Quarterly Report • Aug 22, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
Q2 2019 REPORT
| Quarter ended | Half-year | ||||
|---|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 31-Dec-18 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| Revenue | 11 161 | 11 700 | 10 466 | 22 861 | 13 432 |
| Net revenue¹ | 4 767 | 6 505 | 6 816 | 11 272 | 7 907 |
| TCE¹ per day (in USD) | 17 463 | 24 093 | 24 697 | 20 761 | 18 962 |
| Operating profit | 1 115 | 2 374 | 2 642 | 3 489 | 903 |
| Net profit | 601 | 1 835 | 2 168 | 2 436 | 102 |
| EPS (in USD per share) | 0.03 | 0.08 | 0.09 | 0.10 | 0.01 |
| Cash flow from operations | (806) | 3 989 | 3 221 | 3 183 | (2 595) |
| Net cash flow | 910 | 2 284 | 2 336 | 3 195 | 13 689 |
| Cash and cash equivalents | 16 884 | 15 974 | 13 689 | 16 884 | 13 689 |
| Equity ratio | 58 % | 64 % | 61 % | 58 % | 61 % |
| Net interest-bearing debt¹ | 19 131 | 13 502 | 15 787 | 19 131 | 15 787 |
¹ Net revenue, TCE per day and NIBD are non-IFRS measures. Please refer to Note 8 for explanation and reconciliation
Q2 2019 is the Company's third quarter with a fully operational fleet following delivery of the Company's three vessels during Q3 2018.
Two of the Company's vessels operated in the spot market for the full quarter and one vessel completed a time charter in April 2019 before subsequently entering the spot market. The Company recorded revenue of USD 11.2 million in Q2 2019, down 5% from USD 11.7 million in Q1 2019. Voyage expenses increased to USD 6.4 million, up from USD 5.2 million in Q1 2019, mainly due to an increase in bunker cost. Net revenue decreased 27% to USD 4.8 million from USD 6.5 million the previous quarter, mainly due to increased voyage expenses. TCE per day was USD 17,463 in the quarter, down 28% from USD 23,829 in Q1 2019.
Vessel operating expenses decreased by 16% to USD 2.1 million in the quarter, down from USD 2.5 million in Q1 2019. General and administrative costs were USD 0.3 million and depreciation was USD 1.3 million in Q2 2019, both flat compared to the previous quarter.
Operating profit was USD 1.1 million in Q2 2019, down from USD 2.4 million the previous quarter. The decrease in operating profit was due to the reduction in net revenue.
Net financial costs totaled USD 0.5 million in Q2 2019, the same level as the previous quarter.
Net profit was USD 0.6 million, down from USD 1.8 million in Q1 2019, resulting in EPS of USD 0.03 in Q2 2019, down from USD 0.08 in Q1 2019. The reduction in net profit and EPS was driven by the reduced net profit compared to the previous quarter.
During the quarter, the Company agreed terms with the lender of its vessel loan whereby a new loan of nominal value USD 37.5 million (the "New Loan") replaced the previous USD 30 million vessel loan (the "Old Loan"). The New Loan was drawn down on 28 June 2019, providing gross proceeds of USD 7.5 million after the repayment of the Old Loan. Less loan issue costs amounting to USD 0.9 million (including USD 0.3 million paid post-quarter end), net proceeds of USD 6.6 million are generated, of which USD 0.9 million was paid into escrow on drawdown to increase the restricted cash deposit held to an amount equivalent to at least six months interest.
The Company is subject to certain covenants in the New Loan, including Minimum Liquidity (at least 10% of financial indebtedness), Equity Ratio (at least 30%), Working Capital (positive) and Vessel Loan-to-Value ratio (maximum 65%).
Under the terms of the New Loan, there is no fixed amortization until maturity on 31 December 2022, apart from a Cash Sweep and a Dividend Amortization mechanism:
Any amount paid for a quarter under the Cash Sweep mechanism shall reduce accordingly the prepayment obligation under the Dividend Amortization clause.
Net cash flow from operations was negative USD 0.8 million in the quarter, down USD 4.8 million from USD 4.0 million in Q1 2019, due to an increase of USD 3.5 million in negative working capital movements and a reduction of USD 1.3 million in operating profit compared to the previous quarter. Working capital movements were negative USD 3.2 million, compared to positive USD 0.3 million in Q1 2019. The working capital movements are within the normal range expected.
Cash invested in property, plant and equipment was USD 2.8 million in Q2 2019, mainly due to payments related to investments in scrubbers and preparation for forthcoming scrubber installation and intermediate surveys on all three of the Company's vessels.
Cash flow from investing activities increased to an inflow of USD 4.5 million in Q2 2019, up from an outflow of USD 0.5 million in Q1 2019, mainly due to amendments to the Company's vessel loans. During the quarter the Company replaced its previous nominal USD 30 million vessel loan with a new loan of USD 37.5 million, resulting in net increase from loans of USD 7.5 million in the quarter. Under the terms of the New Vessel Loan issue costs of USD 0.6 million were paid in the quarter (note that a further USD 0.3 million in issue costs were paid post-quarter end) and USD 0.9 million was paid into escrow as restricted cash. The Company made a dividend payment of USD 1 million in June 2019, which was the dividend announced on 28 May in relation to the Q1 2019 report.
The Company recorded net cash movement of USD 0.9 million, down from USD 2.3 million in Q1 2019. Cash and cash equivalents held at 30 June 2019 totaled USD 16.9 million, up from USD 16.0 million at 31 March 2019. In addition, the Company had restricted cash deposits of USD 1.5 million at 30 June 2019, up from USD 0.5 million at 31 March 2019.
The Board of Directors (the "Board") declare a dividend for Q2 2019 of USD 0.5 million, or approximately USD 0.2 per share. The last day of trading including the right to the dividend will be 3 September, the ex-dividend date will be 4 September and the dividend will be paid in NOK on or around 16 September to all shareholders on record on 5 September 2019.
The Board aims to distribute dividends to shareholders for financial periods the Company generates sufficient net profits and has available excess cash. Future dividends payments will depend on the underlying Company financial performance and market development, as well as expectations about the future. In evaluating dividend distributions, the Board will take into consideration the Company's forecasted liquidity, investment plans, financing requirements and level of financial flexibility that the Board believes is appropriate for the Company.
ADS Crude Carriers Plc was formed during 2018 with an aim of acquiring tankers at low entry prices ahead of the new IMO emission regulations that come into force on 1 January 2020. The Company took delivery of three VLCCs during the third quarter 2018: ADS Page on 20 July 2018, ADS Stratus on 9 August 2018 and ADS Serenade on 13 September 2018. The Company is managed by Arendals Dampskibsselskab AS, commercial management of the vessels is provided by Frontline Ltd and technical management of the vessels is provided by OSM Maritime Group.
ADS has secured yard slots at IMC shipyard, China, for installation of open loop scrubber systems during mandatory 17.5-year intermediate classing surveys for all three vessels. ADS has purchased scrubber systems from FMS Incorporated (previously known as Feen Marine Scrubbers) and all three scrubbers have been manufactured and delivered to the shipyard ready for installation. The intermediate surveys and scrubber installations are being managed by the Company's technical vessel manager, OSM Maritime Group.
Two of the Company's vessels are currently at the shipyard undergoing scrubber installation and intermediate classing survey, with the third vessel expected to arrive before the end of Q3 2019.
| Arrival date at yard |
Estimated date completion of sea trials³ |
||
|---|---|---|---|
| ADS Serenade | 26 July | 35 days | 8 September |
| ADS Page | 17 August | 35 days | 30 September |
| ADS Stratus | 30 September¹ | 35 days | 9 November |
¹Estimated arrival date ²Excludes sea trials ³Sea trials completed after leaving yard
The Company expects that a total of 35 days per vessel will be spent at yard and, in addition to estimated number of days per vessel spent on preparation for yard stay, including steaming to yard, as well as sea trials, the Company estimates that approximately 130 vessel days will be spent in Q3 2019 related to the vessel dockings and approximately 40 days in Q4 2019.
The total investment in scrubber systems and cost of the intermediate surveys, including amounts already paid as at 30 June 2019, is expected to be approximately USD 6.5 million per vessel, of which an estimated USD 4 million relates to scrubber installation.
The Company is well prepared to take advantage from the relative savings in fuel cost it expects to benefit from once it installs scrubbers and following the IMO 2020 implementation commencing 1 January 2020 and the initial years following. The price differential between low and high sulphur fuel has hovered around USD 200 per MT in recent months, a price level that equates to a CAPEX payback time of the estimated scrubber investment of less than one year.
As at the date of this report, two of the Company's three vessels are at yard for scrubber installation and intermediate survey, with the third vessel expected to go into dock before the end of Q3 2019. Before going into yard all vessels were/are operating in the spot market and the Company expects all three vessels to continue to operate in the spot market on completion of their respective dockings. The Company has secured estimated backlog for approximately 45% of days in Q3 2019 booked at an average TCE of approximately USD 20,000 per day. The Company estimates that approximately 50% of days in Q3 2019 will be spent related to drydocking.
| Quarter ended | Half-year | |||||
|---|---|---|---|---|---|---|
| (In thousands of USD) | Note | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
|
| Revenue | 11 161 | 11 700 | 22 861 | 13 432 | ||
| Operating expenses | ||||||
| Voyage expenses | (6 394) | (5 195) | (11 589) | (5 525) | ||
| Vessel operating expenses | (2 099) | (2 491) | (4 591) | (4 562) | ||
| General & administrative costs | (289) | (346) | (634) | (606) | ||
| Depreciation | 4 | (1 264) | (1 294) | (2 558) | (1 835) | |
| Total operating expenses | (10 046) | (9 326) | (19 372) | (12 529) | ||
| Operating profit | 1 115 | 2 374 | 3 489 | 903 | ||
| Finance cost | (574) | (570) | (1 144) | (859) | ||
| Finance income | 60 | 30 | 91 | 57 | ||
| Profit before tax | 601 | 1 835 | 2 436 | 102 | ||
| Income tax | - | - | - | - | ||
| Profit after tax and total comprehensive income | 601 | 1 835 | 2 436 | 102 | ||
| (In USD) Earnings per share attributable to equity holders |
||||||
| - Basic | 6 | 0.03 | 0.08 | 0.10 | 0.01 | |
| - Diluted | 6 | 0.03 | 0.08 | 0.10 | 0.01 |
| (In thousands of USD) | Note | 30-Jun-19 | 31-Mar-19 | 31-Dec-18 |
|---|---|---|---|---|
| Assets | ||||
| Non-current assets | ||||
| Vessels | 4 | 68 411 | 66 429 | 67 714 |
| Total non-current assets | 68 411 | 66 429 | 67 714 | |
| Current assets | ||||
| Receivables from customers | 6 031 | 3 259 | 4 745 | |
| Other current assets | 6 287 | 3 713 | 5 488 | |
| Restricted cash | 1 485 | 524 | 524 | |
| Cash and cash equivalents | 16 884 | 15 974 | 13 689 | |
| Total current assets | 30 686 | 23 469 | 24 447 | |
| Total assets | 99 097 | 89 898 | 92 161 | |
| Equity and liabilities | ||||
| Equity | ||||
| Issued share capital | 4 678 | 4 678 | 4 678 | |
| Share premium | 51 207 | 51 207 | 51 207 | |
| Retained earnings | 1 538 | 1 936 | 102 | |
| Total equity | 57 423 | 57 822 | 55 987 | |
| Non-current liabilities | ||||
| Interest-bearing debt | 5 | 36 366 | 29 748 | 29 729 |
| Total non-current liabilities | 36 366 | 29 748 | 29 729 | |
| Current liabilities | ||||
| Other current liabilities | 1 269 | 1 394 | 1 333 | |
| Trade payables | 4 040 | 935 | 5 113 | |
| Total current liabilities | 5 309 | 2 329 | 6 446 | |
| Total equity and liabilities | 99 097 | 89 898 | 92 161 |
| Quarter ended | Half-year | |||
|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| Cash flow from operating activities | ||||
| Profit for the period | 601 | 1 835 | 2 436 | 102 |
| Adjustment for items not affecting operating cash flow | ||||
| Depreciation | 1 264 | 1 294 | 2 558 | 1 835 |
| Interest expenses | 550 | 548 | 1 098 (91) |
793 |
| Interest income | (61) | (30) | (35) | |
| Net operating cash flow before working capital movement | 2 355 | 3 646 | 6 002 | 2 695 |
| Working capital movements | (3 161) | 342 | (2 818) | (5 290) |
| Total operating cash flow | (806) | 3 989 | 3 183 | (2 595) |
| Cash flow from investing activities | ||||
| Payments for vessels and equipment | (2 781) | (1 171) | (3 952) | (68 387) |
| (3 952) | ||||
| Total cash flow used in investing activities | (2 781) | (1 171) | (68 387) | |
| Cash flow from financing activities | ||||
| Proceeds from share issue | - | - | - | 56 933 |
| Transaction cost on issue of shares | - | - | - | (1 048) |
| Receipt from bank loan | 7 500 | - | 7 500 | 30 000 |
| Transaction cost related to bank loan | (563) | - | (563) | (300) |
| Interest paid | (529) | (534) | (1 063) | (391) |
| Decrease/(increase) in restricted cash | (961) | - | (961) | (524) |
| Interest received | 49 | - | 49 | 1 |
| Dividends paid | (1 000) | - | (1 000) | - |
| Total cash flow from financing activities | 4 496 | (534) | 3 963 | 84 671 |
| Net increase in cash and cash equivalents | 103 | 2 284 | 3 195 | 13 689 |
| Cash and cash equivalents at the beginning of the period | 15 974 | 13 689 | 13 689 | - |
| Cash and cash equivalents at the end of the period | 16 884 | 15 974 | 16 884 | 13 689 |
| (In thousands of USD apart from number of shares) | Number of shares |
Issued share capital |
Share premium |
Retained earnings |
Total equity |
|---|---|---|---|---|---|
| Balance at incorporation on 30 April 2018 | - | - | - | - | - |
| Issue of share capital | |||||
| 30 April 2018 at USD 0.20 per share | 5 860 | 1 | - | - | 1 |
| 16 July 2018 at NOK 20 per share | 23 384 440 | 4 677 | 52 255 | - | 56 932 |
| Transaction costs of issue of shares | - | - | (1 048) | - | (1 048) |
| Total comprehensive income for the period | - | - | - | 102 | 102 |
| Balance at 31 December 2018 | 23 390 300 | 4 678 | 51 207 | 102 | 55 987 |
| (In thousands of USD apart from number of shares) | Number of shares |
Issued share capital |
Share premium |
Retained earnings |
Total equity |
|---|---|---|---|---|---|
| Balance at 1 January 2019 | 23 390 300 | 4 678 | 51 207 | 102 | 55 987 |
| Total comprehensive income for the quarter | - | - | - | 2 436 | 2 436 |
| Dividends paid | - | - | - | (1 000) | (1 000) |
| Balance at 30 June 2019 | 23 390 300 | 4 678 | 51 207 | 1 538 | 57 423 |
The nominal value of the Company's authorized share capital, including issued and non-issued shares, at 30 June 2019 is USD 4.7 million, consisting of 23,390,300 shares with par value USD 0.20 per share.
These interim consolidated financial statements of ADS Crude Carriers Plc ("ADS Crude Carriers" or the "Company") for the quarter ended 30 June 2019 were authorized for issue in accordance with a resolution of the Board of Directors passed on 21 August 2019.
ADS Crude Carriers Plc is a public limited company listed on the Merkur Market at the Oslo Stock Exchange.
The Company is incorporated in Cyprus and the address of its registered office is OSM House, 22 Amathountos, 4532 Agios Tychonas, Limassol, Cyprus. The Company is domiciled in Cyprus and has Norwegian subsidiaries based in Arendal, Norway. The principal activities of the Company are operating tanker vessels in the global tanker market. The Company owns and operates a fleet of three VLCCs: ADS Page, ADS Stratus and ADS Serenade.
The Company is managed by Arendals Dampskibsselskab AS. Commercial management of the vessels is provided by Frontline Ltd, while technical management of the vessels is provided by OSM Maritime Group.
These interim financial statements are prepared in accordance with IAS 34 Interim financial reporting as issued by the International Accounting Standards Board (IASB) and as adopted by the EU. The interim financial statements do not include all the information and disclosures required by International Financial Reporting Standards (IFRS) for a complete set of financial statements.
The accounting principles applied by the Company in these interim consolidated financial statements are consistent with those applied in the audited annual consolidated financial statements for the year ended 31 December 2018. Please refer to Note 2 Significant accounting policies in the 2018 Annual Report for information on the Company's accounting policies.
The Company was incorporated on 30 April 2018 as a limited liability company, converted to a public limited company on 10 August 2018 and subsequently admitted to trading on the Oslo Børs Merkur Market on 28 August 2018. On 16 July 2018, the Company raised gross proceeds of USD 57 million in a private placement equity issue. The purpose of the equity issue was to provide proceeds to part-finance purchase of three VLCCs, finance scrubber installments planned for 2019 on the acquired vessels, as well as provide liquidity for working capital build-up, cover general corporate purposes and equity transaction fees. During the second half of 2018 the Company purchased three vessels for a total price of USD 67.5 million, or USD 22.5 million per vessel. In addition to the equity contribution, the vessel purchase was partly financed by a USD 30 million loan, or USD 10 million per vessel (the "Old Loan"). During Q2 2019, the Company agreed terms with the lender of the vessel loan whereby a new loan of nominal value USD 37.5 million (the "New Loan") replaced the Old Loan. The New Loan was drawdown on 28 June 2019, providing gross proceeds of USD 7.5 million after the repayment of the Old Loan. Less loan issue costs amounting to USD 0.6 million paid in Q2 2019, net proceeds of USD 6.9 million were received. The proceeds of the New Loan will be used to finance the vessel intermediate surveys (dry dockings) that will take place during the second half of 2019.
The Company is subject to certain covenants in the New Loan, including Minimum Liquidity (at least 10% of financial indebtedness), Equity Ratio (at least 30%), Working Capital (positive) and Vessel Loan-to-Value ratio (maximum 65%). The Company is in compliance with all financial covenants.
The Company's financial projections used in its going concern evaluation are based on certain assumptions about the future, including those related to the VLCC market, vessel utilization, productivity and operating cost level, and the expected cost of scrubber investment and intermediate vessel surveys. Based on these assumptions, the Company expects to have sufficient liquidity to operate for at least 12 months from the date of this interim report and, therefore, these interim financial statements are prepared using the going concern assumption.
The Company's business is limited to operating a fleet of three VLCC tankers. Management has organized and manages the entity as one business segment based upon the service provided. The Company's chief operating decision maker, being the Board of Directors, reviews the Company's operating results on a consolidated basis as one operating segment (as defined by IFRS 8 Operating segments).
| Quarter ended | ||||
|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| Costs | ||||
| Balance at start of period | 69 558 | 69 550 | 69 550 | - |
| Additional capital expenditures | 3 246 | 8 | 3 254 | 69 550 |
| Balance at end of period | 72 804 | 69 558 | 72 804 | 69 550 |
| Depreciation | ||||
| Balance at start of period | 3 129 | 1 835 | 1 835 | - |
| Depreciation for period | 1 264 | 1 294 | 2 558 | 1 835 |
| Balance at end of period | 4 393 | 3 129 | 4 393 | 1 835 |
| Net book value at start of period | 66 429 | 67 714 | 71 385 | - |
| Net book value at end period | 68 411 | 66 429 | 68 411 | 67 714 |
| 63 492 | ||||
| Carrying value of pledged assets at end period | 63 492 | 64 756 | 66 050 |
The Company is committed to investing in yard stays during the second half of 2019 to install scrubber systems and perform mandatory intermediate surveys on its vessels. Including amounts already paid as at 30 June 2019, the total expected investment is approximately USD 6.5 million per vessel, of which an estimated USD 4 million relates to scrubber installation. Of the total expected investment, an amount of USD 4.9 million is recognized as property, plant and equipment in the balance sheet at 30 June 2019, which mainly relates to purchase of the scrubber systems.
| (In thousands of USD) | Maturity | Interest | 30-Jun-19 | 31-Mar-19 | 31-Dec-18 |
|---|---|---|---|---|---|
| Fleet Loan | |||||
| Nominal USD 30 million | - | 29 748 | 29 729 | ||
| Nominal USD 37.5 million | 31-Dec-22 | LIBOR + 5.1% | 36 366 | - | - |
| Total interest-bearing debt | 36 366 | 29 748 | 29 729 |
During the quarter, the Company agreed terms with the lender of its vessel loan whereby a new loan of nominal value USD 37.5 million (the "New Loan") replaced the previous USD 30 million vessel loan (the "Old Loan").
Under the terms of the New Loan, there is no fixed amortization until maturity on 31 December 2022, apart from a Cash Sweep and a Dividend Amortization mechanism:
Any amount paid for a quarter under the Cash Sweep mechanism shall reduce accordingly the prepayment obligation under the Dividend Amortization clause.
| Quarter ended | Half-year | |||
|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| Profit for the period | 601 | 1 835 | 2 436 | 102 |
| Weighted average shares outstanding | 23 390 300 | 23 390 300 | 23 390 300 | 16 070 780 |
| Basic and diluted EPS | 0.03 | 0.08 | 0.10 | 0.01 |
The Company has no dilutive or potential dilutive shares.
On 21 August 2019, the Board of Directors declared a dividend for Q2 2019 of USD 0.5 million, or approximately USD 0.2 per share. The last day of trading including the right to the dividend will be 3 September, the ex-dividend date will be 4 September and the dividend will be paid in NOK on or around 16 September to all shareholders on record on 5 September 2019.
At an AGM held on 21 August 2019, the shareholders of the Company elected Thessalia Papaiacovou and Sofi Mylona Hadjistylianou as new members of the Board of Directors. The two new Board members replaced Penelope Evangelidou and Alkistis Dimitrou, who did not stand for re-election.
In order to measure financial performance and position, the Company makes use of the Alternative Performance Measures (APMs) described below. The APMs are non-IFRS measures which provide supplemental information to the IFRS financial measures.
Net revenue is calculated as revenue less voyage expenses. The Company uses net revenue as an indication of the profitability of voyages and charters. Net revenue is used as the numerator when calculating TCE per day.
| Quarter ended | Half-year | |||
|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| Net revenue | ||||
| Revenue | 11 161 | 11 700 | 22 861 | 13 432 |
| Voyage expenses | (6 394) | (5 195) | (11 589) | (5 525) |
| Total net revenue | 4 767 | 6 505 | 11 272 | 7 907 |
Time charter equivalent (TCE) per day is calculated by dividing net revenue by the number of vessel operating days in the period. Vessel operating days are the calendar days in the period as calculated from the date of delivery of a newly acquired vessel, excluding any days associated with drydocking or off-hire. TCE is a common shipping industry measure of performance on a per day basis. The Company uses TCE per day as it enables comparison of financial performance between periods regardless of changes in the mix of charter types.
| Quarter ended | Half-year | |||
|---|---|---|---|---|
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 30-Jun-19 | 30-Apr-18 to 31-Dec-18 |
| TCE | ||||
| Net revenue | 4 767 | 6 505 | 11 272 | 7 907 |
| Vessel operating days | 273 | 270 | 543 | 417 |
| TCE (in whole USD) | 17 463 | 24 093 | 20 761 | 18 962 |
The Company's vessels were delivered on 20 July, 9 August and 13 September 2018.
NIBD is calculated as the nominal outstanding value of the Company's total interest-bearing debt, less the balance of cash and cash equivalents, as well as any restricted cash that is restricted for the purposes of repaying debt.
| (In thousands of USD) | 30-Jun-19 | 31-Mar-19 | 31-Dec-18 |
|---|---|---|---|
| Net interest-bearing debt (NIBD) | |||
| Nominal value of interest-bearing debt | 37 500 | 30 000 | 30 000 |
| Cash and cash equivalents | 16 884 | 15 974 | 13 689 |
| Restricted cash available for debt repayment | 1 485 | 524 | 524 |
| NIBD | 19 131 | 13 502 | 15 787 |
The Company uses NIBD as it provides an indication of the Company's debt position by indicating the ability of the Company to pay off all its debt if it became due simultaneously and only using cash.
Backlog shows the estimated proportion of vessel operating days of a future financial reporting period for which the Company has secured commitments with clients (eg. charter parties), as well as the average TCE per day for those days. The Company uses backlog since it provides the amount of committed operating activity in future periods, thus providing an indication of the Company's future net revenue.
We confirm that, to the best of our knowledge, these interim consolidated financial statements for the quarter and six months ended 30 June 2019, which has been prepared in accordance with IAS 34 Interim Financial Reporting, give a true and fair view of the Company's consolidated assets, liabilities, financial position and results of operations, and that the interim report includes a fair review of the information under the Norwegian Securities Trading Act section 5–6 fourth paragraph.
Limassol, 21 August 2019
The Board of Directors and management of ADS Crude Carriers Plc
Bjørn Tore Larsen, Chairman
Marios Demetriades, Deputy Chairman
Trym Sjølie Board member
Sofi Hadjistylianou Board member
Thessalia Papaiacovou Board member
Terje Bodin Larsen CEO
Ben Boiling CFO
ADS Crude Carriers Plc, OSM House, 22 Amathountos, 4532 Agios Tychonas Limassol, Cyprus
Tel +357 25335501
ADS Crude Holding AS, PO Box 198, 4802 Arendal, Norway
Tel: +47 41 49 40 00
Email: [email protected]
Visiting Address Norway: Sandvigveien 19, 4816 Kolbjørnsvik, Norway
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.