Interim / Quarterly Report • Aug 13, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Ströer SE & Co. KGaA 1
6M/Q2 2025 half-year financial report

| The Group's financial figures at a glance | 3 |
|---|---|
| Interim group management report | 4 |
| Background of the Ströer Group | 5 |
| Macroeconomic developments | 6 |
| Financial performance, financial position, and net assets of the Group | 7 |
| Financial performance of the segments | 13 |
| Employees | 16 |
| Opportunities and risks | 16 |
| Forecast | 16 |
| Subsequent events | 16 |
| Consolidated interim financial statements | 17 |
| Consolidated income statement | 18 |
| Consolidated statement of comprehensive income | 19 |
| Consolidated statement of financial position | 20 |
| Consolidated statement of cash flows | 21 |
| Consolidated statement of changes in equity | 23 |
| Notes to the condensed consolidated interim financial statements | 24 |
| Responsibility statement | 34 |
| Financial calendar, contacts and editorial information, disclaimer | 35 |

| EUR m | Q2 2025 | Q2 2024 | 6M 2025 | 6M 2024 |
|---|---|---|---|---|
| Revenue | 504.7 | 511.5 | 980.2 | 965.0 |
| EBITDA (adjusted) | 148.9 | 154.9 | 266.3 | 263.3 |
| Exceptional items | -3.7 | -3.5 | -6.2 | -8.2 |
| EBITDA | 145.2 | 151.4 | 260.1 | 255.1 |
| Amortization, depreciation, and impairment | -83.4 | -79.7 | -164.7 | -156.6 |
| thereof attributable to purchase price allocations and impairment losses |
-3.5 | -3.2 | -7.2 | -6.4 |
| EBIT | 61.8 | 71.7 | 95.3 | 98.5 |
| Net finance income/costs | -15.7 | -17.9 | -31.1 | -36.2 |
| EBT | 46.1 | 53.7 | 64.3 | 62.3 |
| Taxes | -13.8 | -16.2 | -19.2 | -18.8 |
| Consolidated profit or loss for the period | 32.3 | 37.5 | 45.1 | 43.5 |
| Adjusted consolidated profit or loss for the period | 36.0 | 42.3 | 52.1 | 54.8 |
| Free cash flow (before M&A transactions) | 84.7 | 97.1 | 106.2 | 121.6 |
| Free cash flow (before M&A transactions) (adjusted) | 33.5 | 46.1 | -1.6 | 21.7 |
| Net debt (Jun. 30/Dec. 31) | 955.6 | 837.4 |
Ströer SE & Co. KGaA 4
6M/Q2 2025 half-year financial report
This interim group management report covers the period January 1 to June 30, 2025.
| Interim group management report | |
|---|---|
| Background of the Ströer Group | 5 |
| Macroeconomic developments | 6 |
| Financial performance, financial position, and net assets of the Group | 7 |
| Financial performance of the segments | 13 |
| Employees | 16 |
| Opportunities and risks | 16 |
| Forecast | 16 |
| Subsequent events | 16 |
Ströer is a leading German provider in the field of out-of-home (OOH) advertising. It offers advertising customers individualized and fully integrated, end-to-end solutions along the entire marketing and sales value chain. Through its OOH+ strategy, Ströer is focusing on the strengths of the OOH business, underpinned by its related business segments Digital & Dialog Media and DaaS & E‑Commerce. This combination enables the Company to continually increase recognition among customers, while its strong market presence and long-term contracts in the German market provide an excellent basis for it to capture an increasing share of a growing market over the coming years.
In the out-of-home business, Ströer commercializes and operates around 300,000 advertising media. The portfolio includes all forms of outdoor advertising media, including traditional poster media, exclusive advertising rights at train stations, and digital out-of-home media. In the digital online advertising business, Ströer also commercializes several thousand websites, predominantly in the German-speaking countries. And in its digital publishing business, the Company publishes premium content across all digital channels and offers one of Germany's widest reaching networks with its t-online.de and special interest sites. In its dialogue marketing business, Ströer offers its customers wrap-around performance-based solutions ranging from location-specific or content-specific reach and interaction across the entire spectrum of dialogue marketing through to transactions. These businesses are complemented by our data-as-a-service and e-commerce activities.
The Group employs around 11,900 people and generated revenue of EUR 2.05b in 2024. Ströer SE & Co. KGaA is included in the MDAX index of Deutsche Börse.
Following a modest, brief rally that saw growth rates of 3.3% in 2024, the global economy is faltering amid the ongoing discussions concerning international trade tariffs and the further expansion of trade barriers. Against this backdrop, the Organisation for Economic Co-operation and Development (OECD) revised the growth forecasts for 2025 and 2026 that it had issued in March 2025, lowering them from 3.1% and 3.0% respectively to 2.9% for both years. Much lower rates of growth are anticipated in the European Union. In its spring forecast, the European Commission predicts growth in real terms of 1.1% for 2025 and 1.5% for 2026.
For Germany, the general expectation is that economic growth will not start to pick up strongly until 2026. The OECD is predicting growth of just 0.4% for the German economy in 2025, before 2026 ushers in better prospects of growth again at 1.2%. The Munich-based ifo Institute of Economic Research and the Kiel Institute for the World Economy (IfW), meanwhile, are both anticipating marginal growth of 0.3% in 2025 followed by a tangible recovery in 2026 with growth forecasts of 1.5% and 1.6% respectively.
Overall, the individual forecasts issued by the various institutes entail a high level of uncertainty, in relation to both global growth and growth in Europe and Germany. The predicted rates of growth may differ widely from the actual growth achieved, especially in view of the trade tariffs and trade barriers.
Following a very good first quarter, the Ströer Group's figures for the second quarter of 2025 were encouraging on the whole. Against an economic backdrop that continues to be dominated by significant geopolitical uncertainty, Ströer was not quite able to match the record level of revenue or EBITDA (adjusted) that it had achieved in the second quarter of 2024, but the Group nevertheless recorded the second-best figures in its history. In the prior-year period, the figures for the OOH Media segment had benefited from Germany's hosting of the EURO 2024 soccer tournament. Specifically, Ströer generated revenue totaling EUR 504.7m in the second quarter of 2025 (prior year: EUR 511.5m). For the first half of the year as a whole, revenue climbed by another EUR 15.2m to a record EUR 980.2m (prior year: EUR 965.0m). At 0.5% for the first six months, however, organic revenue growth remained considerably lower than in the prior-year period because the figures for the first half of 2024 had been very strong (prior year: 10.3%). Nominal revenue growth was also considerably lower at 1.6% (prior year: 11.6%).
In the same period, the cost of sales recorded a moderate rise of EUR 8.8m to EUR 569.7m (prior year: EUR 560.9m). This increase was due in part to higher personnel expenses stemming from acquisitions made in the last quarters and from the general rise in personnel expenses. A rise in running costs in out-of-home advertising also contributed to this increase. Gross profit came to EUR 410.5m, which was EUR 6.4m higher than in the prior-year period (prior year: EUR 404.0m).
At EUR 322.4m, the Group's selling and administrative expenses also increased modestly in the reporting period (prior year: EUR 313.1m). This increase was primarily driven by the higher personnel expenses and by minor growth in IT costs. Selling and administrative expenses as a percentage of revenue rose slightly to 32.9% (prior year: 32.4%). Meanwhile other net operating income was roughly on a par with the prior-year period at EUR 3.0m (prior year: EUR 2.8m), although both income and expenses were down overall. Compared with the prior-year period, the Group's share of the profit or loss of investees accounted for using the equity method decreased marginally to a profit of EUR 4.2m (prior year: profit of EUR 4.7m).
All in all, the macroeconomic uncertainties that of late have been stemming from the ongoing debate surrounding a massive increase in international trade tariffs, coupled with strong prior-year figures thanks to the EURO 2024 soccer tournament, meant that EBIT for the first six months of 2025 fell by a moderate EUR 3.2m to EUR 95.3m. EBITDA (adjusted), by contrast, edged up by EUR 3.0m to EUR 266.3m (prior year: EUR 263.3m). At 20.7%, the return on capital employed (ROCE) remained at a very encouraging level (prior year: 20.5%).
The Group's net finance income/costs improved by EUR 5.2m to net costs of EUR 31.1m in the first half of 2025 (prior year: net costs of EUR 36.2m). Besides general funding costs for existing loan liabilities, expenses from unwinding the discount on IFRS 16 lease liabilities have constituted a significant element of this item since the introduction of IFRS 16. Of the aforementioned net finance costs of EUR 31.1m (prior year: EUR 36.2m), the unwinding of the discount on IFRS 16 lease liabilities accounted for costs of EUR 15.4m (prior year: costs of EUR 15.7m), exchange rate effects accounted for income of EUR 3.2m (prior year: costs of EUR 0.7m), and the remaining costs of EUR 18.8m were largely attributable to the interest on loan liabilities (prior year: costs of EUR 19.9m).
Compared with the first half of 2024, the Group's tax base increased slightly overall. As a result, the tax expense rose marginally year on year to EUR 19.2m (prior year: EUR 18.8m).
All in all, the Ströer Group matched its very encouraging consolidated profit for the period from the first half of the prior year, in fact just surpassing it with a profit of EUR 45.1m (prior year: EUR 43.5m). Adjusted consolidated profit for the period, meanwhile, was down slightly compared with the first six months of 2024 at EUR 52.1m (prior year: EUR 54.8m).
| EUR m | 6M 2025 | 6M 2024 |
|---|---|---|
| Cash flows from operating activities | 145.8 | 162.6 |
| Cash received from the disposal of intangible assets and property, plant, and equipment |
0.4 | 0.2 |
| Cash paid for investments in intangible assets and property, plant, and equipment |
-40.0 | -41.2 |
| Cash received and cash paid in relation to investees accounted for using the equity method and to financial assets |
0.1 | 0.7 |
| Cash received from and cash paid for the sale and acquisition of consolidated entities |
-0.9 | 0.0 |
| Cash flows from investing activities | -40.3 | -40.2 |
| Cash flows from financing activities | -108.9 | -119.3 |
| Change in cash | -3.5 | 3.1 |
| Cash at the end of the period | 72.0 | 75.4 |
| Free cash flow before M&A transactions (incl. IFRS 16 payments for the principal portion of lease liabilities) |
-1.6 | 21.7 |
| Free cash flow before M&A transactions | 106.2 | 121.6 |
The Ströer Group generated cash flows from operating activities of EUR 145.8m in the first six months of 2025, meaning that it was unable to repeat the strong figure for the first half of 2024 (prior year: EUR 162.6m). While EBITDA advanced once again compared with the first half of 2024, making a positive contribution to the change in cash flows (net inflow of EUR 4.9m), the negative effects in working capital reduced cash flow much more substantially than in the prior-year period (net outflow of EUR 14.7m). At the same time, the Ströer Group's tax payments were much higher year on year (EUR 7.1m), meaning that the Group's cash flows from operating activities declined by EUR 16.8m.
Cash flows from investing activities, on the other hand, were virtually unchanged, with a net outflow of EUR 40.3m that was at roughly the same level as in the prior-year period (prior year: net outflow of EUR 40.2m). The only factors of note in this connection were – as in 2024 – the investments in intangible assets and property, plant, and equipment, whereas the cash paid in connection with M&A activities was not material. In light of the virtually unchanged investing activities, free cash flow before M&A transactions amounted to EUR 106.2m (prior year: EUR 121.6m), with the decline largely reflecting the aforementioned effects in working capital and the increase in tax payments. Taking into account IFRS 16 payments for the principal portion of lease liabilities, free cash flow before M&A transactions amounted to a net outflow of EUR 1.6m (prior year: net inflow of EUR 21.7m).
The main influence on cash flows from financing activities was the payment of a dividend of EUR 128.5m to the shareholders of Ströer SE & Co. KGaA (prior year: EUR 103.3m), as well as the IFRS 16 payments for the principal portion of lease liabilities of EUR 107.8m (prior year: EUR 99.9m). The gross figures for borrowing and loan repayments had been significantly higher in the prior-year period than in the first six months of 2025 as Ströer had placed a new note loan of EUR 268.0m in the capital markets in the first half of 2024 and, in return, repaid the amounts drawn down under the syndicated loans. Overall, cash flows from financing activities came to a net outflow of EUR 108.9m in the first half of 2025 (prior year: net outflow of EUR 119.3m).
At the end of the second quarter, cash stood at EUR 72.0m.
The Ströer Group's non-current liabilities went up by a total of EUR 150.1m in the first six months of 2025 to reach EUR 1,703.3m (Dec. 31, 2024: EUR 1,553.2m). This increase was seasonal, being chiefly due to the distribution of a dividend of EUR 128.5m to the shareholders of Ströer SE & Co. KGaA. Furthermore, liabilities from note loans with a nominal amount of EUR 68.0m, which had been recognized under current financial liabilities, were repaid in June 2025 and refinanced by drawing on committed long-term credit lines. There was a countervailing decline in non-current IFRS 16 lease liabilities, which went down by EUR 58.2m in the reporting period.
Current liabilities, meanwhile, fell by EUR 165.1m in the same period to EUR 691.5m (Dec. 31, 2024: EUR 856.6m). This was partly due to the aforementioned repayment of maturing note loans with a nominal amount of EUR 68.0m. Other changes mainly related to trade payables (down by EUR 27.8m) and current provisions (down by EUR 23.1m). As in the first half of the prior year, these reductions were in line with the usual seasonal fluctuation.
The Group's equity amounted to EUR 395.1m at the end of the second quarter, which was EUR 81.6m lower than at the end of the prior year (Dec. 31, 2024: EUR 476.6m). Within this figure, the profit of EUR 45.1m for the first half of 2025 was outweighed by the distribution of a dividend of EUR 128.5m to the shareholders of Ströer SE & Co. KGaA. Due to seasonal effects, the equity ratio of 14.2% as at June 30, 2025 was therefore lower than at the end of the prior year (Dec. 31, 2024: 16.5%). Adjusted for the lease liabilities accounted for in accordance with IFRS 16, the equity ratio was 21.5% as at the reporting date (Dec. 31, 2024: 25.1%).
The Ströer Group bases the calculation of its net debt on the loan agreements in place with its lending banks. The additional lease liabilities that have had to be recognized since the introduction of IFRS 16 are explicitly excluded from the calculation of net debt, both for the credit facilities and for the note loans. This is because the contracting parties do not believe that the financial position of the Ströer Group has changed as a result of the new standard being introduced. To maintain consistency, the positive impact of IFRS 16 on EBITDA (adjusted) is also excluded from the calculation of the leverage ratio.
| EUR m | Jun. 30, 2025 | Dec. 31, 2024 | |
|---|---|---|---|
| (1) | Lease liabilities (IFRS 16) | 782.6 | 847.2 |
| (2) | Liabilities from credit facilities | 567.8 | 358.6 |
| (3) | Liabilities from note loans | 402.1 | 469.9 |
| (4) | Liabilities to purchase own equity instruments |
32.9 | 39.2 |
| (5) | Liabilities from dividends to be paid to non controlling interests |
3.3 | 5.1 |
| (6) | Other financial liabilities | 54.4 | 79.3 |
| (1)+(2)+(3)+(4)+(5)+(6) | Total financial liabilities | 1,843.1 | 1,799.3 |
| Total financial liabilities excluding lease liabilities (IFRS 16) and liabilities to purchase |
|||
| (2)+(3)+(5)+(6) | own equity instruments | 1,027.6 | 912.9 |
| (7) | Cash | 72.0 | 75.5 |
| (2)+(3)+(5)+(6)-(7) | Net debt | 955.6 | 837.4 |
Net debt increased from EUR 837.4m at the end of 2024 to EUR 955.6m as at June 30, 2025, a rise of EUR 118.2m. This increase was seasonal, being essentially due to the distribution of a dividend of EUR 128.5m to the shareholders of Ströer SE & Co. KGaA, which simultaneously led to a corresponding rise in bank liabilities. The leverage ratio (defined as the ratio of net debt to EBITDA (adjusted)) stood at 2.47 at the end of the second quarter of 2025, which was higher than the ratio of 2.14 at the end of 2024. Compared with the ratio of 2.28 at the end of the second quarter of 2024, however, the increase was not as steep.
The Ströer Group increased the credit facility of EUR 75.0m that it had concluded with three syndicate banks in June 2023 to EUR 150.0m in June 2025. The new facility has a term of two years with the possibility to extend the financing by a further year if needed. It has a variable interest rate of Euribor plus a margin that ranges between 150bp and 245bp depending on the leverage ratio.
In June 2025, the Ströer Group also agreed a new credit facility with one of its syndicate banks with a volume of EUR 100.0m. The facility, including options to extend the financing, has a total term of up to two years. It has a variable interest rate of Euribor plus a margin that increases over time from an initial 100bp to up to 230bp.
The volume of all three credit facilities of the Ströer Group totaled EUR 900.0m as at June 30, 2025.
At the end of the second quarter of 2025, the Ströer Group's non-current assets came to a total of EUR 2,383.4m and were thus down by EUR 77.6m compared with the end of the prior year (Dec. 31, 2024: EUR 2,461.0m). Of this decrease, EUR 62.6m was primarily attributable to a reduction in IFRS 16 right-of-use assets, with depreciation very significantly outweighing additions under new leases. Additions to other property, plant, and equipment and intangible assets were only slightly lower than the corresponding depreciation and amortization, resulting in only modest changes to these items. Investments in investees accounted for using the equity method were also down compared with December 31, 2024, falling by just over EUR 6.6m as a result of profit distributions to their respective shareholders.
In the same period, the Group's current assets decreased by EUR 19.0m to EUR 406.4m (Dec. 31, 2024: EUR 425.4m). This included, in particular, a fall of EUR 29.3m in trade receivables, which – as in the case of trade payables – was within the usual range. There was a countervailing rise in current tax assets, which were up by EUR 14.8m due to advance tax payments made during the reporting period.
| EUR m | Q2 2025 Q2 2024 | Change | 6M 2025 6M 2024 | Change | ||||
|---|---|---|---|---|---|---|---|---|
| Segment revenue, thereof | 245.1 | 242.4 | 2.7 | 1.1% | 454.9 | 424.3 | 30.6 | 7.2% |
| OOH (Classic OOH) | 140.0 | 144.5 | -4.5 | -3.1% | 255.2 | 250.8 | 4.4 | 1.8% |
| DOOH (Digital OOH) | 93.0 | 84.9 | 8.0 | 9.5% | 174.3 | 148.8 | 25.6 | 17.2% |
| Services | 12.1 | 13.0 | -0.9 | -6.6% | 25.4 | 24.7 | 0.6 | 2.5% |
| EBITDA (adjusted) | 117.1 | 117.2 | -0.2 | -0.1% | 203.3 | 190.3 | 13.0 | 6.8% |
| -0.6 percentage | -0.2 percentage | |||||||
| EBITDA margin (adjusted) | 47.8% | 48.4% | points | 44.7% | 44.9% | points |
At EUR 454.9m, the revenue generated by the OOH Media segment in the first half of 2025 was substantially higher than in the equivalent period of 2024 (prior year: EUR 424.3m). Ströer, with an attractive portfolio of advertising media and a strong sales performance, once again significantly outperformed the market as a whole in out-of-home advertising. The growth in traditional out-ofhome advertising products was particularly encouraging in this regard, although it was eclipsed in the second quarter by the strong figures for the prior-year period when Germany had hosted the EURO 2024 soccer tournament. The snap election in Germany and the revenue of RBL Media, which we acquired in the fourth quarter of 2024, had a positive impact on revenue in the reporting period.
Against this backdrop, revenue in the OOH product group increased by EUR 4.4m to EUR 255.2m. The DOOH product group, which consists of our digital out-of-home products (particularly public video and roadside screens), registered a further very substantial increase in revenue, which went up by EUR 25.6m to EUR 174.3m in the reporting period. Our high-performance network of digital advertising media notched up strong year-on-year growth on the back of improved capacity utilization and the further strategic expansion of our portfolio. Ever more customers are opting for programmatic placement of advertising using our digital advertising media. At EUR 25.4m, revenue in the Services product group was up on the first half of 2024 (prior year: EUR 24.7m). This product group includes the local marketing of digital products to small and medium-sized customers as well as complementary activities that are a good fit with the customer-centric offering in the out-of-home advertising business.
The OOH Media segment increased its earnings too, generating EBITDA (adjusted) of EUR 203.3m in the reporting period, which was EUR 13.0m higher than in the same period of 2024 (prior year: EUR 190.3m). The EBITDA margin (adjusted) was virtually unchanged on the prior-year period at 44.7% (prior year: 44.9%).
| EUR m | Q2 2025 Q2 2024 | Change | 6M 2025 6M 2024 | Change | ||||
|---|---|---|---|---|---|---|---|---|
| Segment revenue, thereof | 209.7 | 215.3 | -5.7 | -2.6% | 415.9 | 418.7 | -2.8 | -0.7% |
| Digital | 104.7 | 107.6 | -3.0 | -2.8% | 202.8 | 203.5 | -0.7 | -0.3% |
| Dialog | 105.0 | 107.7 | -2.7 | -2.5% | 213.1 | 215.2 | -2.1 | -1.0% |
| EBITDA (adjusted) | 30.9 | 37.4 | -6.5 | -17.3% | 58.9 | 68.6 | -9.7 | -14.2% |
| -2.6 percentage | -2.2 percentage | |||||||
| EBITDA margin (adjusted) | 14.7% | 17.4% | points | 14.2% | 16.4% | points |
At EUR 415.9m, the revenue generated by the Digital & Dialog Media segment in the first half of 2025 was largely on a par with the equivalent period of 2024 (prior year: EUR 418.7m). Following a period of growth in the first quarter of 2025, a lackluster market slowed business performance in the second quarter. The Digital product group, which encompasses our online advertising business and our programmatic marketing activities, achieved revenue of EUR 202.8m in the first six months, which was on a par with the prior-year figure of EUR 203.5m. Within our broad-based publisher portfolio, our high-reach online portal t-online.de once again generated year-on-year revenue growth amid overall challenging market conditions. The Dialog product group, which comprises our call center activities and direct sales activities (door to door), achieved revenue of EUR 213.1m in the reporting period, which was largely in line with the prior-year figure of EUR 215.2m. The call center business, in particular, notched up further significant growth thanks in part to a number of smaller additional investments at the beginning of 2025. In the prior-year period, the revenue figure had still contained parts of our business activities in France, which we sold midway through 2024. The state of the labor market made it harder to expand the sales organization in either sales channel.
Overall, the segment delivered EBITDA (adjusted) of EUR 58.9m in the period under review (prior year: EUR 68.6m). This figure was influenced by a number of factors – such as a rise in ancillary wage costs – in our Dialog business units, which have a high headcount. The EBITDA margin (adjusted) was lower than in the prior-year period at 14.2% (prior year: 16.4%).
| EUR m | Q2 2025 Q2 2024 | Change | 6M 2025 6M 2024 | Change | ||||
|---|---|---|---|---|---|---|---|---|
| Segment revenue, thereof | 84.7 | 85.6 | -0.9 | -1.1% | 175.5 | 177.6 | -2.0 | -1.2% |
| Data as a Service | 40.3 | 39.7 | 0.6 | 1.5% | 82.5 | 79.8 | 2.7 | 3.3% |
| E-Commerce | 44.4 | 45.9 | -1.5 | -3.3% | 93.0 | 97.8 | -4.7 | -4.8% |
| EBITDA (adjusted) | 8.9 | 8.9 | 0.0 | -0.3% | 20.3 | 21.2 | -0.9 | -4.1% |
| 0.1 percentage | -0.4 percentage | |||||||
| EBITDA margin (adjusted) | 10.5% | 10.5% | points | 11.6% | 11.9% | points |
In the first half of 2025, the DaaS & E-Commerce segment recorded revenue of EUR 175.5m (prior year: EUR 177.6m). The Data as a Service product group saw a EUR 2.7m rise to EUR 82.5m owing to continued growth in business with new and existing customers in Germany and internationally, although the rise was curbed by negative exchange rate effects in the second quarter. The E-Commerce product group – which encompasses AsamBeauty's business – reported lower revenue than in the prior-year period at EUR 93.0m (prior year: EUR 97.8m). This was because the figure for the first half of 2024 had contained much higher revenue from wholesale distribution business in China. The challenging consumer spending situation weighed particularly heavily on business in Germany.
Overall, the segment delivered EBITDA (adjusted) of EUR 20.3m in the period under review (prior year: EUR 21.2m). Asam's revenue, coupled with ongoing targeted investment in the dynamic expansion of the platforms, meant that the EBITDA margin (adjusted) of 11.6% was just below the corresponding prior-year figure of 11.9%.
As at June 30, 2025, the Ströer Group had 11,869 employees (December 31, 2024: 11,858). Of this total, 2,221 people were employed in Out-of-Home Media, 7,247 in Digital & Dialog Media, 1,989 in DaaS & E-Commerce, and 412 in the holding company.
For a description of the opportunities and risks, please refer to the information in the group management report for the year ended December 31, 2024. This information still applies and can be found on pages 45 to 57 of the 2024 annual report.
The uncertainty stemming from the still challenging macroeconomic environment, the ongoing war in Ukraine, the conflict in the Middle East, and the potential for trade disputes to intensify could lead to a decline in advertising spend in our core markets, particularly in the event of a significant recession with a resulting fall in consumer spending. This could in turn lead to lower revenue and earnings owing to the sensitivity of the advertising market to economic trends.
All in all, however, and taking the macroeconomic risks into consideration, we continue to conclude that there are no risks at present that could jeopardize the Company's ability to continue as a going concern.
The Management Board of the general partner of Ströer SE & Co. KGaA confirms in principle its guidance for the 2025 financial year as set out in the 2024 annual report, based on a more subdued summer business than originally expected, with greater dependence on business development in the fourth quarter.
Please refer to note 12 of these consolidated interim financial statements for information on subsequent events.
Ströer SE & Co. KGaA 17
6M/Q2 2025 half-year financial report
| Consolidated interim financial statements | |
|---|---|
| Consolidated income statement | 18 |
| Consolidated statement of comprehensive income | 19 |
| Consolidated statement of financial position | 20 |
| Consolidated statement of cash flows | 21 |
| Consolidated statement of changes in equity | 23 |
| Notes to the condensed consolidated interim financial statements | 24 |
| Responsibility statement | 34 |
| EUR k | Q2 2025 | Q2 2024 | 6M 2025 | 6M 2024 |
|---|---|---|---|---|
| Revenue | 504,730 | 511,517 | 980,201 | 964,959 |
| Cost of sales | -288,850 | -289,119 | -569,737 | -560,916 |
| Gross profit | 215,880 | 222,398 | 410,464 | 404,043 |
| Selling expenses | -87,160 | -84,892 | -176,508 | -169,304 |
| Administrative expenses | -72,016 | -72,946 | -145,849 | -143,806 |
| Other operating income | 7,405 | 9,212 | 12,159 | 14,031 |
| Other operating expenses | -4,908 | -4,912 | -9,162 | -11,191 |
| Share of the profit or loss of investees accounted for using the | ||||
| equity method | 2,614 | 2,803 | 4,245 | 4,749 |
| Finance income | 4,330 | 1,244 | 6,393 | 1,612 |
| Interest expense from leases (IFRS 16) | -7,871 | -7,985 | -15,440 | -15,693 |
| Other finance costs | -12,159 | -11,209 | -22,013 | -22,149 |
| Profit or loss before taxes | 46,115 | 53,713 | 64,288 | 62,292 |
| Income taxes | -13,788 | -16,211 | -19,222 | -18,761 |
| Consolidated profit or loss for the period | 32,327 | 37,502 | 45,066 | 43,531 |
| Thereof attributable to: | ||||
| Shareholders of the parent company | 28,343 | 32,901 | 36,878 | 33,751 |
| Non-controlling interests | 3,983 | 4,601 | 8,188 | 9,780 |
| 32,327 | 37,502 | 45,066 | 43,531 | |
| Earnings per share | ||||
| Basic earnings per share (EUR) | 0.51 | 0.59 | 0.66 | 0.61 |
| Diluted earnings per share (EUR) | 0.51 | 0.59 | 0.66 | 0.61 |
| EUR k | Q2 2025 | Q2 2024 | 6M 2025 | 6M 2024 |
|---|---|---|---|---|
| Consolidated profit or loss for the period | 32,327 | 37,502 | 45,066 | 43,531 |
| Other comprehensive income | ||||
| Amounts that will not be reclassified | ||||
| to profit or loss in future periods | ||||
| Actuarial gains and losses | 0 | 0 | 0 | 0 |
| Income taxes | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Amounts that could be reclassified | ||||
| to profit or loss in future periods | ||||
| Exchange differences on translating | ||||
| foreign operations | -1,474 | 278 | -1,581 | 535 |
| Income taxes | 0 | 0 | 0 | 0 |
| -1,474 | 278 | -1,581 | 535 | |
| Other comprehensive income, net of income taxes | -1,474 | 278 | -1,581 | 535 |
| Total comprehensive income, net of income taxes | 30,853 | 37,780 | 43,485 | 44,066 |
| Thereof attributable to: | ||||
| Shareholders of the parent company | 26,713 | 33,200 | 35,053 | 34,350 |
| Non-controlling interests | 4,140 | 4,580 | 8,432 | 9,716 |
| 30,853 | 37,780 | 43,485 | 44,066 |
| Assets (EUR k) | Jun. 30, 2025 | Dec. 31, 2024 | Equity and liabilities (EUR k) | Jun. 30, 2025 | Dec. 31, 2024 |
|---|---|---|---|---|---|
| Non-current assets | Equity | ||||
| Intangible assets | 1,162,565 | 1,163,280 | Issued capital | 55,848 | 55,848 |
| Property, plant, and equipment | 1,148,710 | 1,219,843 | Capital reserves | 770,418 | 770,004 |
| Investments in investees accounted for using the equity method | 16,471 | 23,101 | Retained earnings | -443,042 | -358,121 |
| Financial assets | 3,020 | 3,020 | Accumulated other comprehensive income/loss | -4,055 | -2,231 |
| Other financial assets | 1,306 | 1,023 | 379,169 | 465,500 | |
| Other non-financial assets | 7,952 | 8,045 | Non-controlling interests | 15,890 | 11,114 |
| Deferred tax assets | 43,391 | 42,674 | Total equity | 395,059 | 476,614 |
| Total non-current assets | 2,383,415 | 2,460,987 | |||
| Non-current liabilities | |||||
| Current assets | Provisions for pensions and similar obligations | 33,203 | 33,655 | ||
| Inventories | 44,760 | 40,586 | Other provisions | 31,304 | 30,464 |
| Trade receivables | 204,946 | 234,229 | Financial liabilities from leases (IFRS 16) | 597,435 | 655,654 |
| Other financial assets | 12,633 | 13,580 | Other financial liabilities | 988,276 | 780,534 |
| Other non-financial assets | 52,476 | 56,758 | Other liabilities | 1,790 | 1,661 |
| Current tax assets | 19,589 | 4,799 | Deferred tax liabilities | 51,242 | 51,225 |
| Cash | 72,032 | 75,491 | Total non-current liabilities | 1,703,251 | 1,553,193 |
| Total current assets | 406,438 | 425,443 | |||
| Current liabilities | |||||
| Other provisions | 50,129 | 73,265 | |||
| Financial liabilities from leases (IFRS 16) | 185,132 | 191,526 | |||
| Other financial liabilities | 72,255 | 171,605 | |||
| Trade payables | 219,281 | 247,056 | |||
| Other liabilities | 144,577 | 151,413 | |||
| Current income tax liabilities | 20,168 | 21,758 | |||
| Total current liabilities | 691,542 | 856,623 | |||
| Total assets | 2,789,852 | 2,886,430 | Total equity and liabilities | 2,789,852 | 2,886,430 |
Ströer SE & Co. KGaA 20 6M/Q2 2025 half-year financial report
| EUR k | 6M 2025 | 6M 2024 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit or loss for the period | 45,066 | 43,531 |
| Expenses (+)/income (–) from net finance income/costs and net tax income/expense | 50,283 | 54,991 |
| Amortization, depreciation, and impairment (+) on non-current assets | 56,725 | 52,360 |
| Depreciation and impairment (+) on right-of-use assets under leases (IFRS 16) | 107,980 | 104,257 |
| Share of the profit or loss of investees accounted for using the equity method | -4,245 | -4,749 |
| Cash received from profit distributions of investees accounted for using the equity method | 8,129 | 6,695 |
| Interest paid (–) in connection with leases (IFRS 16) | -15,461 | -16,251 |
| Interest paid (–) in connection with other financial liabilities | -22,523 | -19,226 |
| Interest received (+) | 92 | 114 |
| Income taxes paid (–)/received (+) | -31,673 | -24,559 |
| Increase (+)/decrease (–) in provisions | -18,146 | -18,665 |
| Other non-cash expenses (+)/income (–) | 350 | 105 |
| Gain (–)/loss (+) on the disposal of non-current assets | -70 | -6 |
| Increase (–)/decrease (+) in inventories, trade receivables, | ||
| and other assets | 32,186 | -10,977 |
| Increase (+)/decrease (–) in trade payables and | ||
| other liabilities | -62,891 | -5,011 |
| Cash flows from operating activities | 145,803 | 162,609 |
| Cash flows from investing activities | ||
| Cash received (+) from the disposal of intangible assets and property, plant, and equipment | 381 | 194 |
| Cash paid (–) for investments in intangible assets and property, plant, and equipment | -40,005 | -41,164 |
| Cash received (+)/cash paid (–) in relation to investees accounted for using the equity method | ||
| and to financial assets | 145 | 730 |
| Cash received (+) from/cash paid (–) for the acquisition of consolidated entities | -864 | 0 |
| Cash flows from investing activities | -40,343 | -40,239 |
| Cash flows from financing activities | ||
| Cash received (+) from equity contributions | 0 | 5,004 |
| Dividend distributions (–) | -133,596 | -107,086 |
| Cash received (+) from/cash paid (–) for the sale of shares not involving a change | ||
| of control | 0 | -973 |
| Cash received (+) from/cash paid (–) for the acquisition of shares not involving a change | ||
| of control | -56 | -1,000 |
| Cash paid (–) for transaction costs in connection with borrowings | -525 | -790 |
| Cash received (+) from borrowings | 297,531 | 422,552 |
| Cash repayments (–) of borrowings | -164,512 | -337,068 |
| Cash payments (–) for the principal portion of lease liabilities (IFRS 16) | -107,761 | -99,921 |
| Cash flows from financing activities | -108,919 | -119,283 |
| Cash and cash equivalents at the end of the period | ||
|---|---|---|
| Change in cash and cash equivalents | -3,459 | 3,087 |
| Cash and cash equivalents at the beginning of the period | 75,491 | 72,313 |
| Cash and cash equivalents at the end of the period | 72,032 | 75,401 |
| Composition of cash and cash equivalents | ||
| Cash | 72,032 | 75,401 |
| Cash and cash equivalents at the end of the period | 72,032 | 75,401 |
| Non- controlling interests 8,837 9,780 -64 9,716 119 -210 -3,589 Total 436,035 33,751 599 34,350 5,804 -1,119 210 -103,319 Accumulated other comprehensive income/loss Exchange differences on translating foreign operations -3,632 599 599 Retained earnings -377,374 33,751 33,751 -1,119 210 -103,319 Capital reserves 761,335 5,662 Issued capital 55,706 142 EUR k |
GES I AN MENT OF CH ATED STATE D OLI ONS C |
QUITY N E |
Ströer SE & Co. KGaA 6M/Q2 2025 half-year financial report |
23 | ||||
|---|---|---|---|---|---|---|---|---|
| Effects from changes in ownership interests in subsidiaries without loss of control Consolidated profit or loss for the period Jan. 1, 2024 Dividends |
Total equity |
|||||||
| 444,872 | ||||||||
| Obligation to purchase own equity instruments Changes in the basis of consolidation Acquisition of treasury shares Other comprehensive income Total comprehensive income Share-based payment |
43,531 | |||||||
| 535 | ||||||||
| 44,066 | ||||||||
| 5,804 | ||||||||
| -1,000 | ||||||||
| -106,908 | ||||||||
| 14,873 371,961 -3,033 -447,851 766,997 55,848 Jun. 30, 2024 |
386,834 | |||||||
| EUR k | 55,848 | 770,004 | -358,121 | -2,231 | 465,500 | 11,114 | 476,614 | |
| Jan. 1, 2025 | 36,878 | 36,878 | 8,188 | 45,066 | ||||
| -1,825 | -1,825 | 244 | -1,581 | |||||
| 36,878 | -1,825 | 35,053 | 8,432 | 43,485 | ||||
| Consolidated profit or loss for the period Changes in the basis of consolidation Other comprehensive income Total comprehensive income |
||||||||
| Acquisition of treasury shares | 414 | 414 | 414 | |||||
| Share-based payment | ||||||||
| Effects from changes in ownership interests in subsidiaries without loss of control | 6,652 | 6,652 | -332 | 6,320 | ||||
| Obligation to purchase own equity instruments | Dividends | 0 | -128,451 | -128,451 | -3,324 | -131,775 |
Jun. 30, 2025 55,848 770,418 -443,042 -4,055 379,169 15,890 395,059
Ströer SE & Co. KGaA is a listed corporation. The Company has its registered office at Ströer-Allee 1, 50999 Cologne, Germany. It is entered in the Cologne commercial register in department B under HRB no. 86922.
The purpose of Ströer SE & Co. KGaA and the entities (the 'Ströer Group' or the 'Group') included in the condensed consolidated interim financial statements ('consolidated interim financial statements') is the provision of services in the areas of media, advertising, marketing, and communication including, but not limited to, the marketing of out-of-home media and the brokerage and marketing of online advertising space. The Group markets all forms of out-of-home media, from traditional large formats and transportation media through to digital media.
For a detailed description of the Group structure and the operating segments, please refer to the relevant information in our annual report for the year ended December 31, 2024.
The consolidated interim financial statements for the period January 1 to June 30, 2025 have been prepared in accordance with the requirements of IAS 34 'Interim Financial Reporting'. They must be read in conjunction with the consolidated financial statements for the period ended December 31, 2024.
The disclosures required by IAS 34 on changes to individual line items in the consolidated statement of financial position, consolidated income statement, and consolidated statement of cash flows are included in the interim group management report.
Due to rounding differences, figures in tables may differ slightly from the actual figures.
These consolidated interim financial statements and the interim group management report have not been reviewed by an auditor.
The figures disclosed in these consolidated interim financial statements were determined in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The accounting policies applied in the consolidated interim financial statements were the same as those applied in the consolidated financial statements for the year ended December 31, 2024.
The following standard issued by the IASB and implemented in European law was applied in the preparation of the consolidated interim financial statements for the first time with effect from January 1, 2025:
Initial application of this standard did not have any material effects on the net assets, financial position, or financial performance of the Group.
Preparation of the consolidated interim financial statements in compliance with IFRS requires assumptions and estimates to be made that have an impact on the figures disclosed in the consolidated financial statements or consolidated interim financial statements. The estimates are based on empirical data and other information on the transactions to be recognized. Actual results may differ from such estimates. The same accounting estimate procedures and assumptions as used in the consolidated financial statements for the year ended December 31, 2024 were applied to the estimates shown in these consolidated interim financial statements.
For the disclosures on related parties, please refer to the consolidated financial statements for the year ended December 31, 2024. There were no material changes between that date and June 30, 2025.
The Ströer Group has grouped its business activities into three segments that operate independently in the market, working in close cooperation with the Group holding company Ströer SE & Co. KGaA. The three segments are Out-of-Home Media, Digital & Dialog Media, and DaaS & E-Commerce.
While the OOH, DOOH, and Services product groups are allocated to the Out-of-Home Media segment, the Digital & Dialog Media segment comprises the Digital and Dialog product groups. The DaaS & E-Commerce segment consists of the Data as a Service and E-Commerce product groups.
The following table shows the reconciliation of segment earnings to the figures included in the consolidated financial statements:
| EUR k | Q2 2025 | Q2 2024 |
|---|---|---|
| Total segment earnings – EBITDA (adjusted) | 156,880 | 163,538 |
| Reconciliation items | -8,013 | -8,676 |
| EBITDA (adjusted) | 148,867 | 154,862 |
| Adjustments | -3,673 | -3,505 |
| EBITDA | 145,194 | 151,357 |
| Depreciation (right-of-use assets under leases (IFRS 16)) | -54,795 | -52,813 |
| Amortization and depreciation (other non-current assets) | -28,232 | -26,286 |
| Impairment losses (including goodwill impairment) | -352 | -595 |
| Net finance income/costs | -15,700 | -17,949 |
| Profit or loss before taxes | 46,115 | 53,713 |
| EUR k | 6M 2025 | 6M 2024 |
|---|---|---|
| Total segment earnings – EBITDA (adjusted) | 282,499 | 280,104 |
| Reconciliation items | -16,232 | -16,800 |
| EBITDA (adjusted) | 266,268 | 263,304 |
| Adjustments | -6,213 | -8,165 |
| EBITDA | 260,054 | 255,139 |
| Depreciation (right-of-use assets under leases (IFRS 16)) | -107,404 | -104,257 |
| Amortization and depreciation (other non-current assets) | -56,725 | -51,462 |
| Impairment losses (including goodwill impairment) | -576 | -898 |
| Net finance income/costs | -31,061 | -36,230 |
| Profit or loss before taxes | 64,288 | 62,292 |
| 27 | |
|---|---|
| Ströer SE & Co. KGaA | 6M/Q2 2025 half-year financial report |
| Digital & | DaaS & | Digital & | DaaS & | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR k | OOH Media | Dialog Media | E-Commerce | Reconciliation | Group | EUR k | OOH Media | Dialog Media | E-Commerce | Reconciliation | Group |
| Q2 2025 | 6M 2025 | ||||||||||
| External revenue | 211,233 | 208,862 | 84,635 | 0 | 504,730 | External revenue | 390,389 | 414,350 | 175,462 | 0 | 980,201 |
| Internal revenue | 33,874 | 814 | 21 | -34,710 | 0 | Internal revenue | 64,503 | 1,527 | 52 | -66,082 | 0 |
| Segment revenue | 245,107 | 209,676 | 84,656 | -34,710 | 504,730 | Segment revenue | 454,892 | 415,877 | 175,514 | -66,082 | 980,201 |
| EBITDA (adjusted) | 117,064 | 30,901 | 8,915 | -8,013 | 148,867 | EBITDA (adjusted) | 203,345 | 58,857 | 20,297 | -16,232 | 266,268 |
| Q2 2024 | 6M 2024 | ||||||||||
| External revenue | 212,575 | 213,390 | 85,553 | 0 | 511,517 | External revenue | 372,060 | 415,393 | 177,506 | 0 | 964,959 |
| Internal revenue | 29,810 | 1,956 | 25 | -31,790 | 0 | Internal revenue | 52,240 | 3,320 | 57 | -55,617 | 0 |
| Segment revenue | 242,385 | 215,346 | 85,577 | -31,790 | 511,517 | Segment revenue | 424,300 | 418,713 | 177,563 | -55,617 | 964,959 |
| EBITDA (adjusted) | 117,219 | 37,376 | 8,943 | -8,676 | 154,862 | EBITDA (adjusted) | 190,330 | 68,600 | 21,173 | -16,800 | 263,304 |
| Digital & Dialog Media |
DaaS & E-Commerce |
Reconciliation | Group | |
|---|---|---|---|---|
| EUR k | OOH | DOOH | Services | Digital | Dialog | Data as a Service |
E | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Q2 2025 | 6M 2025 | |||||||||
| Segment revenue |
140,015 | 92,985 | 12,107 | 104,665 | 105,012 | 40,293 | 44,363 | -34,710 | 504,730 | Segment |
| Q2 2024 | 6M 2024 | |||||||||
| Segment revenue |
144,484 | 84,942 | 12,959 | 107,649 | 107,697 | 39,711 | 45,866 | -31,790 | 511,517 | Segment |
| Recon- ciliation |
Group | EUR k | OOH | DOOH | Services | Digital | Dialog | Data as a Service |
Commerce E- |
Recon- ciliation |
Group |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment revenue |
255,202 | 174,327 | 25,363 | 202,782 | 213,094 | 82,466 | 93,048 | -66,082 | 980,201 | ||
| Segment revenue |
250,805 | 148,753 | 24,742 | 203,479 | 215,235 | 79,801 | 97,762 | -55,617 | 964,959 |
The following tables present the reconciliation to organic revenue growth. For the first half of 2025, they show that the increase in revenue (excluding foreign exchange rate effects) of EUR 5.3m and adjusted revenue for the prior-year period of EUR 961.6m gives organic revenue growth of 0.5%.
| EUR k | Q2 2025 | Q2 2024 |
|---|---|---|
| Revenue for Q2 of prior year (reported) | 511,517 | 454,779 |
| Entities sold | -1,614 | -2,745 |
| Revenue for Q2 of prior year (restated) | 509,903 | 452,034 |
| Foreign exchange rate effects | -744 | 826 |
| Organic revenue growth | -11,852 | 52,067 |
| Revenue for Q2 of current year (restated) | 497,307 | 504,927 |
| Acquisitions | 7,423 | 6,590 |
| Revenue for Q2 of current year (reported) | 504,730 | 511,517 |
| EUR k | 6M 2025 | 6M 2024 |
|---|---|---|
| Revenue for 6M of prior year (reported) | 964,959 | 864,706 |
| Entities sold | -3,389 | -5,626 |
| Revenue for 6M of prior year (restated) | 961,569 | 859,080 |
| Foreign exchange rate effects | 277 | 1,435 |
| Organic revenue growth | 5,281 | 88,239 |
| Revenue for 6M of current year (restated) | 967,127 | 948,754 |
| Acquisitions | 13,073 | 16,205 |
| Revenue for 6M of current year (reported) | 980,201 | 964,959 |
| 29 | |
|---|---|
| Ströer SE & Co. KGaA | 6M/Q2 2025 half-year financial report |
8
| Q2 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | Reclassification of amortization, |
Reclassification of |
Income statement for management |
Amortization and depreciation from |
Exchange rate effects |
Elimination of exceptional items |
Adjusted income |
Adjusted income |
|
| EUR m | in accordance with IFRS |
depreciation, and impairment |
exceptional items |
accounting purposes |
purchase price allocations |
from intragroup loans |
losses and impairment Tax normalization |
statement Q2 2025 |
statement Q2 2024 |
| Revenue | 504.7 | 504.7 | 504.7 | 511.5 | |||||
| Cost of sales | -288.8 | 70.5 | 0.3 | -218.0 | -218.0 | -222.8 | |||
| Selling expenses | -87.2 | ||||||||
| Administrative expenses | -72.0 | ||||||||
| Total selling and administrative expenses | -159.2 | 12.8 | 0.1 | -146.3 | -146.3 | -144.3 | |||
| Other operating income | 7.4 | ||||||||
| Other operating expenses | -4.9 | ||||||||
| Total other operating income and other operating expenses | 2.5 | 3.3 | 5.8 | 5.8 | 7.6 | ||||
| Share of the profit or loss of investees accounted for using the equity method | 2.6 | 2.6 | 2.6 | 2.8 | |||||
| EBITDA (adjusted) | 148.9 | 148.9 | 154.9 | ||||||
| Amortization, depreciation, and impairment | -83.4 | -83.4 | 3.5 | -79.9 | -76.5 | ||||
| EBIT (adjusted) | 65.5 | 3.5 | 69.0 | 78.4 | |||||
| Exceptional items | -3.7 | -3.7 | 3.7 | 0.0 | 0.0 | ||||
| Net finance income/costs | -15.7 | -15.7 | -2.0 | -17.7 | -18.6 | ||||
| Income taxes | -13.8 | -13.8 | -1.6 | -15.4 | -17.5 | ||||
| Consolidated profit or loss for the period | 32.3 | 0.0 | 0.0 | 32.3 | 3.5 | -2.0 | 3.7 -1.6 |
36.0 | 42.3 |
| 6M 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement in accordance |
Reclassification of amortization, depreciation, |
Reclassification of exceptional |
Income statement for management accounting |
Amortization and depreciation from purchase price |
Exchange rate effects from intragroup |
Elimination of exceptional items and impairment Tax |
Adjusted income statement |
Adjusted income statement |
||
| EUR m | with IFRS | and impairment | items | purposes | allocations | loans | normalization | losses | 6M 2025 | 6M 2024 |
| Revenue | 980.2 | 980.2 | 980.2 | 965.0 | ||||||
| Cost of sales | -569.7 | 139.5 | 0.6 | -429.6 | -429.6 | -428.2 | ||||
| Selling expenses | -176.5 | |||||||||
| Administrative expenses | -145.8 | |||||||||
| Total selling and administrative expenses | -322.4 | 25.2 | 0.1 | -297.0 | -297.0 | -287.5 | ||||
| Other operating income | 12.2 | |||||||||
| Other operating expenses | -9.2 | |||||||||
| Total other operating income and other operating expenses | 3.0 | 5.5 | 8.5 | 8.5 | 9.3 | |||||
| Share of the profit or loss of investees accounted for using the equity method | 4.2 | 4.2 | 4.2 | 4.7 | ||||||
| EBITDA (adjusted) | 266.3 | 266.3 | 263.3 | |||||||
| Amortization, depreciation, and impairment | -164.7 | -164.7 | 7.2 | -157.5 | -150.2 | |||||
| EBIT (adjusted) | 101.6 | 7.2 | 108.7 | 113.1 | ||||||
| Exceptional items | -6.2 | -6.2 | 6.2 | 0.0 | 0.0 | |||||
| Net finance income/costs | -31.1 | -31.1 | -3.2 | -34.3 | -35.9 | |||||
| Income taxes | -19.2 | -19.2 | -3.1 | -22.3 | -22.4 | |||||
| Consolidated profit or loss for the period | 45.1 | 0.0 | 0.0 | 45.1 | 7.2 | -3.2 | -3.1 | 6.2 | 52.1 | 54.8 |
The Group's revenue and earnings are seasonal in nature. While the fourth quarter is generally characterized by significantly higher revenue and earnings, the first quarter in particular tends to be somewhat weaker. Sometimes, however, this seasonality is eclipsed by significant changes in the macroeconomic backdrop.
The following table shows the financial assets and liabilities measured and recognized at fair value on a recurring basis as at June 30, 2025 and December 31, 2024:
| Carrying amount pursuant to IFRS 9 | ||||||
|---|---|---|---|---|---|---|
| Fair value | ||||||
| Measure | through | |||||
| ment | Carrying | other | ||||
| category pursuant to |
amount as at Jun. 30, |
Amortized | compre hensive |
Fair value through |
Fair value as at Jun. |
|
| EUR k | IFRS 9 | 2025 | cost | income | profit or loss | 30, 2025 |
| Assets | ||||||
| Cash | AC | 72,032 | 72,032 | 72,032 | ||
| Trade receivables | AC | 204,946 | 204,946 | 204,946 | ||
| Other non-current financial assets | AC | 1,306 | 1,306 | 1,306 | ||
| Other current financial assets | AC | 12,633 | 12,633 | 12,633 | ||
| Equity instruments measured at fair value through other comprehensive income |
FVTOCI | 3,020 | 3,0201 | 3,020 | ||
| Equity and liabilities | ||||||
| Trade payables | AC | 219,281 | 219,281 | 219,281 | ||
| Non-current financial liabilities2 | AC | 972,892 | 972,892 | 974,355 | ||
| Current financial liabilities2 | AC | 54,726 | 54,726 | 54,726 | ||
| Contingent purchase price liabilities | FVTPL | 0 | 0 | 0 | ||
| Obligation to purchase own equity instruments | AC | 32,913 | 32,913 | 32,913 | ||
| Thereof aggregated by measurement category pursuant to IFRS 9: |
||||||
| Assets measured at amortized cost | AC | 290,917 | 290,917 | 290,917 | ||
| Equity instruments measured at fair value through other comprehensive income |
FVTOCI | 3,020 | 3,0201 | 3,020 | ||
| Financial liabilities measured at fair value through profit or | ||||||
| loss | FVTPL | 0 | 0 | 0 | ||
| Financial liabilities measured at amortized cost | AC | 1,279,812 | 1,279,812 | 1,281,275 | ||
| Fair value | ||||||
|---|---|---|---|---|---|---|
| Measure | through | |||||
| ment | Carrying | other | ||||
| category | amount | compre | Fair value | Fair value | ||
| pursuant to | as at Dec. | Amortized | hensive | through | as at Dec. | |
| EUR k | IFRS 9 | 31, 2024 | cost | income | profit or loss | 31, 2024 |
| Assets | ||||||
| Cash | AC | 75,491 | 75,491 | 75,491 | ||
| Trade receivables | AC | 234,229 | 234,229 | 234,229 | ||
| Other non-current financial assets | AC | 1,023 | 1,023 | 1,023 | ||
| Other current financial assets | AC | 13,580 | 13,580 | 13,580 | ||
| Equity instruments measured at fair value through other | ||||||
| comprehensive income | FVTOCI | 3,020 | 3,0201 | 3,020 | ||
| Equity and liabilities | 70,799 | |||||
| Trade payables | AC | 247,056 | 247,056 | 247,056 | ||
| Non-current financial liabilities2 | AC | 765,150 | 765,150 | 765,450 | ||
| Current financial liabilities2 | AC | 147,756 | 147,756 | 147,756 | ||
| Contingent purchase price liabilities | FVTPL | 0 | 0 | 0 |
| Obligation to purchase own equity instruments | AC | 39,233 | 39,233 | 39,233 | |
|---|---|---|---|---|---|
| Thereof aggregated by measurement category pursuant to IFRS 9: |
|||||
| Assets measured at amortized cost | AC | 324,323 | 324,323 | 324,323 | |
| Equity instruments measured at fair value through other comprehensive income |
FVTOCI | 3,020 | 3,0201 | 3,020 | |
| Financial liabilities measured at fair value through profit or loss |
FVTPL | 0 | 0 | 0 | |
| Financial liabilities measured at amortized cost | AC | 1,199,195 | 1,199,195 | 1,199,495 |
1 Other equity investments (Level 3).
2 Excluding the obligation to purchase own equity instruments, excluding contingent purchase price liabilities (Level 3), and excluding lease liabilities (IFRS 16).
Due to the short terms of cash and cash equivalents, trade receivables, trade payables, other financial assets, and current financial liabilities, it is assumed that the fair values correspond to the carrying amounts.
The fair values of the liabilities to banks included in non-current financial liabilities are calculated as the present values of the estimated future cash flows, taking into account Ströer's own credit risk (Level 2 fair values). Market interest rates with matching maturities are used for discounting. It is therefore assumed that the carrying amount of non-current financial liabilities is equal to the fair value as at the reporting date. The only deviation from this was among the note loans, where fixed-rate tranches with a volume of EUR 172.5m were determined to have a slightly higher fair value of EUR 174.0m as at the reporting date.
The fair value hierarchy levels and their application in respect of the Group's assets and liabilities are described below:
Changes in the assessment of the level to be used for measuring the assets and liabilities are made at the time that any new facts are established.
This year's shareholder meeting of Ströer SE & Co. KGaA was held virtually on June 4, 2025. In total, around 49 million no-par-value shares were represented, equivalent to around 88% of the share capital. At the shareholder meeting, the proposal of the Supervisory Board and general partner to pay a dividend of EUR 2.30 per dividend-bearing no-par-value share was adopted.
No material events have occurred since the reporting date.
Cologne, August 13, 2025
Ströer SE & Co. KGaA represented by: Ströer Management SE (general partner)
Udo Müller Christian Schmalzl Henning Gieseke Co-CEO Co-CEO CFO
To the best of our knowledge, and in accordance with the applicable financial reporting principles for interim financial reporting, the condensed consolidated interim financial statements give a true and fair view of the net assets, financial position, and financial performance of the Group, and the interim group management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected future development of the Group for the remaining months of the financial year.
Cologne, August 13, 2025
Ströer SE & Co. KGaA represented by: Ströer Management SE (general partner)
Udo Müller Christian Schmalzl Henning Gieseke Co-CEO Co-CEO CFO
9M/Q3 2025 quarterly statement November 11, 2025
Christoph Löhrke Marc Sausen Ströer-Allee 1 . 50999 Cologne Ströer-Allee 1 . 50999 Cologne Phone: +49 (0)2236 9645 356 Phone: +49 (0)2236 9645 246 Fax: +49 (0)2236 9645 6356 Fax: +49 (0)2236 9645 6246
Head of Investor & Credit Relations Director of Corporate Communications [email protected] / [email protected] [email protected] / [email protected]
Ströer SE & Co. KGaA Ströer-Allee 1 . 50999 Cologne Phone +49 (0)2236 9645 0 Fax: +49 (0)2236 9645 299 [email protected]
Cologne local court HRB 86922 VAT identification no.: DE811763883
This half-year financial report was published on August 13, 2025 and is available in German and English. In the event of inconsistencies, the German version shall prevail.
This half-year financial report contains forward-looking statements that entail risks and uncertainties. The actual business performance and results of Ströer SE & Co. KGaA and of the Group may differ significantly from the assumptions made in this half-year financial report. This half-year financial report does not constitute an offer to sell or an invitation to submit an offer to purchase securities of Ströer SE & Co. KGaA. There is no obligation to update the statements made in this half-year financial report.
Ströer SE & Co. KGaA Ströer-Allee 1 . 50999 Cologne Phone: +49 (0)2236 9645 0 Fax: +49 (0)2236 9645 299 [email protected]
Have a question? We'll get back to you promptly.