
Other loans 43,828,573 192,000 44,020,573 43,828,573 192,000 44,020,573
Other loans 125,828,573 508,092,000 633,920,573 128,811,525 506,035,710 634,847,235
Reimbursable government grants 5,511,090 6,581,251 12,092,341 5,511,090 6,581,251 12,092,341
137,629,453 548,173,251 685,802,704 140,859,120 546,116,961 686,976,081

The expenditures with the constitution of the loans were deducted from its nominal value, being these recognized as financial expenses along the loan's life period (Note 12).

10. ACCUMULATED PROVISIONS AND IMPAIRMENT LOSSES

The movements occurred in provisions and impairment losses for the three months periods ended at 31 March 2019 and 2018 can be detailed as follows:

31.03.2019
Impairment losses in accounts Impairment losses in
Prov
isions
receiv
able
inv
entories
Total
Opening balance 14,390,330 3,630,547 8,336,698 26,357,575
Increases 2,876 - - 2,876
Utilizations (3,051) - (159,226) (162,277)
Closing balance 14,390,155 3,630,547 8,177,472 26,198,174
31.03.2018
Impairment losses in accounts Impairment losses in
Prov
isions
receiv
able
inv
entories
Total
Opening balance 5,025,260 3,604,839 7,803,018 16,433,117
Increases - - - -
Utilizations (3,051) - (690,000) (693,051)
Closing balance 5,022,209 3,604,839 7,113,018 15,740,066

The amount recorded under the caption "Provisions" as at 31 March 2019 and 2018 is the best estimate of the Board of Directors in order to face all the losses that may be supported due to claims in force.

As of 31 March 2019, the amount still includes the dismantling and decommissioning provisions of the power generation plants operated by Bioeléctrica da Foz and its subsidiaries.

11. DERIVATIVE FINANCIAL INSTRUMENTS

As of 31 March 2019 and 2018, the companies of the Group operated with contracts for derivatives related to hedge interest rate variations, exchange rate derivatives and pulp price (commodities) derivatives, which are recorded according to their fair value.

Altri Group's companies only use derivatives to hedge cash flows associated with operations created related with their activities.

As of 31 March 2019 and 31 December 2018 the detail of the financial derivative instruments is as follows:

31.03.2019 31.12.2018
Assets Liabilities Assets Liabilities
Current Non-current Current Non-current Current Non-current Current Non-current
Interest rate derivatives - - 1,157,606 - - - 788,929 -
Exchange rate derivatives - 10,692 2,029,331 9,740 - 733,653 870,615 -
Pulp price derivatives 127,718 - 1,610,645 - 98,873 - 1,273,814 -
127,718 10,692 4,797,582 9,740 98,873 733,653 2,933,358 -

As of 31 March 2019 and 2018 movements of the financial derivative instruments occurred in the three months periods then ended are as follows:

2019 Pulp price
derivatives
Interest rates
derivatives
Exchange rate
derivatives
Total
Opening balance (1,174,941) (788,929) (136,962) (2,100,832)
Derivatives fair value variation
Effects on shareholders' funds
Effects on the profit and loss statement
Effects on the balance sheet
(307,985)
-
-
(282,036)
(86,641)
-
(2,089,599)
198,182
-
(2,679,620)
111,541
-
Closing balance (1,482,926) (1,157,606) (2,028,379) (4,668,911)
2018 Pulp price
derivatives
Interest rates
derivatives
Exchange rate
derivatives
Total
Opening balance (393,397) (557,215) 5,845,188 4,894,576
Derivatives fair value variation
Effects on shareholders' funds
Effects on the profit and loss statement
Effects on the balance sheet
(1,659,405)
1,520,867
(192,884)
(53,943)
(23,125)
-
1,515,806
-
-
(197,542)
1,497,742
(192,884)
Closing balance (724,819) (634,283) 7,360,994 6,001,892

12. FINANCIAL RESULTS

The financial results for the three months periods ended at 31 March 2019 and 2018 are detailed as follows:

31.03.2019 31.03.2018
Financial expenses
Interests 4,143,973 3,012,337
Other financial expenses 2,045,041 1,854,222
6,189,014 4,866,559
Financial income
Interests 980,224 107,450
Other financial income 412,933 2,126,212
1,393,157 2,233,662

The caption "Other financial expenses" includes, mainly, expenses with loans setup, which are recognized in the profit and loss statement through the duration of those loans (Note 9) and on interest rate derivatives instruments that matured or were paid until that date (Note 11). The caption "Other financial income" includes, mainly, exchange rate gains.

13. EARNINGS PER SHARE

Earnings per share for the three months periods ended as of 31 March 2019 and 2018 were determined taking into consideration the following amounts:

31.03.2019 31.03.2018
Shares number considered for the computation of basic and diluted earnings 205,131,672 205,131,672
Net profit considered for the computation of basic and diluted earnings 36,724,428 32,645,345
Earnings per share
Basic
Diluted
0.18
0.18
0.16
0.16

14. OTHER INCOME

As of 31 March 2019 and 2018 the caption of the statement of profit and loss "Other Income" is detailed as follows:

31.03.2019 31.03.2018
Subsidies to investment and exploitation 1,221,117 1,117,732
Gains on disposal of fixed assets 64,427 7,163
Other income 377,040 51,618
1,662,584 1,176,513

15. SEGMENTAL INFORMATION

In 2008, was signed the Altri SGPS, S.A. spin-off public deed. Under the terms of that project, the planned reorganization implies the split of Altri's two business units that manage equity holdings in the pulp and paper sector and in the steel and storage systems sector. This reorganization aimed a bigger focus and transparency on ALTRI's business, and giving each of the areas an opportunity to be better seen and better evaluated by the market. This allows for the Altri Group to focus its activity on its core business, production and commercialization of bleached pulp from eucalyptus, so the Board of Directors believes that there is only one business segment and the management information is reported and analysed on this basis.

16. RELATED PARTIES

The subsidiary companies of the Group have between each other transactions that classify as transactions with related parties and which are made at market prices. In the consolidation procedures the transactions between the companies included in consolidation by the full consolidation method are eliminated, once the consolidated financial statements present the owner and its subsidiaries information as one single company, therefore they are not disclosed in this note.

During the three months periods ended at 31 March 2019 and 2018, there were no transactions or loans granted to the members of the Board of Directors.

As of 31 March 2019 and 2018 the balances and transactions with related parties are as follow:
Purchases and serv ices obtained Sales and serv ices rendered Interest income
Transactions 31.03.2019 31.03.2018 31.03.2019 31.03.2018 31.03.2019 31.03.2018
Associated companies and joint v
entures (a)
368,891 411,750 - 3,888,345 - 31,340
Other related parties (b) 712,298 258,371 - - - -
1,081,189 670,121 - 3,888,345 - 31,340
Accounts pay able Accounts receiv able
Balances 31.03.2019 31.12.2018 31.03.2019 31.12.2018
Associated companies and joint v
entures (a)
97,331 5,217 - 652,659
Other related parties (b) 56,559 7,417,292 - 261,678
153,890 7,422,509 - 914,337
  • (a) All entities consolidated by the equity method as of 31 March 2019 and 2018 (Note 4.2);
  • (b) Were considered as related parties the companies listed below.

Besides the companies included in consolidation (Note 4), entities considered as related parties as of 31 March 2019 can be detailed as follow:

  • Actium Capital, S.A.
  • A Nossa Aposta Jogos e Apostas On-line, S.A.
  • Caderno Azul, S.A.
  • Cofihold, S.A.
  • Cofihold II, S.A.
  • Cofina Media, S.A.
  • Cofina, SGPS, S.A.
  • Elege Valor, Lda.
  • Expeliarmus Consultoria, Lda.
  • F. Ramada II, Imobiliária, S.A.
  • Ramada Investimentos e Indústria, S.A.
  • Grafedisport Impressão e Artes Gráficas, S.A
  • Livrefluxo, S.A.
  • Mercados Globais Publicação de Conteúdos, Lda.
  • Planfuro Global, S.A.
  • Préstimo Prestígio Imobiliário, S.A.
  • Promendo Investimentos, S.A.
  • Ramada Aços, S.A.
  • Socitrel Sociedade Industrial de Trefilaria, S.A.
  • Universal Afir, S.A.
  • Valor Autêntico, S.A.
  • VASP Sociedade de Transportes e Distribuições, Lda.
  • 1 Thing, Investments, S.A.

17. APPLICATION OF NET PROFIT

Regarding the fiscal year of 2018, the Board of Directors proposed, in its annual report, approved at the General Shareholders' Meeting held on 28 May 2019, that the individual net profit of Altri, SGPS, S.A., amounting to 135,210,911.23 Euro, would be entirely distributed as dividends. The Board of Directors proposed, as well, the distribution of free reserves amounting to 12,483,892.84 Euro, as of dividends, which corresponds to a total dividend of 0.72 Euro/share.

18. FINANCIAL STATEMENTS APPROVAL

The financial statements were approved by the Board of Directors and authorized for issuance in 30 May 2019.

19. EXPLANATION ADDED FOR TRANSLATION

These condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and with accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

The Board of Directors

Paulo Jorge dos Santos Fernandes

João Manuel Matos Borges de Oliveira

Domingos José Vieira de Matos

Laurentina da Silva Martins

Pedro Miguel Matos Borges de Oliveira

Ana Rebelo de Carvalho Menéres de Mendonça

José Manuel de Almeida Archer

ALTRI, SGPS, S.A.

Rua Manuel Pinto Azevedo, 818 4100 – 320 Porto PORTUGAL Tel: + 351 22 834 65 02

www.altri.pt