Interim / Quarterly Report • Aug 6, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer




1




AT A GLANCE

4
Technology partner in markets driven by energy transition, digitalization and sustainability with INNOVATIVE, ADDED-VALUE INTEGRATED SOLUTIONS for the construction, maintenance and efficiency of INFRASTRUCTURES for the TRANSPORT AND DISTRIBUTION OF ENERGY, DATA AND MATERIAL
4


INNOVATION, DIVERSIFICATION & GROWTH











6




7
• Bulk excavation, Quarries & Surfaces mining






*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.

about its technologies for environment and safety on no-dig construction sites


Tesmec recognized an outstanding employee who has distinguished through dedication and commitment to the company

health" by the Lifestyle Survey System in Lombardy
refurbishment of the line RER-C.
Saudi Arabia's most significant pipeline project
"1H.2024 Pro-Forma" excludes Groupe Marais discontinuing operations (after JV operation in France)
| PROFIT & LOSS (€M) | 1H.2025 Actual | 1H.2024 Pro-Forma | Δ | Δ% |
|---|---|---|---|---|
| REVENUES | 128,6 | 117,7 | 10,9 | +9,2% |
| EBITDA % on Revenues |
21,2 16,5% |
19,4 16,4% |
1,8 | +9,4% |
| EBIT % on Revenues |
10,8 8,4% |
9,1 7,8% |
1,6 | +17,7% |
| NET FINANCIAL CHARGES | (7,8) | (8,0) | 0,2 | (1,9%) |
| RESULT BEFORE FOREX AND BEFORE TAXES | 2,9 | 1,2 | 1,8 | +152,7% |
| NET FOREIGN EXCHANGES | (2,8) | 1,1 | (3,9) | |
| RESULT BEFORE TAXES AND BEFORE DISCONTINUING OPERATIONS |
0,1 | 2,2 | (2,1) | |
| NET RESULT FROM CONTINUING OPERATIONS NET RESULT FROM DISCONTINUING OPERATIONS |
(0,1) (0,4) |
0,6 (2,8) |
(0,7) 2,4 |
|
| TOTAL NET RESULT | (0,5) | (2,2) | 1,7 | |
| Memo NFP (€M) | Jun.30, 2025 | Jun.30, 2024 | Dec.31, 2024 | |
| NFP ante IFRS 16 | 115,8 | 132,6 | 113,2 | |
| of which: NWC | 93,3 | 112,5 | 99,8 | |
| NFP post IFRS 16 (5) | 146,4 | 183,6 | 147,0 |
▪ REVENUES growing by ca. 9%, with improvement in Energy and Rail
*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.
| emarket sdir storage |
|---|
| CERTIFIED |
| €M | Jun. 30, 2024 |
Dec. 31, 2024 |
Jun. 30, 2025 |
Δ Jun.30, 2025 vs Dec.31,2024 |
|---|---|---|---|---|
| Net Working Capital | 112,5 | 99,8 | 93,3 | (6,5) |
| Fixed Assets | 126,5 | 106,9 | 102,5 | (4,4) |
| Other Long Term assets/liabilities | 22,4 | 21,9 | 21,6 | (0,3) |
| Capital employed held for disposal | n.a. | (4,1) | 3,1 | +7,1 |
| NET INVESTED CAPITAL | 261,4 | 224,6 | 220,5 | (4,1) |
| Net Financial Indebtness ante IFRS16 | 132,6 | 113,2 | 115,8 | +2,6 |
| Lease liability - IFRS 16/IAS 17 |
51,0 | 33,8 | 30,7 | (3,1) |
| Subtotal Net Financial Position | 183,6 | 147,0 | 146,4 | (0,5) |
| Equity | 77,8 | 77,6 | 74,1 | (3,6) |
| SOURCES OF FUNDING | 261,4 | 224,6 | 220,5 | (4,1) |
*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.


*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.

(€M)




(€M)
30


*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.

| €M | Jun. 30,2025 | Dec. 31,2024 | Jun.30,2024 |
|---|---|---|---|
| Inventories | 96,8 | 96,1 | 113,6 |
| Work in progress contracts | 44,3 | 36,7 | 32,3 |
| Trade Receivables | 56,0 | 55,4 | 70,4 |
| Trade Payables | (93,8) | (79,9) | (89,9) |
| Other Current Assets/(Liabilities) | (10,0) | (8,6) | (13,9) |
| NET WORKING CAPITAL | 93,3 | 99,8 | 112,5 |
* Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.
** Equity Adjusments: mainly reflecting the net variations of the tranlational adjustment reserve due to forex


*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.


(€M)

EXPECTATIONS OF GROWING VOLUMES AND EBITDA WITH A REDUCTION OF NET FINANCIAL INDEBTNESS COMPARED TO 2024, WITH A POSITIVE CONTRIBUTION EXPECTED FROM THE FINALIZATION OF THE JV OPERATION IN FRANCE
| 2020PF | 2021 |
|---|---|
| 2022 | 2023 |
| 2024 |
*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.


USA, North Africa, and Australia (Utility Expo, Napec and APGA). The focus is on promoting integrated solutions and technological innovations in the pipeline & utilities, energy cable, fiber optic, and mining sectors — with advanced trenching, microtrenching, and surface mining technologies
Digital Services
packages, a comprehensive digital platform that integrates cutting-edge technology and expertise across six key service categories, designed to enhance every aspect of machine management, construction site monitoring, and customer support.
Growth of French activities

Strategic platform for the growth of French activities in the railway sector: development of a specialized center to support the Railway business, in France and cross the Francophone market aimed at meeting local needs for railway infrastructure maintenance solutions.
International leadership role for catenary installation and maintenance and become one of the main player in the railway infrastructure diagnostic sector.
Measuring and Vision systems on Rail working vehicles
Interconnection of the factory in Monopoli to the Rail network
Diagnostic services to increase the Predictive Maintenance RAILWAY SIDETRACK in Tesmec Rail: hub in Monopoli for the maintenance of rolling stocks to increase the maintenance business

INTELLIGENT DATA MANAGEMENT DIAGNOSTIC CLOUD PLATFORM to manage the huge amount of data coming from diagnostic systems installed on diagnostic vehicles.

Continue leading the growth and extend the market share, we will implement strategic initiatives and innovative solutions. We are committed to leading the future through three fundamental pillars:
We are recovering our competitiveness by enhancing the efficiency of our operations, particularly in the areas of tools such as ropes, pulleys, and aluminum structures.
We develop innovative products for a wide range of applications, with a strong focus on the underground segment, highlighting our market diversification and business expansion into other countries.
We implement cutting-edge digital services, transforming our operations and customer experiences through innovative technology solutions.

23
Growth at a fast pace while improving diversification, exploiting our current portfolio and addressing contingencies, by leveraging major developments on systems. We are committed to leading the future through three fundamental pillars:
Lead the sector towards a safer, more resilient, and sustainable energy future by enhancing the management and security of HV-MV substations and promoting greater integration of renewable energy.
Expand the business internationally taking advantage of transition from single products and solutions to integrated systems.
Expansion of current portfolio for Automation Systems furthering major developments on SAS and ASAT platforms.




| PROFIT & LOSS (€ Mln) | 1H.2025 | 1H.2024 PRO-FORMA |
|---|---|---|
| NET REVENUES | 128,6 | 117,7 |
| Raw materials costs (-) | (58,3) | (53,9) |
| Cost for services (-) | (23,8) | (20,3) |
| Personnel Costs (-) |
(27,3) | (26,8) |
| Other operating revenues/costs (+/-) | (3,4) | (2,7) |
| Non recurring revenues/costs (+/-) | - | - |
| Portion of gain/(losses) from equity investments evaluated using the equity method | 0,3 | (0,1) |
| Capitalized R&D expenses | 5,2 | 5,5 |
| Total operating costs |
(107,4) | (98,4) |
| % on Net Revenues | (0,8) | (0,8) |
| EBITDA | 21,2 | 19,4 |
| % on Net Revenues | 0,165 | 0,164 |
| Depreciation, amortization (-) |
(10,4) | (10,2) |
| EBIT | 10,8 | 9,1 |
| % on Net Revenues | 8,4% | 7,8% |
| Net Financial Income/Expenses (+/-) |
(10,7) | (6,9) |
| Taxes (-) | (0,2) | (1,7) |
| Net Income (Loss) from Continuing Operations | (0,1) | 0,6 |
| Net Income (Loss) from Discontinuing Operations | (0,4) | (2,8) |
| GROUP NET INCOME (LOSS) | (0,5) | (2,2) |
| Minorities | (0,3) | 0,5 |
| GROUP NET INCOME (LOSS) | (0,2) | (2,7) |
| % on Net Revenues | -0,2% | -2,3% |
*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.

| BALANCE SHEET (€ Mln) | Jun. 30, 2025 | Dec.31, 2024 |
|---|---|---|
| Inventory | 96,8 | 96,1 |
| Work in progress contracts | 44,3 | 36,7 |
| Accounts receivable | 56,0 | 55,4 |
| Accounts payable (-) |
(93,8) | (79,9) |
| Op. working capital | 103,3 | 108,4 |
| Other current assets (liabilities) | (10,0) | (8,6) |
| Net working capital | 93,3 | 99,8 |
| Tangible assets | 30,7 | 34,2 |
| Right of use - IFRS 16/IAS 17 |
22,3 | 23,4 |
| Intangible assets | 43,0 | 42,2 |
| Financial assets | 6,4 | 7,1 |
| Fixed assets | 102,4 | 106,8 |
| Net long term assets (liabilities) | 21,7 | 22,0 |
| Capital employed held for disposal | 3,1 | (4,1) |
| NET INVESTED CAPITAL | 220,5 | 224,6 |
| Cash & near cash items (-) | (26,1) | (29,6) |
| Short term financial assets (-) | (25,2) | (35,7) |
| Lease liability - IFRS 16/IAS 17 |
30,7 | 33,8 |
| Short term borrowing | 110,1 | 98,2 |
| Medium-long term borrowing | 57,0 | 80,3 |
| Net financial position | 146,4 | 147,0 |
| Equity | 74,1 | 77,6 |
| FUNDS | 220,5 | 224,6 |
*Actual figures as of June 30, 2025 prepared in accordance with IFRS5. As required by IFRS5, the Profit and Loss Statement is prepared by isolating the result of the discontinuing operations of Groupe Marais, by virtue of the application of the standard following the binding agreement signed by the French subsidiary Groupe Marais with OT Engineering, which envisages, upon execution, Tesmec's loss of control of the subsidiary. The Profit and Loss Statement for the first half of 2024 has been appropriately prepared on a pro- forma basis to ensure comparability of data.




Wednesday 6th August, 2025: 2.30 PM CET




• Friday, 7th November 2025: approval of the Company's Quarterly Report as of 30th September 2025


This presentation has been prepared by Tesmec S.p.A. ("Tesmec", the "Company" or the "Group"). As used herein, "Presentation" means this document, any oral presentation, the question and answer session and any written or oral material discussed or distributed during the presentation. The Presentation comprises written material/slides which provide information on the Company and its subsidiaries. The information contained in this Presentation has not been verified, approved or endorsed by or independently verified by any independent third party. Save where otherwise indicated, the Company is the source of the content of this Presentation. Care has been taken to ensure that the facts stated in this Presentation are accurate and that the opinions expressed are fair and reasonable. However, no representation or warranty, express or implied, is made or given by or on behalf of the Company, or the management or employees or advisors of the Company, or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this document or any other material discussed at the Presentation. None of the Company nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection therewith.
This Presentation is not intended for potential investors and do not constitute, or form part of, any offer or invitation to underwrite, subscribe for or otherwise acquire or dispose of, or any solicitation of any offer to underwrite, subscribe for or otherwise acquire or dispose of, any debt or other securities of the Company ("Securities") and is not intended to provide the basis for any credit or any other third party evaluation of Securities nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment whatsoever. If any such offer or invitation is made, it will be done so pursuant to separate and distinct documentation in the form of a prospectus, or a translation of the prospectus into English language (a "Prospectus") and any decision to purchase or subscribe for any Securities pursuant to such offer or invitation should be made solely on the basis of such Prospectus and not this Presentation.
This Presentation may contain projections and forward looking statements which are based on current expectations and projections about future events, based on numerous assumptions regarding the Company's and the Company's subsidiaries' present and future business strategies and the environment in which the Company will operate in the future. Any such forward looking statements involve known and unknown risks, uncertainties and other factors which are in some cases beyond the Company's control and which may cause the Company and the Company's subsidiaries actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Further, any forward-looking statements will be based upon assumptions of future events which may not prove to be accurate. Any such forward-looking statements in this Presentation will speak only as at the date of this Presentation and no one undertakes any obligation to update or revise any such forward-looking statements, whether in the light of new information, future events or otherwise. Given the aforementioned risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements as a prediction of actual results or otherwise. The information and opinions contained in this Presentation are provided as at the date of this presentation and are subject to change without notice.
This Presentation is not an offer of Securities for sale in the United States or any other jurisdiction. Neither this Presentation nor any part or copy of it may be taken or transmitted into the United States or distributed, directly or indirectly, in the United States as that term is defined in the U.S. Securities Act of 1933, as amended (the "Securities Act"). Neither this Presentation nor any part or copy of it may be taken or transmitted into Australia, Canada or Japan, or distributed directly or indirectly in Canada or distributed or redistributed in Japan or to any resident thereof. Any failure to comply with this restriction may constitute a violation of U.S., Australian, Canadian or Japanese securities laws. The distribution of this Presentation in other jurisdictions may be restricted by law and persons into whose possession this Presentation comes should inform themselves about, and observe, any such restrictions. The Company's Securities have not been and will not be registered under the Securities Act and may not be offered or sold in the United States except pursuant to an exemption from, or transaction not subject to, the registration requirements of the Securities Act.
By attending or receiving this Presentation you agree to be bound by the foregoing limitations and represent that you are a person who is permitted to receive information of the kind contained in this Presentation. Furthermore, by attending or receiving this Presentation you represent being aware of all requirements and limitations provided by applicable securities laws and regulations regarding the distribution and dissemination of information or investment recommendations and you undertake not to breach any of such provisions. None of the Company, or any of their respective affiliates, members, directors, officers, employees or advisors nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection therewith.



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.