AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Eidesvik Offshore

Investor Presentation Aug 27, 2025

3586_rns_2025-08-27_de01dd06-2857-4612-b55f-a2da6342687a.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Presentation Q2 2025 27 August 2025

Disclaimer

This presentation has been produced by Eidesvik Offshore ASA (the "Company") based on information which is publicly available. This presentation is for information purposes only. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which the Company has deemed relevant in an accessible format. The presentation is not intended to contain an exhaustive overview of the Company's present or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition that has not been included in the this presentation. No representation or warranty (express or implied) is made or intended to be made as to the accuracy or completeness of any or all of the information contained herein and it should not be relied upon as such. The recipient of this presentation acknowledges that it will be solely responsible for its own assessment of the information.

This presentation contains forward-looking statements. Such forward-looking statements give the Company's current expectations and projections relating to its financial condition, the market in which it operates and the future performance of the Company. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forwardlooking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.

Neither the Company's nor any of its affiliates (nor any department in any of those entities), nor any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives"), in any capacity, shall have any liability whatsoever arising directly or indirectly from the use of this presentation, including (but not limited to) as a result of any liability for errors, inaccuracies, omissions or misleading statements in this presentation.

Financial highlights / Q2 2025

P&L key
figures
Q2 2025 vs. Q2 2024 Balance sheet key figures Q2 2025 vs. FY 2024
MNOK
198 (186)
in freight revenue
MNOK
3 391
(2 882)
in total backlog incl. share
of JV
MNOK
3 024 (2 937)
in assets
MNOK
305 (396)
in cash
MNOK
76
(71)
in adj. EBITDA
38% (38%)
in adj. EBITDA margin
MNOK
525 (499)
in NIBD
62% (62%)
in equity ratio

Business update / Q2 2025

  • As previously mentioned, our joint venture with Subsea7 entered into an agreement with Subsea7 to extend the contract for the subsea vessel Seven Viking. Subsea7 declared the remaining option for 2026 and 2027 was added as a firm year in addition to an option for 2028. The 2027 and 2028 contract rates are based on improved market terms
  • Viking Vigor (NB71) currently on schedule for delivery early 2026
  • Newbuild 76 had its steel cutting ceremony in the quarter

Subsequent events:

• The Board of Directors decided a dividend payment of NOK 0.30 per share to be distributed to the shareholders. The ex-date is 28 August 2025

Operational update / Q2 2025

  • Fleet utilisation in Q2 2025 was 98%
    • Supply utilisation was 96% during the quarter
    • Subsea/Offshore Renewables utilisation was close to 100% during the quarter
  • No LTIs during the quarter

Contract backlog / Q2 2025

* Does not include variable contractual mechanism, 100% utilisation

** Assumes TBN "Viking Vigor" (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space

Contract coverage incl. JV / Q2 2025

Contract coverage incl. JV

Option Firm

Market update – fundamentals remains positive

Oil demand steady and continued strong backlog and tender activity for the EPC firms

Supply: As the global PSV fleet remain flat and an uptick in operators securing offshore drilling rigs, the activity is expected to increase in 2026 and 2027

Subsea/Renewables: Subsea activity is expected to remain high, and the current backlog is driving demand for suitable vessel tonnage

Q2 2025 financial results

Financial results (NOK1000) Q2 2025* Q2 2024* Q1 2025* YTD2025* YTD2024* FY2024
Freight revenue 198,5
7 %
186,0 198,8 397,3 365,5 759,4
Other income 0,0 11,8 0,0 0,0 15,7 15,7
Total Revenue 198,5 197,8 198,8 397,3 381,2 775,1
EBITDA 76,4 82,5 72,2 148,6 149,9 304,2
EBITDA adj. for other income 76,4
8 %
70,7 72,2 148,6 134,2 288,4
Adjusted EBITDA margin 38 % 38 % 36 % 37 % 37 % 38 %
Result from JVs and associated -0,7 3,2 -2,0 -2,8 1,6 0,8
Operating result 29,1 41,2 22,5 51,7 65,0 124,3
Operating result adj. for other income 29,1 29,4 22,5 51,7 49,3 108,6
Pre-tax result 30,1 39,2 29,3 59,4 50,5 106,0

Freight revenue

38% 38%

Q2 2025 Q2 2024

• Increased freight revenue (7%) and adj. EBITDA (8%) due to higher utilization.

• OPEX compared to Q2 2024 is affected by general salary increases and need for use of costly temporary personnel

• The result in the JV Q2 2024 is affected by insurance proceeds

* Unaudited

Segment performance

Revenue & EBITDA margin (incl. share of JV*)

EBITDA Q2 2025 vs. Q2 2024

  • Increased revenue due to higher utilisation
  • EBITDA increased NOK 4.3 million, where margin increased from 37% to 38%
  • Utilisation was 96% compared to 92%

Supply

  • Minor increase in revenue of NOK 0.9 million
  • EBITDA decreased with NOK 4.5 million where margin decreased from 55% to 50% (received insurance proceeds in Q2 2024)
  • Subsea/ Renewables • Utilisation was 100% compared to 99%

* Consolidated Viking Reach, Seven Viking included with 50%.

Balance sheet

Balance Sheet (NOK1000) 30.06.2025* 31.12.2024
Total non-current assets 2 472 2 316
Cash and cash equivalents 305 396
Other current assets 247 226
Total assets 3 024 2 937
Equity 1 886 1 827
Equity ratio 62 % 62 %
Non-current liabilites 702 764
Current liabilites 436 347
Total equity and liabilites 3 024 2 937

* Unaudited

Comments for the year

  • Non-current assets increased from year end, mainly due to payments related to the newbuild contract
  • Cash balance reduced due to the above
  • Strong equity ratio of 62%
  • Net interest-bearing debt of NOK 525 million, an increase mainly due to payment of yard instalment
  • Current NIBD/EBITDA is 1.5x**

** Adjusted last twelve months, excluding IFRS 16

Cash flow Q2 2025

Highlights summary

Continued excellent operational performance

  • PSV legacy contracts roll off in late 2025
  • Zero main class renewals in 2025, only one in 2026

3

Long-term positive outlook in both segments

Growth story remains combined with dividend to shareholders

Contact details

CEO - Helga Cotgrove +47 90 73 52 46

VP IR - Sindre Stovner

+47 91 78 64 31

[email protected]

Appendix

Company overview

STRATEGY

Green PSV

• Strengthen our position as the market leader within green PSV

Subsea

• Actively seek partnerships that will create new business opportunities

Offshore Renewables

• Increase footprint in segment, focus on long-term profitable contracts

Key words for future projects

• Long-term partnerships and long-term positive cash flows

Energy transition fleet

Supply

Viking Lady

NS Frayja (management) Viking Neptun (management) Viking Energy

Viking Wind Power

Subsea / Offshore Renewables

Seven Viking

Viking Prince

Viking Princess

Viking Queen

NS Orla (management)

Methanol Dual Fuel

Subsea Viking

Viking Reach

TBN «Viking Vigor» (delivery early 2026)

TBN (delivery 2025) (management)

TBN (delivery spring 2027)

Contract status

Vessel Q3
2025
Q4
2025
Q1
2026
Q2
2026
Q3
2026
Q4
2026
Q1
2027
Q2
2027
Q3
2027
Q4
2027
Q1
2028
Q2
2028
Seven
Viking
Viking
Reach
Subsea
Viking
Viking
Wind
Power
TBN
I
"Viking
Vigor"
TBN
II
Queen
Viking
Viking
Lady
Viking
Princess
Viking
Prince
Viking
Energy
Viking
Avant
Firm
Options
Under construction

Debt maturity profile 30 June 2025

In addition, Eidesvik Agalas AS has drawn EUR 13.2 million on its construction loan per Q2 2025. This loan is not included in the diagram above.

Million NOK

Financial development

FY2022 FY2023 FY2024 YTD 2025
Utilisation 95 % 94 % 96 % 99 %
Revenue (NOKm) 919 772 775 397
Adj. Revenue (NOKm) 635 699 759 397 on)
EBITDA (NOKm) 494 334 304 149 milli
EBITDA margin 54 % 43 % 39 % 37 % K
Adj. EBITDA (NOKm) 210 261 288 149 O
N
Adj. EBITDA margin 33 % 37 % 38 % 37 % A (
EBIT 551 577 124 52 D
T
Adj. EBIT* 58 95 109 52 BI
E
Equity Ratio 40 % 59 % 62 % 62 % Adj.
GIBD (NOKm) 1 197 876 894 830
LTV** 0,66 0,40 0,37 0,34
NIBD/adj. EBITDA*** 2,5x 1,4x 1,5x 1,5x

* Adjusted for gain on sale, other income and reversal of impairments ** LTV Q2 2025 is based on broker values per 30.06.2025 *** Adjusted last twelve months, excluding IFRS 16

  • Solid freight revenue Q2 2025 driven by high utlisation
  • Key metrics such as equity ratio, LTV and NIBD/adj. EBITDA are among the industry healthiest

We aim to be the market leader within green offshore vessels.

Talk to a Data Expert

Have a question? We'll get back to you promptly.