Earnings Release • Dec 13, 2022
Earnings Release
Open in ViewerOpens in native device viewer
PRESS RELEASE
FINANCIAL HIGHLIGHTS (consolidated figures as at 30 September 2022 - prepared in accordance with IFRS international accounting standards):
THE CONSOLIDATED EBT doesn't include €5.9 million of income deriving from the IPO of the subsidiary Homizy, recognised instead directly in equity, without going through profit or loss (although it resulted in a positive cash flow equal to the above amount)
1 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.
The Board of Directors of AbitareIn S.p.A., a leading Milan based company in residential development, listed on the Euronext STAR Milan market (ticker symbol: ABT.MI), today approved the draft financial statements and the consolidated financial statements as at 30 September 2022.
Luigi Gozzini, Chairman, remarked: "The last three years were strongly influenced by a situation of great uncertainty and instability, in which the pandemic and the outbreak of the Ukrainian crisis affected our business mainly in terms of increased costs, by about EUR 21 million on ongoing projects, and a slowdown in activities. After these slowdowns, given also the stabilisation of the situation, production on construction sites started up again quickly, marking an increase of more than 100% compared to the previous year, with the amount of work in progress rising from EUR 48.3m in 2021 to more than EUR 98m in 2022. In fact, during the financial year and in the period immediately following, we continued activities on several construction sites, with the completion of works on the Palazzo Naviglio and Milano City Village projects and the start of the related deliveries, and we also expect, based on the current state of progress, an early completion of works on the Trilogy Towers project".
Marco Grillo, Chief Executive Officer, continued: "2022 is also proving to be a positive year for the residential market trend in our City. In addition to the increase in sales prices, driven by the structural lack of adequate supply in the face of an ever-strong demand, also in terms of volumes of purchases and sales, Milan is
Abitare In S.p.A. 2 Of which 7,900 sqm of commercial surface, equal to 95 standard units, for development in social housing
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
confirming itself as a city with a unique dynamism, with forecasts that speak of 30,000 purchases and sales by the end of the year. This dynamism and this interest in housing are also confirmed by the results of our sales campaigns, which have achieved all the sales targets set".
The financial year ended 30 September 2022 saw CONSOLIDATED REVENUE equal to EURO 122.2 million, deriving from:
Production progress is equal to Euro 96.6 million (Euro 48.3 as at 30/09/2021). End of construction works of Milano City Village (first building) and Palazzo Naviglio. Prosecution of construction in the sites of Trilogy Towers and Porta Naviglio Grande and of the preparatory works of Lambrate Twin Palace, BalduccioDodici, Savona 105, Cadolini Ex Plasmon and NoLo.
CONSOLIDATED EBT amounts to € 11.2 million (Euro 16.7 million as at 30/09/2022), conditioned, in decrease, by the following items:
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected] – [email protected]
THE CONSOLIDATED EBT doesn't include €5.9 million of income deriving from the IPO of the subsidiary Homizy, recognised instead directly in equity, without going through profit or loss (in fact, a different accounting treatment has been envisaged compared to what was communicated with the approval of the interim statement as at 31 December 2021, where it had been expressly specified). The other accounting method does not affect the Group's equity.
Therefore, CONSOLIDATED ADJ EBT, including the income deriving from the IPO of Homizy and net of the above-mentioned decreasing items, is equal to Euro 24.4 million.
CASH AND CASH EQUIVALENT as at 30/09/2022 is equal to euro 32.4 million (euro 13.8 million as at 30/09/2021).
THE CONSOLIDATED NET FINANCIAL DEBT is equal to Euro 116.2 million (Euro 75.1 million as at 30/09/2021) of which Euro 57.4 million of debt held by the vehicles owning the Milan City Village, Palazzo Naviglio and Trilogy Towers operations, which will be repaid in the 2023 financial year thanks to the cash generated by the related deeds.
The net financial debt is positively conditioned by the proceeds deriving from the deeds of sale of the real estate units delivered during the reference period (net of the deposits and down payments collected in previous years), amounting to € 12.7 million, by the deposits and down payments collected relating to the preliminary of the projects marketed as well as the deposit relating to the preliminary of sale of Milano Progetti, for a total amount of € 26.3 million and by the capital increases of Abitare In S.p.A. and the subsidiary Homizy S.p.A. amounting to € 13.2 million (net of the costs incurred for the capital increase).
| Financial Debt | ||||
|---|---|---|---|---|
| 30.09.2022 | 30.09.2022 | 30.09.2021 | Change | |
| amounts in Euro | ||||
| A. | Cash and cash equivalents | 32,365,487 | 13,778,285 | 18,857,202 |
| B. | Means equivalent to cash and cash equivalents | - | - | - |
| C. | Other current financial assets | - | - | - |
| D. | Liquidity (A) + (B) + (C) | 32,365,487 | 13,778,285 | 18,857,202 |
| E | Current financial payables | - | - | - |
| F. | Current portion of non-current debt | 17,915,573 | 16,710,663 | 1,204,910 |
| G. | Current financial debt (E) + (F) | 17,915,573 | 16,710,663 | 1,204,910 |
| H. | Net current financial debt (G) - (D) | (14,449,914) | 2,932,378 | (17,382,292) |
| I. | Non-current financial payables | 130,636,766 | 72,167,050 | 58,469,716 |
| J. | Debt instruments | - | - | - |
| K. | Trade payables and other non-current payables | - | - | - |
| L. | Non-current financial debt (I) + (J) + (K) | 130,636,766 | 72,167,050 | 58,469,716 |
| M. Total financial debt (H) + (L) | 116,186,852 | 75,099,428 | 41,087,424 |
Therefore, against total investments of € 77.5 mln, net financial debt increased by € 41.1 mln.
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
The revenue of the parent company as at 30 September 2022 amounted to Euro 9.8 million and is mainly due to revenue from service and intellectual property remuneration contracts signed with the operating vehicles.
The net profit, amounting to Euro 7.7 million, was strongly influenced by the dividends distributed by the subsidiaries Abitare In Maggiolina s.r.l. and Abitare In Development 7 s.r.l.
The Board of Directors will propose to the Shareholders' Meeting called to approve the financial statements to allocate as follows:
As of today, the Group's development pipeline consists, net of the projects already completed and delivered, of 20 areas, for about 247,000 sqm of commercial space, corresponding to about 2,680 standard units3 , located in various semi-central and semi-peripheral areas of the City of Milan.
It should be noted that the pipeline size figures are considered net of the Via Cadolini (ex-Plasmon) development, which is the subject of a preliminary sale agreement for the selling price of € 72 million. AbitareIn, prior to the sale, carried out significant development activities both in terms of urban planning and environmental remediation.
Of the apartments in the pipeline, to date 730 standard units3 have been sold (on a preliminary basis), for a countervalue of € 320 mln, with contracted advances (guaranteed by a surety policy) amounting to € 98 mln and 577 apartments3 are under construction.
To date, the Group has delivered 414 apartments3 (not included in the pipeline data) divided into the three projects Abitare In Poste, Abitare In Maggiolina and Olimpia Garden, for a total value of € 133.2 mln.
Over the past year, the Milanese residential market has continued to show strong interest, finding further impetus in the current potential inflationary trend. The first half of 2022 saw the volume of transactions register +17.5%4 compared to the first half of 2021, bringing to 30,000 the number of transactions expected at the end of this year5 . In terms of prices, too, the figures are strongly positive: +8.3%6 year-on-
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
[email protected] – [email protected]
3 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.
4 Engel & Volkers with Nomisma
5 Nomisma
6ISTAT – preliminary data third quarter 2022
Abitare In S.p.A.
year in the city, with new sales reaching an increase of 16.9%. Moreover, the "scarcity" effect on the product continues, in the face of very strong demand, with a consequent increase in sales prices. Milan is also confirmed as one of the most interesting locations globally, as confirmed by the latest Global Real Estate Bubble Index released by UBS, according to which Milan represents one of the most interesting markets in which to invest.
Following the end of the financial year, the Group submitted the declarations of completion and fitness for occupancy for the Palazzo Naviglio and Milano City Village (first building) projects, and the final delivery of the real estate units to the customers were started. More than 200 standard units7 will be delivered over the next few months.
In October, the Company ranked among the top 100 Italian companies in the 2022 edition of the Sustainability Award, the prestigious prize assigned by Kon Group and Credit Suisse, with the institutional scientific collaboration of Altis - Alta Scuola di Formazione dell'Università Cattolica del Sacro Cuore and the technical collaboration of RepRisk.
In the first few months of the current financial year, AbitareIn will continue with the sales of the real estate units of Palazzo Naviglio and Milano City Village, to which will be added, starting from the second quarter (calendar) of 2023, the sales of the real estate units of the Trilogy Towers project (the progress of which is ahead of schedule): this involves, in total, more than 430 apartments7 divided among the three projects, for a total value of approximately € 180 million which, net of deposits and down payments already paid by clients, will generate total proceeds of approximately € 129 million.
In this regard, the completion of these three projects will entail the full repayment of the bank debt owed by the vehicles owning the transactions, € 57.4 mln at the closing date of the 2022 financial year (currently € 62.6 mln).
It should also be noted that the sale of the via Cadolini former Plasmon operation, for the consideration of € 72 million, will be finalised during the year, following the obtainment of the land reclamation certificate. The operation is currently encumbered by a debt of € 15 million, consisting of a bank loan used for the activities carried out on the area.
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected] – [email protected] Share capital Euro € 132,654.06 fully paid in – Share premium reserve: Euro 40,827,659
7 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.
In the current financial year, AbitareIn will also continue its development activities, both for the continuation of (and the start-up of) new construction activities, and for the attainment of authorisations, also devoting itself to the constant scouting of new areas, for the consolidation of its leadership position in the city of Milan.
The Board of Directors approved the Report on Corporate Governance and Ownership Structure, drafted pursuant to Article 123-bis of Legislative Decree No. 58 of 24 February 1998, as amended and supplemented (Consolidated Law on Finance), and the Report on Remuneration and Compensation, drafted pursuant to Article 123-ter of the Consolidated Law on Finance.
The Board of Directors has verified that all directors continue to meet the requirements for continuing to hold office and the independence requirements for directors Mario Mazzoleni, Nicla Picchi e Giuseppe Vegas.
The Board of Directors also approved the Calendar of Corporate Events for the year 2023:
| February, 13th 2023 | Board of Directors Approval of the intermediate Consolidated Financial Reports at December, 31st 2022 |
|---|---|
| June 13th 2023 | Board of Directors approval of the Half-Yearly Report at March 31st 2023 |
| August 7th 2023 | Board of Directors Approval of the Intermediate Consolidated Financial Reports at June 30th 2023 |
| December 13th 2023 | Board of Directors Approval of the Consolidated Financial Report and the draft of the Separate Financial Statement at September 30th 2023 |
| th 2024 January 23 |
Ordinary Shareholders' meeting – single call Approval of the Separate Financial Statement at September 30th 2023 |
Following the approval of the draft financial statements, the Board also resolved to convene the Shareholders' Meeting on 24 January 2023 (in single call) in ordinary session.
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected] – [email protected] Share capital Euro € 132,654.06 fully paid in – Share premium reserve: Euro 40,827,659
At the Shareholders' Meeting, shareholders will be asked to approve the financial statements for the year ended September 30, 2022. The Board resolved to propose the allocation of the result for the year to retained earnings.
The Shareholders' Meeting will also be called upon to resolve on the report on the remuneration policy and the fees paid, drawn up in compliance with art. 123-ter of the Consolidated Finance Act and art. 84-quater of the Issuers' Regulation; the resolution will be binding on the first section of the report (remuneration policy) and non-binding on the second section (fees paid).
The report on the remuneration policy and on the fees paid, as well as the Directors' report on the items on the agenda will be made available to the public at the registered office, on the Company's website, www.abitareinspa.com, in the Investors/Assemblies Section, as well as on the authorized dissemination and storage mechanism (available at ), in accordance with the law.
Further necessary documents and information relating to the Shareholders' Meeting will also be made available on the Company's website.
Please note that the annual financial report as at 30 September 2022, including the draft annual and consolidated financial statements, the Directors' report on operations, the report on corporate governance and ownership structure, the certification of the delegated bodies and the manager in charge of drawing up the corporate accounting documents pursuant to art. 154-bis paragraph 5 of the Consolidated Law on Finance and the reports of the Board of Statutory Auditors and of the Independent Auditors, will be made available to the public at the registered office, on the Company's website www.abitareinspa.com, under section Investors/Assemblies, as well as on the authorised dissemination and storage mechanism (available at www..it), as required by law.
The results for the year will be presented Thursday, 15 December 2022 at 9 am (CET) during a video call with the financial community.
It is possible to participate in the video call by requesting the access link at the email address [email protected].
Concurrently with the conference call, some presentation slides will be made available on the website www.abitareinspa.com, under the Investors section (Presentations).
***
The Manager in charge of preparing the accounting and corporate documents Cristiano Contini declares, pursuant to paragraph 2 of article 154 bis of the Consolidated Law on Finance (Legislative Decree 58/1998), that the accounting information contained in this press release corresponds to the documentary results,
accounting books and records. It should also be pointed out that in this press release, in addition to the conventional financial indicators provided for by IFRS, some alternative performance indicators (e.g. EBT ADJ) are presented in order to allow for a better assessment of the economic and financial performance. These indicators are calculated according to the usual market practices.
***
AbitareIn S.p.A. represents innovation and a paradigm shift in the residential development sector, driven by its democratic vision of living that combines urban regeneration, affordability and the needs of today's families.
Efficiency, industrialisation and the creation of an identity brand are the foundations of a continuous and sustainable growth of the business model that focuses on the person and the home as an "aspirational" consumer product.
AbitareIn is thus committed to renovating the city's disused building stock and reviving its urban fabric, investing in projects of great aesthetic, environmental and social value and dedicating itself to responsible, far-sighted action; aware first and foremost of the essential nature of its new role as #stilistiurbani. The company has been listed on the Euronext Growth Milan of Borsa Italiana since April 2016. From 1 March 2021 it has been listed on the Euronext STAR Milan (ticker: ABT.MI). Alphanumeric code of the shares: ABT
ISIN: IT0005445280
Investor Relations Abitare In Eleonora Reni [email protected] Press Office Barabino&Partners Federico Vercellino – 331.57.45.171 [email protected] Alice Corbetta – 340.45.57.565 [email protected]
| Related | Related | |||
|---|---|---|---|---|
| 30.09.2022 | parties | 30.09.2021 | parties | |
| Property, plant and equipment | 12,095,616 | 8,980,197 | ||
| Intangible assets | 1,829,560 | 1,673,955 | ||
| Financial activities | 310,968 | - | ||
| Equity investments in other companies | 4,715,514 | 4,370,694 | ||
| Deferred tax assets | 2,381,742 | 1,172,151 | ||
| TOTAL NON-CURRENT ASSETS | 21,333,400 | 16,196,997 | ||
| Inventory | 305,379,872 | 209,663,389 | ||
| Trade receivables | 283,950 | 293,443 | ||
| Other current assets | 13,175,590 | 12,105,347 | ||
| Current tax assets | 11,335,985 | 5,944,427 | ||
| Cash and cash equivalents | 32,365,487 | 13,778,285 | ||
| TOTAL CURRENT ASSETS | 362,540,884 | 241,784,891 | ||
| TOTAL ASSETS | 383,874,284 | 257,981,888 | ||
| Share capital | 132,654 | 129,677 | ||
| Reserves | 51,302,326 | 39,494,362 | ||
| Profit (loss) carried forward | 32,743,810 | 20,552,052 | ||
| Profit (loss) for the year | 7,892,419 | 12,191,758 | ||
| EQUITY ATTRIBUTABLE TO THE OWNERS OF THE PARENT | 92,071,209 | 72,367,849 | ||
| Profit and reserves attributable to non-controlling interests | 3,936,171 | 468,661 | ||
| EQUITY | 96,007,380 | 72,836,510 | ||
| Non-current financial liabilities | 130,636,766 | 72,167,050 | ||
| Employee benefits | 325,982 | 325,142 | ||
| Other non-current liabilities | 281,755 | 281,755 | 284,793 | 252,759 |
| Customer down payments and deposits | 80,866,928 | 65,452,039 | ||
| Deferred tax liabilities | 10,434,062 | 6,466,158 | ||
| TOTAL NON-CURRENT LIABILITIES | 222,545,493 | 144,695,182 | ||
| Current financial liabilities | 17,915,573 | 16,710,663 | ||
| Trade payables | 23,747,452 | 22,921 | 11,704,006 | 52,032 |
| Other current liabilities | 12,025,471 | 1,020,271 | 8,805,177 | 671,021 |
| Customer down payments and deposits | 11,091,600 | 2,414,355 | ||
| Current tax liabilities | 541,315 | 815,995 | ||
| TOTAL CURRENT LIABILITIES | 65,321,411 | 40,450,196 | ||
| TOTAL LIABILITIES | 287,866,904 | 185,145,378 | ||
| TOTAL LIABILITIES AND EQUITY | 383,874,284 | 257,981,888 |
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
10
| Related | Related | |||
|---|---|---|---|---|
| 30.09.2022 | parties | 30.09.2021 | parties | |
| Revenue from sales | 20,649,915 | 50,436,019 | ||
| Change in inventory for progress of works | 79,765,416 | 20,653,707 | ||
| Change in inventory for new sites purchased | 16,866,000 | 49,698,315 | ||
| Other revenue | 4,895,857 | 4,029,629 | ||
| TOTAL REVENUE | 122,177,188 | 124,817,670 | ||
| Property purchased for redevelopment for sale | 16,866,000 | 49,698,315 | ||
| Property purchased for redevelopment for rental | - | 2.250,000 | ||
| Raw materials, consumables, supplies and goods | 56,760 | 84,066 | ||
| Services | 84,445,199 | 2,803,296 | 50,284,678 | 3,209,812 |
| Rentals and similar | 295,451 | 210,695 | ||
| Personnel expenses | 2,440,315 | 200,000 | 2,108,140 | 200,000 |
| Depreciation/Amortisation | 1,148,685 | 959,476 | ||
| Impairment losses and provisions | 598,047 | 52,547 | 476,547 | 52,547 |
| Other operating expenses | 1,942,441 | 1,882,119 | ||
| TOTAL OPERATING EXPENSES | 107,792,898 | 107,954,036 | ||
| EBIT | 14,384,290 | 16,863,634 | ||
| Financial income | 345,345 | 2,175,876 | ||
| Financial expenses | (3,493,957) | (2,336,621) | ||
| EBT | 11,235,678 | 16,702,889 | ||
| Income taxes | (3,319,440) | (4,540,687) | ||
| PROFIT (LOSS) FOR THE YEAR | 7,916,238 | 12,162,202 | ||
| Of which: | ||||
| Net profit (loss) attributable to non-controlling interests | 23,819 | (29,556) | ||
| Net profit (loss) attributable to the owners of the Parent | 7,892,419 | 12,191,758 | ||
| Earnings per share | 0.30 | 0.47 | ||
| Diluted earnings per share | 0.30 | 0.47 |
| 30.09.2022 | 30.09.2021 | |
|---|---|---|
| Profit (loss) for the year | 7,916,238 | 12,162,202 |
| Other comprehensive income | ||
| That will not be subsequently reclassified in profit or loss | ||
| for the year | ||
| Employee benefits | 104,593 | (29,135) |
| Tax effect | (25,102) | 6,993 |
| Total | 79,491 | (22,142) |
| That will be subsequently reclassified in profit or loss for | ||
| the year | ||
| Hedging instruments | 343,002 | (32,034) |
| Tax effect | (82,320) | 7,689 |
| Total | 260,682 | (24,345) |
| Total change in OCI reserve | 340,173 | (46,487) |
| Comprehensive income for the period | 8,256,411 | 12,115,715 |
| Earnings per share | 0.31 | 0.47 |
| Diluted earnings per share | 0.31 | 0.47 |
| 30.09.2022 | 30.09.2021 | |
|---|---|---|
| Operating activities | ||
| Profit (loss) for the year | 7,916,238 | 12,162,202 |
| Income taxes | 3,319,440 | 4,540,687 |
| Financial income | (345,345) | (2,175,876) |
| Financial expenses | 3,493,957 | 2,336,590 |
| (Gains)/losses on the sale of companies | (5,431) | - |
| Net accruals to provisions | 705,170 | 157,292 |
| Accrual to stock grant reserve | 1,733,794 | 2,379,457 |
| Impairment and depreciation/amortisation of property, plant and equipment | ||
| and intangible assets | 1,148,685 | 959,476 |
| Cash flows before changes in net working capital | 17,966,508 | 20,359,828 |
| Decrease/(increase) in inventory | (95,716,483) | (70,605,100) |
| Increase/(decrease) in trade payables | 12,043,446 | (795,964) |
| Decrease/(increase) in trade receivables | 9,493 | (440,289) |
| Change in other current/non-current assets and liabilities | 19,380,920 | 10,642,557 |
| Net financial income/expenses collected/paid | (3,571,701) | (2,686,157) |
| Taxes paid | - | (1,648,517) |
| Use of provisions | (48,217) | (339,386) |
| Cash flows from (used in) operating activities (A) | (49,936,034) | (45,513,028) |
| Investing activities | ||
| Investments in property, plant and equipment | (228,900) | (181,530) |
| Disposal of property, plant and equipment | 5,431 | - |
| Real estate investments | (3,223,890) | (2,681,154) |
| Investments in intangible assets | (966,917) | (1,027,960) |
| Disposal of intangible assets | - | - |
| Other equity investments | - | (2,974) |
| Sale of company, net of cash and cash equivalents | - | - |
| Cash flows from (used in) investing activities (B) | (4,414,276) | (3,893,618) |
| Financing activities | ||
| Bank loans raised | 79,749,269 | 48,258,787 |
| Bank loan repayments | (19,868,868) | (20,855,936) |
| Change in current/non-current financial liabilities | (123,554) | 301,085 |
| Net change in current financial assets | - | - |
| Share capital increase against consideration | 13,180,665 | - |
| Cash flows from (used in) financing activities (C) | 72,937,512 | 27,703,936 |
| Net cash flows in the period (A)+(B)+(C) | 18,587,202 | (21,702,710) |
| Cash and cash equivalents at the beginning of the year | 13,778,285 | 35,480,995 |
| Increase/(decrease) in cash and cash equivalents from 1 October to 30 | 18,587,202 | (21,702,710) |
| September | ||
| Cash and cash equivalents at the end of the year | 32,365,487 | 13,778,285 |
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
[email protected] – [email protected]
| 30.09.2022 | Related parties | 30.09.2021 | Related parties | |
|---|---|---|---|---|
| Intangible assets | 2,447,176 | 2,591,926 | ||
| Property, plant and equipment | 1,567,180 | 1,587,095 | ||
| Equity investments in subsidiaries | 6,874,658 | 6,874,658 | 5,992,658 | 5,992,658 |
| Equity investments in other companies | 4,715,514 | 4,370,694 | ||
| Non-current financial assets | 44,111,935 | 43,937,921 | 47,231,640 | 47,231,640 |
| Prepaid taxes | 290,098 | 266,425 | ||
| TOTAL NON-CURRENT ASSETS | 60,006,561 | 62,040,438 | ||
| Trade receivables | 9,990 | 976 | ||
| Receivables from subsidiaries | 19,856,939 | 19,856,939 | 15,646,163 | 15,646,163 |
| Current financial assets | 10,668,158 | 10,668,158 | - | |
| Othrer current assets | 1,382,981 | 1,324,760 | ||
| Current tax assets | 6,128,917 | 2,568,528 | ||
| Cash and cash equivalents | 4,926,191 | 1,058,799 | ||
| TOTAL CURRENT ASSETS | 42,973,176 | 20,599,226 | ||
| TOTAL ASSETS | 102,979,737 | 82,639,664 | ||
| Share capital | 132,654 | 129,677 | ||
| Reserves | 45,033,840 | 39,216,047 | ||
| Previous years' profit (loss) | 8,916,450 | 2,156,305 | ||
| Operating profit | 7,692,297 | 6,760,145 | ||
| EQUITY | 61,775,241 | 48,262,174 | ||
| Non-current financial liabilities | 12,875,498 | 15,781,035 | ||
| Employee benefits | 315,126 | 319,931 | ||
| Other non-current liabilities | 281,755 | 281,755 | 272,270 | 252,759 |
| Payables for deferred tax liabilities | 42,349 | 586 | ||
| TOTAL NON-CURRENT LIABILITIES | 13,514,728 | 16,373,822 | ||
| Current financial liabilities | 14,320,590 | 1,725,521 | 10,340,864 | 8.766.238,000 |
| Trade payables | 952,008 | 20,321 | 1,551,940 | 39.552,000 |
| Payables to subsidiaries | 10,859,565 | 10,859,565 | 4,775,478 | 4.775.478,000 |
| Other current payables and liabilities | 1,434,015 | 321,000 | 1,111,167 | 21.000,000 |
| Current tax liabilities | 123,590 | 224,219 | ||
| TOTAL CURRENT LIABILITIES | 27,689,768 | 18,003,668 | ||
| TOTAL LIABILITIES | 41,204,496 | 34,377,490 | ||
| TOTAL LIABILITIES AND EQUITY | 102,979,737 | 82,639,664 |
| 30.09.2022 | Related parties | 30.09.2021 | Related parties | |
|---|---|---|---|---|
| Revenue for services | 9,225,776 | 9,225,776 | 8,993,241 | 8,993,241 |
| Other revenue | 618,184 | 55,326 | 687,903 | 421,631 |
| TOTAL REVENUE | 9,843,960 | 9,681,144 | ||
| Raw materials, semi-finished products and other | ||||
| materials purchased | 56,7600 | 80,9670 | ||
| Services | 6,282,046 | 2,383,084 | 7,674,773 | 3,552,330 |
| Rental and similar | 77,429 | 74,222 | ||
| Personnel expenses | 2,352,629 | 200,000 | 2,059,064 | 200,000 |
| Deprecation/Amortisation | 1,314,041 | 1,125,731 | ||
| Impairment losses and provisions | 598,047 | 52,547 | 476,547 | 52,547 |
| Other operating expanses | 351,989 | 347,725 | ||
| TOTAL OPERATING EXPENSES | 11,032,941 | 11,839,029 | ||
| EBIT | (1,188,981) | (2,157,885) | ||
| (500,000) | (500,000) | - | ||
| Financial income | 10,009,755 | 7,900,000 | 8,983,701 | 6,911,981 |
| Financial expenses | (477,493) | (316,672) | ||
| EBT | 7,843,281 | 6,509,144 | ||
| Income taxes | (150,984) | 251,001 | ||
| Profit (loss) for the year from operating activities | 7,692,297 | 6,760,145 | ||
| Profit (loss) for the year | 7,692,297 | 6,760,145 |
| 30.09.2022 | 30.09.2021 | |
|---|---|---|
| Profit (loss) for the year | 7,692,297 | 6,760,145 |
| Other comprehensive income | ||
| That will not be subsequently reclassified in profit or loss | ||
| for the year | ||
| Employee benefits | 104,593 | (29,135) |
| Tax effect | (25,102) | 6,993 |
| Total | 79,491 | (22,142) |
| That will be subsequently reclassified in profit or loss for | ||
| the year | ||
| Hedging instruments | 193,525 | (19,511) |
| Tax effect | (46,446) | 4,683 |
| Total | 147,079 | (14,828) |
| Total change in OCI reserve | 226,570 | (36,970) |
| Comprehensive income for the period | 7,918,867 | 6,723,175 |
| 30.09.2022 | 30.09.2021 | |
|---|---|---|
| Operating activities | ||
| Proft (loss) for the year | 7,692,297 | 6,760,145 |
| Income taxes | 150,984 | (251,001) |
| Financial income | (10,009,755) | (8,983,701) |
| Financial expenses | 477,493 | 316,672 |
| (Gains)/losses on the sale of companies | (5,431) | - |
| Net accruals to provision | 1,203,127 | 578,843 |
| Accrual to stock grant reserve | 1,733,794 | 2,379,457 |
| Impairment and deprecation/amortisation of property, plant and equipment | ||
| and intangible assets | 1,314,040 | 1,125,731 |
| Cash flows before changes in net working capital | 2,556,549 | 1,926,146 |
| Increase/(decrease) in trade payables | 4,173,826 | 4,046,410 |
| Decrease/(increase) in trade receivables | (2,909,461) | (4,155,404) |
| Change in other current/non-current assets and liabilities | (4,030,460) | (526,002) |
| Net financial income/expenses collected/paid | 7,071,393 | 6,556,040 |
| Taxes paid | - | (224,397) |
| Use of provisions | (51,819) | (339,368) |
| Cash flows from (used in) operating activivties (A) | 6,810,028 | 7,283,425 |
| Investing activities | ||
| Investments in property, plant and equipment | (207,227) | (150,293) |
| Disposal of property, plant and equipment | 5,431 | - |
| Investiments in Equity investments | - | (412,974) |
| Investiments in intangible assets | (942,147) | (967,952) |
| Disposal of intangible assets | - | - |
| Changes in non-current financial assets | (8,789,439) | (15,671,513) |
| Cash flows from (used in) investing activities (B) | (9,933,382) | (17,202,731) |
| Financing activities | ||
| Bank loans raised | 10,000,000 | 9,240,157 |
| Bank loans repayments | (1,683,618) | (8,348,047) |
| Change in current/non-current financial liabilities | (5,186,042) | 3,905,461 |
| Net change in current financial assets | - | - |
| Share capital increase against consideration | 3,860,406 | - |
| Cash flows from (used in) financing activities (C) | 6,990,746 | 4,797,571 |
| Net cash flows in the period (A)+(B)+(C) | 3,867,392 | (5,121,735) |
| Cash and cash equivalents at the beginning of the year | 1,058,799 | 6,180,534 |
| Increase/(decrease) in cash and cash equivalents from 1 October to 30 | 3,867,392 | (5,121,735) |
| September | ||
| Cash and cash equivalents at the end of the period | 4,926,191 | 1,058,799 |
Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.