AI assistant
Altri SGPS — Interim / Quarterly Report 2018
May 30, 2018
1914_10-q_2018-05-30_342ccd2b-d195-45e6-90a5-1039853d61e9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ALTRI, SGPS, S.A. Public Company
Head Office: Rua do General Norton de Matos, 68, r/c – Oporto Fiscal number 507 172 086 Share Capital: 25,641,459 Euro
Financial Information – 1 st Quarter of 2018 (Unaudited)
This document is a translation of a document originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
The financial information was prepared in accordance with the International Financial Reporting Standards (IFRS).
Income Statement – 1Q 2018
| thousand Euro | 1Q 2018 | 1Q 2017 | 1Q18/1Q17 Var% |
4Q 2017 | 1Q18/4Q17 Var% |
|---|---|---|---|---|---|
| Total Revenues | 173,385 | 159,836 | 8.5% | 174,987 | -0.9% |
| Cost of sales External supplies and services |
58,694 40,986 |
69,261 41,783 |
-15.3% -1.9% |
56,816 44,994 |
3.3% -8.9% |
| Payroll expenses | 8,315 | 7,719 | 7.7% | 9,124 | -8.9% |
| Other expenses | 2,111 | 950 | n.a. | 5,427 | -61.1% |
| Provisions and impairment losses | - | - | - | -167 | - |
| Variation of the fair value in the biological assets | - | - | - | 8,934 | - |
| Total Expenses (a) | 110,106 | 119,714 | -8.0% | 125,128 | -12.0% |
| EBITDA (b) Margin |
63,278 36.5% |
40,122 25.1% |
57.7% +12.1 pp |
49,858 28.5% |
26.9% +7.5 pp |
| Amortisation and depreciation | 13,863 | 13,915 | -0.4% | 12,130 | 14.3% |
| EBIT (c) | 49,415 | 26,207 | 88.6% | 37,728 | 31.0% |
| Margin | 28.5% | 16.4% | +11.3 pp | 21.6% | +6.4 pp |
| Gains/Losses in associated companies Financial costs Financial gains |
723 -4,867 2,234 |
495 -5,082 448 |
46.0% -4.2% 398.1% |
226 -6,835 1,953 |
219.7% -28.8% 14.4% |
| Financial Results | -1,910 | -4,138 | -53.9% | -4,656 | -59.0% |
| Profit Before Income Tax | 47,506 | 22,069 | 115.3% | 33,072 | 43.6% |
| Income Tax | -14,860 | -4,945 | 200.5% | -4,989 | -0.9% |
| Profit for the period attributable to parent company's shareholders | 32,645 | 17,124 | 90.6% | 28,083 | 16.2% |
(a) Operating costs excluding amortisation, financial expenses and income tax
(b) EBITDA = earnings before interest, taxes, depreciation and amortisation (c) EBIT = earnings before interest and taxes
The first quarter of 2018 was marked by three facts:
- (I) A continuous upwards trend in the price of pulp, whose market index (PIX) recorded, at the end of March 2018, 1,030 USD/ton, having continued to rise until the date of this press release. It should be noted that this index has been raising continuously since January 2017;
- (II) The conclusion of the investment project in Celbi's industrial unit, with interventions in the debarking and wood shredding and in the washing and bleaching of pulp. This project had an expressive impact in the reduction of the unitary and variable production costs;
(III) In environmental terms, it should be noted the fully functioning of the new Wastewater Treatment Plan of Celtejo, inaugurated at September 2017. This Plant uses the best technologies available in the world, including a treatment stage of ultrafiltration of membranes, with efficiency reduction of CQO, CBO5 and SST parameters by around 90%.
EBITDA records an increase of 58% amounting to 63.3 million Euro
Total revenues in the first quarter of 2018 achieved 173.4 million Euro, an increase of 9% over the same period of 2017 and a decrease of about 0.9% over the fourth quarter of 2017.
During the period under analysis, approximately 257.1 thousand tons of pulp were produced (-2.7% in relation to the 1st quarter of 2017), of which approximately 27.3 thousand tons of dissolving pulp (+2% when compared to the same period of 2017). The decrease in production levels was due to the restrictions applied to Celtejo by environmental authorities.
In terms of sales, in the first three months of 2018, around 247.5 thousand tons of pulp were sold (-9.8% over the same period of 2017), of which approximately 24.5 thousand tons of dissolving pulp (-8% comparatively to the same period of the previous year). The decrease on sales is related with the need to reset stocks to guarantee to the customers the good level of service and with the adverse weather conditions that induced the closure of some harbours.
In terms of exports, in the first quarter of 2018, Altri exported around 217.3 thousand tons of pulp, which corresponds to a decrease of about 13% over the same period of the previous year. In monetary terms, exports amounted to 131.7 million Euro, which implies an increase of 5.9% over the first quarter of 2017.
Total pulp sales amounted to 149.1 million Euro, which corresponds to an increase of about 11% over the same period of the previous year and in line with the amount of sales recorded in the last quarter of 2017.
Operating costs recorded a decrease of approximately 8% over the same period of the last year, and a decrease of 5% over the fourth quarter of 2017 (excluding the variation of the fair value in the biological assets caption). Hence, total costs, excluding depreciation, financial costs and taxes, in the first quarter of 2018, amounted to around 110 million Euro.
EBITDA for the first quarter of 2018 recorded about 63.3 million Euro, an increase of 58% over the EBITDA recorded in the same period of 2017. Regarding the fourth quarter of 2017, EBITDA recorded a raise of 27%.
The financial result was a net expense of 1.9 million Euro, which corresponds to a decrease of about 59% over the net financial expense incurred in the fourth quarter of 2017, essentially due to the exchange rate impact. The average cost of total financial debt is less than 3%.
Altri's consolidated net profit reached approximately 33 million Euro, which corresponds to an increase of about 91% when compared to the same period of 2017.
Net debt of 365.2 million Euro
Altri's nominal debt net of cash and cash equivalents as of March 31, 2018 amounted to 365.2 million Euro, which corresponds to a decrease of approximately 67 million Euro over the net debt recorded in the same period of 2017 and a decrease of 23 million Euro when compared to the net debt recorded in the end of 2017.
The total net investment (CAPEX) in the 1st quarter of 2018 by Altri's industrial units amounted to 23.4 million Euro.
The scheduling of Altri's remunerated gross debt maturity, as of March 31, 2018, is as follows:
Regarding risk management, Altri uses exchange rate derivatives to hedge future cash flows. Hence, Altri has contracted European-style call and put options (exchange rate collars) on USD 10 million per month, for the full 2018 financial year. Moreover, as of March 31, 2018, Altri had contracted Asian-style exchange collars, in the amount of USD 6 million per month, covering all 2019 financial year.
Key balance sheet indicators
| thousand Euro | 1Q 2018 | 2017 | Var% |
|---|---|---|---|
| Biological assets | 94,986.5 | 94,848.3 | 0% |
| Tangible assets | 392,343.4 | 396,515.7 | -1% |
| Goodw ill |
265,531.4 | 265,531.4 | 0% |
| Investments in associated companies and joint ventures | 18,180.2 | 17,456.9 | 4% |
| Others | 60,526.1 | 52,609.1 | 15% |
| Total non current assets | 831,567.5 | 826,961.4 | 1% |
| Inventories | 54,810.3 | 50,728.0 | 8% |
| Customers | 114,608.2 | 113,284.7 | 1% |
| Cash and cash equivalents | 262,786.3 | 193,599.7 | 37% |
| Others | 31,081.5 | 25,514.6 | 19% |
| Total current assets | 463,286.2 | 383,127.1 | 21% |
| Total assets | 1,294,853.8 | 1,210,088.5 | 7% |
| Shareholders' equity and non controlling interests | 427,027.6 | 394,567.1 | 8% |
| Bank loans | 33,500.0 | 39,500.0 | -15% |
| Other loans Reimbursable incentives |
530,491.3 14,565.8 |
442,483.9 14,565.8 |
20% 0% |
| Others | 50,530.5 | 45,427.5 | 11% |
| Total non current liabilities | 629,087.6 | 541,977.1 | 16% |
| Bank loans | 6,059.2 | 6,216.6 | -3% |
| Other current loans | 58,492.1 | 94,830.7 | -38% |
| Reimbursable incentives | 3,121.5 | 3,121.5 | 0% |
| 5% | |||
| Suppliers | 100,521.8 | 95,373.3 | |
| Others | 70,543.8 | 74,002.2 | -3% |
Pulp Market
According to data from the Pulp and Paper Productions Council (PPPC Special Research Note - May 2017), during 2017, total demand for hardwood pulp increased by 5% comparing to the previous year, which corresponds to an additional consumption of 1.6 million tons, reaching around 33.9 million tons.
Geographically, the consumption of hardwood pulp in Europe was practically unchanged over the previous year, while China verified an increase of 12.8%. With regard to the eucalyptus pulp, there was a raise in the world demand around 3.6%, having maintained unchanged in Europe and having recorded an increase of 7.4% in China.
Regarding the demand evolution, according to the data from Pulp and Paper Products Council (PPPC World Chemical Market Pulp Global 100 Report – March 2018), during the first quarter of 2018, it was recorded a raise of hardwood pulp demand (YoY) of about 4.2%, which means, approximately 340 thousand tons of additional demand when compared to the first three months of 2017. Geographically, it is noted that Chinese consumption is increasing around 3% and European (Western and East) consumption is increasing around 6%.
In terms of BEKP pulp price evolution, the first quarter of 2018 was characterized by 7% increase in the price in USD, when compared to the previous quarter, and a 3% increase in the price in EUR. The average price recorded in the period under analysis reached 1,011 USD/ton (vs. 941 USD/ton in the previous quarter), while in EUR achieved 824 EUR/ton (vs. 800 EUR/ton in the previous quarter).
Evolution of BEHK pulp price in Europe since 2003 until May 2018
Source: FOEX
Outlook – 2 nd Quarter 2018
For the second quarter of 2018, in terms of BHKP pulp selling price evolution, it is expected to maintain the growth dynamics verified so far, while in operational terms, a raise on sales is expected.
The investment project in Celtejo is occurring within the scheduled period, being expectable to finish in the second half of the year.
Altri – Business Profile
Altri is a reference in European eucalyptus pulp producer. In addition to pulp production, the Company is also present in the renewable power production business from forest base sources, namely industrial cogeneration through black liquor and biomass. The forestry strategy is based on the full use of all the components provided by the forest: pulp, black liquor and forest wastes.
Currently, Altri has under its intervention over 81 thousand hectares of forest in Portugal entirely certified by Forest Stewardship Council® (FSC®)1 and by Programme for the Endorsement of Forest Certification (PEFC), two of the most worldwide acknowledged certification entities.
Currently, Altri has three pulp mills in Portugal with an installed capacity that in 2017 amounted more than 1 million tons/year of bleached eucalyptus pulp.
The Altri Group, through its subsidiaries Celbi and Celtejo, engaged two investment contracts with the Portuguese State, represented by AICEP, at the beginning of 2017, considered to be of strategic interest to the country for the innovation introduced by the creation and qualification of jobs and the development of the regions where the industrial units are located, with financial and fiscal incentives being granted to the projects in question.
The investment project contracted at Celbi is completed. At Celtejo, the amount of investment contracted was 85 million Euro and is aimed at improving the innovation and economic and environmental sustainability of the industrial unit with interventions at the level of the recovery boiler, steam reduction and industrial waste water treatment installation.
1 FSC-C004615
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT 31 MARCH 2018 AND 31 DECEMBER 2017
(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)
| ASSETS | Notes | 31.03.2018 | 31.12.2017 |
|---|---|---|---|
| NON CURRENT ASSETS: | |||
| Biological assets | 94,986,473 | 94,848,275 | |
| Tangible fixed assets | 392,343,392 | 396,515,699 | |
| Investment property | 4,512,169 | 113,310 | |
| Goodwill | 265,531,404 | 265,531,404 | |
| Intangible assets | 934,610 | 1,019,232 | |
| Investments in associated companies and joint ventures | 4.2 | 18,180,159 | 17,456,932 |
| Investments available for sale | 4.3 | 8,692,628 | 8,692,628 |
| Other non current assets | 3,210,182 | 3,210,260 | |
| Derivatives | 11 | 2,642,050 | 1,796,781 |
| Deferred tax assets | 38,162,396 | 37,776,892 | |
| Total non current assets | 829,195,463 | 826,961,413 | |
| CURRENT ASSETS: | |||
| Inventories | 54,810,256 | 50,728,047 | |
| Biological Assets | 628,172 | 628,172 | |
| Customers | 114,608,175 | 113,284,683 | |
| Other debtors | 4,931,084 | 1,304,931 | |
| State and other public entities | 16,976,232 | 16,435,629 | |
| Other current assets | 3,108,391 | 2,242,035 | |
| Derivatives | 11 | 5,381,513 | 4,903,860 |
| Cash and cash equivalents | 6 | 262,786,279 | 193,599,737 |
| Total current assets | 463,230,102 | 383,127,094 | |
| Total assets | 1,292,425,565 | 1,210,088,507 | |
| SHAREHOLDERS' FUNDS AND LIABILITIES | 31.03.2018 | 31.12.2017 | |
| SHAREHOLDERS' FUNDS: | |||
| Share capital | 8 | 25,641,459 | 25,641,459 |
| Legal reserve | 5,128,292 | 5,128,292 | |
| Other reserves | 363,612,494 | 267,729,157 | |
| Consolidated net profit / (loss) | 32,645,345 | 96,068,168 | |
| Total shareholders' funds attributable to the parent company's shareholders | 427,027,590 | 394,567,076 | |
| Non controlling interests | - | - | |
| Total shareholders' funds | 427,027,590 | 394,567,076 | |
| LIABILITIES: | |||
| NON CURRENT LIABILITES: | |||
| Bank loans | 9 | 33,500,000 | 39,500,000 |
| Other loans | 9 | 530,491,342 | 442,483,927 |
| Reimbursable subsidies | 9 | 14,565,750 | 14,565,750 |
| Other non current liabilities | 16,993,533 | 14,627,018 | |
| Deferred tax liabilities | 23,371,257 | 23,003,709 | |
| Pension liabilities | 2,771,471 | 2,771,471 | |
| Provisions Total non current liabilities |
10 | 5,022,209 626,715,562 |
5,025,260 541,977,135 |
| CURRENT LIABILITIES: | |||
| Bank loans | 9 | 6,059,229 | 6,216,583 |
| Other loans | 9 | 58,463,270 | 94,830,698 |
| Reimbursable subsidies | 9 | 3,121,502 | 3,121,502 |
| Suppliers | 100,521,834 | 95,373,275 | |
| Other current creditors | 15,433,661 | 21,489,230 | |
| State and other public entities | 21,423,815 | 10,308,029 | |
| Other current liabilities | 31,637,431 | 40,398,914 | |
| Derivatives | 11 | 2,021,671 | 1,806,065 |
| Total current liabilites | 238,682,413 | 273,544,296 | |
| Total shareholders' funds and liabilities | 1,292,425,565 | 1,210,088,507 |
The accompanying notes form an integral part of the consolidated financial statements
ALTRI, SGPS, S.A.
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017
(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)
| Notes | 31.03.2018 | 31.03.2017 | |
|---|---|---|---|
| Sales | 169,892,818 | 154,999,151 | |
| Services rendered | 2,315,456 | 2,411,633 | |
| Other income | 14 | 1,176,513 | 2,425,030 |
| Cost of sales | (58,694,360) | (69,261,460) | |
| External supplies and services | (40,986,119) | (41,783,093) | |
| Payroll expenses | (8,314,972) | (7,719,061) | |
| Amortisation and depreciation | (13,862,954) | (13,915,112) | |
| Other costs | (2,110,947) | (950,237) | |
| Gains and losses in associated companies and joint ventures | 4.2 | 723,227 | 495,213 |
| Financial expenses | 12 | (4,866,559) | (5,081,710) |
| Financial income | 12 | 2,233,662 | 448,451 |
| Profit befor income tax | 47,505,765 | 22,068,805 | |
| Income tax | (14,860,420) | (4,944,716) | |
| Profit after income tax | 32,645,345 | 17,124,089 | |
| Consolidated net profit | 32,645,345 | 17,124,089 | |
| Attributable to: | |||
| Parent company's shareholders | 32,645,345 | 17,124,089 | |
| Non controlling interests | - | - | |
| 32,645,345 | 17,124,089 | ||
| Earnings per share: | |||
| Basic | 13 | 0.16 | 0.08 |
| Diluted | 13 | 0.16 | 0.08 |
The accompanying notes form an integral part of the consolidated financial statements
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017
(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)
| Notes | 31.03.2018 | 31.03.2017 | |
|---|---|---|---|
| Net consolidated profit / (loss) for the period | 32,645,345 | 17,124,089 | |
| Other comprehensive income: Items that may be reclassified to profit and loss |
|||
| Change in fair value of cash flow hedging derivatives | 11 | (177,672) | 1,973,327 |
| Changes in currency translation reserves | (7,159) | 2,222 | |
| Others | - | 13,929 | |
| (184,831) | 1,989,479 | ||
| Other comprehensive income for the period | (184,831) | 1,989,479 | |
| Total comprehensive income for the period | 32,460,514 | 19,113,568 | |
| Attributable to: | |||
| Shareholders' of the parent company | 32,460,514 | 19,113,568 | |
| Non controlling interest | - | - |
The accompanying notes form an integral part of the consolidated financial statements
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYFOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017
(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)
| Att rib ble th 's s ha reh old uta to nt e p are co mp any ers |
||||||||
|---|---|---|---|---|---|---|---|---|
| No tes |
Sh ita l are ca p |
Le al g res erv e |
Ot he r res erv es |
Ne rof it t p |
To tal |
No n olli ntr co ng inte t res |
To tal sh ho lde r's are fun ds |
|
| Ba lan of 1 J 20 17 ce as an ua ry |
8 | 25 64 1, 45 9 |
128 29 2 5, |
23 89 4, 61 9 5, |
76 97 82 6 7, |
34 3, 64 2, 196 |
34 3, 64 2, 196 |
|
| Ap iat ion of th lida ted rof it o f 2 01 6 t p pro pr e c on so ne |
, - |
, - |
76 97 82 6 7, , |
, ( 76 97 82 6 ) 7, , |
- | - | - | |
| To tal reh siv e i fo r th eri od co mp en nco me e p Ba lan of 31 Ma rch 20 17 ce as |
8 | - 25 64 1, 45 9 , |
- 128 29 2 5, , |
1, 98 9, 47 9 78 96 30 7, 5 , |
17 124 08 9 , , 17 124 08 9 , , |
19 113 56 8 , , 36 2, 76 4 75 5, |
- - |
19 113 56 8 , , 36 2, 76 4 75 5, |
| Ba lan of 1 J 20 18 ce as an ua ry |
8 | 25 64 1, 45 9 , |
5, 128 29 2 , |
26 7, 72 9, 157 |
96 06 8, 168 , |
39 4, 56 7, 07 6 |
- | 39 4, 56 7, 07 6 |
| Ap lica ão do ulta do lida do de 20 18 ç res co nso |
- | - | 96 06 8, 168 , |
( 96 06 8, 168 ) , |
- | - | - | |
| To tal do nd ime in ral lida do do ríod nto teg re co nso pe o |
- | - | ( 184 83 1) , |
32 64 34 5, 5 , |
32 46 0, 51 4 , |
- | 32 46 0, 51 4 , |
|
| Ba lan of 31 Ma rch 20 18 ce as |
8 | 25 64 1, 45 9 , |
5, 128 29 2 , |
36 3, 61 2, 49 4 |
32 64 5, 34 5 , |
42 7, 02 7, 59 0 |
- | 42 7, 02 7, 59 0 |
The accompanying notes form an integral part of the consolidated financial statements
The official chartered accountant
The Board of Directors
(translation of a document originally issued in Portuguese – note 19)
CONDENSED CONSOLIDATED CASH-FLOW STATEMENTS FOR THE THREE MONTHS PERIODS ENDED 31 MARCH 2018 AND 2017
(Translation of financial statements originally issued in Portuguese - Note 19) (Amounts expressed in Euro)
| Notes | 2018 | 2017 | |||
|---|---|---|---|---|---|
| Operating activies: Cash flow from operating activities (1) |
55,538,749 | 36,391,407 | |||
| Investment activities: Receipts relating to: |
|||||
| Financial investments Tangible assets Interests and similar income Dividends |
6 | 48,000 5,978 1,350,718 - |
1,404,696 | - 16,809 93,001 - |
109,810 |
| Payments relating to: Tangible assets Other financial assets |
(23,432,818) (2,417,146) |
(24,435,217) - |
|||
| Intangible assets Investment subsidies Cash flow from investment activities (2) |
- (1,060) |
(25,851,024) (24,446,328) |
(2,064) - |
(24,437,281) (24,327,471) |
|
| Financing activities: Receipts relating to: |
|||||
| Loans obtained Other financial operations Payments relating to: |
85,000,000 101,049 |
85,101,049 | 23,111,045 - |
23,111,045 | |
| Interest and similar costs Loans obtained |
(4,326,281) (42,672,243) |
(5,564,787) (123,089,882) |
|||
| Other financial operations Cash flow from financing activities (3) |
- | (46,998,524) 38,102,525 |
- | (128,654,669) (105,543,624) |
|
| Cash and cash equivalents at the beginning of the period Exchange rate effect |
6 | 193,599,737 (8,404) |
300,094,254 - |
||
| Variation of cash and cash equivalents: (1)+(2)+(3) Cash and cash equivalents at the end of the period |
6 | 69,194,946 262,786,279 |
(93,479,688) 206,614,566 |
The accompanying notes form an integral part of the consolidated financial statements
1. INTRODUCTORY NOTE
Altri, SGPS, S.A. ("Altri" or "Company") is an open capital company incorporated as of 1 March 2005, as a result of the reorganization process of Cofina, SGPS, S.A., has its head-office located at Rua General Norton de Matos, 68, r/c – Porto, Portugal and its shares are listed in the Euronext Lisbon Stock Exchange. Its main activity is the management of investments.
Altri is the parent company of a group of companies listed in Note 4 known as Altri Group. The current activity of Altri Group focuses on the production of bleached pulp of eucalyptus through three mills (Celbi in Figueira da Foz, Caima in Constância do Ribatejo and Celtejo in Vila Velha de Ródão).
Due to this reality of Altri Group, the Board of Directors believes that there is only one business segment (production and commercialization of bleached pulp from eucalyptus) and the management information is also analysed on this basis, for which the segmental information mentioned in Note 16 is limited by this.
The consolidated financial statements of Altri Group are presented in Euro rounded off to the unit, which is the currency used by the Group in its operations and considered as the functional currency.
2. MAIN ACCOUTING POLICIES AND BASIS FOR PRESENTATION
The consolidated financial statements as of 31 March 2018 were prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard and International Accounting Standard 34 – Interim Financial Reporting and includes the statement of financial position, the statement of profit and loss, the statement of comprehensive income, the statement of changes in equity and the condensed statement of cash flows as well as the selected explanatory notes.
The accounting policies used in the preparation of the consolidated financial statements of Altri are consistent with those used in the year ended 31 December 2017.
3. CHANGES IN ACCOUNTING POLICIES AND CORRECTION OF MISTAKES
During the period there were no changes in accounting policies and were identified no material mistakes related to previous years.
4. INVESTIMENTS
4.1 INVESTIMENTS IN SUBSIDIARIES
The companies included in the consolidated financial statements by the full consolidation method, its headquarters, percentage participation held and main activity as of 31 March 2018 and 31 December 2017, are as follows:
| Company | Head Office | Percentage Held | Main Activ ity | |
|---|---|---|---|---|
| 2018 | 2017 | |||
| Parent-Company | ||||
| Altri, SGPS, S.A. | Porto | Inv estment management | ||
| Subsidiaries | ||||
| Altri Abastecimento de Madeira, S.A. | Figueira da Foz | 100% | 100% | Wood commercialization |
| Altri Florestal, S.A. | Figueira da Foz | 100% | 100% | Forest management |
| Altri Sales, S.A. | Ny on, Sw itzerland | 100% | 100% | Group management support serv ices |
| Altri, Participaciones Y Trading, S.L. | Vigo, Spain | 100% | 100% | Commercialization of pulp |
| Caima Energia – Empresa de Gestão e Ex ploração de Energia, S.A. | Constância | 100% | 100% | Production of energy |
| Caima Indústria de Celulose, S.A. | Constância | 100% | 100% | Production and commercialization of pulp |
| Captaraíz Unipessoal, Lda. | Figueira da Foz | 100% | 100% | Purchase and sale of properties |
| Celtejo – Empresa de Celulose do Tejo, S.A. | Vila Velha de Ródão | 100% | 100% | Production and commercialization of pulp |
| Celulose Beira Industrial (Celbi), S.A. | Figueira da Foz | 100% | 100% | Production and commercialization of pulp |
| Inflora – Sociedade de Inv estimentos Florestais, S.A. | Figueira da Foz | 100% | 100% | Forest management |
| Pedro Frutícola, Sociedade Frutícola, S.A. | Constância | 100% | 100% | Agriculture production |
| Sociedade Imobiliária Porto Seguro - Inv estimentos Imobiliários, S.A. | Porto | 100% | 100% | Purchase and sale of properties |
| Viv eiros do Furadouro Unipessoal, Lda. | Óbidos | 100% | 100% | Production of plants in nurseries and serv ices related w ith forests and landscapes |
All the above companies were included in the Altri Group consolidated financial statements in accordance with the full consolidation method.
4.2 INVESTMENTS IN ASSOCIATED COMPANIES AND JOINT VENTURES
The associated companies and joint ventures, percentage of capital held and main activity as of 31 March 2018 and 31 December 2017 are as follows:
| Company | Head Office | Statement of financial position | Percentage Held | Activ ity | |||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | ||||
| Associated companies: | |||||||
| Operfoz – Operadores do Porto da Figueira da Foz, Lda. | Figueira da Foz | 816,450 | 701,421 | 33.33% | 33.33% | Harbor operations | |
| Joint v entures: | |||||||
| EDP – Produção Bioeléctrica, S.A. | Lisboa | 17,363,709 | 16,755,511 | 50% | 50% | Energy production | |
| 18,180,159 | 17,456,932 |
Associated companies and joint ventures were included in the Altri Group consolidated financial statements in accordance with the equity method.
(translation of a document originally issued in Portuguese – note 19)
The movements occurred in the balance of this caption in the periods ended in 31 March 2018 and 2017 were as follows:
| Statement of financial position | ||||
|---|---|---|---|---|
| 31.March.2018 | 31.March.2017 | |||
| Operfoz | EDP Bioeléctrica (a) | Operfoz | EDP Bioeléctrica (a) | |
| Opening balance | 701,421 | 16,755,511 | 719,057 | 14,264,044 |
| Equity method: Effects on gains and losses in associated companies and joint ventures |
115,029 | 608,198 | 66,993 | 428,220 |
| Closing balance | 816,450 | 17,363,709 | 786,050 | 14,692,264 |
(a) – includes loans granted.
The total amount of the statement of financial position, equity and net profit as of 31 March 2018 and 31 December 2017 for the main joint ventures and associated companies were as follows:
| 31.03.2018 | 31.12.2017 | |
|---|---|---|
| EDP Bioeléctrica | EDP Bioeléctrica | |
| Non-current assets | 111,401,162 | 112,192,147 |
| Current assets | 30,226,358 | 22,439,361 |
| Non-current liabilities | 51,976,608 | 51,904,021 |
| Current liabilities | 50,532,378 | 44,940,951 |
| Equity attributable to shareholders of the parent company | 39,118,533 | 37,786,536 |
| Turnov er | 10,594,358 | 39,820,917 |
| Net profit | 1,331,998 | 5,109,338 |
| Total comprehensiv e income | 1,331,998 | 5,109,338 |
EDP – Produção Bioeléctrica, S.A. owns the total share capital of Ródão Power – Energia e Biomassa do Ródão, S.A., of Biorodão, S.A. and of Sociedade Bioeléctrica do Mondego, S.A.. Data hereby presented correspond to the company's individual accounts.
The accounting policies used by these companies do not differ significantly from those used by Altri Group, fact that led to no accounting policies harmonization.
4.3 INVESTIMENTS AVAILABLE FOR SALE
As of 31 March 2018 and 31 December 2017 the investments available for sale are as follows:
| Statement of financial position | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Rigor Capital - Produção de Energia. Lda. | 7,957,111 | 7,957,111 | |
| Other inv estments | 735,517 | 735,517 | |
| 8,692,628 | 8,692,628 |
It is the understanding of the Altri Group that the caption "Investments available for sale" that includes financial investments under 20%, in companies where Altri Group has no significant influence on its management and is stated at acquisition cost, reduced by impairment losses, which does not differ significantly from their fair value.
5. CHANGES OCCURED IN THE CONSOLIDATION PERIMETER
During the three months period ended on 31 March 2018 there were no changes in the consolidation perimeter compared to 31 December 2017.
6. CASH AND CASH EQUIVALENTS
As of 31 March 2018 and 2017, the caption "Cash and cash equivalents" can be detailed as follows:
| 31.03.2018 | 31.03.2017 | |
|---|---|---|
| Cash | 36,907 | 54,862 |
| Bank deposits | 262,749,372 | 206,559,704 |
| Cash and cash equiv alents | 262,786,279 | 206,614,566 |
During the three months periods ended on 31 March 2018 and 2017, there were no receipts or payments related to investments.
During the period ended as of 31 March 2018, the receipts relating with financial investments correspond to the partial collection of the sale of Sócasca – Recolha e Comércio de Recicláveis, S.A. (disposed in 2011).
7. CURRENT AND DEFERRED TAXES
In accordance with current legislation, tax returns are subject to review and correction by the tax authorities during a fouryear period (five years for Social Security), with the exception when there have been tax losses, cases when there have been granted tax benefits, or tax inspections or claims are in progress, in which cases the periods may be extended or suspended. Therefore, the Company tax returns since 2014 are still subject to review.
The Board of Directors of Altri believes that any potential corrections resulting from reviews/inspections of these tax returns by the tax authorities will not have a significant effect on the consolidated financial statements as of 31 March 2018.
8. SHARE CAPITAL
As of 31 March 2018 and 2017, the Company's fully subscribed and paid up capital consisted of 205,131,672 shares with a nominal value of 12.5 cents of Euro each.
(translation of a document originally issued in Portuguese – note 19)
9. BANK LOANS, OTHER LOANS AND REIMBURSABLE SUBSIDIES
As of 31 March 2018 and 31 December 2017, the captions "Bank loans", "Other loans" and "Reimbursable subsidies" can be detailed as follows:
| 31.03.2018 | |||||||
|---|---|---|---|---|---|---|---|
| Nominal Value | Book Value | ||||||
| Current | Non Current | Total | Current | Non Current | Total | ||
| Bank loans | 6,000,000 | 33,500,000 | 39,500,000 | 6,059,229 | 33,500,000 | 39,559,229 | |
| Bank loans | 6,000,000 | 33,500,000 | 39,500,000 | 6,059,229 | 33,500,000 | 39,559,229 | |
| Commercial paper | - | 143,500,000 | 143,500,000 | 96,076 | 143,488,471 | 143,584,547 | |
| Bonds | 20,000,000 | 387,900,000 | 407,900,000 | 21,591,524 | 386,666,871 | 408,258,395 | |
| Other loans | 36,775,670 | 336,000 | 37,111,670 | 36,775,670 | 336,000 | 37,111,670 | |
| Other loans | 56,775,670 | 531,736,000 | 588,511,670 | 58,463,270 | 530,491,342 | 588,954,612 | |
| Reimbursable subsidies | 3,121,502 | 14,565,750 | 17,687,253 | 3,121,502 | 14,565,750 | 17,687,253 | |
| 65,897,172 | 579,801,750 | 645,698,923 | 67,644,001 | 578,557,092 | 646,201,094 | ||
| 31.12.2017 |
| Nominal Value | Book Value | ||||||
|---|---|---|---|---|---|---|---|
| Current | Non Current | Total | Current | Non Current | Total | ||
| Bank loans | 6,000,000 | 39,500,000 | 45,500,000 | 6,216,583 | 39,500,000 | 45,716,583 | |
| Bank loans | 6,000,000 | 39,500,000 | 45,500,000 | 6,216,583 | 39,500,000 | 45,716,583 | |
| Commercial paper | - | 58,500,000 | 58,500,000 | 34,654 | 58,500,000 | 58,534,654 | |
| Bonds | 55,000,000 | 384,900,000 | 439,900,000 | 57,439,917 | 383,599,927 | 441,039,844 | |
| Other loans | 37,356,127 | 384,000 | 37,740,127 | 37,356,127 | 384,000 | 37,740,127 | |
| Other loans | 92,356,127 | 443,784,000 | 536,140,127 | 94,830,698 | 442,483,927 | 537,314,625 | |
| Reimbursable subsidies | 3,121,502 | 14,565,750 | 17,687,253 | 3,121,502 | 14,565,750 | 17,687,253 | |
| 101,477,629 | 497,849,750 | 599,327,380 | 104,168,783 | 496,549,677 | 600,718,461 | ||
The expenditures with the constitution of the loans were deducted from its nominal value, being these recognized as financial expenses along the loan's life period (Note 12).
10. ACCUMULATED PROVISIONS AND IMPAIRMENT LOSSES
The movements occurred in provisions and impairment losses for the three months periods ended at 31 March 2018 and 2017 can be detailed as follows:
| 31.03.2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Impairment losses in | ||||||||
| Impairment losses in accounts | inv entories and biological | |||||||
| Prov isions | receiv able | assets | Total | |||||
| Opening balance | 5,025,260 | 3,604,839 | 7,803,018 | 16,433,117 | ||||
| Increases | - | - | - | - | ||||
| Utilizations | (3,051) | - | (690,000) | (693,051) | ||||
| Closing balance | 5,022,209 | 3,604,839 | 7,113,018 | 15,740,066 | ||||
| 31.03.2017 | ||||||||
| Impairment losses in | ||||||||
| Impairment losses in accounts | inv entories and biological | |||||||
| Prov isions | receiv able | assets | Total | |||||
| Opening balance | 5,064,402 | 3,717,961 | 8,319,880 | 17,102,243 | ||||
| Increases | - | - | - | - | ||||
| Utilizations | (3,051) | - | - | (3,051) | ||||
| Closing balance | 5,061,351 | 3,717,961 | 8,319,880 | 17,099,192 |
The amount recorded under the caption "Provisions" as at 31 March 2018 and 2017 is the best estimate of the Board of Directors in order to face all the losses that may be supported due to claims in force.
11. DERIVATIVE FINANCIAL INSTRUMENTS
As of 31 March 2018 and 2017 the companies of the Group operated with contracts for derivatives related to hedge interest rate variations and to hedge exchange rate derivatives, which are recorded according to their fair value.
Altri Group's companies only use derivatives to hedge cash flows associated with operations created related with their activities.
As of 31 March 2018 and 31 December 2017 the detail of the financial derivative instruments is as follows:
| 31.03.2018 | 31.12.2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||||||
| Current | Non Current | Current | Non Current | Current | Non Current | Current | Non Current | ||
| Interest rate derivatives | - | - | 634,283 | - | - | - | 557,215 | - | |
| Exchange rate derivatives | 4,718,944 | 2,642,050 | - | - | 4,048,407 | 1,796,781 | - | - | |
| Pulp price derivatives | 662,569 | - | 1,387,388 | 855,453 | - | 1,248,850 | - | ||
| 5,381,513 | 2,642,050 | 2,021,671 | - | 4,903,860 | 1,796,781 | 1,806,065 | - |
As of 31 March 2018 and 2017 movements of the financial derivative instruments occurred in the three months periods then ended are as follows:
| Pulp price derivatives |
Interest rate derivatives |
Exchange rate derivatives |
Total |
|---|---|---|---|
| (393,397) | (557,215) | 5,845,188 | 4,894,576 |
| (197,542) | |||
| 1,497,742 | |||
| (192,884) | - | - | (192,884) |
| (724,819) | (634,283) | 7,360,994 | 6,001,892 |
| Pulp price | Interest rate | Exchange rate | |
| Total | |||
| - | (549,066) | (4,301,607) | (4,850,673) |
| 2,360,842 | |||
| (18,853) | |||
| - | - | - | - |
| (2,508,684) | |||
| (1,659,405) 1,520,867 derivatives - - - |
(53,943) (23,125) derivatives 77,491 (18,853) (490,428) |
1,515,806 - derivatives 2,283,351 (2,018,256) |
12. FINANCIAL RESULTS
The financial results for the three months periods ended at 31 March 2018 and 2017 are detailed as follows:
| 31.03.2018 | 31.03.2017 | ||
|---|---|---|---|
| Financial ex penses | |||
| Interests | 3,012,337 | 3,483,401 | |
| Other financial ex penses | 1,854,222 | 1,598,309 | |
| 4,866,559 | 5,081,710 | ||
| Financial income | |||
| Interests | 107,450 | 109,742 | |
| Other financial income | 2,126,212 | 338,709 | |
| 2,233,662 | 448,451 |
The caption "Other financial expenses" includes, mainly, expenses with loans setup, which are recognized in the profit and loss statement through the duration of those loans (Note 9) and on interest rate derivatives instruments that matured or were paid until that date (Note 11). The caption "Other financial income" includes, mainly, exchange rate gains.
13. EARNINGS PER SHARE
Earnings per share for the three months periods ended as of 31 March 2018 and 2017 were determined taking into consideration the following amounts:
| 31.03.2018 | 31.03.2017 | |
|---|---|---|
| Share number considered for the computation of basic and diluted earnings | 205,131,672 | 205,131,672 |
| Net profit considered for the computation of basic and diluted earnings | 32,645,345 | 17,124,089 |
| Earnings per share | ||
| Basic | 0.16 | 0.08 |
| Diluted | 0.16 | 0.08 |
14. OTHER INCOME
As of 31 March 2018 and 2017 the caption of the statement of profit and loss "Other Income" is detailed as follows:
| 31.03.2018 | 31.03.2017 | ||
|---|---|---|---|
| Subsidies to inv estment and ex ploitation | 1,117,732 | 1,062,942 | |
| Gains on disposal of fix ed assets | 7,163 | 28,754 | |
| Other income | 51,618 | 1,333,334 | |
| 1,176,513 | 2,425,030 |
15. SEGMENTAL INFORMATION
On 16 April 2008, was signed the Altri SGPS, S.A. spin-off public deed. Under the terms of that project, the planned reorganization implies the split of Altri's two business units that manage equity holdings in the pulp and paper sector and in the steel and storage systems sector. This reorganization aimed a bigger focus and transparency on ALTRI's business, and giving each of the areas an opportunity to be better seen and better evaluated by the market. This allows for the Altri Group to focus its activity on its core business, production and commercialization of bleached pulp from eucalyptus, so the Board of Directors believes that there is only one business segment and the management information is reported and analysed on this basis.
16. RELATED PARTIES
The subsidiary companies of the Group have between each other transactions that classify as transactions with related parties and which are made at market prices.
In the consolidation procedures the transactions between the companies included in consolidation by the full consolidation method are eliminated, once the consolidated financial statements present the owner and its subsidiaries information as one single company, therefore they are not disclosed in this note.
During the three months periods ended at 31 March 2018 and 2017, there were no transactions or loans granted to the members of the Board of Directors.
As of 31 March 2018 and 2017 the balances and transactions with related parties are as follow:
| Purchases and serv ices obtained | Sales and serv ices rendered | Interest income | |||||
|---|---|---|---|---|---|---|---|
| Transactions | 31.03.2018 | 31.03.2017 | 31.03.2018 | 31.03.2017 | 31.03.2018 | 31.03.2017 | |
| Associated companies and joint v entures (a) | 411,750 | 603,507 | 3,888,345 | 4,244,947 | 31,340 | 33,716 | |
| Other related parties (b) | 258,371 | 661,689 | - | - | - | - | |
| 670,121 | 1,265,196 | 3,888,345 | 4,244,947 | 31,340 | 33,716 | ||
| Accounts pay able | Accounts receiv able | Loans granted | |||||
| Balances | 31.03.2018 | 31.12.2017 | 31.03.2018 | 31.12.2017 | 31.03.2018 | 31.12.2017 | |
| Associated companies and joint v entures (a) | 153,210 | 165,308 | 5,269,824 | 2,618,553 | 11,482,905 | 11,482,905 |
298,305 6,674,262 5,269,824 3,108,327 11,482,905 11,482,905
(a) All entities consolidated by the equity method as of 31 March 2018 and 2017 (Note 4.2);
Other related parties (b) 145,095 6,508,954 - 489,774 -
(b) Were considered as related parties the companies listed below.
Besides the companies included in consolidation (Note 4), entities considered as related parties as of 31 March 2018 can be detailed as follow:
- Actium Capital, S.A.
- Adcom Media Anúncios e Publicidade S.A
- A Nossa Aposta Jogos e Apostas On-line, S.A.
- Caderno Azul, S.A.
- Cofihold, S.A.
- Cofihold II, S.A.
- Cofina Media, S.A.
- Cofina, SGPS, S.A.
- Destak Brasil Editora de Publicações, S.A.
- Destak Brasil Empreendimentos e Participações, S.A.
- Elege Valor, Lda.
- Expeliarmus Consultoria, S.A.
- F. Ramada II, Imobiliária, S.A.
- F. Ramada Investimentos, SGPS, S.A.
- Grafedisport Impressão e Artes Gráficas, S.A
- Livrefluxo, S.A.
- Mercados Globais Publicação de Conteúdos, Lda.
- Planfuro Global, S.A.
- Préstimo Prestígio Imobiliário, S.A.
- Promendo, SGPS, S.A.
- Ramada Aços, S.A.
- Ramada Storax, S.A.
- Socitrel Sociedade Industrial de Trefilaria, S.A.
- Storax, S.A.
- Storax Benelux, S.A.
- Storax, Ltd.
- Storax España, S.L.
- Universal Afir, S.A.
- Valor Autêntico, S.A.
- VASP Sociedade de Transportes e Distribuições, Lda.
- 1 Thing Investments, S.A.
17. APPLICATION OF NET PROFIT
Regarding the fiscal year of 2017, the Board of Directors proposed, in its annual report, approved at the General Shareholders' Meeting held on 4 May 2018, that the individual net profit of Altri, SGPS, S.A., amounting to 56,705,382.66 Euro, would be entirely distributed as dividends. The Board of Directors proposed, as well, the distribution of free reserves amounting to 4,834,118.94 Euro, as of dividends, which corresponds to a total dividend of 0.30 Euro/share.
18. FINANCIAL STATEMENTS APPROVAL
The financial statements were approved by the Board of Directors and authorized for issuance in 11 May 2018.
19. EXPLANATION ADDED FOR TRANSLATION
These condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and with accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
The Board of Directors
Paulo Jorge dos Santos Fernandes
João Manuel Matos Borges de Oliveira
Domingos José Vieira de Matos
Laurentina da Silva Martins
Pedro Miguel Matos Borges de Oliveira
Ana Rebelo de Carvalho Menéres de Mendonça
José Manuel de Almeida Archer
ALTRI, SGPS, S.A.
Rua do General Norton de Matos, 68 - R/C 4050 – 424 Porto PORTUGAL Tel: + 351 22 834 65 02
www.altri.pt