Investor Presentation • Nov 20, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
November 2025


This presentation (the "Presentation") is for informational purposes only and does not constitute or form any part of any offer for sale or subscription of, or solicitation of, any offer to buy or subscribe for any shares of Albaad Massuot Yitzhak LTD. (the "Company") or any of its affiliated entities.
This presentation contains partial information from the public reports of the Company under the Israeli Securities Law 5728-1968 (the "Securities Law"), which can be accessed on the Israeli Securities Authority's website, www.magna.isa.gov.il. A review of this presentation is not a substitute for a review of the detailed reports of the Company under the Securities Law and is not meant to replace or qualify them; rather, the presentation is prepared merely for the convenience of the reader, with the understanding that the detailed reports are being reviewed simultaneously.
Everything stated in this Presentation with respect to an analysis of the Company's business is merely a summary and any forward-looking statements involve risks and uncertainties. These statements include descriptions regarding the intent, belief or current expectations of the Company. Such forward-looking statements are not guarantees of future results, performance or achievements and are based on current expectations, estimations, and assumptions, involve certain risks and uncertainties which are difficult to predict and are not guarantees of future performance. Therefore, actual future results, performances or achievements of the Company may differ materially from what is or may be expressed or implied in this presentation due to a variety of factors, many of which are beyond the Company's control, including, without limitation, certain risk factors contained in the Company's reports. The Company disclaims any obligation or commitment to update these forward-looking statements to reflect new information, future events or developments or changes in expectations, estimates, projections and assumptions or otherwise.



460 M
SALES
+1.9% vs. LY
Organic growth 6% vs. LY
21.2%
GP MARGIN
+0.4% vs. LY
32.8 M
EBIT*
-1.3% vs. LY
57.6 M
EBITDA**
+1.2% vs. LY
19.2 M
NET PROFIT**
+35.8% vs. LY
24.8 M
OPERATING CASH FLOW
Free Cash Flow 2.2M

* EBIT before others
** EBITDA & Net profit from continued operation
Q3.2025 Results VS. Last year (K NIS)
+1.9% Sales
Sales in original currency +6%
-1.3% EBIT
+2.2% including others
+1.2% EBITDA continued operation
+36%
Net Profit
+42% inc. discontinued operation
| Q3 2025 | Q3 2024 | Var | Var % | |
|---|---|---|---|---|
| Sales | 459,856 | 451,232 | • 8,624 | 1.9% |
| EBIT | 33,938 | 33,199 | • 739 | 2.2% |
| EBIT (Before Others) | 32,777 | 33,199 | J -422 | -1.3% |
| EBITDA (Continued operation) | 57,579 | 56,901 | • 678 | 1.2% |
| Net Profit (Continued operation) | 19,229 | 14,156 | • 5,073 | 35.8% |
| Net Profit | 18,220 | 12,840 | 6 5,380 | 41.9% |

Q3.2025 Results VS. Last year (K NIS)
| EBIT | ||||||
|---|---|---|---|---|---|---|
| Q3 2025 | Q3 2024 | Var % | Var % (Org.) | Q3 2025 | Q3 2024 | |
| Albaad Europe % from sales |
370,114 | 353,352 | 4.7% | 8.8% | 23,934 6.5% | 26,949 |
| Albaad IL % from sales |
62,101 | 65,773 | (5.6%) | (4.1%) | 3,869 6.2% | 2,738 4.2% |
| Albaad Fabric IL % from sales | 84,761 | 78,482 | 8.0% | 12.1% | 10,129 12.0% | 6,205 7.9% |
| Albaad Fem IL % from sales |
50,976 | 51,914 | (1.8%) | 7.4% | 145 0.3% |
3,344 6.4% |
| Intercompany | (108,096) | (98,289) | 863 | 58 | ||
| HeadQuarter & Others | (6,163) | (6,095) | ||||
| Total Company % from sales | 459,856 | 451,232 | 1.9% | 6.0% | 32,777 7.1% | 33,199 7.4% |
| Other Income (1) | 1,161 | |||||
| Total Company % from sales |
459,856 | 451,232 | 1.9% | 6.0% | 33,938 7.4% | 33,199 7.4% |

(1) Other income Q3 2025: 580 K NIS in Fabric IL + 581 K NIS in Wipes IL
QUARTERLY BASIS (K NIS)


* EBITDA from continued operation
QUARTERLY BASIS (M NIS)


* EBITDA LTM from continued operation
SepYTD.2025 Results VS. Last year (K NIS)
+2.9% Sales Sales in original currency +4.8%
-1.2% EBIT +0.6% including others
+1.4% EBITDA continued operation
+29% Net Profit
+28% inc. discontinued operation
| SepYTD 2025 SepYTD 2024 | Var | Var % | |||
|---|---|---|---|---|---|
| Sales | 1,344,325 | 1,307,471 | P | 36,854 | 2.8% |
| EBIT | 93,901 | 93,350 | P | 551 | 0.6% |
| EBIT (Before Others) | 91,658 | 92,744 | • | -1,086 | -1.2% |
| EBITDA (Continued operation) | 165,270 | 162,970 | P | 2,300 | 1.4% |
| Net Profit (Continued operation) | 49,774 | 38,568 | • | 11,206 | 29.1% |
| Net Profit | 54,491 | 42,588 | P | 11,903 | 27.9% |

SepYTD.2025 Results VS. Last year (K NIS)
| Sal | EBIT | |||||
|---|---|---|---|---|---|---|
| SepYTD 2025 | SepYTD 2024 | Var % | Var % (Org.) | SepYTD 2025 | SepYTD 2024 | |
| Albaad Europe % from sales |
1,069,825 | 1,027,959 | 4.1% | 6.5% | 65,968 6.2% | 80,724 7.9% |
| Albaad IL % from sales |
188,664 | 176,818 | 6.7% | 7.6% | 7,465 4.0% | 8,939 5.1% |
| Albaad Fabric IL % from sales |
267,405 | 238,286 | 12.2% | 14.7% | 36,442 13.6% | 12,841 5.4% |
| Albaad Fem IL % from sales |
151,823 | 153,002 | (0.8%) | 4.0% | 5,732 3.8% | 7,217 4.7% |
| Intercompany | (333,392) | (288,594) | (5,838) | 104 | ||
| HeadQuarter & Others | (18,111) | (17,081) | ||||
| Total Company % from sales | 1,344,325 | 1,307,471 | 2.8% | 4.8% | 91,658 6.8% | 92,744 7.1% |
| Other Income (1) | 2,243 | 606 | ||||
| Total Company % from sales | 1,344,325 | 1,307,471 | 2.8% | 4.8% | 93,901 7.0% | 93,350 7.1% |

AS OF 30.09.2025 VS. 31.12.2024 (K NIS)
8.5M Cash on hand
432M Net Debt
478M Equity, Increased by 41m
31% Equity from total balance sheet
| 30.09.2025 | % from total | 31.12.2024 | % from total | |
|---|---|---|---|---|
| Cash and cash equivalents | 8,484 | 1% | 25,158 | 2% |
| Trade Receivables | 219,430 | 14% | 219,046 | 15% |
| Inventory | 356,241 | 23% | 316,837 | 21% |
| Other Current Assets | 43,416 | 3% | 36,067 | 2% |
| Total Current Assets | 627,571 | 41% | 597,108 | 40% |
| Non Current Assets | 905,835 | 59% | 912,848 | 60% |
| Total Assets | 1,533,406 | 100% | 1,509,956 | 100% |
| 205.070 | 400/ | 222.522 | 400/ | |
| Credit from banking & institutions | 285,870 | 19% | 286,592 | 19% |
| Trade Payables | 215,940 | 14% | 216,362 | 14% |
| Other Current Liabilities | 161,659 | 11% | 154,501 | 10% |
| Total Current Liabilities | 663,469 | 43% | 657,455 | 44% |
| Long-Term Loans from banks | 154,177 | 10% | 157,025 | 10% |
| Other Long-Term Liabilities | 237,655 | 15% | 258,109 | 17% |
| Total Long-Term Liabilities | 391,832 | 26% | 415,134 | 27% |
| Equity | 478,105 | 31% | 437,367 | 29% |
| Total liabilities | 1,533,406 | 100% | 1,509,956 | 100% |












original currency +6%



Operating Cash Flow

Free(2)
Cash Flow

To EBITDA




Have a question? We'll get back to you promptly.