Investor Presentation • Nov 5, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Q3 2025 Presentation 5 November 2025

This presentation is the managements summary of the 3rd quarter of 2025, it includes forward-looking statements that reflect the Company's current views with respect to future events and financial and operational performance. These forward-looking statements may be identified by the use of forward-looking terminology.
These forward-looking statements are not historic facts. The forward-looking statements are not guarantees of future performance.
The Company's actual financial position, operating results and liquidity, and the development of the industry in which the Company operates, may differ materially from those made in, or suggested, by the forward-looking statements.
The Company cannot guarantee that the intentions, beliefs, or current expectations upon which its forward-looking statements are based will occur.
By their nature, forward-looking statements involve, and are subject to, known and unknown risks, uncertainties, and assumptions as they relate to events and depend on circumstances that may or may not occur in the future. Because of these known and unknown risks, uncertainties and assumptions, the outcome may differ materially from those set out in the forward-looking statements.
These forward-looking statements speak only as at the date on which they are made. The Company undertakes no obligation to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise.
All subsequent written and oral forward-looking statements attributable to the Company or to persons acting on the Company's behalf are expressly qualified in their entirety by the cautionary statements referred to above and contained elsewhere in this presentation.

Arctic Fish (AFISH), listed at Euronext Growth market in Oslo, is a leading salmon farmer in Iceland with an attractive and sustainable value chain from smolt to sales.
The license portfolio for the company is 29,800 tonnes MAB (Maximum Allowed Biomass) and includes licenses covering 10 farming areas in 5 different fjords, all located in the Westfjords of Iceland.
The company's value chain consists of a state-of-the-art RAS hatching and smolt production facility, attractive sea sites with high bearing capacity and high-energy equipment, and a newly completed harvesting facility with sufficient capacity to secure the utilization of the licenses and growth objectives for the company.
The salmon is eventually sold under the branding of "Mowi

Highest ever quarterly harvest volumes, as the company harvested 5,401 tonnes compared to 3,407 tonnes
Q3 2024 (Δ 59% YoY)
Harvest volume guidance for 2025 maintained at record-high 14.0 thousand tonnes GW (Δ 31% YoY)
Guidance for 2026 will be another record year at 17.5 thousand tonnes. (Δ 25% YoY)
Standing biomass is 15,797 tonnes (Δ 20% YoY)
Forecasting lower cost levels and foreseeing previous years sales development leading to improved price achievement
Operational EBIT amounted to -1.21 EUR pr. kg compared to 0.27 EUR pr. kg in Q3 2024, which is largely due to lower prices


| (EUR '000) | Q3 2025 | Q3 2024 | YTD Q3 2025 | YTD Q3 2024 | 2024 |
|---|---|---|---|---|---|
| Operational revenue and other income | 28,963 | 20,675 | 63,618 | 56,421 | 80,902 |
| Operational EBITDA | 4,095 | 3.115 | 3,442 | 19,411 | 23,794 |
| Operational EBIT | -6,561 | 936 | -10,462 | 12,984 | 15,105 |
| Net interest-bearing debt (NIBD) | 141,441 | 133,925 | 141,441 | 133,925 | 132,650 |
| Underlying EPS (EUR) | 0.22 | 0.01 | 0.37 | 0.28 | 0.30 |
| Net cash flow per share (EUR) | 0.64 | 0.40 | 0.79 | 0.38 | 0.26 |
| ROCE | 12.2% | 2.0% | -6.7% | 9.1% | 7.8% |
| Equity ratio | 36.9% | 36.6% | 36.9% | 36.6% | 35.4% |
| Harvest volume (GWT) | 5,401 | 3,407 | 10,561 | 7,211 | 10,667 |
| Operational EBIT EUR per kg | 1.21 | 0.27 | 0.99 | 1.80 | 1.42 |


29.0 MEUR revenues in the quarter (20.7 MEUR Q3 2024). The increase is volume driven as more volumes were harvested compared to last year
5,401 tonnes sold in the quarter, compared to 3,407 tonnes in Q3 2024 ( $\Delta$ 59% YoY)
Negative Operational EBIT of EUR -6.6 million, compared to 0.9 MEUR in Q3 2024
Harvested quantities
5,407
7 58.6% from Q3 2024
Operational EBIT
-6,561
-7,499 EUR from Q3 2024
| (EUR '000) | Q3 2025 | Q3 2024 | YTD Q3 2025 | YTD Q3 2024 | 2024 |
|---|---|---|---|---|---|
| Operational revenue and other income | 28,963 | 20,675 | 63,618 | 56,421 | 80,902 |
| Operational EBIT | -6,561 | 936 | -10,462 | 12,984 | 15,105 |
| Net fair value adjustment of biomass | 11,013 | 2,420 | -4,295 | -552 | 3,940 |
| License and production fees / taxes | -1,706 | -850 | -3,310 | -1,813 | -2,704 |
| Restructuring costs | -2,640 | -250 | -7,004 | -1,036 | -2,238 |
| EBIT | 105 | 2,256 | -25,071 | 9,583 | 14,103 |
| Net financial items | -2,575 | -2,791 | -7,855 | -7,881 | -10,592 |
| Earnings before tax | -2,470 | -534 | -32,925 | 1,702 | 3,511 |
| Profit or loss for the period | -1,976 | -427 | -26,340 | 1,362 | 2,615 |
| Basic EPS (EUR) | -0.06 | -0.01 | -0.83 | 0.04 | 0.08 |
| Underlying EPS (EUR) | -0.22 | 0.01 | -0.37 | 0.28 | 0.30 |
| Net cash flow per share (EUR) | -0.64 | -0.40 | -0.79 | -0.38 | -0.26 |
| Operational EBIT margin | -22.7% | 4.5% | -16.4% | 23.0% | 18.7% |
| Harvested tonnes GW | 5,401 | 3,407 | 10,561 | 7,211 | 10,667 |
| Operational EBIT per kg | -1.21 | 0.27 | -0.99 | 1.80 | 1.42 |
| ROCE | -12.2% | 2.0% | -6.7% | 9.1% | 7.8% |

Total assets of 263.0 MEUR,
an increase of 16.6 MEUR from Q2 2025. Mainly due to an increase of biological assets
Equity of 97.0 MEUR, an
increase of 33.0 MEUR from Q2 2025
Net interest-bearing debt (NIBD) decreased by 3.6 MEUR, from 145.0
MEUR million at the end of Q2 2025 to 141.4 MEUR at
the end of Q3 2025
Q3 Presentation 2025
| (EUR '000) | 30.9.2025 | 30.6.2025 | 30.9.2024 | 31.12.2024 |
|---|---|---|---|---|
| Non-current assets | 142,249 | 141,615 | 138,597 | 127,379 |
| Current assets | 120,760 | 104,838 | 99,458 | 122,537 |
| Total assets | 263,009 | 246,453 | 238,055 | 249,917 |
| Equity | 97,015 | 63,991 | 87,103 | 88,355 |
| Non-current liabilites | 142,487 | 145,444 | 136,972 | 133,856 |
| Current liabilities | 23,507 | 37,019 | 13,980 | 27,705 |
| Total equity and liabilities | 263,009 | 246,453 | 238,055 | 249,917 |
| Net interest bearing debt | 141,441 | 145,046 | 133,925 | 132,650 |
| Equity ratio | 36.9% | 26.0% | 36.6% | 35.4% |


| (EUR '000) | Q3 2025 | Q3 2024 | YTD Q3 2025 | YTD Q3 2024 | 2024 |
|---|---|---|---|---|---|
| NIBD beginning of period* | -145,046 | -118,628 | -132,650 | -114,289 | -114,289 |
| Operational EBITDA* | -4,095 | 3,115 | -3,442 | 19,411 | 23,794 |
| Change in working capital | -17,786 | -13,853 | -6,771 | -21,630 | -18,092 |
| License and production fees / taxes | -1,706 | -850 | -3,310 | -1,813 | -2,704 |
| Other adjustments | -2,640 | -250 | -7,004 | -1,036 | -2,238 |
| Cash flow from operations | -26,226 | -11,837 | -20,528 | -5,068 | 706 |
| Net CAPEX | -2,606 | -918 | -15,304 | -6,843 | -8,710 |
| Cash flow from Investments | -2,606 | -918 | -15,304 | -6,843 | -8,710 |
| Net interest and financial items paid | -2,670 | -2,147 | -7,667 | -6,885 | -9,405 |
| Share capital increase | 35,000 | - | 35,000 | - | - |
| Other items | -101 | -96 | -303 | -287 | -266 |
| Currency effect | 208 | -299 | 10 | -553 | -740 |
| NIBD end of period* | -141,441 | -133,925 | -141,441 | -133,925 | -132,650 |


*Excluding effects of IFRS 16
Capital Expenditures have been focused on three main pillars throughout the value chain



CAPEX in the quarter was mainly related to seawater operations with more sites put into operations
Expected CAPEX in 2025 is 16 MEUR and will be focused on seawater related equipment


The guidance for the harvested volume in 2025 remains unchanged from last quarter, and stands at 14.0 thousand tonnes in 2025, which is 31% more than was harvested in 2024
Guidance for 2026 is 17.5 thousand tonnes





The license portfolio for the company is 29,800 tonnes MAB (Maximum Allowed Biomass) and includes licenses covering 10 farming areas in 5 different fjords, all located in the Westfjords of Iceland. Of the 29,800 tonnes, 27,000 tonnes are for fertile salmon.
Additionally, the Group holds a license for land-based smolt production on its own property in Norðurbotn, with an annual production capacity of 2,400 tonnes.


Thank you Q3 2025 Presentation
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.