AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Solstad Offshore ASA

Investor Presentation Oct 30, 2025

3749_rns_2025-10-30_03f882ea-1976-4828-811c-aefd56a64899.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Disclaimer

Important information

Cautionary note regarding forward-looking statements.

This presentation, prepared by Solstad Offshore ASA (the "Company"), may include forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", "expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. Any forward-looking statements contained in this presentation, including assumptions, opinions and views of the Company or cited from third party sources, reflect the current views with respect to future events and are subject to material risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or any of its subsidiary undertakings or any such person's officers or employees provide any assurance as to the correctness of such forward-looking information and statements.

The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.

Q3 2025 Highlights | Business update

Business update

Due to Solstad Maritime's reduction of its full-year 2025 Adjusted EBITDA, the Company on 9 October 2025 issued an update to its Adjusted EBITDA guidance from USD 120 - 150 million to approximately USD 115 million

Market update The long-term demand within offshore-energy services remains positive with several longer-term and project opportunities, however we experience the short-term demand side to be lower than previously expected

Utilization

  • Utilization of 97% in the quarter compared to 97% same quarter last year
  • o AHTS: 96% in the quarter compared to 99% same quarter last year
  • o CSV: 98% in the quarter compared to 96% same quarter last year

Adjusted EBITDA

USD 29 million in the quarter compared to USD 28 million same quarter last year

Order intake

  • Several new long-term contracts entered into in Brazil, contributing towards a total order intake of USD 222 million in the quarter1
  • 3-year contract for Normand Turmalina commencing Q1'26 and 1-year option declaration from Q1'26 for Normand Superior

Dividend

  • Solstad Offshore propose dividend payment for Q3 2025 of USD 0.05/share, totaling USD ~4 million
  • Solstad Offshore's share of Solstad Maritime dividend amount for Q3 2025 is USD ~4 million

Market Update

  • The long-term demand within offshoreenergy services remains positive
  • Globally, the offshore energy activity remains at a stable level. In 2025, reduced activity in the North Sea has resulted in lower activity for the CSV and AHTS fleet
  • Brazil continue to offer long-term and project opportunities for both the CSV and AHTS segments
  • Local presence in main regions is key to exploit market opportunities
  • The recent oil price development represent a source of uncertainty going forward

Strengthening backlog and earning visibility

Backlog per vessel type

  • Firm backlog SOFF vessels: USD 280m
  • Firm backlog SOMA vessels: USD 640m

Firm-/option days2 per year Backlog development

  • Some vessel availability and a yardstay will reduce utilization in Q4'25, but high contract coverage for 2026 gives good visibility
  • Several market opportunities for available vessels into 2026

  • New 3-year contract for Normand Turmalina and 1 year option declaration for Normand Superior increases backlog in the quarter
  • Material increase in backlog for SOMA vessels due to new 4-year contract for Normand Commander

1: Backlog related to Solstad Maritime vessels operated through Brazil structure in Solstad Offshore

2: Backlog for 7 owned and controlled vessels in Solstad Offshore i.e. including Normand Maximus and excluding Normand Installer

3: Includes days assumed spent mobilizaing and preparing for upcoming Petrobras contracts. Firm days and backlog is otherwise not adjusted for potential downtime related to drydockings

Solstad Offshore | Q3 25 Financial Highlights

SOLSTADOFFSHORE
Utilization Q3: 97% (97%)
YTD: 97% (96%)
Backlog 1 280 (142)
Revenue Q3: 73 (68)
YTD: 220 (197)
Book equity 375 - 44%
(203 - 24%)
Adj.
EBITDA
Q3: 29 (28)
YTD: 91 (89)
Adj. NIBD 57 (206) 2
Net result Q3: 26 (11)
YTD: 88 (52)
Cash 87 (60)
Dividend ~4 (0)

1: In addition, the Company has firm backlog related to Solstad Maritime vessels operated through Brazil setup in Solstad Offshore 2: Prior year figures includes the Normand Maximus Residual Claim of USD 185 million included in the IFRS 16 lease liability

Solstad Offshore | Adjusted NIBD & Leases

Consist of present value of remaining bareboat lease payments to Solstad Maritime for CSV Normand Maximus until October 2027 SOFF ASA USD 90 million term loan with a 5-year amortization profile drawn in November 2024 Solstad Brazil Financing of four Brazilian built vessels with BNDES maturity with from 2026-2031

105 million)

Normand Maximus Lease

Other leases

Mainly consist of lease commitments for Solstad Maritime vessels (USD 102 million) operating through Brazil setup in Solstad Offshore. These lease agreements are entered into based on contracts with Brazilian end clients and operational risk is carried by

(USD 55 million) and the purchase option at USD 125 million (USD

the shipowner. The remaining portion of Other leases relates to ROV leases and property leases

Investments in associated companies & joint ventures

  • Associated company 27,3% owner with Aker as majority shareholder
  • Owns 32 high-end AHTS and CSV vessels
  • Q3'25 dividend of USD ~15 million whereof Solstad Offshore's share is USD ~4 million
  • Share of result in the quarter is USD 9,3 million (USD 13,1 million2 )
  • Book value of shares as of Q3'25 is USD 212 million
  • Share of market cap per Q3'25 is USD ~290 million1

NORMAND INSTALLER S.A. (NISA)

  • Normand Installer S.A. (NISA), a joint venture 50%-owned together with SBM Offshore
  • The vessel Normand Installer is predominantly utilized on SBMs FPSO projects around the world through a frame agreement securing minimum 210 days per year until 2030
  • NISA is in a net cash position
  • Share of result in the quarter is USD -0,3 million (USD 0,6 million2 ). The vessel had a planned yardstay in Q3'25, but is fully booked for Q4'25
  • Book value of shares as of Q3'25 is USD 20 million

  • Associated company 35,8%-owned with Omega as majority shareholder
  • Omega Subsea is an owner and operator of ROVs and survey services
  • Owns 12 ROVs as of Q3'25 with further 12 scheduled for delivery in 2026 and beyond
  • Share of result in the quarter is USD 1,4 million and USD 4,2 million YTD
  • Book value of shares as of Q3'25 is USD 16 million

Financial guidance for 2025

Metric 2025 Commentary
Adjusted EBITDA 3 Approximately USD 115m
  • Operational1 Adjusted EBITDA: USD 60 – 70m, whereof USD 53m YTD Q3 2025
  • Share of result2 from AC and JV: Approximately USD 50m, whereof USD 39m YTD Q3 2025
Dividend
  • Propose dividend payment for Q3 2025 of USD 0.05/share, totaling USD ~4 million

1: Adjusted EBITDA excluding share of result from AC & JV

2: Result from Solstad Maritime (AC), Omega Subsea (AC) and Normand Installer S.A. (JV)

3: The Company provided an updated to its financial guidance on 9 October 2025

Dividend key dates

  • Propose to distributes cash dividend for Q3 2025 of USD 0.05/share, totaling USD ~4 million. The dividend will be paid in NOK and the amount in NOK will be announced prior to dividend payment
  • Key dates regarding Q3 2025 dividend:
  • o Summon EGM: 3 November 2025
  • o EGM: 24 November 2025
  • o Last day incl. right to dividend1 : 24 November 2025
  • o Ex-date1 : 25 November 2025
  • o Record date1 : 26 November 2025
  • o Distribution date1 : On or about 28 November 2025

Summary

Another quarter of solid operational and financial performance

Several market opportunities for available vessels into 2026

Strong order intake USD 222 million and increased visibility for 2026 and beyond

Propose dividend payment of USD ~4 million

The recent oil price development represent a source of uncertainty going forward1

Solstad Offshore | Income Statement & Adjusted EBITDA

Unaudited 2025 2024 2025 2024
USDm 01.07-30.09 01.07-30.09 01.01-30.09 01.01-30.09
Charter
income
and
other
operating
income
3
7
6
8
220 197
Gain
of
on sale
assets
0 0 0 (0)
Total
operating
income
7
3
6
8
220 197
Vessel
operating
expenses
(31) (30) (92) (87)
Administrative
expenses
(6) (3) (17) (17)
Total
operating
expenses
(36) (32) (109) (104)
Operating
result
before
depreciations
and
impairment
3
7
3
5
111 9
3
Depreciation (13) (22) (44) (59)
Impairment
and
reversal
of
impairment
0 0 4 (0)
Operating
result
2
4
1
3
7
2
3
4
from
Income
investments
in
joint
ventures
(0) (1) (2) 3
Income
from
investments
in
associates
1
1
1
3
4
1
3
3
Interest
income
1 1 2 6
currency gain/-loss
Net
1 (2) 2 2
6
Interest
charges
(9) (12) (27) (42)
Other
financial
expenses
(0) 0 2 (5)
Net
financing
3 (1) 1
7
2
1
Result
before
taxes
2
7
1
3
9
0
5
5
Taxes
on result
(1) (2) (2) (3)
Net
Result
2
6
1
1
8
8
5
2
Adjusted
EBITDA
2
9
2
8
9
1
8
9
Unaudited
USDm
2025
01.07-30.09
2024
01.07-30.09
2025
1.1-30.09
2024
01.01-30.09
EBITDA 3
7
3
5
111 9
3
Adjustments
Leases (20) (19) (61) (47)
Restructuring
costs
0 (0) 0 7
Net
gain/loss
on sale
of
assets
0 0 0 0
Loss
on accounts
receivables
2 0 2 0
Operational
Adjusted
EBITDA
1
9
1
6
5
3
5
3
Result
from
Joint
Ventures
(0) (1) (2) 3
Result
from
Associates
11 13 41 33
Share
of
result
from
JV
and
AC
1
0
1
2
3
9
3
6
Adjusted
EBITDA
2
9
2
8
9
1
8
9

Solstad Offshore | Balance Sheet

Unaudited
USDm
2025
30
09
2024
30
09
2024
31
12
ASSETS
Non-current
assets
Tangible
fixed
assets
130 125 129
Right-of-use
assets
286 330 299
Investment
in
associates
and
joint
ventures
249 211 225
Loan
related
parties
to
6 8 6
Non-current
receivables
4 5 3
Total
non-current
assets
675 679 662
Current
Assets
Inventory 2 2 2
Accounts
receivables
6
6
8
8
6
3
Accounts
receivables
related
parties
7 1
1
1
2
Other
current
receivables
2
4
1
9
1
3
Deposits
, cash
, etc
8
7
6
0
3
4
Total
current
assets
186 180 124
for
Assets
held
sale
0 0 5
TOTAL
ASSETS
861 859 791
Unaudited
USDm
2025
30
09
2024
30
09
2024
31
12
EQUITY
AND
LIABILITIES
Equity
Paid-in
equity
6
5
6
5
6
5
Other
equity
302 133 217
Non-controlling
interests
8 5 5
Total
equity
375 203 288
Liabilities
Non-current
provisions
0 5 1
from
Loan
related
parties
0 1
0
0
Debt
credit
institutions
to
117 7
4
132
Leasing
liabilities
210 410 223
Total
debt
non-current
326 500 357
Current
liabilites
Current
of
portion
non-current
debt
2
7
7 2
4
Current
leasing
liabilities
5
7
4
9
6
1
Other
liabilities
current
7
5
101 6
1
Total
liabilities
current
159 157 147
Total
liabilities
486 656 503
TOTAL
EQUITY
AND
LIABILITIES
861 859 791

Solstad Offshore | Cash Flow Statement

Unaudited 2025 2024 2024
USDm 30.09 30.09 31.12
CASH
FLOW
FROM
OPERATIONS
Result
before
tax
90 55 123
Taxes
payable
(0) (2) (3)
Ordinary
depreciation
and
write
downs
39 59 32
Gain
(-)/
loss
long-term
assets
(39) (36) (86)
Interest
income
(2) (6) (6)
Interest
expense
25 47 59
refinance
effects
Non-cash
0 (0) (0)
Unrelaised
currency gain/-loss
(1) (28) (3)
Change
in
current
receivables
and
payables
6 (63) (42)
Change
in
other
accruals
0 61 40
Net
cash
flow
from
operations
118 8
8
114
CASH
FLOW
FROM
INVESTMENTS
Investment
in
tangible
fixed
assets
(1) (1) (1)
Payment
of
periodic
maintenance
(3) (3) (6)
of
Payment
non-current
receivables
0 4 6
Received
interests
2 6 6
of
from
Removal
cash
deconsolidation
0 (130) (122)
Investments
in
other
shares/
interests
(7) 0 (1)
Received
dividends
25 0 6
Net
cash
flow
from
investments
1
6
(124) (113)
CASH
FLOW
FROM
FINANCING
Paid
leases
(61) (47) (173)
Paid
interests
(7) (8) (10)
Proceeds
of
debt
non-current
0 10 0
of
Repayment
non-current
debt
(16) (9) 67
flow
from
financing
Net
cash
(83) (54) (115)
Effect
of
changes
in
foreign
exchange
rates
3 0 (2)
Net
change
in
cash
51 (90) (114)
Cash
at
01.01
34 150 150
Cash
at
balance
sheet
date
8
7
6
0
3
4

Alternative Performance Measures (APM)

Solstad Offshore ASA refers to alternative performance measures with regards to its financial results as a supplement to the financial statements prepared in accordance with IFRS. Such performance measures are frequently used by securities analysts, investors and other interested parties, and they are meant to provide an enhanced insight into operations, financing and future prospects of the group. The definitions of these measures are as follows:

  • EBITDA: Operating result before depreciation, impairment and reversal of impairment
  • Adjusted EBITDA: Operating result before depreciation and impairment adjusted for Joint Ventures, Associated Companies, net gain/loss on sale of assets, IFRS 16 leases and other non-recurring items
  • Adjusted EBITDA Margin: Adjusted EBITDA divided by Total operating income
  • Net interest-bearing debt (NIBD): NIBD is calculated as the total interest-bearing liabilities less cash and bank deposits
  • Adjusted NIBD: NIBD adjusted by excluding IFRS 16 lease obligations
  • Free Cash Flow to Equity (FCFE): Free Cash Flow to Equity (FCFE) is a measure of the amount of cash that a company can return to its shareholders on the basis of net cash flow from operations, net cash flow from investments, and net cash flow from financing, where dividends are added back
  • Backlog: Backlog is the total of undiscounted future revenues from contracts that the Company and the customer have mutually agreed in writing (firm/binding contracts)
  • Order Intake: Order intake represents the total, undiscounted value of new orders received by the Company from its customers during a specified period
  • B2B: Book-to-Bill ratio. B2B compares the value of new orders received (Order Intake) to the value of orders fulfilled (Operating Income) during the same period

Talk to a Data Expert

Have a question? We'll get back to you promptly.