AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Abitare In

Earnings Release Dec 13, 2022

4293_rns_2022-12-13_0850950d-f54e-412d-9077-5b501fdea949.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

PRESS RELEASE

ABITAREIN: DRAFT FINANCIAL STATEMENTS AND CONSOLIDATED FINANCIAL STAMENTS AS AT 30/09/2022 APPROVED

PRODUCTION DOUBLED COMPARED TO THE 2021 FINANCIAL YEAR WORK ON PALAZZO NAVIGLIO AND MILANO CITY VILLAGE COMPLETED DELIVERIES AND DEEDS STARTED, OVER 430 FLATS1 IN THE NEXT 9 MONTHS APPROVAL OF THE FINANCIAL CALENDAR OF CORPORATE EVENTS FOR THE YEAR 2023 SHAREHOLDERS' MEETING CONVENED CONFERENCE CALL WITH ANALYSTS ON 15 DECEMBER

FINANCIAL HIGHLIGHTS (consolidated figures as at 30 September 2022 - prepared in accordance with IFRS international accounting standards):

  • CONSOLIDATED REVENUE EQUAL TO EURO 122.2 MILLION (Euro 124.8 million as at 30/09/2021)
  • CONSOLIDATED EBT EQUAL TO EURO 11.2 MILLION (EURO 16.7 million as at 30/09/2021), conditioned, in decrease, by the following items:
  • Downward adjustment of €5.6 million, already entirely envisaged with the approval of the figures of the first quarter, due to the increase in construction costs on the construction sites nearing the hand over,
  • €1.3 million of notional costs as a result of applying IFRS 2 in relation to the allocation of the Stock Grant established in favour of the management.

THE CONSOLIDATED EBT doesn't include €5.9 million of income deriving from the IPO of the subsidiary Homizy, recognised instead directly in equity, without going through profit or loss (although it resulted in a positive cash flow equal to the above amount)

  • CONSOLIDATED ADJ EBT EQUAL TO EURO 24.4 MILLION (€ 19.6 million as at 30/09/2021), including the income deriving from the IPO of the subsidiary Homizy and net of the above-mentioned decreasing items
  • GROUP'S CONSOLIDATED NET PROFIT EQUAL TO EURO 7.9 MILLION (Euro 12.2 million as at 30/09/2021)
  • CONSOLIDATED NET FINANCIAL DEBT EQUAL TO EURO 116.2 MILLION (Euro 75.1 million as at 30/09/2021)
  • CONSOLIDATED GROUP SHAREHOLDERS' EQUITY EQUAL TO EURO 92.1 MILLION (EURO 72.4 million as at 30/09/2021)
  • MORTGAGES AND LOANS APPROVED FOR EURO 274 MILLION, OF WHICH EURO 149 MILLION USED

Abitare In S.p.A.

1 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.

HIGHLIGHTS AT THE CURRENT DATE:

  • • PIPELINE UNDER DEVELOPMENT
  • - Dimension: 247.000 saleable square metres2 for 2,680 standard units1 already updated with the future disposal of the via Cadolini ex Plasmon operation (550 standard units1 )
  • - Average purchase cost of Commercial spaces in the pipeline: Euro 580 per saleable square metre
  • - Order book: 730 standard units1 for Euro 320 million
  • - Under construction: 577 standard units1
  • - Down payments/deposits based on preliminary conveyance agreements signed: Euro 98 million
  • • UNITS DELIVERED: 4141 for Euro 133.2 million

Milan, December 13, 2022

The Board of Directors of AbitareIn S.p.A., a leading Milan based company in residential development, listed on the Euronext STAR Milan market (ticker symbol: ABT.MI), today approved the draft financial statements and the consolidated financial statements as at 30 September 2022.

Luigi Gozzini, Chairman, remarked: "The last three years were strongly influenced by a situation of great uncertainty and instability, in which the pandemic and the outbreak of the Ukrainian crisis affected our business mainly in terms of increased costs, by about EUR 21 million on ongoing projects, and a slowdown in activities. After these slowdowns, given also the stabilisation of the situation, production on construction sites started up again quickly, marking an increase of more than 100% compared to the previous year, with the amount of work in progress rising from EUR 48.3m in 2021 to more than EUR 98m in 2022. In fact, during the financial year and in the period immediately following, we continued activities on several construction sites, with the completion of works on the Palazzo Naviglio and Milano City Village projects and the start of the related deliveries, and we also expect, based on the current state of progress, an early completion of works on the Trilogy Towers project".

Marco Grillo, Chief Executive Officer, continued: "2022 is also proving to be a positive year for the residential market trend in our City. In addition to the increase in sales prices, driven by the structural lack of adequate supply in the face of an ever-strong demand, also in terms of volumes of purchases and sales, Milan is

Abitare In S.p.A. 2 Of which 7,900 sqm of commercial surface, equal to 95 standard units, for development in social housing

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

confirming itself as a city with a unique dynamism, with forecasts that speak of 30,000 purchases and sales by the end of the year. This dynamism and this interest in housing are also confirmed by the results of our sales campaigns, which have achieved all the sales targets set".

Summary of the main consolidated financial results as at 30 September 2022

The financial year ended 30 September 2022 saw CONSOLIDATED REVENUE equal to EURO 122.2 million, deriving from:

  • (i) sales revenue of Euro 20.6 million (50.4 million as at 30 September 2021), deriving from the deliveries of the the apartments to customers;
  • (ii) change in inventory for progress of works on real estate projects, amounting to Euro 79.7 million, net of outgoing inventory linked to the conclusion of works and subsequent handover of completed projects to customers.

Production progress is equal to Euro 96.6 million (Euro 48.3 as at 30/09/2021). End of construction works of Milano City Village (first building) and Palazzo Naviglio. Prosecution of construction in the sites of Trilogy Towers and Porta Naviglio Grande and of the preparatory works of Lambrate Twin Palace, BalduccioDodici, Savona 105, Cadolini Ex Plasmon and NoLo.

  • (iii) change in inventories for the purchase of new areas, for an amount equal to Euro 16.9 million (Euro 49.7 million as at 30/09/2021).
  • (iv) other revenue from ordinary operations for Euro 4.9 million (Euro 4 million as at 30/09/2021) deriving mainly from the activities carried out for Homizy.

CONSOLIDATED EBT amounts to € 11.2 million (Euro 16.7 million as at 30/09/2022), conditioned, in decrease, by the following items:

  • Downward adjustment of €5.6 million, already entirely envisaged with the approval of the figures of the first quarter, due to the increase in construction costs on the construction sites nearing the hand over, following the definition of agreements with the contractors of these construction sites aimed at supporting the production chain and ensuring the delivery of a quality product to customers without further delays in timing. In this regard, it is recalled that the overall margin is affected by the increase in construction costs which occurred over the last year, which, on the 5 projects marketed before the occurrence of this increase, amounts to a total of about € 21 million. On these 5 projects there was no provision for the inclusion of the so-called "price adjustment clause," which allows the sale price of apartments already subject to the preliminary contract to be changed on the basis of the construction cost index issued by ISTAT, introduced, however, in all subsequent commercializations.
  • €1.7 million of notional costs as a result of applying IFRS 2 in relation to the allocation of the Stock Grant established in favour of the management.

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected][email protected]

THE CONSOLIDATED EBT doesn't include €5.9 million of income deriving from the IPO of the subsidiary Homizy, recognised instead directly in equity, without going through profit or loss (in fact, a different accounting treatment has been envisaged compared to what was communicated with the approval of the interim statement as at 31 December 2021, where it had been expressly specified). The other accounting method does not affect the Group's equity.

Therefore, CONSOLIDATED ADJ EBT, including the income deriving from the IPO of Homizy and net of the above-mentioned decreasing items, is equal to Euro 24.4 million.

CASH AND CASH EQUIVALENT as at 30/09/2022 is equal to euro 32.4 million (euro 13.8 million as at 30/09/2021).

THE CONSOLIDATED NET FINANCIAL DEBT is equal to Euro 116.2 million (Euro 75.1 million as at 30/09/2021) of which Euro 57.4 million of debt held by the vehicles owning the Milan City Village, Palazzo Naviglio and Trilogy Towers operations, which will be repaid in the 2023 financial year thanks to the cash generated by the related deeds.

The net financial debt is positively conditioned by the proceeds deriving from the deeds of sale of the real estate units delivered during the reference period (net of the deposits and down payments collected in previous years), amounting to € 12.7 million, by the deposits and down payments collected relating to the preliminary of the projects marketed as well as the deposit relating to the preliminary of sale of Milano Progetti, for a total amount of € 26.3 million and by the capital increases of Abitare In S.p.A. and the subsidiary Homizy S.p.A. amounting to € 13.2 million (net of the costs incurred for the capital increase).

Financial Debt
30.09.2022 30.09.2022 30.09.2021 Change
amounts in Euro
A. Cash and cash equivalents 32,365,487 13,778,285 18,857,202
B. Means equivalent to cash and cash equivalents - - -
C. Other current financial assets - - -
D. Liquidity (A) + (B) + (C) 32,365,487 13,778,285 18,857,202
E Current financial payables - - -
F. Current portion of non-current debt 17,915,573 16,710,663 1,204,910
G. Current financial debt (E) + (F) 17,915,573 16,710,663 1,204,910
H. Net current financial debt (G) - (D) (14,449,914) 2,932,378 (17,382,292)
I. Non-current financial payables 130,636,766 72,167,050 58,469,716
J. Debt instruments - - -
K. Trade payables and other non-current payables - - -
L. Non-current financial debt (I) + (J) + (K) 130,636,766 72,167,050 58,469,716
M. Total financial debt (H) + (L) 116,186,852 75,099,428 41,087,424

Therefore, against total investments of € 77.5 mln, net financial debt increased by € 41.1 mln.

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

The main group financial results as at 30 September 2022

The revenue of the parent company as at 30 September 2022 amounted to Euro 9.8 million and is mainly due to revenue from service and intellectual property remuneration contracts signed with the operating vehicles.

The net profit, amounting to Euro 7.7 million, was strongly influenced by the dividends distributed by the subsidiaries Abitare In Maggiolina s.r.l. and Abitare In Development 7 s.r.l.

The Board of Directors will propose to the Shareholders' Meeting called to approve the financial statements to allocate as follows:

  • Total: Retained earnings.

Development pipeline

As of today, the Group's development pipeline consists, net of the projects already completed and delivered, of 20 areas, for about 247,000 sqm of commercial space, corresponding to about 2,680 standard units3 , located in various semi-central and semi-peripheral areas of the City of Milan.

It should be noted that the pipeline size figures are considered net of the Via Cadolini (ex-Plasmon) development, which is the subject of a preliminary sale agreement for the selling price of € 72 million. AbitareIn, prior to the sale, carried out significant development activities both in terms of urban planning and environmental remediation.

Of the apartments in the pipeline, to date 730 standard units3 have been sold (on a preliminary basis), for a countervalue of € 320 mln, with contracted advances (guaranteed by a surety policy) amounting to € 98 mln and 577 apartments3 are under construction.

Deliveries

To date, the Group has delivered 414 apartments3 (not included in the pipeline data) divided into the three projects Abitare In Poste, Abitare In Maggiolina and Olimpia Garden, for a total value of € 133.2 mln.

The Residential Property Market in Milan

Over the past year, the Milanese residential market has continued to show strong interest, finding further impetus in the current potential inflationary trend. The first half of 2022 saw the volume of transactions register +17.5%4 compared to the first half of 2021, bringing to 30,000 the number of transactions expected at the end of this year5 . In terms of prices, too, the figures are strongly positive: +8.3%6 year-on-

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

[email protected][email protected]

3 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.

4 Engel & Volkers with Nomisma

5 Nomisma

6ISTAT – preliminary data third quarter 2022

Abitare In S.p.A.

year in the city, with new sales reaching an increase of 16.9%. Moreover, the "scarcity" effect on the product continues, in the face of very strong demand, with a consequent increase in sales prices. Milan is also confirmed as one of the most interesting locations globally, as confirmed by the latest Global Real Estate Bubble Index released by UBS, according to which Milan represents one of the most interesting markets in which to invest.

Subsequent events

Following the end of the financial year, the Group submitted the declarations of completion and fitness for occupancy for the Palazzo Naviglio and Milano City Village (first building) projects, and the final delivery of the real estate units to the customers were started. More than 200 standard units7 will be delivered over the next few months.

In October, the Company ranked among the top 100 Italian companies in the 2022 edition of the Sustainability Award, the prestigious prize assigned by Kon Group and Credit Suisse, with the institutional scientific collaboration of Altis - Alta Scuola di Formazione dell'Università Cattolica del Sacro Cuore and the technical collaboration of RepRisk.

Outlook

In the first few months of the current financial year, AbitareIn will continue with the sales of the real estate units of Palazzo Naviglio and Milano City Village, to which will be added, starting from the second quarter (calendar) of 2023, the sales of the real estate units of the Trilogy Towers project (the progress of which is ahead of schedule): this involves, in total, more than 430 apartments7 divided among the three projects, for a total value of approximately € 180 million which, net of deposits and down payments already paid by clients, will generate total proceeds of approximately € 129 million.

In this regard, the completion of these three projects will entail the full repayment of the bank debt owed by the vehicles owning the transactions, € 57.4 mln at the closing date of the 2022 financial year (currently € 62.6 mln).

It should also be noted that the sale of the via Cadolini former Plasmon operation, for the consideration of € 72 million, will be finalised during the year, following the obtainment of the land reclamation certificate. The operation is currently encumbered by a debt of € 15 million, consisting of a bank loan used for the activities carried out on the area.

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected][email protected] Share capital Euro € 132,654.06 fully paid in – Share premium reserve: Euro 40,827,659

7 No. of apartments, considering an average surface area of 92 m2for the commercialization of standard residential housing and 82 m2 for social residential housing. The actual number of apartments built and for which contracts have been signed - without prejudice to the combined floor area (m2 ) - may vary depending on the custom size of the real estate units.

In the current financial year, AbitareIn will also continue its development activities, both for the continuation of (and the start-up of) new construction activities, and for the attainment of authorisations, also devoting itself to the constant scouting of new areas, for the consolidation of its leadership position in the city of Milan.

Approval of the Report on Corporate Governance and Ownership Structure as at 30 September 2022 and the Report on Remuneration and Compensation Paid as at 30 September 2022

The Board of Directors approved the Report on Corporate Governance and Ownership Structure, drafted pursuant to Article 123-bis of Legislative Decree No. 58 of 24 February 1998, as amended and supplemented (Consolidated Law on Finance), and the Report on Remuneration and Compensation, drafted pursuant to Article 123-ter of the Consolidated Law on Finance.

Verification of independence requirements for independent directors

The Board of Directors has verified that all directors continue to meet the requirements for continuing to hold office and the independence requirements for directors Mario Mazzoleni, Nicla Picchi e Giuseppe Vegas.

Approval of the calendar of corporate events for the year 2023

The Board of Directors also approved the Calendar of Corporate Events for the year 2023:

February, 13th 2023 Board of Directors
Approval of the intermediate Consolidated Financial Reports at December, 31st 2022
June 13th 2023 Board of Directors
approval of the Half-Yearly Report at March 31st 2023
August 7th 2023 Board of Directors
Approval of the Intermediate Consolidated Financial Reports at June 30th 2023
December 13th 2023 Board of Directors
Approval of the Consolidated Financial Report and the draft of the Separate Financial
Statement at September 30th 2023
th 2024
January 23
Ordinary Shareholders' meeting –
single call
Approval of the Separate Financial Statement at September 30th 2023

Calling of the meeting

Following the approval of the draft financial statements, the Board also resolved to convene the Shareholders' Meeting on 24 January 2023 (in single call) in ordinary session.

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550 [email protected][email protected] Share capital Euro € 132,654.06 fully paid in – Share premium reserve: Euro 40,827,659

At the Shareholders' Meeting, shareholders will be asked to approve the financial statements for the year ended September 30, 2022. The Board resolved to propose the allocation of the result for the year to retained earnings.

The Shareholders' Meeting will also be called upon to resolve on the report on the remuneration policy and the fees paid, drawn up in compliance with art. 123-ter of the Consolidated Finance Act and art. 84-quater of the Issuers' Regulation; the resolution will be binding on the first section of the report (remuneration policy) and non-binding on the second section (fees paid).

The report on the remuneration policy and on the fees paid, as well as the Directors' report on the items on the agenda will be made available to the public at the registered office, on the Company's website, www.abitareinspa.com, in the Investors/Assemblies Section, as well as on the authorized dissemination and storage mechanism (available at ), in accordance with the law.

Further necessary documents and information relating to the Shareholders' Meeting will also be made available on the Company's website.

Please note that the annual financial report as at 30 September 2022, including the draft annual and consolidated financial statements, the Directors' report on operations, the report on corporate governance and ownership structure, the certification of the delegated bodies and the manager in charge of drawing up the corporate accounting documents pursuant to art. 154-bis paragraph 5 of the Consolidated Law on Finance and the reports of the Board of Statutory Auditors and of the Independent Auditors, will be made available to the public at the registered office, on the Company's website www.abitareinspa.com, under section Investors/Assemblies, as well as on the authorised dissemination and storage mechanism (available at www..it), as required by law.

Conference call

The results for the year will be presented Thursday, 15 December 2022 at 9 am (CET) during a video call with the financial community.

It is possible to participate in the video call by requesting the access link at the email address [email protected].

Concurrently with the conference call, some presentation slides will be made available on the website www.abitareinspa.com, under the Investors section (Presentations).

***

The Manager in charge of preparing the accounting and corporate documents Cristiano Contini declares, pursuant to paragraph 2 of article 154 bis of the Consolidated Law on Finance (Legislative Decree 58/1998), that the accounting information contained in this press release corresponds to the documentary results,

Abitare In S.p.A.

accounting books and records. It should also be pointed out that in this press release, in addition to the conventional financial indicators provided for by IFRS, some alternative performance indicators (e.g. EBT ADJ) are presented in order to allow for a better assessment of the economic and financial performance. These indicators are calculated according to the usual market practices.

***

AbitareIn S.p.A. represents innovation and a paradigm shift in the residential development sector, driven by its democratic vision of living that combines urban regeneration, affordability and the needs of today's families.

Efficiency, industrialisation and the creation of an identity brand are the foundations of a continuous and sustainable growth of the business model that focuses on the person and the home as an "aspirational" consumer product.

AbitareIn is thus committed to renovating the city's disused building stock and reviving its urban fabric, investing in projects of great aesthetic, environmental and social value and dedicating itself to responsible, far-sighted action; aware first and foremost of the essential nature of its new role as #stilistiurbani. The company has been listed on the Euronext Growth Milan of Borsa Italiana since April 2016. From 1 March 2021 it has been listed on the Euronext STAR Milan (ticker: ABT.MI). Alphanumeric code of the shares: ABT

ISIN: IT0005445280

Contacts:

Investor Relations Abitare In Eleonora Reni [email protected] Press Office Barabino&Partners Federico Vercellino – 331.57.45.171 [email protected] Alice Corbetta – 340.45.57.565 [email protected]

Abitare In S.p.A.

Consolidated Statement of Financial Position

Related Related
30.09.2022 parties 30.09.2021 parties
Property, plant and equipment 12,095,616 8,980,197
Intangible assets 1,829,560 1,673,955
Financial activities 310,968 -
Equity investments in other companies 4,715,514 4,370,694
Deferred tax assets 2,381,742 1,172,151
TOTAL NON-CURRENT ASSETS 21,333,400 16,196,997
Inventory 305,379,872 209,663,389
Trade receivables 283,950 293,443
Other current assets 13,175,590 12,105,347
Current tax assets 11,335,985 5,944,427
Cash and cash equivalents 32,365,487 13,778,285
TOTAL CURRENT ASSETS 362,540,884 241,784,891
TOTAL ASSETS 383,874,284 257,981,888
Share capital 132,654 129,677
Reserves 51,302,326 39,494,362
Profit (loss) carried forward 32,743,810 20,552,052
Profit (loss) for the year 7,892,419 12,191,758
EQUITY ATTRIBUTABLE TO THE OWNERS OF THE PARENT 92,071,209 72,367,849
Profit and reserves attributable to non-controlling interests 3,936,171 468,661
EQUITY 96,007,380 72,836,510
Non-current financial liabilities 130,636,766 72,167,050
Employee benefits 325,982 325,142
Other non-current liabilities 281,755 281,755 284,793 252,759
Customer down payments and deposits 80,866,928 65,452,039
Deferred tax liabilities 10,434,062 6,466,158
TOTAL NON-CURRENT LIABILITIES 222,545,493 144,695,182
Current financial liabilities 17,915,573 16,710,663
Trade payables 23,747,452 22,921 11,704,006 52,032
Other current liabilities 12,025,471 1,020,271 8,805,177 671,021
Customer down payments and deposits 11,091,600 2,414,355
Current tax liabilities 541,315 815,995
TOTAL CURRENT LIABILITIES 65,321,411 40,450,196
TOTAL LIABILITIES 287,866,904 185,145,378
TOTAL LIABILITIES AND EQUITY 383,874,284 257,981,888

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

10

[email protected][email protected]

Consolidated Income Statement

Related Related
30.09.2022 parties 30.09.2021 parties
Revenue from sales 20,649,915 50,436,019
Change in inventory for progress of works 79,765,416 20,653,707
Change in inventory for new sites purchased 16,866,000 49,698,315
Other revenue 4,895,857 4,029,629
TOTAL REVENUE 122,177,188 124,817,670
Property purchased for redevelopment for sale 16,866,000 49,698,315
Property purchased for redevelopment for rental - 2.250,000
Raw materials, consumables, supplies and goods 56,760 84,066
Services 84,445,199 2,803,296 50,284,678 3,209,812
Rentals and similar 295,451 210,695
Personnel expenses 2,440,315 200,000 2,108,140 200,000
Depreciation/Amortisation 1,148,685 959,476
Impairment losses and provisions 598,047 52,547 476,547 52,547
Other operating expenses 1,942,441 1,882,119
TOTAL OPERATING EXPENSES 107,792,898 107,954,036
EBIT 14,384,290 16,863,634
Financial income 345,345 2,175,876
Financial expenses (3,493,957) (2,336,621)
EBT 11,235,678 16,702,889
Income taxes (3,319,440) (4,540,687)
PROFIT (LOSS) FOR THE YEAR 7,916,238 12,162,202
Of which:
Net profit (loss) attributable to non-controlling interests 23,819 (29,556)
Net profit (loss) attributable to the owners of the Parent 7,892,419 12,191,758
Earnings per share 0.30 0.47
Diluted earnings per share 0.30 0.47

Abitare In S.p.A.

Consolidated Comprehensive Income Statement

30.09.2022 30.09.2021
Profit (loss) for the year 7,916,238 12,162,202
Other comprehensive income
That will not be subsequently reclassified in profit or loss
for the year
Employee benefits 104,593 (29,135)
Tax effect (25,102) 6,993
Total 79,491 (22,142)
That will be subsequently reclassified in profit or loss for
the year
Hedging instruments 343,002 (32,034)
Tax effect (82,320) 7,689
Total 260,682 (24,345)
Total change in OCI reserve 340,173 (46,487)
Comprehensive income for the period 8,256,411 12,115,715
Earnings per share 0.31 0.47
Diluted earnings per share 0.31 0.47

Abitare In S.p.A.

Consolidated Statement of Cash Flows (indirect method)

30.09.2022 30.09.2021
Operating activities
Profit (loss) for the year 7,916,238 12,162,202
Income taxes 3,319,440 4,540,687
Financial income (345,345) (2,175,876)
Financial expenses 3,493,957 2,336,590
(Gains)/losses on the sale of companies (5,431) -
Net accruals to provisions 705,170 157,292
Accrual to stock grant reserve 1,733,794 2,379,457
Impairment and depreciation/amortisation of property, plant and equipment
and intangible assets 1,148,685 959,476
Cash flows before changes in net working capital 17,966,508 20,359,828
Decrease/(increase) in inventory (95,716,483) (70,605,100)
Increase/(decrease) in trade payables 12,043,446 (795,964)
Decrease/(increase) in trade receivables 9,493 (440,289)
Change in other current/non-current assets and liabilities 19,380,920 10,642,557
Net financial income/expenses collected/paid (3,571,701) (2,686,157)
Taxes paid - (1,648,517)
Use of provisions (48,217) (339,386)
Cash flows from (used in) operating activities (A) (49,936,034) (45,513,028)
Investing activities
Investments in property, plant and equipment (228,900) (181,530)
Disposal of property, plant and equipment 5,431 -
Real estate investments (3,223,890) (2,681,154)
Investments in intangible assets (966,917) (1,027,960)
Disposal of intangible assets - -
Other equity investments - (2,974)
Sale of company, net of cash and cash equivalents - -
Cash flows from (used in) investing activities (B) (4,414,276) (3,893,618)
Financing activities
Bank loans raised 79,749,269 48,258,787
Bank loan repayments (19,868,868) (20,855,936)
Change in current/non-current financial liabilities (123,554) 301,085
Net change in current financial assets - -
Share capital increase against consideration 13,180,665 -
Cash flows from (used in) financing activities (C) 72,937,512 27,703,936
Net cash flows in the period (A)+(B)+(C) 18,587,202 (21,702,710)
Cash and cash equivalents at the beginning of the year 13,778,285 35,480,995
Increase/(decrease) in cash and cash equivalents from 1 October to 30 18,587,202 (21,702,710)
September
Cash and cash equivalents at the end of the year 32,365,487 13,778,285

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

[email protected][email protected]

Abitare In S.p.A - Statement of Financial Position

30.09.2022 Related parties 30.09.2021 Related parties
Intangible assets 2,447,176 2,591,926
Property, plant and equipment 1,567,180 1,587,095
Equity investments in subsidiaries 6,874,658 6,874,658 5,992,658 5,992,658
Equity investments in other companies 4,715,514 4,370,694
Non-current financial assets 44,111,935 43,937,921 47,231,640 47,231,640
Prepaid taxes 290,098 266,425
TOTAL NON-CURRENT ASSETS 60,006,561 62,040,438
Trade receivables 9,990 976
Receivables from subsidiaries 19,856,939 19,856,939 15,646,163 15,646,163
Current financial assets 10,668,158 10,668,158 -
Othrer current assets 1,382,981 1,324,760
Current tax assets 6,128,917 2,568,528
Cash and cash equivalents 4,926,191 1,058,799
TOTAL CURRENT ASSETS 42,973,176 20,599,226
TOTAL ASSETS 102,979,737 82,639,664
Share capital 132,654 129,677
Reserves 45,033,840 39,216,047
Previous years' profit (loss) 8,916,450 2,156,305
Operating profit 7,692,297 6,760,145
EQUITY 61,775,241 48,262,174
Non-current financial liabilities 12,875,498 15,781,035
Employee benefits 315,126 319,931
Other non-current liabilities 281,755 281,755 272,270 252,759
Payables for deferred tax liabilities 42,349 586
TOTAL NON-CURRENT LIABILITIES 13,514,728 16,373,822
Current financial liabilities 14,320,590 1,725,521 10,340,864 8.766.238,000
Trade payables 952,008 20,321 1,551,940 39.552,000
Payables to subsidiaries 10,859,565 10,859,565 4,775,478 4.775.478,000
Other current payables and liabilities 1,434,015 321,000 1,111,167 21.000,000
Current tax liabilities 123,590 224,219
TOTAL CURRENT LIABILITIES 27,689,768 18,003,668
TOTAL LIABILITIES 41,204,496 34,377,490
TOTAL LIABILITIES AND EQUITY 102,979,737 82,639,664

Abitare In S.p.A.

Abitare In S.p.A – Income Statement

30.09.2022 Related parties 30.09.2021 Related parties
Revenue for services 9,225,776 9,225,776 8,993,241 8,993,241
Other revenue 618,184 55,326 687,903 421,631
TOTAL REVENUE 9,843,960 9,681,144
Raw materials, semi-finished products and other
materials purchased 56,7600 80,9670
Services 6,282,046 2,383,084 7,674,773 3,552,330
Rental and similar 77,429 74,222
Personnel expenses 2,352,629 200,000 2,059,064 200,000
Deprecation/Amortisation 1,314,041 1,125,731
Impairment losses and provisions 598,047 52,547 476,547 52,547
Other operating expanses 351,989 347,725
TOTAL OPERATING EXPENSES 11,032,941 11,839,029
EBIT (1,188,981) (2,157,885)
(500,000) (500,000) -
Financial income 10,009,755 7,900,000 8,983,701 6,911,981
Financial expenses (477,493) (316,672)
EBT 7,843,281 6,509,144
Income taxes (150,984) 251,001
Profit (loss) for the year from operating activities 7,692,297 6,760,145
Profit (loss) for the year 7,692,297 6,760,145

Abitare In S.p.A.

Abitare In S.p.A – Comprehensive Income Statement

30.09.2022 30.09.2021
Profit (loss) for the year 7,692,297 6,760,145
Other comprehensive income
That will not be subsequently reclassified in profit or loss
for the year
Employee benefits 104,593 (29,135)
Tax effect (25,102) 6,993
Total 79,491 (22,142)
That will be subsequently reclassified in profit or loss for
the year
Hedging instruments 193,525 (19,511)
Tax effect (46,446) 4,683
Total 147,079 (14,828)
Total change in OCI reserve 226,570 (36,970)
Comprehensive income for the period 7,918,867 6,723,175

Abitare In S.p.A.

Abitare In S.p.A. – Cash Flow Statement

30.09.2022 30.09.2021
Operating activities
Proft (loss) for the year 7,692,297 6,760,145
Income taxes 150,984 (251,001)
Financial income (10,009,755) (8,983,701)
Financial expenses 477,493 316,672
(Gains)/losses on the sale of companies (5,431) -
Net accruals to provision 1,203,127 578,843
Accrual to stock grant reserve 1,733,794 2,379,457
Impairment and deprecation/amortisation of property, plant and equipment
and intangible assets 1,314,040 1,125,731
Cash flows before changes in net working capital 2,556,549 1,926,146
Increase/(decrease) in trade payables 4,173,826 4,046,410
Decrease/(increase) in trade receivables (2,909,461) (4,155,404)
Change in other current/non-current assets and liabilities (4,030,460) (526,002)
Net financial income/expenses collected/paid 7,071,393 6,556,040
Taxes paid - (224,397)
Use of provisions (51,819) (339,368)
Cash flows from (used in) operating activivties (A) 6,810,028 7,283,425
Investing activities
Investments in property, plant and equipment (207,227) (150,293)
Disposal of property, plant and equipment 5,431 -
Investiments in Equity investments - (412,974)
Investiments in intangible assets (942,147) (967,952)
Disposal of intangible assets - -
Changes in non-current financial assets (8,789,439) (15,671,513)
Cash flows from (used in) investing activities (B) (9,933,382) (17,202,731)
Financing activities
Bank loans raised 10,000,000 9,240,157
Bank loans repayments (1,683,618) (8,348,047)
Change in current/non-current financial liabilities (5,186,042) 3,905,461
Net change in current financial assets - -
Share capital increase against consideration 3,860,406 -
Cash flows from (used in) financing activities (C) 6,990,746 4,797,571
Net cash flows in the period (A)+(B)+(C) 3,867,392 (5,121,735)
Cash and cash equivalents at the beginning of the year 1,058,799 6,180,534
Increase/(decrease) in cash and cash equivalents from 1 October to 30 3,867,392 (5,121,735)
September
Cash and cash equivalents at the end of the period 4,926,191 1,058,799

Abitare In S.p.A.

Registered office: Via degli Olivetani 10/12, 20123 Milan – Operating Headquarters: Viale Umbria 32, 20135 Milan Company listed on STAR segment of the MTA - Italian Equities Market (ticker ABT.MI) - VAT no. 09281610965 - Tel. +39 / 02 - 67 02 550

[email protected][email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.