AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aerostar S.A.

Interim / Quarterly Report May 5, 2023

2323_10-q_2023-05-05_ce2c2064-7dfe-4572-a431-1f2afb2e4675.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

BOARD OF DIRECTORS' REPORT

FIRST QUARTER

Head Office: 9, Condorilor Street, Bacău 600302, Romania

AEROSTAR S.A.

1 January 31 March 2023

www.aerostar.ro

[email protected] Telephone/fax number: 004-0234 575070/004-0234 572023;

Performance through Professionalism!

QUARTER I 1 JANUARY - 31 MARCH 2023

The Board of Directors' report was prepared in accordance with the provisions of the Law 24/2017 regarding the issuers of financial instruments and market operations and the Regulation A.S.F. No 5/2018 of the Financial Supervisory Authority concerning the issuers of financial instruments and market operations, namely Annex 13.

Note: The Directors' Report prepared on 31 March 2023 in accordance with the current reporting regulations provides additional information to the shareholders in assessing the company, its strategies and their potential to succeed.

BOARD OF DIRECTORS' REPORT

I Identification data and field of activity

II Results in key figures

III Summary of financial statements

AEROSTAR S.A. was established on 17 April 1953 by the Council of Ministers' Decision No. 1165;

Our activities are carried out at the registered office of the company, located at 9 Condorilor Street, Bacău, postal code 600302;

Since January 2018, AEROSTAR has registered a secondary office and workplace within the perimeter of the International Airport of Iași;

The company's motto "PERFORMANCE through PROFESSIONALISM!" embodies all the actions and measures designed to ensure long-term business sustainability.

Aerostar S.A. was successively named URA-1953, IRAv (abbr. for Întreprinderea de Reparaţii Avioane)- 1970, IAv (abbr. for Întreprinderea de Avioane)- 1978, and under the current name, AEROSTAR S.A. has been operating since 1991, when it was registered as a joint-stock company, fully state-owned, at the Trade Register Office in Bacău.

I IDENTIFICATION DATA AND FIELD OF ACTIVITY AEROSTAR S.A. is listed on the Bucharest

Telephone/fax number: 004-0234 575070/004-0234 572023

Website/e-mail address

www.aerostar.ro [email protected] The unique identification code of the company at European level (EUID) is

ROONRC.J04/1137/1991, and the identification code as a legal identity (LEI) as a legal entity is 315700G9KRN3B7XDBB73;

Subscribed and paid-up chare capital: 48.728.784 RON;

The main field of activity of the company is production. The main object of activity of the company is "Manufacture of aircraft and spaceships" - code CAEN 3030.

Trade Registration Number: J04/1137/1991

Unique Registration Code: RO 950531

Listed on the Bucharest Stock Exchange, ARS

Reporting period: First quarter, 1 January - 31 March 2023

The company financial statements prepared for the first quarter of 2023 are not accompanied by the statutory financial auditor's report. They were audited by the company's internal auditor;

Applicable accounting standards: The company financial statements are prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) adopted by the European Union, the Law of accountability no. 82/1991, republished, with the subsequent modifications and completions and they are presented in accordance with the IAS requirements;

Stock Exchange under the code ARS, registered with the following data: unique registration code 950531, ISIN code ROAEROACNOR5, the issued shares being all in the Standard category. The record of the shares and shareholders is kept by S.C. Depozitarul Central S.A. Bucharest, as provided by law.

The following main events took place between 1 January and 31 March:

24 February 2023

AEROSTAR presented the preliminary financial results of the year 2022 in accordance with the applicable legal regulations;

15 March 2021

AEROSTAR published the current Report for the convocation of the Ordinary General Meeting of Shareholders for 20 April 2023;

The Notice of Convocation, the agenda, the draft resolutions, the materials submitted for OGMS approval as well as the forms requested by AEROSTAR were posted on the company website www.aerostar.ro in the Section Investor Relations.

First Quarter

Extension of the scope of approval granted by the National Military Aviation Authority of the Military Design Organisation for major modifications and repairs as set out in the Annex to the Certificate of Approval.

Accreditation of the Aerostar Metrology Laboratory - granted by the RENAR Accreditation Association - for the calibrations set out in the Annex to the Certificate of Accreditation.

24 March 2023

The annual negotiations between the AEROSTAR S.A. Management and the Employees' Committee for a new Addendum to the Collective Labour Agreement for the period: 01.04.2023 - 31.03.2024 have been completed.

As of 1 April, benefits packages and salary raises of 15% have been established for the company's employees.

Events during the period January - March 2023

Aerostar is Romania's leading aerospace and defence company and supplier in the global supply chains for the major players in the world of aviation.

Events after the reporting

20 April 2023

During the Ordinary General Meeting, AEROSTAR's shareholders approved the following:

  • ❑ The Board of Directors' report and the financial statements for the year 2022
  • ❑ The Financial Auditor's Report on the Audit of the Financial Statements
  • ❑ The discharge of the members of the Board of Directors and Executive Management
  • ❑ The distribution of the net result of the financial year 2022 (profit), i.e. the amount of 90.272.999,12 lei as follows:
allocations to the legal
reserve of reinvested profit
7.961.284,14 lei;
allocations to reserves 54.901.773,98 lei
allocation as dividends 27.409.941,00 lei

❑ (Executive and non-executive) Directors' Remuneration Report) for the year 2022;

17 April 2023 AEROSTAR S.A. celebrates 70 years of continuous activity.

date ❑ The payment date of the dividends for the financial year 2022 is 31 May 2023. the gross dividend per share is 0,18 lei.

Committed to a sustainable future, our executive managers have adopted an ambitious strategy and an integrated business model based on the processsystems approach and RISK-based Thinking.

External environment

The global economic and geopolitical crisis has not altered AEROSTAR's commitment to its established responsibilities. The conflict between Ukraine and Russia did not directly affect the company's business in the first quarter of 2023, but the resulting effects are an ongoing concern for the company.

Business model

AEROSTAR operates on the global market for products and services in the aerospace and defence industry as an independent company.

Prospects

The aviation industry is a dynamic and fastchanging sector in a period dominated by uncertainty. The company's prospects depend largely on the global context and the evolution of the key factors.

The company's management policy is focused on maintaining a solid capital base for continuous development in the context of the global market and competitive edge through quality, capabilities, high-level technologies for continuous and organized development and thus achieving strategic objectives.

Internal environment

The labour shortage in the aviation industry remains a real issue and challenge given the demand for skilled and specialized personnel.

Committed to a sustainable future, through the proposed objectives and undertakings, our company channels its efforts into achieving its main goal of increasing sustainability by associating profitability with responsibility, increasing value in the short, medium and long term and thus increasing the company's performance.

Strategy

1. CLIMATE
CHANGE
MITIGATION
2. TOP EMPLOYER 3. COMMUNITY
INVOLVEMENT AND
DEVELOPMENT
4. OUR CUSTOMERS'
SATISFACTION
Reducing
the
atmospheric
emissions
of
greenhouse
gases
and
volatile
organic
compound
emissions;
Training
our
employees
in
their
professional
development
and
supporting
an
inclusive
culture
where
every
Developing
partnerships
to
attract
young
people
for
internships
and
study;
Developing
partnerships
so
that
we
represent
a
reference
point
for
our
clients;
Decreasing
the
environmental
impact
by
increasing
the
recovery
of
waste
and
raising
our
employees'
awareness
of
the
need
to
minimize
the
waste
generation
to
improve
the
environmental
performance;
employee
can
reach
his/her
full
potential
and
contribute
with
our
help,
thus
ensuring
the
evolution
of
tomorrow's
professions;
Improving
the
quality
of
life
at
the
workplace,
ensuring
employee
health
and
safety
and
maintaining
a
thriving
social
dialogue;
Improving
the
professional
and
social
integration.
Strengthening
our
position
as
a
strategic
player
in
the
civil
and
military
aviation
industry
and
creating
sustainable
added
value;
Upholding
the
highest
standard
of
professional
ethics.
We
respect
the
environment,
nature
and
natural
resources.
We
respect,
support
and
guarantee
equal,
non
discriminatory
treatment
through
equal
opportunities
for
all
our
employees.

The financial information presented herein is selected from the company financial statements audited by the internal auditor.

In the three months ended on 31 March 2023, Aerostar recorded a turnover of 124,702 thousand lei, up from the first quarter of 2022.

The export sales also recorded an increase mainly caused by the resurgence of the market for manufactured aeronautical products.

II RESULTS IN KEY
FIGURES

Economic-financial indicators of Aerostar S.A.

KEY FIGURES UM 31.03.2023 31.03.2022
Share capital k lei 48.729 48.729
Turnover k lei 124.702 104.304
-
export sales
k lei 102.869 75.511
-
share of export in turnover
% 82% 72%
Actual number of employees no. 1.823 1.758
Net profit k lei 30.089 20.047
Cash -
flow
k lei 255.489 249.171
General liquidity - 7,73 8,48
Investment expenses
from own sources
k
lei
5.542 2.269
MONETARY INDICATORS UM 31.03.2023 31.03.2022
Average exchange rate EURO/3 months lei/euro 4,9189 4,9462
Average exchange rate USD/ 3 months lei/USD 4,5839 4,4067
Average exchange rate GBP/3 months lei/GBP 5,5681 5,9144
Inflation -% 2,34 3,99
ECONOMIC-FINANCIAL INDICATORS 31.03.2023
Current liquidity 7,73
Indebtedness rate 0
Debt rotation rate -
customers
49
Fixed asset rotation rate 0,54
General solvency rate 11,39
Financial rate of return 0,06
Net profit rate 24,13%
Net treasury 81.236 k lei

Main characteristics of the securities issued:

152.277.450 registered, ordinary shares of equal value, fully paid, issued in dematerialized form and recorded in the Register of Shareholders. It is managed by the Central Depository S.A. Bucharest.

In the first 3 months of 2023:

  • ❑ Aerostar S.A. did not issue bonds or similar securities;
  • ❑ no subscriptions of new shares or participation certificates, convertible bonds, options or similar rights were recorded;
  • ❑ no share buy-back programme was underway.
Aerostar shares –
in figures
31.03.2023 31.03.2022 31.03.2021
Number of shares 152.277.450 152.277.450 152.277.450
Nominal value per share (lei) 0,32 0,32 0,32
Price at the end of the period (lei) *) 7,550 8,85 4,12
Stock exchange capitalization (lei) 1.149.694.748 1.347.655.433 627.383.094
Maximum price (lei)*) 8,200 9,50 4,38
Minimum price (lei) *) 7,00 7,20 4,00
Result per share (lei) 0,198 0,132 0,126

*Source: monthly bulletin issued by the Bucharest Stock Exchange

In the first quarter, the Aerostar ARS share reached a trading price of 7.55 lei.

Monthly evolution of Aerostar ARS share price reference between January and March 2023 compared to the same period of last year 2022 ( lei/share)

The shares of Aerostar S.A. Bacău have been traded since 1998 on the regulated market administered by the Bucharest Stock Exchange.

Aerostar 'ARS' Share in Figures

In Romania we provide repair services for military aircraft and repairs of electronic parts and components for military aircraft, upgrades, integrations and maintenance for military aviation systems, repair services for systems and launchers and civil aviation products.

Percentage of total sales on Aerostar's sales markets

Results in Sales

Turnover in the first quarter of 2023: 124,702 thousand lei, up compared to the same period of last year

In the first quarter AEROSTAR sold products and services on the internal market in the amount of 21.833 mii lei, and 102,869 thousand lei equivalent on the external market.

About 82% of sales represent export sales. Compared to the first quarter of 2022, the percentage of export sales was affected in region of Africa and Romania, but there were increases in the percentage of sales on the European market.

In Europe we provide maintenance services for civil aviation, aviation products (landing gear systems, mechanical parts, assemblies and subassemblies), electronic equipment and ground equipment.

In Asia and Africa we provide civil aviation maintenance services and in Canada we supply aviation products.

The Aerostar Business

Manufacture of Aeronautical Products

In the field of civil aviation Aerostar is a supplier of aerostructures, components and assemblies for the global aviation industry having as end customers companies such as Airbus, Ariane Group, Boeing, Bombardier, Dassault, GKN Aerospace, Gulfstream, Premium Aerotec, SAFRAN Landing Systems s.a.

Aerostar is the leading independent regional maintenance service provider and is authorised to perform MRO work on Boeing 737 300-900 series, Boeing 737 MAX, Airbus 320 family, ceo & neo as well as on component parts.

AEROSTAR is active in upgrading, integration and maintenance programs for military aviation and defense systems, and is a leading supplier to the Romanian Ministry of National Defense.

Aerostar produces and offers services materialized in three main business lines:

  • ❑ Manufacture of aviation products;
  • ❑ Commercial aircraft maintenance;
  • ❑ Defence systems aero, ground and naval.

During the period January 1 - March 31, 2023, there was an increase in sales for Aviation Product Manufacturing and Maintenance Services for Commercial Aircraft.

Sales by AEROSTAR business line

Share of Business in Sales

Aerostar's investment policies aim at ensuring sustainable development as well as sustainable use of resources and reducing the environmental footprint, supporting professional excellence, securing efficiency and optimizing our workflow.

At the end of the first quarter, AEROSTAR deployed investments worth 5542 thousand lei.

89% of the amount of investment expenses were made for the purchase of technological equipment.

The summary of investment expenditure by category of fixed assets is as follows:

Category Investment expenditure 1st
quarter (thousand lei)
Percentage (%)
Total property, plant and
equipment
5297 99 %
Intangible assets 244 1 %
TOTAL 5542 100.00 %

Investments

Our employees

We support our employees' professional development by including them in training programmes

1.823 EMPLOYEES

We support and advocate for high-quality education!

15% SALARY RAISES STARTING FROM 1 APRIL 2023

We support, respect and guarantee equal and nondiscriminatory treatment!

The annual negotiation between the Company's Administration and the Employees' Committee took place.

Thus for the period 01.04.2023 - 31.03.2024 a benefits package was established to cover the dynamic needs and salary increases of 15%.

Employee benefits Training, education, professional development

During the reporting period, several training courses were organised for the company's employees, by prioritising the need for training in the areas of interest for the production activities:

Number of participants in training programmes: 1206

Number of employees included in training programmes: 929

Health and occupational safety, working conditions

AEROSTAR acts consistently to reduce the risks of accidents and illnesses and applies in the internal activity a set of internal rules and regulations that ensure compliance with the legal requirements, as well as various prevention and protection plans against the new coronavirus.

The significant shareholders of AEROSTAR S.A. are IAROM S.A. Bucharest and EVERGENT Investments S.A. Bacau.

There are no litigations with the abovementioned persons. This year no subscriptions of new shares or participation certificates, convertible bonds, options or similar rights were registered.

Aerostar Shareholders

Number of shares
108,854,869
23,106,135
20,304,912
152,277,450

* Shareholding structure of the company on 31 March 2023

The Executive Board is composed of:
Name Position
Filip Grigore General Director
Damaschin Doru Financial-Accounting Director
Filip Alexandru Deputy Director-General
Rogoz Vasile Laurențiu Quality Director
Popa Dan Paul Mălin Human Resources Director
Cristea Andra Logistics Division Director
Buhai Ovidiu Director of Defence Systems Division
Iosipescu Șerban Director of Aeronautical Products Division
Veleșcu Ioan -
Dan
Director of the Civil Aviation MRO Division
Branche Cătălin Bogdan Director of Utilities and Infrastructure Division

Executive Management

The Executive Management is ensured by the General Director and the Financial Director.

The management structure at executiveoperational level is completed by the other division and directorate managers. There were no changes in this structure in the first quarter of 2023.

Board of Directors

The Board of Directors of AEROSTAR S.A. was elected for a period of four years at the General Meeting of the Shareholders on 9 July 2020.

The election was carried out by secret ballot and the mandate lasts until 10.07.2024.

The Board of Directors is composed of:
Name Position
Filip Grigore President
Damaschin Doru Vice-President
Toncea Mihail-Nicolae Member
Doroș Liviu-
Claudiu
Member
Vîrnă Daniel Member
Financial performance UM 31.03.2023 31.03.2022
Total revenue k lei 145.431 103.909
Total expenses k lei 112.354 80.386
Gross profit k lei 33.077 23.523
Financial position UM 31.03.2023 31.12.2022
Non-current assets
(net values)
k lei 246.434 252.380
Current assets k lei 486.190 461.382
Registered capital k lei 48.729 48.729
Company equity k lei 518.623 493.709
III SUMMARY OF Total debts k lei 91.406 90.259

FINANCIAL STATEMENTS

AEROSTAR S.A. BACĂU

COMPANY FINANCIAL STATEMENTS

FOR MARCH 31, 2023

UNAUDITED

The financial statements dated 31.03.2023 were audited by the internal auditor of the company Aerostar S.A.

CONTENT

COMPANY STATEMENT OF PROFIT OR LOSS

OTHER COMPREHENSIVE INCOME

COMPANY STATEMENT OF FINANCIAL POSITION

COMPANY STATEMENT OF CASH FLOWS

COMPANY STATEMENT OF CHANGES IN EQUITY

NOTES TO THE COMPANY FINANCIAL STATEMENTS

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 31 MARCH 2023 (unless specified otherwise, all amounts are stated in thousand lei)

Note 31 March
2023
31 March
2022
Operating income
Income from sales 19 124.702 104.304
Other income 19 479 576
Income related to the inventories of finished goods 19 14.160 (3.855)
and work in progress
Income from production of assets 19 351 10
Income from operating subsidies 19 219 -
Total operating income 139.911 101.035
Operating expenses
Material expenses 20 (60.434) (40.287)
Expenses with employees' benefits 20 (41.585) (32.748)
Expenses regarding amortization of assets 5;6;20 (6.231) (6.053)
Net income (expenses) from adjustments regarding 20
current assets 691 2.654
Net income (expenses) from adjustments regarding 20
provisions 7.199 2.382
Expenses regarding external services 20 (9.143) (4.592)
Other expenses 20 (955) (1.023)
Total operating expenses (110.458) (79.667)
Profit/loss from operating activity 29.453 21.368
Financial income 21 5.520 2.874
Financial expenses 22 (1.896) (719)
Financial profit/loss 3.624 2.155
Profit before tax 33.077 23.523
Tax on current and deferred profit 17;23 (2.988) (3.476)
Net profit of the period 30.089 20.047

General Director Financial Director Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF OTHER ELEMENTS OF THE COMPREHENSIVE INCOME FOR 31 MARCH 2023 (unless specified otherwise, all amounts are stated in thousand lei)

31 March
2023
31 March
2022
Net profit of the period 30.089 20.047
Deferred income tax recognized on company equity (1.787) (169)
Gain transferred to retained earnings on sale of equity
instruments through other comprehensive income
156 -
Revaluation at fair value of company equity
instruments through other elements of comprehensive
income
(3.544) 730
Other elements of comprehensive income (5.175) 561
Comprehensive income of the period 24.914 20.608

Grigore Filip Doru Damaschin

General Director Financial Director

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF FINANCIAL POSITION FOR 31 MARCH 2023 (unless specified otherwise, all amounts are stated in thousand lei)

Note 31 March 31 December
2023 2022
ASSETS
Non-current assets
Property, plant and equipment 6 165.748 166.176
Intangible assets 5 925 859
Investment property 6 7.819 6.514
Rights to use assets under lease 32 1.743 1.753
Financial assets 7 53.416 59.029
Receivables regarding deferred profit tax 17 16.783 18.049
Total non-current assets 246.434 252.380
Current assets
Inventories 10 151.278 130.610
Trade receivables and other receivables 8;9;18 77.677 83.982
Short-term expenses registered in advance 31 1.746 617
Cash and cash equivalents 11 255.489 246.173
Total current assets 486.190 461.382
Total assets 732.624 713.762
EQUITY AND LIABILITIES
Capital and reserves
Share capital 12 48.729 48.729
Current result 12 30.089 90.273
Result carried forward 12 134.114 50.938
Reserves 12 341.912 331.384
Deferred income tax recognized on equity 17 (21.491) (19.654)
Distribution of profit for legal reserve 12 (14.730) (7.961)
Total company equity 12 518.623 493.709
Long-term liabilities
Liabilities regarding deferred income tax 17 23.440 21.676
Subsidies for long-term investments 14 1.811 2.008
Other long-term liabilities 16 1.482 1.503
Total long-term liabilities 26.733 25.187
Long-term provisions 13 92.952 95.271
Current liabilities
Trade liabilities 15;18 45.257 48.610
Liability with current income tax 23 2.014 269
Pre-booked income 31 1.027 1.876
Subsidies for short-term investments 14 947 1.020
Other current liabilities 16 15.428 13.297
Total current liabilities 64.673 65.072
Short-term provisions 13 29.643 34.523
Total provisions 122.595 129.794
Total liabilities 91.406 90.259
Total company equity, liabilities and provisions 732.624 713.762

General Director Financial Director Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CASH FLOWS FOR 31 MARCH 2023 (DIRECT METHOD)

(unless specified otherwise, all amounts are stated in thousand lei)

Note 31.03.2023 31.03.2022
CASH FLOWS FROM OPERATIONS
collected from customers 133.381 108.008
taxes and excises recovered from State Budget 734 1.200
subsidies receipts from State Budget 227 2
payments to suppliers and employees (102.925) (67.064)
payment of taxes, contributions and dues to (17.953) (18.014)
State Budget
NET CASH FROM OPERATIONS 27 13.464 24.132
CASH FLOWS FROM INVESTMENTS
proceeds from sale of financial fixed assets 27 5.516 -
interest collected from bank deposits set up 1.142 1.376
payments for purchasing non-current assets 7, 27 (3.317) (48.525)
payments for purchasing property, plant and (7.233) (2.530)
equipment and intangible assets
NET CASH FROM INVESTMENTS 27 (3.892) (49.679)
CASH FLOWS FROM FINANCING
ACTIVITIES
gross dividends paid (95) (88)
NET CASH FROM FINANCING 27 (95) (88)
ACTIVITIES
Net increase/decrease of cash and cash 9.477 (25.635)
equivalents
Cash and cash equivalents at the beginning 246.173 274.471
of the period
Effect of the exchange rate variation on cash 27 (161) 335
and cash equivalents
Cash and cash equivalents at the end of the 11 255.489 249.171
period

Grigore Filip Doru Damaschin

General Director Financial Director

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 31 MARCH 2023

(all amounts are stated in thousand lei)

S
ha
re
i
l
ta
ca
p
R
es
er
ve
s
Re
fr
se
rv
es
om
lu
io
f a
t
ts
re
va
a
n
o
ss
e
hr
h
he
t
t
ou
g
o
r
lem
f
ts
e
en
o
he
iv
co
m
p
re
ns
e
in
co
m
e
De
fe
d
in
rr
e
co
m
e
ize
d
ta
x r
ec
og
n
on
i
ty
eq
u
Re
l
t
su
ie
d
ca
rr
fo
d
rw
ar
Re
l
f
t o
su
he
io
d
t
p
er
i
To
l e
ta
ty
q
u
Co
he
iv
in
m
p
re
ns
e
co
m
e
A.
1
2
0
2
3
Ba
la
Ja
nc
e o
n
nu
ar
y
4
8.
7
2
9
3
2
4.
1
4
9
7.
2
3
5
(
1
9.
6
5
4
)
5
0.
9
3
8
8
2.
3
1
2
*
4
9
3.
7
0
9
Pr
f
i
f
he
io
d
t o
t
o
p
er
3
0.
0
8
9
3
0.
0
8
9
O
he
lem
f c
he
iv
in
t
ts
r e
en
o
om
p
re
ns
e
co
m
e
Se
in
de
fer
d
in
ize
d o
t
t
tax
g
up
re
co
m
e
re
co
g
n
n
he
f e
i
t
t o
ty
ac
co
un
q
u
(
1.
8
3
7
)
5
0
(
1.
7
8
7
)
k
in
he
f
i
f
he
f
in
ia
l y
Ta
t
t o
t
g
ov
er
p
ro
an
c
ea
r
he
l
ie
d
fo
d r
in
2
0
2
2 o
t
t c
t
n
re
su
arr
rw
ar
ep
re
se
n
g
he
d
is
i
bu
d p
f
i
i
l
he
d
is
i
bu
ion
t
tr
te
t,
t
t
tr
t
un
ro
un
he
de
in
ion
de
i
de
d
by
he
ha
ho
l
de
to
t
t
t
t
s
a
s
c
s
re
rs
in
f
i
l
(
)
O
G
M
S
2
0
Ap
2
0
2
3
N
1
2
te
o
r
o
8
2.
3
1
2
(
8
2.
3
1
2
)
-
is
i
bu
ion
f
he
f
i
de
in
he
f
irs
D
tr
t
t
t m
t
t
o
p
ro
a
f
2
0
2
2
fo
fro
f
isc
l
ter
q
ua
r
o
r r
es
erv
es
m
a
fa
i
l
i
ies
in
t
ts
c
g
ro
ss
am
ou
n
,
1
4.
7
3
0
(
1
4.
7
3
0
)
-
Ga
in
fer
d
in
d e
in
le
f
tra
to
ta
ns
re
re
e
arn
g
s o
n
sa
o
i
in
hr
h
he
ty
tru
ts
t
t
eq
s
m
en
ou
g
o
r
u
he
iv
in
co
mp
re
ns
e
co
m
e
(
)
6
5
8
8
1
4
1
6
5
lu
ion
fa
ir
lu
f
he
Re
t
t
t
va
a
a
va
e o
co
mp
an
y
i
in
hr
h
he
lem
f
ty
tru
ts
t
t
ts
eq
u
s
m
en
ou
g
o
r e
en
o
he
iv
in
co
mp
re
ns
e
co
m
e
(
3.
5
4
4
)
(
3.
5
4
4
)
Co
he
iv
in
f
he
io
d
t
m
p
re
ns
e
co
m
e o
p
er
- 1
4.
7
3
0
(
4.
2
0
2
)
(
1.
8
3
7
)
8
3.
1
7
6
(
6
6.
9
5
3
)
2
4.
9
1
4
3
1
2
0
2
3
B.
Ba
la
M
h
nc
e o
n
ar
c
4
8.
7
2
9
3
3
8.
8
7
9
3.
0
3
3
(
2
1.
4
9
1
)
1
3
4.
1
1
4
1
5.
3
5
9
**
5
1
8.
6
2
3
C.
C
ha
in
i
(
No
1
2
)
ty
te
ng
es
eq
u
- 1
4.
3
0
7
(
4.
2
0
2
)
(
1.
3
)
8
7
3.
1
6
8
7
(
6
6.
9
3
)
5
2
4.
9
1
4

* The result of 90.273 k lei on 31.12.2022 is influenced by the distribution of the profit on other legal reserves from fiscal facilities in the amount of 7.961 k lei; ** The result of 30.089 k lei on 31.03.2023 is influenced by the distribution of the profit on other legal reserves from fiscal facilities in the amount of 14.730 k lei;

Grigore Filip Doru Damaschin

General Director, Financial Director,

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 31 MARCH 2022 (all amounts are stated in thousand lei)

S
ha
i
l
ta
re
ca
p
Re
se
rv
es
Re
fr
se
rv
es
om
lu
io
f
t
re
va
a
n
o
f
in
ia
l a
ts
an
c
ss
e
hr
h
he
t
t
ou
g
o
r
he
iv
co
m
p
re
ns
e
in
co
m
e
De
fe
d
in
ta
rr
e
co
m
e
x
ize
d
i
ty
re
co
g
n
on
eq
u
Re
l
t
su
ie
d
ca
rr
fo
d
rw
ar
Re
l
f
t o
su
he
t
io
d
p
er
To
l e
i
ta
ty
q
u
Co
he
iv
in
m
p
re
ns
e
co
m
e
A.
Ba
la
1
Ja
2
0
2
2
nc
e o
n
nu
ar
y
4
8.
7
2
9
2
8
4.
3
6
5
- (
1
7.
1
3
4
)
5
1.
1
4
8
5
4.
2
8
0
*
4
2
1.
3
8
8
Pr
f
i
f
he
io
d
t o
t
o
p
er
2
0.
0
4
7
2
0.
0
4
7
O
f c
iv
in
he
lem
he
t
ts
r e
en
o
om
p
re
ns
e
co
m
e
de
fe
d
in
iz
d
Se
t u
ta
p
rre
co
m
e
re
co
g
n
e
on
x
he
f e
i
t
t o
ty
a
cc
ou
n
q
u
(
2
2
)
5
6
5
(
1
6
9
)
k
in
he
f
i
f
he
f
in
ia
l y
Ta
t
t o
t
g
ov
er
p
ro
an
c
ea
r
he
l
ie
d
fo
d
2
0
2
1 o
t
t c
ve
r
re
su
arr
rw
ar
in
he
d
is
i
bu
d p
f
i
i
l
he
t
t
tr
te
t,
t
t
re
p
re
se
n
g
un
ro
un
d
is
i
bu
ion
he
de
in
ion
de
i
de
d
by
he
tr
t
to
t
t
t
t
s
a
s
c
ha
ho
l
de
in
f
i
l
O
G
M
S
2
0
Ap
2
0
2
2
s
re
rs
o
r
(
)
N
1
2
te
o
5
4.
2
8
0
(
5
4.
2
8
0
)
-
is
i
bu
ion
f
he
f
i
de
in
he
f
irs
D
tr
t
t
t m
t
t
o
p
ro
a
f
2
0
2
2
fo
leg
l r
in
ter
q
ua
r
o
r
a
es
erv
es
g
ro
ss
ts
am
ou
n
1.
2
6
8
(
)
1.
2
6
8
-
Fa
ir
lu
lu
ion
f e
i
in
t
ty
tru
ts
va
e r
ev
a
a
o
q
s
m
en
u
hr
h
he
he
iv
in
t
t
ou
g
o
r c
om
p
re
ns
e
co
m
e
7
3
0
7
3
0
Co
he
iv
in
f
he
io
d
t
m
p
re
ns
e
co
m
e o
p
er
- 1.
2
6
8
7
3
0
(
2
2
5
)
5
4.
3
3
6
(
3
5.
5
0
1
)
2
0.
6
0
8
B.
Ba
la
3
1
M
h
2
0
2
2
nc
e o
n
ar
c
4
8.
7
2
9
2
8
5.
6
3
3
7
3
0
(
1
7.
3
5
9
)
1
0
5.
4
8
4
1
8.
7
7
9
**
4
4
1.
9
9
6
C.
C
in
i
(
ha
he
No
t
ty
te
ng
es
co
m
p
an
eq
y
u
1
2
)
- 1.
2
6
8
7
3
0
(
2
2
5
)
5
4.
3
3
6
(
3
5.
5
0
1
)
2
0.
6
0
8

* The result of 59.940 k lei on 31.12.2021 is influenced by the distribution of the profit on the reserves from fiscal facilities in the amount of 5.660 k lei; ** The result of 20.047 k lei on 31.03.2022 is influenced by the distribution of the profit on the reserves from fiscal facilities in the amount of 1.268 k lei;

General Director, Financial Director, Grigore Filip Doru Damaschin

NOTE 1 - DESCRIPTION OF THE COMPANY

AEROSTAR was established in 1953 and operates in accordance with the Romanian law.

AEROSTAR S.A. performs its activity at its registered head office located in Bacau, 9, Condorilor Street, code 600302. In accordance with the Resolution no. 2/14.12.2017 of the Board of Directors, the opening of a secondary place of business without legal personality (workplace) located in Iasi, on 25B Aeroportului Street has been approved.

The main field of activity of AEROSTAR is production.

The main object of activity of the company is "Manufacture of aircraft and spaceships" code 3030.

The company was registered as a shareholding company at the Bacău Trade Register (under number J04/1137/1991), with the current name "AEROSTAR S.A." and the individual identification code 950531, the European Unique Identifier (EUID) code ROONRC J04/1137/1991.

The company is listed on the Bucharest Stock Exchange under the ARS code, and the record of its shares and shareholders is kept, as provided by law, by S.C. Depozitarul Central S.A. Bucharest. During the year 2023, there was no subscription of new shares, nor any participation certificates, convertible bonds, warranties, options or similar rights.

In terms of accounting regulations, AEROSTAR S.A. is a subsidiary of the company IAROM S.A. and, therefore, the parent company that consolidates the financial statements of the group is S.C. IAROM S.A., with the unique identification code 1555301, having its registered head office in Bucharest, 39 Aerogării B-d. The consolidated financial statements for the financial year 2021 were submitted to A.N.A.F. under registration number 429231916-2022/30.08.2022. Copies of the consolidated financial statements can be obtained from the head office of the parent company, IAROM S.A. The parent company will prepare and publish a set of consolidated financial statements in accordance with the applicable accounting regulations, for the financial year ended on 31.12.2022.

The company has a sole segment of activity in accordance with IFRS 8 and no distinct financial information is available for various components of the entity. The information regarding the sales by categories of products and markets is presented in detail in the Board of Directors' Report.

The company's policy is focused on maintaining a solid capital basis in order to support the continuous development of the company and the achievement of its strategic objectives.

The company will continue to act firmly so as to ensure the sustainability of its investments and to maintain unaffected its production capabilities. At the same time, thanks to the experience gathered by our team, the company acts in order to find the most suitable solutions for the new economic challenges, such as the lack of predictability of the energy costs and the workforce instability.

NOTE 2 - ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS

2.1. Estimates

The preparation and presentation of the individual financial statements in accordance with IFRS requires the use of estimates, judgements and assumptions affecting the implementation of the accounting policies as well as the reported value of the assets, liabilities, revenues and expenses.

The estimates and judgements are made based on the historic experience as well as on a series of factors considered adequate and reasonable. The accounting estimates and judgements are continuously updated and they are based on reasonable expectations with respect to future probable events. The reported accounting values of the assets, the liabilities that cannot be determined or obtained from other sources are based on these estimates considered adequate by the company's management.

Such estimates, as well as the reasoning and assumptions behind them are reviewed on a regular basis and the result thereof is recognized in the time period when the estimate was reviewed.

Any change in accounting estimates will be recognized prospectively by its inclusion in the result:

  • of the period in which the change occurs if it affects only the respective time period; or
  • of the period in which the change occurs and of the subsequent periods, if the change also affects such periods.

The company uses estimates in order to determine:

  • uncertain customers and adjustments for the impairment of the related receivables;
  • the value of the provisions for risks and expenses to be established at the end of the period (month, quarter, year) for litigations, for the decommissioning of tangible fixed assets, for guarantees to customers, for obligations towards personnel and other obligations;
  • the adjustments for impairment of tangible and intangible assets. At the end of each reporting period, the company estimates whether there are any indications of impairment. If such indications are identified, the recoverable amount of the asset is estimated to determine the extent of impairment (if any).
  • the useful lifetimes of tangible and intangible fixed assets. The Company reviews the estimated useful lifetimes of property, plant and equipment and intangible assets at least at the end of each financial year to determine their adequacy;
  • the inventories of raw materials and materials that need adjustments to be set up for impairment.
  • deferred taxes.

Presenting the information

To the extent possible, the company will present the nature and value of a change to an accounting estimate which has an effect in the current/subsequent period(s).

2.2. Errors

Errors may arise when recognizing, evaluating, presenting or describing the items of the financial statements.

The company corrects retroactively the significant errors on the prior period presented in the first set of financial statements approved for publication after discovering the errors, by:

  • restating the comparative values for the prior period presented when the error occurred, or

  • if the error occurred before the earliest period presented, by restating the opening balances of assets, liabilities and equity for the prior period presented.

In case of identifying an error, the company presents the following information:

  • the nature of the error for the previous period;
  • the value of the adjustment for each previous period presented, insofar as possible:
  • for each item row affected in the financial statement;
  • for the basic and diluted results per share.
  • the amount of the correction at the beginning of the earliest period presented;

  • if retrospective reprocessing is impossible for a specific prior period, the circumstances that lead to the existence of such circumstance and a description of how and when such error was corrected.

2.3. Changes in the accounting policies

The change of the accounting policies is only permitted if requested by IFRS or if it results in more relevant or more reliable information with reference to the company operations.

The company modifies an accounting policy only if such change:

  • is required by an IFRS; or
  • results in financial statements that provide reliable and more relevant information with reference to the effects of the transactions, of other events or conditions over the financial performance or cash flows of the entity.

Applying changes in the Accounting Policies:

  • The entity accounts for a change in the accounting policy that results from the initial implementation of an IFRS in accordance with the specific transitory provisions, if any, of that IFRS; and
  • Upon the initial application of an IFRS that does not include specific transitory provisions.

Presenting the information

When the initial application of an IFRS has an effect on the current or prior periods, the company discloses in the explanatory notes the following:

the title of IFRS;

  • the nature of the accounting policy change;
  • where applicable, the fact that the change is made as an effect of the transitory dispositions and a description of these transitory provisions;
  • for the current period and for each prior period, the amount of adjustments for each affected item of the financial statement, insofar as possible.

When it is impossible to determine the specific effects for one or more prior accounting periods presented, the company shall apply the new accounting policy of assets and liabilities for the first period for which the retrospective application is possible, which may also be the current period.

When a voluntary change in the accounting policy has an effect on the current or prior period, the company presents in the explanatory notes:

  • the nature of the change in the accounting policy;
  • the reasons why the application of the new accounting policy provides more reliable and relevant information;
  • for the current period and for each prior accounting period presented, the estimated amount of the adjustments to each affected item in the statement of financial position, as far as possible.

NOTE 3 - ACCOUNTING AND EVALUATION PRINCIPLES

3.1. Basis for the preparation and presentation of financial statements

The company financial statements of AEROSTAR SA are prepared in accordance with the provisions of:

  • the International Financial Reporting Standards (IFRS) adopted by the European Union;
  • Accounting Law no. 82/1991, republished, as subsequently amended and supplemented;
  • O.M.F.P. no. 881/2012 on the application of International Financial Reporting Standards by the companies whose securities are admitted for trading on a regulated market;
  • O.M.F.P. no. 2.844/2016 on the approval of the Accounting Regulations conforming to the International Financial Reporting Standards, as subsequently amended and supplemented;
  • OM.F.P. no. 2.861/2009 for the approval of the Norms regarding the organization and execution of inventories of items such as assets, debts and own capital;
  • O.M.F.P. no. 1.826/2003 on the approval of the Explanatory Notes on certain measures relating to the organisation and conduct of management accounting;
  • O.M.F.P. no. 2.634/2015 regarding the financial accounting documents, including subsequent amendments and additions;
  • Law no. 24/2017, as republished, regarding the issuers of financial instruments and market operations.

The accounting is kept in Romanian and in the national currency.

The accounting for foreign currency transactions is carried out both in national currency and in foreign currency.

The financial year is the calendar year.

The financial statements are prepared and reported in thousand lei and all values are rounded to the nearest thousand lei. Due to rounding, the numbers presented do not always accurately reflect the totals submitted, and the percentages do not accurately reflect absolute figures.

The financial statements are prepared based on historical cost.

The financial statements are presented in accordance with IAS 1 "Presentation of Financial Statements". The company has opted for a presentation by nature and liquidity in the statement of financial position and a presentation of income and expenses by nature in the statement of profit or loss, considering that these methods offer information that is relevant to the company's situation.

3.2. Applied Accounting Policies

Aerostar SA describes the accounting policies it applies in each of the notes to the individual financial statements and avoids repeating the text of the standard, unless it is considered relevant to understanding the content of the note. Compared to the situation presented at the end of the financial year 2022, there are no changes in the applied principles, methods, policies and accounting procedures.

NOTE 4 – TRANSACTIONS IN FOREIGN CURRENCIES

AEROSTAR considers the Romanian LEU as the functional currency and the financial statements are presented in thousand LEI.

Foreign currency transactions are recorded at the exchange rate of the functional currency on the transaction date.

Upon submitting the statement of financial position, the financial assets and liabilities denominated in foreign currency are evaluated in the functional currency using the exchange rate, communicated by the Romanian National Bank, applicable for the end of the financial year:

Valuta 31.03.2023 31.12.2022
1 EUR (Euro) 4,9491 lei 4,9474 lei
1 USD (American Dollar) 4,5463 lei 4,6346 lei
1 GBP (British pound) 5,6256 lei 5,5878 lei

The favourable and unfavourable exchange rates differences that result from the settlement of the assets and financial liabilities denominated in foreign currency are recognized in the Profit or Loss Statement for the financial year when they occur.

Considering that 82% of the turnover registered in the reporting period is denominated in USD and EUR, while a significant part of the operating costs is denominated in LEI, the variations of the foreign exchange rates will affect both its net incomes and its financial position as expressed in the functional currency.

In the reporting period, the net currency exposure resulted as a difference between the amounts collected from the financial assets and the payment of the financial liabilities denominated in that currency is as follows:

I-st QUARTER OF 2023 THOUSAND THOUSAND THOUSAND
EUR USD GBP
Collected from financial assets 6.671 14.452 -
Payments of financial liabilities (3.776) (8.391) (216)
Foreign exchange net exposure 2.895 6.061 (216)

In the reporting period the quarterly variation of the foreign exchange rate USD/LEU:

  • 1,10% in the 1st quarter of 2023 compared to 31.12.2022 and

  • 0,60% in the 1st quarter of 2023 compared to 31.12.2022

determined the registration of a financial profit from favourable exchange rate differences of 710 THOUSAND LEI.

EUR/LEU:

NOTE 5 - INTANGIBLE ASSETS: reporting period 31 March 2023

3
1
2
0
2
3
Va
lu
M
h
es
o
n
ar
c
0
1
2
0
2
3
Va
lu
Ja
es
o
n
nu
ar
y
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
ice
L
nc
es
6.
9
3
7
(
6.
1
8
2
)
7
5
5
6.
8
7
2
(
6.
0
3
4
)
8
3
8
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
(
f
)
tw
so
ar
e
6
7
9
(
5
0
9
)
1
7
0
4
9
7
(
4
6
)
7
2
1
To
l
ta
7.
6
1
6
(
6.
6
9
1
)
9
2
5
7.
3
6
9
(
6.
5
1
0
)
8
5
9

Net accounting value

Ne
t v
lu
a
e o
n
1
Ja
2
0
2
3
nu
ar
y
G
ies
lu
tr
ro
ss
va
e e
n
ia
io
De
t
p
re
c
n
du
in
he
io
d
t
r
g
p
er
Ne
t v
lu
a
e o
n
3
1
M
h
2
0
2
3
ar
c
L
ice
ns
es
8
3
8
6
5
(
1
4
8
)
7
5
5
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
2
1
1
8
2
(
3
3
)
1
0
7
To
l
ta
8
5
9
2
4
7
(
1
8
1
)
9
2
5

COMPARATIVE FIGURES – INTANGIBLE ASSETS: reporting period 31 March 2022

Va
lu
3
1
M
h
2
0
2
2
es
o
n
ar
c
Va
lu
0
1
Ja
2
0
2
2
es
o
n
nu
ar
y
G
lu
ro
ss
a
e
v
A
la
d
te
cc
um
u
ia
io
de
t
p
re
c
n
G
lu
ro
ss
a
e
v
A
la
d
te
cc
um
u
ia
io
de
t
p
re
c
n
G
lu
ro
ss
a
e
v
A
la
d
te
cc
um
u
ia
io
de
t
p
re
c
n
L
ice
nc
es
6.
3
1
7
(
3
4
)
5.
7
8
3
5
6.
2
1
7
(
6
0
6
)
5.
6
1
1
O
in
i
t
he
ta
b
le
ts
r
ng
as
se
(
f
)
tw
so
ar
e
4
3
0
(
3
6
1
)
6
9
4
1
8
(
3
4
1
)
7
7
To
l
ta
6.
4
7
7
(
6.
0
9
)
5
6
2
5
6.
6
3
5
(
9
4
)
5.
7
6
8
8
Ne
lu
t v
a
e o
n
1
2
0
2
2
Ja
nu
ar
y
G
ies
lu
tr
ro
ss
va
e e
n
ia
io
De
t
p
re
c
n
in
io
du
he
d
t
r
g
p
er
Ne
lu
t v
a
e o
n
3
1
2
0
2
2
M
h
ar
c
L
ice
ns
es
6
1
1
1
0
0
(
1
2
8
)
8
3
5
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
7
7
1
3
(
2
1
)
6
9
To
l
ta
6
8
8
1
1
3
(
1
4
9
)
6
5
2

The category of intangible assets includes the following classes of assets of similar nature and use:

  • Licences
  • Other intangible assets

The software programmes are registered under other intangible assets.

The estimated useful lifetimes of intangible assets are established in years, based on the contractual period or the useful lifetime, as the case may be. The useful lifetime of the IT software and licenses purchased or generated inhouse is 3 years.

The expenses with the amortization are recognized in the profit or loss account by using the linear method of calculation.

The intangible assets in the balance sheet account as on 31.03.2023 are not depreciated and no adjustments were made for the depreciation thereof.

When determining the gross accounting value of the intangible assets, the company uses the historical cost method.

The value of the completely amortized software licenses on 31 March 2023 and which are still in use is 3.702 thousand lei.

All the intangible assets recorded in the balance sheet as on 31 March 2023 are the property of AEROSTAR.

The entries of intangible assets were made by: 247 thousand lei

  • development of the IT production management system version 3 182 thousand lei
  • purchases of software licences 65 thousand lei

In the reporting period there were no entries of licences generated internally or acquired through business combinations.

In the reporting period there were no assets classified as held for sale in accordance with IFRS 5.

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT: reporting period 31 March 2023

3
1
2
0
2
3
Va
lu
M
h
es
on
ar
c
0
1
2
0
2
3
Va
lu
Ja
es
on
nu
ary
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
La
d
n
3
0.
5
3
0
- 3
0.
5
3
0
2
9.
5
3
4
- 2
9.
5
3
4
Co
ion
tru
t
ns
c
s
9
6.
9
6
9
(
4
0.
9
1
)
7
9
9
8
5
5.
9
6.
6
3
4
(
3
9.
4
2
8
)
2
0
6
5
7.
Te
hn
log
ica
l e
ip
t
c
o
q
u
me
n
ic
d v
h
les
an
e
2
1
8.
6
4
3
(
1
4
4.
3
5
3
)
7
4.
2
9
0
2
0
2.
6
4
0
(
1
4
0.
4
2
3
)
6
2.
2
1
7
O
ip
he
d
t
t a
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
me
n
u
3.
8
4
0
(
)
1.
8
7
4
1.
9
6
6
3.
8
3
3
(
)
1.
7
9
3
2.
0
4
0
In
tm
t p
ty
ve
s
en
ro
p
er
1
2.
7
4
9
(
)
4.
9
3
0
7.
8
1
9
1
1.
2
7
5
(
)
4.
7
6
1
6.
5
1
4
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
2.
9
6
4
- 2.
9
6
4
1
5.
1
7
9
- 1
5.
1
7
9
To
ta
l
3
6
5.
6
9
5
(
1
9
2.
1
2
8
)
1
7
3.
5
6
7
3
5
9.
0
9
5
(
1
8
6.
4
0
5
)
1
7
2.
6
9
0
Ne
ing
lue
3
1.
0
t a
t
cc
ou
n
va
on
3.
2
0
2
3:
Ne
lu
t v
a
e o
n
1
2
0
2
3
Ja
nu
ar
y
In
f
low
lu
t g
s a
ro
ss
va
e
Ou
f
low
lu
t
t g
s a
ro
ss
va
e
De
ia
ion
t
p
re
c
in
io
du
t
he
d
r
g
p
er
Ne
lu
t v
a
e o
n
3
1
2
0
2
3
M
h
ar
c
La
d
n
2
9.
5
3
4
9
9
6
0 3
0.
5
3
0
Co
ion
tru
t
ns
c
s
5
7.
2
0
6
3
3
5
- (
)
1.
5
4
3
5
5.
9
9
8
Te
hn
log
ica
l e
ip
t
c
o
q
me
n
u
ic
d v
h
les
an
e
6
2.
2
1
7
1
6.
3
2
0
- (
4.
2
4
)
7
4.
2
9
0
7
O
he
ip
d
t
t a
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
u
me
n
2.
0
4
0
8 - (
8
2
)
1.
9
6
6
In
tm
t p
ty
ve
s
en
ro
p
er
6.
5
1
4
1.
4
7
3
- (
)
1
6
8
7.
8
1
9
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
1
5.
1
7
9
5.
2
9
5
(
)
1
7.
5
1
0
- 2.
9
6
4
To
l
ta
1
7
2.
6
9
0
2
4.
4
2
7
(
1
7.
5
1
0
)
(
6.
0
4
0
)
1
7
3.
5
6
7

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

COMPARATIVE FIGURES - PROPERTY, PLANT AND EQUIPMENT: reporting period 31 March 2022

3
1
2
0
2
2
Va
lu
M
h
es
on
ar
c
0
1
2
0
2
2
Va
lu
Ja
es
on
nu
ary
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
La
d
n
2
9.
2
6
6
0 2
9.
2
6
6
2
9.
2
6
6
0 2
9.
2
6
6
Co
ion
tru
t
ns
c
s
9
5.
8
5
6
(
)
3
4.
7
7
6
6
1.
0
8
0
9
5.
1
9
3
(
)
3
3.
2
7
7
6
1.
9
1
6
Te
hn
log
ica
l e
ip
t
c
o
q
me
n
u
ic
d v
h
les
an
e
1
9
8
4
4
5.
(
1
2
9.
0
9
9
)
6
6.
4
7
5
1
9
3.
9
0
7
(
1
2
4.
9
)
7
5
6
8.
9
9
5
O
he
ip
d
t
t a
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
u
me
n
3.
7
6
1
(
1.
5
5
4
)
2.
2
0
7
3.
7
6
1
(
1.
4
7
6
)
2.
2
8
5
In
tm
t p
ty
ve
s
en
ro
p
er
1
0.
5
3
7
(
)
4.
2
8
7
6.
2
5
0
1
0.
5
3
7
(
)
4.
1
4
2
6.
3
9
5
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
1.
0
2
4
- 1.
0
2
4
1.
4
5
2
- 1.
4
5
2
To
ta
l
3
3
6.
2
8
8
(
1
6
9.
7
1
6
)
1
6
6.
5
7
2
3
3
4.
1
8
0
(
1
6
3.
8
7
0
)
1
7
0.
3
0
9
Ne
lu
t v
a
e o
n
1
2
0
2
2
Ja
nu
ar
y
In
f
low
lu
t g
s a
ro
ss
va
e
Ou
f
low
lu
t
t g
s a
ro
ss
va
e
De
ia
ion
t
p
re
c
in
io
du
t
he
d
r
g
p
er
Ne
lu
t v
a
e o
n
3
1
2
0
2
2
M
h
ar
c
La
d
n
2
9.
2
6
6
0 0 0 2
9.
2
6
6
Co
ion
tru
t
ns
c
s
6
1.
9
1
6
6
6
3
0 (
)
1.
4
9
9
6
1.
0
8
0
Te
hn
log
ica
l e
ip
t
c
o
q
me
n
u
ic
d v
h
les
an
e
6
8.
9
9
5
1.
9
2
3
0 (
4.
1
3
)
7
6
6.
4
7
5
O
he
ip
d
t
t a
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
u
me
n
2.
2
8
5
0 0 (
7
8
)
2.
2
0
7
In
tm
t p
ty
ve
s
en
ro
p
er
6.
3
9
5
0 0 (
)
1
4
5
6.
2
5
0
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
1.
4
5
2
2.
1
5
8
(
)
2.
5
8
6
0 1.
0
2
4
To
l
ta
1
7
0.
3
0
9
4.
7
4
4
(
2.
5
8
6
)
(
5.
8
9
5
)
1
6
6.
5
7
2

Property, plant and equipment are evaluated at their acquisition or production costs minus cumulative depreciation and the impairment losses.

These items of property, plant and equipment are amortized by using the linear method.

Depreciation expenses are recognized in the profit and loss account.

The following useful lifetimes are assumed:
-constructions 30-50 years
-technological equipment 2-25 years
-vehicles 4-18 years
-other property, plant and equipment 2-18 years
-investment property 25-50 years

The useful lifetimes are established by committees consisting of specialists from our company. The useful lifetimes of the property, plant and equipment are stipulated by the fiscal legislation.

The company did not purchase assets from business combinations, nor did it classify assets for future sale.

The investment property contains a number of 12 real estate – buildings and related lands that are rented to third parties based on renting contracts.

The value of renting income in this category of fixed assets was 653 thousand lei.

On the date of transition to IFRS, the company estimated and included in the cost of the property, plant and equipment the estimated costs for their decommissioning at the end of a useful lifetime.

These costs were reflected in the set-up of a provision, which is recorded in the profit and loss account throughout the lifetime of the property, plant and equipment, by inclusion in the depreciation expense.

The depreciation of an asset begins when the asset is available for use (i.e. when the asset is in the location and condition necessary to operate as envisioned by the top management) and ends on the day when the asset is reclassified in another category or when it is derecognized.

The depreciation does not end when the asset is not in use.

The land and buildings are separable assets, and their accounts are kept separately, even when they are acquired together.

The land has an unlimited useful lifetime and, therefore, is not subject to amortization.

In accordance with the provisions of IAS 36 "Impairment of assets", the company proceeded to the identification of any signs of impairment of the property, plant and equipment, taking into consideration the external and internal sources of information.

Internal sources of information:

The economic performance of the assets is good, all assets that are in operation benefit the company.

External source of information:

The indicator that offers information regarding the investors' interest in the companies listed on the capital market is the market capitalization related to the company equity (MBR).

indicator MBR-Market to book ratio 31.03.2023 31.03.2022 31.12.2022
Stock exchange capitalization/ company equity 2,22 3,05 2,4

The over unit value of the MBR indicator is obtained by companies performing well in the capital market and of interest to the investors.

The property, plant and equipment in balance on 31.03.2023 are not depreciated and no significant depreciation indicators were identified.

The gross accounting value of the fully depreciated property, plant and equipment that are still in operation on 31 March 2023 is 60.857 thousand lei.

On 31.03.2023 no mortgages were set up on the real estate assets owned by Aerostar S.A.

Inflows of property, plant and equipment: 24.427 k lei

Commissioning of technical equipment, hardware equipment,
Measuring and control equipment
18.136 k lei

Land acquisition
996 k lei

Property, plant and equipment in progress in 2023
5.295 k lei
Outflows of
property, plant and equipment:

Transfer of property, plant and equipment in progress following the
commissioning thereof
17.510 k lei
17.510 k lei

AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 7- FINANCIAL ASSETS

S
in
ha
he
l
d
re
s
f
f
i
ia
i
ies
l
d
te
t
t
a
en
O
he
t
r
im
i
ise
b
l
d
m
o
i
ty
se
cu
r
-
ha
s
re
s
O
he
t
r
im
i
ise
b
l
d
m
o
i
ies
t
se
cu
r
-
i
bu
io
tr
t
to
co
n
n
i
ha
ta
l
s
re
ca
p
O
he
t
r
im
i
ize
b
l
d
m
o
iv
b
les
re
ce
a

l
ier
su
p
p
te
g
ua
ra
n
es
To
l
ta
O
1
Ja
2
0
2
3
n
nu
ar
y
1
4
5
8.
9
7
5
2 3
8
5
9.
0
2
9
/
In
D
cr
ea
se
s
ec
re
as
es
- (
)
5.
6
1
3
- - (
)
5.
6
1
3
O
3
1
M
h
2
0
2
3
n
ar
c
1
4
5
3.
3
6
2
2 3
8
5
3.
4
1
6

A) Investments in affiliated entities registered under cost:

f
No
. o
Vo
in
t
g
ig
h
ts
r
(
%
)
Va
lu
f
e o
ha
s
re
s
he
l
d
by
Ae
ta
ro
s
r
(
k
le
i
)
in
ia
in
fo
io
F
l
t
an
c
rm
a
n
2
0
2
1
la
d
te
to
re
Su
bs
i
d
ia
/
ry
n
am
e
Re
is
d
he
d
f
f
ice
te
g
re
a
o
C
A
E
N
Co
de
/
ha
s
re
s
ha
s
re
s
iss
d
ue
Co
's
m
p
an
y
ha
s
re
i
l
ta
ca
p
(
k
le
i
)
Re
se
rv
e
(
k
le
i
)
Ne
t
f
i
t
p
ro
(
k
le
i
)
in
No
l
m
a
/
lu
va
e
ha
s
re
/
Ne
t a
t
sse
ha
s
re
A
ir
Co
l
S
R
L
Ba
t
p
ro
ns
u
ca
u
9,
Co
i
S
do
lo
tr
t
n
r
r
ee
in
iv
i
t
ty
- m
a
a
c
d
in
to
ac
co
r
g
C
A
E
N
de
co
7
8
2
0
1
0
0
1
0
0
%
1
0
1
0
1
1
7
6
8
0,
1
0
2,
5
Fo
S
R
L
Ba
ar
ca
u
9,
Co
i
S
do
lo
tr
t
n
r
r
ee
in
iv
i
t
ty
- m
a
a
c
d
in
to
ac
co
r
g
C
A
E
N
de
co
3
9
7
7
4
0
8
5
1
%
4 8 1.
0
0
0
8
2
0,
0
1
2,
7
T
O
T
A
L
x x x 1
4
x x x x x

AEROSTAR's share contribution in these companies is registered under cost. 21

On 31.03.2023 the company recorded no modifications i.e. no increases/decreases as to the shareholding percentage, maintaining the same influence as in 2022 on the companies in the equity portfolio.

Both companies in which AEROSTAR holds shares are registered in Romania.

B) Investments in equity instruments through other elements of comprehensive income:

Is
's
N
su
er
am
e
C
A
Co
E
N
de
f s
N
ha
o.
o
re
s
Sy
bo
l
m
V
lu
a
e
ic
/s
ha
p
r
e
re
o
n
3
1.
0
3.
2
0
2
3
fo
io
Po
t
l
lu
t
r
a
e a
v
ke
ic
(
k
le
i
)
t p
m
ar
r
e
is
f
f
ic
R
d
he
d
te
eg
re
a
o
e
Ev
In
S.
A
t
tm
ts
er
g
en
ve
s
en
in
iv
i
t
ty
- m
a
a
c
d
in
C
A
E
N
to
ac
co
r
g
4
1.
6
8
8.
4
1
8
E
V
E
R
1,
2
8
0
0
5
3.
3
6
2
9
4
C,
P
ic
Am
S
Ba
ău
to
tre
t,
e
r
an
c
6
4
9
9
de
co

The company holds 41,688,418 shares of Evergent Investments S.A., listed on the Bucharest Stock Exchange. Aerostar accounts for the holding of shares at fair value through other comprehensive income in accordance with IFRS 9 "Financial Instruments". The Company has used the irrevocable option to designate these equity instruments at fair value through other comprehensive income as these financial assets are held both for the collection of dividends and for gains on their sale and not for trading. The gain or loss on these equity instruments is recognised in other comprehensive income, except for dividend income.

C) Cash contribution to the initial capital of the association "Cluster on Education for Sustainable Development C-EDD "

The association was established voluntarily by the founding members, operating as a Romanian legal person under private law without patrimonial purpose.

The association is non-governmental, apolitical, non-profit and independent, not subordinated to any other legal entity.

The aim of the Association is to develop and implement efficient mechanisms of public-private dialogue in the field of education, to act as a space for dialogue and collaboration between the main actors involved in education, to increase the quality of educational processes and to connect continuing education with the economic environment in order to provide it with qualified human resources for sustainable development.

The value of AEROSTAR's contribution to the assets of the "Cluster on Education for Sustainable Development C-EDD" is 2,500 lei.

NOTE 8 - TRADE RECEIVABLES

31 March
2023
31 December
2022
TRADE RECEIVABLES OF WHICH:
Customers, of which: 64.948 74.311
Customers from Romania 9.602 17.378
Customers from outside Romania 55.346 56.933
Uncertain customers 1.313 1.871
Adjustments for impairment of receivables -
customers
(731) (954)
Suppliers – debtors 4.959 5.453
TOTAL TRADE RECEIVABLES 70.489 80.681

In accordance with the provisions of the Accounting Policies Manual, to cover the non-recovery risk of the amounts that represent uncertain trade receivables, the company registers adjustments for the depreciation of the uncertain customers as follows:

  • in percentage of 50% of the value of the receivables not collected on time if the due date is between 30 days and 180 days. On 31 March 2023 the company recorded impairment adjustments of this nature amounting to 581 thousand lei;
  • in percentage of 100% of the value of the receivables not collected on time, if the delay exceeds 180 days. On 31 March 2023 the company recorded impairment adjustments of this nature in the amount of 150 thousand lei.

When determining the recoverability of a trade receivable, the changes considered were the ones occurred in the customer's credit rating from the time when the credit was granted till the time of reporting.

Debtors-suppliers have the following discount limit:

  • In the year 2023: 4.876 k lei
  • In the year 2024: 83 k lei

The receivables expressed in foreign currency were evaluated at the market exchange rate communicated by the National Bank of Romania for the closure of March 2023.

The favourable and unfavourable exchange rates differences between the exchange market rate at which foreign currency receivables are recorded and the market exchange rate communicated by the National Bank of Romania available for the closure of March 2023 were recorded in the corresponding income or expense accounts.

NOTE 9 - OTHER RECEIVABLES

31 March
2023
31 December
2022
Receivables related to staff and similar accounts 158 16
Receivables related to the social security budget
and the state budget, of which:
1.881 1.436
VAT to be recovered
VAT non-chargeable

Amounts to be recovered from the Health

Insurance (sick leave allowances)
520
192
715
-
172
654
Amounts of subsidy nature
68 75
Excise duties to be recovered

for the fuel used
362 509
Other receivables related to the local budget

representing the sanitation tax to be recovered
resulting
from
the
corrective
declarations
submitted
8 10
Other receivables related to the social security

and state budget
16 16
Interest receivable on bank deposits 5.035 1.814
Various debtors 614 574
Impairment adjustments for receivables -
various debtors
(500) (539)
TOTAL OTHER RECEIVABLES 7.188 3.301
NOTE 10 – INVENTORIES 31 March
2023
31 December
2022
Of which:
Raw material * 60.804 52.381
Consumables ** 61.554 63.093
Other materials 122 129
Semi-finished 452 471
Packaging 5 56
Finished products 29.060 23.828
Products and services in progress 50.758 42.559
Gross value of inventories (unadjusted) 202.755 182.517

ADJUSTMENTS FOR DEPRECIATION OF INVENTORIES

31 March
2023
Increases/
Setups/
Decreases/
Resumptions/
31 December
2022
Total adjustments 51.477 8.990 9.420 51.907
Adjustments for impairment
of raw material
24.032 3.581 2.599 23.050
Adjustments for impairment
of consumables
25.753 5.373 6.764 27.144
Adjustments for impairment
of semi-finished parts
452 36 55 471
Adjustments for impairment
of finished products
674 - 2 676
Adjustments for impairment
of production in progress
566 - - 566

Note:

* The raw material participates directly to the product manufacturing and is found in the semi-finished or finished product, either in their initial state, or shaped (bars, pipes, sheet metal, profiles, wires etc); ** The consumables participate in or contribute to the manufacturing or operating process, without usually being included in the finished product (auxiliary materials, fuels, spare parts, tools, jigs and fixtures and other consumables.

The inventories are assessed at the lowest value between the cost and the net achievable value. The net achievable value is the estimated sale price for inventories less all estimated costs for completion and the estimated costs necessary to carry out the sale.

The cost of inventories includes: acquisition costs, conversion costs as well as other costs incurred in bringing the inventories to their present condition and location.

Value adjustments are made periodically, based on the findings of inventory committees and/or module managers, to present them at the lower of cost and net realisable value.

Within the company assets that are older than the storage period established by internal decision of the Board of Directors are considered as impaired assets.

In accordance with the Accounting Policy Manual, at Aerostar SA, adjustments for inventory depreciation are set up as follows:

  • For raw material, consumables, semi-finished parts and spare parts, distinct periods are established for each profit centre;
  • For stocks of finished goods and work in progress, depreciation adjustments are set up for each period as follows:

a) at 100% of their value, for inventories of this nature not based on contracts with customers;

b) in variable percentages, agreed with the profit centres concerned, for stocks of finished products not delivered within the contractual terms.

The amount of material expenses recognised during the period is 60.434 thousand lei, of which:

  • 54.759 thousand lei related to the consumption of raw materials;
  • 5.256 thousand lei related to electricity, gas and water consumption;
  • 419 thousand lei representing expenses with unstocked materials consumption.

Aerostar S.A. holds stocks of finished (safety) products at the levels agreed through contracts with customers.

Aerostar S.A. has no pledged stocks.

NOTE 11 - CASH AND CASH EQUIVALENTS

Cash includes:

  • cash in the AEROSTAR cashier desk;

  • sight deposits held with banks (current accounts with banks).

Cash equivalents include:

  • term deposits held with banks;

At the end of the reporting period cash and cash equivalents consist in:

31.03.2023 31.03.2022
Cash in the cashier 65 72
Sight deposits held with banks 24.069 20.657
Term deposits held with banks 231.355 228.442
Cash and cash equivalents 255.489 249.171

There are no restrictions on the current bank accounts and deposits held with banks.

The amount of the Bank Overdraft Line of Credit available for future operating activity is USD 2,500 million (equivalent to 11.366 THOUSAND LEI).

During the reporting period the Bank Line of Credit was not utilised.

NOTE 12 - COMPANY EQUITY

The company equity on 31 March 2023 is 518.623 thousand lei. The net increase of the company equity in 2023 compared to the end of 2022 was 24.914 thousand lei.

Main elements of the company equity in the period January – March 2023 compared to the year 2022:

The share capital remained unchanged

On 31 March 2023, the share capital of AEROSTAR SA is 48.728.784 lei, divided in 152.277.450 shares having each a nominal value of 0,32 lei.

  • The reserves increased by 10.528 thousand lei:
    • o an increase of 14,730 thousand lei due to the distribution of the profit for the I-st quarter of the year 2023 to reserves from fiscal facilities;
    • o a decrease of RON 3,544 thousand due to the revaluation at fair value of the equity instruments through other comprehensive income;
    • o a decrease of 658 thousand resulting from the transfer to retained earnings of the fair value revaluation differences of equity instruments recognised through other comprehensive income following their sale.

Other capital elements decreased by the amount of 1.837 thousand lei on account of the deferred income tax recognized in company equity.

The result carried forward increased by 83,176 thousand lei thus:

  • o an increase of 82,312 thousand lei on account of the appropriation of the profit for the financial year 2022 on the retained earnings representing the retained profit, until the distribution to the destinations decided by the shareholders in the OGMS of 20 April 2023;
  • o an increase of 50 thousand lei on account of the deferred income tax recognised on equity;
  • o an increase of 814 thousand lei representing the gain achieved from the sale of equity instruments recognised through other comprehensive income items increased by 54.336 thousand lei as follows:
  • The balance of the result account carried forward on 31 March 2023 is 134.114 thousand lei, comprising:
    • o the result carried forward incurred by the use, on the date of transition to IFRS, of the fair value as presumed cost = 26.826 thousand lei;
    • o the result carried forward representing the gain obtained from revaluation reserves, capitalized as the property, plant and equipment and intangible assets were amortized = 24.163 thousand lei;
    • o the result carried forward representing the undistributed profit related to the year 2022 = 82.311 thousand lei.
    • o The gain achieved from the sale of equity instruments recognised through other comprehensive income = 814 thousand lei.
    • The result of the period was a profit in the amount of 30.089 thousand lei.

NOTE 13 - PROVISIONS

31
December
2022
Increases/
Set-ups/
Reclassification
of provisions
Reductions/
Reruns/
Reclassification
of provisions
Differences
from
revaluation
31
March
2023
Total provisions 129.794 3.705 10.515 (389) 122.595
Provisions for bonds granted
to customers
Provisions for
47.844 3.705 6.388 (408) 44.753
decommissioning property,
plant and equipment
16.426 - - - 16.426
Provisions for the employees'
benefits
7.784 - 3.991 - 3.793
Other provisions 57.740 - 136 19 57.623
Long-term provisions 95.271 886 2.865 (340) 92.952
Provisions for bonds
granted to customers
Provisions for
25.888 886 2.729 (357) 23.688
decommissioning property,
plant and equipment
16.426 - - - 16.426
Other provisions 52.957 - 136 17 52.838
Short-term provisions 34.523 2.819 7.650 (49) 29.643
Provisions for bonds
granted to customers
21.956 2.819 3.659 (51) 21.065
Provisions for employees'
benefits
7.784 - 3.991 - 3.793
Other provisions 4.783 - - 2 4.785

Provisions set up for guarantees granted to customers

Provisions for bonds granted to customers are set up to cover the non-conformance risks of the products sold and the services performed, in accordance with the contractual provisions.

Provisions for decommissioning the property, plant and equipment

Provisions for decommissioning of property, especially buildings are set up to cover the decommissioning costs, of removal of the elements and restoration of the locations where they are placed and included in their cost. The value was estimated using an update annual rate of 6,5%.

Provisions for benefits granted to employees

The provisions for benefits granted to employees are set up for the bonus granted according to the clauses of the applicable Collective Labour Agreement (bonus for the end of the financial year, for performance) and for the annual holidays leave not taken by the employees in the previous year.

Other provisions

The category Other provisions includes provisions set up for:

  • covering risks specific to the aviation industry, such as: risk of hidden defects, risk of discovering quality incidents that can incur damages.
  • coverage of some expenses regarding the Company's obligations towards A.J.O.F.M., based on O.U.G. 95/2002;
  • covering some risks regarding the application of penalties for delays and damages associated with the manufacture of aeronautical products.

NOTA 14 - SUBSIDIES Subsidies related to assets

AEROSTAR recognizes as deferred income the subsidies regarding assets.

1-st quarter of
2023
1-st quarter of
2022
Balance on 1 January, of which: 3.028 4.192
Short-term 1.020 1.167
Long-term 2.008 3.025
Subsidies received: - -
Subsidies registered in income corresponding
to the calculated amortization
(270) (363)
Balance on 31 March, of which: 2.758 3.829
Short-term 947 1.070
Long-term 1.811 2.759

In the first quarter of 2023 AEROSTAR S.A. did not receive subsidies for financing its assets. The subsidies received in the previous years for financing its assts were related to the implementation of 3 investment projects under 3 non-reimbursable financing agreements:

    1. Contract no. 210304/22.04.2010: 'Expansion of aerostructures manufacturing and assembly capacities for civil aviation', performed between April 2010 and October 2012, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 5.468 thousand lei;
    1. Contract no. 229226/14.06.2012: 'Creating a new manufacturing capacity to diversify production and export growth', performed between June 2012 and May 2014, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 6.011 thousand lei;
    1. Contract no. 5IM/013/24.03.2015: 'Strengthening and sustainable development of the machining and painting sectors through high-performance investments', carried out between March and December 2015, the value of the subsidy received from the Ministry of European Funds (MFE) being 8.299 thousand lei;

All investment projects in immobilized assets were implemented and finalized in accordance with the contractual provisions assumed.

The balance registered on 31 March 2023 represents subsidies related to investments in immobilized assets to be recognised in income as the calculated amortization is charged to costs.

NOTE 15 – COMMERCIAL DEBTS

31 March
2023
31 December
2022
Prepaid amounts collected
on customers' account, of which:
6.680 10.991
Customers-creditors from Romania 54 47
Customers-creditors from outside Romania 6.626 10.944
Suppliers, of which:
Providers of materials and services
from Romania
Providers of materials and services from outside
Romania
38.577
10.828
22.669
37.619
9.878
21.162
Suppliers-invoices not arrived 3.547 2.576
Suppliers of non-current assets 1.533 4.003
Total commercial debts 45.257 48.610

The payments in advance collected from the foreign customers are for aircraft maintenance and repair work (99,38%) and other services provided (0.62%).

No mortgages have been set up for the registered debts.

The favourable or unfavourable exchange rate differences between the exchange rate at which the foreign currency debts are recorded and the exchange rate communicated by the National Bank of Romania valid for the end of March 2023, were recorded in the corresponding income or expenditure accounts.

NOTE 16 - OTHER LIABILITIES

31 March 31 December
2023 2022
Other current liabilities, of which: 15.428 13.297

Liabilities related to manpower and similar accounts
5.917 3.668

Liabilities related to social security budget and
state budget, of which:
6.779 6.827
- VAT payable - 1.859
- Social insurance 5.201 3.678
- Labour safety contribution 331 234
- Tax on income in the form of salaries 1.060 722
- Contribution for unemployed people with
disabilities
111 150
- Other taxes 34 137
- Other social liabilities 42 47

Other liabilities, of which:
2.732 2.802
- dividends 2.459 2.502
- diverse creditors 230 257
- bonds received 43 43
Other long-term liabilities 1.482 1.503

The category "Other long-term liabilities" includes the debt related to the right of use of the land leased for the Maintenance Hangar of Iași.

The dividends in balance on 31 March 2023, in the amount of 2.459 thousand lei represent the amounts remained in balance for the shareholders who did not show up at the offices of the paying agent CEC Bank S.A. (the paying agent designated by AEROSTAR) and which were not time-barred.

The company has no outstanding debts to the state budget, social security budget and local budgets.

NOTE 17 - DEFERRED PROFIT TAX

The deferred tax is determined for the temporary differences which occur between the tax base of the assets and liabilities and their accounting base. The deferred tax is calculated at a tax rate of 16% applicable to the temporary differences.

The Company estimated and registered liabilities regarding the deferred tax related to non-current assets (which results from differences between accounting and fiscal values, the different useful lifetimes, et al.) and of the reserves and recognized receivables regarding the deferred tax related to the inventories, which were adjusted for depreciation, provisions for customer bonds, provisions for benefits granted to the employees and other provisions.

The structure of deferred income tax registered on 31.03.2023 is:

Liabilities from deferred tax

1. Liabilities related to the deferred tax generated by the differences between the
accounting bases (higher) and the fiscal ones (lower) of the non-current assets 1.305
2. Liabilities related to the deferred tax concerning legal reserves 1.559
3. Liabilities on deferred tax related to reserves from the fiscal facilities 19.899
4. Liabilities on deferred tax related to the result carried forward representing a surplus
from revaluation reserves 61
5.
Deferred tax liabilities related to non-current equity securities
616
Total liabilities on deferred tax 23.440
Receivables on deferred tax
1. Receivables on deferred tax related to other provisions 582
2. Receivables on deferred tax related to provisions for bonds granted to customers 7.161
3. Receivables on deferred tax related to provisions for employee benefits 607
4. Receivables on deferred tax related to adjustments for depreciation of inventories 8.236
5. Receivables on deferred tax related to adjustments for depreciation of trade
receivables
197
Total receivables on deferred tax 16.783

The Company did not recognize receivables on deferred tax related to other provisions for the aviation industry risks due to an uncertainty regarding the fiscal deductibility of the expenses that could arise from the settlement of the obligations in the future periods. Therefore, the differences between the tax base and the accounting base would be null.

In the period from January 1, 2023 to March 31, 2023, the company registered deferred income tax revenues in the amount of 685 thousand lei and deferred income tax expenses in the amount of 1,928 thousand lei.

The deferred income tax recognized on equity in the amount of 21,491 thousand consists of deferred tax liabilities in the amount of 22,073 thousand and deferred tax receivables in the amount of 582 thousand lei.

NOTE 18 - FINANCIAL INSTRUMENTS

A financial instrument is any contract generating simultaneously a financial asset for an entity and a financial liability or an equity instrument for another entity.

The financial assets and liabilities are recognized when AEROSTAR becomes part of the contractual provisions of the instrument.

On the reporting date AEROSTAR does not hold:

  • financial instruments kept for making transactions (including derived instruments);
  • financial instruments kept till due date;
  • financial instruments available for sale.

The financial assets of AEROSTAR include:

  • sight deposits and term deposits with banks;
  • trade receivables;
  • immobilized receivables (bonds for third parties);

The financial liabilities of AEROSTAR S.A. include:

  • trade liabilities;

On the reporting date AEROSTAR S.A. does not have financial liabilities on overdraft and long-term bank loans.

The main types of risks generated by the financial instruments held, to which AEROSTAR is exposed are:

  • a) credit risk
  • b) liquidity risk,
  • c) currency risk,
  • d) interest rate risk.

a) Credit risk

The credit risk is the risk that one of the parties involved in a financial instrument generates a financial loss for the other party as a result of the failure to meet a contractual obligation, related mainly to:

  • sight deposits and term deposits with banks
  • trade receivables;

The sight & term deposits are placed only at first-rank bank institutions with ratings that reflect the lowest degree of risk.

In some cases, specific trade credit risk mitigation instruments are required (advance receipts, bank letters of guarantee, confirmed export letters of credit).

AEROSTAR S.A. has no significant exposure to any single partner and no significant concentration of receivables in any single geographical area.

Exposure to credit risk

The accounting value of financial assets, net of impairment adjustments, represents the maximum exposure to credit risk.

The maximum exposure to credit risk on the reporting date is presented in the table below:

31.03.2023 31.03.2022
Sight and term deposits with banks 255.424 249.099
Trade receivables, net of adjustments for
depreciation
61.685 58.100
Immobilized receivables 38 38
Total 317.147 307.237

The maximum exposure to credit risk by geographical areas for trade receivables net of depreciation adjustments is presented in the table below:

31.03.2023 31.03.2022
Domestic market 9.613 15.111
Euro zone countries 23.959 18.732
Great Britain 20.238 15.232
Other European countries 3.074 4.683
Other regions 4.801 4.342
Total 61.685 58.100

Depreciation adjustments

The age structure of gross trade receivables on the reporting date is shown in the table below:

Gross Adjustments Gross value Adjustments
for depreciation
value
for depreciation
31.03.2023
31.03.2022
In due time 60.580 57.485
Past due, total of
which:
1.837 732 1.595 980
31-60 days 678 212 594 129
61-90 days 392 65 158 54
91-120 days 461 230 75 29
Over 120 days 295 214 1 1
Over 1 year 11 11 767 767
Total 62.417 732 59.080 980

The movement in impairment adjustments for trade receivables during the year is shown in the table below:

31.03.2023 31.03.2022
Balance on 1 January 954 1.332
Adjustments set up for depreciation 604 213
Impairment adjustments reclassified as (826) (565)
income
Balance on 31 March 732 980

On 31.03.2023, 98% of the balance of trade receivables are related to customers with a good payment record.

b) Liquidity risk

The liquidity risk is the risk that AEROSTAR will encounter difficulties in meeting the obligations associated to the financial liabilities that are settled through the delivery of cash.

AEROSTAR's liquidity risk policy is to maintain an optimal level of liquidity in order to be able to pay its obligations as they become due.

To evaluate the liquidity risk, the treasury cash flows from operations, from investments and from financing operations are monitored and reviewed weekly, monthly, quarterly and yearly in order to determine the estimated level of net liquidity modifications.

Also, the specific liquidity indicators are reviewed monthly (general liquidity, immediate liquidity and rate of general solvency) against the budgeted levels.

Moreover, in order to mitigate liquidity risk, AEROSTAR maintains an annual liquidity reserve in the form of a Credit Facility (usable as an overdraft) granted by banks to a maximum limit of 2,500 THOUSAND USD.

The time intervals used to analyse the contractual due dates of the financial liabilities in order to reflect the timing of cash flows are shown in the table below:

Debts Accounting
value
Contractual
cash flows
0-30
days
31-60
days
over 60
days
31.03.
2023
Trade liabilities 35.020 (35.020) (28.630) (5.980) (410)
31.03.
2022
Trade liabilities 22.534 (22.534) (16.715) (5.584) (235)

The cash flows included in the analyses of the due dates are not expected to take place earlier or at significantly different values.

On 31.03.2023 AEROSTAR has no records of overdue financial liabilities.

c) Foreign currency risk

The foreign currency risk is the risk that the fair value or future cash flows of a financial instrument fluctuate because of the changes in the currency exchange rates.

Exposure to the foreign currency risk

AEROSTAR is exposed to the foreign currency risks, as 82% of the turnover recorded in the reporting period is denominated in USD and EUR, while a significant part of the operating expenses is denominated in LEI.

Therefore, AEROSTAR is exposed to the risk that the currency exchange rate variations will affect both its net income and its financial position as expressed in lei.

The net exposure of the financial assets and liabilities to the foreign exchange risk is presented below based on the accounting values denominated in foreign currency recorded at the end of the reporting period.

31.03.2023 K EUR K USD K GBP
Sight and term deposits with banks 2.836 2.064 13
Trade receivables 2.479 8.755 -
Trade liabilities (1.263) (4.012) (67)
Net exposure in original currency 4.052 6.807 (54)

Sensitivity analysis

In view of the net exposure calculated in the above table, AEROSTAR can be considered to be mainly exposed to the currency risk generated by changes in the USD/USD and EUR/USD exchange rate. Taking into account the evolution of the USD/LEU and EUR/LEU exchange rates in the previous years, a relatively high volatility of USD/LEU (+/-10%) and a moderate volatility of EUR/LEU (+/- 2%) can be noticed.

Thus, a reasonably possible variation of +/-10% USD/LEU and +/-2% for EUR/LEU at the end of the reporting period can be factored in.

The effect of the reasonably possible variation of the EUR/LEU and USD/LEU exchange rate on the financial result of AEROSTAR is calculated in the following table:

31.03.2023 EUR/LEU USD/LEU
Net exposure, in original currency 4.052 K EUR 6.807 K USD
Exchange rate 4,9491 4,5463
Net exposure, in functional currency 20.054 K LEI 30.947 K LEI
Reasonable possible variation in foreign +/- 2% +/- 10%
exchange rate
Effect of variation on financial result +/- 401 K LEI +/- 3.095 K LEI

d) Interest rate risk

For the reporting period AEROSTAR has available a multi-product Credit Facility of 7.000 THOUSAND USD, intended for financing the Company's operations, which includes:

  • 1) Product A: in the amount of 2.500 THOUSAND USD, usable as overdraft, set up to provide at any given time the necessary financial liquidity and flexibility (liquidity reserve);
  • 2) Product B: in the amount of 7.000 THOUSAND USD (provided that the aggregate amount used from Product A and product B does not exceed the value of the multi-product Credit Facility), usable as a facility of issuing bonds as instruments to ensure collaterals for the commercial contractual obligations by issuing bank bond letters and import Letters of Credit.

The bank interest is applicable only for the overdraft for Product A in the amount of 2.500 THOUSAND USD.

Since Product A was not used in the reporting period, the company revenues and cash flows are independent of changes in interest rates in the banking market.

On 31.03.2023, the level of bonds granted by AEROSTAR under commercial agreements, by issue of bank bond letters and import Letters of Credit amounts to 4.207 THOUSAND USD (the equivalent of 925 thousand LEI).

On 31.03.2023, no mortgages are set up on the property assets owned by AEROSTAR.

NOTE 19 - OPERATING INCOME

31 March 31 March
2023 2022
Income from sales, of which: 124.702 104.304
Income from product sales 70.084 50.728
Income from services provided 53.711 52.771
Income from selling goods 12 4
Income from renting 653 636
Income from other activities 242 165
Income from stocks of finished products
and work in progress 14.160 (3.855)
Income from the production of fixed assets 351 10
Income from operating subsidies 219 -
Income from investment subsidies 267 362
Other operating income 212 214
Total operating income 139.911 101.035

In the first three months of 2023, the company recorded income from operating subsidies in the amount of 219 thousand lei. Most of the amounts were granted for hiring graduates of educational institutions for an indefinite period in accordance with Law No. 76/2002 on the unemployment insurance system and employment stimulation.

Other operating income in the amount of 212 thousand lei is represented, inter alia, by income from the recovery of debts from former employees (tuition fees and other debts), income from compensation and recovered taxes.

NOTE 20 – OPERATING EXPENSES

31 March 31 March
2023 2022
Expenses with employee benefits, of which: 41.585 32.748
Salaries and allowances 36.566 29.212
Expenses with meal vouchers granted to employees 2.793 1.821
Expenses with social security 2.226 1.715
Expenses with raw material and materials 51.993 31.304
Energy, water and gas 5.256 5.665
Other material expenses, of which: 3.185 3.318
Expenses with non-inventory materials 419 341
Expenses with goods 9 2
Expenses with packaging 221 174
Expenses with other materials 2.536 2.801
Expenses with external services, of which: 9.143 4.592
Repairs 3.671 734
Transportation costs 1.446 779
Commissions and fees 1.122 717
Travels, deployments 257 294
Renting expenses 217 170
Other expenses with services supplied by third parties 2.430 1.898
Trade discounts received (71) (33)
Amortizations 6.231 6.053
Net expenses (income) from adjustments on (7.199) (2.382)
provisions
Net expenses (income) from adjustments on
current assets
(691) (2.654)
Other operational expenses 1.026 1.056
Total operating expenses 110.458 79.667

In accordance with the provisions of the International Financial Reporting Standards and of the Accounting Policies Manual, the company registers adjustments on provisions (Note 13) and adjustments for the impairment of the current assets, inventories, production in progress and receivables, respectively (Note 8, Note 9 and Note 10).

In the first 3 months of 2023, the company granted meal vouchers in the amount of 2,793 thousand lei to its employees.

The category other operating expenses in the amount of 1,026 thousand lei includes, among others, expenses for local taxes and fees, sponsorships, donations.

In the first 3 months of 2023 the company recorded increases/increases and reductions/reversals of adjustments as follows:

Adjustments on provisions 31 March
2023
31 March
2022
Increases/set-ups 3.315 3.190
Decreases/reversals (10.514) (5.572)
Net expenses income) from adjustments on
provisions
(7.199) (2.382)

In the first 3 months of 2023 the impact of the provision adjustments is the decrease of the operating expenses by 7,199 thousand lei.

Adjustments regarding impairment of current
assets
31 March
2023
31 March
2022
Increases/set-ups of adjustments
Adjustments for inventory depreciation 8.990 851
Adjustments for impairment of receivables 609 366
Losses from receivables and sundry debtors - 17
Total increases/set-ups of adjustments 9.599 1.234
Decreases/reversals of adjustments
Adjustments for inventory depreciation (9.420) (3.323)
Adjustments for impairment of receivables (870) (565)
Total decreases/resumptions of adjustments (10.290) (3.888)
Net expenses/(income) from adjustments on
impairment of current assets
(691) (2.654)

In the first 3 months of 2023 the impact of the impairment adjustments on current assets is the decrease of the operating expenses by 691 thousand lei.

NOTE 21 - FINANCIAL INCOME

31 March
2023
31 March
2022
Income from exchange rate differences
Interest income
1.157
4.363
1.371
1.503
Total financial income 5.520 2.874

Aspects regarding the Company's exposure to the risks the financial instruments held are presented in Note 18 Financial Instruments.

NOTE 22 – FINANCIAL EXPENSES

31 March
2023
31 March
2022
Expenses from exchange rate differences
Expenses with interest related to concession agreements
1.866
30
688
31
Total financial expenses 1.896 719

In 2023 the company registered in the financial expenses category:

  • expenses from unfavourable exchange rate differences;
  • interest expenses related to the right to use the concession land for the Maintenance Hangar of Iași.

NOTE 23 - TAX ON PROFIT

Tax on profit

The tax on profit is recognized in the statement of profit or loss.

The tax on profit is the tax payable related to the profit made in the current period, as determined in accordance with the fiscal regulations applicable on the reporting date.

The profit tax rate applicable for 31.03.2023 was 16% (the same rate applied for the financial year 2022).

31 March 2023 31 March 2022
Gross accounting profit
Expenses with current tax on profit
33.077
1.745
23.523
2.693
Reconciliation of accounting profit with the fiscal profit for 31 March 2023 Differences
Accounting revenues 145.432 Fiscal income 125.538 -19.894
Accounting expenses 112.355 Fiscal expenses 98.863 -13.492
Gross accounting profit,
restated
33.077 Fiscal profit 26.675 -6.402
Accounting tax (16%) 5.292 Fiscal tax (16%) 4.268 -1.024
Tax deductions, of which: 2.523 2.523
Tax deductions -
related to investments made
acc.to Art. 22 Fiscal Code
2.357 2.357

sponsorship
166 166
Tax on final profit 5.292 Tax on final profit 1.745 -3.547
Applicable legal rate 16,00% Legal rate applicable 16,00%
Actual average tax rate,
calculated on gross
accounting profit, restated
5,28%

Comparative key figures 31 March 2022

Gross accounting profit 23.523

Expenses with current tax on profit
2.693
Reconciliation of accounting profit with the fiscal profit Differences
Accounting revenues* 103.499 Fiscal income 94.136 -9,363
Accounting expenses* 79.833 Fiscal expenses 74.813 -5,020
Gross accounting profit,
restated*
23.666 Fiscal profit 19.323 -4,343
Accounting tax (16%) 3.787 Fiscal tax (16%) 3.092 -695
Tax deductions Tax reductions, of which: 399 399
-
related to investments made
acc.to Art. 22 Fiscal Code
203 203

sponsorship
196 196
Tax on final profit 3.787 Tax on final profit 2,693 -1,094
Applicable legal rate 16,00% Legal rate applicable 16,00%
Actual average tax rate,
calculated on gross 11,38%
accounting profit, restated

* The revenues and expenses are obtained after deducting from the total revenues and total expenses, respectively, the revenues and expenses related to the activities subject to the specific tax.

The main factors that affected the effective tax rate:

  • tax facilities representing the profit tax exemption on investments made under the Art.22 of the Fiscal Code, sponsorships. In the first quarter of 2023, the company launched investments in the amount of 14,730 thousand lei, which are included in the tax facility provided for by Art. 22 of the Tax Code.
  • expenses that are not deductible for tax purposes (expenses related to the creation or increase of provisions and value adjustments on current assets not deductible for tax purposes, expenses related to book depreciation not deductible for tax purposes, etc.).
  • non-taxable income obtained as a result of the recovery of non-deductible expenses.

On 31 March 2023 the company registered a debt related to the tax on current profit in the amount of 1.745 thousand lei corresponding to the first quarter of 2023.

The difference between the average effective tax rates comes from the fact that in the first quarter of 2023 a 3 MWP photovoltaic system worth 11,613 thousand lei was commissioned, accounting for 78.83% of the total fiscal facility representing the corporate income tax exemption on investments made.

As of January 1, 2023, Law 170/2016 on specific tax has been repealed by the provisions of O.G.16/2022, and it is no longer necessary to restate the accounting income and expenses by deducting from them the income and expenses related to the activities subject to specific tax.

NOTE 24 - RESULT PER SHARE

The profit per basic share was calculated based on the profit attributable to the ordinary shareholders and on the number of ordinary shares.

The diluted result per share is equal to the result per basic share, as the company did not register any potential ordinary shares.

IN LEI 31.03.2023 31.03.2022
Profit attributable to ordinary shareholders
Number of ordinary shares
30.089.207
152.277.450
20.046.575
152.277.450
Profit per share 0,198 0,132

NOTE 25 - AVERAGE NUMBER OF EMPLOYEES

Average number of employees I-st quarter
2023
I-st quarter
2022
Own employees 1.590 1.553
Employees hired through temporary labour agent: 106 92
Total average number of personnel 1.696 1.645
Employee headcount 31.03.2023 31.03.2022
Own employees 1.701 1.673
Employees hired through temporary labour agent: 122 85
Total number of personnel 1.823 1.758

NOTE 26 - TRANSACTIONS WITH AFFILIATED PARTIES

I-st quarter of I-st quarter of
Acquisitions of goods and services 2023 2022
Airpro Consult SRL Bacău 2.523 1.448
Foar SRL Bacău 99 128
TOTAL 2.622 1.576
I-st quarter of I-st quarter of
Sales of goods and services 2023 2022
Airpro Consult SRL Bacău - -
Foar SRL Bacău 1 1
TOTAL 1 1
Balance on Balance on
Liabilities 31.03.2023 31.03.2022
Airpro Consult SRL Bacău 907 502
Foar SRL Bacău 43 90
TOTAL 950 592

The transactions with the affiliated parties in the first quarter of 2023 consisted in:

  • Services provided by Airpro Consult SRL Bacau to AEROSTAR SA Bacau for temporary manpower;
  • Machinery rental services provided by Foar SRL Bacau to AEROSTAR SA Bacau;
  • Space rental services provided by AEROSTAR SA Bacau to Foar SRL Bacau.

NOTE 27 - INFORMATION REGARDING THE CASH FLOW

The method used in the Cash Flow Statement is the direct method.

The cash flows statement presents the cash flows and cash equivalents classified by operating activities, investments and financing, thus indicating how AEROSTAR generates and uses the cash and cash equivalents.

In the context of the Cash Flows Statement:

  • the cash flows are the amounts collected and paid in cash and cash equivalents;
  • the cash comprises the cash available in the company's cash office and the sight deposits held with banks (available in current accounts with the banks).
  • cash equivalents comprise term deposits held with banks.

The cash flows arising from the transactions made in foreign currency are recorded in the functional currency (LEU) by applying to the foreign currency value the exchange rate between the functional currency and the foreign currency on the date when the cash flow was generated (date of making payments and collections).

The earnings and losses arising from the exchange rate variation are not cash flows. Nevertheless, the effect of the exchange rate variation on the cash and cash equivalent held or owed in foreign currency is reported in the cash flows statement, but separately from the cash flows arising from operations, investments and financing activities, so as to reconcile the cash and cash equivalents at the beginning and end of the reporting period.

The operating activities are the main cash-generating activities of AEROSTAR.

Thus, in the first quarter of 2023:

  • the amounts collected from the customers were 133.381 thousand LEI;

  • the amounts collected from the State Budget were 734 thousand LEI, representing VAT and excise tax recoveries;

  • the payments to the suppliers and employees amounted to 102,925 thousand LEI, of which 80,196 thousand LEI were payments to suppliers and 22,729 thousand LEI payments to employees;

  • the taxes and duties paid to the State Budget amounted to 17,953 thousand LEI.

The operating activities generated a net cash of 13,464 thousand LEI, down by 10,668 thousand LEI compared to the first quarter of 2022.

The investment activity included:

  • bank interest receipts amounting to 1,142 thousand LEI from bank deposits.

  • payments for the purchase of tangible and intangible fixed assets in the amount of 7,233 thousand LEI.

  • payments for the purchase of financial fixed assets in the amount of 3,317 thousand LEI , representing purchases of Evergent Investment S.A. shares (stock symbol: EVER), traded on the Bucharest Stock Exchange;

The purchased shares are held for the collection of dividends, as well as for gains from their sale, but not for trading.

Thus, in view of the Public Offer for the purchase of own shares (EVER) initiated by Evergent Investments S.A in December 2022, AEROSTAR decided in January to participate in the Offer by selling a part of the EVER shares held.

This transaction resulted in a gross gain of 814 thousand LEI.

The amount of cash flows allocated for the increase in the operating capacity represents 5% of the aggregate amount of cash used in operating, investing and financing activities.

As part of the financing activity, an amount of 95 thousand LEI was paid, representing dividends owed to AEROSTAR shareholders.

The level of cash and cash equivalents recorded on 31.03.2023 was 255,489 thousand LEI, an increase by 9,316 thousand LEI compared to the beginning of the year.

NOTE 28 - LIABILITIES AND OTHER OFF-BALANCE ITEMS

AEROSTAR S.A. registers as off-balance items, the rights, liabilities and goods which are not recognized in the company assets and liabilities, i.e.:

31 March
2023
31 December
2022
Liabilities:
o guarantees granted to partners - as letters of bank
guarantee and letters of credit
- 186
o guarantees received from partners – as letters of bank
guarantees and letters of credit
55.719 84.353
Goods, of which:
o inventories of other materials released for use
(tooling, jigs, fixtures, safety equipment, measuring
and control equipment, technical library etc.)
42.991 42.240
o materials received in consignment 2.239 2.239
o finished products received in consignment 64 65
o materials – customers 134 157
o tangible and intangible assets –obtained or purchased
as a result of co-financed activity
573 573
o material values received for processing/repairs 18.144 29.328
o supporting assets related to the leasing contracts –
Hangar of Iași
2.477 2.477
o Fixed assets proposed for disposal 284 446
Other off-balance values, of which:
o Material guarantees established for the managers'
responsibility for asset management
207 201
o Liabilities for covering some future obligations to
A.J.O.F.M. based on OUG 95/2002 regarding the
defence industry
3.641 3.777
o debtors removed from accounts, monitored further on 127 127
o creditors 25 25
o de minimis aid for participation to fairs and
exhibitions
190 514
Greenhouse Gas Emission Certificates 6.593 5.701

On 31 March 2023, AEROSTAR S.A. held a total of 15,045 greenhouse gas emission certificates. The market value on the last trading day of a GES certificate was 88.55 euro, according to the European Energy Exchange website (in December 2022: 80.90 euro), at a revaluation exchange rate of 4.9491 lei/euro.

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 29 – DIRECTORS' REMUNERATION

The Board of Directors of AEROSTAR S.A. on 31.03.2023:

Surname and first name Position Profession
FILIP GRIGORE President
of the Board of Directors
Aviation
engineer
DAMASCHIN DORU Vice-President
of the Board of Directors
Economist
TONCEA MIHAIL - NICOLAE Member
of the Board of Directors
Aviation
engineer
DOROŞ LIVIU-CLAUDIU Member
of the Board of Directors
Economist
VÎRNĂ DANIEL Member
of the Board of Directors
Legal
Advisor

In 2023, the company AEROSTAR did not grant advance payments or credits to the members of the Board of Directors and did not make any commitment on their account as a collateral of any kind.

In the Ordinary General Meeting of 16 December 2022, the shareholders of the company Aerostar approved the freezing at the level decided by the ordinary general meeting of shareholders dated 09 July 2020 of the directors' compensation for the financial year 2023, i.e.:

  • Maintaining a monthly net fixed remuneration of 4.750 lei for each elected BOD member;
  • A maximum level of additional remunerations for the BOD members who also have executive attributions, of a monthly fixed amount of at most 10 (ten) times (inclusively) the value of the fixed remuneration of 4.750 lei, applied individually, as appropriate to each case.
  • Mandating the BOD to negotiate these remunerations, within the approved ceiling.

The amount of the gross compensations granted to the members of the Board of Directors in the first quarter of 2023, by virtue of their responsibilities, was 431 thousand lei.

NOTE 30 – RISK MANAGEMENT

AEROSTAR is exposed to multiple risks and uncertainties that can affect its financial performance. The business lines run by AEROSTAR, the operational results or the financial statements, may be affected by the materialization of the risks presented below.

AEROSTAR pursues to secure average and long-term sustainability and to reduce the uncertainty associated with its strategic and financial objectives.

The risk management processes ensure the identification, analysis, assessment and management of risks in order to minimize their effects to an agreed level.

However, there may be risks and uncertainties additional to what is presented further on, which are currently unknown or considered insignificant, but which may affect in the future the business lines run by AEROSTAR.

Operational Risk

It is the risk to incur losses or of failure to make the estimated profits determined by:

  • the use of processes, systems and manpower that were either inadequate or failed to function properly
  • external events and actions: deterioration of the global economic conditions, natural disaster or other events that can affect AEROSTAR's assets.

Considering the global political turmoil, in the future we may face new types of risks, the Company carefully analysing the main conflict areas.

The Operational Risk is also associated to the Legal Risk, defined as the risk of loss, resulting from the fines, penalties and sanctions AEROSTAR is liable to in case of non-application or misapplication of dispositions, legal or contractual regulations, as well as the fact that the rights and contractual obligations of AEROSTAR and/or of the business partner are not properly established.

The effects of the legal risk are monitored and eliminated through a permanent information system regarding the legislative modifications, as well as by setting up a review, endorsement and approval system for the terms and conditions included in the commercial agreements.

AEROSTAR has allocated and will continue to allocate investment funds and other operational expenses in order to prevent and manage the operational risk.

Moreover, by setting up provisions for risks and related expenses, AEROSTAR aims to have its own funding to cover its risks of exposure.

Also, in order to minimize the operational risk, AEROSTAR renews annually, with 1st tier insurancereinsurance companies, a civil liability insurance contract related to the main business lines (manufacturing of aircraft products and maintenance for commercial aircraft).

The Credit Risk is the risk that AEROSTAR will incur a financial loss as a result of a partner's failure to meet its contractual obligations and is mainly determined by sight and term deposits held with banks and trade receivables.

Deposits held with banks are placed only with first-tier banking institutions that are considered to have high creditworthiness.

The credit risk, including the country risk in which the customer performs its activity, is managed per business partner. Where deemed necessary, specific instruments are required to mitigate the credit risk (advance payments, bank letters of guarantee, confirmed export letters of credit).

AEROSTAR has no significant exposure to a single partner and no significant concentration of turnover in a single geographical area. However, there is a remarkable exposure to the global Airbus market, with a large proportion of the company's products being incorporated into Airbus aircraft.

A presentation of the quantitative information regarding AEROSTAR's exposure to the credit risk is detailed in Note 18 (Financial Instruments) to the Financial Statements.

The Liquidity Risk is the risk that AEROSTAR will encounter difficulties in meeting its liabilitiesrelated obligations as they become due.

To manage the liquidity risk, the cash flows are monitored and analysed weekly, monthly, quarterly and annually in order to establish the estimated level of net modifications of the cash. Such reviews provide the basis for the financing decisions and for the capital expenditures.

In order to reduce the liquidity risk, AEROSTAR keeps an annual cash-reserve in the form of a Credit Line usable as an overdraft granted by banks in the amount of 2.500 thousand USD. During the reporting period, AEROSTAR did not use the Credit Line, all the activities of the Company being financed from own sources.

The Market Risk is the risk that the fair value or future cash flows of a financial statement will fluctuate due to the modifications of the market price.

The market risk comprises the price risk, the exchange rate risk and the risk of the interest's rate.

AEROSTAR is mainly exposed to price risk caused by fluctuations in the price of raw materials and materials used in the production processes, caused by exceptional events such as the Brexit Agreement with impact on the supply of material from the UK, the imposition of international sanctions with consequences on the limitation of the possibility to obtain parts and materials, the increase in costs of specific taxes for import/export of metal products to and from the USA. The management of this risk is carried out by:

  • diversifying the supplier portfolio, which can provide increased negotiating leverage in case the prices of raw materials increase at some suppliers.
  • long-term contracts with fixed price clauses.

AEROSTAR is exposed to currency risk because 82% of its turnover is reported in USD and EUR, while a significant part of its operating expenses is denominated in LEI.

Thus, AEROSTAR is exposed to the risk that variations in foreign exchange rates will affect both its net revenues and financial position as expressed in LEI.

An analysis of AEROSTAR's sensitivity to variations in foreign exchange rates is detailed in Note 18 (Financial Instruments) to the Financial Statements.

As far as the interest rate is concerned, due to the fact that AEROSTAR did not use the contracted Credit Line in the reported period, the income and cash flows are independent from the interest rate variation on the banking market.

Other aspects concerning risk management are presented in the OPPORTUNITY AND RISK MANAGEMENT chapter of the Board of Directors' Report.

NOTE 31 – PRE-BOOKED EXPENSES AND REVENUE

31 March
2023
31 December
2022
Pre-booked expenses (short-term) 1.746 617
Pre-booked revenue (short-term) 1.027 1.876

The expenses made and the revenue obtained in the current period, but concerning subsequent periods or financial years are registered distinctly in the accounting records, as pre-booked expenses or revenue, as applicable.

The category pre-booked expenses recorded on 31.03.2023 includes amounts to be resumed within a period of up to one year representing, inter alia, fees and taxes, subscriptions, insurance policies, commissions, participation in fairs and conferences, on-line services, maintenance of IT systems.

On 31 March 2022, Aerostar had not recognised any long-term pre-booked revenue. In the category of short-term pre-booked revenue are recorded the values corresponding to provided services and delivered goods for which the revenue recognition conditions of IFRS 15 "Revenue from contracts with customers" are not met (no control over goods/services has been transferred).

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 32 - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS reporting period 31 March 2023

Va
lu
3
1
M
h
2
0
2
2
3
es
o
n
ar
c
Va
lu
0
1
Ja
2
0
2
3
es
o
n
nu
ar
y
Ac
2
1
5
t
co
un
G
t
ro
ss
am
ou
n
Cu
iv
la
t
m
e
u
ia
io
de
t
p
re
c
n
Ne
t a
t
m
ou
n
G
t
ro
ss
am
ou
n
Cu
iv
la
t
m
e
u
ia
io
de
t
p
re
c
n
Ne
t a
t
m
ou
n
As
la
d
he
t r
te
to
t
se
e
ig
h
he
la
d
t
to
t
r
u
se
n
fo
he
M
in
t
te
r
a
na
nc
e
H
in
Ia
i
an
g
ar
ș
1.
9
0
8
1
6
5
1.
4
3
7
1.
9
0
7
(
1
4
)
5
1.
3
7
5
To
l
ta
1.
9
0
8
(
1
6
5
)
1.
7
4
3
1.
9
0
7
(
1
5
4
)
1.
7
5
3

Net accounting value on 31.03.2023:

Ne
t a
t o
m
ou
n
n
1
Ja
2
0
2
3
nu
ar
y
Re
lu
io
t
va
a
ns
in
he
f
irs
t
t q
te
ua
r
r
f
2
0
2
3
o
De
ia
io
in
he
t
t
p
re
c
n
io
d
p
er
Ne
t a
t o
m
ou
n
n
3
1
M
h
2
0
2
3
ar
c
As
t r
la
te
d
to
t
he
se
e
ig
h
he
la
d
t
to
t
r
u
se
n
fo
he
M
R
O
H
t
r
an
g
ar
in
Ia
i
ș
1.
7
5
3
- (
1
0
)
1.
7
4
3

The right to use the land for the Maintenance Hangar in Iaşi was was reevaluated at the exchange rate communicated by the National Bank of Romania on the last banking day of each reporting period (31 March 2023).

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2023

(unless specified otherwise, all amounts are stated in thousand lei)

COMPARATIVE KEY FIGURES - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS: reporting

period 31 March 2022

Va
lu
3
1
M
h
2
0
2
2
es
o
n
ar
c
Va
lu
0
1
Ja
2
0
2
2
es
o
n
nu
ar
y
Ac
2
1
5
t
co
un
G
t
ro
ss
am
ou
n
Cu
iv
la
t
m
u
e
de
ia
io
t
p
re
c
n
Ne
t a
t
m
ou
n
G
t
ro
ss
am
ou
n
Cu
iv
la
t
m
u
e
de
ia
io
t
p
re
c
n
Ne
t a
t
m
ou
n
As
la
d
he
t r
te
to
t
se
e
ig
h
he
la
d
t
to
t
r
u
se
n
fo
he
M
in
t
te
r
a
na
nc
e
H
in
Ia
i
an
g
ar
ș
1.
8
8
7
(
1
2
4
)
1.
6
3
7
1.
8
8
8
(
)
1
1
5
1.
7
7
3
To
l
ta
1.
8
8
7
(
1
2
4
)
1.
6
3
7
1.
8
8
8
(
1
1
)
5
1.
3
7
7
Ne
t a
t o
m
ou
n
n
1
Ja
2
0
2
1
nu
ar
y
Re
lu
io
in
he
t
t
va
a
ns
f
irs
f
t q
te
ua
r
r o
2
0
2
1
De
ia
io
in
he
t
t
p
re
c
n
io
d
p
er
Ne
t a
t o
m
ou
n
n
3
1
M
h
2
0
2
1
ar
c
As
t r
la
te
d
to
t
he
se
e
ig
h
t
to
t
he
la
d
r
u
se
n
fo
O
t
he
M
R
H
r
an
g
ar
in
i
Ia
ș
1.
7
7
3
(
)
1
(
)
9
1.
7
6
3
To
l
ta
1.
7
7
3
(
)
1
(
)
9
1.
7
6
3

The right to use the land for the Maintenance Hangar in Iaşi was re-evaluated at the foreign exchange rate communicated by the National Bank of Romania on the last banking day of each reporting period (31 March 2022).

NOTE 33 - EVENTS AFTER THE REPORTING PERIOD

Decisions of the Ordinary and Extraordinary General Meeting of the Shareholders of 20 April 2023

In the Ordinary General Meeting of the Shareholders dated 20 April 2023 the shareholders of Aerostar approved the following:

The distribution of the net profit related to the financial year 2022 (profit), as follows:

- distributions to the legal reserve of the reinvested profit
in the amount of 7.961.284,14 lei;
- distribution to reserves in the amount of 54.901.773,98 lei;
- distribution for dividends of the amount of 27.409.941,00 lei

and establishing a gross dividend per action of 0,18 lei, corresponding to a share with the nominal value of 0,32 lei;

The date of 31 May 2023 as Payment Date for the dividends related to the financial year 2022.

The distribution of the dividends due to the shareholders of Aerostar for the year 2022 shall be made in accordance with the applicable legal provisions.

Financial Calendar 2023 - upcoming events to be held:

Presenting the financial results of the first 6 months of 2023 11.08.2023
Meeting with the press and interested investors to present the financial
results of the first 6 months of 2023 11.08.2023
Presenting the financial results on 30 September 2023 10.11.2023

These company financial statements comprising: the statement of financial position, the statement of profit or loss, other comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the financial statements were approved by the Board of Directors on 04 May 2023 and signed on its behalf by:

Grigore FILIP President & General Director

Doru DAMASCHIN Vice-President & Financial Director

Talk to a Data Expert

Have a question? We'll get back to you promptly.