AI assistant
Altri SGPS — Interim / Quarterly Report 2016
Aug 31, 2016
1914_ir_2016-08-31_01eda450-976a-4cba-be16-6269766ad317.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
REPORT AND ACCOUNTS
30 June 2016
| INTRODUCTION 4 | |
|---|---|
| STOCK EXCHANGE EVOLUTION 6 | |
| GROUP'S ACTIVITY 8 | |
| FINANCIAL REVIEW 11 | |
| CORPORATE GOVERNANCE 14 | |
| LEGAL MATTERS 15 | |
| CLOSING REMARKS 17 | |
| STATEMENT UNDER THE TERMS OF ARTICLE 245, PARAGRAPH 1, C) OF THE SECURITIES | |
| MARKET CODE 20 | |
| STATEMENT OF RESPONSIBILITY 20 | |
| CONSOLIDATED FINANCIAL STATEMENTS ANDNOTES 33 |
(This is a translation of a document originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails – Note 20)
To the Shareholders
Pursuant to the legal requirements, the Board of Directors of Altri, S.G.P.S., S.A. ("Altri") hereby presents its Management Report for the first half of 2016.
INTRODUCTION
Altri was incorporated as of March 2005, as a result of Cofina's demerger. Altri is a reference European producer of bleached eucalyptus pulp and is a listed company included in Euronext Lisbon, integrating the PSI 20 (Portuguese Stock Index), the benchmark stock market index. In addition to pulp and dissolving pulp production, the company is also present in the sector of renewable energy based on forest resources, namely industrial cogeneration from black liquor and biomass. The forestry strategy is based on full use of all the components provided by the forest: pulp, black liquor and forest wastes.
Over the past years, Altri invested in Portugal approximately 540 million Euro on its industrial units. Currently, Altri owns three pulp mills in Portugal with a total capacity of 1 million tons/year of bleached eucalyptus pulp in 2015. There is an ongoing process of small investments, to increase production efficiency.
The forest is a strategic asset of Altri, with an intervention forest area amounting to 82,120 hectares. The company is certified by from the Forest Stewardship Council® (FSC®)1 and by the Programme for the Endorsement of Forest Certification (PEFC), two of the most worldwide acknowledged certification entities. Eucalyptus stands out as the main production of Altri's forest, occupying more than 65,500 hectares and ensuring a self-supply of wood and biomass that complement the market supply. Altri's Florestal forestry management is certified by the main sustainable forest management certification systems, ensuring the achievement of the company's current and future goals.
Although Altri's forests are scattered across the country, the vast majority are concentrated in Tejo's valley, close to the group's mills, increasing their relevance. This proximity has a strategic importance as it allows the optimization of transportation costs, as well as an increase in efficiency in wood mobility when compared to productions held at higher distances.
Altri's industrial strategy implementation is based on integrated forest management in Portugal. This model is based on forest optimization, ensuring a full recovery of all its components. Thus, the eucalyptus is processed in Altri mills, producing pulp and power (cogeneration). The bark, the branches and forest waste are used to produce electric energy from biomass.
Altri's development strategy is clearly based on strengthening its operating efficiency and, at the same time, the diversification of revenue into segments with higher value added, enabling an increase in the value chain. In order to compete in the commodities market and with an adverse exchange rate environment, the company has to cut its operating costs and to invest on the production of higher value added products, allowing for future growth, despite the increases of pulp production capacity in recent and despite the investments already announced for the near future all over the world.
Altri aims to be the most efficient producer in placing pulp at the client's facilities. As so, the Company developed a strategy based on three pillars:
Cutting cash cost per ton: recent year's projects and ongoing projects do not imply an increase in fixed costs, leading to a dilution of the cash cost per ton;
1 FSC-C004615
REPORT AND ACCOUNTS 1H2016 I. Management Report
- Strategic location of its customers: the prime location for Altri's customers is Western and Central Europe, which optimizes the balance between quality of customer service and transportation costs;
- Wood self-sufficiency: Altri has a forest area under intervention of about 82,000 hectares in Portugal, grating a potential level of wood self-sufficiency of around 25%.
Until June 2008, Altri had another industrial activity through F. Ramada, which was devoted to steel trading and to the development of industrial solutions for storage systems. In June 2008 took place the demerger of F. Ramada. The strategic rational of this operation consisted in focusing Altri exclusively on its core business: forest management and production of pulp.
Since the beginning of its activity Altri carried out various acquisitions (Celtejo in 2005 and in 2006 Celbi) that allowed Altri to reinforce its position in its operating markets through the development of several capacity increase projects.
For a better valuation of forest resources, Altri acquired in 2005, 50% of EDP Produção - Bioeléctrica, S.A., in a jointventure with EDP to produce electricity from forest biomass. This company is leader in its market segment with a share of 50% of licenses to produce electricity through forest biomass.
As at 30 June 2016 Altri's organic structure is as follows:
*Joint venture with EDP
STOCK EXCHANGE EVOLUTION
(Note: in order to enable a better comparison of the stock fluctuations, the PSI 20 index has been considered as being equal in value to the opening price of the shares.)
Altri's share price closed in the first half of 2016 at 2.906 Euro per share, a decrease of 39% when compared to the end of 2015. The market capitalization at the end of that period was approximately 596 million Euro.
During the first half of 2016, Altri's shares were traded at a maximum price of 4.721 Euro per share and at a minimum of 2.857 Euro per share. In total, 75.4 million shares were traded in the first half of the year, equivalent to 36.8% of the issued capital.
The main events that marked the evolution of the Company's shares in the first half of 2016 may be described chronologically as follows:
- On February 25, 2016, the Group announced its financial performance for the year 2015, reaching a consolidated net profit of 117.7 million Euro, representing an increase greater than 200% compared to 2014. Total revenue amounted to 664.8 million Euro, representing an increase of 20.3%. Consolidated EBITDA amounted to 221 million Euro, recording a growth of 94.7%. On that date shares closed at 3.547 Euro per share;
- On April 18, the Company announced that it issued a bond loan amounting to 40,000,000 million Euro, by private placement, for a period of eight years, named "ALTRI 2016-2024";
- In a press release issued on April 22, 2016, the Company informed the market that the dividends for the year 2015, corresponding to 0.25 Euro per share, would be paid from May 11 onwards;
- Through an announcement made on May 5, Altri announced the results for the first quarter of 2016. In that period, total revenue amounted to 161.7 million Euro, EBITDA reached about 52 million Euro, while the consolidated net profit amounted to 25.1 million Euro.
GROUP'S ACTIVITY
With its genesis in the reorganization process of Cofina, held in 2005, with the purpose of setting into a separate holding the industrial operations, Altri held until 1 June 2008 the investments in pulp and steel and storage systems On that date the business of steel and storage systems was demerged to F. Ramada Investimentos SGPS, S.A.. This reorganization was part of a focusing and business transparency strategy, aiming at giving greater visibility to each area and increasing market's perception of value.
The main investments held by Altri are as follows:
- Caima Indústria de Celulose (Constância) producer and distributor of dissolving pulp;
- Celulose Beira Industrial (Celbi) (Figueira da Foz) producer and distributor of paper pulp;
- Celtejo Empresa de Celulose do Tejo (Vila Velha de Ródão) producer and distributor of paper pulp;
- Altri Florestal (Constância) manager of the Group's forestry resources.
Moreover, in order to fulfil its energetic needs and expand its activity in a strategic sector, the Group holds a participation of 50% of the share capital of EDP Bioeléctrica.
Location of Altri's industrial units Location of the energy power plants
Altri's complete structure of participation as of 30 June 2016 is as follows:
Pulp market
In accordance with the latest available data from the Pulp and Paper Products Council (PPPC Global-100 flash report), until May 2016, total demand for hardwood pulp increased by 1.9% comparing to the same period of 2015. It should be highlighted the eucalyptus pulp, which recorded an increase in demand of 5.4% in the same period.
Geographically, the consumption of hardwood pulp in Western Europe increased 0.9%, while in China the growth reached 7.4%. In relation with eucalyptus pulp, the demand grew 2.7% in Europe and 13.6% in China. The market share of eucalyptus pulp increased, in the hardwood segment, from 68.7% in May 2015 to 71.0 % in May 2016.
In terms of price evolution of BEKP pulp, the second quarter of 2016 was characterized by a decrease of 9% of the price in USD compared to the previous quarter and a decline of 11% in EUR. The average price in the second quarter of the year amounted to 693.3 USD/ton (vs. 762.4 USD/ton in the previous quarter and 781.5 USD/ton in the same quarter of 2015), while in Euros it stood at 613.1 EUR/ton (vs. 693.1 EUR/ton in the previous quarter and 708.5 EUR/ton in the same quarter of 2015).
Market price evolution in BEKP pulp in Europe since 2003 to the end of June 2016 (EUR)
Source: FOEX
During the first half of 2016, Altri's industrial units produced 485.8 thousand tons of pulp and sold 494.9 thousand tons of pulp.
Annual stoppages for maintenance of the mills Celbi (in May) and Celtejo (in April) had a significant impact in production and in unit costs, explaining the production levels obtained in the second quarter (-6.2% when compared to previous quarter). Nonetheless, this semester production increased 1% over the same period of last year.
In terms of exports, during the first half of 2016, Altri exported 454.8 thousand tons of pulp (441.1 thousand tons in the same period of 2015).
FINANCIAL REVIEW
The consolidated financial information of Altri was prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the European Union.
The main indicators and data of Altri Group are the following:
| thousand Euro | 1H 2016 | 1H2015 | 1H16/1H15 Var% |
|---|---|---|---|
| Total revenue | 303,861 | 312,787 | -2.9% |
| Cost of sales | 117,875 | 116,013 | 1.6% |
| External supplies and services | 78,514 | 78,758 | -0.3% |
| Payroll expenses | 16,155 | 15,657 | 3.2% |
| Other expenses | 2,907 | 2,310 | 25.8% |
| Total expenses (a) | 215,451 | 212,739 | 1.3% |
| EBITDA (b) | 88,410 | 100,049 | -11.6% |
| Margin | 29.1% | 32.0% | -2.9 pp |
| Depreciation and amortisation | 26,556 | 26,146 | 1.6% |
| EBIT (c) | 61,854 | 73,903 | -16.3% |
| Margin | 20.4% | 23.6% | -3.2 pp |
| Financial profit | -7,500 | -11,138 | -32.7% |
| Profit before income tax | 54,354 | 62,764 | -13.4% |
| Income tax Non-controlling interests |
-14,134 0 |
-12,475 17 |
13.3% ss |
| Net Consolidated Profit attributable to the parent company's shareholders | 40,220 | 50,272 | -20.0% |
(a) Operating costs excluding amortisation, financial expenses and taxes
(b) EBITDA = Earnings before interest, taxes, depreciation and amortisation
(c) EBIT = Earnings before interest and taxes
The total revenue of the first half of 2016 amounted to 303.9 million Euro, a decrease of 2.9% compared to the same period of 2015.
Total costs, excluding depreciation, interest and taxes, amounted to around 215.5 million Euro, an increase of 1.3% compared to the same period of 2015.
In the first half of 2016, EBITDA amounted to approximately 88.4 million Euro, representing a decrease of 11.6% over the same period of 2015 (with a half year record of 100 million Euro).
EBIT for the first semester of 2016 reached 61.9 million Euro, a decrease of about 16.3% over the EBIT recorded in the first half of 2015.
In the first semester of 2016, the net profit amounted to 40.2 million Euro, compared to a net profit of 50.3 million Euro in the same period of 2015.
Balance sheet key indicators
| thousand Euro | 30/06/2016 | 31/12/2015 | Var% |
|---|---|---|---|
| Biological assets | 102,486.8 | 101,472.9 | 1% |
| Tangible fix ed assets | 349,504.7 | 364,119.6 | -4% |
| Goodw ill | 265,531.4 | 265,531.4 | 0% |
| Inv estments av ailable for sale | 10,691.1 | 10,691.1 | 0% |
| Other non current assets | 44,823.2 | 42,756.7 | 5% |
| Non current assets | 773,037.3 | 784,571.7 | -1% |
| Inv entories | 76,881.5 | 56,396.6 | 36% |
| Customers | 78,128.0 | 91,521.3 | -15% |
| Cash and cash equiv alents | 103,129.4 | 243,154.2 | -58% |
| Other current assets | 28,746.6 | 19,597.6 | 47% |
| Current assets | 286,885.5 | 410,669.6 | -30% |
| Total assets | 1,059,922.8 | 1,195,241.4 | -11% |
| Shareholders' funds and non-controlling interests | 310,857.0 | 322,349.6 | -4% |
| Bank loans | 78,000.0 | 153,587.5 | -49% |
| Other loans | 389,171.7 | 413,733.4 | -6% |
| Reimbursable subsidies | 16,221.3 | 17,439.1 | -7% |
| Other non current liabilities | 43,825.6 | 45,566.5 | -4% |
| Non current liabilities | 527,218.6 | 630,326.6 | -16% |
| Bank loans | 16,838.7 | 10,775.0 | 54% |
| Other loans | 79,343.8 | 105,438.1 | -24% |
| Reimbursable subsidies | 2,009.4 | 558.9 | 260% |
| Suppliers | 59,836.3 | 61,243.4 | -2% |
| Other current liabilities | 63,819.0 | 64,549.8 | -1% |
| Current liabilities | 221,847.1 | 242,565.3 | -9% |
The total net investment (CAPEX) made in the first half of 2016 by the Group's industrial units amounted to 11.9 million Euro.
Altri's nominal remunerated debt net of cash and cash equivalents on June 30, 2016 amounted to 459.2 million Euro, which represents a decrease of about 32.1 million Euro comparing to the net debt of 491.3 million Euro recorded in the first half of the previous year.
OUTLOOK
In operational terms, the second semester of 2016 will not be affected by scheduled maintenance stoppages.
In the short term, it is expected that the BHKP pulp market prices (in USD) will remain similar to the current price level. The evolution of EUR/USD exchange rate will be an important factor for the Group's profitability.
CORPORATE GOVERNANCE
According to legal provisions, the Company is not required to provide information relating to corporate governance, since it is compulsory only together with the annual management report. The detailed annual corporate governance report is part of the Annual Report and Accounts of 2015 and is available on the website (www.altri.pt).
LEGAL MATTERS
Own Shares
Pursuant to the requirements of article 66 of the Portuguese Companies Act, the Directors inform that as of 30 June 2016 Altri had no own shares and did not acquire or sell any own shares during the semester.
Shares held by Altri's corporate boards
Pursuant to the requirements of article 447 of the Portuguese Companies Act, the Directors inform that, as of 30 June 2016, they held the following shares:
| Paulo Jorge dos Santos Fernandes (a) | 23,675,168 |
|---|---|
| João Manuel Matos Borges de Oliveira (b) | 30,000,000 |
| Domingos José Vieira de Matos (c) | 24,150,110 |
| Pedro Miguel Matos Borges de Oliveira | 2,804,708 |
| Ana Rebelo de Carvalho Menéres de Mendonça (d) | 42,954,552 |
| Laurentina da Silva Martins | 0 |
| José Manuel de Almeida Archer | 1,500 |
(a) – The 23,675,168 shares correspond to Altri SGPS, S.A. total shares held by the company ACTIUM CAPITAL – SGPS, S.A., of which Paulo Jorge dos Santos Fernandes is director and dominant shareholder.
(b) – The 30,000,000 shares correspond to Altri SGPS, S.A. total shares held by the company CADERNO AZUL – SGPS, S.A., of which João Manuel Matos Borges de Oliveira is director and shareholder.
(c) – The 24,150,110 shares correspond to Altri SGPS, S.A. total shares held by the company LIVREFLUXO – SGPS, S.A of which Domingos José Vieira de Matos is director and dominant shareholder.
(d) – The 42,954,552 shares correspond to Altri SGPS, S.A. total shares held by the company PROMENDO – SGPS, S.A., of which Ana Rebelo de Carvalho Menéres de Mendonça is director and dominant shareholder.
As of June 30, 2016, the Statutory Auditor, the members of the Supervisory Board and the members of the Board of the General Shareholders' Meeting held no shares of Altri.
Participation in the Company's share capital
Pursuant to the requirements of articles 16 and 20 of the Securities Market Code and article 448 of the Portuguese Companies Act, the Directors inform that, in accordance with the notifications received, the companies and/or individuals that hold qualified participations exceeding 2%, 5%, 10%, 20%, 33% and 50% of the voting rights are as follows:
| Nr. of shares held | % Share capital with | |
|---|---|---|
| Norges Bank | on 30 June 2016 | voting rights |
| Directly | 4,149,572 | 2.02% |
| Total attributable | 4,149,572 | 2.02% |
| Nr. of shares held | % Share capital with | |
|---|---|---|
| 1 Thing, Investments SGPS, S.A. | on 30 June 2016 | voting rights |
| Directly | 11,555,000 | 5.63% |
| Through its director Pedro Miguel Matos Borges de Oliveira | 2,804,708 | 1.37% |
| Total attributable | 14,359,708 | 7.00% |
| Nr. of shares held | % Share capital with | |
| Paulo Jorge dos Santos Fernandes | on 30 June 2016 | voting rights |
| Through Actium Capital - SGPS, S.A. (of which he is dominant shareholder and director) | 23,675,168 | 11.54% |
| Total attributable | 23,675,168 | 11.54% |
| Nr. of shares held | % Share capital with | |
| Domingos José Vieira de Matos | on 30 June 2016 | voting rights |
| Through Livrefluxo - SGPS, S.A. (of which he is dominant shareholder and director) | 24,150,110 | 11.77% |
| Total attributable | 24,150,110 | 11.77% |
| Nr. of shares held | % Share capital with | |
| João Manuel Matos Borges de Oliveira | on 30 June 2016 | voting rights |
| Through CADERNO AZUL - SGPS, S.A. (of which he is shareholder and director) | 30,000,000 | 14.62% |
| Total attributable | 30,000,000 | 14.62% |
| Nr. of shares held | % Share capital with | |
| Promendo - SGPS, S.A. | on 30 June 2016 | voting rights |
| Directly (a) | 42,954,552 | 20.94% |
| Through its director José Manuel de Almeida Archer | 1,500 | 0.00% |
| Total attributable | 42,956,052 | 20.94% |
Altri was not informed of any participation exceeding 33% of voting rights.
CLOSING REMARKS
We don't want to conclude without thanking the various partners of the group for their trust in our organization. Finally, we would like to express our gratitude to all our employees for their dedication and commitment.
Oporto, 28 July 2016
The Board of Directors
Paulo Jorge dos Santos Fernandes
__________________________________
__________________________________ João Manuel Matos Borges de Oliveira
__________________________________
__________________________________
Domingos José Vieira de Matos
Laurentina da Silva Martins
__________________________________ Pedro Miguel Matos Borges de Oliveira
__________________________________ Ana Rebelo Carvalho Menéres Mendonça
__________________________________
José Manuel de Almeida Archer
STATEMENT UNDER THE TERMS OF ARTICLE 246, PARAGRAPH 1, C) OF THE SECURITIES MARKET CODE
The signatories individually declare that, to the best of their knowledge, the Condensed Consolidated Financial Statements prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting, and other accounting documents required by law or regulation, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of Altri, SGPS, S.A. ("Altri") and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.
STATEMENT OF RESPONSIBILITY
The members of the Board of Directors of Altri, S.G.P.S., S.A. declare that they assume responsibility for this information and affirm that the items included herein are true and that, to the best of their knowledge, there are no omissions.
As required by article 8 paragraph 3 of the Securities Market Code, the Board of Directors informs that these condensed consolidated financial statements were not subject to a limited review.
As required by article 21 of Decree-Law 411/91 of 17 October, the Board of Directors informs that there are no overdue debts to the State, namely with respect to Social Security.
Article 447 of the Portuguese Companies Act and Article 14, paragraph 7 of Portuguese Securities Regulator (CMVM) Regulation nr. 5/2008
Disclosure of shares and other securities held by members of the Board of Directors and by those discharging managerial responsibilities, as well as by people closely connected with them (article 248-B of the Portuguese Securities Code), and disclosure of the respective transactions during the first semester involving such shares and other securities
| Shares held at 31 | Shares held at 30 | ||||
|---|---|---|---|---|---|
| Member of the Board of Directors | December 2015 | Acquisitions Disposals | Other | June 2016 | |
| Paulo Jorge dos Santos Fernandes | 650,000 | - | - | (650,000) | - |
| Paulo Jorge dos Santos Fernandes (assigned to ACTIUM CAPITAL - SGPS, S.A.) | 22,925,168 | 750,000 | - | - | 23,675,168 |
| João Manuel Matos Borges de Oliveira (assigned to CADERNO AZUL - SGPS, S.A.) | 30,000,000 | - | - | - | 30,000,000 |
| Domingos José Vieira de Matos (assigned to LIVREFLUXO - SGPS, S.A.) | 23,900,110 | 250,000 | - | - | 24,150,110 |
| Pedro Miguel Matos Borges de Oliveira | 2,804,708 | - | - | - | 2,804,708 |
| Ana Rebelo Carvalho Menéres de Mendonça (assigned to PROMENDO - SGPS, S.A.) | 41,954,552 | 1,000,000 | - | - | 42,954,552 |
| José Manuel de Almeida Archer | 1,500 | - | - | - | 1,500 |
Paulo Jorge dos Santos Fernandes
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 31/Dec/15 | - | - | - | - | 650,000 |
| 23/Jun/16 | Donation | (650,000) | 3.199000 | - | - |
| 30/Jun/16 | - | - | - | - | - |
Paulo Jorge dos Santos Fernandes (assigned to ACTIUM CAPITAL - SGPS, S.A.)
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 31/Dec/15 | - | - | - | - | 22,925,168 |
| 23/Jun/16 | Buy | 650,000 | 3.000000 | - | 23,575,168 |
| 24/Jun/16 | Buy | 5,000 | 2.980000 | Euronext Lisbon | 23,580,168 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,580,668 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,581,168 |
| 24/Jun/16 | Buy | 294 | 2.980000 | Euronext Lisbon | 23,581,462 |
| 24/Jun/16 | Buy | 168 | 2.980000 | Euronext Lisbon | 23,581,630 |
| 24/Jun/16 | Buy | 38 | 2.980000 | Euronext Lisbon | 23,581,668 |
| 24/Jun/16 | Buy | 462 | 2.980000 | Euronext Lisbon | 23,582,130 |
| 24/Jun/16 | Buy | 206 | 2.980000 | Euronext Lisbon | 23,582,336 |
| 24/Jun/16 | Buy | 294 | 2.980000 | Euronext Lisbon | 23,582,630 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,583,130 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,583,630 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,584,130 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,584,630 |
| 24/Jun/16 | Buy | 500 | 2.980000 | Euronext Lisbon | 23,585,130 |
| 24/Jun/16 | Buy | 38 | 2.996000 | Euronext Lisbon | 23,585,168 |
| 24/Jun/16 | Buy | 1,000 | 2.985000 | Euronext Lisbon | 23,586,168 |
| 24/Jun/16 | Buy | 458 | 2.985000 | Euronext Lisbon | 23,586,626 |
| 24/Jun/16 | Buy | 300 | 2.985000 | Euronext Lisbon | 23,586,926 |
| 24/Jun/16 | Buy | 242 | 2.985000 | Euronext Lisbon | 23,587,168 |
| 24/Jun/16 | Buy | 591 | 2.985000 | Euronext Lisbon | 23,587,759 |
| 24/Jun/16 | Buy | 409 | 2.985000 | Euronext Lisbon | 23,588,168 |
| 24/Jun/16 | Buy | 409 | 2.985000 | Euronext Lisbon | 23,588,577 |
| 24/Jun/16 | Buy | 591 | 2.985000 | Euronext Lisbon | 23,589,168 |
| 24/Jun/16 | Buy | 1,000 | 2.985000 | Euronext Lisbon | 23,590,168 |
| 24/Jun/16 | Buy | 1,500 | 2.985000 | Euronext Lisbon | 23,591,668 |
| 24/Jun/16 | Buy | 1,000 | 2.985000 | Euronext Lisbon | 23,592,668 |
| 24/Jun/16 | Buy | 302 | 2.985000 | Euronext Lisbon | 23,592,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,593,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,594,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,595,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,596,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,597,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,598,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,599,970 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,600,970 |
| 24/Jun/16 | Buy | 984 | 2.994000 | Euronext Lisbon | 23,601,954 |
| 24/Jun/16 | Buy | 1,000 | 2.994000 | Euronext Lisbon | 23,602,954 |
| 24/Jun/16 | Buy | 631 | 2.994000 | Euronext Lisbon | 23,603,585 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 24/Jun/16 | Buy | 250 | 2.994000 | Euronext Lisbon | 23,603,835 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,604,835 |
| 24/Jun/16 | Buy | 32 | 2.996000 | Euronext Lisbon | 23,604,867 |
| 24/Jun/16 | Buy | 250 | 2.996000 | Euronext Lisbon | 23,605,117 |
| 24/Jun/16 | Buy | 718 | 2.996000 | Euronext Lisbon | 23,605,835 |
| 24/Jun/16 | Buy | 250 | 2.996000 | Euronext Lisbon | 23,606,085 |
| 24/Jun/16 | Buy | 4,000 | 2.996000 | Euronext Lisbon | 23,610,085 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,611,085 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,612,085 |
| 24/Jun/16 | Buy | 885 | 2.996000 | Euronext Lisbon | 23,612,970 |
| 24/Jun/16 | Buy | 10,000 | 2.999000 | Euronext Lisbon | 23,622,970 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,623,720 |
| 24/Jun/16 | Buy | 600 | 2.994000 | Euronext Lisbon | 23,624,320 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,625,070 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,625,820 |
| 24/Jun/16 | Buy | 1,050 | 2.994000 | Euronext Lisbon | 23,626,870 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,627,620 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,628,370 |
| 24/Jun/16 | Buy | 560 | 2.994000 | Euronext Lisbon | 23,628,930 |
| 24/Jun/16 | Buy | 190 | 2.994000 | Euronext Lisbon | 23,629,120 |
| 24/Jun/16 | Buy | 560 | 2.994000 | Euronext Lisbon | 23,629,680 |
| 24/Jun/16 | Buy | 566 | 2.994000 | Euronext Lisbon | 23,630,246 |
| 24/Jun/16 | Buy | 184 | 2.994000 | Euronext Lisbon | 23,630,430 |
| 24/Jun/16 | Buy | 11 | 2.994000 | Euronext Lisbon | 23,630,441 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,631,191 |
| 24/Jun/16 | Buy | 557 | 2.994000 | Euronext Lisbon | 23,631,748 |
| 24/Jun/16 | Buy | 193 | 2.994000 | Euronext Lisbon | 23,631,941 |
| 24/Jun/16 | Buy | 444 | 2.994000 | Euronext Lisbon | 23,632,385 |
| 24/Jun/16 | Buy | 383 | 2.994000 | Euronext Lisbon | 23,632,768 |
| 24/Jun/16 | Buy | 256 | 2.994000 | Euronext Lisbon | 23,633,024 |
| 24/Jun/16 | Buy | 111 | 2.994000 | Euronext Lisbon | 23,633,135 |
| 24/Jun/16 | Buy | 59 | 2.994000 | Euronext Lisbon | 23,633,194 |
| 24/Jun/16 | Buy | 272 | 2.994000 | Euronext Lisbon | 23,633,466 |
| 24/Jun/16 | Buy | 478 | 2.994000 | Euronext Lisbon | 23,633,944 |
| 24/Jun/16 | Buy | 272 | 2.994000 | Euronext Lisbon | 23,634,216 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,634,966 |
| 24/Jun/16 | Buy | 750 | 2.994000 | Euronext Lisbon | 23,635,716 |
| 24/Jun/16 | Buy | 161 | 2.994000 | Euronext Lisbon | 23,635,877 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,636,377 |
| 24/Jun/16 24/Jun/16 |
Buy Buy |
500 1 |
2.996000 2.996000 |
Euronext Lisbon Euronext Lisbon |
23,636,877 23,636,878 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,637,378 |
| 24/Jun/16 | Buy | 1 | 2.996000 | Euronext Lisbon | 23,637,379 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,637,879 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,638,379 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,638,879 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,639,379 |
| 24/Jun/16 | Buy | 197 | 2.996000 | Euronext Lisbon | 23,639,576 |
| 24/Jun/16 | Buy | 303 | 2.996000 | Euronext Lisbon | 23,639,879 |
| 24/Jun/16 | Buy | 1,374 | 2.996000 | Euronext Lisbon | 23,641,253 |
| 24/Jun/16 | Buy | 303 | 2.996000 | Euronext Lisbon | 23,641,556 |
| 24/Jun/16 | Buy | 197 | 2.996000 | Euronext Lisbon | 23,641,753 |
| 24/Jun/16 | Buy | 33 | 2.996000 | Euronext Lisbon | 23,641,786 |
| 24/Jun/16 | Buy | 396 | 3.000000 | Euronext Lisbon | 23,642,182 |
| 24/Jun/16 | Buy | 104 | 3.000000 | Euronext Lisbon | 23,642,286 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,642,786 |
| 24/Jun/16 | Buy | 410 | 3.000000 | Euronext Lisbon | 23,643,196 |
| 24/Jun/16 | Buy | 19 | 3.000000 | Euronext Lisbon | 23,643,215 |
| 24/Jun/16 | Buy | 21 | 3.000000 | Euronext Lisbon | 23,643,236 |
| 24/Jun/16 | Buy | 50 | 3.000000 | Euronext Lisbon | 23,643,286 |
| 24/Jun/16 | Buy | 5,040 | 3.000000 | Euronext Lisbon | 23,648,326 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,648,826 |
| 24/Jun/16 | Buy | 1,000 | 3.000000 | Euronext Lisbon | 23,649,826 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,650,326 |
| 24/Jun/16 | Buy | 223 | 3.000000 | Euronext Lisbon | 23,650,549 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,651,049 |
| 24/Jun/16 | Buy | 222 | 3.000000 | Euronext Lisbon | 23,651,271 |
| 24/Jun/16 | Buy | 1,500 | 3.000000 | Euronext Lisbon | 23,652,771 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,653,271 |
| 24/Jun/16 | Buy | 257 | 3.000000 | Euronext Lisbon | 23,653,528 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,654,028 |
| 24/Jun/16 | Buy | 177 | 3.000000 | Euronext Lisbon | 23,654,205 |
| 24/Jun/16 | Buy | 500 | 3.000000 | Euronext Lisbon | 23,654,705 |
| 24/Jun/16 | Buy | 200 | 3.000000 | Euronext Lisbon | 23,654,905 |
| 24/Jun/16 | Buy | 358 | 3.000000 | Euronext Lisbon | 23,655,263 |
| 24/Jun/16 | Buy | 142 | 3.000000 | Euronext Lisbon | 23,655,405 |
| 24/Jun/16 | Buy | 472 | 3.000000 | Euronext Lisbon | 23,655,877 |
| 24/Jun/16 | Buy | 150 | 2.996000 | Euronext Lisbon | 23,656,027 |
| 24/Jun/16 | Buy | 429 | 2.996000 | Euronext Lisbon | 23,656,456 |
| 24/Jun/16 | Buy | 421 | 2.996000 | Euronext Lisbon | 23,656,877 |
| 24/Jun/16 | Buy | 429 | 2.996000 | Euronext Lisbon | 23,657,306 |
| 24/Jun/16 | Buy | 740 | 2.996000 | Euronext Lisbon | 23,658,046 |
| 24/Jun/16 | Buy | 260 | 2.996000 | Euronext Lisbon | 23,658,306 |
| 24/Jun/16 | Buy | 741 | 2.996000 | Euronext Lisbon | 23,659,047 |
| 24/Jun/16 | Buy | 615 | 2.996000 | Euronext Lisbon | 23,659,662 |
| 24/Jun/16 | Buy | 385 | 2.996000 | Euronext Lisbon | 23,660,047 |
| 24/Jun/16 | Buy | 407 | 2.996000 | Euronext Lisbon | 23,660,454 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,661,454 |
| 24/Jun/16 | Buy | 516 | 2.996000 | Euronext Lisbon | 23,661,970 |
| 24/Jun/16 | Buy | 484 | 2.996000 | Euronext Lisbon | 23,662,454 |
| 24/Jun/16 | Buy | 860 | 2.996000 | Euronext Lisbon | 23,663,314 |
| 24/Jun/16 | Buy | 140 | 2.996000 | Euronext Lisbon | 23,663,454 |
| 24/Jun/16 | Buy | 260 | 2.996000 | Euronext Lisbon | 23,663,714 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,664,714 |
| 24/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,664,914 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,665,914 |
| 24/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,666,514 |
| 24/Jun/16 | Buy | 400 | 2.996000 | Euronext Lisbon | 23,666,914 |
| 24/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,667,914 |
| 24/Jun/16 | Buy | 153 | 2.996000 | Euronext Lisbon | 23,668,067 |
| 24/Jun/16 | Buy | 8 | 2.996000 | Euronext Lisbon | 23,668,075 |
| 24/Jun/16 | Buy | 17 | 2.996000 | Euronext Lisbon | 23,668,092 |
| 24/Jun/16 | Buy | 733 | 2.996000 | Euronext Lisbon | 23,668,825 |
| 24/Jun/16 | Buy | 17 | 2.996000 | Euronext Lisbon | 23,668,842 |
| 24/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,669,342 |
| 24/Jun/16 | Buy | 250 | 2.996000 | Euronext Lisbon | 23,669,592 |
| 24/Jun/16 | Buy | 47 | 2.996000 | Euronext Lisbon | 23,669,639 |
| 24/Jun/16 | Buy | 750 | 2.996000 | Euronext Lisbon | 23,670,389 |
| 24/Jun/16 | Buy | 2,221 | 2.996000 | Euronext Lisbon | 23,672,610 |
| 24/Jun/16 | Buy | 750 | 2.996000 | Euronext Lisbon | 23,673,360 |
| 24/Jun/16 | Buy | 137 | 2.996000 | Euronext Lisbon | 23,673,497 |
| 24/Jun/16 | Buy | 613 | 2.996000 | Euronext Lisbon | 23,674,110 |
| 24/Jun/16 | Buy | 750 | 2.996000 | Euronext Lisbon | 23,674,860 |
| 24/Jun/16 | Buy | 308 | 3.000000 | Euronext Lisbon | 23,675,168 |
| 30/Jun/16 | - | - | - | - | 23,675,168 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 31/Dec/15 | - | - | - | - | 23,900,110 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,901,110 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,902,110 |
| 27/Jun/16 | Buy | 200 | 2.995000 | Euronext Lisbon | 23,902,310 |
| 27/Jun/16 | Buy | 800 | 2.995000 | Euronext Lisbon | 23,903,110 |
| 27/Jun/16 | Buy | 606 | 2.995000 | Euronext Lisbon | 23,903,716 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,904,716 |
| 27/Jun/16 | Buy | 344 | 2.996000 | Euronext Lisbon | 23,905,060 |
| 27/Jun/16 | Buy | 718 | 2.996000 | Euronext Lisbon | 23,905,778 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,905,978 |
| 27/Jun/16 | Buy | 82 | 2.996000 | Euronext Lisbon | 23,906,060 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,906,260 |
| 27/Jun/16 | Buy | 603 | 2.996000 | Euronext Lisbon | 23,906,863 |
| 27/Jun/16 | Buy | 397 | 2.996000 | Euronext Lisbon | 23,907,260 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,908,260 |
| 27/Jun/16 | Buy | 118 | 2.996000 | Euronext Lisbon | 23,908,378 |
| 27/Jun/16 | Buy | 425 | 2.996000 | Euronext Lisbon | 23,908,803 |
| 27/Jun/16 | Buy | 575 | 2.996000 | Euronext Lisbon | 23,909,378 |
| 27/Jun/16 | Buy | 28 | 2.996000 | Euronext Lisbon | 23,909,406 |
| 27/Jun/16 | Buy | 575 | 2.996000 | Euronext Lisbon | 23,909,981 |
| 27/Jun/16 | Buy | 425 | 2.996000 | Euronext Lisbon | 23,910,406 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,911,406 |
| 27/Jun/16 | Buy | 312 | 2.996000 | Euronext Lisbon | 23,911,718 |
| 27/Jun/16 | Buy | 188 | 2.996000 | Euronext Lisbon | 23,911,906 |
| 27/Jun/16 | Buy | 709 | 2.996000 | Euronext Lisbon | 23,912,615 |
| 27/Jun/16 | Buy | 103 | 2.996000 | Euronext Lisbon | 23,912,718 |
| 27/Jun/16 | Buy | 147 | 2.996000 | Euronext Lisbon | 23,912,865 |
| 27/Jun/16 | Buy | 153 | 2.996000 | Euronext Lisbon | 23,913,018 |
| 27/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,913,618 |
| 27/Jun/16 | Buy | 100 | 2.996000 | Euronext Lisbon | 23,913,718 |
| 27/Jun/16 | Buy | 502 | 2.996000 | Euronext Lisbon | 23,914,220 |
| 27/Jun/16 | Buy | 166 | 2.996000 | Euronext Lisbon | 23,914,386 |
| 27/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,914,886 |
| 27/Jun/16 | Buy | 334 | 2.996000 | Euronext Lisbon | 23,915,220 |
| 27/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,915,720 |
| 27/Jun/16 | Buy | 111 | 2.996000 | Euronext Lisbon | 23,915,831 |
| 27/Jun/16 | Buy | 889 | 2.996000 | Euronext Lisbon | 23,916,720 |
| 27/Jun/16 | Buy | 111 | 2.996000 | Euronext Lisbon | 23,916,831 |
| 27/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,917,331 |
| 27/Jun/16 | Buy | 500 | 2.996000 | Euronext Lisbon | 23,917,831 |
| 27/Jun/16 | Buy | 104 | 2.996000 | Euronext Lisbon | 23,917,935 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,918,935 |
| 27/Jun/16 | Buy | 300 | 2.996000 | Euronext Lisbon | 23,919,235 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,920,235 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,921,235 |
| 27/Jun/16 | Buy | 157 | 2.996000 | Euronext Lisbon | 23,921,392 |
| 27/Jun/16 | Buy | 157 | 2.996000 | Euronext Lisbon | 23,921,549 |
| 27/Jun/16 | Buy | 580 | 2.996000 | Euronext Lisbon | 23,922,129 |
| 27/Jun/16 | Buy | 106 | 2.996000 | Euronext Lisbon | 23,922,235 |
| 27/Jun/16 | Buy | 94 | 2.996000 | Euronext Lisbon | 23,922,329 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,923,329 |
| 27/Jun/16 | Buy | 315 | 2.996000 | Euronext Lisbon | 23,923,644 |
| 27/Jun/16 | Buy | 314 | 2.996000 | Euronext Lisbon | 23,923,958 |
| 27/Jun/16 | Buy | 686 | 2.996000 | Euronext Lisbon | 23,924,644 |
| 27/Jun/16 | Buy | 1,266 | 2.996000 | Euronext Lisbon | 23,925,910 |
| 27/Jun/16 | Buy | 73 | 2.996000 | Euronext Lisbon | 23,925,983 |
| 27/Jun/16 | Buy | 900 | 2.996000 | Euronext Lisbon | 23,926,883 |
| 27/Jun/16 | Buy | 27 | 2.996000 | Euronext Lisbon | 23,926,910 |
| 27/Jun/16 | Buy | 300 | 2.996000 | Euronext Lisbon | 23,927,210 |
| 27/Jun/16 | Buy | 604 | 2.996000 | Euronext Lisbon | 23,927,814 |
| 27/Jun/16 | Buy | 96 | 2.996000 | Euronext Lisbon | 23,927,910 |
| 27/Jun/16 | Buy | 4 | 2.996000 | Euronext Lisbon | 23,927,914 |
| 27/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,928,514 |
| 27/Jun/16 | Buy | 400 | 2.996000 | Euronext Lisbon | 23,928,914 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,929,914 |
| 27/Jun/16 | Buy | 100 | 2.996000 | Euronext Lisbon | 23,930,014 |
Domingos José Vieira de Matos (assigned to LIVREFLUXO - SGPS, S.A.)
REPORT AND ACCOUNTS 1H2016
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,931,014 |
| 27/Jun/16 | Buy | 85 | 2.996000 | Euronext Lisbon | 23,931,099 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,932,099 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,933,099 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,933,299 |
| 27/Jun/16 | Buy | 800 | 2.996000 | Euronext Lisbon | 23,934,099 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,934,299 |
| 27/Jun/16 | Buy | 800 | 2.996000 | Euronext Lisbon | 23,935,099 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,935,299 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,936,299 |
| 27/Jun/16 | Buy | 300 | 2.996000 | Euronext Lisbon | 23,936,599 |
| 27/Jun/16 | Buy | 929 | 2.996000 | Euronext Lisbon | 23,937,528 |
| 27/Jun/16 | Buy | 71 | 2.996000 | Euronext Lisbon | 23,937,599 |
| 27/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,938,199 |
| 27/Jun/16 | Buy | 355 | 2.996000 | Euronext Lisbon | 23,938,554 |
| 27/Jun/16 | Buy | 645 | 2.996000 | Euronext Lisbon | 23,939,199 |
| 27/Jun/16 | Buy | 505 | 2.996000 | Euronext Lisbon | 23,939,704 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,940,704 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,941,704 |
| 27/Jun/16 | Buy | 872 | 2.996000 | Euronext Lisbon | 23,942,576 |
| 27/Jun/16 | Buy | 128 | 2.996000 | Euronext Lisbon | 23,942,704 |
| 27/Jun/16 | Buy | 772 | 2.996000 | Euronext Lisbon | 23,943,476 |
| 27/Jun/16 | Buy | 222 | 2.996000 | Euronext Lisbon | 23,943,698 |
| 27/Jun/16 | Buy | 6 | 2.996000 | Euronext Lisbon | 23,943,704 |
| 27/Jun/16 | Buy | 222 | 2.996000 | Euronext Lisbon | 23,943,926 |
| 27/Jun/16 | Buy | 400 | 2.996000 | Euronext Lisbon | 23,944,326 |
| 27/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,944,926 |
| 27/Jun/16 | Buy | 432 | 2.996000 | Euronext Lisbon | 23,945,358 |
| 27/Jun/16 27/Jun/16 |
Buy Buy |
568 432 |
2.996000 2.996000 |
Euronext Lisbon Euronext Lisbon |
23,945,926 23,946,358 |
| 27/Jun/16 | Buy | 600 | 2.996000 | Euronext Lisbon | 23,946,958 |
| 27/Jun/16 | Buy | 400 | 2.996000 | Euronext Lisbon | 23,947,358 |
| 27/Jun/16 | Buy | 435 | 2.996000 | Euronext Lisbon | 23,947,793 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,948,793 |
| 27/Jun/16 | Buy | 1,000 | 2.996000 | Euronext Lisbon | 23,949,793 |
| 27/Jun/16 | Buy | 200 | 2.996000 | Euronext Lisbon | 23,949,993 |
| 27/Jun/16 | Buy | 117 | 2.996000 | Euronext Lisbon | 23,950,110 |
| 27/Jun/16 | Buy | 617 | 2.994000 | Euronext Lisbon | 23,950,727 |
| 27/Jun/16 | Buy | 1,600 | 2.995000 | Euronext Lisbon | 23,952,327 |
| 27/Jun/16 | Buy | 167 | 2.995000 | Euronext Lisbon | 23,952,494 |
| 27/Jun/16 | Buy | 580 | 2.995000 | Euronext Lisbon | 23,953,074 |
| 27/Jun/16 | Buy | 600 | 2.995000 | Euronext Lisbon | 23,953,674 |
| 27/Jun/16 | Buy | 400 | 2.995000 | Euronext Lisbon | 23,954,074 |
| 27/Jun/16 | Buy | 200 | 2.995000 | Euronext Lisbon | 23,954,274 |
| 27/Jun/16 | Buy | 800 | 2.995000 | Euronext Lisbon | 23,955,074 |
| 27/Jun/16 | Buy | 73 | 2.995000 | Euronext Lisbon | 23,955,147 |
| 27/Jun/16 | Buy | 484 | 2.995000 | Euronext Lisbon | 23,955,631 |
| 27/Jun/16 | Buy | 139 | 2.995000 | Euronext Lisbon | 23,955,770 |
| 27/Jun/16 | Buy | 377 | 2.995000 | Euronext Lisbon | 23,956,147 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,957,147 |
| 27/Jun/16 | Buy | 1,356 | 2.995000 | Euronext Lisbon | 23,958,503 |
| 27/Jun/16 | Buy | 911 | 2.995000 | Euronext Lisbon | 23,959,414 |
| 27/Jun/16 | Buy | 89 | 2.995000 | Euronext Lisbon | 23,959,503 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,960,503 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,961,503 |
| 27/Jun/16 | Buy | 200 | 2.995000 | Euronext Lisbon | 23,961,703 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,962,703 |
| 27/Jun/16 | Buy | 481 | 2.995000 | Euronext Lisbon | 23,963,184 |
| 27/Jun/16 27/Jun/16 |
Buy Buy |
300 219 |
2.995000 2.995000 |
Euronext Lisbon Euronext Lisbon |
23,963,484 23,963,703 |
| 27/Jun/16 | Buy | 300 | 2.995000 | Euronext Lisbon | 23,964,003 |
| 27/Jun/16 | Buy | 303 | 2.995000 | Euronext Lisbon | 23,964,306 |
| 27/Jun/16 | Buy | 697 | 2.995000 | Euronext Lisbon | 23,965,003 |
| 27/Jun/16 | Buy | 966 | 2.995000 | Euronext Lisbon | 23,965,969 |
| 27/Jun/16 | Buy | 34 | 2.995000 | Euronext Lisbon | 23,966,003 |
| 27/Jun/16 | Buy | 966 | 2.995000 | Euronext Lisbon | 23,966,969 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 994 | 2.995000 | Euronext Lisbon | 23,967,963 |
| 27/Jun/16 | Buy | 6 | 2.995000 | Euronext Lisbon | 23,967,969 |
| 27/Jun/16 | Buy | 1,960 | 2.995000 | Euronext Lisbon | 23,969,929 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,970,929 |
| 27/Jun/16 | Buy | 2,000 | 2.995000 | Euronext Lisbon | 23,972,929 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,973,929 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,974,929 |
| 27/Jun/16 | Buy | 520 | 2.995000 | Euronext Lisbon | 23,975,449 |
| 27/Jun/16 | Buy | 480 | 2.995000 | Euronext Lisbon | 23,975,929 |
| 27/Jun/16 | Buy | 600 | 2.995000 | Euronext Lisbon | 23,976,529 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,977,529 |
| 27/Jun/16 | Buy | 210 | 2.995000 | Euronext Lisbon | 23,977,739 |
| 27/Jun/16 | Buy | 956 | 2.995000 | Euronext Lisbon | 23,978,695 |
| 27/Jun/16 | Buy | 44 | 2.995000 | Euronext Lisbon | 23,978,739 |
| 27/Jun/16 | Buy | 146 | 2.995000 | Euronext Lisbon | 23,978,885 |
| 27/Jun/16 | Buy | 907 | 2.995000 | Euronext Lisbon | 23,979,792 |
| 27/Jun/16 | Buy | 93 | 2.995000 | Euronext Lisbon | 23,979,885 |
| 27/Jun/16 | Buy | 297 | 2.995000 | Euronext Lisbon | 23,980,182 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,981,182 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,982,182 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,983,182 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,984,182 |
| 27/Jun/16 | Buy | 100 | 2.995000 | Euronext Lisbon | 23,984,282 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,985,282 |
| 27/Jun/16 | Buy | 968 | 2.995000 | Euronext Lisbon | 23,986,250 |
| 27/Jun/16 | Buy | 32 | 2.995000 | Euronext Lisbon | 23,986,282 |
| 27/Jun/16 | Buy | 568 | 2.995000 | Euronext Lisbon | 23,986,850 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,987,850 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,988,850 |
| 27/Jun/16 | Buy | 100 | 2.995000 | Euronext Lisbon | 23,988,950 |
| 27/Jun/16 | Buy | 900 | 2.995000 | Euronext Lisbon | 23,989,850 |
| 27/Jun/16 | Buy | 100 | 2.995000 | Euronext Lisbon | 23,989,950 |
| 27/Jun/16 | Buy | 300 | 2.995000 | Euronext Lisbon | 23,990,250 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,991,250 |
| 27/Jun/16 | Buy | 100 | 2.995000 | Euronext Lisbon | 23,991,350 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,992,350 |
| 27/Jun/16 | Buy | 411 | 2.995000 | Euronext Lisbon | 23,992,761 |
| 27/Jun/16 | Buy | 462 | 2.995000 | Euronext Lisbon | 23,993,223 |
| 27/Jun/16 | Buy | 538 | 2.995000 | Euronext Lisbon | 23,993,761 |
| 27/Jun/16 | Buy | 361 | 2.995000 | Euronext Lisbon | 23,994,122 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,995,122 |
| 27/Jun/16 | Buy | 7 | 2.995000 | Euronext Lisbon | 23,995,129 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,996,129 |
| 27/Jun/16 | Buy | 1,310 | 2.995000 | Euronext Lisbon | 23,997,439 |
| 27/Jun/16 | Buy | 1,000 | 2.995000 | Euronext Lisbon | 23,998,439 |
| 27/Jun/16 | Buy | 600 | 2.995000 | Euronext Lisbon | 23,999,039 |
| 27/Jun/16 | Buy | 400 | 2.995000 | Euronext Lisbon | 23,999,439 |
| 27/Jun/16 | Buy | 523 | 2.995000 | Euronext Lisbon | 23,999,962 |
| 27/Jun/16 | Buy | 148 | 2.995000 | Euronext Lisbon | 24,000,110 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,001,110 |
| 27/Jun/16 | Buy | 207 | 2.959000 | Euronext Lisbon | 24,001,317 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,002,317 |
| 27/Jun/16 | Buy | 516 | 2.959000 | Euronext Lisbon | 24,002,833 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,003,833 |
| 27/Jun/16 | Buy | 867 | 2.959000 | Euronext Lisbon | 24,004,700 |
| 27/Jun/16 | Buy | 133 | 2.959000 | Euronext Lisbon | 24,004,833 |
| 27/Jun/16 | Buy | 133 | 2.959000 | Euronext Lisbon | 24,004,966 |
| 27/Jun/16 | Buy | 367 | 2.959000 | Euronext Lisbon | 24,005,333 |
| 27/Jun/16 | Buy | 500 | 2.959000 | Euronext Lisbon | 24,005,833 |
| 27/Jun/16 | Buy | 347 | 2.959000 | Euronext Lisbon | 24,006,180 |
| 27/Jun/16 | Buy | 653 | 2.959000 | Euronext Lisbon | 24,006,833 |
| 27/Jun/16 | Buy | 247 | 2.959000 | Euronext Lisbon | 24,007,080 |
| 27/Jun/16 | Buy | 217 | 2.959000 | Euronext Lisbon | 24,007,297 |
| 27/Jun/16 | Buy | 783 | 2.959000 | Euronext Lisbon | 24,008,080 |
| 27/Jun/16 | Buy | 841 | 2.959000 | Euronext Lisbon | 24,008,921 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 159 | 2.959000 | Euronext Lisbon | 24,009,080 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,010,080 |
| 27/Jun/16 | Buy | 600 | 2.959000 | Euronext Lisbon | 24,010,680 |
| 27/Jun/16 | Buy | 400 | 2.959000 | Euronext Lisbon | 24,011,080 |
| 27/Jun/16 | Buy | 854 | 2.959000 | Euronext Lisbon | 24,011,934 |
| 27/Jun/16 | Buy | 146 | 2.959000 | Euronext Lisbon | 24,012,080 |
| 27/Jun/16 | Buy | 358 | 2.959000 | Euronext Lisbon | 24,012,438 |
| 27/Jun/16 | Buy | 642 | 2.959000 | Euronext Lisbon | 24,013,080 |
| 27/Jun/16 | Buy | 358 | 2.959000 | Euronext Lisbon | 24,013,438 |
| 27/Jun/16 | Buy | 142 | 2.959000 | Euronext Lisbon | 24,013,580 |
| 27/Jun/16 | Buy | 361 | 2.959000 | Euronext Lisbon | 24,013,941 |
| 27/Jun/16 | Buy | 497 | 2.959000 | Euronext Lisbon | 24,014,438 |
| 27/Jun/16 | Buy | 1,600 | 2.959000 | Euronext Lisbon | 24,016,038 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,017,038 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,018,038 |
| 27/Jun/16 | Buy | 1,000 | 2.959000 | Euronext Lisbon | 24,019,038 |
| 27/Jun/16 | Buy | 680 | 2.959000 | Euronext Lisbon | 24,019,718 |
| 27/Jun/16 | Buy | 612 | 2.959000 | Euronext Lisbon | 24,020,330 |
| 27/Jun/16 | Buy | 388 | 2.959000 | Euronext Lisbon | 24,020,718 |
| 27/Jun/16 | Buy | 916 | 2.959000 | Euronext Lisbon | 24,021,634 |
| 27/Jun/16 | Buy | 84 | 2.959000 | Euronext Lisbon | 24,021,718 |
| 27/Jun/16 | Buy | 995 | 2.959000 | Euronext Lisbon | 24,022,713 |
| 27/Jun/16 | Buy | 600 | 2.959000 | Euronext Lisbon | 24,023,313 |
| 27/Jun/16 | Buy | 360 | 2.970000 | Euronext Lisbon | 24,023,673 |
| 27/Jun/16 | Buy | 640 | 2.970000 | Euronext Lisbon | 24,024,313 |
| 27/Jun/16 | Buy | 172 | 2.970000 | Euronext Lisbon | 24,024,485 |
| 27/Jun/16 | Buy | 640 | 2.970000 | Euronext Lisbon | 24,025,125 |
| 27/Jun/16 | Buy | 188 | 2.970000 | Euronext Lisbon | 24,025,313 |
| 27/Jun/16 | Buy | 812 | 2.970000 | Euronext Lisbon | 24,026,125 |
| 27/Jun/16 | Buy | 656 | 2.970000 | Euronext Lisbon | 24,026,781 |
| 27/Jun/16 | Buy | 344 | 2.970000 | Euronext Lisbon | 24,027,125 |
| 27/Jun/16 | Buy | 856 | 2.970000 | Euronext Lisbon | 24,027,981 |
| 27/Jun/16 | Buy | 857 | 2.970000 | Euronext Lisbon | 24,028,838 |
| 27/Jun/16 | Buy | 143 | 2.970000 | Euronext Lisbon | 24,028,981 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,029,981 |
| 27/Jun/16 | Buy | 500 | 2.970000 | Euronext Lisbon | 24,030,481 |
| 27/Jun/16 | Buy | 389 | 2.970000 | Euronext Lisbon | 24,030,870 |
| 27/Jun/16 | Buy | 111 | 2.970000 | Euronext Lisbon | 24,030,981 |
| 27/Jun/16 | Buy | 815 | 2.970000 | Euronext Lisbon | 24,031,796 |
| 27/Jun/16 | Buy | 185 | 2.970000 | Euronext Lisbon | 24,031,981 |
| 27/Jun/16 | Buy | 384 | 2.970000 | Euronext Lisbon | 24,032,365 |
| 27/Jun/16 | Buy | 610 | 2.970000 | Euronext Lisbon | 24,032,975 |
| 27/Jun/16 | Buy | 6 | 2.970000 | Euronext Lisbon | 24,032,981 |
| 27/Jun/16 | Buy | 6 | 2.970000 | Euronext Lisbon | 24,032,987 |
| 27/Jun/16 | Buy | 744 | 2.970000 | Euronext Lisbon | 24,033,731 |
| 27/Jun/16 | Buy | 250 | 2.970000 | Euronext Lisbon | 24,033,981 |
| 27/Jun/16 | Buy | 360 | 2.970000 | Euronext Lisbon | 24,034,341 |
| 27/Jun/16 | Buy | 580 | 2.970000 | Euronext Lisbon | 24,034,921 |
| 27/Jun/16 | Buy | 420 | 2.970000 | Euronext Lisbon | 24,035,341 |
| 27/Jun/16 | Buy | 420 | 2.970000 | Euronext Lisbon | 24,035,761 |
| 27/Jun/16 | Buy | 580 | 2.970000 | Euronext Lisbon | 24,036,341 |
| 27/Jun/16 | Buy | 351 | 2.970000 | Euronext Lisbon | 24,036,692 |
| 27/Jun/16 | Buy | 580 | 2.970000 | Euronext Lisbon | 24,037,272 |
| 27/Jun/16 | Buy | 420 | 2.970000 | Euronext Lisbon | 24,037,692 |
| 27/Jun/16 | Buy | 610 | 2.970000 | Euronext Lisbon | 24,038,302 |
| 27/Jun/16 | Buy | 390 | 2.970000 | Euronext Lisbon | 24,038,692 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,039,692 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,040,692 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,041,692 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,042,292 |
| 27/Jun/16 | Buy | 400 | 2.970000 | Euronext Lisbon | 24,042,692 |
| 27/Jun/16 | Buy | 210 | 2.970000 | Euronext Lisbon | 24,042,902 |
| 27/Jun/16 | Buy | 833 | 2.970000 | Euronext Lisbon | 24,043,735 |
| 27/Jun/16 | Buy | 167 | 2.970000 | Euronext Lisbon | 24,043,902 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,044,902 |
| 27/Jun/16 | Buy | 456 | 2.970000 | Euronext Lisbon | 24,045,358 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 544 | 2.970000 | Euronext Lisbon | 24,045,902 |
| 27/Jun/16 | Buy | 156 | 2.970000 | Euronext Lisbon | 24,046,058 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,046,658 |
| 27/Jun/16 | Buy | 400 | 2.970000 | Euronext Lisbon | 24,047,058 |
| 27/Jun/16 | Buy | 100 | 2.970000 | Euronext Lisbon | 24,047,158 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,048,158 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,049,158 |
| 27/Jun/16 | Buy | 588 | 2.971000 | Euronext Lisbon | 24,049,746 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,050,746 |
| 27/Jun/16 | Buy | 508 | 2.971000 | Euronext Lisbon | 24,051,254 |
| 27/Jun/16 | Buy | 250 | 2.971000 | Euronext Lisbon | 24,051,504 |
| 27/Jun/16 | Buy | 242 | 2.971000 | Euronext Lisbon | 24,051,746 |
| 27/Jun/16 | Buy | 502 | 2.971000 | Euronext Lisbon | 24,052,248 |
| 27/Jun/16 | Buy | 492 | 2.971000 | Euronext Lisbon | 24,052,740 |
| 27/Jun/16 | Buy | 508 | 2.971000 | Euronext Lisbon | 24,053,248 |
| 27/Jun/16 | Buy | 797 | 2.972000 | Euronext Lisbon | 24,054,045 |
| 27/Jun/16 | Buy | 24 | 2.972000 | Euronext Lisbon | 24,054,069 |
| 27/Jun/16 | Buy | 179 | 2.972000 | Euronext Lisbon | 24,054,248 |
| 27/Jun/16 | Buy | 800 | 2.972000 | Euronext Lisbon | 24,055,048 |
| 27/Jun/16 | Buy | 150 | 2.972000 | Euronext Lisbon | 24,055,198 |
| 27/Jun/16 | Buy | 50 | 2.972000 | Euronext Lisbon | 24,055,248 |
| 27/Jun/16 | Buy | 755 | 2.972000 | Euronext Lisbon | 24,056,003 |
| 27/Jun/16 | Buy | 610 | 2.972000 | Euronext Lisbon | 24,056,613 |
| 27/Jun/16 | Buy | 200 | 2.972000 | Euronext Lisbon | 24,056,813 |
| 27/Jun/16 | Buy | 190 | 2.972000 | Euronext Lisbon | 24,057,003 |
| 27/Jun/16 | Buy | 200 | 2.972000 | Euronext Lisbon | 24,057,203 |
| 27/Jun/16 | Buy | 610 | 2.972000 | Euronext Lisbon | 24,057,813 |
| 27/Jun/16 | Buy | 390 | 2.972000 | Euronext Lisbon | 24,058,203 |
| 27/Jun/16 | Buy | 1,000 | 2.972000 | Euronext Lisbon | 24,059,203 |
| 27/Jun/16 | Buy | 245 | 2.972000 | Euronext Lisbon | 24,059,448 |
| 27/Jun/16 | Buy | 917 | 2.972000 | Euronext Lisbon | 24,060,365 |
| 27/Jun/16 | Buy | 83 | 2.972000 | Euronext Lisbon | 24,060,448 |
| 27/Jun/16 | Buy | 527 | 2.972000 | Euronext Lisbon | 24,060,975 |
| 27/Jun/16 | Buy | 600 | 2.972000 | Euronext Lisbon | 24,061,575 |
| 27/Jun/16 | Buy | 400 | 2.972000 | Euronext Lisbon | 24,061,975 |
| 27/Jun/16 | Buy | 600 | 2.972000 | Euronext Lisbon | 24,062,575 |
| 27/Jun/16 | Buy | 580 | 2.972000 | Euronext Lisbon | 24,063,155 |
| 27/Jun/16 | Buy | 420 | 2.972000 | Euronext Lisbon | 24,063,575 |
| 27/Jun/16 | Buy | 1,000 | 2.972000 | Euronext Lisbon | 24,064,575 |
| 27/Jun/16 | Buy | 1,675 | 2.972000 | Euronext Lisbon | 24,066,250 |
| 27/Jun/16 | Buy | 108 | 2.972000 | Euronext Lisbon | 24,066,358 |
| 27/Jun/16 | Buy | 805 | 2.972000 | Euronext Lisbon | 24,067,163 |
| 27/Jun/16 | Buy | 87 | 2.972000 | Euronext Lisbon | 24,067,250 |
| 27/Jun/16 | Buy | 513 | 2.972000 | Euronext Lisbon | 24,067,763 |
| 27/Jun/16 | Buy | 610 | 2.972000 | Euronext Lisbon | 24,068,373 |
| 27/Jun/16 | Buy | 390 | 2.972000 | Euronext Lisbon | 24,068,763 |
| 27/Jun/16 | Buy | 799 | 2.972000 | Euronext Lisbon | 24,069,562 |
| 27/Jun/16 | Buy | 201 | 2.972000 | Euronext Lisbon | 24,069,763 |
| 27/Jun/16 | Buy | 658 | 2.972000 | Euronext Lisbon | 24,070,421 |
| 27/Jun/16 | Buy | 870 | 2.972000 | Euronext Lisbon | 24,071,291 |
| 27/Jun/16 | Buy | 130 | 2.972000 | Euronext Lisbon | 24,071,421 |
| 27/Jun/16 | Buy | 1,000 | 2.972000 | Euronext Lisbon | 24,072,421 |
| 27/Jun/16 | Buy | 53 | 2.972000 | Euronext Lisbon | 24,072,474 |
| 27/Jun/16 | Buy | 213 | 2.972000 | Euronext Lisbon | 24,072,687 |
| 27/Jun/16 | Buy | 602 | 2.972000 | Euronext Lisbon | 24,073,289 |
| 27/Jun/16 | Buy | 185 | 2.972000 | Euronext Lisbon | 24,073,474 |
| 27/Jun/16 | Buy | 481 | 2.972000 | Euronext Lisbon | 24,073,955 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,074,955 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,075,555 |
| 27/Jun/16 | Buy | 400 | 2.970000 | Euronext Lisbon | 24,075,955 |
| 27/Jun/16 | Buy | 1,600 | 2.970000 | Euronext Lisbon | 24,077,555 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,078,555 |
| 27/Jun/16 | Buy | 440 | 2.970000 | Euronext Lisbon | 24,078,995 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,079,995 |
| 27/Jun/16 | Buy | 440 | 2.970000 | Euronext Lisbon | 24,080,435 |
| 27/Jun/16 | Buy | 980 | 2.970000 | Euronext Lisbon | 24,081,415 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 20 | 2.970000 | Euronext Lisbon | 24,081,435 |
| 27/Jun/16 | Buy | 2,000 | 2.970000 | Euronext Lisbon | 24,083,435 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,084,435 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,085,435 |
| 27/Jun/16 | Buy | 92 | 2.970000 | Euronext Lisbon | 24,085,527 |
| 27/Jun/16 | Buy | 897 | 2.970000 | Euronext Lisbon | 24,086,424 |
| 27/Jun/16 | Buy | 103 | 2.970000 | Euronext Lisbon | 24,086,527 |
| 27/Jun/16 | Buy | 508 | 2.970000 | Euronext Lisbon | 24,087,035 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,088,035 |
| 27/Jun/16 | Buy | 360 | 2.970000 | Euronext Lisbon | 24,088,395 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,089,395 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,090,395 |
| 27/Jun/16 | Buy | 676 | 2.970000 | Euronext Lisbon | 24,091,071 |
| 27/Jun/16 | Buy | 580 | 2.970000 | Euronext Lisbon | 24,091,651 |
| 27/Jun/16 | Buy | 349 | 2.971000 | Euronext Lisbon | 24,092,000 |
| 27/Jun/16 | Buy | 500 | 2.971000 | Euronext Lisbon | 24,092,500 |
| 27/Jun/16 | Buy | 151 | 2.971000 | Euronext Lisbon | 24,092,651 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,093,651 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,094,651 |
| 27/Jun/16 | Buy | 600 | 2.971000 | Euronext Lisbon | 24,095,251 |
| 27/Jun/16 | Buy | 400 | 2.971000 | Euronext Lisbon | 24,095,651 |
| 27/Jun/16 | Buy | 200 | 2.971000 | Euronext Lisbon | 24,095,851 |
| 27/Jun/16 | Buy | 400 | 2.971000 | Euronext Lisbon | 24,096,251 |
| 27/Jun/16 | Buy | 600 | 2.971000 | Euronext Lisbon | 24,096,851 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,097,851 |
| 27/Jun/16 | Buy | 840 | 2.971000 | Euronext Lisbon | 24,098,691 |
| 27/Jun/16 27/Jun/16 |
Buy Buy |
160 840 |
2.971000 2.971000 |
Euronext Lisbon Euronext Lisbon |
24,098,851 24,099,691 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,100,691 |
| 27/Jun/16 | Buy | 406 | 2.971000 | Euronext Lisbon | 24,101,097 |
| 27/Jun/16 | Buy | 594 | 2.971000 | Euronext Lisbon | 24,101,691 |
| 27/Jun/16 | Buy | 406 | 2.971000 | Euronext Lisbon | 24,102,097 |
| 27/Jun/16 | Buy | 478 | 2.971000 | Euronext Lisbon | 24,102,575 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,103,575 |
| 27/Jun/16 | Buy | 454 | 2.971000 | Euronext Lisbon | 24,104,029 |
| 27/Jun/16 | Buy | 546 | 2.971000 | Euronext Lisbon | 24,104,575 |
| 27/Jun/16 | Buy | 994 | 2.971000 | Euronext Lisbon | 24,105,569 |
| 27/Jun/16 | Buy | 550 | 2.970000 | Euronext Lisbon | 24,106,119 |
| 27/Jun/16 | Buy | 450 | 2.970000 | Euronext Lisbon | 24,106,569 |
| 27/Jun/16 | Buy | 450 | 2.970000 | Euronext Lisbon | 24,107,019 |
| 27/Jun/16 | Buy | 550 | 2.970000 | Euronext Lisbon | 24,107,569 |
| 27/Jun/16 | Buy | 61 | 2.970000 | Euronext Lisbon | 24,107,630 |
| 27/Jun/16 | Buy | 513 | 2.970000 | Euronext Lisbon | 24,108,143 |
| 27/Jun/16 | Buy | 487 | 2.970000 | Euronext Lisbon | 24,108,630 |
| 27/Jun/16 | Buy | 611 | 2.970000 | Euronext Lisbon | 24,109,241 |
| 27/Jun/16 | Buy | 389 | 2.970000 | Euronext Lisbon | 24,109,630 |
| 27/Jun/16 | Buy | 239 | 2.970000 | Euronext Lisbon | 24,109,869 |
| 27/Jun/16 | Buy | 761 | 2.970000 | Euronext Lisbon | 24,110,630 |
| 27/Jun/16 | Buy | 239 | 2.970000 | Euronext Lisbon | 24,110,869 |
| 27/Jun/16 | Buy | 804 | 2.970000 | Euronext Lisbon | 24,111,673 |
| 27/Jun/16 | Buy | 196 | 2.970000 | Euronext Lisbon | 24,111,869 |
| 27/Jun/16 | Buy | 415 | 2.970000 | Euronext Lisbon | 24,112,284 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,113,284 |
| 27/Jun/16 27/Jun/16 |
Buy Buy |
1,000 611 |
2.970000 2.970000 |
Euronext Lisbon Euronext Lisbon |
24,114,284 24,114,895 |
| 27/Jun/16 | Buy | 389 | 2.970000 | Euronext Lisbon | 24,115,284 |
| 27/Jun/16 | Buy | 445 | 2.970000 | Euronext Lisbon | 24,115,729 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,116,329 |
| 27/Jun/16 | Buy | 400 | 2.970000 | Euronext Lisbon | 24,116,729 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,117,729 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,118,729 |
| 27/Jun/16 | Buy | 592 | 2.970000 | Euronext Lisbon | 24,119,321 |
| 27/Jun/16 | Buy | 408 | 2.970000 | Euronext Lisbon | 24,119,729 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,120,729 |
| 27/Jun/16 | Buy | 240 | 2.970000 | Euronext Lisbon | 24,120,969 |
| 27/Jun/16 | Buy | 666 | 2.970000 | Euronext Lisbon | 24,121,635 |
| Date | Type | Volume | Price (€) | Local | Nr. of shares |
|---|---|---|---|---|---|
| 27/Jun/16 | Buy | 94 | 2.970000 | Euronext Lisbon | 24,121,729 |
| 27/Jun/16 | Buy | 1,388 | 2.970000 | Euronext Lisbon | 24,123,117 |
| 27/Jun/16 | Buy | 94 | 2.970000 | Euronext Lisbon | 24,123,211 |
| 27/Jun/16 | Buy | 182 | 2.970000 | Euronext Lisbon | 24,123,393 |
| 27/Jun/16 | Buy | 724 | 2.970000 | Euronext Lisbon | 24,124,117 |
| 27/Jun/16 | Buy | 248 | 2.970000 | Euronext Lisbon | 24,124,365 |
| 27/Jun/16 | Buy | 752 | 2.970000 | Euronext Lisbon | 24,125,117 |
| 27/Jun/16 | Buy | 248 | 2.970000 | Euronext Lisbon | 24,125,365 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,125,965 |
| 27/Jun/16 | Buy | 400 | 2.970000 | Euronext Lisbon | 24,126,365 |
| 27/Jun/16 | Buy | 600 | 2.970000 | Euronext Lisbon | 24,126,965 |
| 27/Jun/16 | Buy | 970 | 2.970000 | Euronext Lisbon | 24,127,935 |
| 27/Jun/16 | Buy | 30 | 2.970000 | Euronext Lisbon | 24,127,965 |
| 27/Jun/16 | Buy | 1,970 | 2.970000 | Euronext Lisbon | 24,129,935 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,130,935 |
| 27/Jun/16 | Buy | 26 | 2.970000 | Euronext Lisbon | 24,130,961 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,131,961 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,132,961 |
| 27/Jun/16 | Buy | 500 | 2.970000 | Euronext Lisbon | 24,133,461 |
| 27/Jun/16 | Buy | 500 | 2.970000 | Euronext Lisbon | 24,133,961 |
| 27/Jun/16 | Buy | 167 | 2.970000 | Euronext Lisbon | 24,134,128 |
| 27/Jun/16 | Buy | 817 | 2.970000 | Euronext Lisbon | 24,134,945 |
| 27/Jun/16 | Buy | 16 | 2.970000 | Euronext Lisbon | 24,134,961 |
| 27/Jun/16 | Buy | 274 | 2.970000 | Euronext Lisbon | 24,135,235 |
| 27/Jun/16 | Buy | 1,000 | 2.970000 | Euronext Lisbon | 24,136,235 |
| 27/Jun/16 | Buy | 2,000 | 2.970000 | Euronext Lisbon | 24,138,235 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,139,235 |
| 27/Jun/16 | Buy | 922 | 2.971000 | Euronext Lisbon | 24,140,157 |
| 27/Jun/16 | Buy | 78 | 2.971000 | Euronext Lisbon | 24,140,235 |
| 27/Jun/16 | Buy | 202 | 2.971000 | Euronext Lisbon | 24,140,437 |
| 27/Jun/16 | Buy | 78 | 2.971000 | Euronext Lisbon | 24,140,515 |
| 27/Jun/16 | Buy | 78 | 2.971000 | Euronext Lisbon | 24,140,593 |
| 27/Jun/16 | Buy | 500 | 2.971000 | Euronext Lisbon | 24,141,093 |
| 27/Jun/16 | Buy | 208 | 2.971000 | Euronext Lisbon | 24,141,301 |
| 27/Jun/16 | Buy | 136 | 2.971000 | Euronext Lisbon | 24,141,437 |
| 27/Jun/16 | Buy | 531 | 2.971000 | Euronext Lisbon | 24,141,968 |
| 27/Jun/16 | Buy | 333 | 2.971000 | Euronext Lisbon | 24,142,301 |
| 27/Jun/16 | Buy | 667 | 2.971000 | Euronext Lisbon | 24,142,968 |
| 27/Jun/16 | Buy | 487 | 2.971000 | Euronext Lisbon | 24,143,455 |
| 27/Jun/16 | Buy | 513 | 2.971000 | Euronext Lisbon | 24,143,968 |
| 27/Jun/16 | Buy | 500 | 2.971000 | Euronext Lisbon | 24,144,468 |
| 27/Jun/16 | Buy | 880 | 2.971000 | Euronext Lisbon | 24,145,348 |
| 27/Jun/16 | Buy | 120 | 2.971000 | Euronext Lisbon | 24,145,468 |
| 27/Jun/16 | Buy | 851 | 2.971000 | Euronext Lisbon | 24,146,319 |
| 27/Jun/16 | Buy | 903 | 2.971000 | Euronext Lisbon | 24,147,222 |
| 27/Jun/16 | Buy | 97 | 2.971000 | Euronext Lisbon | 24,147,319 |
| 27/Jun/16 | Buy | 153 | 2.971000 | Euronext Lisbon | 24,147,472 |
| 27/Jun/16 | Buy | 146 | 2.971000 | Euronext Lisbon | 24,147,618 |
| 27/Jun/16 | Buy | 493 | 2.971000 | Euronext Lisbon | 24,148,111 |
| 27/Jun/16 | Buy | 361 | 2.971000 | Euronext Lisbon | 24,148,472 |
| 27/Jun/16 | Buy | 1,000 | 2.971000 | Euronext Lisbon | 24,149,472 |
| 27/Jun/16 | Buy | 100 | 2.971000 | Euronext Lisbon | 24,149,572 |
| 27/Jun/16 | Buy | 538 | 2.971000 | Euronext Lisbon | 24,150,110 |
| 30/Jun/16 | - | - | - | - | 24,150,110 |
| Ana Rebelo Carvalho Menéres de Mendonça (assigned to PROMENDO - SGPS, S.A.) | |||||||
|---|---|---|---|---|---|---|---|
| Date | Type | Volume | Price (€) | Local | Nr. of shares | ||
| 31/Dec/15 | - | - | - | - | 41,954,552 | ||
| 05/Jan/16 | Buy | 108,189 | 4.670000 | Euronext Lisbon | 42,062,741 | ||
| 05/Jan/16 | Buy | 16,811 | 4.650000 | Euronext Lisbon | 42,079,552 | ||
| 06/Jan/16 | Buy | 72,127 | 4.580000 | Euronext Lisbon | 42,151,679 | ||
| 06/Jan/16 | Buy | 12,873 | 4.610000 | Euronext Lisbon | 42,164,552 | ||
| 06/Jan/16 | Buy | 10,000 | 4.600000 | Euronext Lisbon | 42,174,552 | ||
| 07/Jan/16 | Buy | 92,917 | 4.490000 | Euronext Lisbon | 42,267,469 | ||
| 07/Jan/16 | Buy | 17,083 | 4.610000 | Euronext Lisbon | 42,284,552 | ||
| 07/Jan/16 | Buy | 96,281 | 4.620000 | Euronext Lisbon | 42,380,833 | ||
| 08/Jan/16 | Buy | 13,719 | 4.570000 | Euronext Lisbon | 42,394,552 | ||
| 11/Jan/16 | Buy | 108,020 | 4.510000 | Euronext Lisbon | 42,502,572 | ||
| 11/Jan/16 | Buy | 11,980 | 4.500000 | Euronext Lisbon | 42,514,552 | ||
| 12/Jan/16 | Buy | 9,512 | 4.690000 | Euronext Lisbon | 42,524,064 | ||
| 12/Jan/16 | Buy | 104,007 | 4.650000 | Euronext Lisbon | 42,628,071 | ||
| 12/Jan/16 | Buy | 5,488 | 4.700000 | Euronext Lisbon | 42,633,559 | ||
| 12/Jan/16 | Buy | 15,993 | 4.710000 | Euronext Lisbon | 42,649,552 | ||
| 13/Jan/16 | Buy | 4,067 | 4.660000 | Euronext Lisbon | 42,653,619 | ||
| 13/Jan/16 | Buy | 107,739 | 4.790000 | Euronext Lisbon | 42,761,358 | ||
| 13/Jan/16 | Buy | 5,933 | 4.700000 | Euronext Lisbon | 42,767,291 | ||
| 13/Jan/16 | Buy | 12,261 | 4.710000 | Euronext Lisbon | 42,779,552 | ||
| 14/Jan/16 | Buy | 105,373 | 4.600000 | Euronext Lisbon | 42,884,925 | ||
| 14/Jan/16 | Buy | 41,918 | 4.580000 | Euronext Lisbon | 42,926,843 | ||
| 14/Jan/16 | Buy | 13,082 | 4.610000 | Euronext Lisbon | 42,939,925 | ||
| 14/Jan/16 | Buy | 14,627 | 4.610000 | Euronext Lisbon | 42,954,552 | ||
| 30/Jun/16 | - | - | - | - | 42,954,552 |
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, SGPS, S.A.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016 AND 31 DECEMBER 2015
(Translation of financial statements originally issued in Portuguese – Note 20)
(Amounts expressed in Euro)
| ASSETS | Notes | 30.06.2016 | 31.12.2015 |
|---|---|---|---|
| NON CURRENT ASSETS: | |||
| Biological assets | 102,486,796 | 101,472,915 | |
| Tangible fixed assets | 349,504,724 | 364,119,629 | |
| Investment property | 113,310 | 113,310 | |
| Goodwill | 265,531,404 | 265,531,404 | |
| Intangible assets | 639,713 | 83,821 | |
| Investments in associated companies and joint ventures | 4.2 | 12,735,645 | 12,008,219 |
| Investments available for sale | 4.3 | 10,691,097 | 10,691,097 |
| Other non current assets | 3,597,538 | 3,490,469 | |
| Deferred tax assets | 7 | 27,737,043 | 27,060,866 |
| Total non current assets | 773,037,271 | 784,571,730 | |
| CURRENT ASSETS: | |||
| Inventories | 76,881,549 | 56,396,615 | |
| Customers | 78,128,041 | 91,521,269 | |
| Other debtors | 5,563,307 | 8,401,481 | |
| State and other public entities | 19,948,173 | 8,469,842 | |
| Other current assets | 3,235,077 | 2,726,281 | |
| Cash and cash equivalents | 6 | 103,129,377 | 243,154,160 |
| Total current assets | 286,885,524 | 410,669,648 | |
| Total assets | 1,059,922,794 | 1,195,241,378 | |
| SHAREHOLDERS' FUNDS AND LIABILITIES | 30.06.2016 | 31.12.2015 | |
| SHAREHOLDERS' FUNDS: | |||
| Share capital | 8 | 25,641,459 | 25,641,459 |
| Legal reserve | 5,128,292 | 4,336,498 | |
| Other reserves | 239,866,825 | 225,998,128 | |
| Advance on profits | - | (51,282,918) | |
| Consolidated net profit / (loss) | 40,220,466 | 117,656,401 | |
| Total shareholders' funds attributable to the parent company's shareholders | 310,857,042 | 322,349,568 | |
| Non controlling interests | - | - | |
| Total Shareholders' funds | 310,857,042 | 322,349,568 | |
| LIABILITIES: | |||
| NON CURRENT LIABILITIES: | |||
| Bank loans | 9 | 78,000,000 | 153,587,500 |
| Other loans | 9 | 389,171,716 | 413,733,394 |
| Reimbursable subsidies | 9 | 16,221,313 | 17,439,139 |
| Other non current liabilities | 22,206,914 | 23,854,161 | |
| Deferred tax liabilities | 7 | 15,871,624 | 15,871,624 |
| Pension liabilities | 778,000 | 778,000 | |
| Provisions | 10 | 4,969,037 | 5,062,741 |
| Total non current liabilities | 527,218,604 | 630,326,559 | |
| CURRENT LIABILITIES: | |||
| Bank loans | 9 | 16,838,691 | 10,775,000 |
| Other loans | 9 | 79,343,776 | 105,438,128 |
| Reimbursable subsidies | 9 | 2,009,350 | 558,872 |
| Suppliers | 59,836,257 | 61,243,404 | |
| Other current creditors | 6,352,230 | 3,908,405 | |
| State and other public entities | 17,012,191 | 26,453,118 | |
| Other current liabilities | 39,722,432 | 34,051,538 | |
| Derivatives | 11 | 732,221 | 136,786 |
| Total current liabilities | 221,847,147 | 242,565,251 | |
| Total shareholders' funds and liabilities | 1,059,922,794 | 1,195,241,378 | |
The accompanying notes form an integral part of the consolidated financial statements.
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, SGPS, S.A.
CONSOLIDATED STATEMENTS OF PROFIT AND LOSS FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2016 AND 2015
(Translation of financial statements originally issued in Portuguese – Note 20) (Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | |||||
|---|---|---|---|---|---|---|
| Notes | 30.06.2016 | 30.06.2015 | 30.06.2015 | 30.06.2015 | ||
| Sales | 295,299,121 | 303,800,396 | 137,635,617 | 154,597,681 | ||
| Services rendered | 4,599,072 | 4,442,247 | 2,400,254 | 2,278,623 | ||
| Other income | 14 | 3,963,224 | 4,544,472 | 2,119,584 | 1,832,445 | |
| Cost of sales | (117,875,408) | (116,013,313) | (57,635,431) | (57,467,848) | ||
| External supplies and services | (78,514,389) | (78,758,008) | (38,189,331) | (38,268,005) | ||
| Payroll expenses | (16,154,622) | (15,656,858) | (8,365,598) | (7,922,200) | ||
| Amortisation and depreciation | (26,556,172) | (26,145,991) | (13,293,317) | (12,990,945) | ||
| Provisions and other impairment losses | 10 | 87,602 | 307,041 | 95,798 | 18,696 | |
| Other expenses | 15 | (2,994,136) | (2,617,365) | (1,740,157) | (1,600,338) | |
| Gains and losses in associated companies and joint ventures | 4.2 | 727,426 | 705,366 | 469,313 | 545,409 | |
| Financial expenses | 12 | (10,751,658) | (16,809,382) | (4,182,503) | (7,538,594) | |
| Financial income | 12 | 2,524,164 | 4,965,518 | 1,058,064 | 1,601,731 | |
| Profit before income tax | 54,354,224 | 62,764,123 | 20,372,293 | 35,086,655 | ||
| Income tax | (14,133,758) | (12,474,916) | (5,268,890) | (6,960,832) | ||
| Net profit | 40,220,466 | 50,289,207 | 15,103,403 | 28,125,823 | ||
| Consolidated net profit | 40,220,466 | 50,289,207 | 15,103,403 | 28,125,823 | ||
| Attributable to: | ||||||
| Parent company's shareholders | 40,220,466 | 50,272,419 | 15,103,403 | 28,115,458 | ||
| Non controlling interests | - | 16,788 | - | 10,365 | ||
| 40,220,466 | 50,289,207 | 15,103,403 | 28,125,823 | |||
| Earnings per share: | ||||||
| Basic | 13 | 0.20 | 0.25 | 0.07 | 0.14 | |
| Diluted | 13 | 0.20 | 0.25 | 0.07 | 0.14 | |
The accompanying notes form an integral part of the consolidated financial statements.
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, S.G.P.S., S.A.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2016 AND 2015
(Translation of financial statements originally issued in Portuguese – Note 20)
(Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | |||||
|---|---|---|---|---|---|---|
| Notes | 30.06.2016 | 30.06.2015 | 30.06.2015 | 30.06.2015 | ||
| Net consolidated profit / (loss) for the period | 40,220,466 | 50,289,207 | 15,103,403 | 28,125,823 | ||
| Other comprehensive income: | ||||||
| Items that will not be reclassified to profit or loss | - | - | - | - | ||
| - | - | - | - | |||
| Items that may be reclassified to profit or loss | ||||||
| Change in fair value of cash flow hedging derivatives | (421,491) | 320,844 | (421,491) | 110,620 | ||
| Change in currency translation reserves | (8,582) | - | 2,407 | - | ||
| Others | - | (25,811) | - | (148,676) | ||
| (430,074) | 295,033 | (419,085) | (38,056) | |||
| Other comprehensive income | (430,074) | 295,033 | (419,085) | (38,056) | ||
| Total comprehensive income for the period | 39,790,392 | 50,584,240 | 14,684,318 | 28,087,767 | ||
| Attributable to: | ||||||
| Shareholders' of the parent company | 39,790,392 | 50,567,452 | 14,684,318 | 28,077,403 | ||
| Non controlling interests | - | 16,788 | - | 10,364 |
The accompanying notes form an integral part of the consolidated financial statements.
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI, S.G.P.S., S.A.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYFOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2016 AND 2015
(Translation of financial statements originally issued in Portuguese – Note 20) (Amounts expressed in Euro)
Attributable to the parent company's shareholders
| Note s |
Sha ital re c ap |
Leg al re serv e |
Oth ers rese rves |
Adv anc e on fits pro |
Net fit pro |
Tota l |
Non troll ing con inte rest s |
Tota l sha reho lder 's fund s |
|
|---|---|---|---|---|---|---|---|---|---|
| Bala of 1 Jan 201 5 nce as uary |
25, ,459 641 |
3,40 3 5,14 |
205 ,680 ,587 |
- | 37,3 81,5 48 |
272 ,108 ,737 |
,240 155 |
272 ,263 ,977 |
|
| App riatio n of the solid ated net fit of 201 4 rop con pro |
- | 931 ,355 |
36,4 50,1 93 |
- | ( 48) 37,3 81,5 |
- | - | - | |
| Div iden ds |
- | - | ( 34) 16,4 10,5 |
- | - | ( 34) 16,4 10,5 |
- | ( 34) 16,4 10,5 |
|
| Par tial a isitio f su bsid iarie cqu ns o s |
- | - | 172 ,028 |
- | - | 172 ,028 |
( ) 172 ,028 |
- | |
| l co ehe nsiv e in e fo r the iod Tota mpr com per |
- | - | 295 ,033 |
- | 50,2 72,4 19 |
50,5 67,4 52 |
16,7 88 |
50,5 84,2 40 |
|
| Bala of 3 0 Ju ne 2 015 nce as |
25, 641 ,459 |
4,33 6,49 8 |
226 ,187 ,307 |
- | 50,2 72,4 19 |
306 ,437 ,684 |
- | 306 ,437 ,683 |
|
| Bala of 1 Jan 201 6 nce as uary |
25, 641 ,459 |
4,33 6,49 8 |
225 ,998 ,128 |
( 18) 51,2 82,9 |
117 ,656 ,401 |
322 ,349 ,568 |
- | 322 ,349 ,568 |
|
| App riatio n of the solid ated net fit of 201 5 rop con pro |
- | 791 ,794 |
65,5 81,6 89 |
51,2 82,9 18 |
( ) 117 ,656 ,401 |
- | - | - | |
| Div iden ds |
- | - | ( 18) 51,2 82,9 |
- | - | ( 18) 51,2 82,9 |
- | ( 18) 51,2 82,9 |
|
| Tota l co ehe nsiv e in e fo r the iod mpr com per |
- | - | ( ) 430 ,074 |
- | 40,2 20,4 66 |
39,7 90,3 92 |
- | 39,7 90,3 92 |
|
| Bala of 3 0 Ju ne 2 016 nce as |
8 | 25, 641 ,459 |
5,12 8,29 2 |
239 ,866 ,825 |
- | 40,2 20,4 66 |
310 ,857 ,042 |
- | 310 ,857 ,042 |
The accompanying notes form an integral part of the consolidated financial statements.
The official chartered accountant
The Board of Directors
(Translation of a document originally issued in Portuguese – Note 20)
ALTRI , SGPS, S.A.
CONDENSED CONSOLIDATED CASH-FLOW STATEMENTS FOR THE SIX AND THREE MONTHS PERIODS ENDED 30 JUNE 2016 AND 2015
(Translation of financial statements originally issued in Portuguese – Note 20) (Amounts expressed in Euro)
| SIX MONTHS PERIOD ENDED | THREE MONTHS PERIOD ENDED | ||||
|---|---|---|---|---|---|
| Notes | 30.06.2016 | 30.06.2015 | 30.06.2016 | 30.06.2015 | |
| Operating activ ities: | |||||
| Cash flow from operating activities (1) | 51,582,294 | 74,338,592 | 13,866,670 | 45,170,214 | |
| Inv estment activ ities: | |||||
| Collections relating to: | |||||
| Tangible assets | 413,941 | 1,026,735 | 190,145 | 496,669 | |
| Interest and similar income | 675,495 | 2,670,173 | 150,870 | 1,795,150 | |
| Inv estment subsidies | 524,807 | 1,352,660 | 524,276 | 1,352,014 | |
| Pay ments relating to: | |||||
| Inv estments | 6 | - | (149,687) | - | (149,687) |
| Inv estment subsidies | (279,436) | (3,763,645) | (279,436) | (170,963) | |
| Tangible assets | (10,181,542) | (23,621,214) | (6,741,936) | (13,839,428) | |
| Intangible assets | (226,628) | - | (186,878) | - | |
| Other financial assets | (103,000) | - | - | - | |
| Cash flow from investment activities (2) | (9,176,364) | (22,484,979) | (6,342,960) | (10,516,246) | |
| Financing activ ities: | |||||
| Collections relating to: | |||||
| Loans obtained | 50,561,262 | 285,641,805 | 45,005,526 | 1,181,518 | |
| Other financial operations | 5,103 | - | - | - | |
| Pay ments relating to: | |||||
| Loans obtained | (174,300,127) | (366,482,135) | (2,366,185) | (49,854,012) | |
| Interest and similar costs | (7,414,032) | (12,885,332) | (3,149,174) | (6,096,845) | |
| Div idends | 18 | (51,282,918) | (16,410,534) | (51,282,918) | (16,410,534) |
| Cash flow from financing activities (3) | (182,430,712) | (110,136,196) | (11,792,751) | (71,179,873) | |
| Cash and cash equiv alents at the beginning of the period | 243,154,160 | 260,777,779 | 107,398,419 | 239,021,101 | |
| Variation of cash and cash equiv alents: (1)+(2)+(3) | (140,024,783) | (58,282,583) | (4,269,042) | (36,525,905) | |
| Cash and cash equiv alents at the end of the period | 6 | 103,129,377 | 202,495,196 | 103,129,377 | 202,495,196 |
The accompany ing notes form an integral part of the consolidated financial statements.
1. INTRODUCTORY NOTE
Altri, SGPS, S.A. ("Altri" or "Company") is an open capital company incorporated as of 1 March 2005, as a result of the reorganization process of Cofina, SGPS, S.A., has its head-office located at Rua General Norton de Matos, 68, r/c – Porto, Portugal and its shares are listed in the Lisbon Euronext Stock Exchange. Its main activity is the management of investments.
Altri is the parent company of a group of companies listed in Note 4 known as Altri Group. The current activity of Altri Group focuses on the production of bleached pulp of eucalyptus through three production units (Celbi in Figueira da Foz, Caima in Constância do Ribatejo and Celtejo in Vila Velha de Ródão).
Due to this reality of Altri Group, the Board of Directors believe that there is only one business segment (production and commercialization of bleached pulp from eucalyptus) and the management information is also analysed on this basis, for which the segmental information mentioned in Note 16 is limited by this.
The consolidated financial statements of Altri Group are presented in Euro rounded off to the unit, which is the currency used by the Group in its operations and considered as the functional currency.
2. MAIN ACCOUNTING POLICIES AND BASIS FOR PRESENTATION
The consolidated financial statements as of 30 June 2016 were prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard and International Accounting Standard 34 – Interim Financial Reporting and includes the statement of financial position, the statement of profit and loss, the statement of comprehensive income, the statement of changes in equity and the condensed statement of cash flows as well as the selected explanatory notes.
The accounting policies used in the preparation of the consolidated financial statements of Altri are consistent with those used in the year ended 31 December 2015.
3. CHANGES IN ACCOUNTING POLICIES AND CORRECTION OF MISTAKES
During the period there were no changes in accounting policies and were identified no material mistakes related to previous years.
4. INVESTMENTS
4.1 INVESTIMENTS IN SUBSIDIARIES
The companies included in the consolidated financial statements by the full consolidation method, its headquarters, percentage participation held and main activity as of 30 June 2016 and 31 December 2015, are as follows:
| Company | Head Office | Percentage Held | Main activity | |
|---|---|---|---|---|
| Mother-Company: | 2016 | 2015 | ||
| Altri, SGPS, S.A. | Porto | Investment management | ||
| Subsidiaries: | ||||
| Altri Abastecimento de Madeira, S.A. | Figueira da Foz | 100% | 100% | Wood commercialization |
| Altri Florestal, S.A. | Figueira da Foz | 100% | 100% | Forest management |
| Altri Sales, S.A. | Nyon, Sw itzerland | 100% | 100% | Group management support services |
| Altri, Participaciones Y Trading, S.L. | Madrid, Spain | 100% | 100% | Commercialization of pulp |
| Caima Energia – Empresa de Gestão e Exploração de Energia, S.A. | Constância | 100% | 100% | Production of thermal and electrical energy |
| Caima Indústria de Celulose, S.A. | Constância | 100% | 100% | Production and commercialization of pulp |
| Captaraíz Unipessoal, Lda. | Figueira da Foz | 100% | 100% | Real estate |
| Celtejo – Empresa de Celulose do Tejo, S.A. (a) | Vila Velha de Ródão 100% | 100% | Production and commercialization of pulp | |
| Celulose Beira Industrial (Celbi), S.A. | Figueira da Foz | 100% | 100% | Production and commercialization of pulp |
| Inflora – Sociedade de Investimentos Florestais, S.A. | Figueira da Foz | 100% | 100% | Forest management |
| Pedro Frutícola, Sociedade Frutícola, S.A. | Constância | 100% | 100% | Agriculture production |
| Sociedade Imobiliária Porto Seguro – Investimentos Imobiliários, S.A. (a) | Porto | 100% | 0% | Real estate |
| Viveiros do Furadouro Unipessoal, Lda. | Óbidos | 100% | 100% | Production of plants in nurseries and services related w ith forests and landscapes |
(a) - company acquired in the second quarter of 2016
Report and Accounts 1H2016
IV. Notes to the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
All the above companies were included in the Altri Group consolidated financial statements in accordance with the full consolidation method.
4.2 INVESTIMENTS IN ASSOCIATED COMPANIES AND JOINT VENTURES
The associated companies and joint ventures, percentage of capital held and main activity as of 30 June 2016 and 31 December 2015 are as follows:
| Company | Head Office | Percentage held | Main activity | |||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||
| Associated companies: | ||||||
| Operfoz – Operadores do Porto da Figueira da Foz, Lda. | Figueira da Foz | 697,453 | 697,453 | 33.33% | 33.33% | Harbor operations |
| Joint ventures: | ||||||
| EDP – Produção Bioeléctrica, S.A. | Lisbon | 12,038,192 | 11,310,766 | 50% | 50% | Electric energy production |
| 12,735,645 | 12,008,219 |
Those associated companies and joint ventures were included in the Altri Group consolidated financial statements in accordance with the equity method.
The movements occurred in the balance of this caption for the periods ended on 30 June 2016 and 31 December 2015 are as follows:
| Book value | |||||||
|---|---|---|---|---|---|---|---|
| 30.June.2016 | 31.December.2015 | ||||||
| Operfoz | EDP Bioeléctrica (a) | Operfoz | EDP Bioeléctrica (a) | ||||
| Opening balance | 697,453 | 11,310,766 | 616,581 | 8,441,559 | |||
| Reimbursement of supplementary capital Equity Method: |
- | - | - | - | |||
| Effects of gains and losses in associated companies and joint ventures | - | 727,426 | 80,872 | 2,869,207 | |||
| Closing balance | 697,453 | 12,038,192 | 697,453 | 11,310,766 |
The total amount of the statement of financial position, assets, equity and net profit for the periods ended on 30 June 2016 and 31 December 2015 for the main joint ventures and associated companies were as follows:
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| EDP Bioeléctrica (a)(b) | EDP Bioeléctrica (a)(b) | |
| Non current assets | 133,316,426 | 126,905,069 |
| Current assets | 9,938,219 | 15,245,714 |
| Non current liabilities | 74,619,159 | 70,276,436 |
| Current liabilities | 45,193,981 | 44,620,574 |
| Shareholder's funds attibutable to the parent company's shareholders | 23,441,505 | 27,253,773 |
| Turnover | 17,797,262 | 40,049,682 |
| Net profit | 1,417,427 | 4,998,523 |
| Total comprehensive income | 1,417,427 | 4,998,523 |
(a) – Includes loans granted.
(b) – EDP – Produção Bioeléctrica, S.A. holds shares representing 100% of the share capital of Ródão Power – Energia e Biomassa do Ródão, S.A.
The accounting policies used by these companies do not differ significantly from those used by Altri Group, fact that led to no accounting policies harmonization.
(Translation of a document originally issued in Portuguese – Note 20)
4.3 INVESTMENTS AVAILABLE FOR SALE
As of 30 June 2016 and 31 December 2015 the investments available for sale are as follows:
| Company | Statement of financial position | |
|---|---|---|
| 2016 | 2015 | |
| Rigor Capital - Produção de Energia. Lda. | 10,527,397 | 10,527,397 |
| Other inv estments | 163,800 | 163,800 |
| 10,691,197 | 10,691,197 |
It is the understanding of the Altri Group that book value of the caption "Investments available for sale" which includes mainly financial investments under 20%, in companies where Altri Group has no significant influence on its management and is stated at acquisition cost, deducted of impairment losses, does not differ significantly from its fair value.
5. CHANGES OCCURED IN THE CONSOLIDATION PERIMETER
During the six months' period ended June 30, 2016, there were no changes in the consolidation perimeter besides the ones mentioned in Note 4.
6. CASH AND CASH EQUIVALENTS
As of 30 June 2016 and 2015, the caption "Cash and cash equivalents" can be detailed as follows:
| 30.06.2016 | 30.06.2015 | |
|---|---|---|
| Cash | 45,465 | 19,623 |
| Bank deposits | 103,083,912 | 202,800,562 |
| 103,129,377 | 202,820,185 | |
| Bank overdrafts (Note 9) | (566,365) | (324,988) |
| Cash and cash equivalents | 102,563,012 | 202,495,197 |
During the six months' period ended on June 30, 2016 there were no receipts or payments related to investments.
During the six months' period ended June 30, 2015 there were no receipts or payments related to financial investments, besides those related with the acquisition of shares of Celtejo - Empresa de Celulose do Tejo S.A.
7. CURRENT AND DEFERRED TAXES
In accordance with current legislation, tax returns are subject to review and correction by the tax authorities during a fouryear period (five years for Social Security), with the exception when there have been tax losses, cases with there have been granted tax benefits, or tax inspections or claims are in progress, in which cases the periods may be extended or suspended. Therefore, the Company tax returns since 2012 are still subject to review.
The Board of Directors believes that any potential corrections resulting from reviews/inspections of these tax returns by the tax authorities will not have a significant effect on the consolidated financial statements as of 30 June 2016.
Report and Accounts 1H2016
IV. Notes to the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
The movements occurred in deferred tax assets and liabilities in the six months' periods ended in 30 June 2016 and 2015 were as follows:
| 2016 | |||
|---|---|---|---|
| Deferred tax assets | Deferred tax liabilities | ||
| Opening balance as of 1.1.2016 | 27,060,866 | 15,871,624 | |
| Effects on income statement: | |||
| Prov isions and impairment losses | 627,000 | - | |
| Harmonization of depreciation rates | (112,904) | - | |
| Total effect on income statement | 514,096 | - | |
| Effect on shareholders' funds: | |||
| Fair v alues of deriv ativ es | 162,081 | - | |
| Closing balance as of 30.06.2016 | 27,737,043 | 15,871,624 | |
| 2015 | |||
| Deferred tax assets | Deferred tax liabilities | ||
| Opening balance as of 1.1.2015 | 27,541,201 | 15,283,810 | |
| Effects on income statement: | |||
| Harmonization of depreciation rates | (134,969) | - | |
| Other effects | 210,480 | (295) | |
| Total effect on income statement | 75,511 | (295) | |
| Effect on shareholders' funds: | |||
| Fair v alues of deriv ativ es | (61,033) | - |
8. SHARE CAPITAL
As of 30 June 2016 the Company's fully subscribed and paid up capital consisted of 205,131,672 shares with a nominal value of 12.5 cents of a Euro each.
Report and Accounts 1H2016
IV. Notes to the consolidated financial statements
(Translation of a document originally issued in Portuguese – Note 20)
9. BANK LOANS, OTHER LOANS AND REIMBURSABLE SUBSIDIES
As of 30 June 2016 and 31 December 2015, the captions "Bank loans", "Other loans" and "Reimbursable subsidies" can be detailed as follows:
| 30/06/2016 | ||||||
|---|---|---|---|---|---|---|
| Nominal Value | Book Value | |||||
| Current | Non current | Total | Current | Non current | Total | |
| Bank loans | 16,000,000 | 78,000,000 | 94,000,000 | 16,272,326 | 78,000,000 | 94,272,326 |
| Bank overdrafts (Note 6) | 566,365 | - | 566,365 | 566,365 | - | 566,365 |
| Bank loans | 16,566,365 | 78,000,000 | 94,566,365 | 16,838,691 | 78,000,000 | 94,838,691 |
| Commercial paper | 40,500,000 | 53,000,000 | 93,500,000 | 40,570,258 | 52,892,383 | 93,462,641 |
| Bonds | - | 337,400,000 | 337,400,000 | 1,942,807 | 336,279,333 | 338,222,140 |
| Other loans | 36,830,710 | - | 36,830,710 | 36,830,710 | - | 36,830,710 |
| Other loans | 77,330,710 | 390,400,000 | 467,730,710 | 79,343,776 | 389,171,716 | 468,515,491 |
| Reimbursable subsidies | 2,009,350 | 16,221,313 | 18,230,663 | 2,009,350 | 16,221,313 | 18,230,663 |
| 95,906,425 | 484,621,313 | 580,527,739 | 98,191,816 | 483,393,029 | 581,584,846 | |
| 31/12/2015 | ||||||
|---|---|---|---|---|---|---|
| Nominal Value | Book Value | |||||
| Current | Non current | Total | Current | Non current | Total | |
| Bank loans | 11,000,000 | 154,000,000 | 165,000,000 | 10,775,000 | 153,587,500 | 164,362,500 |
| Bank loans | 11,000,000 | 154,000,000 | 165,000,000 | 10,775,000 | 153,587,500 | 164,362,500 |
| Commercial paper | 64,000,000 | 115,500,000 | 179,500,000 | 63,519,337 | 115,500,000 | 179,019,337 |
| Bonds | - | 299,376,900 | 299,376,900 | - | 298,233,394 | 298,233,394 |
| Other loans | 41,918,791 | - | 41,918,791 | 41,918,791 | - | 41,918,791 |
| Other loans | 105,918,791 | 414,876,900 | 520,795,691 | 105,438,128 | 413,733,394 | 519,171,522 |
| Reimbursable subsidies | 558,872 | 17,439,139 | 17,998,011 | 558,872 | 17,439,139 | 17,998,011 |
| 117,477,663 | 586,316,039 | 703,793,702 | 116,772,000 | 584,760,033 | 701,532,033 |
The expenses with the setup of the loans were deducted from its nominal value, being recorded as financial expenses along the loan's life period (Note 12).
10. ACCUMULATED PROVISIONS AND IMPAIRMENT LOSSES
The movements occurred in provisions and impairment losses for the six months' periods ended at 30 June 2016 and 2015 can be detailed as follows:
| 30.06.2016 | |||||||
|---|---|---|---|---|---|---|---|
| Impairment losses in accounts | Impairment losses on inv entories | ||||||
| Prov isions | receiv able | and biological assets | Total | ||||
| Opening balance | 5,062,741 | 3,720,996 | 7,764,789 | 16,548,526 | |||
| Increases | - | - | - | - | |||
| Rev ersions | (87,602) | - | - | (87,602) | |||
| Utilizations | (6,102) | - | - | (6,102) | |||
| Closing balance | 4,969,037 | 3,720,996 | 7,764,789 | 16,454,822 | |||
| 30.06.2015 | |||||||
| Impairment losses in accounts | Impairment losses on inv entories | ||||||
| Prov isions | receiv able | and biological assets | Total | ||||
| Opening balance | 5,073,481 | 7,838,675 | - | 12,912,156 | |||
| Increases | - | - | - | - | |||
| Rev ersions | - | 307,041 | - | 307,041 | |||
| Utilizations | (7,911) | - | - | (7,911) | |||
| Closing balance | 5,065,570 | 8,145,716 | - | 13,211,286 | |||
The amount recorded under the caption "Provisions" as at 30 June 2016 and 2015 is the best estimate of the Board of Directors in order to face all the losses that may be supported due to claims in force.
(Translation of a document originally issued in Portuguese – Note 20)
11. DERIVATIVES FINANCIAL INSTRUMENTS
As of 30 June 2016 and 2015 the group companies had entered into derivative contracts related with interest rate hedging which are recorded according to their fair value.
Altri's Group companies only use derivatives to hedge cash flows associated with operations generated by their operational activity.
As of 30 June 2016 and 2015 the detail of the financial derivative instruments and the movements occurred in the six months' periods then ended are as follows:
| Pulp price hedging deriv ativ es |
Interest rates deriv ativ es |
Total | |
|---|---|---|---|
| Opening balance as of 31.12.2015 | - | (141,283) | (141,283) |
| Deriv ativ es fair v alue v ariation/cessation | |||
| Effects on shareholders' funds | - | (583,572) | (583,572) |
| Effects on the profit and loss statement | - | (7,366) | (7,366) |
| Closing balance as of 30.06.2016 | - | (732,221) | (732,221) |
| Pulp price hedging deriv ativ es |
Interest rates deriv ativ es |
Total | |
| Opening balance as of 31.12.2014 | - | (1,902,297) | (1,902,297) |
| Deriv ativ es fair v alue v ariation/cessation | |||
| Effects on shareholders' funds | - | 381,876 | 381,876 |
| Effects on the profit and loss statement | - | 1,627,579 | 1,627,579 |
| Closing balance as of 30.06.2015 | - | 107,158 | 107,158 |
12. FINANCIAL RESULTS
The financial results for the six months' periods ended at 30 June 2016 and 2015 are detailed as follows:
| 30.06.2016 | 30.06.2015 | |
|---|---|---|
| Financial ex penses: | ||
| Interests | 7,320,785 | 8,106,162 |
| Other financial ex penses | 3,430,873 | 8,703,220 |
| 10,751,658 | 16,809,382 | |
| Financial income: | ||
| Interests | 382,283 | 1,458,573 |
| Other financial income | 2,141,882 | 3,506,945 |
| 2,524,164 | 4,965,518 |
The caption "Other financial expenses" includes, mainly, expenses with loans setup, which are recognized in the profit and loss statement through the duration of those loans (Note 9) and losses related with interest rate derivatives (Note 11).
The "Gains and losses in associated companies and joint ventures" relate to the appropriation of the Group's share in the results of the investments in the associated companies and joint ventures (Note 4.2).
(Translation of a document originally issued in Portuguese – Note 20)
13. EARNINGS PER SHARE
Earnings per share for the six months' periods ended as of 30 June 2016 and 2015 were determined taking into consideration the following amounts:
| 30.06.2016 | 30.06.2015 | |
|---|---|---|
| Number of shares considered for the computation of basic and diluted earning | 205,131,672 | 205,131,672 |
| Net profit considered for the computation of basic and diluted earning | 40,220,466 | 50,272,419 |
| Earnings per share Basic Diluted |
0.20 0.20 |
0.25 0.25 |
14. OTHER INCOME
As of 30 June 2016 and 2015 the caption of the statement of profit and loss "Other Income" is detailed as follows:
| 30.06.2016 | 30.06.2015 | |
|---|---|---|
| Subsidies to inv estments and to ex ploitation | 2,401,066 | 2,531,681 |
| Gains on disposal of fix ed assets | 372,031 | - |
| Other income | 1,190,127 | 2,012,791 |
| 3,963,224 | 4,544,472 |
15. OTHER EXPENSES
As of 30 June 2016 and 2015 the caption of the statement of profit and loss "Other expenses" is detailed as follows:
| 30/06/2016 | 30/06/2015 | |
|---|---|---|
| Direct tax es and charges | 823,996 | 729,551 |
| Other costs | 2,170,140 | 1,887,815 |
| 2,994,136 | 2,617,365 |
16. SEGMENTAL INFORMATION
On 16 April 2008, the Board of Directors of Altri approved the spin-off of the two business segments the company had. Under the terms of that project, the planned reorganization implied the split of Altri's two business units which comprised investments in the pulp and paper sector and in the steel and storage systems sector. This reorganization aimed a bigger focus and transparency on ALTRI's business, and giving each of the areas an opportunity to be better seen and better evaluated by the market. This allowed Altri Group to focus its activity on its core business: production and commercialization of bleached pulp from eucalyptus. Consequently, the Board of Directors understands that there is only one business segment and the management information is reported and analyzed on this basis.
17. RELATED PARTIES
The subsidiary companies of the Group have between each other transactions that classify as transactions with related parties and which are made at market prices.
In the consolidation procedures the transactions between the companies included in consolidation by the full consolidation method are eliminated, once the consolidated financial statements present the owner and its subsidiaries information as one single company. Therefore, these transactions are not disclosed in this note.
During the six months' periods ended at 30 June 2016 and 2015, there were no transactions or loans granted to the members of the Board of Directors.
(Translation of a document originally issued in Portuguese – Note 20)
As of 30 June 2016 and 2015 the balances and transactions with related parties are as follows:
| Purchases and services received | Sales and services rendered | Interest income | ||||
|---|---|---|---|---|---|---|
| Transactions | 30.06.2016 | 30.06.2015 | 30.06.2016 | 30.06.2015 | 30.06.2016 | 30.06.2015 |
| Associated companies and joint ventures (a) | 1,207,962 | 1,096,201 | 7,290,145 | 7,351,461 | 109,095 | 122,215 |
| Other related parties (b) | 3,223,592 | 3,167,919 | - | - | - | - |
| 4,431,554 | 4,264,120 | 7,290,145 | 7,351,461 | 109,095 | 122,215 | |
| Accounts payable | Accounts receivable | Loans granted | ||||
| Balances | 30.06.2016 | 30.06.2015 | 30.06.2016 | 30.06.2015 | 30.06.2016 | 30.06.2015 |
| Associated companies and joint ventures (a) | 335,916 | 333,369 | 2,550,767 | 2,700,559 | 11,482,905 | 11,482,905 |
| Other related parties (b) | 46,235 | 39,291 | - | - | - | - |
| 372,660 | 372,659 | 2,550,767 | 2,700,559 | 11,482,905 | 11,482,905 |
(a) All entities consolidated by the equity method as of 30 June 2016 and 2015 (Note 4.2);
(b) The other related parties refer to Ramada group companies.
Besides the companies included in consolidation (Note 4), entities considered as related parties as of 30 June 2016 can be detailed as follows:
Actium Capital, S.G.P.S., S.A. Adcom Media Anúncios e Publicidade, S.A. Alteria, S.G.P.S., S.A. Caderno Azul, S.G.P.S., S.A. Cofihold, S.G.P.S., S.A. Cofina Media, S.A. Cofina, SGPS, S.A. Destak Brasil – Editora de Publicações, S.A. Destak Brasil – Empreendimentos e Participações, S.A. Elege Valor, S.G.P.S., S.A. F. Ramada – Investimentos, SGPS, S.A. F. Ramada II, Imobiliária, S.A. Grafedisport – Impressão e Artes Gráficas, S.A. Livrefluxo, S.G.P.S., S.A. Malva – Gestão Imobiliária, S.A. Mercados Globais – Publicação de Conteúdos, Lda. Ramada – Aços, S.A. Ramada Storax, S.A.. Storax Benelux, S.A. Storax España, S.L. Storax Limited Storax S.A. Torres da Luz – Investimentos Imobiliários, S.A. Universal Afir, S.A. Valor Autêntico, SGPS, S.A. VASP – Sociedade de Transportes e Distribuições, Lda.
18. APPLICATION OF THE NET PROFIT
The Board of Directors proposed, in its annual report, approved at the General Shareholder's Meeting held on April 21st 2016, that the individual net profit of Altri SGPS, S.A. amounting to 103,489,990.30 Euro would be allocated as follows:
| Legal reserve | 791,793.55 |
|---|---|
| Other reserves | 132,360.75 |
| Distribution of dividends | 102,565,836.00 |
| --------------------- | |
| 103,489,990.30 |
============
19. FINANCIAL STATEMENTS APPROVAL
The financial statements were approved by the Board of Directors and authorized for issuance in July 28th 2016.
20. EXPLANATION ADDED FOR TRANSLATION
These condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and with accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
The Board of Directors
Paulo Jorge dos Santos Fernandes
João Manuel Matos Borges de Oliveira
Domingos José Vieira de Matos
Laurentina da Silva Martins
Pedro Miguel Matos Borges de Oliveira
Ana Rebelo de Carvalho Menéres de Mendonça
José Manuel Almeida Archer
ALTRI, SGPS, S.A.
Rua do General Norton de Matos, 68 - R/C 4050 – 424 Porto PORTUGAL Tel: + 351 22 834 65 02
www.altri.pt