AI assistant
Altri SGPS — Interim / Quarterly Report 2017
Aug 31, 2017
1914_ir_2017-08-31_f1ea97ec-0ca8-457e-a13c-ee3580982d05.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
REPORT AND ACCOUNTS
30 June 2017
| INTRODUCTION 4 |
|
|---|---|
| STOCK EXCHANGE EVOLUTION6 | |
| GROUP'S ACTIVITY8 | |
| FINANCIAL REVIEW 11 |
|
| CORPORATE GOVERNANCE 14 |
|
| LEGAL MATTERS 15 |
|
| CLOSING REMARKS 17 |
|
| STATEMENT UNDER THE TERMS OF ARTICLE 246, PARAGRAPH 1, C) OF THE SECURITIES | |
| MARKET CODE 20 |
|
| STATEMENT OF RESPONSIBILITY20 | |
| CONSOLIDATED FINANCIAL STATEMENTS AND NOTES25 |
(This is a translation of a document originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails – Note 20)
To the Shareholders
Pursuant to the legal requirements, the Board of Directors of Altri, SGPS, S.A. ("Altri") hereby presents its Management Report for the first half of 2017.
INTRODUCTION
Altri was incorporated as of March 2005, as a result of Cofina's demerger. Altri is a reference European producer of bleached eucalyptus pulp and is a listed company included in Euronext Lisbon, integrating the PSI 20 (Portuguese Stock Index), the benchmark stock market index. In addition to pulp and dissolving pulp production, the company is also present in the sector of renewable energy based on forest resources, namely industrial cogeneration from black liquor and biomass. The forestry strategy is based on full use of all the components provided by the forest: pulp, black liquor and forest wastes.
Over the past years, Altri invested in Portugal approximately 580 million Euro on its industrial units. Currently, Altri owns three pulp mills in Portugal with a total capacity of 1 million tons/year of bleached eucalyptus pulp in 2016.
Forest is a strategic asset of Altri, with a forest area under management amounting 79,000 hectares in Portugal. Eucalyptus stands out as the main production of Altri's forest, ensuring a self-supply of wood and biomass that complements the market supply. This forest area is certified by the Forest Stewardship Council® (FSC®)1 and by the Programme for the Endorsement of Forest Certification (PEFC), two of the most worldwide acknowledged certification entities. Altri Florestal management practices are certified by the main sustainable forest management certification systems, ensuring the achievement of the company's current and future goals.
Although Altri's forests are scattered across the country, the vast majority is concentrated in Tejo's valley, close to the group's mills, increasing its relevance. This proximity has a strategic importance as it allows the optimization of transportation costs, as well as an increase in efficiency in wood mobility when compared to productions held at higher distances.
Altri's industrial strategy implementation is based on integrated forest management in Portugal. This model is based on forest optimisation, ensuring a full recovery of all its components. Thus, the eucalyptus is processed in Altri mills, producing pulp and power (cogeneration). The bark, the branches and forest waste are used to produce electric energy from biomass.
Altri's development strategy is clearly based on strengthening its operating efficiency and, at the same time, the diversification of revenue into segments with higher value added, enabling an increase in the value chain. In order to compete in the commodities market and with an adverse exchange rate environment, the company has to cut its operating costs and to invest on the production of higher value added products, allowing for future growth, despite the increases of pulp production capacity in recent and despite the investments already announced for the near future all over the world.
Altri aims to be the most efficient producer in placing pulp at the client's facilities. As so, the Company developed a strategy based on three pillars:
• Cutting cash cost per ton: recent years' projects and ongoing projects do not imply an increase in fixed costs, leading to a dilution of the cash cost per ton;
1 FSC-C004615
REPORT AND ACCOUNTS 1H2017 I. Management Report
- Strategic location of its customers: the prime location for Altri's customers is Western and Central Europe, which optimises the balance between quality of customer service and transportation costs;
- Wood self-sufficiency: Altri has a forest area under intervention of about 79,000 hectares (reported values on 31/12/2016) in Portugal, grating a potential level of wood self-sufficiency of around 20%.
Since the beginning of its activity Altri carried out various acquisitions (Celtejo in 2005 and in 2006 Celbi) that allowed Altri to reinforce its position in its operating markets through the development of several capacity increase projects.
For a better valuation of forest resources, Altri acquired in 2005, 50% of EDP Produção - Bioeléctrica, S.A., in a jointventure with EDP to produce electricity from forest biomass. This company is leader in its market segment with a share of 50% of licenses to produce electricity through forest biomass.
Preliminary note regarding the fires occurred in June in Pedrógão Grande
The companies Altri and The Navigator Company ("Navigator") were involved from the first hour in the fight against the fires that devastated the Portuguese territory in the month of June, deploying the specialist firefighting teams operated by Afocelca. The human losses resulting from these fires were dramatic and unparalleled in history, both companies being in solidarity with all those affected by this tragedy.
In this sense, Altri and Navigator decided to contribute one million Euro, of which half a million Euro will be allocated to the special fund to support civil society organizations in the region of Pedrógão Grande, constituted by the Calouste Gulbenkian Foundation. This contribution aims to help minimize the consequences of the fires and the tragedy that affected the municipalities of Pedrógão Grande, Figueiró dos Vinhos and Castanheira de Pêra.
The two forest-based companies also decided to invest in the recovery of slopes, water lines and forest infrastructures in the areas affected by the fires, according to a technical plan with 12 actions, also providing the specialized support of their teams.
STOCK EXCHANGE EVOLUTION
(Note: in order to enable a better comparison of the stock fluctuations, the PSI 20 index has been considered as being equal in value to the opening price of the shares.)
Altri's share price closed in the first half of 2017 at 4.036 Euro per share, an increase of 4.5% when compared to the end of 2016. The market capitalization at the end of that period was approximately 828 million Euro.
During the first half of 2017, Altri's shares were traded at a maximum price of 4.446 Euro per share and at a minimum of 3.894 Euro per share. In total, 40.4 million shares were traded in the first half of the year.
The main events that marked the evolution of the Company's shares in the first half of 2017 may be described chronologically as follows:
REPORT AND ACCOUNTS 1H2017 I. Management Report
- ➢ On February 16th, 2017, Altri announced to the market the call option exercise of CELBI 2014/2019 bonds, through its subsidiary Celbi;
- ➢ On March 3rd, 2017, the Group announced its financial performance for the year 2016, reaching a consolidated net profit of 77 million Euro. Total revenue amounted to 664.8 million Euro. Consolidated EBITDA amounted to 167 million Euro, being a record year in terms of production and pulp sales. On that date shares closed at 4.37 Euro per share;
- ➢ On March 6th, 2017, Altri informed that it issued a seven-year bonds in the amount of Euro 70,000,000 (seventy million Euro), by private placement, named "ALTRI 2017-2024". Furthermore, on the same date, the company acquired 500 (five hundred) "ALTRI / NOVEMBRO 2018" bonds, in the nominal amount of 50,000,000 Euro and proceeded with its amortisation. Thus, this issue became represented by 200 (two hundred) bonds, in the nominal amount of 20,000,000 Euro.
- ➢ In a press release issued on April 28th, 2017, the Company announced that the dividends for the 2016 financial year, corresponding to 0.25 Euro per share, would be paid as from May 15th;
- ➢ Through an announcement made on May 5th, the Group announced the results for the first quarter of 2017. In that period, total revenue amounted to 159.8 million Euro, EBITDA reached about 40 million Euro, while the consolidated net profit amounted to 17.1 million Euro.
GROUP'S ACTIVITY
With its genesis in the reorganization process of Cofina, held in 2005, with the purpose of setting into a separate holding the industrial operations, Altri held until June 1, 2008 the investments in pulp and steel and storage systems. On that date, the steel and storage systems business was demerged to F. Ramada – Investimentos, SGPS, S.A.. This reorganization was part of a focusing and business transparency strategy, aiming at giving greater visibility to each area and increasing market's perception of value.
The main investments held by Altri are as follows:
- Caima Indústria de Celulose (Constância) producer and distributor of dissolving pulp;
- Celulose Beira Industrial (Celbi) (Figueira da Foz) producer and distributor of paper pulp;
- Celtejo Empresa de Celulose do Tejo (Vila Velha de Ródão) producer and distributor of paper pulp;
- Altri Florestal (Constância) manager of the Group's forestry resources.
Moreover, in order to fulfil its energetic needs and expand its activity in a strategic sector, the Group holds a participation of 50% of the share capital of EDP Bioeléctrica.
Altri's complete structure of participation as of 30 June 2017 is as follows:
Pulp market
According to the latest data from the Pulp and Paper Products Council (PPPC World Chemical Market Pulp Global 100 Report - May 2017), during the first five months of 2017, total demand for hardwood pulp grew by 5% over the same period of 2016, reaching about 13.5 million tonnes, corresponding to a nominal growth of 644 thousand tonnes. The hardwood eucalyptus pulp registered an increase of 5.2% in the same period.
Analysing in terms of geography, it is noted that in Europe the consumption of hardwood pulp decreased by about 2.5%, while in China the growth reached 16.6%. As far as eucalyptus pulp is concerned, demand is down by 2.6% in Europe and grew by 10.7% in China. In terms of stock days, in May 2017, hardwood had 36 days of inventory (adjusted seasonally), compared to 39 days in May 2016.
In terms of BEKP pulp prices, the second quarter of 2017 was characterised by a 15% increase in the price in USD compared to the previous quarter and an increase of 11% in the price in Euro. The average price recorded in the period under analysis was USD 782.8/ton (vs. USD 680.5/ton in the previous quarter and USD 693.3/ton in the same quarter of 2016), while in Euro terms, it stood at EUR 713.5/ton (vs. EUR 640.5/ton in the previous quarter and EUR 613.1/ton in the same quarter of 2016).
According to the latest data available from the World Plastics Pulp Statistics (PPPC) - Flash Report for June 2017, pulp sales of the world's leading producers grew by 4.8% in June, with growth in all regions, with special emphasis to North America and to Asian countries other than China and Japan.
Market price evolution in BEKP pulp in Europe since 2003 to the date of the press release (EUR)
Source: FOEX
During the first half of 2017, Altri's industrial units produced 528.4 thousand tons of pulp and sold 541.6 thousand tons of pulp.
In the first half of 2017, the total pulp production increased 9% over the same period of last year.
One of the most important events in the first six months of the year was the continuation of investment projects in the Celbi and Celtejo industrial units. In relation to the investment project in Celtejo, there were interventions in the recovery boiler, steam reduction's facility and in the industrial wastewater treatment plant, leading to a limitation of the mill's operational potential, namely in terms of production costs' efficiency. This investment shall be completed by the end of the first half of 2018.
In the first half of 2017, in May, there was also the scheduled annual mill stoppage for maintenance in the Caima industrial unit with a significant impact on dissolving pulp production.
In terms of exports, during the first half of 2017, Altri exported 492.9 thousand tons of pulp (vs. 454.8 thousand tons in the same period of 2016).
FINANCIAL REVIEW
The consolidated financial information of Altri was prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the European Union.
The main indicators and data of Altri Group are the following:
| thousand Euro | 1H 2017 | 1H2016 | var % |
|---|---|---|---|
| Total revenue | 325,253 | 303,861 | 7.0% |
| Cost of sales | 137,962 | 117,875 | 17.0% |
| External supplies and services | 81,832 | 78,514 | 4.2% |
| Payroll expenses | 16,181 | 16,155 | 0.2% |
| Other expenses | 1,776 | 2,994 | -40.7% |
| Provisions and impairment losses | 0 | -88 | s s |
| Total expenses (a) | 237,750 | 215,451 | 10.3% |
| EBITDA (b) | 87,503 | 88,410 | -1.0% |
| Margin | 26.9% | 29.1% | -2,2 pp |
| Depreciation and amortisation | 27,833 | 26,556 | 4.8% |
| EBIT (c) | 59,670 | 61,854 | -3.5% |
| Margin | 18.3% | 20.4% | -2,0 pp |
| Gains and losses in associated companies | 1,420 | 727 | 95.3% |
| Financial expenses | -12,194 | -10,752 | 13.4% |
| Financial income | 1,698 | 2,524 | -32.7% |
| Financial profit | -9,075 | -7,500 | 21.0% |
| Profit before income tax | 50,595 | 54,354 | -6.9% |
| Income tax | -9,042 | -14,134 | -36.0% |
| Net consolidated profit | 41,552 | 40,220 | 3.3% |
(a) Operating costs excluding amortisation, financial expenses and taxes
(b) EBITDA = Earnings before interest, taxes, depreciation and amortisation
(c) EBIT = Earnings before interest and taxes
The total revenue of the first half of 2017 amounted to 325 million Euro, an increase of 7% compared to the same period of 2016.
In the first half of 2017, total costs, excluding depreciation, interest and taxes, amounted to around 237.8 million Euro.
EBITDA amounted to 87.5 million Euro, which corresponds to a decrease of 1% over the first half of 2016. The halfyear net result reached 41.6 million Euro, a 3% increase compared to the same period of 2016.
Balance sheet key indicators
| thousand Euro | Jun-17 | Dec-16 | Var% |
|---|---|---|---|
| Biological assets | 97,876.0 | 102,302.6 | -4% |
| Tangible fixed assets | 378,150.5 | 359,638.8 | 5% |
| Goodw ill |
265,531.4 | 265,531.4 | 0% |
| Investments available for sale | 16,348.6 | 14,983.1 | 9% |
| Other non current assets | 53,979.4 | 55,072.8 | -2% |
| Non current assets | 811,885.8 | 797,528.7 | 2% |
| Inventories | 64,637.2 | 58,890.4 | 10% |
| Customers | 93,764.1 | 92,261.4 | 2% |
| Cash and cash equivalents | 190,028.2 | 300,094.3 | -37% |
| Other current assets | 32,727.4 | 36,291.8 | -10% |
| Current assets | 381,156.9 | 487,537.8 | -22% |
| Total assets | 1,193,042.7 | 1,285,066.5 | -7% |
| Shareholders' funds and non-controlling interests | 337,920.9 | 343,642.2 | -2% |
| Bank loans | 94,500.0 | 118,000.0 | -20% |
| Other loans | 389,816.1 | 462,357.6 | -16% |
| Reimbursable subsidies | 16,404.3 | 14,946.6 | 10% |
| Other non current liabilities | 50,868.6 | 48,451.2 | 5% |
| Non current liabilities | 551,589.0 | 643,755.4 | -14% |
| Bank loans | 51,567.1 | 38,897.7 | 33% |
| Other loans | 111,360.0 | 120,854.4 | -8% |
| Reimbursable subsidies | 1,929.6 | 3,115.2 | -38% |
| Suppliers | 73,591.5 | 69,045.1 | 7% |
| Other current liabilities | 65,084.6 | 65,756.4 | -1% |
| Current liabilities | 303,532.9 | 297,668.9 | 2% |
The total net investment (CAPEX) made until the end of June 2017 by the Group's industrial units amounted to 47.7 million Euro.
The remunerated nominal net debt of Altri at June 30, 2017 amounted to 455.8 million Euro, which corresponds to an increase of approximately Euro 23.6 million compared to the net debt of 432.2 million Euro, recorded at the end of March 2017. It should be noted that in May the dividend of 0.25 Euro per share, approved at the General Meeting, was paid.
It should be noted that at the end of the first half of 2017, Altri's cash and cash equivalents amounted to approximately 190 million Euro.
In July 2017, the Altri Group issued 3 bond loans. Thus, through the subsidiary Celbi, two bond loans were issued: one in the amount of 40 million Euro, for a period of 8 years, with the designation "CELBI 2017/2025"; and a second, also in the amount of 40 million Euro, for a period of 10 years, with the designation "CELBI 2017/2027". On the other hand, Altri SGPS issued another 50 million Euro for a term of 8 years, with the designation "ALTRI 2017/2025", and simultaneously repurchased and amortised a bond loan denominated "ALTRI 2014/2020 ", in the amount of 50 million Euro.
Relatively to risk management, Altri uses exchange rate derivatives to hedge future cash flows. Accordingly, Altri has contracted European-style call and put options on 10 million USD per month, covering the period from July 2017 to December 2018.
For the second half of 2017, exchange collars have lower levels between 1.000 and 1.065 and protection levels of 1.15 and 1.17.
OUTLOOK
During the third quarter of 2017 there will be a scheduled annual stoppage of the Celtejo industrial unit, projected for September.
Taking into account the demand dynamics and the annual maintenance stops that will occur in several pulp production units during the summer months, it is expected that the price level will remain high during the third quarter.
CORPORATE GOVERNANCE
According to legal provisions, the Company is not required to provide information relating to corporate governance, since it is compulsory only together with the annual management report. The detailed annual corporate governance report is part of the Annual Report and Accounts of 2016 and is available on the website (www.altri.pt).
On this matter, it is important to mention that the Shareholders' General Meeting held on April 26, 2017 appointed the corporate boards for the 2017/2019 triennium.
Thus, for the Board of Directors were appointed for the 2017/2019 mandate:
- Paulo Jorge dos Santos Fernandes President
- João Manuel Matos Borges de Oliveira Vice-president
- Domingos José Vieira de Matos Member
- Laurentina da Silva Martins Member
- Pedro Miguel Matos Borges de Oliveira Member
- Ana Rebelo de Carvalho Menéres de Mendonça Member
- José Manuel de Almeida Archer Member
For the Statutory Audit Board, the following members were appointed:
- Pedro Nuno Fernandes de Sá Pessanha da Costa President
- António Luís Isidro de Pinho Member
- Guilherme Paulo Aires da Mota Correia Monteiro Member
- André Seabra Ferreira Pinto Substitute
The Statutory Auditor appointed for the 2017/2019 triennium was Ernst & Young Audit & Associados – SROC, S.A., represented by Rui Manuel da Cunha Vieira or Rui Abel Serra Martins.
LEGAL MATTERS
Own Shares
Pursuant to the requirements of article 66 of the Portuguese Companies Act, the Directors inform that as of 30 June 2017 Altri had no own shares and did not acquire nor sell any own shares during the semester.
Shares held by Altri's corporate boards
Pursuant to the requirements of article 447 of the Portuguese Companies Act, the Directors inform that, as of 30 June 2017, they held the following shares:
| Paulo Jorge dos Santos Fernandes (a) | 24,024,874 |
|---|---|
| João Manuel Matos Borges de Oliveira (b) | 30,000,000 |
| Domingos José Vieira de Matos (c) | 24,150,110 |
| Ana Rebelo de Carvalho Menéres de Mendonça (d) | 43,191,552 |
| José Manuel de Almeida Archer | 11,500 |
(a) – The 24,024,874 shares correspond to Altri SGPS, S.A. total shares held by the company ACTIUM CAPITAL – SGPS, S.A., of which Paulo Jorge dos Santos Fernandes is director and dominant shareholder.
(b) – The 30,000,000 shares correspond to Altri SGPS, S.A. total shares held by the company CADERNO AZUL – SGPS, S.A., of which João Manuel Matos Borges de Oliveira is director and shareholder.
(c) – The 24,150,110 shares correspond to Altri SGPS, S.A. total shares held by the company LIVREFLUXO – SGPS, S.A of which Domingos José Vieira de Matos is director and dominant shareholder.
(d) – The 43,191,552 shares correspond to Altri SGPS, S.A. total shares held by the company PROMENDO – SGPS, S.A., of which Ana Rebelo de Carvalho Menéres de Mendonça is director and dominant shareholder.
As of June 30, 2017, the Statutory Auditor, the members of the Supervisory Board and the members of the Board of the General Shareholders' Meeting held no shares of Altri.
Participation in the Company's share capital
Pursuant to the requirements of articles 16 and 20 of the Securities Market Code and article 448 of the Portuguese Companies Act, the Directors inform that, in accordance with the notifications received, the companies and/or individuals that hold qualified participations exceeding 2%, 5%, 10%, 20%, 33% and 50% of the voting rights are as follows:
| No. of shares held | % Share capital | |
|---|---|---|
| Norges Bank | on 30 June 2017 | with voting rights |
| Directly | 4,149,572 | 2.02% |
| Total attributable | 4,149,572 | 2.02% |
| No. of shares held | % Share capital | |
|---|---|---|
| Lazard Frères Gestion | on 30 June 2017 | with voting rights |
| Directly | 4,150,000 | 2.02% |
| Total attributable | 4,150,000 | 2.02% |
| No. of shares held | % Share capital | |
|---|---|---|
| Indumenta Pueri, S.L. | on 30 June 2017 | with voting rights |
| Through Wilmington Capital, S.L. | 10,260,489 | 5.00% |
| Total attributable | 10,260,489 | 5.00% |
| No. of shares held | % Share capital | |
|---|---|---|
| 1 Thing, Investments SGPS, S.A. | on 30 June 2017 | with voting rights |
| Directly (a) | 14,359,708 | 7.00% |
| Total attributable | 14,359,708 | 7.00% |
(a) - The 14,359,708 shares represent Altri, SGPS, S.A. total shares held directly by 1 THING INVESTMENTS - SGPS, S.A., whose board of directors includes Altri's director Pedro Miguel Matos Borges de Oliveira.
| No. of shares held | % Share capital | |
|---|---|---|
| Paulo Jorge dos Santos Fernandes | on 30 June 2017 | with voting rights |
| Through Actium Capital - SGPS, S.A. (of which he is dominant shareholder and director) | 24,024,874 | 11.71% |
| Total attributable | 24,024,874 | 11.71% |
| No. of shares held | % Share capital | |
|---|---|---|
| Domingos José Vieira de Matos | on 30 June 2017 | with voting rights |
| Through Livrefluxo - SGPS, S.A. (of which he is dominant shareholder and director) | 24,150,110 | 11.77% |
| Total attributable | 24,150,110 | 11.77% |
| No. of shares held | % Share capital | |
|---|---|---|
| João Manuel Matos Borges de Oliveira | on 30 June 2017 | with voting rights |
| Through CADERNO AZUL - SGPS, S.A. (of which he is shareholder and director) | 30,000,000 | 14.62% |
| Total attributable | 30,000,000 | 14.62% |
| No. of shares held | % Share capital | |
|---|---|---|
| Promendo - SGPS, S.A. | on 30 June 2017 | with voting rights |
| Directly (a) | 43,191,552 | 21.06% |
| Through its director José Manuel de Almeida Archer | 11,500 | 0.01% |
| Total attributable | 43,203,052 | 21.06% |
(a) - The 43,191,552 shares represent Altri, SGPS, S.A. total shares held directly by Promendo - SGPS, S.A. that are considered equally attributable to Ana Rebelo de Carvalho Menéres de Mendonça, director and dominant shareholder of Promendo - SGPS, S.A. and director of Altri, SGPS, S.A.
Altri was not informed of any participation exceeding 33% of voting rights.
CLOSING REMARKS
We don't want to conclude without thanking the various partners of the group for their trust in our organisation. Finally, we would like to express our gratitude to all our employees for their dedication and commitment.
Oporto, July 27, 2017
The Board of Directors
Paulo Jorge dos Santos Fernandes
__________________________________
__________________________________ João Manuel Matos Borges de Oliveira
__________________________________
__________________________________
Domingos José Vieira de Matos
Laurentina da Silva Martins
__________________________________ Pedro Miguel Matos Borges de Oliveira
Ana Rebelo de Carvalho Menéres de Mendonça
__________________________________
__________________________________
José Manuel de Almeida Archer
STATEMENT UNDER THE TERMS OF ARTICLE 246, PARAGRAPH 1, C) OF THE SECURITIES MARKET CODE
The signatories individually declare that, to the best of their knowledge, the Condensed Consolidated Financial Statements prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting, and other accounting documents required by law or regulation, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of Altri, SGPS, S.A. ("Altri") and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.
STATEMENT OF RESPONSIBILITY
The members of the Board of Directors of Altri, SGPS, S.A. declare that they assume responsibility for this information and affirm that the items included herein are true and that, to the best of their knowledge, there are no omissions.
As required by article 8 paragraph 3 of the Securities Market Code, the Board of Directors informs that these condensed consolidated financial statements were not subject to a limited review.
As required by article 210 of the Social Security Contributions Plan Code (approved by Law 110/2009 of 16 September), the Board of Directors informs that there are no overdue debts to the State, namely with respect to Social Security.
Article 447 of the Portuguese Companies Act and Article 14, paragraph 7 of Portuguese Securities Regulator (CMVM) Regulation no. 5/2008
Disclosure of shares and other securities held by members of the Board of Directors and by those discharging managerial responsibilities, as well as by people closely connected with them (article 248-B of the Portuguese Securities Code), and disclosure of the respective transactions during the first semester involving such shares and other securities
| Shares held at | ||||
|---|---|---|---|---|
| Member of the Board of Directors | 31 December 2016 Acquisitions Disposals | 30 June 2017 | ||
| Paulo Jorge dos Santos Fernandes (through ACTIUM CAPITAL - SGPS, S.A.) | 23,854,874 | 170,000 | - | 24,024,874 |
| João Manuel Matos Borges de Oliveira (through CADERNO AZUL - SGPS, S.A.) | 30,000,000 | - | - | 30,000,000 |
| Domingos José Vieira de Matos (through LIVREFLUXO - SGPS, S.A.) | 24,150,110 | - | - | 24,150,110 |
| Ana Rebelo de Carvalho Menéres de Mendonça (through PROMENDO - SGPS, S.A.) | 42,954,552 | 237,000 | - | 43,191,552 |
| José Manuel de Almeida Archer | 1,500 | 10,000 | - | 11,500 |
| Date | Type | Volume | Price (€) | Local | No. of shares |
|---|---|---|---|---|---|
| 31-Dec-16 | - | - | - | - | 23,854,874 |
| 15-May-17 | Acquisition | 20,000 | 4.235000 | Euronext Lisbon | 23,874,874 |
| 15-May-17 | Acquisition | 30,000 | 4.236000 | Euronext Lisbon | 23,904,874 |
| 15-May-17 | Acquisition | 25,000 | 4.223000 | Euronext Lisbon | 23,929,874 |
| 15-May-17 | Acquisition | 553 | 4.230000 | Euronext Lisbon | 23,930,427 |
| 15-May-17 | Acquisition | 605 | 4.230000 | Euronext Lisbon | 23,931,032 |
| 15-May-17 | Acquisition | 1,342 | 4.230000 | Euronext Lisbon | 23,932,374 |
| 15-May-17 | Acquisition | 2,500 | 4.230000 | Euronext Lisbon | 23,934,874 |
| 15-May-17 | Acquisition | 200 | 4.238000 | Euronext Lisbon | 23,935,074 |
| 15-May-17 | Acquisition | 592 | 4.239000 | Euronext Lisbon | 23,935,666 |
| 15-May-17 | Acquisition | 300 | 4.239000 | Euronext Lisbon | 23,935,966 |
| 15-May-17 | Acquisition | 605 | 4.239000 | Euronext Lisbon | 23,936,571 |
| 15-May-17 | Acquisition | 650 | 4.239000 | Euronext Lisbon | 23,937,221 |
| 15-May-17 | Acquisition | 153 | 4.239000 | Euronext Lisbon | 23,937,374 |
| 15-May-17 | Acquisition | 2,200 | 4.250000 | Euronext Lisbon | 23,939,574 |
| 15-May-17 | Acquisition | 300 | 4.250000 | Euronext Lisbon | 23,939,874 |
| 15-May-17 | Acquisition | 2,300 | 4.250000 | Euronext Lisbon | 23,942,174 |
| 15-May-17 | Acquisition | 4,500 | 4.250000 | Euronext Lisbon | 23,946,674 |
| 15-May-17 | Acquisition | 2,500 | 4.250000 | Euronext Lisbon | 23,949,174 |
| 15-May-17 | Acquisition | 5,700 | 4.250000 | Euronext Lisbon | 23,954,874 |
| 16-May-17 | Acquisition | 569 | 4.228000 | Euronext Lisbon | 23,955,443 |
| 16-May-17 | Acquisition | 571 | 4.228000 | Euronext Lisbon | 23,956,014 |
| 16-May-17 | Acquisition | 60 | 4.228000 | Euronext Lisbon | 23,956,074 |
| 16-May-17 | Acquisition | 960 | 4.232000 | Euronext Lisbon | 23,957,034 |
| 16-May-17 | Acquisition | 340 | 4.232000 | Euronext Lisbon | 23,957,374 |
| 16-May-17 | Acquisition | 286 | 4.230000 | Euronext Lisbon | 23,957,660 |
| 16-May-17 | Acquisition | 1,214 | 4.230000 | Euronext Lisbon | 23,958,874 |
| 16-May-17 | Acquisition | 14 | 4.230000 | Euronext Lisbon | 23,958,888 |
| 16-May-17 | Acquisition | 136 | 4.230000 | Euronext Lisbon | 23,959,024 |
| 16-May-17 | Acquisition | 350 | 4.230000 | Euronext Lisbon | 23,959,374 |
| 16-May-17 | Acquisition | 821 | 4.226000 | Euronext Lisbon | 23,960,195 |
| 16-May-17 | Acquisition | 179 | 4.226000 | Euronext Lisbon | 23,960,374 |
| 16-May-17 | Acquisition | 96 | 4.223000 | Euronext Lisbon | 23,960,470 |
| 16-May-17 | Acquisition | 122 | 4.223000 | Euronext Lisbon | 23,960,592 |
| 16-May-17 | Acquisition | 282 | 4.223000 | Euronext Lisbon | 23,960,874 |
| 16-May-17 | Acquisition | 122 | 4.223000 | Euronext Lisbon | 23,960,996 |
| 16-May-17 | Acquisition | 282 | 4.223000 | Euronext Lisbon | 23,961,278 |
| 16-May-17 | Acquisition | 96 | 4.223000 | Euronext Lisbon | 23,961,374 |
Paulo Jorge dos Santos Fernandes (through ACTIUM CAPITAL - SGPS, S.A.)
II. Appendixes to the management report
| Date | Type | Volume | Price (€) | Local | No. of shares |
|---|---|---|---|---|---|
| 16-May-17 | Acquisition | 500 | 4.220000 | Euronext Lisbon | 23,961,874 |
| 16-May-17 | Acquisition | 193 | 4.220000 | Euronext Lisbon | 23,962,067 |
| 16-May-17 | Acquisition | 307 | 4.220000 | Euronext Lisbon | 23,962,374 |
| 16-May-17 | Acquisition | 500 | 4.217000 | Euronext Lisbon | 23,962,874 |
| 16-May-17 | Acquisition | 262 | 4.215000 | Euronext Lisbon | 23,963,136 |
| 16-May-17 | Acquisition | 238 | 4.215000 | Euronext Lisbon | 23,963,374 |
| 16-May-17 | Acquisition | 500 | 4.215000 | Euronext Lisbon | 23,963,874 |
| 16-May-17 | Acquisition | 74 | 4.215000 | Euronext Lisbon | 23,963,948 |
| 16-May-17 | Acquisition | 400 | 4.215000 | Euronext Lisbon | 23,964,348 |
| 16-May-17 | Acquisition | 26 | 4.215000 | Euronext Lisbon | 23,964,374 |
| 16-May-17 | Acquisition | 500 | 4.211000 | Euronext Lisbon | 23,964,874 |
| 16-May-17 | Acquisition | 449 | 4.211000 | Euronext Lisbon | 23,965,323 |
| 16-May-17 | Acquisition | 51 | 4.211000 | Euronext Lisbon | 23,965,374 |
| 16-May-17 | Acquisition | 500 | 4.209000 | Euronext Lisbon | 23,965,874 |
| 16-May-17 | Acquisition | 500 | 4.209000 | Euronext Lisbon | 23,966,374 |
| 16-May-17 | Acquisition | 456 | 4.207000 | Euronext Lisbon | 23,966,830 |
| 16-May-17 | Acquisition | 44 | 4.207000 | Euronext Lisbon | 23,966,874 |
| 16-May-17 | Acquisition | 500 | 4.207000 | Euronext Lisbon | 23,967,374 |
| 16-May-17 | Acquisition | 500 | 4.201000 | Euronext Lisbon | 23,967,874 |
| 16-May-17 | Acquisition | 500 | 4.201000 | Euronext Lisbon | 23,968,374 |
| 16-May-17 | Acquisition | 483 | 4.209000 | Euronext Lisbon | 23,968,857 |
| 16-May-17 | Acquisition | 410 | 4.209000 | Euronext Lisbon | 23,969,267 |
| 16-May-17 | Acquisition | 548 | 4.210000 | Euronext Lisbon | 23,969,815 |
| 16-May-17 | Acquisition | 59 | 4.210000 | Euronext Lisbon | 23,969,874 |
| 16-May-17 | Acquisition | 330 | 4.201000 | Euronext Lisbon | 23,970,204 |
| 16-May-17 | Acquisition | 255 | 4.209000 | Euronext Lisbon | 23,970,459 |
| 16-May-17 | Acquisition | 284 | 4.209000 | Euronext Lisbon | 23,970,743 |
| 16-May-17 | Acquisition | 446 | 4.209000 | Euronext Lisbon | 23,971,189 |
| 16-May-17 | Acquisition | 54 | 4.209000 | Euronext Lisbon | 23,971,243 |
| 16-May-17 | Acquisition | 131 | 4.209000 | Euronext Lisbon | 23,971,374 |
| 16-May-17 | Acquisition | 500 | 4.209000 | Euronext Lisbon | 23,971,874 |
| 16-May-17 | Acquisition | 500 | 4.209000 | Euronext Lisbon | 23,972,374 |
| 16-May-17 | Acquisition | 450 | 4.205000 | Euronext Lisbon | 23,972,824 |
| 16-May-17 | Acquisition | 1,669 | 4.210000 | Euronext Lisbon | 23,974,493 |
| 16-May-17 | Acquisition | 381 | 4.210000 | Euronext Lisbon | 23,974,874 |
| 16-May-17 | Acquisition | 711 | 4.209000 | Euronext Lisbon | 23,975,585 |
| 16-May-17 | Acquisition | 289 | 4.209000 | Euronext Lisbon | 23,975,874 |
| 16-May-17 | Acquisition | 500 | 4.207000 | Euronext Lisbon | 23,976,374 |
| 16-May-17 | Acquisition | 500 | 4.207000 | Euronext Lisbon | 23,976,874 |
| 16-May-17 | Acquisition | 500 | 4.209000 | Euronext Lisbon | 23,977,374 |
| 16-May-17 | Acquisition | 131 | 4.209000 | Euronext Lisbon | 23,977,505 |
| 16-May-17 | Acquisition | 369 | 4.209000 | Euronext Lisbon | 23,977,874 |
| 16-May-17 | Acquisition | 499 | 4.205000 | Euronext Lisbon | 23,978,373 |
| 16-May-17 | Acquisition | 1 | 4.205000 | Euronext Lisbon | 23,978,374 |
| 16-May-17 | Acquisition | 154 | 4.205000 | Euronext Lisbon | 23,978,528 |
| 16-May-17 | Acquisition | 346 | 4.205000 | Euronext Lisbon | 23,978,874 |
| 16-May-17 | Acquisition | 1,000 | 4.205000 | Euronext Lisbon | 23,979,874 |
| 17-May-17 | Acquisition | 481 | 4.118000 | Euronext Lisbon | 23,980,355 |
| 17-May-17 | Acquisition | 19 | 4.118000 | Euronext Lisbon | 23,980,374 |
| 17-May-17 | Acquisition | 26 | 4.116000 | Euronext Lisbon | 23,980,400 |
| 17-May-17 | Acquisition | 29 | 4.116000 | Euronext Lisbon | 23,980,429 |
| 17-May-17 | Acquisition | 145 | 4.116000 | Euronext Lisbon | 23,980,574 |
| 17-May-17 | Acquisition | 300 | 4.116000 | Euronext Lisbon | 23,980,874 |
| 17-May-17 | Acquisition | 799 | 4.111000 | Euronext Lisbon | 23,981,673 |
| 17-May-17 | Acquisition | 201 | 4.111000 | Euronext Lisbon | 23,981,874 |
| 17-May-17 | Acquisition | 1,500 | 4.101000 | Euronext Lisbon | 23,983,374 |
| 17-May-17 | Acquisition | 1,500 | 4.097000 | Euronext Lisbon | 23,984,874 |
| 17-May-17 | Acquisition | 1,000 | 4.097000 | Euronext Lisbon | 23,985,874 |
| 17-May-17 | Acquisition | 351 | 4.091000 | Euronext Lisbon | 23,986,225 |
| 17-May-17 | Acquisition | 1,131 | 4.091000 | Euronext Lisbon | 23,987,356 |
| 17-May-17 | Acquisition | 18 | 4.091000 | Euronext Lisbon | 23,987,374 |
II. Appendixes to the management report
| Date | Type | Volume | Price (€) | Local | No. of shares |
|---|---|---|---|---|---|
| 17-May-17 | Acquisition | 5,000 | 4.140000 | Euronext Lisbon | 23,992,374 |
| 17-May-17 | Acquisition | 2,000 | 4.160000 | Euronext Lisbon | 23,994,374 |
| 17-May-17 | Acquisition | 100 | 4.160000 | Euronext Lisbon | 23,994,474 |
| 17-May-17 | Acquisition | 284 | 4.160000 | Euronext Lisbon | 23,994,758 |
| 17-May-17 | Acquisition | 116 | 4.160000 | Euronext Lisbon | 23,994,874 |
| 17-May-17 | Acquisition | 742 | 4.171000 | Euronext Lisbon | 23,995,616 |
| 17-May-17 | Acquisition | 1,758 | 4.171000 | Euronext Lisbon | 23,997,374 |
| 17-May-17 | Acquisition | 555 | 4.121000 | Euronext Lisbon | 23,997,929 |
| 17-May-17 | Acquisition | 800 | 4.121000 | Euronext Lisbon | 23,998,729 |
| 17-May-17 | Acquisition | 145 | 4.121000 | Euronext Lisbon | 23,998,874 |
| 17-May-17 | Acquisition | 158 | 4.111000 | Euronext Lisbon | 23,999,032 |
| 17-May-17 | Acquisition | 1,342 | 4.111000 | Euronext Lisbon | 24,000,374 |
| 17-May-17 | Acquisition | 70 | 4.106000 | Euronext Lisbon | 24,000,444 |
| 17-May-17 | Acquisition | 45 | 4.106000 | Euronext Lisbon | 24,000,489 |
| 17-May-17 | Acquisition | 60 | 4.106000 | Euronext Lisbon | 24,000,549 |
| 17-May-17 | Acquisition | 34 | 4.106000 | Euronext Lisbon | 24,000,583 |
| 17-May-17 | Acquisition | 81 | 4.106000 | Euronext Lisbon | 24,000,664 |
| 17-May-17 | Acquisition | 47 | 4.106000 | Euronext Lisbon | 24,000,711 |
| 17-May-17 | Acquisition | 1,163 | 4.106000 | Euronext Lisbon | 24,001,874 |
| 17-May-17 | Acquisition | 152 | 4.102000 | Euronext Lisbon | 24,002,026 |
| 17-May-17 | Acquisition | 87 | 4.102000 | Euronext Lisbon | 24,002,113 |
| 17-May-17 | Acquisition | 1,261 | 4.102000 | Euronext Lisbon | 24,003,374 |
| 17-May-17 | Acquisition | 673 | 4.097000 | Euronext Lisbon | 24,004,047 |
| 17-May-17 | Acquisition | 827 | 4.097000 | Euronext Lisbon | 24,004,874 |
| 18-May-17 | Acquisition | 1,532 | 4.037000 | Euronext Lisbon | 24,006,406 |
| 18-May-17 | Acquisition | 269 | 4.037000 | Euronext Lisbon | 24,006,675 |
| 18-May-17 | Acquisition | 199 | 4.037000 | Euronext Lisbon | 24,006,874 |
| 18-May-17 | Acquisition | 306 | 4.035000 | Euronext Lisbon | 24,007,180 |
| 18-May-17 | Acquisition | 194 | 4.035000 | Euronext Lisbon | 24,007,374 |
| 18-May-17 | Acquisition | 327 | 4.035000 | Euronext Lisbon | 24,007,701 |
| 18-May-17 | Acquisition | 173 | 4.035000 | Euronext Lisbon | 24,007,874 |
| 18-May-17 | Acquisition | 500 | 4.025000 | Euronext Lisbon | 24,008,374 |
| 18-May-17 | Acquisition | 25 | 4.025000 | Euronext Lisbon | 24,008,399 |
| 18-May-17 | Acquisition | 130 | 4.025000 | Euronext Lisbon | 24,008,529 |
| 18-May-17 | Acquisition | 248 | 4.025000 | Euronext Lisbon | 24,008,777 |
| 18-May-17 | Acquisition | 97 | 4.025000 | Euronext Lisbon | 24,008,874 |
| 18-May-17 | Acquisition | 278 | 4.031000 | Euronext Lisbon | 24,009,152 |
| 18-May-17 | Acquisition | 222 | 4.031000 | Euronext Lisbon | 24,009,374 |
| 18-May-17 | Acquisition | 411 | 4.031000 | Euronext Lisbon | 24,009,785 |
| 18-May-17 | Acquisition | 35 | 4.031000 | Euronext Lisbon | 24,009,820 |
| 18-May-17 | Acquisition | 54 | 4.031000 | Euronext Lisbon | 24,009,874 |
| 18-May-17 | Acquisition | 500 | 4.025000 | Euronext Lisbon | 24,010,374 |
| 18-May-17 | Acquisition | 500 | 4.025000 | Euronext Lisbon | 24,010,874 |
| 18-May-17 | Acquisition | 135 | 4.011000 | Euronext Lisbon | 24,011,009 |
| 18-May-17 | Acquisition | 248 | 4.011000 | Euronext Lisbon | 24,011,257 |
| 18-May-17 | Acquisition | 117 | 4.011000 | Euronext Lisbon | 24,011,374 |
| 18-May-17 | Acquisition | 430 | 4.011000 | Euronext Lisbon | 24,011,804 |
| 18-May-17 | Acquisition | 70 | 4.011000 | Euronext Lisbon | 24,011,874 |
| 18-May-17 | Acquisition | 220 | 4.041000 | Euronext Lisbon | 24,012,094 |
| 18-May-17 | Acquisition | 450 | 4.041000 | Euronext Lisbon | 24,012,544 |
| 18-May-17 | Acquisition | 653 | 4.045000 | Euronext Lisbon | 24,013,197 |
| 18-May-17 | Acquisition | 506 | 4.045000 | Euronext Lisbon | 24,013,703 |
| 18-May-17 | Acquisition | 347 | 4.046000 | Euronext Lisbon | 24,014,050 |
| 18-May-17 | Acquisition | 5,533 | 4.047000 | Euronext Lisbon | 24,019,583 |
| 18-May-17 | Acquisition | 400 | 4.047000 | Euronext Lisbon | 24,019,983 |
| 18-May-17 | Acquisition | 132 | 4.047000 | Euronext Lisbon | 24,020,115 |
| 18-May-17 | Acquisition | 1,368 | 4.047000 | Euronext Lisbon | 24,021,483 |
| 18-May-17 | Acquisition | 600 | 4.047000 | Euronext Lisbon | 24,022,083 |
| 18-May-17 | Acquisition | 900 | 4.047000 | Euronext Lisbon | 24,022,983 |
| 18-May-17 | Acquisition | 1,260 | 4.047000 | Euronext Lisbon | 24,024,243 |
| 18-May-17 | Acquisition | 631 | 4.047000 | Euronext Lisbon | 24,024,874 |
| 30-Jun-17 | - | - | - | - | 24,024,874 |
Ana Rebelo de Carvalho Menéres de Mendonça (through PROMENDO - SGPS, S.A.)
| Date | Type | Volume | Price (€) | Local | No. of shares |
|---|---|---|---|---|---|
| 31-Dec-16 | - | - | - | - | 42,954,552 |
| 07-Mar-17 | Acquisition | 50,000 | 4.195700 | Euronext Lisbon | 43,004,552 |
| 08-Mar-17 | Acquisition | 40,000 | 4.200970 | Euronext Lisbon | 43,044,552 |
| 09-Mar-17 | Acquisition | 40,000 | 4.208390 | Euronext Lisbon | 43,084,552 |
| 10-Mar-17 | Acquisition | 20,000 | 4.205470 | Euronext Lisbon | 43,104,552 |
| 13-Mar-17 | Acquisition | 15,000 | 4.192000 | Euronext Lisbon | 43,119,552 |
| 14-Mar-17 | Acquisition | 25,000 | 4.159000 | Euronext Lisbon | 43,144,552 |
| 15-Mar-17 | Acquisition | 20,000 | 4.123000 | Euronext Lisbon | 43,164,552 |
| 16-Mar-17 | Acquisition | 27,000 | 4.163000 | Euronext Lisbon | 43,191,552 |
| 30-Jun-17 | - | - | - | - | 43,191,552 |
José Manuel de Almeida Archer
| Date | Type | Volume | Price (€) | Local | No. of shares |
|---|---|---|---|---|---|
| 31-Dec-16 | - | - | - | - | 1,500 |
| 06-Mar-17 | Acquisition | 10,000 | 4.270000 | Euronext Lisbon | 11,500 |
| 30-Jun-17 | - | - | - | - | 11,500 |
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, SGPS, S.A.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2017 AND 31 DECEMBER 2016
(Translation of financial statements originally issued in Portuguese - Note 20)
(Amounts expressed in Euro)
| ASSETS | Notes | 30.06.2017 | 31.12.2016 |
|---|---|---|---|
| NON CURRENT ASSETS: | |||
| Biological assets | 97,876,002 | 102,302,637 | |
| Tangible fixed assets | 378,150,464 | 359,638,821 | |
| Investment property | 113,310 | 113,310 | |
| Goodwill | 265,531,404 | 265,531,404 | |
| Intangible assets | 730,703 | 643,354 | |
| Investments in associated companies and joint ventures | 4.2 | 16,348,591 | 14,983,101 |
| Investments available for sale Other non current assets |
4.3 | 11,262,914 3,548,178 |
11,262,914 3,544,289 |
| Derivative financial instruments | 11 | 772,461 | - |
| Deferred tax assets | 7 | 37,551,799 | 39,508,901 |
| Total non current assets | 811,885,826 | 797,528,731 | |
| CURRENT ASSETS: | |||
| Inventories Biological assets |
64,637,217 1,602,144 |
58,890,414 - |
|
| Customers | 93,764,122 | 92,261,372 | |
| Other debtors | 2,010,725 | 4,297,543 | |
| State and other public entities | 25,333,078 | 29,538,312 | |
| Other current assets | 2,967,460 | 2,455,926 | |
| Derivative financial instrument | 11 | 813,987 | - |
| Cash and cash equivalents | 6 | 190,028,156 | 300,094,254 |
| Total current assets | 381,156,889 | 487,537,821 | |
| Total assets | 1,193,042,715 | 1,285,066,552 | |
| SHAREHOLDERS' FUNDS AND LIABILITIES | 30.06.2017 | 31.12.2016 | |
| SHAREHOLDERS' FUNDS: | |||
| Share capital | 8 | 25,641,459 | 25,641,459 |
| Legal reserve | 5,128,292 | 5,128,292 | |
| Other reserves | 265,598,987 | 235,894,619 | |
| Advance on profits | 41,552,124 | 76,977,826 | |
| Consolidated net profit / (loss) Total shareholders' funds attributable to the parent company's sharedholders |
337,920,862 | 343,642,196 | |
| Non controlling interests | - | - | |
| 337,920,862 | 343,642,196 | ||
| Total shareholders' funds | |||
| LIABILITIES: | |||
| NON CURRENT LIABILITES: | |||
| Bank loans | 9 | 94,500,000 | 118,000,000 |
| Other loans | 9 | 389,816,067 | 462,357,627 |
| Reimbursable subsidies | 9 | 16,404,293 | 14,946,631 |
| Other non current liabilities Deferred tax liabilities |
7 | 23,239,850 19,588,570 |
19,698,356 18,731,619 |
| Pension liabilities | 2,528,818 | 2,528,818 | |
| Provisions | 10 | 5,058,300 | 5,064,402 |
| Derivatives | 11 | 453,083 | 2,428,023 |
| Total non current liabilities | 551,588,981 | 643,755,474 | |
| CURRENT LIABILITIES: | |||
| Bank loans | 9 | 51,567,094 | 38,897,709 |
| Other loans | 9 | 111,360,031 | 120,854,418 |
| Reimbursable subsidies | 9 | 1,929,607 | 3,115,183 |
| Suppliers | 73,591,491 | 69,045,134 | |
| Other current creditors | 14,217,121 | 14,915,753 | |
| State and other public entities | 17,399,378 | 14,318,318 | |
| Other current liabilities | 32,629,938 | 34,099,716 | |
| Derivatives Total current liabilites |
11 | 838,212 303,532,872 |
2,422,650 297,668,881 |
| Total shareholders' funds and liabilities | 1,193,042,715 | 1,285,066,552 | |
The accompanying notes form an integral part of the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, SGPS, S.A.
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2017 AND 2016
(Translation of financial statements originally issued in Portuguese - Note 20) (Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | |||||
|---|---|---|---|---|---|---|
| Notes | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | ||
| Sales | 316,662,824 | 295,299,121 | 161,663,673 | 137,635,617 | ||
| Services rendered | 4,726,357 | 4,599,072 | 2,314,724 | 2,400,254 | ||
| Other income | 14 | 3,863,837 | 3,963,224 | 1,438,807 | 2,119,584 | |
| Cost of sales | (137,961,937) | (117,875,408) | (68,700,477) | (57,635,431) | ||
| External supplies and services | (81,831,799) | (78,514,389) | (40,048,706) | (38,189,331) | ||
| Payroll expenses | (16,180,527) | (16,154,622) | (8,461,466) | (8,365,598) | ||
| Amortisation and depreciation | (27,833,269) | (26,556,172) | (13,918,157) | (13,293,317) | ||
| Provisions and impairment losses | - | 87,602 | - | 95,798 | ||
| Other costs | 15 | (1,775,842) | (2,994,136) | (825,605) | (1,740,157) | |
| Gains and losses in associated companies and joint ventures | 4.2 | 1,420,490 | 727,426 | 925,277 | 469,313 | |
| Financial expenses | 12 | (12,194,054) | (10,751,658) | (7,112,344) | (4,182,503) | |
| Financial income | 12 | 1,698,434 | 2,524,164 | 1,249,983 | 1,058,064 | |
| Profit befor income tax | 50,594,514 | 54,354,224 | 28,525,709 | 20,372,293 | ||
| Income tax | (9,042,390) | (14,133,758) | (4,097,674) | (5,268,890) | ||
| Profit after income tax | 41,552,124 | 40,220,466 | 24,428,035 | 15,103,403 | ||
| Consolidated net profit | 41,552,124 | 40,220,466 | 24,428,035 | 15,103,403 | ||
| Attributable to: Parent company's shareholders |
41,552,124 | 40,220,466 | 24,428,035 | 15,103,403 | ||
| Non controlling interests | - | - | - | - | ||
| 41,552,124 | 40,220,466 | 24,428,035 | 15,103,403 | |||
| Earnings per share: | ||||||
| Basic Diluted |
13 13 |
0.20 0.20 |
0.20 0.20 |
0.12 0.12 |
0.07 0.07 |
The accompanying notes form an integral part of the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, S.G.P.S., S.A.
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2017 AND 2016
(Translation of financial statements originally issued in Portuguese - Note 20) (Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | |||||
|---|---|---|---|---|---|---|
| Notes | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | ||
| Net consolidated profit / (loss) for the period | 41,552,124 | 40,220,466 | 24,428,035 | 15,103,403 | ||
| Other comprehensive income: Items that will not be reclassified to profit or loss |
- - |
- - |
- - |
- - |
||
| Items that may be reclassified to profit and loss Change in fair value of cash flow hedging derivatives Changes in currency translation reserves Others |
11 | 3,989,443 (12,208) 32,225 |
(421,491) (8,582) - |
2,016,116 (14,430) 18,296 |
(421,491) 2,407 - |
|
| 4,009,460 | (430,074) | 2,019,981 | (419,085) | |||
| Other comprehensive income for the period | 4,009,460 | (430,074) | 2,019,981 | (419,085) | ||
| Total comprehensive income for the period | 45,561,584 | 39,790,392 | 26,448,016 | 14,684,318 | ||
| Attributable to: Shareholders' of the parent company Non controlling interest |
45,561,584 - |
39,790,392 - |
26,448,016 - |
14,684,318 - |
The accompanying notes form an integral part of the consolidated financial statements
ALTRI, S.G.P.S., S.A.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2017 AND 2016
(Translation of financial statements originally issued in Portuguese - Note 20) (Amounts expressed in Euro)
| Attributable to the parent company's shareholders | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital | Legal reserve | Other reserves | Advance on profits | Net profit | Total | Non controlling interests |
Total shareholder's funds |
|
| Balance as of 1 January 2016 | 25,641,459 | 4,336,498 | 225,998,128 | (51,282,918) | 117,656,401 | 322,349,568 | - | 322,349,568 | |
| Appropriation of the consolidated net profit of 2015 | - | 791,794 | 66,581,689 | 51,282,918 | (117,656,401) | - | - | - | |
| Dividend distribution | - | - | (51,282,918) | - | - | (51,282,918) | - | (51,282,918) | |
| Total comprehensive income for the period | - | - | (430,074) | - | 40,220,466 | 39,790,392 | - | 39,790,392 | |
| Balance as of 30 June 2016 | 25,641,459 | 5,128,292 | 240,866,825 | - | 40,220,466 | 310,857,042 | - | 310,857,042 | |
| Balance as of 1 January 2017 | 25,641,459 | 5,128,292 | 235,894,619 | - | 76,977,826 | 343,642,196 | - | 343,642,196 | |
| Appropriation of the consolidated net profit of 2016 | 18 | - | - | 76,977,826 | - | (76,977,826) | - | - | - |
| Dividend distribution | 18 | - | - | (51,282,918) | - | - | (51,282,918) | - | (51,282,918) |
| Total comprehensive income for the period | - | - | 4,009,460 | - | 41,552,124 | 45,561,584 | - | 45,561,584 | |
| Balance as of 30 June 2017 | 25,641,459 | 5,128,292 | 265,598,987 | - | 41,552,124 | 337,920,862 | - | 337,920,862 |
The accompanying notes form an integral part of the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI , SGPS, S.A.
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2017 AND 2016
(Translation of financial statements originally issued in Portuguese - Note 20)
(Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | ||||
|---|---|---|---|---|---|
| Notes | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | |
| Operating activies: | |||||
| Cash flow from operating activities (1) | 84,817,260 | 51,582,294 | 48,425,853 | 13,866,670 | |
| Investment activities: | |||||
| Receipts relating to: | |||||
| Tangible assets | 55,086 | 413,941 | 38,277 | 190,145 | |
| Investment subsidies | 316,817 | 675,495 | 223,816 | 150,870 | |
| Dividends distribution | 55,000 | - | 55,000 | - | |
| Interest and similar income | - | 524,807 | - | 524,276 | |
| Payments relating to: | |||||
| Tangible assets | (1,729,914) | (279,436) | (1,729,914) | (279,436) | |
| Intagible assets | (47,699,292) | (10,181,542) | (23,264,075) | (6,741,936) | |
| Other financial assets | (36,772) | (226,628) | (34,708) | (186,878) | |
| Investment subsidies | - | (103,000) | - | - | |
| Cash flow from investment activities (2) | (49,039,075) | (9,176,364) | (24,711,604) | (6,342,960) | |
| Financing activities: | |||||
| Receipts relating to: | |||||
| Loans obtained | 37,400,461 | 50,566,365 | 14,289,416 | 45,005,526 | |
| Other financial operations | - | - | - | - | |
| Payments relating to: | |||||
| Loans obtained | (123,473,361) | (174,300,127) | (383,479) | (2,366,185) | |
| Interest and similar costs | (8,488,465) | (7,414,032) | (2,923,678) | (3,149,174) | |
| Dividends distribution | 18 | (51,282,918) | (51,282,918) | (51,282,918) | (51,282,918) |
| Cash flow from financing activities (3) | (145,844,283) | (182,430,712) | (40,300,659) | (11,792,751) | |
| Cash and cash equivalents at the beginning of the period | 300,094,254 | 243,154,160 | 206,614,566 | 107,398,419 | |
| Variation of cash and cash equivalents: (1)+(2)+(3) | (110,066,098) | (140,024,783) | (16,586,410) | (4,269,042) | |
| Cash and cash equivalents at the end of the period | 6 | 190,028,156 | 103,129,377 | 190,028,156 | 103,129,377 |
The accompanying notes form an integral part of the consolidated financial statements
III. Consolidated financial statements and notes (Translation of a document originally issued in Portuguese – Note 20)
1. INTRODUCTORY NOTE
Altri, SGPS, S.A. ("Altri" or "Company") is a public company incorporated as of 1 March 2005, as a result of the reorganization process of Cofina, SGPS, S.A., has its head-office located at Rua General Norton de Matos, 68, r/c – Porto, Portugal and its shares are listed in the Euronext Lisbon Stock Exchange. Its main activity is the management of investments.
Altri is the parent company of a group of companies listed in Note 4 known as Altri Group. The current activity of Altri Group focuses on the production of bleached pulp of eucalyptus through three mills (Celbi in Figueira da Foz, Caima in Constância do Ribatejo and Celtejo in Vila Velha de Ródão).
Due to this reality of Altri Group, the Board of Directors believes that there is only one business segment (production and commercialization of bleached pulp from eucalyptus) and the management information is also analysed on this basis, for which the segmental information mentioned in Note 16 is limited by this.
The consolidated financial statements of Altri Group are presented in Euro rounded off to the unit, which is the currency used by the Group in its operations and considered as the functional currency.
2. MAIN ACCOUTING POLICIES AND BASIS FOR PRESENTATION
The consolidated financial statements as of 30 June 2017 were prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard and International Accounting Standard 34 – Interim Financial Reporting and includes the statement of financial position, the statement of profit and loss, the statement of comprehensive income, the statement of changes in equity and the condensed statement of cash flows as well as the selected explanatory notes.
The accounting policies used in the preparation of the consolidated financial statements of Altri are consistent with those used in the year ended 31 December 2016.
3. CHANGES IN ACCOUNTING POLICIES AND CORRECTION OF MISTAKES
During the period there were no changes in accounting policies and were identified no material mistakes related to previous years.
4. INVESTMENTS
4.1 INVESTMENTS IN SUBSIDIARIES
The companies included in the consolidated financial statements by the full consolidation method, its headquarters, percentage participation held and main activity as of 30 June 2017 and 31 December 2016, are as follows: Company Head Office Main Activ ity
| Percentage Held | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| Parent-Company | ||||
| Altri, SGPS, S.A. | Porto | Inv estment management |
||
| Subsidiaries | ||||
| Altri Abastecimento de Madeira, S.A. | Figueira da Foz | 100% | 100% | Wood commercialization |
| Altri Florestal, S.A. | Figueira da Foz | 100% | 100% | Forest management |
| Altri Sales, S.A. | Ny on, Sw itzerland |
100% | 100% | Group management support serv ices |
| Altri, Participaciones Y Trading, S.L. | Vigo, Spain | 100% | 100% | Commercialization of pulp |
| Caima Energia – Empresa de Gestão e Ex ploração de Energia, S.A. |
Constância | 100% | 100% | Production of energy |
| Caima Indústria de Celulose, S.A. | Constância | 100% | 100% | Production and commercialization of pulp |
| Captaraíz Unipessoal, Lda. | Figueira da Foz | 100% | 100% | Purchase and sale of properties |
| Celtejo – Empresa de Celulose do Tejo, S.A. | Vila Velha de Ródão | 100% | 100% | Production and commercialization of pulp |
| Celulose Beira Industrial (Celbi), S.A. | Figueira da Foz | 100% | 100% | Production and commercialization of pulp |
| Inflora – Sociedade de Inv estimentos Florestais, S.A. |
Figueira da Foz | 100% | 100% | Forest management |
| Pedro Frutícola, Sociedade Frutícola, S.A. | Constância | 100% | 100% | Agriculture production |
| Sociedade Imobiliária Porto Seguro - Inv estimentos Imobiliários, S.A. |
Porto | 100% | 100% | Purchase and sale of properties |
| Viv eiros do Furadouro Unipessoal, Lda. |
Óbidos | 100% | 100% | Production of plants in nurseries and serv ices related w ith forests and landscapes |
All the above companies were included in the Altri Group consolidated financial statements in accordance with the full consolidation method.
4.2 INVESTMENTS IN ASSOCIATED COMPANIES AND JOINT VENTURES
The associated companies and joint ventures, percentage of capital held and main activity as of 30 June 2017 and 31 December 2016 are as follows: Company Head Office Statement of financial position Percentage Held Activ ity
| 2017 | 2016 | 2017 | 2016 | |||
|---|---|---|---|---|---|---|
| Associated companies: | ||||||
| Operfoz – Operadores do Porto da Figueira da Foz, Lda. | Figueira da Foz | 784,223 | 719,057 | 33.33% | 33.33% | Harbor operations |
| Joint v entures: |
||||||
| EDP – Produção Bioeléctrica, S.A. | Lisboa | 15,564,368 | 14,264,044 | 50% | 50% | Energy production |
| 16,348,591 | 14,983,101 |
Associated companies and joint ventures were included in the Altri Group consolidated financial statements in accordance with the equity method.
(Translation of a document originally issued in Portuguese – Note 20)
The movements occurred in the balance of this caption in the periods ended in 30 June 2017 and 2016 were as follows:
| Statement of financial position | ||||||
|---|---|---|---|---|---|---|
| 30.June.2017 | 30.June.2016 | |||||
| Operfoz | EDP Bioeléctrica (a) | Operfoz | EDP Bioeléctrica (a) | |||
| Opening balance | 719,057 | 14,264,044 | 697,453 | 11,310,766 | ||
| Equity method: Effects on gains and losses in associated companies and joint ventures |
65,166 | 1,300,324 | - | 727,426 | ||
| Closing balance | 784,223 | 15,564,368 | 697,453 | 12,038,192 |
(a) - Includes loans granted.
The total amount of the statement of financial position, equity and net profit for the periods ended on 30 June 2017 and 31 December 2016 for the main joint ventures and associated companies were as follows:
| 30.06.2017 | 31.12.2016 | |
|---|---|---|
| EDP Bioeléctrica (a) / (b) | EDP Bioeléctrica (a) | |
| Non-current assets | 117,031,442 | 119,046,942 |
| Current assets | 19,842,813 | 23,102,698 |
| Non-current liabilities | 56,777,672 | 61,633,836 |
| Current liabilities | 45,066,496 | 47,838,608 |
| Equity attributable to shareholders of the parent company |
35,030,087 | 32,677,196 |
| Turnov er |
20,116,853 | 39,115,664 |
| Net profit | 2,352,890 | 5,423,422 |
| Total comprehensiv e income |
2,352,890 | 5,423,422 |
(a) - Includes loans granted.
(b) - Financial statements non-audited.
EDP – Produção Bioeléctrica, S.A. owns shares representing the total share capital of Ródão Power – Energia e Biomassa do Ródão, S.A..
The accounting policies used by these companies do not differ significantly from those used by Altri Group, fact that led to no accounting policies harmonization.
4.3 INVESTMENTS AVAILABLE FOR SALE
As of 30 June 2017 and 31 December 2016 the investments available for sale are as follows:
| Statement of financial position | ||||
|---|---|---|---|---|
| 30.06.2017 | 31.12.2016 | |||
| Rigor Capital - Produção de Energia, Lda. | 10,527,397 | 10,527,397 | ||
| Other inv estments |
735,517 | 735,517 | ||
| 11,262,914 | 11,262,914 |
It is the understanding of the Altri Group that the caption "Investments available for sale" includes financial investments under 20%, in companies where Altri Group has no significant influence on its management and is stated at acquisition cost, reduced by impairment losses, does not differ significantly from their fair value.
5. CHANGES OCCURED IN THE CONSOLIDATION PERIMETER
During the six months period ended on 30 June 2017, there were no changes in the consolidation perimeter compared to 31 December 2016.
6. CASH AND CASH EQUIVALENTS
As of 30 June 2017 and 2016, the caption "Cash and cash equivalents" can be detailed as follows:
| 30.06.2017 | 30.06.2016 | |
|---|---|---|
| Cash | 49,249 | 45,465 |
| Bank deposits | 189,978,907 | 103,083,912 |
| Cash and cash equiv alents |
190,028,156 | 103,129,377 |
During the six months periods ended on 30 June 2017 and 2016, there were no receipts or payments related to investments.
7. CURRENT AND DEFERRED TAXES
In accordance with current legislation, tax returns are subject to review and correction by the tax authorities during a fouryear period (five years for Social Security), with the exception when there have been tax losses, cases when there have been granted tax benefits, or tax inspections or claims are in progress, in which cases the periods may be extended or suspended. Therefore, the Company tax returns since 2013 are still subject to review.
The Board of Directors of Altri believes that any potential corrections resulting from reviews/inspections of these tax returns by the tax authorities will not have a significant effect on the consolidated financial statements as of 30 June 2017.
The movements occurred in deferred tax assets and liabilities in the six months periods ended in 30 June 2017 and 2016 were as follows:
| 2017 | ||||
|---|---|---|---|---|
| Deferred tax assets |
Deferred tax liabilities |
|||
| Opening balance as of 1.1.2017 | 39,508,901 | 18,731,619 | ||
| Effects on income statement: | ||||
| Harmonization of depreciation rates | (176,570) | - | ||
| Goodw ill tax amortization |
- | 500,000 | ||
| Others | (979,258) | - | ||
| Total effect on income statement | (1,155,828) | 500,000 | ||
| Effects on sharedholders' funds: | ||||
| Fair v alue of deriv ativ es |
(801,274) | 356,951 | ||
| Closing balance as of 30.06.2017 | 37,551,799 | 19,588,570 |
Report and Accounts 1H2017
III. Consolidated financial statements and notes
(Translation of a document originally issued in Portuguese – Note 20)
| DO CONSELHO DE ADMINISTRAÇÃO | 2016 | ||
|---|---|---|---|
| Deferred tax assets |
Deferred tax liabilities |
||
| Opening balance as of 1.1.2016 | 27,060,866 | 15,871,624 | |
| Effects on income statement: | |||
| Increases/(Decreases) in prov isions not accepted |
627,000 | - | |
| Harmonization of depreciation rates | (112,904) | - | |
| Others | - | - | |
| Total effect on income statement | 514,096 | - | |
| Effects on sharedholders' funds: | |||
| Fair v alue of deriv ativ es |
162,081 | - | |
| Closing balance as of 30.06.2016 | 27,737,043 | 15,871,624 |
8. SHARE CAPITAL
As of 30 June 2017 and 2016 the Company's fully subscribed and paid up capital consisted of 205,131,672 shares with a nominal value of 12.5 cents of a Euro each.
Report and Accounts 1H2017
III. Consolidated financial statements and notes
(Translation of a document originally issued in Portuguese – Note 20)
9. BANK LOANS, OTHER LOANS AND REIMBURSABLE SUBSIDIES
As of 30 June 2017 and 31 December 2016, the captions "Bank loans", "Other loans" and "Reimbursable subsidies" can be detailed as follows:
| 30.06.2017 | ||||||
|---|---|---|---|---|---|---|
| Nominal value | ||||||
| Current | Non current | Total | Current | Non current | Total | |
| Bank loans | 31,000,000 | 94,500,000 | 125,500,000 | 31,509,316 | 94,500,000 | 126,009,316 |
| Pledged current accounts | 20,000,000 | - | 20,000,000 | 20,057,778 | - | 20,057,778 |
| Bank loans | 51,000,000 | 94,500,000 | 145,500,000 | 51,567,094 | 94,500,000 | 146,067,094 |
| Commercial paper | 50,000,000 | 58,500,000 | 108,500,000 | 50,029,240 | 58,500,000 | 108,529,240 |
| Bonds | 35,000,000 | 345,000,000 | 380,000,000 | 35,953,657 | 330,836,067 | 366,789,724 |
| Other loans | 25,377,134 | 480,000 | 25,857,134 | 25,377,134 | 480,000 | 25,857,134 |
| Other loans | 110,377,134 | 403,980,000 | 514,357,134 | 111,360,031 | 389,816,067 | 501,176,098 |
| Reimbursable subsidies | 1,929,607 | 16,404,293 | 18,333,900 | 1,929,607 | 16,404,293 | 18,333,900 |
| 163,306,741 | 514,884,293 | 678,191,034 | 164,856,732 | 500,720,360 | 665,577,092 |
| 31.12.2016 | ||||||
|---|---|---|---|---|---|---|
| Nominal value | Book value | |||||
| Current | Non current | Total | Current | Non current | Total | |
| Bank loans | 13,500,000 | 118,000,000 | 131,500,000 | 13,854,263 | 118,000,000 | 131,854,263 |
| Pledged current accounts | 25,000,000 | - | 25,000,000 | 25,043,446 | - | 25,043,446 |
| Bank loans | 38,500,000 | 118,000,000 | 156,500,000 | 38,897,709 | 118,000,000 | 156,897,709 |
| Commercial paper | 58,500,000 | 115,000,000 | 173,500,000 | 58,500,000 | 115,000,000 | 173,500,000 |
| Bonds | 31,600,000 | 346,500,000 | 378,100,000 | 31,790,307 | 347,357,627 | 379,147,934 |
| Other loans | 30,564,111 | - | 30,564,111 | 30,564,111 | - | 30,564,111 |
| Other loans | 120,664,111 | 461,500,000 | 582,164,111 | 120,854,418 | 462,357,627 | 583,212,045 |
| Reimbursable subsidies | 3,115,183 | 14,946,631 | 18,061,814 | 3,115,183 | 14,946,631 | 18,061,814 |
| 162,279,294 | 594,446,631 | 756,725,925 | 162,867,310 | 595,304,258 | 758,171,568 |
The expenditures with the constitution of the loans were deducted from its nominal value, being these recognized as financial expenses along the loan's life period (Note 12).
10. ACCUMULATED PROVISIONS AND IMPAIRMENT LOSSES
The movements occurred in provisions and impairment losses for the six months periods ended at 30 June 2017 and 2016 can be detailed as follows:
| 30.06.2017 | Impairment losses in | |||
|---|---|---|---|---|
| Impairment losses in accounts | inv entories and biological |
|||
| Prov isions |
receiv able |
assets | Total | |
| Opening balance | 5,064,402 | 3,717,961 | 8,319,880 | 17,102,243 |
| Increases | - | - | - | - |
| Rev ersals and utilizations |
(6,102) | (1,518) | - | (7,620) |
| Closing balance | 5,058,300 | 3,716,443 | 8,319,880 | 17,094,623 |
| 30.06.2016 | ||||
| Impairment losses in | ||||
| Impairment losses in accounts | inv entories and biological |
|||
| Prov isions |
receiv able |
assets | Total | |
| Opening balance | 5,062,741 | 3,720,996 | 7,764,789 | 16,548,526 |
| Increases | - | - | - | - |
| Rev ersals and utilizations |
(93,704) | - | - | (93,704) |
| Closing balance | 4,969,037 | 3,720,996 | 7,764,789 | 16,454,822 |
The amount recorded under the caption "Provisions" as at 30 June 2017 and 2016 is the best estimate of the Board of Directors in order to face all the losses that may be supported due to claims in force.
11. DERIVATIVE FINANCIAL INSTRUMENTS
As of 30 June 2017 and 2016 the companies of the Group operated with contracts for derivatives related to hedge interest rate variations and as of 30 June 2017 it had contracts of exchange rate derivatives, which are recorded according to their fair value.
Altri Group's companies only use derivatives to hedge cash flows associated with operations created related with their activities.
As of 30 June 2017 and 2016 the detail of the financial derivative instruments and its movements occurred in the six months period then ended are as follows:
| Interest rate | ||||||
|---|---|---|---|---|---|---|
| Ex change rate deriv |
ativ es |
deriv ativ es |
Total | |||
| Non current assets | Current assets | Non current liabilities | Current liabilities | Current liabilities | ||
| Opening balance as of 31 December 2016 | - | - | (2,428,023) | (1,873,584) | (549,066) | (4,850,673) |
| Deriv ativ es fair v alue v ariation/cessation |
||||||
| Effects on shareholder's funds | 772,461 | 813,987 | 1,974,940 | 1,497,056 | 89,225 | 5,147,669 |
| Effects on the profit and loss statement | - | - | - | - | (1,843) | (1,843) |
| Closing balance as of 30 June 2017 | 772,461 | 813,987 | (453,083) | (376,528) | (461,684) | 295,153 |
| Interest rate deriv ativ es |
|
|---|---|
| Opening balance asof 31 December 2015 | (141,283) |
| Deriv ativ es fair v alue v ariation/cessation |
|
| Effects on shareholder's funds | (583,572) |
| Effects on the profit and loss statement | (7,366) |
| Closing balance as of 30 June 2016 | (732,221) |
12. FINANCIAL RESULTS
The financial results for the six months periods ended at 30 June 2017 and 2016 are detailed as follows:
| 30.06.2017 | 30.06.2016 | |
|---|---|---|
| Financial ex penses: |
||
| Interests | 7,281,807 | 7,320,785 |
| Other financial ex penses |
4,912,247 | 3,430,873 |
| 12,194,054 | 10,751,658 | |
| Financial income: | ||
| Interests | 310,964 | 382,283 |
| Other financial income | 1,387,470 | 2,141,882 |
| 1,698,434 | 2,524,165 |
The caption "Other financial expenses" includes, mainly, expenses with loans setup, which are recognized in the profit and loss statement through the duration of those loans (Note 9) and on interest rate derivatives instruments that matured or were paid until that date (Note 11).
Report and Accounts 1H2017
III. Consolidated financial statements and notes (Translation of a document originally issued in Portuguese – Note 20)
13. EARNINGS PER SHARE
Earnings per share for the six months periods ended as of 30 June 2017 and 2016 were determined taking into consideration the following amounts:
| 30.06.2017 | 30.06.2016 | |
|---|---|---|
| Share number considered for the computation of basic and diluted earnings | 205,131,672 | 205,131,672 |
| Net profit considered for the computation of basic and diluted earnings | 41,552,124 | 40,220,466 |
| Earnings per share | ||
| Basic | 0.20 | 0.20 |
| Diluted | 0.20 | 0.20 |
14. OTHER INCOME
As of 30 June 2017 and 2016 the caption of the statement of profit and loss "Other Income" is detailed as follows:
| 30.06.2017 | 30.06.2016 | |
|---|---|---|
| Subsidies to inv estment and ex ploitation |
2,368,049 | 2,401,066 |
| Gains on disposal of fix ed assets |
41,829 | 372,031 |
| Other income | 1,453,959 | 1,190,127 |
| 3,863,837 | 3,963,224 |
15. OTHER EXPENSES
As of 30 June 2017 and 2016 the caption of the statement of profit and loss "Other expenses" is detailed as follows:
| 30.06.2017 | 30.06.2016 | |
|---|---|---|
| Direct tax es and charges |
878,727 | 823,996 |
| Other costs | 897,115 | 2,170,140 |
| 1,775,842 | 2,994,136 |
16. SEGMENTAL INFORMATION
On April 16, 2008, it was signed the Altri, SGPS, S.A. spin-off public deed. Under the terms of that project, the planned reorganization implies the split of Altri's two business units that manage equity holdings in the pulp and paper sector and in the steel and storage systems sector. This reorganization aimed a bigger focus and transparency on Altri's business, and giving each of the areas an opportunity to be better seen and better evaluated by the market. This allows for the Altri Group to focus its activity on its core business, production and commercialization of bleached pulp from eucalyptus, so the Board of Directors believes that there is only one business segment and the management information is reported and analysed on this basis.
17. RELATED PARTIES
The subsidiary companies of the Group have between each other transactions that classify as transactions with related parties and which are made at market prices.
In the consolidation procedures, the transactions between the companies included in consolidation by the full consolidation method are eliminated, once the consolidated financial statements present the owner and its subsidiaries information as one single company, therefore they are not disclosed in this note.
(Translation of a document originally issued in Portuguese – Note 20)
During the six months periods ended at 31 March 2017 and 2016, there were no transactions or loans granted to the members of the Board of Directors.
| Purchases and serv | ices obtained | Sales and serv | ices rendered | Interest income | ||
|---|---|---|---|---|---|---|
| Transactions | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 |
| Associated companies and joint v entures (a) |
1,223,508 | 1,207,962 | 8,478,506 | 7,290,145 | 152,732 | 109,095 |
| Other related parties (b) | 1,050,010 | 3,223,592 | - | - | - | - |
| 2,273,518 | 4,431,554 | 8,478,506 | 3,619,280 | 152,732 | 76,436 | |
| Purchases and serv | ices obtained | Sales and serv | ices rendered | Interest income | ||
| Balances | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 | 30.06.2017 | 30.06.2016 |
| Associated companies and joint v entures (a) |
321,851 | 335,916 | 2,295,348 | 2,550,767 | 11,482,905 | 11,482,905 |
| Other related parties (b) | 675,197 | 46,235 | 20,790 | - | - | - |
| 997,048 | 382,151 | 2,316,138 | 2,550,767 | 11,482,905 | 11,482,905 |
- (a) All entities consolidated by the equity method as of 30 June 2017 and 2016 (Note 4.2);
- (b) Were considered as related parties the companies listed below.
Besides the companies included in consolidation (Note 4), entities considered as related parties as of 30 June 2017 can be detailed as follow:
- Actium Capital, SGPS, S.A.
- Adcom Media Anúncios e Publicidade, S.A.
- Alteria, SGPS, S.A.
- A Nossa Aposta Jogos e Apostas On-line, S.A.
- Base Holding, SGPS, S.A.
- Caderno Azul, SGPS, S.A.
- Cofihold, SGPS, S.A.
- Cofina Media, S.A.
- Cofina, SGPS, S.A.
- Destak Brasil Editora de Publicações, S.A.
- Destak Brasil Empreendimentos e Participações, S.A.
- Elege Valor, SGPS, S.A.
- Expeliarmus Consultoria, S.A.
- F. Ramada II, Imobiliária, S.A.
- F. Ramada Investimentos, SGPS, S.A.
- Grafedisport Impressão e Artes Gráficas, S.A.
- Livrefluxo, SGPS, S.A.
- Mercados Globais Publicação de Conteúdos, Lda.
- Planfuro Global, S.A.
- Préstimo Prestígio Imobiliário, S.A.
- Promendo, SGPS, S.A.
- Ramada Aços, S.A.
- Ramada Storax, S.A.
- Socitrel Sociedade Industrial de Trefilaria, S.A.
- Storax S.A.
- Storax Benelux, S.A.
- Storax Ltd.
- Storax España, S.L.
- Universal Afir, S.A.
- Valor Autêntico, SGPS, S.A.
- VASP Sociedade de Transportes e Distribuições, Lda.
- 1 Thing, Investments SGPS, S.A.
18. APPLICATION OF THE NET PROFIT
The Board of Directors proposed, in its annual report, approved at the General Shareholders' Meeting held on April 26, 2017, that the individual net profit of Altri, SGPS, S.A. amounting to 59,541,558.30 Euros would be allocated as follows:
| Free reserves | 8,258,640.30 |
|---|---|
| Distribution of dividends | 51,282,918.00 |
| --------------------- 59,541,558.30 |
|
| ============ |
19. FINANCIAL STATEMENTS APPROVAL
The financial statements were approved by the Board of Directors and authorised for issuance on July 27, 2017.
20. EXPLANATION ADDED FOR TRANSLATION
These condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and with accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
The Board of Directors
Paulo Jorge dos Santos Fernandes
João Manuel Matos Borges de Oliveira
Domingos José Vieira de Matos
Laurentina da Silva Martins
Pedro Miguel Matos Borges de Oliveira
Ana Rebelo de Carvalho Menéres de Mendonça
José Manuel de Almeida Archer
ALTRI, SGPS, S.A.
Rua do General Norton de Matos, 68 - R/C 4050 – 424 Porto PORTUGAL Tel: + 351 22 834 65 02
www.altri.pt