Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Altri SGPS Interim / Quarterly Report 2018

May 30, 2018

1914_10-q_2018-05-30_342ccd2b-d195-45e6-90a5-1039853d61e9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ALTRI, SGPS, S.A. Public Company

Head Office: Rua do General Norton de Matos, 68, r/c – Oporto Fiscal number 507 172 086 Share Capital: 25,641,459 Euro

Financial Information – 1 st Quarter of 2018 (Unaudited)

This document is a translation of a document originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

The financial information was prepared in accordance with the International Financial Reporting Standards (IFRS).

Income Statement – 1Q 2018

thousand Euro 1Q 2018 1Q 2017 1Q18/1Q17
Var%
4Q 2017 1Q18/4Q17
Var%
Total Revenues 173,385 159,836 8.5% 174,987 -0.9%
Cost of sales
External supplies and services
58,694
40,986
69,261
41,783
-15.3%
-1.9%
56,816
44,994
3.3%
-8.9%
Payroll expenses 8,315 7,719 7.7% 9,124 -8.9%
Other expenses 2,111 950 n.a. 5,427 -61.1%
Provisions and impairment losses - - - -167 -
Variation of the fair value in the biological assets - - - 8,934 -
Total Expenses (a) 110,106 119,714 -8.0% 125,128 -12.0%
EBITDA (b)
Margin
63,278
36.5%
40,122
25.1%
57.7%
+12.1 pp
49,858
28.5%
26.9%
+7.5 pp
Amortisation and depreciation 13,863 13,915 -0.4% 12,130 14.3%
EBIT (c) 49,415 26,207 88.6% 37,728 31.0%
Margin 28.5% 16.4% +11.3 pp 21.6% +6.4 pp
Gains/Losses in associated companies
Financial costs
Financial gains
723
-4,867
2,234
495
-5,082
448
46.0%
-4.2%
398.1%
226
-6,835
1,953
219.7%
-28.8%
14.4%
Financial Results -1,910 -4,138 -53.9% -4,656 -59.0%
Profit Before Income Tax 47,506 22,069 115.3% 33,072 43.6%
Income Tax -14,860 -4,945 200.5% -4,989 -0.9%
Profit for the period attributable to parent company's shareholders 32,645 17,124 90.6% 28,083 16.2%

(a) Operating costs excluding amortisation, financial expenses and income tax

(b) EBITDA = earnings before interest, taxes, depreciation and amortisation (c) EBIT = earnings before interest and taxes

The first quarter of 2018 was marked by three facts:

  • (I) A continuous upwards trend in the price of pulp, whose market index (PIX) recorded, at the end of March 2018, 1,030 USD/ton, having continued to rise until the date of this press release. It should be noted that this index has been raising continuously since January 2017;
  • (II) The conclusion of the investment project in Celbi's industrial unit, with interventions in the debarking and wood shredding and in the washing and bleaching of pulp. This project had an expressive impact in the reduction of the unitary and variable production costs;

(III) In environmental terms, it should be noted the fully functioning of the new Wastewater Treatment Plan of Celtejo, inaugurated at September 2017. This Plant uses the best technologies available in the world, including a treatment stage of ultrafiltration of membranes, with efficiency reduction of CQO, CBO5 and SST parameters by around 90%.

EBITDA records an increase of 58% amounting to 63.3 million Euro

Total revenues in the first quarter of 2018 achieved 173.4 million Euro, an increase of 9% over the same period of 2017 and a decrease of about 0.9% over the fourth quarter of 2017.

During the period under analysis, approximately 257.1 thousand tons of pulp were produced (-2.7% in relation to the 1st quarter of 2017), of which approximately 27.3 thousand tons of dissolving pulp (+2% when compared to the same period of 2017). The decrease in production levels was due to the restrictions applied to Celtejo by environmental authorities.

In terms of sales, in the first three months of 2018, around 247.5 thousand tons of pulp were sold (-9.8% over the same period of 2017), of which approximately 24.5 thousand tons of dissolving pulp (-8% comparatively to the same period of the previous year). The decrease on sales is related with the need to reset stocks to guarantee to the customers the good level of service and with the adverse weather conditions that induced the closure of some harbours.

In terms of exports, in the first quarter of 2018, Altri exported around 217.3 thousand tons of pulp, which corresponds to a decrease of about 13% over the same period of the previous year. In monetary terms, exports amounted to 131.7 million Euro, which implies an increase of 5.9% over the first quarter of 2017.

Total pulp sales amounted to 149.1 million Euro, which corresponds to an increase of about 11% over the same period of the previous year and in line with the amount of sales recorded in the last quarter of 2017.

Operating costs recorded a decrease of approximately 8% over the same period of the last year, and a decrease of 5% over the fourth quarter of 2017 (excluding the variation of the fair value in the biological assets caption). Hence, total costs, excluding depreciation, financial costs and taxes, in the first quarter of 2018, amounted to around 110 million Euro.

EBITDA for the first quarter of 2018 recorded about 63.3 million Euro, an increase of 58% over the EBITDA recorded in the same period of 2017. Regarding the fourth quarter of 2017, EBITDA recorded a raise of 27%.

The financial result was a net expense of 1.9 million Euro, which corresponds to a decrease of about 59% over the net financial expense incurred in the fourth quarter of 2017, essentially due to the exchange rate impact. The average cost of total financial debt is less than 3%.

Altri's consolidated net profit reached approximately 33 million Euro, which corresponds to an increase of about 91% when compared to the same period of 2017.

Net debt of 365.2 million Euro

Altri's nominal debt net of cash and cash equivalents as of March 31, 2018 amounted to 365.2 million Euro, which corresponds to a decrease of approximately 67 million Euro over the net debt recorded in the same period of 2017 and a decrease of 23 million Euro when compared to the net debt recorded in the end of 2017.

The total net investment (CAPEX) in the 1st quarter of 2018 by Altri's industrial units amounted to 23.4 million Euro.

The scheduling of Altri's remunerated gross debt maturity, as of March 31, 2018, is as follows:

Regarding risk management, Altri uses exchange rate derivatives to hedge future cash flows. Hence, Altri has contracted European-style call and put options (exchange rate collars) on USD 10 million per month, for the full 2018 financial year. Moreover, as of March 31, 2018, Altri had contracted Asian-style exchange collars, in the amount of USD 6 million per month, covering all 2019 financial year.

Key balance sheet indicators

thousand Euro 1Q 2018 2017 Var%
Biological assets 94,986.5 94,848.3 0%
Tangible assets 392,343.4 396,515.7 -1%
Goodw
ill
265,531.4 265,531.4 0%
Investments in associated companies and joint ventures 18,180.2 17,456.9 4%
Others 60,526.1 52,609.1 15%
Total non current assets 831,567.5 826,961.4 1%
Inventories 54,810.3 50,728.0 8%
Customers 114,608.2 113,284.7 1%
Cash and cash equivalents 262,786.3 193,599.7 37%
Others 31,081.5 25,514.6 19%
Total current assets 463,286.2 383,127.1 21%
Total assets 1,294,853.8 1,210,088.5 7%
Shareholders' equity and non controlling interests 427,027.6 394,567.1 8%
Bank loans 33,500.0 39,500.0 -15%
Other loans
Reimbursable incentives
530,491.3
14,565.8
442,483.9
14,565.8
20%
0%
Others 50,530.5 45,427.5 11%
Total non current liabilities 629,087.6 541,977.1 16%
Bank loans 6,059.2 6,216.6 -3%
Other current loans 58,492.1 94,830.7 -38%
Reimbursable incentives 3,121.5 3,121.5 0%
5%
Suppliers 100,521.8 95,373.3
Others 70,543.8 74,002.2 -3%

Pulp Market

According to data from the Pulp and Paper Productions Council (PPPC Special Research Note - May 2017), during 2017, total demand for hardwood pulp increased by 5% comparing to the previous year, which corresponds to an additional consumption of 1.6 million tons, reaching around 33.9 million tons.

Geographically, the consumption of hardwood pulp in Europe was practically unchanged over the previous year, while China verified an increase of 12.8%. With regard to the eucalyptus pulp, there was a raise in the world demand around 3.6%, having maintained unchanged in Europe and having recorded an increase of 7.4% in China.

Regarding the demand evolution, according to the data from Pulp and Paper Products Council (PPPC World Chemical Market Pulp Global 100 Report – March 2018), during the first quarter of 2018, it was recorded a raise of hardwood pulp demand (YoY) of about 4.2%, which means, approximately 340 thousand tons of additional demand when compared to the first three months of 2017. Geographically, it is noted that Chinese consumption is increasing around 3% and European (Western and East) consumption is increasing around 6%.

In terms of BEKP pulp price evolution, the first quarter of 2018 was characterized by 7% increase in the price in USD, when compared to the previous quarter, and a 3% increase in the price in EUR. The average price recorded in the period under analysis reached 1,011 USD/ton (vs. 941 USD/ton in the previous quarter), while in EUR achieved 824 EUR/ton (vs. 800 EUR/ton in the previous quarter).

Evolution of BEHK pulp price in Europe since 2003 until May 2018

Source: FOEX

Outlook – 2 nd Quarter 2018

For the second quarter of 2018, in terms of BHKP pulp selling price evolution, it is expected to maintain the growth dynamics verified so far, while in operational terms, a raise on sales is expected.

The investment project in Celtejo is occurring within the scheduled period, being expectable to finish in the second half of the year.

Altri – Business Profile

Altri is a reference in European eucalyptus pulp producer. In addition to pulp production, the Company is also present in the renewable power production business from forest base sources, namely industrial cogeneration through black liquor and biomass. The forestry strategy is based on the full use of all the components provided by the forest: pulp, black liquor and forest wastes.

Currently, Altri has under its intervention over 81 thousand hectares of forest in Portugal entirely certified by Forest Stewardship Council® (FSC®)1 and by Programme for the Endorsement of Forest Certification (PEFC), two of the most worldwide acknowledged certification entities.

Currently, Altri has three pulp mills in Portugal with an installed capacity that in 2017 amounted more than 1 million tons/year of bleached eucalyptus pulp.

The Altri Group, through its subsidiaries Celbi and Celtejo, engaged two investment contracts with the Portuguese State, represented by AICEP, at the beginning of 2017, considered to be of strategic interest to the country for the innovation introduced by the creation and qualification of jobs and the development of the regions where the industrial units are located, with financial and fiscal incentives being granted to the projects in question.

The investment project contracted at Celbi is completed. At Celtejo, the amount of investment contracted was 85 million Euro and is aimed at improving the innovation and economic and environmental sustainability of the industrial unit with interventions at the level of the recovery boiler, steam reduction and industrial waste water treatment installation.

1 FSC-C004615

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT 31 MARCH 2018 AND 31 DECEMBER 2017

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

ASSETS Notes 31.03.2018 31.12.2017
NON CURRENT ASSETS:
Biological assets 94,986,473 94,848,275
Tangible fixed assets 392,343,392 396,515,699
Investment property 4,512,169 113,310
Goodwill 265,531,404 265,531,404
Intangible assets 934,610 1,019,232
Investments in associated companies and joint ventures 4.2 18,180,159 17,456,932
Investments available for sale 4.3 8,692,628 8,692,628
Other non current assets 3,210,182 3,210,260
Derivatives 11 2,642,050 1,796,781
Deferred tax assets 38,162,396 37,776,892
Total non current assets 829,195,463 826,961,413
CURRENT ASSETS:
Inventories 54,810,256 50,728,047
Biological Assets 628,172 628,172
Customers 114,608,175 113,284,683
Other debtors 4,931,084 1,304,931
State and other public entities 16,976,232 16,435,629
Other current assets 3,108,391 2,242,035
Derivatives 11 5,381,513 4,903,860
Cash and cash equivalents 6 262,786,279 193,599,737
Total current assets 463,230,102 383,127,094
Total assets 1,292,425,565 1,210,088,507
SHAREHOLDERS' FUNDS AND LIABILITIES 31.03.2018 31.12.2017
SHAREHOLDERS' FUNDS:
Share capital 8 25,641,459 25,641,459
Legal reserve 5,128,292 5,128,292
Other reserves 363,612,494 267,729,157
Consolidated net profit / (loss) 32,645,345 96,068,168
Total shareholders' funds attributable to the parent company's shareholders 427,027,590 394,567,076
Non controlling interests - -
Total shareholders' funds 427,027,590 394,567,076
LIABILITIES:
NON CURRENT LIABILITES:
Bank loans 9 33,500,000 39,500,000
Other loans 9 530,491,342 442,483,927
Reimbursable subsidies 9 14,565,750 14,565,750
Other non current liabilities 16,993,533 14,627,018
Deferred tax liabilities 23,371,257 23,003,709
Pension liabilities 2,771,471 2,771,471
Provisions
Total non current liabilities
10 5,022,209
626,715,562
5,025,260
541,977,135
CURRENT LIABILITIES:
Bank loans 9 6,059,229 6,216,583
Other loans 9 58,463,270 94,830,698
Reimbursable subsidies 9 3,121,502 3,121,502
Suppliers 100,521,834 95,373,275
Other current creditors 15,433,661 21,489,230
State and other public entities 21,423,815 10,308,029
Other current liabilities 31,637,431 40,398,914
Derivatives 11 2,021,671 1,806,065
Total current liabilites 238,682,413 273,544,296
Total shareholders' funds and liabilities 1,292,425,565 1,210,088,507

The accompanying notes form an integral part of the consolidated financial statements

ALTRI, SGPS, S.A.

CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 31.03.2018 31.03.2017
Sales 169,892,818 154,999,151
Services rendered 2,315,456 2,411,633
Other income 14 1,176,513 2,425,030
Cost of sales (58,694,360) (69,261,460)
External supplies and services (40,986,119) (41,783,093)
Payroll expenses (8,314,972) (7,719,061)
Amortisation and depreciation (13,862,954) (13,915,112)
Other costs (2,110,947) (950,237)
Gains and losses in associated companies and joint ventures 4.2 723,227 495,213
Financial expenses 12 (4,866,559) (5,081,710)
Financial income 12 2,233,662 448,451
Profit befor income tax 47,505,765 22,068,805
Income tax (14,860,420) (4,944,716)
Profit after income tax 32,645,345 17,124,089
Consolidated net profit 32,645,345 17,124,089
Attributable to:
Parent company's shareholders 32,645,345 17,124,089
Non controlling interests - -
32,645,345 17,124,089
Earnings per share:
Basic 13 0.16 0.08
Diluted 13 0.16 0.08

The accompanying notes form an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 31.03.2018 31.03.2017
Net consolidated profit / (loss) for the period 32,645,345 17,124,089
Other comprehensive income:
Items that may be reclassified to profit and loss
Change in fair value of cash flow hedging derivatives 11 (177,672) 1,973,327
Changes in currency translation reserves (7,159) 2,222
Others - 13,929
(184,831) 1,989,479
Other comprehensive income for the period (184,831) 1,989,479
Total comprehensive income for the period 32,460,514 19,113,568
Attributable to:
Shareholders' of the parent company 32,460,514 19,113,568
Non controlling interest - -

The accompanying notes form an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYFOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Att
rib
ble
th
's s
ha
reh
old
uta
to
nt
e p
are
co
mp
any
ers
No
tes
Sh
ita
l
are
ca
p
Le
al
g
res
erv
e
Ot
he
r
res
erv
es
Ne
rof
it
t p
To
tal
No
n
olli
ntr
co
ng
inte
t
res
To
tal
sh
ho
lde
r's
are
fun
ds
Ba
lan
of
1 J
20
17
ce
as
an
ua
ry
8 25
64
1,
45
9
128
29
2
5,
23
89
4,
61
9
5,
76
97
82
6
7,
34
3,
64
2,
196
34
3,
64
2,
196
Ap
iat
ion
of
th
lida
ted
rof
it o
f 2
01
6
t p
pro
pr
e c
on
so
ne
,
-
,
-
76
97
82
6
7,
,
,
(
76
97
82
6
)
7,
,
- - -
To
tal
reh
siv
e i
fo
r th
eri
od
co
mp
en
nco
me
e p
Ba
lan
of
31
Ma
rch
20
17
ce
as
8 -
25
64
1,
45
9
,
-
128
29
2
5,
,
1,
98
9,
47
9
78
96
30
7,
5
,
17
124
08
9
,
,
17
124
08
9
,
,
19
113
56
8
,
,
36
2,
76
4
75
5,
-
-
19
113
56
8
,
,
36
2,
76
4
75
5,
Ba
lan
of
1 J
20
18
ce
as
an
ua
ry
8 25
64
1,
45
9
,
5,
128
29
2
,
26
7,
72
9,
157
96
06
8,
168
,
39
4,
56
7,
07
6
- 39
4,
56
7,
07
6
Ap
lica
ão
do
ulta
do
lida
do
de
20
18
ç
res
co
nso
- - 96
06
8,
168
,
(
96
06
8,
168
)
,
- - -
To
tal
do
nd
ime
in
ral
lida
do
do
ríod
nto
teg
re
co
nso
pe
o
- - (
184
83
1)
,
32
64
34
5,
5
,
32
46
0,
51
4
,
- 32
46
0,
51
4
,
Ba
lan
of
31
Ma
rch
20
18
ce
as
8 25
64
1,
45
9
,
5,
128
29
2
,
36
3,
61
2,
49
4
32
64
5,
34
5
,
42
7,
02
7,
59
0
- 42
7,
02
7,
59
0

The accompanying notes form an integral part of the consolidated financial statements

The official chartered accountant

The Board of Directors

(translation of a document originally issued in Portuguese – note 19)

CONDENSED CONSOLIDATED CASH-FLOW STATEMENTS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)

Notes 2018 2017
Operating activies:
Cash flow from operating activities (1)
55,538,749 36,391,407
Investment activities:
Receipts relating to:
Financial investments
Tangible assets
Interests and similar income
Dividends
6 48,000
5,978
1,350,718
-
1,404,696 -
16,809
93,001
-
109,810
Payments relating to:
Tangible assets
Other financial assets
(23,432,818)
(2,417,146)
(24,435,217)
-
Intangible assets
Investment subsidies
Cash flow from investment activities (2)
-
(1,060)
(25,851,024)
(24,446,328)
(2,064)
-
(24,437,281)
(24,327,471)
Financing activities:
Receipts relating to:
Loans obtained
Other financial operations
Payments relating to:
85,000,000
101,049
85,101,049 23,111,045
-
23,111,045
Interest and similar costs
Loans obtained
(4,326,281)
(42,672,243)
(5,564,787)
(123,089,882)
Other financial operations
Cash flow from financing activities (3)
- (46,998,524)
38,102,525
- (128,654,669)
(105,543,624)
Cash and cash equivalents at the beginning of the period
Exchange rate effect
6 193,599,737
(8,404)
300,094,254
-
Variation of cash and cash equivalents: (1)+(2)+(3)
Cash and cash equivalents at the end of the period
6 69,194,946
262,786,279
(93,479,688)
206,614,566

The accompanying notes form an integral part of the consolidated financial statements

1. INTRODUCTORY NOTE

Altri, SGPS, S.A. ("Altri" or "Company") is an open capital company incorporated as of 1 March 2005, as a result of the reorganization process of Cofina, SGPS, S.A., has its head-office located at Rua General Norton de Matos, 68, r/c – Porto, Portugal and its shares are listed in the Euronext Lisbon Stock Exchange. Its main activity is the management of investments.

Altri is the parent company of a group of companies listed in Note 4 known as Altri Group. The current activity of Altri Group focuses on the production of bleached pulp of eucalyptus through three mills (Celbi in Figueira da Foz, Caima in Constância do Ribatejo and Celtejo in Vila Velha de Ródão).

Due to this reality of Altri Group, the Board of Directors believes that there is only one business segment (production and commercialization of bleached pulp from eucalyptus) and the management information is also analysed on this basis, for which the segmental information mentioned in Note 16 is limited by this.

The consolidated financial statements of Altri Group are presented in Euro rounded off to the unit, which is the currency used by the Group in its operations and considered as the functional currency.

2. MAIN ACCOUTING POLICIES AND BASIS FOR PRESENTATION

The consolidated financial statements as of 31 March 2018 were prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard and International Accounting Standard 34 – Interim Financial Reporting and includes the statement of financial position, the statement of profit and loss, the statement of comprehensive income, the statement of changes in equity and the condensed statement of cash flows as well as the selected explanatory notes.

The accounting policies used in the preparation of the consolidated financial statements of Altri are consistent with those used in the year ended 31 December 2017.

3. CHANGES IN ACCOUNTING POLICIES AND CORRECTION OF MISTAKES

During the period there were no changes in accounting policies and were identified no material mistakes related to previous years.

4. INVESTIMENTS

4.1 INVESTIMENTS IN SUBSIDIARIES

The companies included in the consolidated financial statements by the full consolidation method, its headquarters, percentage participation held and main activity as of 31 March 2018 and 31 December 2017, are as follows:

Company Head Office Percentage Held Main Activ ity
2018 2017
Parent-Company
Altri, SGPS, S.A. Porto Inv estment management
Subsidiaries
Altri Abastecimento de Madeira, S.A. Figueira da Foz 100% 100% Wood commercialization
Altri Florestal, S.A. Figueira da Foz 100% 100% Forest management
Altri Sales, S.A. Ny on, Sw itzerland 100% 100% Group management support serv ices
Altri, Participaciones Y Trading, S.L. Vigo, Spain 100% 100% Commercialization of pulp
Caima Energia – Empresa de Gestão e Ex ploração de Energia, S.A. Constância 100% 100% Production of energy
Caima Indústria de Celulose, S.A. Constância 100% 100% Production and commercialization of pulp
Captaraíz Unipessoal, Lda. Figueira da Foz 100% 100% Purchase and sale of properties
Celtejo – Empresa de Celulose do Tejo, S.A. Vila Velha de Ródão 100% 100% Production and commercialization of pulp
Celulose Beira Industrial (Celbi), S.A. Figueira da Foz 100% 100% Production and commercialization of pulp
Inflora – Sociedade de Inv estimentos Florestais, S.A. Figueira da Foz 100% 100% Forest management
Pedro Frutícola, Sociedade Frutícola, S.A. Constância 100% 100% Agriculture production
Sociedade Imobiliária Porto Seguro - Inv estimentos Imobiliários, S.A. Porto 100% 100% Purchase and sale of properties
Viv eiros do Furadouro Unipessoal, Lda. Óbidos 100% 100% Production of plants in nurseries and serv ices related
w ith forests and landscapes

All the above companies were included in the Altri Group consolidated financial statements in accordance with the full consolidation method.

4.2 INVESTMENTS IN ASSOCIATED COMPANIES AND JOINT VENTURES

The associated companies and joint ventures, percentage of capital held and main activity as of 31 March 2018 and 31 December 2017 are as follows:

Company Head Office Statement of financial position Percentage Held Activ ity
2018 2017 2018 2017
Associated companies:
Operfoz – Operadores do Porto da Figueira da Foz, Lda. Figueira da Foz 816,450 701,421 33.33% 33.33% Harbor operations
Joint v entures:
EDP – Produção Bioeléctrica, S.A. Lisboa 17,363,709 16,755,511 50% 50% Energy production
18,180,159 17,456,932

Associated companies and joint ventures were included in the Altri Group consolidated financial statements in accordance with the equity method.

(translation of a document originally issued in Portuguese – note 19)

The movements occurred in the balance of this caption in the periods ended in 31 March 2018 and 2017 were as follows:

Statement of financial position
31.March.2018 31.March.2017
Operfoz EDP Bioeléctrica (a) Operfoz EDP Bioeléctrica (a)
Opening balance 701,421 16,755,511 719,057 14,264,044
Equity method:
Effects on gains and losses in associated companies and joint ventures
115,029 608,198 66,993 428,220
Closing balance 816,450 17,363,709 786,050 14,692,264

(a) – includes loans granted.

The total amount of the statement of financial position, equity and net profit as of 31 March 2018 and 31 December 2017 for the main joint ventures and associated companies were as follows:

31.03.2018 31.12.2017
EDP Bioeléctrica EDP Bioeléctrica
Non-current assets 111,401,162 112,192,147
Current assets 30,226,358 22,439,361
Non-current liabilities 51,976,608 51,904,021
Current liabilities 50,532,378 44,940,951
Equity attributable to shareholders of the parent company 39,118,533 37,786,536
Turnov er 10,594,358 39,820,917
Net profit 1,331,998 5,109,338
Total comprehensiv e income 1,331,998 5,109,338

EDP – Produção Bioeléctrica, S.A. owns the total share capital of Ródão Power – Energia e Biomassa do Ródão, S.A., of Biorodão, S.A. and of Sociedade Bioeléctrica do Mondego, S.A.. Data hereby presented correspond to the company's individual accounts.

The accounting policies used by these companies do not differ significantly from those used by Altri Group, fact that led to no accounting policies harmonization.

4.3 INVESTIMENTS AVAILABLE FOR SALE

As of 31 March 2018 and 31 December 2017 the investments available for sale are as follows:

Statement of financial position
2018 2017
Rigor Capital - Produção de Energia. Lda. 7,957,111 7,957,111
Other inv estments 735,517 735,517
8,692,628 8,692,628

It is the understanding of the Altri Group that the caption "Investments available for sale" that includes financial investments under 20%, in companies where Altri Group has no significant influence on its management and is stated at acquisition cost, reduced by impairment losses, which does not differ significantly from their fair value.

5. CHANGES OCCURED IN THE CONSOLIDATION PERIMETER

During the three months period ended on 31 March 2018 there were no changes in the consolidation perimeter compared to 31 December 2017.

6. CASH AND CASH EQUIVALENTS

As of 31 March 2018 and 2017, the caption "Cash and cash equivalents" can be detailed as follows:

31.03.2018 31.03.2017
Cash 36,907 54,862
Bank deposits 262,749,372 206,559,704
Cash and cash equiv alents 262,786,279 206,614,566

During the three months periods ended on 31 March 2018 and 2017, there were no receipts or payments related to investments.

During the period ended as of 31 March 2018, the receipts relating with financial investments correspond to the partial collection of the sale of Sócasca – Recolha e Comércio de Recicláveis, S.A. (disposed in 2011).

7. CURRENT AND DEFERRED TAXES

In accordance with current legislation, tax returns are subject to review and correction by the tax authorities during a fouryear period (five years for Social Security), with the exception when there have been tax losses, cases when there have been granted tax benefits, or tax inspections or claims are in progress, in which cases the periods may be extended or suspended. Therefore, the Company tax returns since 2014 are still subject to review.

The Board of Directors of Altri believes that any potential corrections resulting from reviews/inspections of these tax returns by the tax authorities will not have a significant effect on the consolidated financial statements as of 31 March 2018.

8. SHARE CAPITAL

As of 31 March 2018 and 2017, the Company's fully subscribed and paid up capital consisted of 205,131,672 shares with a nominal value of 12.5 cents of Euro each.

(translation of a document originally issued in Portuguese – note 19)

9. BANK LOANS, OTHER LOANS AND REIMBURSABLE SUBSIDIES

As of 31 March 2018 and 31 December 2017, the captions "Bank loans", "Other loans" and "Reimbursable subsidies" can be detailed as follows:

31.03.2018
Nominal Value Book Value
Current Non Current Total Current Non Current Total
Bank loans 6,000,000 33,500,000 39,500,000 6,059,229 33,500,000 39,559,229
Bank loans 6,000,000 33,500,000 39,500,000 6,059,229 33,500,000 39,559,229
Commercial paper - 143,500,000 143,500,000 96,076 143,488,471 143,584,547
Bonds 20,000,000 387,900,000 407,900,000 21,591,524 386,666,871 408,258,395
Other loans 36,775,670 336,000 37,111,670 36,775,670 336,000 37,111,670
Other loans 56,775,670 531,736,000 588,511,670 58,463,270 530,491,342 588,954,612
Reimbursable subsidies 3,121,502 14,565,750 17,687,253 3,121,502 14,565,750 17,687,253
65,897,172 579,801,750 645,698,923 67,644,001 578,557,092 646,201,094
31.12.2017
Nominal Value Book Value
Current Non Current Total Current Non Current Total
Bank loans 6,000,000 39,500,000 45,500,000 6,216,583 39,500,000 45,716,583
Bank loans 6,000,000 39,500,000 45,500,000 6,216,583 39,500,000 45,716,583
Commercial paper - 58,500,000 58,500,000 34,654 58,500,000 58,534,654
Bonds 55,000,000 384,900,000 439,900,000 57,439,917 383,599,927 441,039,844
Other loans 37,356,127 384,000 37,740,127 37,356,127 384,000 37,740,127
Other loans 92,356,127 443,784,000 536,140,127 94,830,698 442,483,927 537,314,625
Reimbursable subsidies 3,121,502 14,565,750 17,687,253 3,121,502 14,565,750 17,687,253
101,477,629 497,849,750 599,327,380 104,168,783 496,549,677 600,718,461

The expenditures with the constitution of the loans were deducted from its nominal value, being these recognized as financial expenses along the loan's life period (Note 12).

10. ACCUMULATED PROVISIONS AND IMPAIRMENT LOSSES

The movements occurred in provisions and impairment losses for the three months periods ended at 31 March 2018 and 2017 can be detailed as follows:

31.03.2018
Impairment losses in
Impairment losses in accounts inv entories and biological
Prov isions receiv able assets Total
Opening balance 5,025,260 3,604,839 7,803,018 16,433,117
Increases - - - -
Utilizations (3,051) - (690,000) (693,051)
Closing balance 5,022,209 3,604,839 7,113,018 15,740,066
31.03.2017
Impairment losses in
Impairment losses in accounts inv entories and biological
Prov isions receiv able assets Total
Opening balance 5,064,402 3,717,961 8,319,880 17,102,243
Increases - - - -
Utilizations (3,051) - - (3,051)
Closing balance 5,061,351 3,717,961 8,319,880 17,099,192

The amount recorded under the caption "Provisions" as at 31 March 2018 and 2017 is the best estimate of the Board of Directors in order to face all the losses that may be supported due to claims in force.

11. DERIVATIVE FINANCIAL INSTRUMENTS

As of 31 March 2018 and 2017 the companies of the Group operated with contracts for derivatives related to hedge interest rate variations and to hedge exchange rate derivatives, which are recorded according to their fair value.

Altri Group's companies only use derivatives to hedge cash flows associated with operations created related with their activities.

As of 31 March 2018 and 31 December 2017 the detail of the financial derivative instruments is as follows:

31.03.2018 31.12.2017
Assets Liabilities Assets Liabilities
Current Non Current Current Non Current Current Non Current Current Non Current
Interest rate derivatives - - 634,283 - - - 557,215 -
Exchange rate derivatives 4,718,944 2,642,050 - - 4,048,407 1,796,781 - -
Pulp price derivatives 662,569 - 1,387,388 855,453 - 1,248,850 -
5,381,513 2,642,050 2,021,671 - 4,903,860 1,796,781 1,806,065 -

As of 31 March 2018 and 2017 movements of the financial derivative instruments occurred in the three months periods then ended are as follows:

Pulp price
derivatives
Interest rate
derivatives
Exchange rate
derivatives
Total
(393,397) (557,215) 5,845,188 4,894,576
(197,542)
1,497,742
(192,884) - - (192,884)
(724,819) (634,283) 7,360,994 6,001,892
Pulp price Interest rate Exchange rate
Total
- (549,066) (4,301,607) (4,850,673)
2,360,842
(18,853)
- - - -
(2,508,684)
(1,659,405)
1,520,867
derivatives
-
-
-
(53,943)
(23,125)
derivatives
77,491
(18,853)
(490,428)
1,515,806
-
derivatives
2,283,351
(2,018,256)

12. FINANCIAL RESULTS

The financial results for the three months periods ended at 31 March 2018 and 2017 are detailed as follows:

31.03.2018 31.03.2017
Financial ex penses
Interests 3,012,337 3,483,401
Other financial ex penses 1,854,222 1,598,309
4,866,559 5,081,710
Financial income
Interests 107,450 109,742
Other financial income 2,126,212 338,709
2,233,662 448,451

The caption "Other financial expenses" includes, mainly, expenses with loans setup, which are recognized in the profit and loss statement through the duration of those loans (Note 9) and on interest rate derivatives instruments that matured or were paid until that date (Note 11). The caption "Other financial income" includes, mainly, exchange rate gains.

13. EARNINGS PER SHARE

Earnings per share for the three months periods ended as of 31 March 2018 and 2017 were determined taking into consideration the following amounts:

31.03.2018 31.03.2017
Share number considered for the computation of basic and diluted earnings 205,131,672 205,131,672
Net profit considered for the computation of basic and diluted earnings 32,645,345 17,124,089
Earnings per share
Basic 0.16 0.08
Diluted 0.16 0.08

14. OTHER INCOME

As of 31 March 2018 and 2017 the caption of the statement of profit and loss "Other Income" is detailed as follows:

31.03.2018 31.03.2017
Subsidies to inv estment and ex ploitation 1,117,732 1,062,942
Gains on disposal of fix ed assets 7,163 28,754
Other income 51,618 1,333,334
1,176,513 2,425,030

15. SEGMENTAL INFORMATION

On 16 April 2008, was signed the Altri SGPS, S.A. spin-off public deed. Under the terms of that project, the planned reorganization implies the split of Altri's two business units that manage equity holdings in the pulp and paper sector and in the steel and storage systems sector. This reorganization aimed a bigger focus and transparency on ALTRI's business, and giving each of the areas an opportunity to be better seen and better evaluated by the market. This allows for the Altri Group to focus its activity on its core business, production and commercialization of bleached pulp from eucalyptus, so the Board of Directors believes that there is only one business segment and the management information is reported and analysed on this basis.

16. RELATED PARTIES

The subsidiary companies of the Group have between each other transactions that classify as transactions with related parties and which are made at market prices.

In the consolidation procedures the transactions between the companies included in consolidation by the full consolidation method are eliminated, once the consolidated financial statements present the owner and its subsidiaries information as one single company, therefore they are not disclosed in this note.

During the three months periods ended at 31 March 2018 and 2017, there were no transactions or loans granted to the members of the Board of Directors.

As of 31 March 2018 and 2017 the balances and transactions with related parties are as follow:

Purchases and serv ices obtained Sales and serv ices rendered Interest income
Transactions 31.03.2018 31.03.2017 31.03.2018 31.03.2017 31.03.2018 31.03.2017
Associated companies and joint v entures (a) 411,750 603,507 3,888,345 4,244,947 31,340 33,716
Other related parties (b) 258,371 661,689 - - - -
670,121 1,265,196 3,888,345 4,244,947 31,340 33,716
Accounts pay able Accounts receiv able Loans granted
Balances 31.03.2018 31.12.2017 31.03.2018 31.12.2017 31.03.2018 31.12.2017
Associated companies and joint v entures (a) 153,210 165,308 5,269,824 2,618,553 11,482,905 11,482,905

298,305 6,674,262 5,269,824 3,108,327 11,482,905 11,482,905

(a) All entities consolidated by the equity method as of 31 March 2018 and 2017 (Note 4.2);

Other related parties (b) 145,095 6,508,954 - 489,774 -

(b) Were considered as related parties the companies listed below.

Besides the companies included in consolidation (Note 4), entities considered as related parties as of 31 March 2018 can be detailed as follow:

  • Actium Capital, S.A.
  • Adcom Media Anúncios e Publicidade S.A
  • A Nossa Aposta Jogos e Apostas On-line, S.A.
  • Caderno Azul, S.A.
  • Cofihold, S.A.
  • Cofihold II, S.A.
  • Cofina Media, S.A.
  • Cofina, SGPS, S.A.
  • Destak Brasil Editora de Publicações, S.A.
  • Destak Brasil Empreendimentos e Participações, S.A.
  • Elege Valor, Lda.
  • Expeliarmus Consultoria, S.A.
  • F. Ramada II, Imobiliária, S.A.
  • F. Ramada Investimentos, SGPS, S.A.
  • Grafedisport Impressão e Artes Gráficas, S.A
  • Livrefluxo, S.A.
  • Mercados Globais Publicação de Conteúdos, Lda.
  • Planfuro Global, S.A.
  • Préstimo Prestígio Imobiliário, S.A.
  • Promendo, SGPS, S.A.
  • Ramada Aços, S.A.
  • Ramada Storax, S.A.
  • Socitrel Sociedade Industrial de Trefilaria, S.A.
  • Storax, S.A.
  • Storax Benelux, S.A.
  • Storax, Ltd.
  • Storax España, S.L.
  • Universal Afir, S.A.
  • Valor Autêntico, S.A.
  • VASP Sociedade de Transportes e Distribuições, Lda.
  • 1 Thing Investments, S.A.

17. APPLICATION OF NET PROFIT

Regarding the fiscal year of 2017, the Board of Directors proposed, in its annual report, approved at the General Shareholders' Meeting held on 4 May 2018, that the individual net profit of Altri, SGPS, S.A., amounting to 56,705,382.66 Euro, would be entirely distributed as dividends. The Board of Directors proposed, as well, the distribution of free reserves amounting to 4,834,118.94 Euro, as of dividends, which corresponds to a total dividend of 0.30 Euro/share.

18. FINANCIAL STATEMENTS APPROVAL

The financial statements were approved by the Board of Directors and authorized for issuance in 11 May 2018.

19. EXPLANATION ADDED FOR TRANSLATION

These condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and with accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

The Board of Directors

Paulo Jorge dos Santos Fernandes

João Manuel Matos Borges de Oliveira

Domingos José Vieira de Matos

Laurentina da Silva Martins

Pedro Miguel Matos Borges de Oliveira

Ana Rebelo de Carvalho Menéres de Mendonça

José Manuel de Almeida Archer

ALTRI, SGPS, S.A.

Rua do General Norton de Matos, 68 - R/C 4050 – 424 Porto PORTUGAL Tel: + 351 22 834 65 02

www.altri.pt