AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Abitare In

Earnings Release Dec 11, 2025

4293_10-k_2025-12-11_9174774f-f5ba-4c87-9f33-97807acde9b6.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

PRESS RELEASE

ABITAREIN: DRAFT FINANCIAL STATEMENTS AND CONSOLIDATED FINANCIAL STAMENTS AS AT 30/09/2025 APPROVED

THE ADMINISTRATIVE STANDSTILL IN THE ISSUANCE OF NEW PERMITS PERSISTS

OPENING OF THE FIRST RESIDENTIAL RENTAL BUILDING IN A CO-LIVING FORMULA BY THE SUBSIDIARY HOMIZY

LAUNCH OF A NEW JOINT VENTURE FOR A PROJECT OF MORE THAN 200 APARTMENTS IN ROME

CONSOLIDATED REVENUE OF €105 MILLION

CONSOLIDATED EBITDA OF €11 MILLION

FINANCIAL HIGHLIGHTS

Consolidated figures as at 30 September 2025 - prepared in accordance with IFRS international accounting standards:

  • CONSOLIDATED REVENUES AMOUNT TO €104.6 MILLION (€74.8 million as of 30.09.2024)
  • CONSOLIDATED EBITDA AMOUNT TO €11.2 MILLION (€17.0 million as of 30.09.2024)
  • CONSOLIDATED EBT (EARNINGS BEFORE TAXES) €1.8 MILLION (€10.2 million as of 30.09.2024)
  • CONSOLIDATED NET PROFIT ATTRIBUTABLE TO THE GROUP AMOUNTS TO €0.2 MILLION (€5.8 million as of 30.09.2024)
  • CONSOLIDATED NET FINANCIAL DEBT AMOUNTS TO €150.8 MILLION (€89.1 million as of 30.09.2024 )
  • CONSOLIDATED EQUITY ATTRIBUTABLE TO THE GROUP AMOUNTS TO €107.7 MILLION (€107.3 million as of 30.09.2024)

Key data of the parent company Abitare In S.p.A. as of September 30, 2025 – prepared in accordance with International Financial Reporting Standards (IFRS):

  • REVENUES AMOUNT TO € 12.9 MILLION (€11.1 million as of 30.09.2024)
  • EBT AMOUNT TO € 3.2 MILLION (€12.9 million as of 30.09.2024)

HIGHLIGHTS AT THE CURRENT DATE:

•PIPELINE, PROJECTS UNDER DEVELOPMENT (net of deeds performed): 220,400¹ - COMMERCIAL SQUARE METERS FOR 2.420 UNITS²

•AVERAGE COST OF ACQUIRING COMMERCIAL AREA: € 645/SQM

•ORDERBOOK: 375 UNITS2 FOR €171 MILLION

•DEPOSITS/ADVANCES BASED ON PRELIMINARY CONTRACTS: €50 MILLION

•UNITS DELIVERED3: 9184 FOR €353 MILLION

•MORTGAGE LOANS APPROVED: €184 MILLION, OF WHICH €101.8 MILLION UTILIZED

Milan, December 11, 2025

The Board of Directors of AbitareIn S.p.A. (the "Company" or "AbitareIn"), a Milan-based company and leader in residential development, listed on the Euronext Milan market, Euronext STAR Milan segment (Ticker: ABT.MI), has today approved the draft financial statements and consolidated financial statements as of September 30, 2025.

Luigi Gozzini, Chairman, commented: "The last two years have been strongly influenced by a situation of abnormal complexity, which has given rise, and continues to give rise, to significant impacts on the city of Milan – and progressively on the entire country – on the real estate sector and on our Company. We confirm our path of adherence to the new regulations introduced by the Municipality of Milan for the issuance of authorisation permits, ready to see the climate of confidence in the sector restored and to return to full operativity, although we do not yet have full visibility on the timing, as we await a national legislative measure on urban regeneration that will remedy the current housing emergency that is pushing many young people and many families out of the city. These two years of standstill have had significant effects on our results, with an increase in costs that has inevitably affected our margins."

Marco Grillo, CEO, added: "We are maintaining our focus on operational activities for the development and delivery of ongoing projects, as well as on the creation of new partnerships, such as the one recently launched with a leading international operator for a residential project of over 200 apartments in Rome, and on the diversification of business strategies, in line with the new market context. We are also very pleased with the launch of Homizy's first building, a residential property of approximately 360 rooms in Via Tucidide, rented under the co-living formula, which in recent days has seen the arrival of the first co-residents."

<sup>1 Of which 19,900 sqm to be developed as regulated-price housing (edilizia convenzionata and/or edilizia concordata) and 16,800 square meters under development by Homizy for income generation in the co-living setup

<sup>2 The number of apartments, assuming an average size of 92 square meters for marketable free housing and 82 square meters for ERS (Social Housing Rental), might vary based on the customization of the housing unit sizes, despite maintaining the overall square footage. The actual count of constructed apartments and signed contracts may differ due to this customization

$^{3}$ Cumulative data of all apartments delivered by the Group

<sup>4 No. of apartments recalculated on the basis of the average size of the "standard units".

Summary of the main consolidated financial results as at 30 September 2025

The financial year ended 30 September 2025 saw CONSOLIDATED REVENUE equal to EURO 104.6 million, deriving from:

  • I. Sales revenues amounted to €30.6 million (€16.31 million as of 30.09.2024)
  • II. €30.7 million positive change in inventories due to progress in real estate development projects, net of inventory reductions resulting from the delivery of apartments to clients (€45.7 million negative change as of 30.09.2024).
  • Production progress amounts to €91.6 million (€ 67.6 million as of 30.09.2024 including the progress of works on the properties destined for rental under the co-living formula of the Homizy Group;
  • III. Inventory variation of €10.5 million due to the acquisition of new real estate complexes (€2.7 million as of 30.09.2024).
  • IV. € 32.8 million of other operating revenues (€ 10.2 million as of 30.09.2024) including mainly:
  • the increases in property, plant and equipment under construction relating to investments in properties intended for rental in the form of co-living held by the subsidiaries Smartcity Siinq S.r.l. and Deametra Siinq S.r.l., for an amount of €10.1 million and €17.3 million respectively;
  • contribution for building bonuses for a total amount of €2.2 million;
  • other revenues for services to third parties relating to pre- and post-sales services by the holding company AbitareIn for an amount of €0.8 million.

CONSOLIDATED EBITDA amount to € 11.2 million (€ 17.0 million as of 30.09.2024)

CONSOLIDATED EARNINGS BEFORE TAXES (EBT) amounted to €1.8 million (€10.1 million as of 30.09.2024). Profitability is strongly influenced by the urban standstill situation of the Municipality of Milan, with the consequent failure to launch new projects, by the implementation of the new guidelines of the Municipality of Milan on the new rules for the issuance of authorisation permits, as well as by the increase in the incidence of fixed costs due to the delay in the start of projects.

EBT is also negatively impacted, by around €4 million, by an increase in costs on the Porta Naviglio Grande contract, due to the supervening need to urgently replace the contractor in the final stages of the construction site.

The Porta Naviglio Grande project is in the process of completing the second building, scheduled by summer 2026, while the first building has already been delivered to customers in the first months of the 2025 calendar year.

THE GROUP'S CONSOLIDATED NET PROFIT amounts to €0.2 million (€5.6 million as of 30.09.2024).

The GROUP'S NET FINANCIAL DEBT amounts to €150.8 million (€89.1 million as of September 30, 2024). of which more than €119.6 million relates to projects in progress. The change is mainly attributable to ordinary activities, with total investments of €84.6 million, the payment of advances relating to the future purchase of new areas, for €1.5 million, and the purchase of new areas for €5.5 million (net of advances already paid in previous years), against cash inflows deriving mainly from the deeds of sale of the real estate units for a total amount of around €23.3 million and from deposits and advances collected in relation to the preliminary agreements for the marketed projects, for an amount of around €4.8 million.

Financial Debt
30.09.2025 30.09.2025 30.09.2024 Change
amounts in Euro units
A. Cash and cash equivalents 4,900,576 13,776,733 (8,876,157)
В. Means equivalent to cash and cash equivalents - - -
C. Other current financial assets 3,004,692 9,317,621 (6,312,929)
D. Liquidity (A) + (B) + (C) 7,905,268 23,094,354 (15,189,086)
Ε Current financial payables 2,452,795 - -
F. Current portion of non-current debt 51,046,867 16,382,080 34,664,787
G. Current financial debt (E) + (F) 53,499,662 16,382,080 37,117,582
н. Net current financial debt (G) - (D) 45,594,394 (6,712,274) 52,306,668
I. Non-current financial payables 105,190,031 95,827,647 9,362,384
J. Debt instruments - - -
K. Trade payables and other non-current payables - - -
L. Non-current financial debt (I) + (J) + (K) 105,190,031 95,827,647 9,362,384
M. Total financial debt (H) + (L) 150,784,425 89,115,373 61,669,052

Key economic and financial results of the Company as of September 30, 2025

The revenues of the parent company AbitareIn as at 30 September 2025 amount to €12.9 million and are mainly due to revenues from service agreements and intellectual property remuneration agreements entered into with the operating vehicles.

Profit, amounting to €1.1 million, derives mainly from financial management.

Allocation of the profit for the fiscal year

The Board of Directors has decided today to propose to the Shareholders' Meeting, convened for the approval of the financial statements closed on September 30, 2025, to allocate profit to retained earnings.

Overview of the Development Pipeline

As of today, the development pipeline of the group headed by Abitareln (the "Group") consists, net of completed and delivered projects, of 20 sites, covering approximately 220,4005 sqm of commercial area, corresponding to around 2,420 standard-sized apartments6. These sites are located in various semi-central and semi-peripheral areas of the City of Milan, within high-growth potential contexts.

Of the apartments in the pipeline, 3757 apartments have been sold to date (on a preliminary basis), with a total value of approximately €171 million. Contractual advances (secured by insurance surety bonds) amount to €50 million, and 3117 apartments are currently under construction.

Units Delivered

To date, the Group has delivered 918 apartments7, with a total value exceeding €350 million.

Approval of the Corporate Governance and Ownership Structures Report as of September 30, 2025

In today's session, the Board of Directors also approved, for submission to the ordinary Shareholders' Meeting:

  • The Corporate Governance and Ownership Structures Report for the fiscal year 2025, prepared in accordance with Article 123-bis of Legislative Decree No. 58 of February 24, 1998, and its subsequent amendments and integrations ("TUF").

The report will be made available to the public, as required by law, at the Company's registered office, Via degli Olivetani 10/12, Milan, and on the Company's website www.abitareinspa.com, under the Corporate Governance/Shareholders' Meetings section.

Verification of Independence Requirements of the Company's Directors and Auditors

The Board of Directors today verified, based on statements made by the Company's Directors and Auditors, and additional information available:

  • The compliance of directors Mario Mazzoleni, Nicla Picchi, Giuseppe Vegas, Antonella Lillo e Stefano Massarotto with the independence requirements established by the current articles of association, Article 147-ter and Article 148, paragraph 3, of the Italian Consolidated Financial Act ('TUF'), as well as

<sup>5 Of which 19,900 sqm to be developed as regulated-price housing (edilizia convenzionata and/or edilizia concordata) and 16,800 square meters under development by Homizy for income generation in the co-living setup

<sup>6 The number of apartments, assuming an average size of 92 square meters for marketable free housing and 82 square meters for ERS (Social Housing Rental), might vary based on the customization of the housing unit sizes, despite maintaining the overall square footage. The actual count of constructed apartments and signed contracts may differ due to this customization.

<sup>7 Cumulative data of all apartments delivered by the Group

Article 2, recommendation 7, of the Corporate Governance Code, as supplemented by qualitative and quantitative criteria for assessing the significance of relationships according to letters 'c' and 'd' of the same recommendation 7, as defined by the Company's Board of Directors in the meeting of November

14, 2023. - The compliance of auditors Ivano Passoni, Elena Valenti and Matteo Ceravolo with the independence requirements established by the current articles of association, Article 147-ter and Article 148, paragraph 3, of the TUF, as well as Article 2, recommendation 7, of the Corporate Governance Code, as referred to in Article 2, recommendation 9, of the Corporate Governance Code and supplemented by qualitative and quantitative criteria for assessing the significance of relationships according to letters 'c' and 'd' of the same recommendation 7, as defined by the Company's Board of Directors in the meeting of November 14, 2023.

***

The manager in charge of preparing the company's accounting documents, Mr. Cristiano Contini, declares, in accordance with Article 154-bis, paragraph 2 of the TUF, that the accounting information contained in this communication corresponds to the documentary evidence, books, and accounting records. It is also highlighted that in this communication, in addition to the conventional financial indicators required by IFRS, some alternative performance indicators are presented to allow for a better assessment of the economic and financial management trends. These indicators are calculated according to usual market practices.

***

AbitareIn S.p.A. represents innovation and a paradigm shift in the residential development sector, driven by its democratic vision of living that combines urban regeneration, affordability and the needs of today's families.

Efficiency, industrialisation and the creation of an identity brand are the foundations of a continuous and sustainable growth of the business model that focuses on the person and the home as an "aspirational" consumer product.

AbitareIn is thus committed to renovating the city's disused building stock and reviving its urban fabric, investing in projects of great aesthetic, environmental and social value and dedicating itself to responsible, far-sighted action; aware first and foremost of the essential nature of its new role as #stilistiurbani. The company has been listed on the Euronext Growth Milan of Borsa Italiana since April 2016. From 1 March 2021 it has been listed on the Euronext STAR Milan (ticker: ABT.MI).

Alphanumeric code of the shares: ABT

ISIN: IT0005445280

Contacts:

Investor Relations Abitare In Eleonora Reni [email protected] Press Office Barabino&Partners Federico Vercellino – 331.57.45.171 [email protected] Alice Corbetta – 340.45.57.565 [email protected]

Consolidated Statement of Financial Position

Related Related
30.09.2025 parties 30.09.2024 parties
Property, plant and equipment 61,994,085 34,839,678
Intangible assets 1,765,978 2,044,663
Financial activities - 25,541
Equity investments in other companies 1,288,294 1,167,212 21,537
Non-current financial receivables - 3,473,867 3,473,867
Deferred tax assets 3,808,132 2,688,291
TOTAL NON-CURRENT ASSETS 68,856,489 44,239,252
Inventory 260,699,958 219,495,910
Financial assets carried at fair value 3,004,692 9,317,621
Trade receivables 4,124,892 2,256,864 953,572
Other current assets 18,824,578 12,439,109
Current tax assets 8,486,607 6,390,027
Cash and cash equivalents 4,900,576 13,776,733
TOTAL CURRENT ASSETS 300,041,303 263,676,264
TOTAL ASSETS 368,897,792 307,915,516
Share capital 133,075 133,075
Reserves 46,480,798 46,482,693
Profit (loss) carried forward 60,668,696 54,939,996
Profit (loss) for the year 384,038 5,781,382
EQUITY ATTRIBUTABLE TO THE OWNERS OF THE PARENT 107,666,607 107,337,146
Profit and reserves attributable to non-controlling interests 3,391,396 3,627,911
EQUITY 111,058,003 110,965,057
Non-current financial liabilities 105,190,031 95,827,647
Employee benefits 379,231 324,858
Other non-current liabilities 630,938 531,645 563,609 428,731
Customer down payments and deposits 37,671,461 53,609,002
Deferred tax liabilities 5,914,876 6,166,206
TOTAL NON-CURRENT LIABILITIES 149,786,537 156,491,322
Current financial liabilities 53,499,662 16,382,080
Trade payables 29,552,365 90,091 13,130,472 65,545
Other current liabilities 12,555,763 1,344,250 10,241,339 1,333,110
Customer down payments and deposits 11,284,762 154,000
Current tax liabilities 1,160,700 551,246
TOTAL CURRENT LIABILITIES 108,053,252 40,459,137
TOTAL LIABILITIES 257,839,789 196,950,459
TOTAL LIABILITIES AND EQUITY 368,897,792 307,915,516

Consolidated Income Statement

Related Related
30.09.2025 parties 30.09.2024 parties
Revenue from sales 30,575,520 16,310,677 _
Change in inventory for progress of works 30,704,048 45,656,180
Change in inventory for new sites purchased 10,500,000 2,690,254
Other revenue 32,783,459 115,858 10,116,500 671,333
TOTAL REVENUE 104,563,027 74,773,611
Property purchased for redevelopment for sale 10,500,000 2,690,254
Raw materials, consumables, supplies and goods 50,525 101,792
Services 74,914,306 1,442,977 47,960,697 1,744,518
Rentals and similar 1,113,484 182,180
Personnel expenses 3,660,748 160,000 3,965,186 170,000
Depreciation/Amortisation 1,163,524 1,270,301
Impairment losses and provisions 99,893 99,893 363,265 83,265
Other operating expenses 3,145,474 2,804,740
TOTAL OPERATING EXPENSES 94,647,954 59,338,415
EBIT 9,915,073 15,435,196
Financial income 581,663 128,958 3,022,272 261,139
Financial expenses (8,727,902) (35,844) (8,317,002)
EBT 1,768,834 10,140,466
Income taxes (1,591,493) (4,516,754)
PROFIT (LOSS) FOR THE YEAR 177,341 5,623,712
Of which:
Net profit (loss) attributable to non-controlling interests (206,697) (157,670)
Net profit (loss) attributable to the owners of the Parent 384,038 5,781,382

Consolidated Comprehensive Income Statement

30.09.2025 30.09.2024
Profit (loss) for the year 177,341 5,623,712
Other comprehensive income
That will not be subsequently reclassified in profit or loss
for the year
Employee benefits (12,535) (12,325)
Tax effect 3,008 2,958
Total (9,527) (9,367)
That will be subsequently reclassified in profit or loss for
the year
Hedging instruments 10,044 (293,881)
Tax effect (2,412) 70,532
Total 7,632 (223,349)
Total change in OCI reserve (1,895) (232,716)
Comprehensive income for the period 175,446 5,390,996
Of which:
Net profit (loss) attributable to non-controlling interests (206,697) (157,670)
Net profit (loss) attributable to the owners of the Parent 382,143 5,548,666
Earnings per share 0.01 0.21
Diluted earnings per share 0.01 0.20

Consolidated Statement of Cash Flows (indirect method)

30.09.2025 30.09.2024
Operating activities
Profit (loss) for the year 177,341 5,623,712
Income taxes 1,591,493 4,516,754
Financial income (581,663) (3,022,272)
Financial expenses 8,727,902 8,317,002
(Capital gains)/losses from asset disposals - -
Net accruals to provisions 229,989 515,723
Accrual to stock grant reserve - -
Impairment and depreciation/amortisation of property, plant and equipment
and intangible assets 1,163,524 1,270,301
Cash flows before changes in net working capital 11,308,586 17,221,220
Decrease/(increase) in inventory (41,204,048) (49,709,596)
Increase/(decrease) in trade payables 17,086,495 5,969,333
Decrease/(increase) in trade receivables (2,532,631) (1,448,563)
Change in other current/non-current assets and liabilities (13,156,546) 17,982,057
Net financial income/expenses collected/paid (7,628,981) (5,768,047)
Taxes paid (184,777) (8,333,712)
Use of provisions (110,840) (248,282)
Cash flows from (used in) operating activities (A) (36,422,742) (24,335,590)
Investing activities
Investments in property, plant and equipment (166,254) (746,785)
Disposal of property, plant and equipment 2,250 29,191
Real estate investments (27,392,290) (6,988,734)
Investments in intangible assets (481,206) (607,284)
Disposal of intangible assets 504 -
Other equity investments - -
Sale of company, net of cash and cash equivalents - -
Cash flows from (used in) investing activities (B) (28,036,996) (8,313,612)
Financing activities
Bank loans raised 68,156,544 38,942,542
Bank loan repayments (24,656,107) (11,782,862)
Change in current/non-current financial liabilities 2,378,848 (273,692)
Net change in current financial assets 9,786,796 4,629,066
Change in consolidation scope (82,500) (82,498)
Investment in own shares - (3,997,850)
Dividends paid - (9,925,824)
Share capital increase against consideration - -
Cash flows from (used in) financing activities (C) 55,583,581 17,508,882
Net cash flows in the period (A)+(B)+(C) (8,876,157) (15,140,320)
Cash and cash equivalents at the beginning of the year 13,776,733 28,917,053
Increase/(decrease) in cash and cash equivalents from 1 October to 30 September (8,876,157) (15,140,320)
Cash and cash equivalents at the end of the year 4,900,576 13,776,733
cash and cash equivalents at the end of the year 4,300,370 13,770,733

Abitare In S.p.A - Statement of Financial Position

30.09.2025 Related parties 30.09.2024 Related parties
Intangible assets 1,883,324 1,918,967
Property, plant and equipment 1,682,021 1,839,241
Equity investments in subsidiaries 10,401,854 10,401,854 9,275,818 9,275,818
Equity investments in other companies 1,288,294 1,167,212 21,537
Non-current financial assets 58,871,851 58,871,851 51,582,697 51,557,156
Prepaid taxes 214,378 258,689
TOTAL NON-CURRENT ASSETS 74,341,722 66,042,624
Trade receivables 36,722 1,987,169 953,572
Receivables from subsidiaries 26,912,293 26,912,293 31,319,290 31,319,290
Current financial assets 24,164,591 24,164,591 16,072,874 16,072,874
Financial assets carried at fair value 3,004,692 9,317,621
Other current assets 837,061 1,029,865
Current tax assets 3,280,806 3,061,726
Cash and cash equivalents 94,374 1,848,858
TOTAL CURRENT ASSETS 58,330,539 64,637,403
TOTAL ASSETS 132,672,261 130,680,027
Share capital 133,075 133,075
Reserves 40,317,782 40,317,570
Previous years' profit (loss) 44,254,445 32,651,286
Operating profit 1,124,341 11,603,159
EQUITY 85,829,643 84,705,090
Non-current financial liabilities 16,604,964 14,232,376
Employee benefits 326,924 274,577
Other non-current liabilities 622,790 523,497 1,220,593 1,085,715
Payables for deferred tax liabilities 128,734 124,186
TOTAL NON-CURRENT LIABILITIES 17,683,412 15,851,732
Current financial liabilities 14,788,697 928,466 10,540,510 599,599
Trade payables 459,830 87,491 700,060 33,825
Payables to subsidiaries 12,523,279 12,523,279 17,539,323 17,539,323
Other current payables and liabilities 944,970 458,000 1,219,159 698,860
Current tax liabilities 442,430 124,153
TOTAL CURRENT LIABILITIES 29,159,206 30,123,205
TOTAL LIABILITIES 46,842,618 45,974,937
TOTAL LIABILITIES AND EQUITY 132,672,261 130,680,027

Abitare In S.p.A – Income Statement

30.09.2025 Related parties 30.09.2024 Related parties
Revenue for services 11,386,670 11,386,670 9,322,829 9,322,829
Other revenue 1,477,574 201,791 1,740,290 729,257
TOTAL REVENUE 12,864,244 11,063,119
Raw materials, semi-finished products and other materials purchased 45,980 69,001
Services 6,009,856 994,581 6,541,978 1,386,810
Rental and similar 351,665 182,080
Personnel expenses 2,832,047 160,000 3,100,380 170,000
Deprecation/Amortisation 1,400,526 1,498,764
Impairment losses and provisions 91,745 91,745 83,265 83,265
Other operating expanses 597,044 545,297
TOTAL OPERATING EXPENSES 11,328,863 12,020,765
EBIT 1,535,381 (957,646)
Reinstatement/(write-down) subsidiary investments (4,747,004) (4,747,004) (656,984) (656,984)
Financial income 7,817,783 7,475,098 17,103,435 14,612,799
Financial expenses (1,425,643) (184,844) (2,619,880)
EBT 3,180,517 12,868,925
Income taxes (2,056,176) (1,265,766)
Profit (loss) for the year from operating activities 1,124,341 11,603,159
Profit (loss) for the year 1,124,341 11,603,159

Abitare In S.p.A – Comprehensive Income Statement

30.09.2025 30.09.2024
Profit (loss) for the year 1,124,341 11,603,159
Other comprehensive income
That will not be subsequently reclassified in profit or loss
for the year
Employee benefits (9,763) (13,588)
Tax effect 2,343 3,261
Total (7,420) (10,327)
That will be subsequently reclassified in profit or loss for
the year
Hedging instruments 10,044 (293,881)
Tax effect (2,412) 70,532
Total 7,632 (223,349)
Total change in OCI reserve 212 (233,676)
Comprehensive income for the period 1,124,553 11,369,483

Abitare In S.p.A. - Cash Flow Statement

30.09.2025 30.09.2024
Operating activities _
Proft (loss) for the year 1,124,341 11,603,159
Income taxes 2,056,176 1,265,766
Financial income (7,817,783) (17,103,435)
Financial expenses 6,172,647 3,276,864
(Gains)/losses on the sale of companies - -
Net accruals to provision 186,411 200,228
Accrual to stock grant reserve - -
Impairment and deprecation/amortisation of property, plant and equipment
and intangible assets 1,400,526 1,498,764
Cash flows before changes in net working capital 3,122,318 741,346
Increase/(decrease) in trade payables (5,256,274) 5,097,557
Decrease/(increase) in trade receivables 6,357,444 1,638,942
Change in other current/non-current assets and liabilities (1,955,099) (2,630,867)
Net financial income/expenses collected/paid 6,307,548 17,233,493
Taxes paid - (7,888,452)
Use of provisions (730,478) (235,571)
Cash flows from (used in) operating activivties (A) 7,845,459 13,956,448
Investing activities · · , ,
Investments in property, plant and equipment (76,811) (167,509)
Disposal of property, plant and equipment 2,250 29,191
Investiments in Equity investments (135,130) (141,513)
Disposal in Equity investments 150,000 228,686
Real estate investments - -
Investiments in intangible assets (1,131,356) (490,494)
Disposal of intangible assets 504 -
Changes in non-current financial assets (13,202,605) (6,874,667)
Cash flows from (used in) investing activities (B) (14,393,148) (7,416,306)
Financing activities (= 1,000,= 10) (1,120,000)
Bank loans raised 16,000,000 10,000,000
Bank loans repayments (9,682,927) (7,562,734)
Change in current/non-current financial liabilities 254,920 (1,528,978)
Net change in current financial assets (1,778,788) (6,719,941)
Investment in own shares - (3,997,850)
Dividends paid _ (9,925,824)
Share capital increase against consideration - -
Cash flows from (used in) financing activities (C) 4,793,205 (19,735,327)
Net cash flows in the period (A)+(B)+(C) (1,754,484) (13,195,185)
Cash and cash equivalents at the beginning of the year 1,848,858 15,044,043
Increase/(decrease) in cash and cash equivalents from 1 October to 30
September (1,754,484) (13,195,185)
Cash and cash equivalents at the end of the period 94,374 1,848,858

Abitare In S.p.A.
-- ------------------- -- --

Talk to a Data Expert

Have a question? We'll get back to you promptly.