Annual Report • Mar 29, 2019
Annual Report
Open in ViewerOpens in native device viewer

In 2018, Investor's total shareholder return amounted to 4 percent, outperforming the Swedish stock market by 8 percentage points. More importantly, many of our companies and Investor itself took significant steps that we believe will create long-term value.
| Welcome to Investor | 1 |
|---|---|
| Letter from the Chairman | 2 |
| Letter from the CEO | 3 |
| Business model | 4 |
| Objectives and outcome | 6 |
| Financial development | 8 |
| Engaged ownership | 10 |
| Listed Core Investments | 14 |
| Patricia Industries | 20 |
| EQT | 33 |
| The Investor share | 34 |
| Our people | 36 |
| Corporate Governance Report | 38 |
| Board of Directors | 46 |
| Management Group | 48 |
| Proposed Disposition of Earnings | 50 |
| List of contents of Financials | 51 |
| Statements for the Group | 52 |
| Notes for the Group | 58 |
| Statements for the Parent Company | 98 |
| Notes for the Parent Company | 102 |
| Auditor's Report | 110 |
| Five-Year Summary | 113 |
| GRI Index | 114 |
| Definitions | 116 |
| Shareholder information | 117 |
The Annual Report for Investor AB (publ) 556013-8298 consists of the Administration Report on pages 4-13, 36-50, 114-115 and the financial statements on pages 51-109. The Annual Report is published in Swedish and English.
Sustainability information can be found on pages 4-7, 10-13, 22-30, 36-37, 62 and 114-115. Definitions of applied sustainability KPIs can be found on Investor's website.
Production: Investor and Addira Photos: Jeanette Hägglund, Johan Lind and photos from Investor's portfolio companies Print: Åtta.45 Tryckeri AB, Sweden, 2019 Paper: Profimatt, 250 g/115 g.
NORDIC ECOLABEL 3041 0001

Share of total adjusted
271 SEK bn.
69%
102 SEK bn.
26%
21 SEK bn.
5%
Performance
Total return
–2%
Net invested
Value change
Net invested 10.1 SEK bn.
Profit growth, subsidiaries 8%
Value change, constant currency
25%
Net cash flow
0.2 SEK bn.
1%
3.4
SEK bn.
2018 Ownership
Significant minority owner
Wholly-owned subsidiaries, partner-owned companies and financial investments
19 percent of EQT AB
5-30 percent share in active
funds
Ownership perspective
Long-term, buy-to-build strategy
Long-term, buy-to-build strategy, except for Financial Investments
Long-term, buy-to-build strategy in EQT AB
Board
representation
Preferably two, including the chairperson
Boards comprise of independent directors and directors from Patricia Industries
Board
representation, at least one in EQT AB
Valuation methodology
Share price
Acquisition method for subsidiaries, equity method for partnerowned investments and various methods for financial Investments Estimated market values
presented as supplementary information
EQT AB at reported
Fund investments: Recent transactions at cost, multiples (unlisted),
share price (listed)
value
assets
| Share of total adjusted assets |
Performance 2018 |
Ownership | Ownership perspective |
Board representation |
Valuation methodology |
|---|---|---|---|---|---|
| 271 SEK bn. 69% |
Total return –2% Net invested 3.4 SEK bn. |
Significant minority owner |
Long-term, buy-to-build strategy |
Preferably two, including the chairperson |
Share price |
| 102 SEK bn. 26% |
Value change 1% Net invested 10.1 SEK bn. Profit growth, subsidiaries 8% |
Wholly-owned subsidiaries, partner-owned companies and financial investments |
Long-term, buy-to-build strategy, except for Financial Investments |
Boards comprise of independent directors and directors from Patricia Industries |
Acquisition method for subsidiaries, equity method for partner owned investments and various methods for financial Investments Estimated market values presented as supplementary information |
| 21 SEK bn. 5% |
Value change, constant currency 25% Net cash flow 0.2 SEK bn. |
19 percent of EQT AB 5-30 percent share in active funds |
Long-term, buy-to-build strategy in EQT AB |
Board representation, at least one in EQT AB |
EQT AB at reported value Fund investments: Recent transactions at cost, multiples (unlisted), share price (listed) |
Portfolio
LISTED CORE
PATRICIA
INDUSTRIES
EQT
EQT AB EQT EQUITY EQT MID MARKET EQT INFRASTRUCTURE EQT REAL ESTATE EQT VENTURES EQT CREDIT
INVESTMENTS
Investor, founded by the Wallenberg family in 1916, is an engaged owner of high-quality, global companies. We have a long-term investment perspective. Through board participation, as well as industrial experience, our network and financial strength, we work continuously to support our companies to remain or become best-in-class.
Total shareholder return (2017: 13)

Adjusted net asset value (2017: 385)
372 SEK bn.
Proposed dividend (2017: 12.0)


Investor's purpose
We are an engaged long-term owner that actively supports the building and development of best-in-class companies. Through substantial ownership and board participation, we drive the initiatives that we believe will create the most value for each individual company. Ultimately this creates value for our shareholders and for society at large.
Our investment philosophy is "buy-to-build", and to develop our companies over time, as long as we see further value creation potential. The ambition is for our companies to maintain or achieve best-in-class positions, i.e. outperform competition, and reach full potential.
We have a long tradition of being a responsible owner and company. We firmly believe that sustainability integrated in the business model is a prerequisite for creating long-term value.
Average annual TSR, 10 years (SIXRX: 14)
16%



Investor's business model, building strong and sustainable businesses through engaged ownership, has proven successful over time and generated attractive total shareholder returns.

The Investor share is a competitive and liquid investment opportunity, offering exposure to an attractive and well-diversified portfolio of listed and unlisted highquality companies with management costs of approximately 0.15 percent of reported net asset value.

Our strong balance sheet and cash flow allow us to capture attractive investment opportunities and enable a steadily rising dividend over time. Over the past ten years, annual dividend growth has averaged 13 percent per year.

Over the past ten years, the average annual total shareholder return, has amounted to 16 percent, compared to 14 percent for the SIXRX return index.
In an environment characterized by rapid change and transformative technological shifts impacting all industries, many companies have revisited their ultimate purpose. Increasingly they emphasize the need for long-term engagement with all stakeholders in order to deliver sustainable business results. Ultimately, it is about advancing our society and creating opportunities and welfare for people. For Investor and our companies, this is nothing new.

Executives need to be at the forefront of technological shifts.
Since more than a hundred years, our philosophy is "to create value for people and society by building strong and sustainable businesses". One element of this is the dividend Investor pays to its lead owner the Wallenberg foundations, that distribute more than SEK 2 bn. annually to Swedish basic research and education.
After a long period of economic growth, there is rising uncertainty about the global development. I believe that business and politics have a mutual interest to join forces and engage more to address major issues such as technological disruption, sustainability, demographics, migration and the future of work. Facing trade tensions between the U.S. and China, Brexit and resurging nationalism, it is our duty in the business community to better communicate the benefits of free trade and globalization. It is also our responsibility to acknowledge and mitigate the adverse effects of globalization and disruption, for instance through education and reskilling.
Given these challenges, corporate leadership is in focus more than ever. Executives not only need to deliver strong and sustainable results, they need to be at the forefront of technological shifts, find industrial solutions to climate change, understand the political and societal framework in which they operate, and engage with all stakeholders. As owners, we encourage investments in R&D and talent, key ingredients to stay competitive and manage risks in an ever more complex world. In this context, I am concerned proposed dividend 8% increase
that Sweden and its corporates are not all at the forefront of digitalization and artificial intelligence. As an engaged owner of first-class companies, we support them to digitize and automate, and they are working hard to realize this massive untapped potential. The challenge for Sweden, and for Europe as a whole, is to be even more ambitious in investing in new technologies or run the risk of losing ground to international competition.
We always try to act in the best interest of each company. This sometimes includes structural changes. During 2018 and early 2019, we engaged in several significant structural changes, involving Atlas Copco, ABB and Electrolux. We firmly believe that the timing of ABB's divestiture of Power Grids was right and that ABB will be much better positioned to further improve performance while Power Grids will continue to develop in its new home at Hitachi.
I am pleased that Investor also this year outperformed the Swedish stock market, as we have over a 20-year period. The Board of Directors proposes a dividend of SEK 13 per share, 8 percent more than last year.
On behalf of the board, I would like to thank our CEO Johan Forssell for yet
another year of successful management, and the whole team at Investor for its hard work and engagement. Finally, I want to thank you, dear fellow shareholders, for your trust. Our focus remains on building world-leading companies and generating an attrac-
tive total return to you.
Jacob Wallenberg Chairman of the Board
2018 was challenging for many stock markets as the uncertainty about the global economic outlook grew. Despite this, our adjusted net asset value was only down by 1 percent and our total shareholder return was 4 percent, outperforming the Swedish stock market by 8 percentage points. For us as an engaged long-term owner, key focus areas during 2018 included industrial development, structural actions, investments and agility.
In today's fast-changing world, companies striving for sustainable, profitable growth need to have clear values and well-defined strategies. They can never compromise on necessary investments in R&D and talent management. Our ultimate purpose, to "create value for people and society by building strong and sustainable businesses", reflects our role as an engaged owner with the ambition to build best-in-class companies. During 2018, many of our companies grew profits and generated strong cash flow. Importantly, several of them, and Investor itself, took significant steps that we believe will create long-term value.
Atlas Copco successfully spun out Epiroc, which became our 12th listed core investment. ABB announced the divestiture of the majority of its Power Grids division and a simplification of its organization. Sobi made two major acquisitions, broadening its offering and strengthening its presence in the important U.S. market. Aleris divested Care, strengthening its balance sheet and allowing full focus on improving its healthcare business. EQT initiated a strategic review of alternatives to strengthen its balance sheet. In early 2019, Electrolux announced the separation of its Professionals Products business into a new listed company.
Within Listed Core Investments we invested more than SEK 3 bn. in Ericsson, Electrolux and Saab. Patricia Industries invested approximately SEK 10 bn. in two new subsidiaries, Sarnova and Piab. Both have strong positions in attractive market niches and have performed well since we acquired them.

As an engaged owner, we support our companies in increasing agility and preparing for potentially tougher times. As always it is more advantageous to manage a downturn as well as to act on business opportunities from a
position of strength. Investor issued a EUR 500 m. 12-year bond at attractive terms, strengthening our financial flexibility. We also continued to step up our efforts within sustainability, an area that grows rapidly in importance and is highly prioritized for us both as an owner and as a company.
Even with significant investments and the dividend paid out during 2018, our balance sheet and liquidity remain strong, supported by the cash flow from Listed Core Investments, the companies within Patricia Industries, and EQT. Our cash flow generation allows us to both invest and fund our dividend.
Our focus remains on growing net asset value, operating efficiently and paying a steadily rising dividend, with the ultimate target to create long-term value. I would like to sincerely thank all employees at Investor and the colleagues in our companies for great contributions during the year. I would also like to thank you, dear fellow shareholders, for your continued support in Investor.
Johan Forssell President and Chief Executive Officer

Significant steps were taken during the year that we believe will create long-term value.
We are an engaged long-term owner that actively supports the building and development of best-in-class companies. Through substantial ownership and board participation, we drive the initiatives that we believe will create the most value for each individual company. Ultimately this creates value for our shareholders and for society at large. Our business is organized in three business areas.
69% of total adjusted assets
Consists of our listed portfolio companies in which we are a significant minority owner.
26% of total adjusted assets
Consists of our wholly-owned and partner-owned companies, as well as financial investments.
5% of total adjusted assets
EQT is a leading investment firm. We invest in its funds and have a 19 percent ownership in EQT AB.
1.
Grow net asset value
rising dividend
3. Pay a steadily
Create value

1.
Grow
2.
3.
Pay a steadily rising dividend
net asset value
Operating priorities
Operate efficiently
Investor was founded by the Wallenberg family in 1916, and is an engaged owner of high-quality, global companies. We use our extensive professional network to identify and evaluate attractive business opportunities.

Our strong balance sheet and cash flow allow us to support our companies long-term, capture investment opportunities and pay a steadily rising dividend.

We focus on the long-term development of our employees and offer opportunities to continuously learn and build skills and knowledge. A strong corporate culture, which is open and adapts to changes in the outside world, is key if we are to be able to recruit and retain key competence.
We are often the largest shareholder in our companies and exercise our influence through our representatives on the boards. We leverage our network to find the best board candidates for our companies and always work with the opportunities and challenges facing each individual company.
Our business teams, consisting of our board representatives, investment managers and analysts, develop value creations plans for each company, identifying strategic key value drivers for the next three to five years.
We maintain a close and continuous dialog around value creation with our companies' boards and CEOs.
Care for People
Contribute with Heart and Mind
Challenge and Improve
IN 2018
Total Shareholder Return 4%
9.2 SEK bn. Paid dividend
of which approx.

to our main owner, the Wallenberg foundations whose purpose is to grant funding to scientific research in Sweden.
Average TSR past 10 years 16%
%
We are committed to generating an attractive long-term total return. Our long-term return requirement is the risk free interest rate plus an equity risk premium, in total 8-9 percent annually. Our operating priorities are to grow our net asset value, operate efficiently and pay a steadily rising dividend.
To achieve attractive net asset value growth, we own high-quality companies and are an engaged owner, supporting our companies to achieve profitable growth. We strive to allocate our capital wisely.

Our reported net asset value amounted to SEK 327.5 bn. at year-end 2018 (336.3), a change, with dividend added back, of 0 percent (15). The SIXRX total return index was –4 percent (9). The average annualized return on reported net asset value including dividends added back has been 14 percent over the past ten years and 9 percent over the past years. % % 1 year 5 years 10 years 20 years
We maintain cost discipline to remain efficient and in order to maximize our operating cash flow. Our target, set in 2015, is that annual management costs should not exceed SEK 500 m. adjusted for wage inflation and currency effects.

■ Rapporterat substansvärde inkl. återlagd utdelning
■ Investors totalavkastning ■ SIXRX, avkastningsindex Avkastningskrav 8-9 %
Kr/aktie
Management costs amounted to SEK 478 m. (455), corresponding to approximately 0.15 percent of our reported net asset value (0.14). % SEK m. %
Our dividend policy is to distribute a large percentage of the dividends received from the listed core investments, as well as to make a distribution from other net assets corresponding to a yield in line with the equity market. The goal is to pay a steadily rising dividend.

Ordinarie utdelning, kr/aktie
Direktavkastning, %, baserad på årets slutkurs
1)
1) Föreslagen utdelning
%
The Board of Directors proposes a SEK 13.00 dividend per share (12.00), to be paid in two installments, SEK 9.00 per share in May, 2019, and SEK 4.00 per share in November, 2019. Based on this proposal, on average our dividend has increased by 10 percent annually over the past five years and 13 percent over the past ten years. Mkr % % SEK/share
Förvaltningskostnader
SEK/share
Kr/aktie
Ordinary dividend, SEK/share
Ordinarie utdelning, kr/aktie
Direktavkastning, %, baserad på årets slutkurs
Yield, %, based on share price at year-end
Förvaltningskostnader / Substansvärde
2011 2012 2013 1) 2011
1) Inklusive 150 Mkr i omstruktureringskostnader
0,0 0,1 0,2 0,3 0,4 0,5 0,6
0,7
Management cost Management cost / Net asset value
Mkr %
Förvaltningskostnader Förvaltningskostnader/Substansvärde
1) Proposed dividend
1) Föreslagen utdelning
1)
%
1)
%
2010 2011 2012 2013 2014 2015 2016 2017 2018 0
2010 2011 2012 2013 2014 2015 2016 2017 2018 0
2016 2017 2018 0,0
2016 2017
0.0 0.1 0.2 0.3 0.4 0.5
0,1 0,2 0,3 0,4 0,5
Ordinarie utdelning, kr/aktie Extra utdelning, kr/aktie
Kr/aktie
Direktavkastning, %, baserad på årets slutkurs
Ordinary dividend, SEK/share
Yield, %, based on share price at year-end
1) Föreslagen utdelning
%
2009 2010 2011 2012 2013 2014 2015 2016 2017 0
1) Proposed dividend
%
2009 2010 2011 2012 2013 2014 2015 2016 2017 14131211100908 15 1)
Sustainability is an integrated part of our ownership model, including specific priorities for our companies, i.e. the listed core investments, major wholly-owned subsidiaries, partner-owned investments and EQT. These priorities are related to anti-corruption, business ethics, human rights, environment and innovation, among others.

Noterade Kärninvesteringar
Patricia EQT Industries
e.t.
2016 2017
0 2 4
Totalt
2017 2018
Adjusted net asset value, based on estimated market values for the major wholly-owned subsidiaries and partner-owned investments within Patricia Industries, amounted to SEK 372.0 bn., a decline of 1 percent. Reported net asset value was unchanged and amounted to SEK 327.5 bn. Our total shareholder return was 4 percent, while the SIXRX return index was –4 percent.
The contribution to reported net asset value from the business areas during 2018 amounted to SEK –6,398 m. from Listed Core Investments (42,636), SEK 4,510 m. from Patricia Industries (766) and SEK 4,868 m. from EQT (3,144).

1) Including net financial items, repurchases of shares, equity effects and management costs.
Investor's net debt amounted to SEK 21,430 m. at year-end (12,224), corresponding to leverage of 6.1 percent (3.5). Gross cash amounted to SEK 11,294 m. Our target leverage range is 5-10 percent over a business cycle. While leverage can fluctuate above and below the target level, it should not exceed 25 percent for a longer period of time. The leverage policy allows us to capture investment opportunities and support our companies. 200 000 250 000 300 000 350 000 336 262 –6 398 4 510 4 868 –2 556 –9 179 327 507

| Change in net debt | |
|---|---|
| SEK m. | 2018 |
| Opening net debt | –12,224 |
| Listed Core Investments | |
| Dividends | 8,656 |
| Other capital distributions | 1,661 |
| Investments, net of proceeds | –3,382 |
| Management cost | –109 |
| Total | 6,825 |
| Patricia Industries | |
| Proceeds | 6,387 |
| Investments | –10,886 |
| Internal transfer to Investor | –1,580 |
| Management cost | –252 |
| Other1) | –20 |
| Total | 6,351 |
| EQT | |
| Proceeds (divestitures, fee surplus and carry) | 4,228 |
| Draw-downs (investments and management fees) | –4,014 |
| Management cost | –9 |
| Total | 205 |
| Investor Groupwide | |
| Dividend paid | –9,179 |
| Internal transfer from Patricia Industries | 1,580 |
| Management cost | –108 |
| Other2) | –2,179 |
| Closing net debt | –21,430 |
1) Including currency related effects on investments in foreign currency. 2) Including currency related effects, revaluation of net debt and net interest paid.
Risk management is an integral part of Investor's governance and follow-up of operations. The Board is responsible for setting appropriate risk levels and establishing authorities and limits. The Management establishes procedures to adhere to and follow-up on set policies. The boards and the management teams in the wholly-owned subsidiaries manage the risks in their respective businesses and decide on appropriate risk levels and limits. Commercial and financial risks are the most significant risks and uncertainty factors affecting the Group.
Commercial risks primarily consist of a high level of exposure to a particular industry or an individual portfolio company, as well as stock market volatility that impacts our net asset value, limits investment potential or prevents divestments at a chosen time. The overall portfolio risk is mitigated by investments in several different industries and geographies. Commercial risks in the wholly-owned subsidiaries are managed by continuous focus
Skuldsättningsgrad
%
150 000
30
0
10
20
Målnivå för skuldsättning, 5-10%
Maximal skuldsättningsgrad
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

on agile and flexible business models, product development, customer needs, market analysis and cost efficiency.
The main financial risks are market risks, i.e. the risks associated with changes in the value of a financial instrument. For Investor, share price risk is clearly the largest financial risk. Investor partly uses hedging to manage fluctuations in exchange rates and interest rates.
For a more detailed description, see note 3, Risks and risk management, page 59.
Within Listed Core Investments, we focus on making more companies bestin-class, and on gradually strengthening our ownership in selected holdings. We will continue to focus on achieving profitable growth, with strong focus on corporate structures, further improving agility and supporting our companies in preparing for potentially tougher times ahead. We always try to do what we believe is best for each individual company.
Within Patricia Industries, we focus on continued profitable growth in the existing companies and finding new wholly-owned subsidiaries in the Nordics and in North America.
We will continue to invest selectively in EQT funds.
We will continue to focus on operating efficiently and remain committed to paying a steadily rising dividend over time.
| Reported values Adjusted values3) |
|||||||
|---|---|---|---|---|---|---|---|
| 12/31 2018 | 12/31 2017 |
12/31 2018 |
12/31 2017 |
||||
| Owner ship, % (capital) |
Share of total assets (%) |
Value SEK m. |
Contri bution to net asset value |
Value SEK m. |
Value SEK m. |
Value SEK m. |
|
| Listed Core Investments | |||||||
| Atlas Copco | 16.9 | 12 | 43,373 | –7,793 | 72,877 | 43,373 | 72,877 |
| ABB | 10.7 | 11 | 39,480 | –9,830 | 50,891 | 39,480 | 50,891 |
| SEB | 20.8 | 11 | 39,206 | –1,875 | 43,705 | 39,206 | 43,705 |
| AstraZeneca | 4.1 | 10 | 34,806 | 6,685 | 29,302 | 34,806 | 29,302 |
| Sobi | 39.4 | 6 | 20,696 | 8,645 | 12,051 | 20,696 | 12,051 |
| Ericsson | 7.2 | 5 | 18,552 | 6,052 | 11,737 | 18,552 | 11,737 |
| Epiroc | 17.1 | 5 | 17,219 | –1,378 | – | 17,219 | – |
| Wärtsilä | 17.7 | 4 | 14,902 | –2,616 | 18,013 | 14,902 | 18,013 |
| Nasdaq | 11.8 | 4 | 14,187 | 2,196 | 12,268 | 14,187 | 12,268 |
| Saab | 30.2 | 4 | 12,576 | –2,120 | 13,033 | 12,576 | 13,033 |
| Electrolux | 16.4 | 3 | 9,459 | –3,281 | 12,613 | 9,459 | 12,613 |
| Husqvarna | 16.8 | 2 | 6,351 | –973 | 7,542 | 6,351 | 7,542 |
| Total Listed Core Investments | 78 | 270,807 | –6,3981) | 284,030 | 270,807 | 284,030 | |
| Patricia Industries | |||||||
| Subsidiaries | Total exposure | ||||||
| Mölnlycke | 99 | 6 | 19,637 | 3,466 | 19,681 | 55,845 | 58,637 |
| Permobil | 96 | 1 | 4,209 | 87 | 4,402 | 9,946 | 8,784 |
| Piab | 96 | 2 | 5,470 | –41 | – | 5,511 | – |
| Laborie | 98 | 1 | 4,817 | 115 | 4,492 | 4,846 | 4,657 |
| Sarnova | 86 | 1 | 4,637 | 164 | – | 4,479 | – |
| Vectura | 100 | 1 | 2,848 | 296 | 2,552 | 3,406 | 2,902 |
| BraunAbility | 95 | 1 | 1,942 | 227 | 2,921 | 3,163 | 3,002 |
| Aleris | 100 | 1 | 2,831 | –248 | 3,008 | 1,844 | 3,493 |
| Grand Group | 100 | 0 | 187 | –10 | 197 | 343 | 701 |
| 13 | 46,578 | 4,055 | 37,252 | 89,382 | 82,176 | ||
| Three Scandinavia | 40 | 1 | 4,108 | 102 | 4,197 | 5,801 | 7,758 |
| Financial Investments | 2 | 7,277 | 605 | 7,164 | 7,277 | 7,164 | |
| Total Patricia Industries excl. cash 17 | 57,963 | 4,5101) | 48,614 | 102,459 | 97,099 | ||
| Total Patricia Industries incl. cash | 70,980 | 67,982 | 115,476 | 116,467 | |||
| EQT | 6 | 20,828 | 4,8681) | 16,165 | 20,828 | 16,165 | |
| Other assets & liabilities | 0 | –660 | –11,7341,2) | –323 | –660 | –323 | |
| Total Assets excl. Patricia Industries' cash Gross debt Gross cash Of which Patricia Industries Net debt |
100 | 348,938 –32,724 11,294 13,017 –21,430 |
348,486 –31,123 18,899 19,368 –12,224 |
393,435 –32,724 11,294 13,017 –21,430 |
396,971 –31,123 18,899 19,368 –12,224 |
||
| Net asset value | 327,508 | –8,755 | 336,262 | 372,004 | 384,747 |
1) Including management costs, of which Listed Core Investments SEK 109 m., Patricia Industries SEK 252 m., EQT SEK 9 m. and Groupwide SEK 108 m.
2) Including paid dividends of SEK 9,179 m.
3) As supplementary information, major wholly-owned subsidiaries and partner-owned investments within Patricia Industries presented at estimated market values.
We believe in engaged ownership and take a long-term investment perspective. Our ambition is for our companies to remain or become best-in-class, to outperform competition and reach their full potential.
We work continuously to support our companies to remain or become best-in-class.
We have strong ownership positions, exercise our influence through the boards, develop and drive value creation plans and continuously follow-up on performance.
We act in the best interest of each company from an industrial and long-term perspective.
Our investment philosophy is "buy-to-build", and to develop the companies over time, as long as we see further value creation potential. We actively support our companies in making attractive investments, and are willing to sacrifice short-term profitability for longer-term value creation. We firmly believe that to become or remain best-in-class, companies must have the ability to invest in research and development, regardless of pressure from the stock market or from other external forces. However, our long-term perspective is never an excuse for weak shortterm performance.
If we arrive at the conclusion that a certain company would be better off in a different ownership, or that it no longer offers attractive enough development potential, we would actively drive an exit process and try to maximize the value for our shareholders.
Investor is often the largest shareholder in our companies and we always work with the opportunities and challenges facing each individual company. We exercise our influence through our representation on the companies' boards. We depend on the
boards to ensure the building of strong and healthy companies for the long-term, while at the same time creating the needed urgency around short-term performance.
We believe in boards of limited size, which still allows for sufficient breadth of capabilities while ensuring a high level of individual accountability and time commitment. Our experience is that a well-functioning board is diverse in terms of age, gender and background. The board should include individuals with relevant industrial, functional and geographic knowledge which is not too narrow or specific. Most importantly, the board should have the experience and competence necessary to support the company's long-term ambitions. Investor expects the boards to engage in strategic issues in order to ensure investments in longterm attractive opportunities. We strive for strong alignment with the chairperson and regularly invite all chairpersons in our companies to a "Chairs' Circle" to discuss key trends and share knowledge.
Our ownership work is mainly carried out by our business teams consisting of our board representatives, investment managers and analysts. The business teams analyze the industries and

benchmark the companies' performance versus their competitors. Based on the analysis, we develop and constantly refine value creation plans for each company. These plans identify strategic key value drivers that we want the companies to focus on, in order to maximize long-term value. The plans typically focus on operational excellence, profitable growth, capital structure, industrial structure, innovation, sustainability, talent management and corporate health.
We maintain a close and continuous dialog around value creation with the companies' boards and CEOs. It is critical that the owners, boards and management teams are aligned and that the value creation plans are followed-up periodically and thoroughly.
Over the past decade, we have established strong cash flow generation based on dividends from our listed core investments, distribution from Patricia Industries' companies and net proceeds from our investments in EQT. This cash flow allows us to finance investments in both existing and new companies and to pay a steadily rising dividend.
We own companies in industries we understand well, and in which we can use our experience, network, and financial expertise. This means that we invest in companies in the Nordic region and in North America, mainly within:
Attributes that we seek in our investments are:
As an engaged investor and owner of many companies of different sizes and development stages, Investor aims to be a good and reliable corporate citizen and contribute to sustainable development. It is in our role as an owner we have the most impact through the capital we provide, the active ownership role that we play and the employment, innovations, products and services delivered by our companies.
We have a structured ownership approach to sustainability based on our Sustainability Guidelines and company specific focus areas. As our portfolio is well-diversified, the company specific focus areas vary depending on industry, development stage, and the risks and opportunities that are relevant for each company. Examples of focus areas could be governance structure, supplier control, innovations, energy efficiency and diversity.
We meet the portfolio companies' Heads of Sustainability in Investor's Sustainability Network to share experiences and knowledge. Through the annual sustainability self-assessment questionnaire, we follow-up and monitor progress. Our analysts track the development continuously and the company specific focus areas are monitored through the same process and principles as for the value creation plans. If a serious sustainability related issue occurs in one of our companies, the business team is responsible for raising the matter and for monitoring the steps the company takes to address the issue.
Investor continuously works to improve our social, environmental and economic impact. The Board decides on the sustainability approach and has adopted a Sustainability Policy. We support universally recognized human rights and assume long term accountability for ethical standards. We acknowledge that our commitment to financial performance also takes into account the broader economic, environmental and social impacts of our own operations and those of our portfolio companies. We are a signatory of the UN Global Compact and its ten principles and support the ILO conventions and the OECD guidelines for Multinational Enterprises. We are committed to the UN Sustainable Development Goals (SDG) and have identified contributions to
The sustainability guidelines describe our basic expectations on our companies. We expect them to;
a number of them. Number 8, Decent Work and Economic Growth, is the most central one, as it focuses on how we can contribute to sustainable and long-term economic growth, while ensuring safe and fair working conditions. Investor is involved in a working group, SISD, together with other Swedish investors, with the aim of developing more efficient performance indicators and processes to measure development of the 17 SDGs. We strive to be transparent by having an active dialog with our stakeholders, as well as annually measure and report progress.
Investor ensures a good local tax reputation in consistence with tax laws and practices in the markets we operate in. We strive to take a commercial approach rather than a tax driven approach when operating our business.
Investor supports several organizations that contribute to the development of society and entrepreneurship, such as IVA, SNS, Forum för Välfärd, Chambers of Commerce, Business Challenge and Young Enterprise Sweden.
Our direct environmental impact is limited, but we take action to limit our negative impact and carbon footprint. This includes cautious use of natural resources and energy as well as managing waste in an environmentally sound manner. At our main premises in Stockholm we only use green energy. For 2018,

our share of the portfolio companies' carbon emissions amounted to 449,170 tonnes (427,010). Investor's own emissions amounted to 688 tonnes (864).
As an employer, Investor focuses on providing an open and inclusive working environment where ethical behavior and respect for each individual is key. We invest in and ensure that our employees can develop over time. Through employee surveys we follow up on engagement and motivation.
Our Code of Conduct guides all employees in their day to day work based on our values as well as internal policies on e.g. Anti-Corruption and Whistleblowing. In 2018 our whistleblowing procedure was made available for external stakeholders. Investor received three reports, of which one was Human Resource-related and two related to situations in our companies. All reports have been processed and managed.
Our most relevant stakeholders have been identified based on their interest and potential impact from and on Investor's investing activities. Our most material stakeholders are employees, portfolio companies, financial market participants, shareholders, partners, such as universities and business partners, and society, including authorities and NGOs.
Investor's most significant sustainability issues have been identified and prioritized via ongoing dialogs, group meetings, and interviews with our employees and external stakeholders. This includes meeting regularly with institutional investors to discuss what they see as our largest direct and indirect impact. We also meet our companies to raise and discuss significant sustainability topics.
Aspects that have been raised by stakeholders are the importance of business ethics and the importance of influencing the companies to create sustainable business models and work in a sustainable way. Our investors stress the importance of active governance of sustainability issues both as a company and as an owner in order to ensure Investor's long-term attractiveness as an investment. The society underlines the importance of transparency and a long-term perspective. Our employees highlight talent management, diversity and corporate culture.
| OUR MAIN SUSTAINABILITY PRIORITIES | ||||
|---|---|---|---|---|
| Financial strength and long-term return |
Sustainable business with strong balance sheet and cash flow to create investment capacity and thus long-term value. |
|||
| Business ethics | Ethical business conduct, prevention of unethical be havior, corruption and bribery is key to maintain trust. |
|||
| Indirect eco nomic influence |
Investor's contribution through our ownership to em ployment, growth, innovation and development is key. |
|||
| Influence the companies to create sustainable business models |
As owners, we stress the importance of investments in customer benefit including energy and waste ef ficiency in usage of products and services, automated processes and in innovation in the portfolio companies in order to capture opportunities and reduce the overall negative impact. |
|||
| Corporate governance |
Corporate governance issues, such as board indepen dence, diversity, competence and compensation, are handled in an adequate and transparent manner. |
|||
| Engaged ownership |
As owners, we have an active dialog with the portfolio companies regarding the management of sustainability issues and risks, such as the impact on the climate and environment, health, safety, bribery and corruption, as well as human rights in order to reduce negative impact and increase trust. |
In 2018 we saw an increased focus on sustainability, innovation, cash flow generation and digitalization from our existing and potential investors. The results from the dialogs together with business intelligence and strategic priorities, have served as a base to further pinpoint our sustainability priorities and reporting.
Our sustainability work is disclosed in our Annual Report, on our website where our Sustainability Policy, Code of Conduct, guiding principle on tax and whistleblowing procedure are available and in the Communication of Progress to the UN Global Compact. We report according to Global Reporting Initiative (GRI) and report our carbon footprint to CDP.
The listed companies, a number of the wholly-owned subsidiaries within Patricia Industries, and EQT, publish their own sustainability reports. Our sustainability KPIs on page 7 include aggregated data per business area. The wholly-owned subsidiaries within Patricia Industries have sustainability sections on pages 22-30.
Investor aims to continuously generate sustainable, economic value and simultaneously have a positive impact on society and the environment, thus creating shared value.
312 SEK m. Employees; salaries and social charges

13.3 SEK bn. taxes and fees2) Net investments Shareholders;


–3.6 SEK bn. Paid interest Change in adjusted NAV, including dividend paid
1) Excluding operating subsidiaries.
2) Including operating subsidiaries, paid taxes and fees amount to SEK 1,586 m.
386 SEK m.
Society;
Listed Core Investments, representing 69 percent of our total adjusted assets as of year-end 2018, consists of listed companies in which we are a significant minority owner.

Credit funds 1%
Fully invested funds 48%
Real Estate funds 2%
• Important board changes were made in several companies. Permobil 10%
Investor's listed core investments are multinational companies with strong market positions and proven track records. In general, these companies are well positioned and we work continuously to support them to remain or become best-in-class.
Owning significant minority stakes in our listed core investments, we are typically the largest shareholder. This creates a solid base for engaged ownership and is a prerequisite for being able to influence the board composition and to impact key strategic decisions.
We typically head the nomination committees and use our professional network to select board candidates. We strive to have two board representatives, including the Chairperson, in each board.
We focus on continuing to strengthen our ownership in selected companies when we find valuations attractive. We are also prepared to participate in rights issues in our companies, providing they are value-creating. While we do not actively seek new listed investments, we do not rule out additional investments should attractive opportunities arise.
The total return of Listed Core Investments was –2 percent. The contribution to reported net asset value was SEK –6.4 bn. Given the proposals ahead of the Annual General Meetings 2019, ordinary dividends to be received in 2019 for the fiscal year 2018 are currently estimated at approximately SEK 9.3 bn. (SEK 9.5 bn. including the extraordinary dividend from SEB), an increase of approximately 8 percent compared to 2018. Mölnlycke Vectura 3% BraunAbility 3% Laborie 5% Aleris 2% Grand Group 0% Piab 5% Sarnova 4%
In line with our strategy to gradually increase our ownership in selected listed core investments when we find attractive opportunities and participate in value-creating rights issues, we invested SEK 3.4 bn. in Electrolux, Ericsson and Saab during the year. Finansiella investeringar 7% Permobil 10%
We will continue our efforts to further develop the companies with strong focus on opportunities and challenges driven by digitalization, sustainability and competence re-skilling.
Ventures 2%
EQT AB 8%
Equity 18%
Infrastructure 8%
Midmarket 13%
Midmarket 13%
funds 8%
Ventures 2%
Equity funds 18%
Fullt investerade fonder 48%
Credit 1%
Real Estate 2%
55%

| Company | Board members from Investor |
|---|---|
| ABB | Jacob Wallenberg (Vice Chair), Gunnar Brock |
| AstraZeneca | Marcus Wallenberg |
| Atlas Copco | Hans Stråberg (Chair), Johan Forssell |
| Electrolux | Petra Hedengran |
| Epiroc | Johan Forssell |
| Ericsson | Jacob Wallenberg (Vice Chair) |
| Husqvarna | Tom Johnstone, (Chair), Daniel Nodhäll |
| Nasdaq | Jacob Wallenberg |
| Saab | Marcus Wallenberg (Chair), Sara Mazur, Daniel Nodhäll |
| SEB | Marcus Wallenberg (Chair), Helena Saxon |
| Sobi | Helena Saxon, Lennart Johansson |
| Wärtsilä | Tom Johnstone (Vice Chair), Johan Forssell |
Wärtsilä Saab
Atlas Copco
Sobi
| Ownership Significant minority owner |
Total shareholder return, % |
–2 |
|---|---|---|
| Ownership perspective Long-term, buy-to-build strategy |
Net asset value, SEK bn. |
271 |
| Board representation Preferably two, including the chair |
Dividends received, SEK bn. |
8.7 |
| Valuation methodology Share price |
Net invested, SEK bn. |
3.4 |



SEK 43 bn. value of holding 11% of total
adjusted assets
16.9%/22.3% of capital/of votes

SEK 39 bn. value of holding
10% of total adjusted assets

OUR VIEW

www.abb.com
SEK 35 bn. value of holding
9% of total adjusted assets
4.1%/4.1% of capital/of votes
16 LISTED CORE INVESTMENTS INVESTOR 2018


SEK 21 bn. value of holding
5% of total adjusted assets
39.4%/39.4% of capital/of votes

SEK 17 bn. value of holding 4% of total
adjusted assets
17.1%/22.7% of capital/of votes

SEK 19 bn. value of holding
5% of total adjusted assets

adjusted assets
of capital/of votes


SEK 14 bn. value of holding
4% of total adjusted assets
11.8%/11.8%1) of capital/of votes
1) No single owner is allowed to vote for more than 5 percent at the Annual General Meeting.

value of holding 2% of total adjusted assets


SEK 13 bn. value of holding
3% of total adjusted assets
30.2%/39.7% of capital/of votes

2% of total adjusted assets
16.8%/33.0% of capital/of votes
We own significant minority stakes in our listed portfolio companies and are typically the largest shareholder. This creates a solid base for engaged ownership. Creating value is the guiding principle in everything do. During 2018, we engaged in a number of value-creating activities.
In line with our strategy we continue to strengthen our ownership in selected companies when we find attractive investment opportunities. During the year we strengthened our ownership in Ericsson and Electrolux by investing approximately SEK 1.0 bn. and SEK 0.5 bn. respectively. 150 200 250 2017 / APRMARFEB2018 MAY JULJUN OCTSEPAUG DECNOV JAN
SEK

Kr
We invested SEK 1.8 bn. in Saab's rights issue as the company is in a strong growth phase, with several major development projects in the order book. By strengthening its balance sheet, Saab will have the resources necessary to continue to develop these projects, invest in R&D, and create financial capacity for additional significant orders. We believe that the rights issue will create long-term value for Saab.

We supported Atlas Copco's decision to separate its Mining business and parts of its Construction business into a new company, Epiroc, which was completed in May 2018. As a long-term strategic owner of Atlas Copco, we believe that the split was a natural and logical next step, creating two focused, market-leading companies with strong platforms for continued profitable growth and long-term value creation for their shareholders. 40 2017 / APRMARFEB2018 MAY JULJUN OCTSEPAUG DECNOV ERIC B Average purchase price 150 200 250 300 2017 / JULJUNMAJAPRMARFEB2018 OKTSEPAUG DECNOV ELUX B Genomsnittlig köpkurs Kr JAN JAN JAN


ELUX B Average purchase price
We supported ABB's decision to divest its Power Grids division and to simplify its organization. The divestiture of Power Grids is industrially logical, takes place at the right time and allows ABB to focus on its automation and electrification businesses. We are confident that the simplification and decentralization of its organization, with a high degree of delegation of responsibility and accountability, are important steps to further improve ABB's performance. 150 40 60 80 100 2017 / JULJUNMAJAPRMARFEB2018 OKTSEPAUG DECNOV 2017 / JULJUNMAJAPRMARFEB2018 OKTSEPAUG DECNOV ELUX B Genomsnittlig köpkurs ERIC B Kr Genomsnittlig köpkurs JAN JAN
We supported Sobi's decision to acquire Synagis in the U.S. from AstraZeneca. The acquisition will complement Sobi's immunology franchise and allow Sobi to establish critical scale in the U.S. to drive growth. The addition will become an important strategic catalyst for Sobi's future development and will form a powerful platform for growth.

Kr
To be able to successfully build and actively support the development of best-in-class companies, we believe that it is imperative to have best-in-class boards. During the year, important board changes were made. For example, Ronnie Leten and Staffan Boman were elected new Chairpersons in in Ericsson and Electrolux respectively. Jacob Wallenberg joined the Nasdaq Board and Gunnar Brock the ABB Board.
Patricia Industries, representing 26 percent of our adjusted total assets as of year-end 2018, consists of our wholly-owned and partner-owned companies, as well as financial investments. Atlas Copco 16% Wärtsilä 6% Saab 5% ABB 15% Nasdaq 5% Epiroc 6%
SEB 14%

AstraZeneca
Ericsson 7%
Sobi 8%
Patricia Industries' key focus is to invest in and develop whollyowned companies in the Nordics and in North America. The aim is to exceed 90 percent ownership, with the companies' management and board directors as co-owners, to ensure full alignment.
With full responsibility for managing the ownership, Patricia Industries operates from offices in Stockholm, New York and Palo Alto, and has a separate investment mandate and a specially appointed Board of Directors. Vectura 3% BraunAbility 3% Aleris 2% Grand Group 0%
The boards of Patricia Industries' companies are typically composed of independent directors from our network and investment professionals from Patricia Industries, led by an independent, non-executive, chairperson. Laborie 5% Tre Skandinavien Piab 5% Sarnova 4%
The portfolio also includes financial investments, in which the investment horizon has not yet been defined. Finansiella investeringar 7% 6%
We focus on investing through our existing wholly-owned subsidiaries, for example to finance organic growth initiatives or add-on acquisitions. While the main priority is to further develop the existing companies, we also look for new subsidiaries offering attractive long-term profitable growth opportunities, both in the Nordics and in North America. Permobil 10%
For the major subsidiaries, pro forma organic sales growth amounted to 5 percent in constant currency, while pro forma EBITA grew by 8 percent. Distributions to Patricia Industries totaled SEK 5.6 bn. Mölnlycke, Permobil, BraunAbility and Three Scandinavia all made distributions. Infrastructure 8% Credit 1% Ventures 2% EQT AB 8% Fulltinvesterade
Within Financial Investments, seven companies were divested for a total SEK 0.8 bn., further strengthening the capacity to invest in existing and new subsidiaries. Midmarket 13% fonder 48%
Net investments amounted to SEK 10.1 bn., mainly in the new wholly-owned subsidiaries Piab and Sarnova.
We will focus on continued profitable growth in the existing companies and finding new subsidiaries in the Nordics and in North America.
Real Estate 2%
Mölnlycke 55%

| Company | Board members from Patricia Industries |
|---|---|
| Aleris | Christian Cederholm |
| BraunAbility | Noah Walley |
| Grand Group | Hanna Eiderbrant |
| Laborie | Yuriy Prilutskiy |
| Mölnlycke | Gunnar Brock (Chair), Christer Eriksson |
| Permobil | Christian Cederholm |
| Piab | Christer Eriksson |
| Sarnova | Yuriy Prilutskiy |
| Three Scandinavia Christian Cederholm, Lennart Johansson | |
| Vectura | Thomas Kidane, Lennart Johansson |
| Overview1) | Performance 2018, major subsidiaries | |||||
|---|---|---|---|---|---|---|
| Ownership Wholly-owned subsidiaries, partner-owned companies |
Adjusted net asset value (ex. cash), SEK bn. |
102 | % 12 |
|||
| Ownership perspective Long-term, buy-to-build strategy |
Adjusted value change,% |
1 | 10 8 |
11% | ||
| Board representation Boards comprise of independent directors and directors from Patricia Industries |
Total distribution received, SEK bn. |
5.6 | 6 | of which organic | 8% | |
| Valuation methodology Acquisition method, equity method, other relevant methods, and estimated market values |
Net invested, SEK bn. |
10.1 | 4 2 |
5% | ||
| 1) Governance and valuation methodology refer to subsidiaries and partner-owned | 0 | Sales growth | EBITA growth |
0
Försäljningstillväxt EBITA-tillväxt
2
4
varav organisk
11%
5%
6
8
10
12
%
1) Governance and valuation methodology refer to subsidiaries and partner-owned investments.
8%


SEK 56 bn. Estimated value
14% of total adjusted assets
of holding
99% Total exposure Mölnlycke designs, manufactures and supplies single use products and solutions for managing wounds, improving surgical safety and efficiency, and preventing pressure ulcers.
Organic sales growth, constant currency
3%
| Key figures, EUR m. | 2018 | 2017 |
|---|---|---|
| Net sales | 1,452 | 1,443 |
| EBITDA | 418 | 400 |
| EBITDA, % | 29 | 28 |
| EBITA | 372 | 355 |
| EBITA, % | 26 | 25 |
| Operating cash flow | 374 | 326 |
| Net debt | 1,193 | 1,084 |
| Number of employees | 7,895 | 7,570 |
| Key sustainability performance indicators | 2018 | 2017 |
| Carbon emissions, tonnes (Scope 1 and 2) | 106,739 | 95,057 |
| Emission reduction (Tonnes CO2/tonnes finished product) | 0.41 | 0.38 |
| Employees trained on Code of Conduct, % | 97 | 93 |
| Number of accidents per million working hours (LTA) | 2.1 | 2.5 |
Chair: Gunnar Brock
CEO: Richard Twomey
Continued efforts and trainings to implement Total Safety Leadership in the manufacturing Leadership teams. Other initiatives have been coordinated to increase the presence, understanding and engagement of the Leadership team in the operational safety work.
Mölnlycke continues to offer attractive long-term profitable growth opportunities through its focus on delivering innovative, evidence-based quality products within wound management, pressure injury prevention and surgical solutions. Its asset-light business model and strong cash flow generation enable reinvestments in growth and capital distribution to Patricia Industries.

SEK 10 bn. Estimated value
3% of total adjusted assets
of holding
96% Total exposure Permobil provides advanced mobility and seating rehab solutions through development, production and sale of powered and manual wheelchairs, pressure-relieving cushions and power-assist devices.
Organic sales growth, constant currency
1%
| 2018 | 2017 |
|---|---|
| 4,162 | 3,649 |
| 780 | 692 |
| 19 | 19 |
| 634 | 558 |
| 15 | 15 |
| 649 | 605 |
| 3,088 | 2,141 |
| 1,565 | 1,620 |
| 2018 | 2017 |
| 10,252 | 9,261 |
| 574,000 | 540,000 |
| 3.0 | n.a. |
| 3.8 | 3.2 |
www.permobil.com
Chair: Martin Lundstedt CEO: Bengt Thorsson
Finalized new Code of Conduct for suppliers; signed by Permobil's strategic suppliers.
As a globally leading provider of advanced mobility solutions, Permobil's ambition to increase life quality for its users through innovation has generated successful results historically. Its strong portfolio of brands, competitive product offering, innovation capabilities and leading market positions, form a strong base for providing accessibility for more users globally, thereby capturing additional growth.
Smart solutions for the automated world™

SEK 6 bn. Estimated value
1% of total adjusted assets
of holding
96% Total exposure Piab develops, produces and distributes gripping and moving solutions for end-users and machine manufacturers to improve energy efficiency, productivity and work environment.
Organic sales growth, constant currency
9%
| Key figures1), SEK m. | 2018 | 2017 |
|---|---|---|
| Net sales | 1,255 | 1,028 |
| EBITDA | 354 | 289 |
| EBITDA, % | 28 | 28 |
| EBITA | 338 | 275 |
| EBITA, % | 27 | 27 |
| Operating cash flow | 216 | 245 |
| Net debt | 1,064 | 1,525 |
| Number of employees | 465 | 425 |
1) Consolidated as of June 14, 2018. Historical pro forma figures presented for information purposes.
| Key sustainability performance indicators | 2018 | 2017 |
|---|---|---|
| Carbon emissions, tonnes (Scope 1 and 2) | 1,075 | n.a |
| Energy efficiency (piSMART pumps sold/total pumps sold), % | 18 | n.a |
| Employees signed off on Code of Conduct, % | 64 | n.a |
| R&D intensity (R&D/sales), % | 4.4 | n.a |
Chair: Ronnie Leten (effective February 2019)
CEO: Anders Lindqvist (will leave during the second quarter 2019)


SEK 5 bn. Estimated value
1% of total adjusted assets
of holding
98% Total exposure Laborie develops, designs and distributes innovative capital equipment for the urology and gastroenterology sectors, with complementary and recurring high-volume sales of catheters and other diagnostic and therapeutic disposables.
Organic sales growth, constant currency
7%
| Key figures, USD m. | 2018 | 2017 |
|---|---|---|
| Net sales | 181 | 134 |
| EBITDA | 22 | 29 |
| EBITDA, % | 12 | 22 |
| EBITA | 19 | 26 |
| EBITA, % | 11 | 19 |
| Operating cash flow | –20 | 23 |
| Net debt | 278 | 57 |
| Number of employees | 580 | 470 |
| Key sustainability performance indicators | 2018 | 2017 |
| Carbon emissions, tonnes (Scope 1 and 2) | 478 | 460 |
| Employees trained on Code of Conduct, % | 98 | 96 |
| R&D intensity (R&D/sales), % | 4.0 | 4.0 |
Chair: Bo Jesper Hansen CEO: Michael Frazette
Increased the integration of sustainability activities into the business processes. These initiatives have focused on labor conditions, environmental protection and enhanced data protection.
As the global leader in advanced urodynamic testing, the gold standard for diagnosing the underlying causes of complex urinary incontinence, Laborie is poised to continue its organic growth on the back of multiple long-term drivers such as an aging population and higher awareness of pelvic floor disorders.

Estimated value of holding
1% of total adjusted assets
86% Total exposure Sarnova is a specialty distributor of medical equipment, products, supplies and training services to emergency providers, hospitals and health-related organizations.
Organic sales growth, constant currency
7%
| Key figures1), USD m. | 2018 | 2017 |
|---|---|---|
| Net sales | 597 | 555 |
| EBITDA | 69 | 61 |
| EBITDA, % | 12 | 11 |
| EBITA, adjusted | 64 | 57 |
| EBITA, adjusted, % | 11 | 10 |
| Operating cash flow | 49 | 29 |
| Net debt | 307 | 328 |
| Number of employees | 620 | 605 |
1) Consolidated as of April 4, 2018. Historical pro forma figures presented for information purposes.
| Key sustainability performance indicators | 2018 | 2017 |
|---|---|---|
| Carbon emissions, tonnes (Scope 1 and 2) | 2,270 | n.a |
| Customer satisfaction, NPS | 47 | 39 |
| Employee Engagement, % versus Benchmark (+/–) | 76, +5 | 76, +5 |
| Employees trained on Code of Ethics, % | 98 | 0 |
| Workforce comprised of females, % | 44 | 41 |
Chair: Matthew D Walter CEO: Jeff Prestel

Estimated value of holding
1% of total adjusted assets
100% Total exposure Vectura develops, owns and manages properties for community service, office and hotel with a long-term commitment. Manages the whole value chain, from land acquisition to development and management.
Sales growth
12%
| Key figures, SEK m. | 2018 | 2017 |
|---|---|---|
| Net sales | 233 | 208 |
| EBITDA | 142 | 134 |
| EBITDA, % | 61 | 65 |
| EBITA, adjusted | 58 | 48 |
| EBITA, adjusted, % | 25 | 23 |
| Operating cash flow | –298 | –194 |
| Net debt | 2,166 | 1,809 |
| Number of employees | 22 | 17 |
| Key sustainability performance indicators | 2018 | 2017 |
| Carbon emissions, tonnes (Scope 1 and 2) | 58 | 67 |
| Employee satisfaction, NPS | 51 | 38 |
| Energy usage, kWh/sq. m | 150 | 1591) |
| Renewable energy, % | 65 | 63 |
| Suppliers signed off on Code of Conduct, % | 69 | 63 |
1) Restated compared to annual report 2017, due to developed calculation method.
Chair: Mats Wäppling (effective February 2019) CEO: Susanne Ekblom

Estimated value of holding
1% of total adjusted assets
95% Total exposure turer of automotive mobility products engaged in design, development and distribution of wheelchair accessible vehicles (WAV) and wheelchair lifts.
Organic sales growth, constant currency
BraunAbility is a global manufac-
15%
| Important sustainability areas and related risks | |||
|---|---|---|---|
| Key figures, USD m. | 2018 | 2017 |
|---|---|---|
| Net sales | 646 | 531 |
| EBITDA | 45 | 36 |
| EBITDA, % | 7 | 7 |
| EBITA | 40 | 29 |
| EBITA, % | 6 | 6 |
| Operating cash flow | 55 | 27 |
| Net debt | 195 | 58 |
| Number of employees | 1,685 | 1,310 |
| Key sustainability performance indicators | 2018 | 2017 |
| Carbon emissions, tonnes (Scope 1 and 2) | 6,275 | 4,949 |
| Customer Satisfaction, NPS | 75 | 78 |
| First-Time Pass Rate (Quality), % | 92 | 89 |
| Injury Rate, TCIR | 1.1 | 1.9 |
| Suppliers signed off on Code of Conduct, no. | 59 | 0 |
Chair: Nick Gutwein


<1% of total adjusted assets
of holding
100% Total exposure Aleris is a private healthcare provider for the Scandinavian market. The ambition is to be a first rate long-term partner to the public healthcare systems.
Organic sales growth, constant currency
1%
| Key figures, SEK m. (pro forma, excluding Aleris Care) | 2018 | 2017 |
|---|---|---|
| Net sales | 5,778 | 5,542 |
| EBITDA | 154 | 350 |
| EBITDA, % | 3 | 6 |
| EBITA | –62 | 128 |
| EBITA, % | –1 | 2 |
| Net debt | 344 | n/a |
| Number of employees | 3,360 | 3,410 |
| Key sustainability performance indicators1) | 2018 | 2017 |
| Absentee rate, % | 5.1 | 7.3 |
| Carbon emissions, tonnes (Scope 1 and 2) | 15,154 | 16,304 |
| Hours spent on strengthening customer experience | 6,250 | 12,500 |
| Patient satisfaction, % | 90 | 96 |
1) Including Aleris Healthcare and Aleris Care.
Chair: Rickard Gustafson
CEO: Alexander Wennergren Helm


SEK 0.3 bn. Estimated value of holding
<1% of total adjusted assets
100% Total exposure The Grand Group offers accommodation, food & beverage, spa, conference and banqueting. It consists of Scandinavia's leading hotels Grand Hôtel, Lydmar Hotel and The Sparrow Hotel.
Sales growth
–7%
www.grandhotel.se, www.lydmar.com www.thesparrowhotel.se Chair: Peter Wallenberg Jr.
CEO: Pia Djupmark
Continued efforts to reduce food waste and increase the purchasing of ecological and locally produced goods.
The Grand Group continues to develop its concept and customer offering, while focus on cost-efficiency and flexibility remains key to handle changes in demand.


SEK 7 bn. Estimated value of holding

adjusted assets
Financial Investments consists of investments in which the investment horizon has not yet been defined. Our objective is to maximize the value and use realized proceeds for investments in existing and new subsidiaries. However, some holdings could become long-term investments.
SEK 6 bn. Estimated value of holding
1% of total adjusted assets
40%/40% of capital/ of votes
Three Scandinavia provides mobile voice and broadband services in Sweden and Denmark.
Service revenue growth

| Key figures, SEK m. | 2018 | 2017 |
|---|---|---|
| Net sales | 10,728 | 11,444 |
| Sweden, SEK m. | 7,004 | 7,723 |
| Denmark, DKK m. | 2,707 | 2,865 |
| EBITDA | 1,899 | 2,639 |
| Sweden, SEK m. | 1,025 | 2,280 |
| Denmark, DKK m. | 634 | 292 |
| EBITDA, % | 18 | 23 |
| Sweden | 15 | 30 |
| Denmark | 23 | 10 |
| Net debt | 3,253 | 4,101 |
| Subscribers | 3,407,000 | 3,297,000 |
| Sweden | 2,036,000 | 1,986,000 |
| Denmark | 1,371,000 | 1,311,000 |
| Number of employees | 1,975 | 2,070 |
Chair: Canning Fok CEO: Morten Christiansen
As of December 31, 2018, European, U.S. and Asian holdings represented 22, 53 and 25 percent of the total value of the Financial Investments. 28 percent of the value of the Financial Investments is represented by investments in publicly listed companies.
The five largest investments represented 47 percent of the total value of the Financial Investments.
Patricia Industries' key focus is to invest in and develop wholly-owned companies with long-term growth potential in the Nordics and in North America. As an engaged and committed owner, our vision is to be a great home for great companies, supporting our businesses to realize their full potential. During 2018, we engaged in a number of value-creating activities.
We acquired the U.S. healthcare product specialty distributor Sarnova. The company has a strong management team and a clear leadership position in attractive market niches – characteristics we typically look for when adding new companies to our portfolio. In Sarnova, we see a great company that has both impressive historical performance and significant, durable long-term growth potential. Its asset-light business model makes the company highly cash generative. Focus will remain on continued organic growth, add-on M&A to strengthen Sarnova's two divisions and possibly the addition of a third division in a new market segment. Focus is also on initiatives to improve margins including but not limited to growth
of the company's private label and kitting businesses as well as further automation of warehouse infrastructure and the supply chain.
We also acquired the Swedish gripping and moving solutions company Piab. It provides critical premium products in attractive market niches. We see significant growth opportunities, driven by the trend towards increased automation. Focus will remain on growth, including increased penetration in existing markets and broadening of the product portfolio, both organically and through acquisitions.
Both companies have strong management teams and a value-driven culture.

The Patricia Industries companies have continued to seek and execute on opportunities for add-on acquisitions. We view add-on acquisitions – typically close to home and moderate in size – as a tool to accelerate the development of our companies. Since Patricia Industries was founded, almost 50 add-ons have been made for a total of approximately SEK 9 bn. During 2018, the most notable was Laborie's acquisition of Cogentix.
Aleris announced the divestiture of Aleris Care. Following the divestiture, Aleris will focus on healthcare. We supported the strategic review of operations performed by Aleris' management and board over the past year. This review resulted in
Aleris' care and healthcare operations being run as two separate businesses. Aleris Care, was acquired by Ambea, who as a focused owner with greater scale can accelerate the development of this business. The divestiture also enables continued specialization and focusing of Aleris
Healthcare. Aleris' financial position was strengthened considerably as proceeds from the sale of Aleris Care
were used to reduce debt.

To be able to successfully build and actively support the development of best-in-class companies, we believe that it is imperative to have best-in-class boards and management teams. During the year, important changes were made in this area. For example, Morten Christiansen took over as CEO of Three Scandinavia while Bengt Thorsson became new CEO of Permobil. Ronnie Leten was elected new Chairperson in Piab. We continue to strive for diversity in the boards and management teams.

EQT BraunAbility 3%
Husqvarna 2%
Electrolux 3%
Sobi 8%
Permobil 10%
Nasdaq 5%
Saab 5%
Wärtsilä 6%
Epiroc 6%
Ericsson 7%
EQT is a leading investment firm. Our investments in its funds and 19 percent ownership in EQT AB represented 5 percent of our total adjusted assets as of year-end 2018. Over time, our investments in EQT have generated strong returns, and we will continue to invest selectively in EQT's funds. During 2018, the value increase in constant currency amounted to 25 percent and net cash flow to Investor to SEK 0.2 bn. Mölnlycke 55% Vectura 3% Financial Investments 7% Laborie 5% Three Scandinavia 6% Piab 5% Sarnova 4% Vectura 3% Finansiella investeringar 7% Laborie 5% Tre Skandinavien 6% Piab 5% Sarnova 4%
Atlas Copco 16%
ABB 15%
SEB 14%
AstraZeneca 13%
Aleris 2% Grand Group 0%

EQT was founded in 1994, with Investor as one of its founders. EQT operates in Europe, the U.S. and Asia within several asset classes. Investor has committed capital to the vast majority of the EQT funds. As a fund sponsor and owner in EQT AB, Investor is entitled to receive carried interest and fee surplus on top of the returns received as a limited partner in the funds.
Website: www.eqtpartners.com Chair: Conni Jonsson CEO: Christian Sinding (effective January 2019) Board Member from Investor: Johan Forssell

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
0 0
Värdeförändring (konstant valuta), % Nettokassaflöde, Mkr
• Our investments in EQT's funds have proven very successful over time and we will continue to invest in EQT's funds.
Permobil 10%
BraunAbility 3%
Aleris 2% Grand Group 0%
Infrastructure 8%
| Midmarket 13% Fund size, EUR m. |
Investor's share, % |
Investor's remaining commit ment, SEK m. |
fonder 48% Reported value, SEK m. |
||
|---|---|---|---|---|---|
| Fully invested funds1) | 20,344 | 1,741 | 10,056 | ||
| EQT VII | Equity 18% 6,817 |
5 | 812 | 3,687 | |
| EQT VIII | 10,750 | 5 | 5,636 | ||
| EQT Infrastructure III | 4,000 | 5 | 894 | 1,629 | |
| EQT Credit Opportunities III | 1,272 | 10 | 1,139 | 128 | |
| EQT Ventures 2) | 461 | 11 | 250 | 434 | |
| EQT Midmarket Asia III | 630 | 27 | 1,275 | 591 | |
| EQT Midmarket US | 616 | 30 | 382 | 1,522 | |
| EQT Midmarket Europe | 1,616 | 9 | 954 | 663 | |
| EQT Real Estate I | 420 | 18 | 274 | 424 | |
| EQT new funds | 3,110 | ||||
| EQT AB | 19 | 1,694 | |||
| Total | 46,925 | 16,467 | 20,828 |
1) EQT V, EQT VI, EQT Expansion Capital I and II, EQT Greater China II, EQT Infrastructure I and II, EQT Credit Fund I and II, EQT Mid Market.
2) Fund commitment excluding the EQT Ventures Co-Investment Schemes and the EQT Ventures Mentor Funds.
| Ownership 19 percent of EQT AB |
20.8 Net asset value, SEK bn. |
|---|---|
| Valuation methodology (fund investments) |
0.2 Net proceeds to Investor, SEK bn. |
| Recent transactions at cost, multiples (unlisted), share 1009 1211 price (listed) |
25 1413 1615 1817 Value change, constant currency, % |
18171615141312111009
Mölnlycke 55%
Fullt investerade
The total return for the Investor B-share in 2018 was 4 percent, while the SIXRX return index was –4 percent. The average annualized total return has been 16 percent over the past ten years and 11 percent over the past 20 years. The corresponding total return of the SIXRX return index was 14 and 9 percent respectively. The price of Investor's A share increased by 3 percent during the year from SEK 367.50 to SEK 378.00. The B share increased by 0.4 percent from SEK 374.10 to SEK 375.60. SEK/share % SEK/share
During 2018, the turnover of Investor shares on Nasdaq Stockholm totaled 334 million (289), of which 37 million were A-shares (23) and 297 million were B-shares (266). This corresponded to a turnover rate of 12 percent (7) for the A- share and 64 percent for the B-share (58), compared with 48 percent for Nasdaq Stockholm as a whole (48). Yield, %, based on share price at year-end Kr/aktie %
1) Proposed dividend
0
On average, 1.3 million Investor shares were traded daily (1.2). Investor was the 7th most traded name on Nasdaq Stockholm in 2018 by total turnover (10th). Additional Investor shares were also traded on other exchanges, see page 35. Ordinarie utdelning, kr/aktie Direktavkastning, %, baserad på årets slutkurs 1) Föreslagen utdelning 1)
At year-end, Investor's share capital totaled SEK 4,795 m., represented by 767,175,030 registered shares, of which 2,108,682 were owned by the company, each with a quota value of SEK 6.25.
We had a total of 222,700 shareholders at year-end 2018 (196,900). In terms of numbers, the largest category of shareholders is private investors, and in terms of the percentage of share capital held, institutional owners dominate. The largest single shareholder category is foundations, of which the three largest are the Wallenberg foundations, whose aggregated holding amounts to 23.4 percent of the capital and 50.2 percent of the votes in Investor.
18171615141312111009 1)
Within the framework of our long-term share based remuneration, all Investor employees are given the opportunity to invest approximately 10-15 percent (or in some cases more) of their gross base salary in Investor shares. Approximately 92 percent of Investor's employees participated in the Long-Term Variable Remuneration program 2018 (95).
Ordinarie utdelning, kr/aktie
In 2018, no shares were repurchased. The net decrease of 284,256 B-shares of holdings in own shares is attributable to transfer of shares and options within Investor's Long-Term Variable Remuneration program. Kr/aktie
The Board proposes a dividend to shareholders of SEK 13.00 per share (12.00), to be paid in two installments, SEK 9.00 per share in May, 2019, and SEK 4.00 per share in November, 2019, corresponding to a maximum of SEK 9,973 m. to be distributed (9,206), based on the total number of registered shares.
% Our dividend policy is to distribute a large percentage of the dividends received from the Listed Core Investments, as well as to make a distribution from other net assets corresponding to a yield in line with the equity market. The goal is to pay a steadily rising dividend.
| 11 10 9 8 2018 7 |
Number of shares held by Investor |
Share of total number of outstanding shares, % |
Nominal value, SEK m. |
11 10 Transaction 9 price, 8 SEK m. 7 |
|---|---|---|---|---|
| Opening balance B-shares 6 |
2,392,938 | 0.31 | 15.0 | 6 |
| 5 Repurchased B-shares |
0 | 0.00 | 0.0 | 5 |
| 4 Transferred B-shares 3 |
–284,256 | –0.04 | –1.8 | 4 –27.0 3 |
| Closing balance 2 |
2,108,682 | 0.27 | 13.2 | 2 |

1) Föreslagen utdelning
1)
2010 2011 2012 2013 2014 2015 2016 2017 2018 0
Ordinarie utdelning, kr/aktie Extra utdelning, kr/aktie
Kr/aktie
Direktavkastning, %, baserad på årets slutkurs
Ordinary dividend, SEK/share
Yield, %, based on share price at year-end
1) Föreslagen utdelning
%
2009 2010 2011 2012 2013 2014 2015 2016 2017 0
1) Proposed dividend
%
2009 2010 2011 2012 2013 2014 2015 2016 2017 14131211100908 15 1)

| 12/31 2018 | % of capital |
% of votes |
|---|---|---|
| Knut and Alice Wallenberg Foundation | 20.0 | 43.0 |
| Alecta Pension Insurance | 6.3 | 3.0 |
| AMF Insurance & Funds | 4.3 | 8.0 |
| SEB Foundation | 2.3 | 4.9 |
| First Eagle Investment Management | 2.3 | 3.0 |
| Vanguard | 2.1 | 1.0 |
| Marianne and Marcus Wallenberg Foundation |
1.9 | 4.2 |
| SEB funds | 1.8 | 0.4 |
| BlackRock | 1.6 | 0.4 |
| Norges Bank | 1.5 | 0.3 |
| Marcus and Amalia Wallenberg Memorial Fund |
1.4 | 3.1 |
| Invesco | 1.2 | 0.3 |
| Swedbank Robur funds | 1.1 | 0.5 |
| AFA Insurance | 1.0 | 1.6 |
| XACT Funds | 1.0 | 0.3 |
| 1) Swedish owners are directly registered or registered in the |
name of nominees. Foreign owners through filings, custodian banks are excluded. Source: Modular Finance
| Number of shares | Number of shareholders |
Holding, % |
|---|---|---|
| 1–500 | 179,705 | 3 |
| 501–1,000 | 19,523 | 2 |
| 1,001–5,000 | 18,751 | 5 |
| 5,001–10,000 | 2,392 | 2 |
| 10,001–15,000 | 697 | 1 |
| 15,001–20,000 | 397 | 1 |
| 20,001– | 1,235 | 86 |
| Total | 222,700 | 100 |

Social Insurance funds 1% Interest Groups 3% Socialförsäkringsfonder 1% 0 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Distribution of shareholders, % of capital (Euroclear)
B-aktie SIXRX (avkastningsindex)

Social Insurance funds 1%
Other legal entities/


Lit: Traditional trading, buy- and sellorders are public Off-book: trading outside the exchange, registered afterwards Auction: auctionprocedure at excange SI: Systematic Internaliser (trad. market maker) Dark pool: buy- and sellorders are not public

Luxemburg 2%
Luxemburg 2%
Luxemburg 2%
Luxemburg 2%
Storbritannien 7%
Storbritannien 7%
Storbritannien 7%
Storbritannien 7%
Svenska fysiska personer 14%
Svenska fysiska personer 14%
personer 14%
Intresseorganisationer 3%
Finland 2%
Finland 2%
Finland 2%
Finland 2%
Sverige 70% USA 13%
Sverige 70% USA 13%
Sverige 70% USA 13%
Sverige 70% USA 13%
stiftelser Utländska 49% ägare 30%
stiftelser Utländska 49% ägare 30%
stiftelser Utländska 49% ägare 30%
stiftelser Utländska 49% ägare 30%
Övriga 6%
Övriga 6%
Övriga 6%
Övriga 6%
Finansiella företag inklusive
Finansiella företag inklusive
Finansiella företag inklusive
Finansiella företag inklusive
0
Firms publishing analyses of Investor AB
• HSBC • JP Morgan • Kepler Cheuvreux
• SEB
• DNB • Handelsbanken
Magnus Dalhammar +46 73 524 2130 [email protected]
www.investorab.com
Our highly skilled employees and board representatives are at the center of our business model. It is only with their commitment and mindset that we can create long-term value. We strive to create a sustainable and attractive workplace that is truly purpose driven and where our people feel that they, based on our core values, can contribute and develop.
We work continuously to enhance our corporate culture. We believe a strong culture, which is open and adapts to the changes in the outside world, is important if we are to successfully achieve our goals and be able to recruit and retain key competences.
Our core values; Care for People, Contribute with Heart and Mind, Challenge and Improve and Create Value guide our behaviors and actions. The core values were re-launched and calibrated during the year and are well-known throughout the organization. In 2018, Investor held a group-wide employee conference with the focus on global trends, our operating priorities and our purpose and core values. Following the conference all employees contributed in workshops designing the values and linked behaviors.
We ran our regular employee engagement survey and came out with strong results versus the external benchmark on all indices including Engagement, Leadership, Team efficiency and Psychosocial work environment. Our strongest scores are linked to Values and Pride. 100 percent of our employees stated that they are familiar with our values and 97 percent declared that they act according to them and that they are proud of working at Investor. Areas to work on are individual feedback and follow-up.
The primary focus for competence development and up-skilling of our employees is on the job training. We also offer different opportunities to continuously learn and develop both in the short- and longterm perspective. These include external trainings, such as leadership and mentoring programs but also job rotations to portfolio companies. We regularly organize internal activities to encourage a learning organization and promote collaboration and sharing of knowledge. Such activities could be theme meetings,

focus-group discussions and conferences. We run performance and development discussions with the overall objective to foster an environment where people can continuously grow and develop throughout a career and reach their full potential. Individual goals are reviewed throughout the year including two formal check-ins.
Investor is a small organization where each individual has the opportunity to impact the overall development. We believe that diversity and inclusion, making use of the total talent base available, build stronger and more dynamic teams. Our organization is well diversified in terms of age, gender and expertise. We conduct an annual salary survey to ensure that we offer market-based and equal compensation. Our ambition is to
| CORE VALUES | |||
|---|---|---|---|
| Care for People | Contribute with Heart and Mind |
Challenge and Improve | Create Value |
| Building great businesses requires talented and motivated people. Our collaborative, respectful and transparent working environ ment is an important part of our culture and sets us apart. |
Our success is driven by the talent, expertise and passion of our employees. Everyone's contribution is expected and appreciated. When we act as a positive force we make real impact. |
We firmly believe that there is always room for improve ment. It is crucial in our daily work, but also as an engaged owner. We constantly challenge ourselves and our companies to be innovative and find ways to work smarter. |
We strive to create value in everything we do, ultimately generating returns for our shareholders and benefitting people and society. Creating value is the guiding principle for our priorities, decisions and actions. |

continue to have at least one male and one female candidate in the final process for every recruitment.
We have a zero tolerance policy against all forms of harassment and discrimination and, in 2018, our whistleblowing procedure was made available for external stakeholders.

Gymnasie- och övrig utbildning 12% Dubbel högskole-1) Excluding the operating subsidiaries. Data collected M.B.A. 9% from HR and remuneration systems.
examen 6%
| Högskole FACTS & FIGURES1) DECEMBER 31, 2018 examen 73% |
|
|---|---|
| Number of employees | 92 (91) |
| of which temporary employees Antal anställda |
0 (0) |
| Average age, years 30 |
43 (43) |
| 25 Invested in education per employee |
approximately SEK 9,700 (10,300) |
| 20 Female employees, % |
50 (51) |
| 15 Women in senior management positions,% |
40 (29) |
| 10 Women in the Extended Management Group, % |
50 (38) |
| 5 Personnel turnover, % |
8 (7) |
| 0 20-29 Average time on parental leave, number of weeks2) |
30-39 40-49 50-59 60-69 Women: 15 (12), Men: 9 (10) Ålder |
| Average sick leave2), % of total time | Kvinnor Män 2 (1) |
| 1) Excluding the operating subsidiaries. Data collected from HR and remuneration systems. 2) Excluding Patricia Industries North America. |
Antal anställda
Kvinnor
<30 30-50 >50
Män Ålder
As part of attracting future employees and strengthening our employer brand, we offer talented students internships at our different departments. During 2018, eight interns worked at Investor. We also host student presentations and meet with students at selected university fairs on a regular basis.

20-29 30-39 40-49 50-59 60-69
Age
Investor mirrors the collective bargaining agreement for the banking community and offer our employees the same or better benefits.
| DISTRIBUTION BY OFFICE, 2018 | |
|---|---|
| No. of employees Stockholm office | 78 |
| No. of employees New York office | 11 |
| No. of employees Palo Alto office | 2 |
| No. of employees Amsterdam office | 1 |

During the year, the Board decided on Investor's overall strategy and important strategic ownership issues for our companies. We also analyzed challenges and opportunities related to digitalization and the need for new competences. In an environment characterized by high speed of change, we have focused on the importance of being fast-moving as an organization.
Corporate governance practices refer to the decision making systems through which owners, directly or indirectly, govern a company. Investor's business model of engaged ownership is to create value in the portfolio companies. Good corporate governance is not only important for Investor's organization, it is an integral part of Investor's core business.
Investor is a Swedish limited liability company, publicly traded on Nasdaq Stockholm, and adheres to the Swedish Code of Corporate Governance (the Code). The Code is published on www.corporategovernanceboard.se, where a description of the Swedish Corporate Governance model can be found.
This Corporate Governance Report is submitted in accordance with the Swedish Annual Accounts Act and the Code. It explains how Investor has conducted its corporate governance activities during the 2018 financial year.
Investor did not deviate from the Nasdaq Stockholm Rule Book for Issuers nor from good stock market practice. Regarding deviation from the Code, see detailed information under section Deviation from the Code, page 43.
The Corporate Governance Report has been reviewed by Investor's auditor, as presented on page 110.
The 2019 Annual General Meeting (AGM) of Investor will take place on May 8, 2019, at the City Conference Centre in Stockholm. Each Investor shareholder entitled to vote may vote for the entire number of the shares owned and represented by the shareholder without restrictions to the number of votes. A-shares are entitled to one vote and B-shares are entitled to 1/10 vote.
In addition to what follows from applicable law regarding shareholders' right to participate at General Meetings, under Investor's Articles of Association shareholders must (within the time stated in the convening notice) give notice of their attendance and notify the company of any intention to bring assistants.
The documents from the AGMs and the minutes recorded at the AGMs are published on the website.
At year-end 2018, Investor had 222,700 shareholders according to the register of shareholders maintained by Euroclear Sweden. Shareholdings in Investor representing at least one tenth of the votes of all shares in the company is Knut and Alice Wallenberg Foundation with 20.0 percent of the capital and 43.0 percent of the votes.
Since year 2000, the Board has requested and been granted a mandate by the AGM to repurchase and transfer Investor shares. The 2019 AGM is proposed to grant a corresponding authorization to the Board to repurchase and transfer Investor shares as was granted by the 2018 AGM.
For more information about the Investor share and the largest shareholders, see page 34.

The Nomination Committee shall consist of one member from each of the four shareholders or groups of shareholders controlling the largest number of votes and the Chair of the Board. The Committee is obliged to perform its tasks according to the Code. For further information regarding instruction for the Committee, see the website.
The composition of the Nomination Committee meets the requirements concerning the independence of the Committee. The AGM documents related to the Nomination Committee are published on the website.
Pursuant to its Articles of Association, Investor must have one or two auditors, and no more than two deputies. A registered firm of auditors may be appointed as the company's auditor. The auditor is appointed by the AGM for a mandate period of one year.
At the 2018 AGM, the registered auditing company, Deloitte AB was re-elected as auditor for the period until the end of the 2019 AGM. Deloitte AB has been the auditor in charge since 2013. The Authorized Public Accountant Thomas Strömberg is since 2013 the auditor in charge for the audit.
For details on fees to auditors, see note 11, Auditor's fees and expenses.
The Board of Directors is ultimately responsible for Investor's organization and administration. Pursuant to the Articles of Association, the Board must consist of no less than three and no more than thirteen Directors, as well as no more than four deputies. Since the 2018 AGM, the Board has consisted of eleven members and no deputies. The CEO is the only Board member employed by the company.
| Nomination Committee for the 2019 AGM | |||
|---|---|---|---|
| Members | Appointed by | 12/31 2018, % of votes | |
| Michael Treschow | Wallenberg Foundations, Chair of the Nomination Committee |
50.2 | |
| Anders Oscarsson | AMF Insurance and Funds | 8.0 | |
| Lars Isacsson | SEB Foundation | 4.9 | |
| Ramsay Brufer | Alecta | 3.0 | |
| Jacob Wallenberg | Chair of the Board of Investor |
Number of board meetings
10
The Nomination Committee applied rule 4.1 of the Swedish Corporate Governance Code as diversity policy in its nomination work
with the aim to achieve a well functioning composition of the Board of Directors when it comes to diversity and breadth, as relates to i.a. gender, nationality, age and industry experience. The current Board composition is the result of the work of the Nomination Committee prior to the 2018 AGM. The Nomination Committee is of the opinion that the Board of Directors has an appropriate composition and size and reflects diversity and good variety regarding qualifications and experiences within areas of strategic importance to Investor, such as industrial business development, corporate governance and the financial and capital market. In respect of gender balance, excluding the CEO, 40 percent of the Board of Directors are women and in respect of nationality, 30 percent are
non-Swedish citizens and 20 percent are non-Nordic citizens of the Board of Directors, excluding the CEO.
The composition of Investor's Board meets the requirements concerning the independence of Directors. Several of the Board members are Directors of Investor's holdings and they receive remuneration from these companies. This circumstance is not considered to entail a dependence of these members on Investor or its Management. Investor is an industrial holding company and works actively through the Boards of its holdings to identify and drive value-creating initiatives. The work of the Board of Directors in Investor's holdings is the core of Investor's active ownership model. For Investor, where a fundamental component is to have the right Board in each company, it is natural that Members of Investor's Board of Directors and Management have Board assignments in Investor's holdings.
A more detailed presentation of the Board is found on page 46 and on the website.
Pursuant to the Rules of Procedure, the Chair of the Board initiates an annual evaluation of the performance of the Board. The objective of the evaluation is to provide insight into the Board members' opinions about the performance of the Board and identify measures that could make the work of the Board more effective. A secondary objective is to form an overview of the areas the Board believes should be afforded greater scope and where additional expertise might be needed within the Board.
The 2018 evaluation was answered by each Board member. In addition, the Chair met with each Board member separately to discuss the work done by the Board during the year. The Board discussed the results of this year's evaluation and the Chair of the Board reported them to the Nomination Committee.
Investor's Board continuously evaluates the performance of the CEO by monitoring the development of the business in
| Attendance record and Board remuneration in 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Attendance record, Board and Committee meetings 2018 |
Board remuneration resolved by the 2018 AGM, SEK t. | |||||||
| Member | Position | Board meetings 1) |
Audit and Risk Committee |
Remuneration Committee 1) |
Board fee 2) |
Audit and Risk Committee |
Remuneration Committee |
Total |
| Jacob Wallenberg | Chair | 10/10 | 5/6 | 4/4 | 2,600 | 185 | 165 | 2,950 |
| Marcus Wallenberg | Vice Chair | 8/10 | 1,505 | 1,505 | ||||
| Josef Ackermann | Member | 10/10 | 695 | 695 | ||||
| Gunnar Brock | Member | 8/10 | 6/6 | 695 | 185 | 880 | ||
| Johan Forssell | Member/CEO | 10/10 | ||||||
| Magdalena Gerger | Member | 10/10 | 6/6 | 695 | 185 | 880 | ||
| Tom Johnstone, CBE | Member | 10/10 | 4/4 | 695 | 85 | 780 | ||
| Sara Mazur3) | Member | 6/6 | 695 | 695 | ||||
| Grace Reksten Skaugen | Member | 10/10 | 6/6 | 695 | 280 | 975 | ||
| Hans Stråberg | Member | 9/10 | 695 | 695 | ||||
| Lena Treschow Torell | Member | 10/10 | 4/4 | 695 | 85 | 780 | ||
| Sara Öhrvall4) | Member | 4/4 | ||||||
| Total | 9,665 | 835 | 335 | 10,835 |
1) Per capsulam not included.
2) Non-employee Directors can choose to receive part of their Board remuneration (excluding Committee remuneration) in the form of synthetic shares.
For total value of the Board fee including synthetic shares and dividends at year-end, see note 10, Employees and personnel costs.
3) Elected member of the Board at the AGM on May 8, 2018.
4) Resigned from the Board as of May 8, 2018.
relation to the established objectives. A formal performance review is carried out once a year.
During the year, the Board held 13 meetings (of which three per capsulam). The Board members' attendance is shown in the adjacent table. The secretary of the Board meetings was, with a few exceptions, General Counsel, Petra Hedengran. Prior to each meeting, Board members were provided with written information on the issues that were to be discussed. Each Board meeting has included an item on the agenda during which Board members had the opportunity to discuss without representatives of the company's Management being present.
The Board has discussed, among other things, the acquisition of shares in, inter alia, Ericsson and Electrolux, the spin-off of Epiroc from Atlas Copco, the rights issue of Saab, investments in EQT funds and other strategic matters.
The Board has devoted time to both internal and external presentations of the financial markets. The Board has discussed the development and the effects on industries, markets and individual companies, paying particularly close attention to Investor's holdings and the long-term strategies of such holdings. The CEOs of Ericsson, Mölnlycke, SEB and Wärtsilä have made presentations about their respective company to the Board. The Board has also visited Mölnlycke's and Wärtsilä's plants in Mikkeli and Vaasa. Furthermore, the Management for Patricia Industries has held a presentation on the development of this business area and its portfolio companies, including the new subsidiaries Piab and Sarnova, as well as the key points in Patricia Industries' value creation plans.
An important part of the Board's work is the financial reports presented, including those prior to the interim report, the interim management statements and the year-end report. At regular Board meetings reports are delivered on the ongoing operations in the business areas, together with in-depth analyses and proposed actions regarding holdings. Succession planning is also evaluated yearly by the Board.
Committee work is an important task performed by the Board. For a description of the work conducted by the Committees during 2018, see the adjacent table.
During the year, the company's Management presented value creation plans for Listed Core Investments, including analyses of the holdings' operations and development potential in the business areas where they are active. These analyses were discussed and assessed by the Board with a focus on the individual companies as well as in the context of overall strategic discussions. The Board also discussed the overall strategy for Investor
| Board Committees' work 2018 | |||
|---|---|---|---|
| Audit and Risk Committee | Remuneration Committee | ||
| Members | Grace Reksten Skaugen (Chair) Gunnar Brock Magdalena Gerger Jacob Wallenberg |
Jacob Wallenberg (Chair) Tom Johnstone, CBE Lena Treschow Torell |
|
| Number of meetings |
6 | 10 (of which 6 per capsulam) | |
| Focus areas in 2018 |
• Analyzed each interim report, interim management statement the year-end report and the Annual report for completeness and accuracy. • Evaluated accounting and valuation principles, incl. impair ments and estimated market values for Patricia Industries. • Followed up Audit reports. • Followed up on the internal control in the financial report ing process. • Evaluated risk for errors in the financial reporting and followed up recommendations on improvements. • Evaluated the auditor performance and presented to the Nomination Committee. • Followed up on management costs, limits, mandates and risk exposure. • Approved updates of Group policies. • Followed up on implementation of the new EU General data Protection Regulation. |
• Evaluated and approved remuneration structures for employees and salary reviews for Extended Management Group. • Evaluated and assessed the CEO's goals and terms and conditions for remuneration, which were then approved by the Board. • Discussed strategic employee and compensation related issues. • Monitored and evaluated guidelines for salary and other remuneration including the long-term variable remuneration programs, both ongoing and those that have ended during the year. • Monitored and evaluated the application of guidelines for salary and other remuneration that were approved by the AGM. • Prepared a proposal to the Board to submit to the AGM 2019 long-term variable remuneration programs, both for Investor and Patricia Industries. |
thoroughly at the yearly strategy review. The Board regularly received and discussed reports on the composition of portfolios and developments within Patricia Industries and Investor's involvement in EQT.
In addition to participating in meetings of the Audit and Risk Committee, the company's auditor also attended a Board meeting during which Board members had the opportunity to pose questions to the auditor without representatives of the company's Management being present.
In order to increase the efficiency of its work and enable a more detailed analysis of certain issues, the Board has formed Committees. The Board Committees are the Audit and Risk Committee and the Remuneration Committee. The members of the Committees are appointed for a maximum of one year at the statutory Board meeting. The Committee's duties and decision making authorities are regulated in the annually approved Committee instructions.
The primary objective of the Committees is to provide preparatory and administrative support to the Board. The issues considered at Committee meetings are recorded in minutes and reported at the next Board meeting. Representatives from the company's specialist functions always participate in Committee meetings.
The Audit and Risk Committee is responsible for assuring the quality of the financial reporting and the efficiency in the internal control system. The Audit and Risk Committee also evaluates financial strategies, risk exposure and that the company's compliance efforts are effective.
The responsibilities of the Remuneration Committee are, among other things, to monitor, evaluate and prepare guidelines for salary and other remuneration and to decide remuneration to the members of the Extended Management Group, except for the CEO for whom the Board as a whole sets the remuneration.
The Board appoints the CEO and approves the Instruction for the CEO. The CEO is responsible for the day to day business of the company. The responsibilities include, among other things, ongoing investments and divestments, employees, finance and accounting issues and regular contact with the company's stakeholders, such as public authorities and the financial market. The CEO ensures that the Board is provided with the requisite material for making well-informed decisions.
For his support the CEO has appointed a Management Group. The Management Group regularly works with specific business transactions, follow-up on value creation plans, sustainability issues and the company's financial flexibility. Frequently risk assessment and company strategy are evaluated. When the Extended Management Group meets, organization and employee matters are also discussed. For members of the Extended Management Group, see page 48.
The Risk Control function is responsible for coordinating the internal reporting of Investor's significant risks at the aggregate level. The Risk Control function reports to the Audit and Risk Committee.
The Compliance function supports Investor's compliance with laws and regulations, and maintains internal regulatory systems and education to this end. The Compliance function reports to the Audit and Risk Committee.
The review function, Internal Control, provides objective support to the Board on matters relating to the internal control structure, partly by investigating major areas of risk and partly by performing reviews and follow-ups in selected areas.
The Internal Control function regularly provides reports on its work to the Audit and Risk Committee during the year.
The total remuneration to the Board approved by the 2018 AGM was SEK 10,835 t. Since the 2008 AGM, it is possible for Board members to receive a portion of their remuneration in the form of synthetic shares. Information on specific remuneration is provided in the table on page 40 and in note 10, Employees and personnel costs.
At the statutory Board meeting in May 2018, the Board adopted, as in 2011- 2017, a policy stating that Board members, who do not already have such holdings, are expected to, over a five-year period, acquire an ownership in Investor shares (or a corresponding exposure to the Investor share, e.g. in the form of synthetic shares) with a market value equivalent to at least one year's Board remuneration, before taxes, excluding remuneration for Committee work.
The total remuneration for the CEO is determined by the Board. Remuneration issues concerning other members of the Extended Management Group are decided by the Remuneration Committee, after which the Board is informed.
Investor's policy is for the Extended Management Group to own shares in Investor corresponding to a market value of at least one year's gross salary for the CEO and at least half of one year's gross salary for the other members of the Extended Management Group.
See note 10, Employees and personnel costs, and on the website, for the most recently approved guidelines on remuneration and for a description on the longterm variable remuneration programs. See also the website for the information and
evaluation that have to be reported according to the Code.
The Board of Directors' proposal regarding guidelines for salary and other remuneration for the CEO and other members of the Extended Management Group to the 2019 AGM corresponds in substance with the guidelines for remuneration decided by the 2018 AGM.
The Board of Directors' proposal regarding long-term variable remuneration programs to the 2019 AGM are substantially the same as the programs decided by the 2018 AGM.
Viveka Hirdman-Ryrberg joined the Management Group in September 2018 with a contracted age of retirement of 62 years, which deviated from the guidelines decided by the AGM pursuant to which the retirement age shall be 60 years. The Board of Directors concluded that the employment of Viveka Hirdman-Ryrberg, who is born in 1963, should have a longer time perspective than had been the case with a retirement age of 60 years, and
therefore used the possibility to deviate, when special cause exists in an individual case, from the guidelines decided by the AGM.
The long-term variable remuneration program for employees within Patricia Industries has the purpose that employees within Patricia Industries should have a long-term variable remuneration directly aligned with the value creation within the business area Patricia Industries. The program is based on the same structure as Investor's program for long-term variable remuneration and contains corresponding performance criteria, but the outcome is depending on the development of the underlying assets of Patricia Industries. Since these assets are not listed, the total cost of the program, which is cash-settled, cannot in an efficient way be capped by hedging arrangements. In order for the program to correspond as closely as possible and create a corresponding incentive profile as the Investor program, the total outcome for each individual participant in the program is limited by a maximum number of instruments that can be allocated, but not by any other type of predetermined limit. To the extent the program is not compliant with Code rule 9.5, i.e. that variable remuneration paid in cash should be subject to a predetermined limit, this is consequently a deviation from the Code for the above stated reasons. Similarly, the Extended Management Group member Noah Walley's rights under the old variable remuneration programs for IGC are not subject to any predetermined limit. To the extent these programs are not compliant with the above-mentioned Code rule 9.5, this is also a deviation from the Code. The reason for such deviation is that the Board of Directors has considered that Noah Walley's already agreed rights should be honored and remain valid also after his appointment to the Extended Management Group rather than being renegotiated.


This description of the internal control over the financial reporting is based on the framework set by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Investor's internal control over the financial reporting is focused primarily on ensuring efficient and reliable control of, and accounting for purchases, sales and valuation of securities as well as correct consolidation of the operating subsidiaries. The management Group evaluates the risk model Follow up on action plans and
The Board and Management of each operating subsidiary is responsible for ensuring the efficiency of the subsidiary's internal control structures, risk management and financial reporting. Patricia Industries' Board representative provides this information to Patricia Industries' Board, where analysis and follow-up take place. Patricia Industries' Board ensures that Investor's Board and Management receive information on any issues that could affect Investor's business or financial reporting. and decides on early focus Update of risk map and prioritization of action plans Actions to reduce identified risks Continous risk controls risk reporting Business goal and strategy
The control environment is built around an organization with clear decision-making channels, powers and responsibilities and a corporate culture based on shared values. It also requires each individual's awareness of his/her role in maintaining effective internal control.
All of Investor's business areas have policies, instructions and detailed process descriptions. These documents establish responsibilities for specific tasks, mandates and powers and how validation is to be carried out. Accounting and reporting rules and routines are documented in Investor's Financial Handbook. All governing documents are presented on the intranet for all employees. The documents are updated yearly or when needed. During 2018 Investor and the subsidiaries have worked with issuing steering documents and implementing procedures to manage personal data in accordance with the new EU General Data Protection Regulation. The Compliance and the Internal Control functions have followed-up on the control environment in the financial reporting processes at the subsidiaries. Risk seminars within the organization

Risk assessment is conducted continuously in the day to day business at Investor. Annually the Finance department assesses risk for major errors in the financial reporting and sets action plans to reduce identified risks. Focus is placed on significant Income Statement and Balance Sheet items, which have a higher risk because of the complexity, or where there is a risk that the effects of a potential error may become significant because of the high transaction values involved. Conclusions drawn from the risk assessments on risks for errors in the financial reporting are reported to and discussed with the Audit and Risk Committee.
Using the risk assessment as a starting point to ensure the reliability of the financial reporting, the Audit and Risk Committee determines which of the identified risks should be prioritized by the Internal Control function. Suggestions for improvements are identified and implemented on an ongoing basis. Assessment of cyber risks has been a focus during the year. The new subsidiaries have implemented risk management processes for assessment and management of risks for errors in the financial reporting.
For a more detailed description of risks and other risk assessments, see note 3, Risks and Risk management.
To ensure that the financial reporting gives a true and fair picture on each reporting date, every process incorporates a number of control activities. These involve all levels of the organization, from the Board and Management to other employees.
Financial controls in the company include approval of business transactions, reconciliation with external counterparties, daily monitoring of risk exposure, daily account reconciliation, monthly custody reconciliation, performance monitoring and analytical monitoring of decisions. Investor's financial reports are analyzed and validated by the company's
control function within Finance. Frequent analysis of the operating subsidiaries' financial reports are also performed. Documentation of key controls in the financial reporting process has, also this year, been a focus area in the reviews Internal Control has performed.
For the purpose of ensuring that the external information is correct, complete and timely, Investor's Board has adopted a Communication Policy. Within the company, there are also instructions regarding information security and how to communicate financial information between the Board, Management and other employees as well as from Patricia Industries to Investor.
Investor has an established external process for whistleblowing, accessible for all employees on the intranet and for external stakeholders on Investor's website. It can be used anonymously.
During 2018 routines regarding the financial information and communication with the new subsidiaries, Piab and Sarnova, have been established.
Both the Board and the Management Group regularly follow up on the effectiveness of the company's internal controls to ensure the quality of processes for the financial reporting. Investor's financial situation and strategy regarding the company's financial position are discussed at every Board meeting and the Board is provided with detailed reports on the development of the business to this end. The Board reviews all interim reports before public release.
The Audit and Risk Committee plays an important role in ensuring and monitoring that control activities are in place for important areas of risk inherent in the processes for financial reporting and regularly reports the results from the committee work to the Board. The Audit and Risk Committee, Management Group and Internal Control function regularly follow up reported deviations.
All of Investor's business areas have policies, instructions and detailed process descriptions. These documents establish responsibilities for specific tasks, mandates and powers and how validation is to be carried out.

The diagram provides an overview of how legislation, regulations, guidelines and controls together assure accurate and comprehensive financial reporting.




| Jacob Wallenberg | Marcus Wallenberg | Josef Ackermann | Gunnar Brock | Johan Forssell | |
|---|---|---|---|---|---|
| Position | Chair Chair: RC Member: ARC |
Vice Chair | Director | Director Member: ARC |
Director Chief Executive Officer |
| Elected | 1998 (Chair since 2005) |
2012 (Vice Chair since 2015) |
2012 | 2009 | 2015 |
| Year of birth | 1956 | 1956 | 1948 | 1950 | 1971 |
| Nationality | Swedish | Swedish | Swiss | Swedish | Swedish |
| Education | B.Sc. in Economics and M.B.A., Wharton School, University of Pennsylvania Reserve Officer, Swedish Navy |
B.Sc. of Foreign Service, Georgetown University |
Dr. oec, economics and social sciences, University of St. Gallen |
M.Sc. in Economics and Business Administration, Stockholm School of Economics |
M.Sc. in Economics and Business Administration, Stockholm School of Economics |
| Current assignments | Vice Chair: ABB, Ericsson, FAM, Patricia Industries Director: Nasdaq, The Knut and Alice Wallenberg Foundation, Tsinghua School of Eco nomics Advisory board, Steering Committee ERT2) Member: IBLAC1), IVA3) |
Chair: FAM, Patricia Industries, Saab, SEB Vice Chair: The Knut and Alice Wallenberg Foundation Director: AstraZeneca, Temasek Holding Member: IVA3) |
Chair: Bank of Cyprus Honorary Chair: St. Gallen Foundation for International Studies |
Chair: Mölnlycke, Slättö Invest, Stena Director: ABB, Patricia Industries, Stockholm School of Economics, Syngenta Member: IVA3) |
Director: Atlas Copco, Epiroc, EQT AB, Patricia, Industries, Stockholm School of Economics, Wärtsilä Member: IVA3) |
| Work experience | Chair: SEB Vice Chair: Atlas Copco, Investor, SAS, Stora President and CEO: SEB Director: The Coca-Cola Company, Electrolux, Stockholm School of Economics, Stockholm Chamber of Commerce, Stora, WM-data Executive VP and CFO: Investor |
Chair: Electrolux, International Chamber of Commerce, LKAB President and CEO: Investor Executive VP: Investor Director: EQT Holdings, SEB, Stora Enso |
Chair: Zurich Insurance Group Chair Management Board and the Group Executive Committee: Deutsche Bank President Executive Board: Schweizerische Kreditanstalt Director: Renova Management International Advisory Board: Akbank |
Chair: Rolling Optics, Stora Enso CEO: Alfa Laval, Atlas Copco, Tetra Pak Group, Thule International Director: Lego, SOS Children's Villages, Total |
Director: Saab Project Director: Aleris Head of Core Investments: Investor Head of Research: Investor Head of Capital Goods and Healthcare sector: Investor Head of Capital Goods: Investor |
| Independent to Investor and its Management |
Yes | Yes | Yes | Yes 6) | No 7) |
| Independent to major shareholders |
No 5) | No 5) | Yes | Yes | Yes |
| Shares in Investor 10) | 146,669 A shares 315,572 B shares |
536,000 A shares 16,223 B shares |
5,339 synthetic shares | 5,339 synthetic shares | 45,000 A shares 54,169 B shares |
ARC: Audit and Risk Committee, RC: Remuneration Committee.
1) IBLAC: Mayor of Shanghai's International Business Leaders Advisory Council.
2) ERT: The European Round Table of Industrialists.
3) IVA: The Royal Swedish Academy of Engineering Sciences.
4) IFN: The Research Institute of Industrial Economics.
5) Member of Knut and Alice Wallenberg Foundation.
6) Invested, in his capacity as Chair of the Board of Mölnlycke, in a share investment program for the Board and senior executives of that company in 2014 and 2018 respectively. This circumstance is not considered to entail Gunnar Brock being dependent on Investor or its Management.
7) President and CEO.
8) Recent employment in Ericsson.
10) Holdings in Investor AB are stated as of December 31, 2018 and include holdings of close relatives and legal entities.
9) Consultancy agreement with Knut and Alice Wallenberg Foundation.






| Magdalena Gerger | Tom Johnstone, CBE | Sara Mazur | Grace Reksten Skaugen | Hans Stråberg | Lena Treschow Torell |
|---|---|---|---|---|---|
| Director Member: ARC |
Director Member: RC |
Director | Director Chair: ARC |
Director | Director Member: RC |
| 2014 | 2010 | 2018 | 2006 | 2011 | 2007 |
| 1964 | 1955 | 1966 | 1953 | 1957 | 1946 |
| Swedish | British | Swedish | Norwegian | Swedish | Swedish |
| M. Econ., and M.B.A., Stockholm School of Economics M.B.A. exchange, McGill University |
M.A., University of Glasgow Honorary Doctorate in Business Administration, University of South Carolina Honorary Doctorate in Science, Cranfield University |
M. Sc. in Electrical Engi neering, Ph.D. in Fusion Plasma Physics and Asso ciate Professor, Fusion Plasma Physics, Royal Institute of Technology Honorate Doctor of Philosophy, Luleå Univer sity of Technology |
M.B.A., BI Norwegian School of Management, Careers in Business Program, New York University Ph.D. and B.Sc., Laser Physics, Imperial College of Science and Technol ogy, London University |
M.Sc. in Engineering, Chalmers University Reserve Officer, Swedish Army |
Ph.D., Physics, University of Gothenburg Docent, Physics, Chalmers University |
| President and CEO: Systembolaget Director: Ahlsell, IVA3) Member: IFN4) |
Chair: Combient, Husqvarna Vice Chair: Wärtsilä Director: Northvolt, Volvo Cars Member: IVA3) |
Vice Chair: WASP Director: Combient, Nobel Media, RISE, Saab, WACQT Director Strategic Research: Knut and Alice Wallenberg Foundation Member: IVA3) |
Founder and Director: Norwegian Institute of Directors Deputy Chair: Orkla Director: Euronav, Lundin Petroleum |
Chair: Atlas Copco, CTEK, Nikkarit, Roxtec, SKF Vice Chair: Stora Enso Director: Hedson, IVA3) Mellbygård, N Holding |
Chair: Chalmers University, The Swedish Postcode Foundation International Advisory Board: Sustainable Development Solutions Network Member: IVA3) |
| Chair: IQ-initiativet Director: Husqvarna, IKEA (Ingka Holding), Svenska Spel Vice President, responsible for Fresh Dairy, Marketing and Innova tion: Arla Foods Management consultant: Futoria Category Director: Nestlé Marketing Director: ICI Paints, Procter & Gamble |
President and CEO: SKF Director: Electrolux, SKF, The Association of Swedish Engineering Industries Executive Vice President: SKF President, Automotive Division: SKF |
Director: Chalmers, SICS North, The School of Electrical Engineering, The Wireless@KTH center Vice President and Head of Research: Ericsson Various positions within Ericsson |
Chair: Entra Eiendom, Ferd, Norwegian Institute of Directors Deputy Chair: Statoil Director: Atlas Copco, Corporate Finance Enskilda Securities, Opera Software, Renewable Energy Corporation, Storebrand, Tandberg |
President and CEO: Electrolux Vice Chair: Orchid Orthopedics Director: Consilio Interna tional, The Confederation of Swedish Enterprise, The Association of Swed ish Engineering Industries COO: Electrolux Various positions within Electrolux |
Chair: Euro-CASE Chair and President: IVA3) Research Director: Joint Research Centre, European Commission Professor in Physics: Chalmers University, Uppsala University Director: Ericsson, Gambro, Getinge, Imego, IRECO, Micronic, Saab, SKF, ÅF |
| Yes | Yes | No8) | Yes | Yes | Yes |
| Yes | Yes | No9) | Yes | Yes | Yes |
| 4,441 B shares 4,421 synthetic shares |
5,339 synthetic shares | 927 synthetic shares | 2,000 A shares | 8,300 B shares 5,339 synthetic shares |
2,500 B shares 5,339 synthetic shares |





| Johan Forssell | Petra Hedengran | Viveka Hirdman-Ryrberg |
Daniel Nodhäll | Helena Saxon | |
|---|---|---|---|---|---|
| Position | Chief Executive Officer | General Counsel, Head of Corporate Governance and responsible for investments in EQT funds |
Head of Corporate Communication and Sustainability |
Head of Listed Core Investments |
Chief Financial Officer |
| Member of MG since | 2006 (CEO since 2015) |
2007 | 2018 | 2015 | 2015 |
| Employed since | 1995 | 2007 | 2018 | 2002 | 1997 |
| Year of birth | 1971 | 1964 | 1963 | 1978 | 1970 |
| Nationality | Swedish | Swedish | Swedish | Swedish | Swedish |
| Education | M.Sc. in Economics and Business Administration, Stockholm School of Economics |
Masters of Law, Stockholm University |
B.Sc. in Business Administration and Lic.Sc in Economics, Stockholm School of Economics |
M.Sc. in Economics and Business Administration, Stockholm School of Economics |
M.Sc. in Economics and Business Administration, Stockholm School of Economics IMD, INSEAD |
| Current assignments | Director: Atlas Copco, Epiroc, EQT AB, Patricia Industries, Stockholm School of Economics, Wärtsilä Member: IVA1) |
Director: Alecta, Electrolux, The Associa tion for Generally Accepted Principles in the Securities Market |
Director: Sveriges Kommunikatörer, Misum at Stockholm School of Economics |
Director: Husqvarna, Saab | Director: SEB, Sobi |
| Work experience | Director: Saab Project Director: Aleris Head of Core Investments: Investor Head of Research: Investor Head of Capital Goods and Healthcare sector: Investor Head of Capital Goods sector: Investor |
Director: EQT Partners, Lindorff Group, Svenska Skeppshypotekskassan, The Swedish Export Credit Corporation, Allmänna Änke- och Pupillkassan Partner and Head of Banking and Financing Group: Advokatfirman Lindahl Legal Counsel and General Counsel: ABB Financial Services, Nordic Region |
Director: Grand Hôtel, Mentor Sweden Member of Group Execu tive Committee and Head of Group Communication & Marketing including chairperson Group Sus tainability Committee: SEB Consultant: PwC |
Investment Manager, Head of Capital Goods: Investor |
Director: Aleris, Gambro, Mölnlycke Investment Manager: Investor CFO: Hallvarsson & Halvarsson, Syncron International Financial analyst: Goldman Sachs |
| Shares in Investor2) | 45,000 A shares | 2,000 A shares | 3,325 B shares | 9,787 A shares | 11,297 B shares |
| 54,169 B shares | 16,000 B shares | 5,105 B shares |
See note 10, Employees and personnel costs, for shares and share-related instruments held by the Management Group members.
1) IVA: The Royal Swedish Academy of Engineering Sciences.
2) Holdings in Investor AB are stated as of December 31, 2018 and include holdings of close relatives and legal entities.
3) Members of the Extended Management Group. Investor's Extended Management Group consists of the Management Group and three additional members.



676 B shares 4,132 B shares
The Board of Directors proposes that the unappropriated earnings in Investor AB:
| Total available funds for distribution: | To be allocated as follows: | |||
|---|---|---|---|---|
| Retained earnings | 251,277,704,084 | Dividend to shareholders, SEK 13.00 per share | 9,973,275,3901) | |
| Net profit for the year | –7,147,975,614 | Funds to be carried forward | 234,156,453,080 | |
| Total SEK | 244,129,728,470 | Total SEK | 244,129,728,470 |
The consolidated accounts and annual accounts have been prepared in accordance with the international accounting standards in Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of July 19, 2002 on the application of international accounting standards and generally accepted accounting standards in Sweden and give a true and fair view of the Group's and Parent Company's financial position and results of operations. The Administration Report for the Group and the Parent Company gives a true and fair view of the operations, position and results, and describes significant risks and uncertainty factors that the Parent Company and Group companies face. The annual accounts and the consolidated financial statements were approved for release by the Board of Directors and the President on March 22, 2019. The consolidated Income Statement and Balance Sheet, and the Income Statement and Balance Sheet of the Parent Company, will be presented for adoption by the Annual General Meeting on May 8, 2019.
| The proposed dividend amounts to SEK 9,973 m. The Group's |
|---|
| equity attributable to the shareholders of the Parent Company |
| was SEK 327,508 m. as of December 31, 2018, and unrestricted |
| equity in the Parent Company was SEK 244,130 m. Unrestricted |
| equity includes SEK 159,657 m. attributable to unrealized |
| changes in value according to a valuation at fair value. With refe |
| rence to the above, and to other information that has come to |
| the knowledge of the board, it is the opinion of the board that |
| the proposed dividend is defendable with reference to the |
| demands that the nature, scope and risks of Investor's opera |
| tions place on the size of the company's and the Group's equity, |
| and the company's and the Group's consolidation needs, liqui |
| dity and position in general. |
1) Calculated on the total number of registered shares. No dividend is paid for the Parent Company's holding of own shares, whose exact number is determined on the record date for cash payment of the dividend. On December 31, 2018, the Parent Company's holding of own shares totaled 2,108,682. The proposed dividend is proposed to be paid in two installments, with SEK 9.00 per share in May, 2019 and SEK 4.00 per share in November, 2019.
Stockholm, March 22, 2019
Jacob Wallenberg Chair
Hans Stråberg Lena Treschow Torell Johan Forssell
Marcus Wallenberg Josef Ackermann Gunnar Brock Vice Chair Director Director
Magdalena Gerger Tom Johnstone, CBE Sara Mazur Grace Reksten Skaugen
Director Director Director Director
Director Director President and Chief Executive Officer
Deloitte AB
Our Audit Report was submitted on March 22, 2019
Thomas Strömberg Authorized Public Accountant
GROUP STATEMENTS Page 52-57 PARENT COMPANY STATEMENTS Page 98-101
| Note | Page | |
|---|---|---|
| 1 | Significant accounting policies | 58 |
| 2 | Critical estimates and key judgments | 59 |
| 3 | Risks and risk management | 59 |
| 4 | Business combinations | 62 |
| 5 | Operating Segments | 64 |
| 6 | Changes in value | 65 |
| 7 | Operating costs | 65 |
| 8 | Revenues | 66 |
| 9 | Operating leases | 68 |
| 10 | Employees and personnel costs | 69 |
| 11 | Auditor's fees and expenses | 76 |
| 12 | Net financial items | 76 |
| 13 | Income tax | 76 |
| 14 | Earnings per share | 78 |
| 15 | Intangible assets | 78 |
| 16 | Buildings and land | 81 |
| 17 | Machinery and equipment | 82 |
| 18 | Shares and participations in associates | 82 |
| 19 | Other financial investments, short-term investments and cash and cash equivalents |
84 |
| 20 | Long-term receivables and other receivables | 84 |
| 21 | Inventories | 84 |
| 22 | Prepaid expenses and accrued income | 84 |
| 23 | Equity | 84 |
| 24 | Interest-bearing liabilities | 86 |
| 25 | Provisions for pensions and similar obligations | 87 |
| 26 | Other provisions | 89 |
| 27 | Other long-term and short-term liabilities | 89 |
| 28 | Accrued expenses and deferred income | 89 |
| 29 | Assets held for sale | 89 |
| 30 | Financial instruments | 90 |
| 31 | Pledged assets and contingent liabilities | 96 |
| 32 | Related party transactions | 96 |
| 33 | Effects of changes in accounting policies | 97 |
| 34 | Subsequent events | 97 |
| Note | Page | |
|---|---|---|
| P1 | Accounting policies | 102 |
| P2 | Operating costs | 102 |
| P3 | Results from other receivables that are non-current assets | 102 |
| P4 | Interest expenses and similar items | 102 |
| P5 | Intangible assets | 103 |
| P6 | Property, plant and equipment | 103 |
| P7 | Participations in Group companies | 103 |
| P8 | Participations in associates | 104 |
| P9 | Other long-term holdings of securities | 104 |
| P10 | Receivables from Group companies | 104 |
| P11 | Prepaid expenses and accrued income | 104 |
| P12 | Provisions for pensions and similar obligations | 105 |
| P13 | Other provisions | 105 |
| P14 | Interest-bearing liabilities | 106 |
| P15 | Financial instruments | 107 |
| P16 | Accrued expenses and deferred income | 109 |
| P17 | Pledged assets and contingent liabilities | 109 |
| P18 | Related party transactions | 109 |
| SEK m. | Note | 2018 | 2017 |
|---|---|---|---|
| Dividends | 8 | 9,342 | 8,404 |
| Other operating income | 8 | 7 | 17 |
| Changes in value | 6 | –11,364 | 36,054 |
| Net sales | 8 | 42,492 | 34,381 |
| Cost of goods and services sold | 7,9,10,15,16,17 | –27,416 | –22,060 |
| Sales and marketing costs | 7,9,10,15,16,17 | –5,246 | –4,157 |
| Administrative, research and development and other |
|||
| operating costs | 7,9-11,15,16,17 | –5,748 | –5,142 |
| Management costs | 7,9-11,15,16,17 | –478 | –455 |
| Share of results of associates | 18 | –139 | 390 |
| Operating profit/loss | 5 | 1,450 | 47,433 |
| Financial income | 12 | 27 | 55 |
| Financial expenses | 12 | –2,392 | –2,946 |
| Net financial items | –2,365 | –2,891 | |
| Profit/loss before tax | –914 | 44,542 | |
| Tax | 13 | –1,385 | –244 |
| Profit/loss for the year | 5 | –2,299 | 44,298 |
| Attributable to: | |||
| Owners of the Parent Company | –2,252 | 44,318 | |
| Non-controlling interest | –47 | –20 | |
| Profit/loss for the year | –2,299 | 44,298 | |
| Basic earnings per share, SEK | 14 | –2.94 | 57.96 |
| Diluted earnings per share, SEK | 14 | –2.94 | 57.90 |
| SEK m. | Note | 2018 | 2017 |
|---|---|---|---|
| Profit/loss for the year | –2,299 | 44,298 | |
| Other comprehensive income for the year, including taxes |
|||
| Items that will not be recycled to profit/loss for the year |
|||
| Revaluation of property, plant and equipment |
326 | 400 | |
| Remeasurements of defined benefit plans |
–65 | 14 | |
| Items that may be recycled to profit/loss for the year |
|||
| Cash flow hedges | –480 | 20 | |
| Hedging costs | –170 | – | |
| Foreign currency translation adjustment |
2,768 | –334 | |
| Share of other comprehensive income of associates |
146 | 76 | |
| Total other comprehensive income for the year |
2,524 | 175 | |
| Total comprehensive income for the year |
225 | 44,473 | |
| Attributable to: | |||
| Owners of the Parent Company | 269 | 44,494 | |
| Non-controlling interest | –44 | –21 | |
| Total comprehensive income for the year |
23 | 225 | 44,473 |
Total dividends for 2018 amounted to SEK 9,342 m. (8,404) and mainly relates to dividends within Listed Core Investments.
Changes in value amounted to SEK –11,364 m. for 2018 (36,054). Listed Core Investments contributed with SEK –14,944 m. to the value change (34,418).
| Dividends and changes in value for Listed Core Investments | |||||
|---|---|---|---|---|---|
| Dividends | Changes in value | ||||
| 2018 | 2017 | 2018 | 2017 | ||
| Atlas Copco | 1,454 | 1,412 | –9,247 | 15,440 | |
| ABB | 1,590 | 1,583 | –11,421 | 6,298 | |
| SEB | 2,623 | 2,509 | –4,499 | –20 | |
| AstraZeneca | 1,181 | 1,237 | 5,504 | 3,570 | |
| SOBI | – | – | 8,645 | 570 | |
| Epiroc | – | – | –1,378 | – | |
| Ericsson | 240 | 196 | 5,812 | 113 | |
| Wärtsilä | 495 | 433 | –3,111 | 3,756 | |
| Nasdaq | 277 | 229 | 1,919 | 414 | |
| Saab | 180 | 172 | –2,301 | 1,852 | |
| Electrolux | 397 | 359 | –3,678 | 1,766 | |
| Husqvarna | 218 | 189 | –1,191 | 658 | |
| Total | 8,656 | 8,319 | –14,944 | 34,418 |
The consolidated net profit amounted to SEK –2,299 m. (44,298). Management costs amounted to SEK 478 m. (455).


1) Including net financial items, repurchases of shares, equity effects and management costs.
Noterade Kärninvesteringar
Substansvärde 2017
| SEK m. | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|
| Changes in value | –11,364 | 36,054 | 22,057 | 8,538 |
| 336 262 –6 398 4 510 Dividends |
4 868 9,342 |
8,404 | –2 556 –9 179 327 507 8,351 |
7,821 |
| 350 000 Other operating income |
7 | 17 | 40 | 58 |
| Management costs | –478 | –455 | –465 | –483 |
| 300 000 Other items |
194 | 277 | 3,682 | 1,500 |
| Profit/loss for the year 250 000 |
–2,299 | 44,298 | 33,665 | 17,434 |
| Non-controlling interest | 47 | 20 | 0 | –1 |
| 200 000 Dividends paid |
–9,179 | –8,411 | –7,635 | –6,856 |
| Other effects on equity | 2,676 | 278 | 2,246 | 262 |
| 150 000 Contribution to net asset value |
–8,755 | 36,185 | 28,276 | 10,838 |
Patricia EQT Industries
1) Inkl. finansnetto, återköp av egna aktier, påverkan på eget kapital och förvaltningskostnader.
Substansvärde 2018
Koncern- Utdelning gemensamt1)
| SEK m. | Note 12/31 2018 | 12/31 2017 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Goodwill | 15 | 43,387 | 33,859 |
| Other intangible assets | 15 | 24,722 | 15,966 |
| Buildings and land | 16 | 7,098 | 6,350 |
| Machinery and equipment | 17 | 3,362 | 2,821 |
| Shares and participations recognized at fair value |
18, 30 | 298,994 | 307,535 |
| Shares and participations in associates |
18 | 4,191 | 4,340 |
| Other financial investments | 19 | 2,998 | 5,389 |
| Long-term receivables | 20 | 2,897 | 2,215 |
| Deferred tax assets | 13 | 685 | 703 |
| Total non-current assets | 388,334 | 379,179 | |
| Current assets | |||
| Inventories | 21 | 4,748 | 3,343 |
| Tax assets | 352 | 136 | |
| Trade receivables | 4,782 | 4,004 | |
| Other receivables | 20 | 318 | 262 |
| Prepaid expenses and accrued income |
22 | 899 | 927 |
| Shares and participations in trading operation |
294 | 266 | |
| Short-term investments | 19 | 2,502 | 4,190 |
| Cash and cash equivalents | 19 | 11,416 | 16,260 |
| Assets held for sale | 29 | 2,382 | – |
| Total current assets | 27,693 | 29,387 | |
| TOTAL ASSETS | 416,028 | 408,567 |
| SEK m. | Note 12/31 2018 | 12/31 2017 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | 23 | ||
| Share capital | 4,795 | 4,795 | |
| Other contributed equity | 13,533 | 13,533 | |
| Reserves | 7,760 | 4,897 | |
| Retained earnings, including profit/loss for the year |
301,419 | 313,036 | |
| Equity attributable to share holders of the Parent Company |
327,508 | 336,262 | |
| Non-controlling interest | 182 | 64 | |
| Total equity | 327,690 | 336,326 | |
| Liabilities | |||
| Non-current liabilities | |||
| Long-term interest-bearing liabilities |
24 | 63,866 | 55,303 |
| Provisions for pensions and similar | |||
| obligations | 25 | 962 | 865 |
| Other provisions | 26 | 181 | 174 |
| Deferred tax liabilities | 13 | 6,121 | 4,241 |
| Long-term tax liabilities | 13 | 372 | – |
| Other long-term liabilities | 27 | 3,493 | 1,947 |
| Total non-current liabilities | 74,993 | 62,531 | |
| Current liabilities | |||
| Current interest-bearing | |||
| liabilities | 24 | 3,845 | 2,092 |
| Trade payables | 2,927 | 1,849 | |
| Tax liabilities | 436 | 319 | |
| Other liabilities | 27 | 1,461 | 1,608 |
| Accrued expenses and prepaid | |||
| income | 28 | 3,637 | 3,583 |
| Provisions | 26 | 301 | 258 |
| Liabilities directly associated with assets held for sale |
29 | 738 | – |
| Total current liabilities | 13,345 | 9,710 | |
| Total liabilities | 88,338 | 72,240 | |
| TOTAL EQUITY AND LIABILITIES | 416,028 | 408,567 |
For information regarding pledged assets and contingent liabilities see note 31, Pledged assets and contingent liabilities.
Goodwill and other intangible assets amounted to SEK 68,109 m. at year-end 2018, an increase of SEK 18,284 m. compared to at year-end 2017. The increase mainly relates to Investor's aquistions of Sarnova and Piab, but also Laborie's acquisition of Cogentix and other acquisitions within the Group. Exchange rate differences have affected Goodwill and other intangible assets with SEK 2,655 m.
At the year-end 2018 shares and participations recognized at fair value amounted to SEK 298,994 m. (307,535). The decrease for the year was SEK 8,541 m., of which; Listed Core Investments SEK –13,216 m., Patricia Industries SEK 9 m. and EQT SEK 4,665 m.
Investments and divestments in Listed Core Investments amounted to a total net of SEK 1,721 m. during 2018. 19,554,000 shares were purchased in Ericsson for SEK 1,002 m. 3,800,000 B-shares were purshased and 1,000,000 A-shares were divested in Electrolux for a total net of SEK 518 m. and Investor subscribed for 8,194,524 shares in Saab's rights issue for SEK 1,844 m. A redemption program was carried out in Atlas Copco, in which Investor sold 207,645,611 redemption rights for SEK 1,661 m. in total. Epiroc became a new investment after being distributed from Atlas Copco.
Investments in EQT amounted to SEK 4,023 m. and divestitures in EQT amounted to SEK –4,228 m. during 2018.
| 12/31 2018 | Value, SEK m. | Contribution to net asset value, SEK m. |
Total return Investor, % |
|---|---|---|---|
| Atlas Copco | 43,373 | –7,793 | –14.7 |
| ABB | 39,480 | –9,830 | –19.5 |
| SEB | 39,206 | –1,875 | –4.3 |
| AstraZeneca | 34,806 | 6,685 | 23.4 |
| Sobi | 20,696 | 8,645 | 71.7 |
| Ericsson | 18,552 | 6,052 | 52.5 |
| Epiroc | 17,219 | –1,378 | –7.4 |
| Wärtsilä | 14,902 | –2,616 | –15.2 |
| Nasdaq | 14,187 | 2,196 | 17.8 |
| Saab | 12,576 | –2,120 | –16.2 |
| Electrolux | 9,459 | –3,281 | –26.3 |
| Husqvarna | 6,351 | –973 | –13.2 |
| Total | 270,807 | –6,288 |
Investor's net debt amounted to SEK 21,430 m. at year-end (12,224), corresponding to leverage of 6.1 percent (3.5). Gross cash amounted to SEK 11,294 m. (18,899), of which Patricia Industries SEK 13,017 m. (19,368). Our target leverage range is 5-10 percent over a business cycle. While leverage can fluctuate above and below the target level, it should not exceed 25 percent for any longer periods. Our leverage policy allows us to capture investment opportunities and support our companies.
The debt financing of the wholly-owned subsidiaries within Patricia Industries is arranged without guarantees from Investor and hence not included in Investor's net debt. Within Patricia Industries, Investor guarantees SEK 0.7 bn. of Three Scandinavia's external debt, which is not included in Investor's net debt.
The average maturity of the debt, excluding the debt of the wholly-owned subsidiaries within Patricia Industries, was 10.3 years as of year-end 2018 (9.9).
A 12-year EUR 500 m. bond was issued during the year, while EUR 230 m. of the 2021 bond was bought back.
| Net debt 12/31 2018 | |||
|---|---|---|---|
| SEK m. | Consolidated balance sheet |
Deductions related to Patricia Industries |
Investor's net debt |
| Other financial investments | 2,998 | –152 | 2,845 |
| Short-term investments, cash and cash equivalents Receivables included in net debt |
13,918 1,841 |
–5,470 – |
8,449 1,841 |
| Loans | –67,711 | 33,244 | –34,467 |
| Provision for pensions | –962 | 863 | –98 |
| Total | –49,916 | 28,486 | –21,430 |

Skuldsättningsgrad
%
30
0
10
20
Målnivå för skuldsättning, 5-10%
| Note 23 | Equity attributable to shareholders of the Parent Company | Non-con trolling interest |
Total equity |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK m. | Share capital |
Other contributed equity |
Trans lation reserve |
Reval uation reserve |
Hedging reserve |
Hedging cost reserve |
Retained earnings, incl. profit/loss for the year |
Total | ||
| Opening balance 1/1 2018 | 4,795 | 13,533 | 2,390 | 2,022 | 485 | – | 313,036 | 336,262 | 64 | 336,326 |
| Adjustment for changed accounting policies (note 33) |
307 | –198 | 108 | 108 | ||||||
| Opening balance 1/1 2018 adjusted for changed accounting policies |
4,795 | 13,533 | 2,390 | 2,022 | 485 | 307 | 312,839 | 336,371 | 64 | 336,434 |
| Profit/loss for the year | –2,252 | –2,252 | –47 | –2,299 | ||||||
| Other comprehensive income for the year | 2,908 | 326 | –477 | –170 | –65 | 2,521 | 3 | 2,524 | ||
| Total comprehensive income for the year |
2,908 | 326 | –477 | –170 | –2,317 | 269 | –44 | 225 | ||
| Release of revaluation reserve due to depreciation of revalued amount |
–29 | 29 | ||||||||
| Dividend | –9,179 | –9,179 | –9,179 | |||||||
| Change in non-controlling interest | 2 | 2 | 162 | 164 | ||||||
| Stock options exercised by employees | 27 | 27 | 27 | |||||||
| Equity-settled share-based payment transactions |
19 | 19 | 19 | |||||||
| Closing balance 12/31 2018 | 4,795 | 13,533 | 5,298 | 2,318 | 7 | 136 | 301,419 | 327,508 | 182 | 327,690 |
| Note 23 | Equity attributable to shareholders of the Parent Company | Non-con trolling interest |
Total equity |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK m. | Share capital |
Other contributed equity |
Trans lation reserve |
Reval uation reserve |
Hedging reserve |
Hedging cost reserve |
Retained earnings, incl. profit/loss for the year |
Total | ||
| Opening balance 1/1 2017 | 4,795 | 13,533 | 2,649 | 1,638 | 465 | – | 276,997 | 300,077 | 64 | 300,141 |
| Profit/loss for the year | 44,318 | 44,318 | –20 | 44,298 | ||||||
| Other comprehensive income for the year | –258 | 400 | 20 | 14 | 175 | –1 | 174 | |||
| Total comprehensive income for the year |
–258 | 400 | 20 | – | 44,332 | 44,494 | –21 | 44,473 | ||
| Release of revaluation reserve due to depreciation of revalued amount |
–17 | 17 | ||||||||
| Dividend | –8,411 | –8,411 | –8,411 | |||||||
| Change in non-controlling interest | 21 | 21 | ||||||||
| Stock options exercised by employees | 52 | 52 | 52 | |||||||
| Equity-settled share-based payment transactions |
49 | 49 | 49 | |||||||
| Closing balance 12/31 2017 | 4,795 | 13,533 | 2,390 | 2,022 | 485 | – | 313,036 | 336,262 | 64 | 336,326 |
| SEK m. | Note | 2018 | 2017 |
|---|---|---|---|
| Operating activities Dividends received |
9,289 | 8,411 | |
| Cash receipts | 42,310 | 33,738 | |
| Cash payments | –36,057 | –28,919 | |
| Cash flow from operating activities before net interest and income tax | 15,543 | 13,230 | |
| Interest received1) | 630 | 599 | |
| Interest paid1) | –2,865 | –2,446 | |
| Income tax paid | –1,374 | –520 | |
| Cash flow from operating activities | 11,934 | 10,863 | |
| Investing activities | |||
| Acquisitions2) | –7,660 | –5,270 | |
| Divestments3) | 6,154 | 6,435 | |
| Increase in long-term receivables | –981 | –70 | |
| Decrease in long-term receivables | 441 | 1,714 | |
| Acquisitions of subsidiaries, net effect on cash flow | –12,138 | –1,042 | |
| Increase in other financial investments | –7,728 | –11,852 | |
| Decrease in other financial investments | 10,267 | 10,221 | |
| Net changes, short-term investments | 1,705 | 986 | |
| Acquisitions of property, plant and equipment | –1,776 | –1,377 | |
| Proceeds from sale of other investments | 46 | 59 | |
| Net cash used in investing activities | –11,669 | –196 | |
| Financing activities | |||
| New share issue | 30 | 170 | |
| Borrowings | 24 | 13,411 | 5,689 |
| Repayment of borrowings | 24 | –9,640 | –2,981 |
| Repurchases of own shares | –109 | – | |
| Dividend | –9,179 | –8,411 | |
| Net cash used in financing activities | –5,487 | –5,533 | |
| Cash flow for the year | –5,221 | 5,134 | |
| Cash and cash equivalents at beginning of the year | 16,260 | 11,250 | |
| Exchange difference in cash | 377 | –124 | |
| Cash and cash equivalents at year-end | 19 | 11,416 | 16,260 |
1) Gross flows from interest swap contracts are included in interest received and interest paid.
2) Acquisitions include investments in listed and non listed companies not defined as subsidiaries.
3) Divestments include sale of listed and non listed companies not defined as subsidiaries.
The most significant accounting policies applied in this annual report are presented in this note and, where applicable, in the following notes to the financial statements. Significant accounting policies for the Parent Company can be found on page 102.
The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union. In addition the Swedish rules, RFR 1 Supplementary Accounting Policies for Groups, was applied.
The financial statements are presented in SEK, which is the functional currency of the Parent Company. All amounts, unless otherwise stated, are rounded to the nearest million (SEK m.). Due to rounding, numbers presented throughout these consolidated financial statements may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
The majority of the consolidated assets are financial assets and the majority of these as well as the majority of the real estate property within the Group are measured at fair value. Other assets and liabilities are in essence measured at historical cost.
Non-current assets and non-current liabilities consist primarily of amounts that are expected to be settled more than 12 months from the Balance Sheet date. Other assets and liabilities are presented as current assets and current liabilities.
The accounting policies have been consistently applied to all periods presented in the financial statements, unless otherwise noted. The accounting policies have also been consistently applied to the reporting and consolidation of the Parent Company, subsidiaries and associates.
Certain comparative figures have been reclassified in order to conform to the presentation of the current year's financial statements. In cases where reclassifications pertains to significant amounts, special information has been provided.
The following is a description of the revised accounting policies applied by the Group and Parent Company as of January 1, 2018.
IFRS 9 Financial Instruments has replaced IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 presents a model for classification and measurement of financial instruments and an expected loss model for the impairment of financial assets and introduces significant changes to hedge accounting.
Classification and measurement of financial assets related to debt instruments is based on the business model for managing the financial asset and the characteristics of the contractual cash flows of the asset. Investments in equity instruments are classified as measured at fair value through profit or loss. Besides some changes in category names, these changes have had no effect on the valuation of Investor's financial assets. The IFRS 9 accounting model for financial liabilities is broadly the same as that in IAS 39.
A loss allowance is recognized for all financial assets classified as measured at amortized cost. This loss allowance is based on expected credit losses and
has had no significant impact on the accounting for Investor's financial assets. IFRS 9 changes the requirements for hedge effectiveness and makes it possible to define the currency basis spread as a cost of hedging. Investor applies this definition from January 1, 2018. The currency basis spread is therefore accounted for in Other Comprehensive Income instead of in the financial net as before. It is also accumulated in a separate reserve for hedging costs in equity. There has been no restatement of comparatives. For more information see note 30, Financial Instruments and note 33, Effects of changes in accounting policies.
IFRS 15 Revenue from Contracts with Customers is a new standard for revenues that has replaced all existing standards and interpretations on revenue. Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.
The new standard has not had any significant effect for the Group, neither with regard to the amounts recognized as revenue, nor the timing of when revenue is recognized. Areas most impacted are classification and accrual of dealer commissions. Investor has applied the new standard prospectively and
therefore used the transition method to apply the standard retrospectively with the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings as of January 1, 2018. For more information see note 8, Revenues and note 33, Effects of changes in accounting policies.
Other new or revised IFRSs and interpretations from the IFRS Interpretations Committee, with effective date from January 1, 2018, have had no material effect on the accounting for the Group or Parent Company.
The new standard IFRS 16 Leases will be applied from January 1, 2019. IFRS 16 concerns the accounting for rental and lease agreements for both lessors and lessees. Investor will use the new standard prospectively and therefore use the transition method to apply the standard retrospectively with the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings as of January 1, 2019. Comparative information will therefore not be restated.
The new standard will have a significant effect on Investor's tangible assets and interest-bearing liabilities. The effect on tangible assets is expected to be around SEK 3 bn. and on interest-bearing liabilities, SEK 3 bn. The major part of the increase in tangible assets will affect Buildings and land.
The effect on the Consolidated Income Statement will not be significant. However due to leasing costs being reversed and instead being accounted for as depreciation and interest expense, applying an effective interest method, the profit/loss before tax for the year will decrease with approximately SEK 60 m. in the near term.
Other known changes to IFRS and IFRIC to be applied in the future are not expected to have any significant impact on the Group's reporting.
In 2019 the Group will apply IAS 40 Investment Property on certain parts of Buildings and Land. This due to certain properties previously held as owner-occupied property from the mid-January 2019 will be leased out to external lessees and therefore be transfered to investment property. The change of accounting policy comprise properties measured at fair value and amounting to approximately SEK 1.4 bn. These properties will not be depreciated in the future and instead changes in the fair value of the properties will be recognised in profit or loss and not in Other Comprehensive Income as before. The change of accounting policy will not have any significant effect on profit or loss or financial position.
The consolidated financial statements comprise of the Parent Company, subsidiaries and associates.
Intra-group receivables, payables and transactions as well as gains arising from transactions with associates, that are consolidated using the equity method, are eliminated when preparing the consolidated financial statements.
Translation to functional currency
Foreign currency transactions are translated at the exchange rate in existence on the date of the transaction. Assets and liabilities in foreign currency are translated at the exchange rate in existence on the balance sheet date, except for non-monetary assets and liabilities which are recognized at historical cost using the exchange rate in existence on the date of the transaction. Exchange differences arising on translation are recognized in the income statement with the exception of effects from cash-flow hedges, see note 30, Financial Instruments.
P17 P18

Assets and liabilities of foreign operations, including goodwill and other consolidated surpluses/deficits are translated to SEK using the exchange rate in existence on the balance sheet date. Revenues and expenses in a foreign operation are translated to SEK using an average exchange rate that approximates the exchange rates on the dates of the transactions. Translation differences arising when translating foreign operations are recognized directly in other comprehensive income and are accumulated in the translation reserve, which is a separate component of equity.
The following symbols IS and BS show which amounts in the notes that can be found in the Income Statement or Balance Sheet.
In order to close the books and prepare the financial statements in accordance with IFRS, management must make estimates and assumptions that affect the application of the accounting policies and the amounts recognized for assets, liabilities, income and expenses.
Estimates and judgments are based on historical experience, market information and assumptions that management considers to be reasonable based on the circumstances prevailing at the time. Changes in assumptions may result in adjustments to reported values and the actual outcome may differ from the estimates and judgments that were made.
Judgments in relation to the application of accounting policies Within the scope of IFRS, there are some instances where management must either choose between accounting policies, or choose whether to apply a particular accounting policy, in order to provide a fair view of the Group's activities. The development relating to accounting and the choice of policies are discussed in the Audit and Risk Committee.
Significant items for which a special judgment has been made in order to define the Group's accounting policies are presented below.
| Judgments | See note | |
|---|---|---|
| Participations in Group companies |
Control over investment or not | Note P7 |
| Participations in associates | Fair value or equity method | Note 18 |
| Owner-occupied property | Revaluation or cost model | Note 16 |
| Interest-bearing liabilities and related derivatives |
Application of hedge accounting | Note 30 |
The most significant estimation uncertainties in relation to the preparation of the consolidated financial statements are presented below. Changes in assumptions may result in material effects on the financial statements and the actual outcome may differ from estimated values. For more detailed descriptions of the judgments and assumptions, please refer to the specific notes referenced below.
| Estimates and assumptions | See note | |
|---|---|---|
| Valuation of unlisted holdings | Appropriate valuation method, comparable companies, EBITDA multiples and sales multiples |
Note 30 |
| Valuation of interest-bearing liabilities and derivatives |
Yield curve for valuation of financial instruments for which trading is limited and duration is long-term |
Note 30 |
| Valuation of owner-occupied property |
Comparable properties, long-term inflation rate, projected cash flows, real interest rate and risk premium |
Note 16 |
| Impairment test of intangible assets |
Projected cash-flows, growth rate, margins and discount factor |
Note 15 |
| Reporting of deferred tax assets | Future possibilities to benefit from tax loss carry forwards |
Note 13 |
| Provision for long-term tax liability |
Reserve for uncertain income tax treatment |
Note 13 |
| Valuation of pension liabilities | Discount rate and future salary increase |
Note 25 |
| Purchase Price Allocation | Valuation of acquired intangible assets |
Note 4 |

In its business, the Investor group is exposed to commercial risks and financial risks such as share price risk, credit risk, liquidity and financing risk. Investor is also exposed to operational, political, legal and regulatory risks. Investor's most significant risk is the share price risk.
There has been no significant change in the measurement and follow-up of risks compared with the preceding year.
Risk management is part of the Board's and management's governance and follow-up of the business. At Investor, risk management is an integral part of the Group's processes, meaning that control and responsibility for control is close to the business operations. Investor's Board decides on risk levels, mandates and limits for the parent company and its business areas, while the boards of the wholly-owned subsidiaries decide and follow up on policies that have been adapted to manage the risks in their respective businesses.
Investor's Risk policy sets measurement and mandates for market risks for the short-term trading, excess liquidity and financing activities. The policy also outlines principles for foreign exchange risk management in connection with investments and cash flows in foreign currency, measurements and limits for credit risks and principles to minimize legal, regulatory and operational risks in the business.
The Board follows up frequently on limits and risk exposure to ensure the ability to reach business strategies and goals. The CEO is responsible for ensuring that the organization complies with the Risk policy and for the continuous management of all risks within the business. The Board's and the Management's support function for managing and identifying risks and activities required, is the Risk Control Function.
Risk measurement is performed daily regarding the Treasury and Trading businesses and provided to the Management Group. The financial reports are compiled monthly and provided to the Management Group. Yearly a more comprehensive risk assessment is performed in the form of self-assesment. This risk assessment encompasses all categories of risks, the entire organization and all processes. Representatives from the Management Group, the investment organization, the support organization and the control functions assess the risks together. The assessment takes into consideration such things as systems, control activities and key individuals. When needed, action plans are implemented to minimize the probability and impact of identified risks. The identified risks are compiled in a company-wide risk map. Conclusions drawn from the risk assessments are reported to the Management Group and to the Board. The CEO and Management Group follow up on the implementation of action plans and report back to the Board. Using each business area's risk map as a starting point, the Audit and Risk Committee determines which of the identified risks for the financial reporting should be prioritized by the Internal Control function.
Maintaining long-term ownership in Listed Core Investments and the wholly-owned subsidiaries as well as a flow of smaller investments and divestments involves commercial risks. These risks include, for instance, having a high exposure to a certain sector or an individual holding, changed market conditions for finding attractive investment candidates and barriers that arise and prevent exits at a chosen time. In order to manage its various commercial risks, Investor focuses on such factors as diversification of the company portfolio, process development and development of knowledge, experience and expertise.
Investor's subsidiaries operate within different sectors and on different geographical markets. To remain competitive, all subsidiaries need to continuously develop innovative products and services that satisfy customer needs in a cost efficient way. New products, services and techniques developed and promoted by competitors can also affect the ability to achieve business plans and objectives. An important component of the subsidiaries' strategies for growth is to make strategic acquisitions and enter strategic alliances that complement their current businesses. A subsidiary's failure to identify appropriate targets for strategic acquisitions, or unsuccessfully integrate its acquisitions, could have a negative impact on competitiveness and profitability.
The main category of financial risks that the Investor Group is exposed to is market risks. These are primarily risks associated with fluctuations in share prices, as well as interest rate risks and foreign exchange rate risks.
Derivative instruments are used to manage financial risks. All derivative transactions are handled in accordance with established guidelines and limits stated in financial policies. The financial risks in the subsidiaries are managed by each subsidiary's Treasury function.
Market risks refer to the risk of a change in value of a financial instrument because of changes in share prices, exchange rates or interest rates.
Investor's most significant risk is share price risk. The majority of Investor's share price risk exposure is concentrated to Listed Core Investments. At yearend 2018, Listed Core Investments accounted for 78 percent of total assets of reported values (82). For further information about Listed Core Investments, see pages 14-19. The companies and their share prices are analyzed and continuously monitored by Investor's analysts. Thus, a large portion of share price exposure in a Listed Core Investment does not necessarily lead to any action. It is the long-term commitment that lays the groundwork for Investor's strategic measures. Investor does not have defined goals for share price risks, as share prices are affected by short term fluctuations. The share price risk for Listed Core Investments is not hedged. If the market value of Listed Core Investments was to decline by 10 percent, the impact on income and equity would be SEK –27.1 bn. (–28.4).
Patricia Industries including wholly-owned subsidiaries but excluding Patricia Industries' cash, Three Scandinavia and financial investments accounted for 17 percent of total assets of reported values (14). There is no share price risk associated with the wholly-owned subsidiaries. However, Patricia Industries' listed financial investments face a share price risk. A 10 percent decline in share prices for the financial investments would imply a loss of SEK –0.2 bn. (–0.2).
The EQT fund investments are partly exposed to share price risk. EQT accounted for 6 percent of total assets of reported values (4) as per year-end 2018. Should the market value and the valuation parameters, in accordance with the guidelines of the International Private Equity and Venture Capital Association, decline with 10 percent, the impact on the values of the EQT fund investments would be SEK –2.1 bn. (–1.6).
Investor has a trading operation for the purpose of executing Listed Core Investments transactions and obtaining market information. The trading operation conducts short-term equity trading and deals in equity derivatives (primarily for hedging market risk in the portfolio). The market risk in this activity is measured and monitored in terms of cash delta. Limits on gross, net and maximum position size are measured as well as liquidity risk. At year-end 2018, the trading operation accounted for less than 0.5 percent of total assets of reported values (0.5). If the market value of the assets belonging to the trading operation were to decline by 10 percent, the impact on income would be SEK –3.9 m. (–1).
If the market value of listed holdings in all business areas were to decline by 10 percent, the impact on income and equity would be SEK –27.3 bn. (–28.6), which equals 8.3 percent of Investor's reported net asset value (8.5). Market risks associated with listed shares constitute the greatest risk for Investor.
Currency exposure arises from cash flows in foreign currencies (transaction exposure), the translation of Balance Sheet items to foreign currencies (balance sheet exposure) and the translation of foreign subsidiaries' Balance Sheets and Income Statements to the Groups accounting currency (translation exposure).
Since the majority of Listed Core Investments are listed in SEK, there is a limited direct exchange rate risk that affects Investor's Balance Sheet. However, Investor is indirectly exposed to exchange rate risks in Listed Core Investments that are listed on foreign stock exchanges or that have foreign currency as their pricing currency. In addition, there are indirectly exchange rate risks since the majority of the companies in the Listed Core Investments business area are active in several markets. These risks have a direct impact on the respective companies' Balance Sheet and Income Statement, which indirectly affects valuation of the shares.
The wholly-owned subsidiaries are exposed to exchange rate risks in businesses and investments made in foreign companies. Also the EQT fund investments are exposed to exchange rate risks.
There is no regular hedging of foreign currency since the investment horizon is long-term and currency fluctuations are expected to equal out over time. This hedging policy is subject to continuous evaluation and deviations from the policy may be allowed if judged beneficial from a market economic perspective.
Exchange rate risks for investments in the trading operation are minimized through currency derivative contracts at the portfolio level.
Total currency exposure for the Investor Group is provided in the table below. If the SEK were to appreciate 10 percent against the EUR (holding all other factors constant), the impact after hedges on income and equity would be SEK –2.0 bn. (–2.6). If the SEK were to appreciate 10 percent against the USD (holding all other factors constant), the impact after hedges on income and equity would be SEK –3.5 bn. (–3.1).
| Gross exposure in | Gross assets | Gross liabilities | |||
|---|---|---|---|---|---|
| foreign currencies, SEK m. | 12/31 2018 | 12/31 2017 | 12/31 2018 | 12/31 2017 | |
| EUR | 61,190 | 61,601 | –43,418 | –40,552 | |
| USD | 51,043 | 37,918 | –16,804 | –7,711 | |
| Other European and North American |
|||||
| currencies | 9,434 | 7,994 | –12,697 | –10,503 | |
| Asian currencies | 3,185 | 2,767 | –3,773 | –2,392 | |
| Total | 124,852 | 110,280 | –76,692 | –61,159 |
Exchange rate risk in excess liquidity on group level resulting from investments in foreign currency is managed through currency derivative contracts.
Exchange rate risk arising in connection with loans in foreign currency is managed by, among other things, exchanging the loans to SEK through currency swap contracts. The objective is to minimize the exchange rate risk in excess liquidity and the debt portfolio. This strategy is applied considering the holdings in foreign currency.
The net exposure in foreign currencies after hedge is presented in the table below:
| Total | 60,655 | 64,333 |
|---|---|---|
| Asian currencies | 1,912 | 2,618 |
| Other European and North American currencies | 3,586 | 4,634 |
| USD | 35,276 | 31,237 |
| EUR | 19,881 | 25,844 |
| Net exposure in foreign currencies after hedge, SEK m. | 12/31 2018 | 12/31 2017 |
The net exposure increase in USD relates to the acquisitions of the new subsidaries Sarnova and Piab as well as value increase of the Nasdaq holding and EQT. The reduced net exposure in EUR is explained by new issue of bonds under the EUR 5 bn. Medium Term Note Program.
Investor AB's guideline is, for future known cash flows in foreign currency exceeding the equivalent of SEK 50 m., to be hedged through forward exchange contracts, currency options or currency swaps.
Group companies with larger transaction exposure in foreign currencies are Mölnlycke and Permobil. Mölnlycke's operational cash flows in foreign currency are estimated at the equivalent of EUR 466 m. (501), corresponding to SEK 4.8 bn. (4.8), for the next 12 months. These cash flows are not hedged. For outstanding currency hedging as of December 31, 2018, an immediate 10 percent rise in the value of each currency against the EUR would impact net income by EUR 7.2 m. during the next 12 month period (14.4). Permobil's operational cash flows in foreign currency are estimated to corresponding SEK 1,269 m. for the coming 12 months (1,269). These cashflows are not hedged. An immediate 10 percent rise in the value of each currency against the SEK would impact net income and equity for Permobil by SEK 89 m. the coming 12 months (89).
Currency exposure associated with net investments in foreign operations Currency exposure associated with investments made in independent foreign entities is considered as a translation risk and not an economic risk. The exposure arises when the foreign net investment is translated to SEK on the balance sheet date and it is recognized in the translation reserve under equity. Net investments are partly neutralized by loans in foreign currencies. Currency exposure due to net investments in foreign operations is normally not hedged.
The table below show the exposure, in main currencies, arising from net investments in foreign subsidiaries (in investment currency).
| Currency exposure in equity | 12/31 2018 | 12/31 2017 |
|---|---|---|
| DKK m. | 558 | 545 |
| EUR m. | 2,697 | 2,526 |
| GBP m. | 246 | 216 |
| NOK m. | 819 | 0 |
| USD m. | 1,972 | 1,968 |
The increase in NOK is explained by loans converted to equity in Aleris. If the SEK were to appreciate by 10 percent this would decrease equity by SEK –5.6 bn. due to translation effects of currency exposure in net investments in foreign subsidiaries (–4.8).
The Group's interest rate risk is primarily associated with long-term borrowings. In order to minimize the effects of interest rate fluctuations, limits and instructions have been established for example regarding fixed interest rate periods.
Investor AB's Treasury manages interest rate risks, exchange rate risks, liquidity risks and financing risks associated with the administration of the excess liquidity portfolio and financing activities.
For excess liquidity exposed to interest rate risks, the aim is to limit interest rate risks firstly and secondly to maximize return within the established guidelines of the risk policy. High financial flexibility is also strived for in order to satisfy future liquidity needs. Investments are therefore made in interest-bearing securities of short duration and high liquidity. For further information, see note 19, Other financial investments, short-term investments and cash and cash equivalents. A one percentage point parallel movement upward of the yield curve would reduce the value of the portfolio and affect the Income Statement by SEK –94 m. (–155).
On the liability side, Investor strives to manage interest rate risks by having an interest rate fixing tenor within the established limits and instructions of the Risk Policy. Fixed rates are established to provide flexibility to change the loan portfolio in step with investment activities and to minimize volatility in the cash flow over time. Investor uses derivatives to hedge against interest rate risks (related to both fair value and cash flow fluctuations) in the debt portfolio. Some derivatives do not qualify for hedge accounting, but are still grouped together with loans since the intention of the derivative is to achieve the desired fixed-interest term for each loan. The total outstanding carrying amount of hedged loans, including fair value hedge adjustment, was at yearend SEK 11,791 m. (13,997).
The table below shows the value of all interest rate derivatives by the end of 2018. The effect of fair value hedges is recognized in the Income Statement. The remaining maturities of fair value hedges vary between 9 months and 19 years. For further information on the maturity structure, see schedule, "Investor AB's debt maturity profile".
| 12/31 2018 | 12/31 2017 | ||||
|---|---|---|---|---|---|
| Interest rate derivatives, SEK m. |
Fair value | Nominal amount |
Fair value | Nominal amount |
|
| Assets | 1,841 | 10,832 | 1,894 | 12,752 | |
| Liabilities | –512 | –4,332 | –587 | –6,235 |
For more information on financial instruments and hedge accounting, see note 30, Financial instruments.
The table below shows the effect of a parallel movement of the yield curve up with one percentage point (100 basis points) for the Group's fair value loans and derivatives.
| 12/31 2018 | 12/31 2017 | ||||
|---|---|---|---|---|---|
| Interest sensitivity of loans and derivatives at fair value, SEK m. |
Effect on income statement |
Effect on other comprehensive income |
Effect on income statement |
Effect on other comprehensive income |
|
| Hedged loans | –963 | – | –1,123 | – | |
| Swaps for hedges | 1,087 | – | 1,281 | – | |
| Other swaps | –45 | – | –73 | – | |
| Net interest rate sensitivity |
80 | – | 86 | – |
The interest cost effect related to instruments with floating interest is non-material at a parallel movement of the yield curve with one percentage.
Liquidity risk refers to the risk that a financial instrument cannot be divested without considerable extra costs, and to the risk that liquidity will not be available to meet payment commitments.
Liquidity risks are reduced in Treasury operations by limiting the maturity of short-term cash investments and by ensuring that cash and committed credit lines always exceed short-term debt, i e a liquidity ratio higher than one. Liquid funds are invested in deposit markets and short-term interest-bearing securities with low risk and high liquidity. In other words, they are invested in a well-functioning second-hand market, allowing conversion to cash when needed. Liquidity risk in the trading operations is restricted via limits established by the Board.
Financing risks are defined as the risk that financing can not be obtained, or can only be obtained at increased costs as a result of changed conditions in the capital market. To reduce the effect of refinancing risks, limits are set regarding average maturities for loans. In order to minimize financing risks, Treasury works actively to ensure financial preparedness by establishing loan and credit limits for both long-term and short-term borrowing. Financing risks are further reduced by allocating loan maturities over time (please refer to the chart below) and by diversifying sources of capital. An important aspect, in this context, is the ambition to have a long borrowing profile. Furthermore, proactive liquidity-planning efforts also help limit both liquidity and financing risk.

Förfallostruktur för Investor AB:s lån Mkr År Investor's funding is primarily done through long-term loan programs in the Swedish and European capital markets. Investor has a European Medium Term Note Program (EMTN), which is a loan program intended for long-term financing. The program is for EUR 5.0 bn. (SEK 51.4 bn.), of which EUR 2.8 bn. (SEK 28.3 bn.) has been utilized. For short-term financing, Investor has an uncommitted Swedish and a European Commercial Paper program (CP/ECP) for SEK 10.0 bn. and USD 1.5 bn. (SEK 13.5 bn.), respectively. At year-end 2018 these facilities were unutilized.
5 000 6 000 7 000 8 000 10 14 12 16 Investor has a committed syndicated bank loan facility of SEK 10.0 bn. This facility is available until 2024. The facility was unutilized at year-end. In contrast to an uncommitted credit facility, a committed loan program is a formalized commitment from the credit grantor. There are no financial covenants in any of Investor AB's loan contracts, meaning that Investor does not have to meet special requirements with regard to key financial ratios for the loans it has obtained.
3 000 4 000 6 8 The wholly-owned subsidiaries ensure their financial preparedness by keeping credit facilities, should there be a need for additional working capital or minor acquisitions. The terms of the credit facilities require the companies to meet a number of covenants. The subsidiaries fulfilled all covenants during 2018.
1 000 2 000 With an equity/assets ratio of 79 percent at year-end (82), Investor has considerable financial flexibility, since leverage is low and most assets are highly liquid.
2030
2029
0
2019
2021
2022
2023
Förfallostruktur, nominellt värde, Mkr Genomsnittligt förfall, år
2033
2034
2036
2037
The following table shows the Group's contracted cash flow of loans including other financial payment commitments and derivatives.
| 12/31 2018 | 12/31 2017 | |||
|---|---|---|---|---|
| Cash flow of financial liabilities and derivatives1), SEK bn. |
Loans and other financial debts and commitments |
Derivatives | Loans and other financial debts and commitments |
Derivatives |
| < 6 months | –6,193 | –55 | –2,777 | –20 |
| 6-12 months | –1,570 | –92 | –2,214 | –20 |
| 1-2 years | –4,055 | –60 | –1,930 | –148 |
| 2-5 years | –29,309 | 339 | –23,371 | 446 |
| > 5 years | –43,295 | 3,784 | –41,350 | 3,313 |
1) Interest payments included.
For information on the Group's excess liquidity and how it is invested, see note 19, Other financial investments, short-term investments and cash and cash equivalents.
Exposure from guarantees and other contingent liabilities also constitutes a liquidity risk. For such exposure as per December 31, 2018, see note 31, Pledged assets and contingent liabilities.
Credit risk is the risk of a counterparty or issuer being unable to repay a liability to Investor. Investor is exposed to credit risks primarily through investments of excess liquidity in interest-bearing securities, which all are market valued. Credit risks also arise as a result of positive market values in derivative instruments (mainly interest rate, currency swaps).
Investor applies a wide-ranging limit structure with regard to maturities, issuers and counterparties in order to limit credit risks on single counterparties. With a view to further limiting credit risks in interest rate and currency swaps, and other derivative transactions, agreements are established with counterparties in accordance with the International Swaps and Derivatives Associa-
tion, Inc. (ISDA), as well as netting agreements. Credit risk is monitored daily and the agreements with various counterparties are continuously analyzed. The following table shows the total credit risk exposure by rating category as of December 31, 2018.
| Exposure per rating category | Nominal amount, SEK m. |
Average remaining maturity, months |
Number of counter parties |
Percentage of the credit risk exposure |
|---|---|---|---|---|
| AAA | 5,653 | 12.1 | 9 | 30 |
| AA | 3,576 | 0.1 | 38 | 19 |
| A | 7,610 | 0.3 | 61 | 40 |
| Lower than A | 2,154 | 4.6 | 43 | 11 |
| Total | 18,994 | 4.2 | 151 | 100 |
The total credit risk exposure at the end of 2018 amounted to SEK 18,994 m. (29,776). The credit risks resulting from positive market values for derivatives, which are included in the total credit risk, amounted to SEK 1,841 m. (1,894) and is reported in the Balance Sheet.
The credit risk in the wholly-owned subsidiaries relates mainly to trade account receivables. Mölnlycke's, Aleris' and Permobil's credit risks are limited due to the fact that a significant portion of their customers are public hospi-
tals/care institutions. The maximum exposure related to commercial credit risk corresponds to the carrying amount of trade receivables. Assessment of expected losses is described in note 30, Financial instruments.
The following table shows the aging of trade receivables and other shortterm receivables within the Group.
| P7 | ||||||||
|---|---|---|---|---|---|---|---|---|
| P8 | 12/31 2018 | 12/31 2017 | ||||||
| P9 | Aging of receivables, SEK m. | Gross carrying amount |
Impair ment |
Net | Gross carrying amount |
Impair ment |
Net | |
| P10 | Not past due | 3,944 | –4 | 3,940 | 3,479 | –2 | 3,477 | |
| P11 | Past due 0-30 days | 683 | –2 | 681 | 405 | –1 | 404 | |
| Past due 31-90 days | 301 | –4 | 297 | 218 | –2 | 216 | ||
| P12 | Past due 91-180 days | 106 | –13 | 93 | 118 | –13 | 104 | |
| P13 | Past due 181-360 days | 78 | –13 | 64 | 73 | –8 | 65 | |
| P14 | More than 360 days | 78 | –53 | 25 | 43 | –42 | 1 | |
| P15 | BR Total | 5,190 | –89 | 5,100 | 4,336 | –70 | 4,266 | |
P17
P18
Concentrations of risk are defined as individual positions or areas accounting for a significant portion of the total exposure to each area of risk.
Because of the global nature of its business and sector diversification, the Group does not have any specific customers representing a significant portion of receivables.
The concentration of credit risk exposure related to fair value reported items, is presented in the adjacent table. The secured bonds issued by Swedish mortgage institutions have the primary rating category of AAA. The proportion of AAA-rated instruments accounted for 30 percent of the total credit risk exposure (32).
Investor is exposed to sustainability risks in all parts of its business operations. Sustainability risks imply that unethical or unsustainable behavior leads to negative impact on Investor or Investor's stakeholders. Material sustainability risks within the Group are identified, analyzed and mitigated through the annual enterprise risk assessment process as well as within the daily operations. Most of the risks are derived from operations in Investor's holdings. Subsidiaries operating in emerging markets have an increased focus on sustainability related risks such as the risk of bribery and corruption, environmental risks and the risk for poor working conditions. Investor has clear expectations that all holding companies always act responsibly and ethically, and it is the responsibility of each holding and its management to analyze and take systematic action to reduce these risks. These risks are observed in the materiality assessment presented in the section Engaged ownership, see page 10.
The Group is also exposed to political risks. To a large extent, spending on healthcare products and services is regulated by various governments. This applies to most markets around the world. Funds are made available or withdrawn from healthcare budgets due to different types of political decisions. In most of the major markets, pricing of products and services is controlled by decisions made by government authorities. Activities within Healthcare companies are also heavily regulated. Examples of such laws are the Health and Medical Service Act, the Social Services Act and environmental legislation.
There is a high awareness of legal and regulatory risks within the Investor Group. Risks associated with selling and operating healthcare services are dealt with by the different levels of management for each area of operations. Continuous quality improvement is performed in accordance with ISO-standards.
Property risks, liability risks and interruption risks are covered by insurance policies. Up to this date, very few incidents have occurred.
Follow-up on processes is performed on an ongoing basis to determine and strengthen appropriate control measures aimed at reducing operational risks.
Note 4. Business combinations
In connection with a business combination, the Group's acquisition cost is established through a purchase price allocation. In the analysis, the fair value of the identifiable assets and the assumed liabilities is determined. For business combinations where the cost exceeds the net carrying amount of the acquired identifiable assets and the assumed liabilities, the difference is reported as goodwill in the Balance Sheet. The purchase price allocation also identifies assets and liabilities that are not reported in the acquired company, such as trademarks and customer contracts. Identified intangible assets that have been identified when making the purchase price allocation are amortized over the estimated useful life. Goodwill and strong trademarks that are considered to have an indefinite useful life, are not amortized but tested annually for impairment, or whenever there is any indication of impairment.
Consideration that is contingent upon the outcome of future events is valued at fair value and the change in value is recognized in the Income Statement.
The financial statements of subsidiaries are reported in the consolidated financial statements as of the acquisition date and until the time when a controlling interest no longer exists.
P15 P16 P17 P18

At the time of an acquisition, the Group must choose to either recognize non-controlling interest at fair value, meaning that goodwill is included in the non-controlling interest or recognize the non-controlling interest as the share of the net identifiable assets. The Group have choosen to recognize the non-controlling interest as the share of the net identifiable assets for all acquisitions.
If a business combination achieved in stages results in a controlling influence, the prior acquired shares are revalued at fair value and the effect of the revaluation is recognized in the Income Statement. Acquisitions that are made subsequent to having obtained a controlling influence and divestments that do not result in a loss of the controlling influence are reported under equity as a transfer between equity attributable to the Parent Company's shareholders and non-controlling interests. For information regarding put options to non-controlling interests, see note 23, Equity.
On April 4, 2018, Patricia Industries, a part of Investor AB, acquired 86 percent of the leading U.S. healthcare product specialty distributor Sarnova Holdings, Inc. With its long-term value creation objectives and experience within both healthcare products and services, Patricia Industries is well positioned to support Sarnova in its progress. The consideration amounted to SEK 4,297 m. and was paid in cash.
In the purchase price allocation, goodwill amounted to SEK 4,117 m. The goodwill recognized for the acquisition corresponds to Sarnova´s position, with support from Patricia Industries, to further strengthen its capacity to serve its customers, vendors and employees and fulfill its mission to save and improve patients´ lives. The goodwill recognized is not expected to be deductible for income tax purposes. There are agreements with the other shareholders of Sarnova that give rise to a put option for their holdings. Due to this, no non-controlling interest is reported. The part of the value of Sarnova attributed to the other shareholders is instead reported as a long-term liability in the consolidated Balance Sheet.
Transaction related costs amounted to SEK 182 m. and derive from external legal fees and due diligence expenses. The costs have been included in the item Administrative, research and development and other operating costs in the Group's consolidated income statement.
For the period from the acquisition date until December 31, 2018, Sarnova contributed net sales of SEK 3,787 m. and profit of SEK –129 m. to the Group's result. If the acquisition had occurred on January 1, 2018, management estimates that consolidated net sales for the Investor Group would have increased by SEK 1,402 m. and consolidated profit/loss for the period would have increased by SEK 180 m. The profit/loss for the year includes significant seller´s costs related to Patricia Industries´ acquisition of Sarnova.
On June 14, 2018, Patricia Industries, a part of Investor AB, acquired shares corresponding to 89 percent of the votes in the Swedish company Piab Group AB. Piab is a leading gripping and moving solutions company that develops and manufactures a complete line of products such as vacuum pumps and ejectors, suction cups and vacuum conveyors used for gripping and moving applications in automated manufacturing and logistics processes. With its broad network of seasoned industrialists and experience within the engineering sector, Patricia Industries is well positioned to support Piab in its progress.
Identifiable assets acquired and liabilities assumed
The consideration amounted to SEK 4,713 m. and was paid in cash.
In the purchase price allocation, goodwill amounted to SEK 3,640 m. The goodwill recognized for the acquisition corresponds to Piab´s position, with support from Patricia Industries, to increase penetration in existing markets and to broaden the product portfolio. The goodwill recognized is not expected to be deductible for income tax purposes. There are agreements with the majority of the other shareholders of Piab that give rise to a put option for their holdings. This part of the other shareholder´s holdings is therefore measured at fair value and reported as a long-term liability in the consolidated Balance Sheet. The part of the shareholder´s holdings without put options is reported as "non-controlling interest".
Transaction related costs amounted to SEK 108 m. and derive from external legal fees and due diligence expenses. The costs have been included in the item Administrative, research and development and other operating costs in the Group's consolidated income statement.
For the period from the acquisition date until December 31, 2018, Piab contributed net sales of SEK 758 m. and profit of SEK –125 m. to the Group's result. If the acquisition had occurred on January 1, 2018, management estimates that consolidated net sales for the Investor Group would have increased by SEK 497 m. and consolidated profit/loss for the period would have increased by SEK 29 m. The profit/loss for the year includes significant seller´s costs related to Patricia Industries´ acquisition of Piab.
On April 23, 2018, Laborie completed the acquisition of Cogentix Medical, a global medical technology company that provides proprietary, innovative technologies to a number of specialty markets including urology. The acquisition significantly strengthens Laborie´s product offering within urology diagnostics and therapeutics and also adds channel scale. The consideration amounted to SEK 2,083 m. and was paid using cash and debt.
In the preliminary purchase price allocation, goodwill amounted to SEK 1,119 m. The goodwill recognized for the acquisition corresponds to the complementary strengths of the companies in the field of urology diagnostics and therapeutics. The goodwill recognized is not expected to be deductible for income tax purposes.
Transaction related costs amounted to SEK 175 m. and derive from external legal fees and due diligence expenses. The costs have been included in the item Administrative, research and development and other operating costs in the Group's consolidated income statement.
For the period from the acquisition date until December 31, 2018, Cogentix contributed net sales of SEK 344 m. and profit of SEK –91 m. to the Group's result. If the acquisition had occurred on January 1, 2018, management estimates that consolidated net sales for the Investor Group would have increased by SEK 156 m. and consolidated profit/loss for the period would have decreased by SEK 81 m.
During the year, Permobil acquired 100 percent of MaxMobility and Ottobock's seating business. The acquisitions are in line with Permobil's strategy to drive access to care and to expand its product offering. The aggregated consideration amounted to SEK 657 m. and goodwill amounted to SEK 138 m. Transaction related costs amounted to SEK 10 m.
Patricia Industries acquired additional shares in Atlas Antibodies. Mölnlycke acquired SastoMed GmbH. BraunAbility acquired additonal shares in AutoAdapt. The aggregated purchase price amounted to SEK 657 m. and preliminary goodwill amounted to a total of SEK 423 m.
| MaxMobility | ||||||
|---|---|---|---|---|---|---|
| SEK m. | Sarnova | Piab | Cogentix | and Ottobock | Other | Total |
| Intangible assets | 3,348 | 3,868 | 847 | 494 | 356 | 8,913 |
| Property, plant and equipment | 160 | 62 | 21 | 1 | 57 | 301 |
| Other financial investments | 20 | – | – | – | 124 | 143 |
| Inventories | 800 | 169 | 49 | 11 | 300 | 1,328 |
| Trade receivables | 518 | 214 | 60 | 18 | 111 | 920 |
| Other current receivables | 111 | 60 | 26 | 0 | 24 | 221 |
| Cash and cash equivalents | 459 | 165 | 208 | 4 | 145 | 981 |
| Long-term interest-bearing liabilities | –3,613 | –2,129 | –7 | – | –13 | –5,762 |
| Deferred tax liabilities | –819 | –939 | –123 | – | –122 | –2,003 |
| Other current liabilities | –804 | –305 | –116 | –10 | –215 | –1,451 |
| Net identifiable assets and liabilities | 180 | 1,163 | 964 | 519 | 767 | 3,592 |
| Fair value of previously held share | – | – | – | – | –386 | –386 |
| Non-controlling interest | – | –90 | – | – | –146 | –236 |
| Consolidated goodwill | 4,117 | 3,640 | 1,119 | 138 | 423 | 9,437 |
| Consideration | 4,297 | 4,713 | 2,083 | 657 | 657 | 12,407 |
Investor is divided into operating segments based on how operations are reviewed and evaluated by the CEO. Investor's presentation of operating segments corresponds to the internal structure for management and reporting. The operations are divided into the three business areas Listed Core Investments, Patricia Industries and EQT.
Listed Core Investments consists of listed holdings, see page 14.
Patricia Industries includes the wholly-owned subsidiaries, Three Scandinavia and the former IGC portfolio and all other financial investments, except EQT and Investor's trading portfolio, see page 20.
The business area EQT consists of the holdings in EQT, see page 33.
The reported items in the operating segment profit/loss for the year, assets and liabilities, are presented according to how they are reviewed by the CEO.
In the operating segment presentation, items directly attributable and items that can be reliably and fairly allocated to each respective segment are included. Non-allocated items are presented in Investor Groupwide and are related to the investing activities and consist, within profit/loss, of management costs, net financial items and components of tax. Assets and liabilities within investing activities are included in Investor Groupwide as well. Market prices are used for any transactions that occur between operating segments. For information about goods, services and geographical areas, see note 8, Revenues.
| Performance by business area 2018 | Listed Core Investments |
Patricia Industries |
EQT | Investor Groupwide |
Total |
|---|---|---|---|---|---|
| Dividends | 8,656 | 10 | 676 | 0 | 9,342 |
| Other operating income | 7 | 7 | |||
| Changes in value | –14,944 | 108 | 3,516 | –441) | –11,364 |
| Net sales | 42,492 | 42,492 | |||
| Cost of goods and services sold | –27,416 | –27,416 | |||
| Sales and marketing costs | –5,246 | –5,246 | |||
| Administrative, research and development and other operating costs | –5,707 | –7 | –33 | –5,748 | |
| Management costs | –109 | –252 | –9 | –108 | –478 |
| Share of results of associates | –51 | –88 | –139 | ||
| IS Operating profit/loss | –6,398 | 3,945 | 4,176 | –273 | 1,450 |
| Net financial items | –764 | –1,601 | –2,365 | ||
| Tax | –745 | –640 | –1,385 | ||
| IS Profit/loss for the year | –6,398 | 2,436 | 4,176 | –2,514 | –2,299 |
| Non-controlling interest | 47 | 47 | |||
| Net profit/loss for the period attributable to the Parent Company | –6,398 | 2,483 | 4,176 | –2,514 | –2,252 |
| Dividend | –9,179 | –9,179 | |||
| Other effects on equity2) | 2,026 | 692 | –42 | 2,676 | |
| Contribution to net asset value | –6,398 | 4,510 | 4,868 | –11,734 | –8,755 |
| Net asset value by business area 12/31 2018 | |||||
| Shares and participations | 270,817 | 11,295 | 21,068 | 300 | 303,480 |
| Other assets | 98,768 | 648 | 99,416 | ||
| Other liabilities | –10 | –52,099 | –240 | –1,609 | –53,957 |
| Net debt/-cash3) | 13,017 | –34,447 | –21,430 | ||
| Total net asset value including net debt/-cash | 270,807 | 70,980 | 20,828 | –35,107 | 327,508 |
| Shares in associates reported according to the equity method | 4,191 | 4,191 | |||
| Cash flow for the year | 6,825 | –6,723 | 211 | –5,534 | –5,221 |
| Non-current assets by geographical area4) | |||||
| Sweden | 44,144 | 15 | 44,159 | ||
| Europe excl. Sweden | 7,407 | 7,407 | |||
| Other countries | 55,263 | 21 | 55,284 |
1) Includes proceeds from the trading operation amounting to SEK 3,388 m.
2) Refers mainly to revaluation reserve, effects of long-term share-based remuneration, changes in non-controlling interest and changes in the hedging and translation reserves. 3) Net debt/-cash refers to other financial investments, short-term investments, cash and cash equivalents, interest-bearing liabilities with related derivatives and defined benefit
pensions within investing activities. P5
4) Non-current assets consists of intangible and tangible assets. Information regarding associates by geographical area is not presented because Investor, as a minority owner, can not access information that can be compiled in a meaningful way.
P6 P7 P8
P10 P11
P9
P12
| Listed Core | Patricia | Investor | |||
|---|---|---|---|---|---|
| Performance by business area 2017 | Investments | Industries | EQT | Groupwide | Total |
| Dividends | 8,319 | 5 | 81 | 8,404 | |
| Other operating income | 17 | 17 | |||
| Changes in value | 34,418 | –1,099 | 2,703 | 331) | 36,054 |
| Net sales | 34,381 | 34,381 | |||
| Cost of goods and services sold | –22,060 | –22,060 | |||
| Sales and marketing costs | –4,157 | –4,157 | |||
| Administrative, research and development and other operating costs | –5,112 | –5 | –25 | –5,142 | |
| Management costs | –100 | –225 | –9 | –121 | –455 |
| Share of results of associates | 403 | –13 | 390 | ||
| IS Operating profit/loss | 42,636 | 2,153 | 2,770 | –126 | 47,433 |
| Net financial items | –986 | –1,905 | –2,891 | ||
| Tax | –210 | –34 | –244 | ||
| IS Profit/loss for the year | 42,636 | 957 | 2,770 | –2,066 | 44,298 |
| Non-controlling interest | 20 | 20 | |||
| Net profit/loss for the period attributable to the Parent Company | 42,636 | 977 | 2,770 | –2,066 | 44,318 |
| Dividend | –8,411 | –8,411 | |||
| Other effects on equity2) | –211 | 374 | 114 | 278 | |
| Contribution to net asset value | 42,636 | 766 | 3,144 | –10,362 | 36,185 |
| Net asset value by business area 12/31 2017 | |||||
| Shares and participations | 284,033 | 11,433 | 16,403 | 272 | 312,141 |
| Other assets | 74,971 | 662 | 75,633 | ||
| Other liabilities | –3 | –37,790 | –238 | –1,256 | –39,288 |
| Net debt/-cash3) | 19,368 | –31,592 | –12,224 | ||
| Total net asset value including net debt/-cash | 284,030 | 67,982 | 16,165 | –31,915 | 336,262 |
| Shares in associates reported according to the equity method | 4,338 | 1 | 4,340 | ||
| Cash flow for the year | 6,961 | 10,438 | 1,051 | –13,316 | 5,134 |
| Non-current assets by geographical area4) | |||||
| Sweden | 37,845 | 17 | 37,862 | ||
| Europe excl. Sweden | 6,632 | 6,632 | |||
| Other countries | 14,480 | 23 | 14,503 |
1) Includes proceeds from the trading operation amounting to SEK 2,263 m.
2) Refers mainly to revaluation reserve, effects of long-term share-based remuneration, changes in non-controlling interest and changes in the hedging and translation reserves. 3) Net debt/-cash refers to other financial investments, short-term investments, cash and cash equivalents, interest-bearing liabilities with related derivatives and defined benefit
pensions within investing activities.
4) Non-current assets consists of intangible and tangible assets. Information regarding associates by geographical area is not presented because Investor, as a minority owner, can not access information that can be compiled in a meaningful way.

Changes in value consist mainly of realized and unrealized result from long-term and short-term holdings in shares and participations recognized at fair value. Other includes transaction costs, profit-sharing costs and management fees for fund investments.
For shares and participations that were realized during the period, the changes in value consist of the difference between the consideration received and the value at the beginning of the period. Profit or loss from the divestment of a holding is recognized when the risks and benefits associated with owning the instrument are transferred to the buyer and the Group no longer has control over the instrument.
| 2018 | 2017 | |
|---|---|---|
| Realized results from long-term | ||
| and short-term investments | 3,418 | 2,329 |
| Unrealized results from long-term | ||
| and short-term investments | –13,880 | 34,226 |
| Realized result from associates valued at equity method | –54 | – |
| Other | –847 | –501 |
| IS Total | –11,364 | 36,054 |

| 2018 | 2017 | |
|---|---|---|
| Raw materials and consumables | 15,581 | 11,087 |
| Personnel costs | 14,373 | 12,244 |
| Depreciation, amortization and impairment | 2,295 | 2,558 |
| Other operating expenses | 6,639 | 5,923 |
| Total | 38,888 | 31,814 |
Costs related to research and development amounts to SEK 918 m. (722).
Revenues included in operating profit are dividends, other operating income and net sales.
Dividends received are recognized when the right to receive payment has been established. Other operating income consists primarily of interest on shareholder loans to associates and it is calculated using the effective interest rate method.
Revenues from customers are recognized when a performance obligation by transferring a promised good or service is satisfied. Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. A promised good or service is transferred when or as control transfers to the buyer. When or as performance obligations are satisfied, the transaction price that is allocated to that performance obligation is recognised as revenue. Details of performance obligations included in contracts and how transaction prices are determined and allocated to performance obligations, are presented under Performance obligations and Transaction prices in the next column. All revenues from contract with customers are related to the operating segment Patricia Industries.
Revenues from the sale of goods or services are disaggregated into the five field of operations Health care equipment, Healt care services, Hotel, Real estate and Gripping and moving solutions.
The majority of the revenues in the field of operations Health care equipment are derived from sale of single use products and solutions for managing wounds and preventing pressure ulcers. This field of operations also includes sales from: wheelchair accessible vehicles and wheelchair lifts; powered and manual wheelchairs as well as cushions and accessories; distribution of healthcare products to national emergency care providers, hospitals, schools, businesses and federal government agencies; and innovative capital equipment and consumables for the diagnosis and treatment of urologic and gastrointestinal disorders.
Revenues within the field of operations Health care equipment are allocated to geographical area by the location of where the customer is resident. Health care equipment are sold through retail distribution channels and directly to customers.
The sale of medical equipment, products and supplies are recognized at the point of time when control transfers. The sale of extended warranty, service agreements and program management contracts are recognized over the term of the contract.
The field of operations Health care services substantially includes three different types of services: Health care, Care and Home care.
Revenues within the field of operations Health care services are allocated into geographical area by the location of where the respective customer uses the services.
Sale is outsourced or performed by own personnel and revenues are recognised over time as the customer simultaneously receives and consumes the benefits provided by the Group's performance as the entity performs.
Revenues in the field of operations Hotel includes Lodging, Food & Beverage as well as Conference & Banqueting.
All sales within the category is considered to be services and are sold both through distributors and directly to customers.
The revenue from all sales of services is recognized over time as the customer receives and consumes the service.
The field of operations Real estate includes revenue from rental agreements with external tenants. The majority of the rental agreements are related to office premises.
Rental aggrements are signed directly with the tenants and the revenue is recognized over the term of the contract.
The field of operations Gripping and moving solutions mainly generates revenue from the sale of finished products and customer-specific solutions. The finished products are vacuum pumps, vacuum accessories, vacuum conveyors and suction cups for a variety of automated material handling and factory automation processes. The customer-specific solutions are assembled to the specification of each customer and comprise of our products and components in combination with services such as installation and training activities.
Revenues are allocated to geographical area by the location of where the customer is resident. The sale channels are both through distributors and directly to customers and the revenue is mainly recognized at a point of time.
Revenues from the sale of goods or services are derived from five relatively different fields of operations. Below details can be found about different types of performance obligations in the contracts from customers and information about how transaction prices are determined and allocated to performance obligations. The information is on an aggregated level based on different types of customer contracts.
Sale of finished products are by far the largest part of Investor's net sales. The products mainly relates to health care equipment but also products within gripping and moving solutions. Performance obligations in the contracts with customers from sale of finished products mainly refers to goods manufactured by the selling company. A minor part of the performance obligations also relates to distribution of goods as retailer and revenue from customer-specific solutions. The sales contracts can, to a limited extent, also include performance obligations related to various forms of services, for example extended warranty, service agreements, program management contracts and similar obligations.
For finished products the performance obligation is satisfied at the point in time when control of the goods has transferred to the customer. The point in time is upon delivery to the customer or shipment of the goods, which is determined by the delivery terms of each contract. The evaluations in order to identify when a customer obtains control of promised goods is to a large extent based on the shipping terms. This is because shipping terms typically specifies when title passes and will also affect when risk and rewards of ownership transfer to the customer. For the majority of the sale, control is transferred upon delivery of the goods to the customer.
For distribution of health care products as a retailer, control is transferred upon shipment from the distribution center. At this point of time, the performance obligation is fulfilled and revenue is recognized.
Customer-specific solutions are mainly relevant within Gripping and moving solutions and represents one performance obligation as a bundle of goods and services, since the separate goods and services are not considered as distinct within the context of each contract. The performance obligation is satisfied over time since the asset is not created with an alternative use to the Group and the Group has an enforceable right to payment for performance completed to date.
The selected method used to measure the progress towards complete satisfaction of the performance obligation is the input method on the basis of cost incurred relative to the total expected costs for each customer-specific solution. Costs mainly include costs for labor and material. The input method is selected since the timing of the costs related to each customer-specific solution provides the best reflection of how control is transferred to the customer. The estimations related to revenue recognition from the input method require judgments that affect the determination of the amount and timing of revenue from customer-specific solutions. The initial estimate of total expected costs of each customer-specific solution is continuously controlled and updated if necessary.
Payment terms varies normally from 30 - 60 days and could in some instances be up to 90 days. Hence, the contracts does not involve any significant financing component. For certain countries and customers, when deemed appropriate from a credit risk perspective, payment in advance is requested before delivery of goods.
The transaction price for finished products is typically based on a list price, but where a contract contains elements of variable rebates, right of returns, customer discounts or similar, revenue is recognized net after recognizing a refund liability for such variable considerations. Right of returns is adjusted based on its accumulated historical experience to estimate the number of returns. These variable considerations can be paid both quarterly and yearly dependent on customer contract. The customer accrual of yearly contracts will increase the liability until repayment, which usually takes place during Q1, then the liability will be significantly reduced compared to year-end.
26 27 28 29 30 31 32 33 34 P1 P2 P3 P4 P5 P6 P7 P8 P9 P10 P11 P12 P13 P14 P15 P16 P17 P18

Sales of services mainly relates to health care and care services, but also services related to hotel and rental agreements for real estate. The sale of products can, to a limited extent, also include performance obligations related to various forms of services, for example extended warranty, service agreements, program management contracts and similar obligations.
Health care and Care services can substantially be devided into three different types of services with different performance obligations and revenue streams. The types of services are Health care, Care and Home care.
Within Health care each contract is a series of distinct services that are essentially the same and follow the same pattern. Therefore each contract are identified as one performance obligation. The services are mainly activities within primary medical care, specialised care, diagnostics and rehabilitation. Revenues consist of listing compensation, compensation per visit and percentage compensation regardless of how many visits. In healthcare, there are step discounts and compensation attributable to fulfillment of quality goals. Accruals are recognized for both discounts and quality targets.
Care and Home care refers primarily to activities within home care, outpatient care, HVB homes, nursing homes conducted on the basis of care agreements with municipalities and the hiring of nurses. Within home care, HVB homes and nursing homes each contract represents a performance obligation. Compensation for rent is paid partly as a fixed part and partly as a variable part as well as for contractual agreements per nursing day and person.
Revenues from Health care and care services are mainly recognised over time as the customer simultaneously receives and consumes the benefits provided by the Group's performance as the entity performs.
Performance obligations within hotel services mainly refers to accomodation and food & beverage. The different services are distinct and performance obligations recognised as revenue as the services are performed.
There are also performance obligations related to services connected with the sale of products, for example extended warranty, service agreements, program management contracts and similar obligations. Revenues are recognised over time as the services are performed.
| By category: | 2018 | 2017 |
|---|---|---|
| Sales of products | 30,550 | 23,053 |
| Sales of services | 11,912 | 11,276 |
| Other income | 30 | 52 |
| IS Total | 42,492 | 34,381 |
| By field of operation: | 2018 | 2017 |
| Health care equipment | 30,059 | 22,057 |
| Health care services | 11,035 | 11,651 |
| Gripping and moving solutions | 758 | – |
| Hotel | 601 | 646 |
| Real estate | 39 | 27 |
| IS Total | 42,492 | 34,381 |
| IS Total | 42,492 | 34,381 | |
|---|---|---|---|
| Asia | 1,084 | 781 | |
| Australia | 716 | 634 | |
| Africa | 357 | 325 | |
| South America | 323 | 624 | |
| North America, excl. U.S. | 698 | 548 | |
| U.S. | 16,842 | 11,165 | |
| Europe, excl. Scandinavia | 8,866 | 7,319 | |
| Scandinavia, excl. Sweden | 6,999 | 6,502 | |
| Sweden | 6,608 | 6,481 | |
| By geographical market: | 2018 | 2017 | |
No customer exceeds 10 percent of total net sales.
| 64 | 128 | –63 | –50 |
|---|---|---|---|
| –139 | –85 | –55 | 65 |
| 204 | 212 | –8 | –4 |
| 2018 | 2017 | Change | % |
Contract assets are comprised of accrued revenue balances. Accrued revenue represents the right to consideration for goods and services that has been transferred to a customer, but payment has not yet been received.
Contract liabilities are an entity's obligation to transfer goods and services to a customer for which the entity has received consideration from the customer. These are comprised of deposits and prepayments collected on orders that will be transferred in a future period. Other forms of contract liabilities are payments related to extended warranty contracts and program management contracts, which are deferred and recognized straight-line over the contract life.
Since all sales commissions paid would have been amortized within one year, the practical expedient to recognize these costs as an expense when incurred is used. However an associated company, accounted for using the equity method, recognises an asset for the incremental costs of obtaining a contract with a customer and the asset is amortised as the contracts are completed.

| Field of operation | ||||||
|---|---|---|---|---|---|---|
| Net sales 2018 | Health care equipment | Health care services | Hotel | Real estate | Gripping and moving solutions |
Total |
| By geographical market: | ||||||
| Sweden | 737 | 5,210 | 601 | 39 | 21 | 6,608 |
| Scandinavia, excl. Sweden | 1,160 | 5,818 | 20 | 6,999 | ||
| Europe, excl. Scandinavia | 8,532 | 5 | 329 | 8,866 | ||
| U.S. | 16,673 | 168 | 16,842 | |||
| North America, excl. U.S. | 617 | 80 | 698 | |||
| South America | 301 | 23 | 323 | |||
| Africa | 355 | 2 | 357 | |||
| Australia | 712 | 4 | 716 | |||
| Asia | 973 | 1 | 110 | 1,084 | ||
| Total | 30,059 | 11,035 | 601 | 39 | 758 | 42,492 |
| By category: | ||||||
| Sales of products | 29,792 | 758 | 30,550 | |||
| Sales of services | 226 | 11,017 | 601 | 11,845 | ||
| Revenues from Leasing | 41 | 26 | 67 | |||
| Other income | 17 | 13 | 30 | |||
| Total | 30,059 | 11,035 | 601 | 39 | 758 | 42,492 |
| By sales channels: | ||||||
| Through distributors | 18,806 | 137 | 361 | 417 | 19,720 | |
| Directly to customers | 11,254 | 10,898 | 241 | 39 | 341 | 22,773 |
| Total | 30,059 | 11,035 | 601 | 39 | 758 | 42,492 |
| Timing of revenue recognition: | ||||||
| Goods and services transferred at a point of time | 29,838 | 124 | 720 | 30,682 | ||
| Goods and services transferred over time | 221 | 10,911 | 601 | 39 | 38 | 11,811 |
| Total | 30,059 | 11,035 | 601 | 39 | 758 | 42,492 |
Costs related to operating leases are recognized in the Income Statement on a straight-line basis over the lease term. Operating leases mainly consist of rent of premises, leasing of company cars and office furniture.
| 2018 | 2017 | |
|---|---|---|
| Less than 1 year from balance sheet date | –1,042 | –892 |
| 1-5 years from balance sheet date | –2,142 | –1,597 |
| More than 5 years from balance sheet date | –1,354 | –1,034 |
| Total | –4,537 | –3,523 |
| Costs for the year | ||
| Minimum lease payments | –1,097 | –985 |
| Contingent rent | – | 0 |
| Total | –1,097 | –985 |
| 2018 | 2017 | |
|---|---|---|
| Less than 1 year from balance sheet date | 81 | 21 |
| 1-5 years from balance sheet date | 142 | 33 |
| More than 5 years from balance sheet date | 53 | 22 |
| Total | 275 | 76 |
| Revenue for the year | ||
| Minimum lease revenue | 54 | 22 |
| Contingent rent | 1 | 1 |
| Total | 55 | 24 |
Accounting policies on employee benefits such as short-term benefits, termination benefits and share-based payment transactions are presented below. Post-employment benefits are presented in note 25, Provisions for pensions and similar obligations.
Short-term employee benefits are measured on an undiscounted basis and are expensed as the related services are provided. A provision is made for the anticipated cost of variable cash salary and profit-sharing contracts when the Group has a current obligation to make such payments (because services have been provided by employees) and when the obligation can be reliably estimated.
The cost of termination benefits is recognized only if the company is demonstrably committed (without any realistic possibility of withdrawing the commitment) by a formal plan to prematurely terminate an employee's employment.
Within the Investor Group both equity-settled and cash-settled stock option and share programs and cash-settled (synthetic) shares have been issued.
The fair value of stock options and share programs issued is determined at the grant date in accordance with the Black & Scholes valuation model, taking into consideration the terms and conditions that are related to the share price.
The value is recognized in the income statement as a personnel cost allocated over the vesting period with a corresponding increase in equity. The recognized cost corresponds to the fair value of the estimated number of options and shares that are expected to vest. This cost is adjusted in subsequent periods to reflect the actual number of vested options and shares. However, no adjustment is made when options and shares expire only because share price related conditions do not reach the level needed for the options to vest.
When equity-settled programs are exercised, shares are delivered to the employee. The delivered shares are treasury shares that are repurchased when needed. When exercised, the payment of the exercise price that was received from the employee is reported as an increase in equity.
Equity-settled programs issued to employees in Group companies In the Parent Company, the value of equity instruments, which is offered to employees of other companies belonging to the Group, is reported as a capital contribution to subsidiaries. The value of participations in subsidiaries increases simultaneously to the Parent Company's reporting of an increase in equity. The costs related to employees in companies concerned are invoiced to the subsidiaries. The cash settlement of the invoices then neutralizes the increase of participations in subsidiaries.
Cash-settled stock option and share programs and cash-settled (synthetic) shares result in an obligation that is valued at fair value and recognized as an expense with a corresponding increase in liabilities. Initial fair value is calculated and the grant value is recognized over the vesting period as a personnel cost, which is similar to the recognition of equity-settled programs. However, cash settled programs are revalued at fair value every balance sheet date and at final settlement. All changes in the fair value as a result of changes in share price or fair value of the underlying instruments are recognized in the financial net with a corresponding change in liabilities.
When cash-settled programs are exercised, the liability to the holder of the synthetic shares is settled.
Social security expenses attributable to share-based remuneration are recognized and accrued in accordance with the same principles as the costs for synthetic shares.
The AGM 2018 decided on guidelines for salary and other remuneration for the President and other Members of the Extended Management Group. The Board of Directors may, where particular grounds exist in the individual case, decide to deviate from the guidelines.
Investor shall strive to offer competitive total remuneration in line with market conditions which will enable the Company to recruit and retain the most suitable senior executives. Comparative studies of relevant industries and markets are carried out annually in order to determine what constitutes a total level of remuneration in line with market conditions and in order to evaluate current remuneration levels. The total remuneration shall be based on factors such as position, performance and individual qualification.
The total remuneration to the Extended Management Group may consist of: fixed cash salary; variable cash salary; long-term variable remuneration; pension; and non-monetary benefits and other remuneration.
Fixed cash salary, variable cash salary and long-term variable remuneration together comprise the total salary for an employee.
The fixed cash salary shall be reviewed annually and constitutes the basis for calculation of the variable salary.
The short-term variable cash salary shall be dependent upon the individual's achievement to meet annually set goals. The outcome of the short-term variable cash salary is reviewed annually. For the Extended Management Group, the highest possible short-term variable cash salary shall vary due to the position held and employment agreements and shall, for the Members of the Extended Management Group, generally amount to 10-75 percent of the fixed cash salary. For the President, the short-term variable cash salary amounted to maximum 30 percent in 2017.
The total short-term variable cash salary before tax for all current Members of the Extended Management Group can vary between SEK 0 and SEK 16.0 million during 2018, depending on whether the goals have been met. The short-term variable cash salary might exceed this amount in the event that the Extended Management Group is expanded. The outcome should only be related to the fulfillment of the individual's goals and thus the remuneration is clearly related to the work contributions and performance of the individual. The goals shall be both qualitative and quantitative and be based on factors which support the Company's long-term strategy.
The long-term variable remuneration is described on page 71-72.
Pension benefits shall consist of a premium based pension plan of which the ratio of pension provisions to fixed cash salary depends on the age of the executive. In respect of employees working abroad, pension benefits shall be adjustable in line with local pensions practice. The age of retirement for the President and other Members of the Extended Management Group shall be 60 years.
Non-monetary benefits and other remuneration shall be on market terms and shall contribute to facilitating the executive's discharge of his or her duties.
Investor and Members of the Extended Management Group may mutually terminate employment contracts subject to a six months' notice. Fixed cash salary during the notice period and severance pay shall, for Members of the Extended Management Group with employment contracts entered into after the Annual General Meeting 2010, in aggregate not exceed the fixed cash salary for two years. For Members of the Extended Management Group employed before the Annual General Meeting of 2010 the contracts already entered into shall apply. For these Members a mutual termination period of six month applies and severance payment is maximized to 24 months of fixed cash salary.
Investor allows Extended Management Group members to keep any fees that they have received for work done on the boards of the company's Listed Core Investments. One reason for allowing this practice is that the employee assumes personal responsibility by having a board position. Fees received for board work are taken into account by Investor when determining the employee's total remuneration.
| Average number of employees in the Group | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | ||||
| Total | Of which women |
Total | Of which women |
||
| Parent Company, Sweden | 73 | 39 | 71 | 37 | |
| Sweden, excl. Parent Company | 6,184 | 4,573 | 6,206 | 4,719 | |
| Europe excl. Sweden | 7,211 | 4,713 | 6,931 | 4,737 | |
| North- and South America | 4,002 | 1,441 | 3,147 | 1,090 | |
| Africa | 3 | 3 | 6 | 5 | |
| Asia | 3,540 | 2,508 | 3,549 | 2,524 | |
| Australia | 150 | 83 | 144 | 69 | |
| Total Group | 21,162 | 13,361 | 20,054 | 13,181 |
Gender distribution in Boards and Senior management
| 2018 | 2017 | ||||
|---|---|---|---|---|---|
| Men | Women | Men | Women | ||
| Gender distribution in percent | |||||
| Board of the Parent Company | 64 | 36 | 64 | 36 | |
| Extended Management Group of the | |||||
| Parent Company incl. the President | 50 | 50 | 57 | 43 | |
| Boards in the Group1) | 76 | 24 | 74 | 26 | |
| Management Groups in the Group | 67 | 33 | 63 | 37 |
1) Based on all Group companies including small, internal companies with minor activity.
| Vacation | Variable salary | Total | Change of vacation pay |
Pension | Long-term share-based remuneration |
Own investment in long-term share based |
Own investment, % of CEO basic |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | Basic salary | remuneration | for the year | cash salary | liability | premiums | Benefits | value at grant date | Total | remuneration | salary pre-tax |
| 2018 | 8,026 | 390 | 2,167 | 10,583 | 124 | 2,976 | 167 | 6,420 | 20,269 | 2,646 | 33.0 |
| 2017 | 7,600 | 253 | 2,052 | 9,905 | 217 | 2,845 | 178 | 6,080 | 19,226 | 2,472 | 32.5 |
The amounts in the table below are calculated according to the accruals concept, in which the terms basic salary and variable salary refer to expensed amounts, including any changes to the reserve for variable salary, vacation pay provisions, etc. Variable salary refers to the approved variable salary for the current financial year, unless specified otherwise.
| Total remunerations 2018 (SEK t.) | Basic salary | Vacation remuneration |
Change of vacation pay liability |
Variable salary for the year |
Cost of long-term share-based remuneration1) |
Total Pension costs2) | Other remu neration and benefits |
Total expensed remuneration |
|
|---|---|---|---|---|---|---|---|---|---|
| President and CEO | 8,026 | 390 | 124 | 2,167 | 7,261 | 17,968 | 2,976 | 167 | 21,111 |
| Extended Management Group, excl. the | |||||||||
| President3) | 23,869 | 471 | –395 | 11,433 | 17,348 | 52,725 | 7,203 | 1,233 | 61,161 |
| Total | 31,894 | 861 | –271 | 13,600 | 24,609 | 70,693 | 10,179 | 1,400 | 82,271 |
| Total remunerations 2017 (SEK t.) | |||||||||
| President and CEO | 7,600 | 253 | 217 | 2,052 | 6,388 | 16,511 | 2,845 | 178 | 19,534 |
| Extended Management Group, excl. the | |||||||||
| President3) | 21,991 | 345 | 465 | 10,753 | 12,250 | 45,805 | 7,106 | 2,438 | 55,348 |
| Total | 29,591 | 598 | 682 | 12,805 | 18,639 | 62,315 | 9,951 | 2,616 | 74,882 |
1) There is a deviation from the value at grant date according to the previous table. In the table above the cost is calculated based on the principles in IFRS 2 and allocated over the vesting period.
The calculation is also adjusted for the actual outcome of allotted performance shares, whereas in the previous table the value is based on an assumed allotment.
2) There are no outstanding pension commitments for the Extended Management Group.
3) From 2017 Investor has established an Extended Management Group including the two Co-heads of Patricia Industries and the Head of Human Resources.
| 2018 | 2017 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total remuneration (SEK m.), Group |
Basic salary1) |
Variable salary |
Long-term share-based remuneration |
Pension cost |
Cost for employee benefits |
Social security contribu tions |
Total | Basic salary1) |
Variable salary |
Long-term share-based remuneration |
Pension cost |
Cost for employee benefits |
Social security contribu tions |
Total |
| Parent Company | 86 | 22 | 30 | 24 | 12 | 49 | 224 | 82 | 18 | 30 | 25 | 12 | 46 | 213 |
| Subsidiaries | 9,760 | 702 | 65 | 734 | 429 | 1,804 | 13,494 | 8,446 | 477 | 39 | 679 | 339 | 1,613 | 11,593 |
| Total | 9,846 | 724 | 95 | 758 | 441 | 1,8532) | 13,718 | 8,528 | 495 | 70 | 704 | 351 | 1,6592) | 11,806 |
1) Includes vacation remuneration and change of vacation pay liability.
2) Of which SEK 17 m. refers to social security contribution for long-term share-based remuneration (23).
| 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Remuneration (SEK m.), Group | Salary Senior executives Presidents and Boards in subsidiaries1, 2) |
Of which variable salary1) |
Other employees |
Total | Salary Senior executives Presidents and Boards in subsidiaries1, 2) |
Of which variable salary1) |
Other employees |
Total | ||
| Parent Company | 41 | 8 | 68 | 108 | 39 | 7 | 61 | 100 | ||
| Subsidiaries | 102 | 23 | 10,360 | 10,462 | 80 | 25 | 8,842 | 8,923 | ||
| Total | 143 | 31 | 10,428 | 10,571 | 119 | 32 | 8,904 | 9,023 |
1) The number of people in the Parent Company is 18 (17) and in subsidiaries 75 (57).
2) Pension costs relating to senior executives, Presidents and Boards in subsidiaries amount to SEK 21 m. and are in addition to the amounts presented in the table (17).
P16 P17
Through the long-term variable remuneration programs, part of the remuneration to employees becomes linked to the long-term performance of the Investor share. Investor has two programs for long-term variable remuneration: Investor's program and the program for Patricia Industries.
Through the Stock Matching Plan, an employee could acquire or commit shares in Investor at the market price during a period (determined by the Board) subsequent to the release of Investor's first quarterly report for each year, respectively (the "Measurement Period"). After a three-year vesting period, two options (Matching Options) are granted for each Investor share acquired or committed by the employee, as well as a right to acquire one Investor share (Matching Share) for SEK 10. The Matching Share may be acquired during a four-year period subsequent to the vesting period. Each Matching Option entitles the holder to purchase one Investor share, during the corresponding period, at a strike price corresponding to 120 percent of the average volume-weighted price paid for Investor shares during the Measurement Period.
The President, other members of the Management Group and a maximum of 20 other senior executives ("Senior Management") are obligated to invest at least 5 percent of their annual basic salary in Investor shares according to the Stock Matching Plan. Other employees are not obligated to invest, but they are still entitled to invest to the extent that the value of the allotted Matching Options and Matching Shares amounts to a maximum of either 10 or 15 percent of their basic salary. Senior Management has the right to invest to such an extent that the value of the allotted Matching Options and Matching Shares amounts to a maximum between 10 and 27 percent of their respective basic salary. In order to participate fully in the Stock Matching Plan for 2018, the President had to invest or commit approximately 33 percent of his basic salary in Investor shares. If the President, through the investment mentioned above, participates fully in the Stock Matching Plan, the theoretical value of the right to receive a Matching Share and two Matching Options per acquired share under the Stock Matching Plan is 27 percent of the basic salary.
Senior Management has, in addition to the Stock Matching Plan, the right (and obligation) to participate in a Performance-Based Share Program. Under this program, which presumes participation in the Stock Matching Plan, Senior Management, after a three-year vesting period, has the right during four years to acquire additional Investor shares ("Performance Shares") for a price that corresponds to, in 2018 year's program, 50 percent of the price of the shares acquired by the employee ("Acquisition Price"). This right is conditional upon whether certain financial goals related to the total return of the Investor share are met during the vesting period. Total return is measured over a threeyear qualification period. The average annual total return (including reinvested dividends) must exceed the interest on 10-year government bonds by more than 10 percentage points in order for Senior Management to be entitled to acquire the maximum number of Performance Shares that they were allotted. If the total return does not exceed the 10-year interest on government bonds by at least 2 percentage points, Senior Management is not entitled to acquire any shares. If the total return is between the 10-year interest on government bonds plus 2 percentage points and the 10-year interest on government bonds plus 10 percentage points, a proportional (linear) calculation of the number of shares that may be acquired is made. The total return is measured quarterly on running 12-month basis during the qualification period, where the total outcome is estimated as the average total return during the threeyear period based on 9 measurement points.
At the time when Matching Shares and Performance Shares are acquired, employees are entitled to remuneration for dividends paid during the vesting period and up until the acquisition date. This is done so that the program will not be affected by dividends and to avoid the risk that a decision on dividends is affected by the long-term variable remuneration program.
| Total | 485,221 | 205,064 | 6,097 | 1,413 | 46,906 | 195,014 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 88,959 | 549 | 549 | – | 127.15 | 141.66 | 10.00 | 12/31 2017 | 3 | |||
| 2012 | 120,160 | 28,582 | 464 | 50 | 28,996 | 383.79 | – | 109.60 | 122.17 | 10.00 | 12/31 2018 | 3 |
| 2013 | 72,378 | 23,023 | 661 | 7,309 | 390.30 | 16,375 | 167.90 | 187.33 | 10.00 | 12/31 2019 | 3 | |
| 2014 | 55,451 | 38,423 | 1,181 | 1,856 | 356.82 | 37,748 | 219.51 | 244.29 | 10.00 | 12/31 2020 | 3 | |
| 2015 | 37,671 | 37,664 | 1,017 | 3 | 7,392 | 382.08 | 31,286 | 293.33 | 326.18 | 10.00 | 12/31 2021 | 3 |
| 2016 | 49,948 | 48,671 | 1,547 | 287 | 1,214 | 352.41 | 48,7174) | 246.40 | 274.01 | 10.00 | 12/31 2022 | 3 |
| 2017 | 28,482 | 28,152 | 895 | 222 | 139 | 380.06 | 28,6864) | 355.53 | 395.69 | 10.00 | 12/31 2023 | 3 |
| 2018 | 32,172 | – | 332 | 302 | 32,2024) | 333.01 | 370.47 | 10.00 | 12/31 2024 | 3 | ||
| Year issued |
Number of Matching Shares granted |
Number at the beginning of the year |
Adjustment for dividend 2018 |
Matching Shares forfeited in 2018 |
Matching Shares exer cised in 2018 |
Weighted average share price on exercise |
Number of Matching Shares at year-end |
Theoretical value1), SEK |
Fair value2), SEK |
Strike price, SEK |
Maturity date | Vesting period (years)3) |
1) The value of Matching Shares on the grant date was based on a theoretical value calculated in accordance with the Black & Scholes valuation model.
2) The fair value on the grant date was calculated in accordance with IFRS 2, which was also used for calculating recognized value. See page 72 for specification of the basis of calculation.
3) Under certain circumstances, in conjunction with the end of employment, Matching Shares can be exercised before the end of the vesting period. Matching Shares that have already vested must be exercised within 3 months from the end of employment if the employment lasted less than 4 years and 12 months if the holder has been employed longer.
4) Matching Shares not available for exercise at year-end.
| Total | 792,524 | 384,444 | 5,253 | 81,153 | 362,382 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 240,320 | 56,252 | 56,252 | 383.58 | – | 14.70 | 16.87 | 157.80 | 12/31 2018 | 3 | |
| 2013 | 144,756 | 38,686 | 18,375 | 400.59 | 20,311 | 22.63 | 24.97 | 236.10 | 12/31 2019 | 3 | |
| 2014 | 110,902 | 67,612 | 2,576 | 383.20 | 65,036 | 29.86 | 34.41 | 304.50 | 12/31 2020 | 3 | |
| 2015 | 75,342 | 70,662 | 3,402 | 1,610 | 412.52 | 65,650 | 38.77 | 44.76 | 403.30 | 12/31 2021 | 3 |
| 2016 | 99,896 | 94,929 | 538 | 2,340 | 379.42 | 92,0514) | 28.32 | 32.69 | 340.90 | 12/31 2022 | 3 |
| 2017 | 56,964 | 56,303 | 709 | 55,5944) | 27.57 | 30.70 | 486.90 | 12/31 2023 | 3 | ||
| 2018 | 64,344 | – | 604 | 63,7404) | 21.50 | 23.95 | 456.60 | 12/31 2024 | 3 | ||
| Year issued |
Number of Matching Options granted |
Number at the beginning of the year |
Matching Options forfeited in 2018 |
Number of Matching Options exercised in 2018 |
Weighted average share price on exercise |
Number of Matching Options at year-end |
Theoretical value1), SEK |
Fair value2), SEK |
Strike price, SEK |
Maturity date | Vesting period (years)3) |
1) The value of Matching Options on the grant date was based on a theoretical value calculated in accordance with the Black & Scholes valuation model.
2) The fair value on the grant date was calculated in accordance with IFRS 2, which was also used for calculating recognized value. See page 72 for specification of the basis of calculation.
3) Under certain circumstances, in conjunction with the end of employment, Matching Options can be exercised before the end of the vesting period. Matching Options that have already vested must be exercised within 3 months from end of employment if employment lasted less than 4 years and within 12 months if the holder has been employed longer.
4) Matching Options not available for exercise at year-end.
| Year issued | Maximum number of Performance Shares granted |
Number at the beginning of the year |
Adjustment for dividend 2018 |
Performance Shares, forfeited in 2018 |
Performance Shares exercised in 2018 |
Weighted average share price on exercise |
Number of Performance Shares at year-end |
Theoretical value1), SEK |
Fair value2), SEK |
Strike price, SEK |
Maturity date | Vesting period (years) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 132,371 | – | 1,376 | 133,7473) | 86.63 | 95.92 | 188.30 | 12/31 2024 | 3 | |||
| 2017 | 121,591 | 121,591 | 3,894 | 125,4853) | 92.81 | 102.77 | 196.59 | 12/31 2023 | 3 | |||
| 2016 | 231,067 | 235,364 | 7,537 | 242,9013) | 66.74 | 74.26 | 133.99 | 12/31 2022 | 3 | |||
| 2015 | 163,585 | 174,027 | 2,940 | 69,533 | 15,782 | 389.99 | 91,652 | 80.59 | 89.84 | 153.08 | 12/31 2021 | 3 |
| 2014 | 258,017 | 118,913 | 3,574 | 13,217 | 399.97 | 109,270 | 62.79 | 70.03 | 112.48 | 12/31 2020 | 3 | |
| 2013 | 320,473 | 93,846 | 2,436 | 40,891 | 383.55 | 55,391 | 49.33 | 54.26 | 84.58 | 12/31 2019 | 3 | |
| 2012 | 457,517 | 110,401 | 2,320 | 112,721 | 389.20 | – | 32.69 | 36.41 | 54.56 | 12/31 2018 | 3 | |
| Total | 1,684,621 | 854,142 | 24,077 | 69,533 | 182,611 | 758,446 |
1) The value of Performance Shares on the grant date was based on a theoretical value calculated in accordance with the Black & Scholes valuation model.
2) The fair value on the grant date was calculated in accordance with IFRS 2, which was also used for calculating recognized value. See below for specification of the basis of calculation. 3) Performance Shares not available for exercise at year-end.
The difference between the theoretical value and fair value is mainly due to the fact that the anticipated personnel turnover is taken into consideration when determining the theoretical value. When estimating the fair value in
accordance with IFRS 2, personnel turnover is not taken into account; instead the anticipated number of vested shares or options is adjusted. The adjustment is based on average historical outcome.
The calculation of the fair value on the grant date, according to IFRS 2, was based on the following conditions:
| 2018 | 2017 | ||||||
|---|---|---|---|---|---|---|---|
| Matching Share |
Matching Option |
Performance Share |
Matching Share |
Matching Option |
Performance Share |
||
| Averaged volume-weighted price paid for Investor B shares | 380.51 | 380.51 | 380.51 | 405.77 | 405.77 | 405.77 | |
| Strike price | 10.00 | 456.60 | 190.26 | 10.00 | 486.90 | 202.89 | |
| Assumed volatility1) | 21% | 21% | 21% | 23% | 23% | 23% | |
| Assumed average term2) | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | |
| Assumed percentage of dividend3) | 0% | 3.0% | 0% | 0% | 3.0% | 0% | |
| Risk-free interest | –0.09% | –0.09% | –0.09% | –0.17% | –0.17% | –0.17% | |
| Expected outcome4) | 50% | 50% |
1) The assumed volatility was based on future forecasts based on the historical volatility of Investor B shares, in which the term of the instrument is an influencing factor. The historical volatility has been in
the interval of 15 to 30 percent. 2) The assumption of average term for the instruments at grant is based on historical exercise patterns and the actual term of the instruments within each remuneration program.
3) The dividend for Matching Shares and Performance Shares is compensated for by increasing the number of shares.
4) Probability to achieve the performance criteria is calculated based on historic data and verified externally.
P9
The following performance conditions apply to the instruments under the program allocated to PI Senior Management (replicating the structure of the Performance-Based Share Program in Investor).
Instruments granted under the PI-BS Plan: In order for participants to be awarded the maximum number of instruments the compounded annual growth of the fair market value of PI's balance sheet must exceed the interest on 10-year Swedish government bonds by more than 10 percentage points. If the applicable compounded annual growth is between the 10-year interest on Swedish government bonds plus 2 percentage points and the 10-year interest on Swedish government bonds plus 10 percentage points, then a proportional (linear) calculation of the award shall be made.
Instruments granted under the PI-NA Plan: In order for participants to be awarded the maximum number of instruments the compounded annual growth of the North American wholly-owned subsidiaries of PI must exceed the interest on 10-year US government bonds by more than 12 percentage points. If the applicable compounded annual growth is between the 10-year interest on US government bonds plus 4 percentage points and the 10-year interest on US government bonds plus 12 percentage points, then a proportional (linear) calculation of the award shall be made.
PI-BS Plan
| Number of Matching |
Number at the beginning of |
Adjustment for dividend |
Matching Shares forfeited in |
Matching Shares exercised in |
Weighted average share price on |
Number of Matching Shares at |
Theoretical value1), |
Fair value2), | Strike price, | Vesting period | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year issued | Shares granted | the year | 2018 | 2018 | 2018 | exercise | year-end | SEK | SEK | SEK Maturity date | (years)3) | |
| 2018 | 25,280 | – | 321 | 1,403 | 592 | 404.53 | 23,6064) | 333.01 | 370.45 | 10.00 12/31 2024 | 3 | |
| 2017 | 20,830 | 21,101 | 215 | 3,363 | 147 | 464.27 | 17,8064) | 355.53 | 395.77 | 10.00 12/31 2023 | 3 | |
| Total | 46,110 | 21,101 | 536 | 4,766 | 739 | 41,412 |
| Total | 92,220 | 41,660 | 9,408 | 82,812 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 41,660 | 41,660 | 6,639 | 35,0214) | 31.51 | 44.00 | 486.90 12/31 2023 | 3 | |||
| 2018 | 50,560 | – | 2,769 | 47,7914) | 24.90 | 34.17 | 456.60 12/31 2024 | 3 | |||
| Year issued | Number of Matching Options granted |
Number at the beginning of the year |
Options forfeited in 2018 |
Number of Matching Options exercised in 2018 |
average share price on exercise |
Matching Options at year-end |
Theoretical value1), SEK |
Fair value2), SEK |
Strike price, SEK |
Maturity date | Vesting period (years)3) |
| Matching | Weighted | Number of |
| Year issued |
Performance Shares granted |
the beginning of the year |
for dividend 2018 |
forfeited in 2018 |
exercised in 2018 |
price on exercise |
Shares at year-end |
value1), SEK |
Fair value2), SEK |
Strike price, | SEK Maturity date | Vesting period (years) 3) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 161,612 | – | 1,998 | 8,530 | 155,0804) | 86.63 | 97.67 | 190.26 12/31 2024 | 3 | |||
| 2017 | 132,442 | 134,098 | 1,313 | 23,905 | 111,5064) | 92.81 | 106.11 | 202.89 12/31 2023 | 3 | |||
| Total | 294,054 | 134,098 | 3,311 | 32,435 | 266,586 |
1) The value of Matching Shares, Matching Options and Performance Shares on the grant date was based on a theoretical value calculated in accordance with the Black & Scholes valuation model. 2) The fair value on the grant date was calculated in accordance with IFRS 2, which was also used for calculating recognized values. See page 74 for specification of the basis of calculation. 3) Under certain circumstances, in conjunction with the end of employment, Matching Shares, Matching Options and Performance Shares can be exercised before the end of the vesting period. Instruments that have already vested must be exercised within 3 months from end of employment if employment lasted less than 4 years and within 12 months if the holder has been employed longer.
4) Matching Shares, Matching Options and Performance Shares not available for exercise at year-end.
Matching Shares 2017-2018
| Number Number at the Adjustment Shares Shares average share Matching Theoretical of Matching beginning of for dividend forfeited in exercised in price on Shares at value1), Fair value2), Strike price, Year issued Shares granted the year 2018 2018 2018 exercise year-end SEK SEK SEK Maturity date 2018 13,110 – 157 905 383 422.30 11,9794) 334.17 372.34 10.00 12/31 2024 2017 10,482 10,482 104 2,145 93 469.20 8,3484) 356.31 396.95 10.00 12/31 2023 |
Total | 23,592 | 10,482 | 261 | 3,050 | 476 | 20,327 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | ||||||||||
| 3 | ||||||||||
| (years)3) | ||||||||||
| Matching Matching Weighted Number of |
Vesting period |
| Total | 47,184 | 20,964 | 6,102 | 41,082 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 20,964 | 20,964 | 4,291 | 16,6734) | 29.85 | 39.19 | 486.90 12/31 2023 | 3 | |||
| 2018 | 26,220 | – | 1,811 | 24,4094) | 27.33 | 37.04 | 456.60 12/31 2024 | 3 | |||
| Year issued | Number of Matching Options granted |
Number at the beginning of the year |
Options forfeited in 2018 |
Number of Matching Options exercised in 2018 |
average share price on exercise |
Matching Options at year-end |
Theoretical value1), SEK |
Fair value2), SEK |
Strike price, SEK |
Maturity date | Vesting period (years)3) |
| Matching | Weighted | Number of |
| Performance | Performance | Weighted | Number of | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number Number at the |
Adjustment | Shares | Shares | average share | Performance | Theoretical | ||||||
| of Performance | beginning of | for dividend | forfeited in | exercised in | price on | Shares at | value1), | Fair value2), | Strike price, | Vesting period | ||
| Year issued | Shares granted | the year | 2018 | 2018 | 2018 | exercise | year-end | SEK | SEK | SEK Maturity date | (years)3) | |
| 2018 | 80,402 | – | 949 | 5,027 | 76,3244) | 96.80 | 112.51 | 190.26 12/31 2024 | 3 | |||
| 2017 | 67,237 | 67,237 | 670 | 14,625 | 53,2824) | 99.89 | 114.76 | 202.89 12/31 2023 | 3 | |||
| Total | 147,639 | 67,237 | 1,619 | 19,652 | 129,606 |
1) The value of Matching Shares, Matching Options and Performance Shares on the grant date was based on a theoretical value calculated in accordance with the Black & Scholes valuation model. 2) The fair value on the grant date was calculated in accordance with IFRS 2, which was also used for calculating recognized values. See page 74 for specification of the basis of calculation. 3) Under certain circumstances, in conjunction with the end of employment, Matching Shares, Matching Options and Performance Shares can be exercised before the end of the vesting period.
Instruments that have already vested must be exercised within 3 months from end of employment if employment lasted less than 4 years and within 12 months if the holder has been employed longer. 4) Matching Shares, Matching Options and Performance Shares not available for exercise at year-end.
The calculation of the fair value on the grant date, according to IFRS 2, was based on the following conditions:
| PI-BS Plan | PI-NA Plan | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matching Share | Matching Option | Performance Share | Matching Share | Matching Option | Performance Share | |||||||||||
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||
| Averaged volume-weighted price paid | ||||||||||||||||
| for Investor B shares | 380.51 | 405.77 | 380.51 | 405.77 | 380.51 | 405.77 | 380.51 | 405.77 | 380.51 | 405.77 | 380.51 | 405.77 | ||||
| Strike price | 10.00 | 10.00 | 456.60 | 486.90 | 190.26 | 202.89 | 10.00 | 10.00 | 456.60 | 486.90 | 190.26 | 202.89 | ||||
| Assumed volatility1) | 21% | 23% | 21% | 23% | 21% | 23% | 21% | 23% | 21% | 23% | 21% | 23% | ||||
| Assumed average term2) | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | ||||
| Assumed percentage of dividend3) | 0% | 0% | 2.3% | 2.3% | 0% | 0% | 0% | 0% | 4.0% | 4.0% | 0% | 0% | ||||
| Risk-free interest | –0.09% | –0.17% | –0.09% | –0.17% | –0.09% | –0.17% | 2.88% | 1.79% | 2.88% | 1.79% | 2.88% | 1.79% | ||||
| Expected outcome4) | 50% | 50% | 50% | 50% |
1) The assumed volatility was based on future forecasts based on the historical volatility of Investor B shares, in which the term of the instrument is an influencing factor.
The historical volatility has been in the interval of 15 to 30 percent. 2) The assumption of average term for the instruments at grant is based on historical exercise patterns and the actual term of the instruments within each remuneration program.
3) The dividend for Matching Shares and Performance Shares is compensated for by increasing the number of shares.
4) Probability to achieve the performance criteria is calculated based on historic data and verified externally.
Participation/incentive programs in Investor Growth Capital (IGC) Within IGC, selected senior staff and other senior executives were, to a certain extent, allowed to make parallel investments with Investor, or else receive profit-sharing. For more information regarding the programs see note 32, Related party transactions.
Senior executives and selected senior staff in BraunAbility, Laborie and Sarnova, are offered the opportunity to invest in Stock Appreciation Rights and Stock Options in the respective subsidiary. These instruments are cash settled and the participants do not need to make any initial investment.
Board members and senior executives in unlisted investments, including Mölnlycke, Aleris, Permobil, Piab, Vectura, BraunAbility, Sarnova and Laborie are offered the opportunity to invest in the companies through management participation programs or similar. The terms of the programs are based on market valuations and are designed to yield lower return to the participants than that of the owners if the investment plan is not reached but higher return to the participants than that of the owners if the plan is exceeded. 25 26 27 28 29
This program includes participants both from the trading organization and the investment organization. The participants in this program receive, in addition to their base salary, a variable salary equivalent to 20 percent of the trading function's net result. The program includes a clawback principle by which 50 percent of the variable salary allotment is withheld for one year and will only be paid out in full if the trading result for that year is positive. In order to receive full allotment, two consecutive profitable years are required. In total, approximately 10-15 employees participate in the program. 31 32 33 34 P1
| Costs relating to share-based payment transactions, SEK m. | 2018 | 2017 |
|---|---|---|
| Group | ||
| Costs relating to equity-settled share-based payment transactions |
26 | 32 |
| Costs relating to cash-settled share-based payment transactions |
112 | 62 |
| Social security relating to share-based payment transactions |
17 | 23 |
| Total | 155 | 117 |
| Parent Company | ||
| Costs relating to equity-settled share-based payment transactions |
24 | 23 |
| Costs relating to cash-settled share-based payment transactions |
6 | 7 |
| Social security relating to share-based payment transactions |
14 | 22 |
| Total | 44 | 52 |
| Other effects of share-based payment transactions, SEK m. | 2018 | 2017 |
| Group | ||
| Effect on equity relating to Stock-Options exercised by employees |
27 | 52 |
| Carrying amount of liability relating to cash-settled instruments |
228 | 95 |
| Parent Company | ||
| Effect on equity relating to Stock-Options exercised by employees |
27 | 52 |
| Carrying amount of liability relating to cash-settled instruments |
22 | 22 |
30
P2 P3 P4 P5 P6 P7 P8 P9 P10 P11 P12 P13 P14 P15 P16 P17 P18
At the 2018 Annual General Meeting (AGM), it was decided that Board remuneration should total SEK 10,835 t. (10,230), of which SEK 9,665 t. (9,110) would be in the form of cash and synthetic shares and SEK 1,170 t. (1,120) would be distributed as cash remuneration for committee work done by the Board of Directors.
Since 2008, Board members have been given the opportunity to receive a part of their gross remuneration, excluding committee fees, in synthetic shares. AGM's decision regarding synthetic shares 2018 is essentially identical to the decision of the AGM 2017. In 2018, Board members were entitled to receive 50 percent of the proposed remuneration before tax, excluding remuneration for committee work, in the form of synthetic shares and 50 percent in cash (instead of receiving 100 percent of the remuneration in cash). A synthetic share carries the same economic rights as a class B Investor share, which means that the value of the Board of Director's remuneration in synthetic shares, just like for class B shares, is dependent upon value fluctuations as well as the amount of dividends during the five-year period until 2023, when each synthetic share entitles the Board member to receive an amount corresponding to the share price, at the time, of a class B Investor share. At the statutory meeting in May 2018 the Board approved, as in 2017, establishment of a policy pursuant to which members of the Board (who do not already have such holdings) are expected to, over a five-year period, acquire ownership in Investor shares (or a corresponding exposure to the Investor share, for example in synthetic shares) for a market value that is expected to correspond to at least one year's remuneration for board work, before taxes and excluding remuneration for committee work.
The Director's right to receive payment occurs after the publications of the year-end report and the three interim reports, respectively, during the fifth year following the general meeting which resolved on the allocation of the Synthetic Shares, with 25 percent of the allocated Synthetic Shares on each occasion. In case the Director resigns as Board member prior to a payment date the Director has a right, within three months after the Director's resignation, to request that the time of payment shall be brought forward, and instead shall occur, in relation to 25 percent of the total number of allocated Synthetic Shares, after the publications of each of the year-end report and the three interim reports, respectively, which are made during the year after the year when such request was received by the Company.
| Effect | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Effect from | Effect from | from | Number of | Number of | Number of | ||||||||
| Value of | change in | change in | Synthetic | Synthetic | Synthetic | Exercised | Synthetic | ||||||
| Synthetic | Total Board | market value of | market value of | Shares | Shares at the | Shares | Synthetic | Shares on | |||||
| Total remuneration for 2018 (SEK t.) |
Cash Board fee |
Shares as at grant date |
Committee fee |
fee as at grant date |
previous years Synthetic Shares |
Synthetic Shares issued 2018 |
exercised 2018 |
Total fee, actual cost |
beginning of the year |
granted 20181) |
Adjustment for dividend |
Shares, 2018 |
December 31, 2018 |
| Jacob Wallenberg | 2,600 | 350 | 2,950 | 2,950 | |||||||||
| Marcus Wallenberg | 1,505 | 1,505 | 1,505 | ||||||||||
| Josef Ackermann | 348 | 348 | 695 | 57 | 1 | 35 | 788 | 6,006 | 918 | 188 | 1,773 | 5,339 | |
| Gunnar Brock2) | 348 | 348 | 185 | 880 | 57 | 1 | 35 | 973 | 6,006 | 918 | 188 | 1,773 | 5,339 |
| Johan Forssell | |||||||||||||
| Magdalena Gerger | 695 | 185 | 880 | 57 | 937 | 4,276 | 145 | 4,421 | |||||
| Tom Johnstone, CBE | 348 | 348 | 85 | 780 | 57 | 1 | 35 | 873 | 6,006 | 918 | 188 | 1,773 | 5,339 |
| Carola Lemne4) | 35 | 35 | 1,730 | 43 | 1,773 | ||||||||
| Sara Mazur | 348 | 348 | 695 | 1 | 696 | 918 | 10 | 927 | |||||
| Grace Reksten Skaugen | 695 | 280 | 975 | 975 | |||||||||
| Hans Stråberg | 348 | 348 | 695 | 57 | 1 | 35 | 788 | 6,006 | 918 | 188 | 1,773 | 5,339 | |
| Lena Treschow Torell | 348 | 348 | 85 | 780 | 57 | 1 | 35 | 873 | 6,006 | 918 | 188 | 1,773 | 5,339 |
| Peter Wallenberg Jr.3) | 17 | 35 | 52 | 2,999 | 83 | 1,773 | 1,309 | ||||||
| Sara Öhrvall5) | 40 | 40 | 3,008 | 95 | 3,103 | ||||||||
| Total | 7,580 | 2,085 | 1,170 | 10,835 | 401 | 4 | 245 | 11,486 | 42,044 | 5,505 | 1,315 | 12,411 | 36,453 |
1) Based on weighted average stock price for Investor B in the period May 5 to May 11 2018: SEK 378.72.
2) Additional remunerations of SEK 1,556 t. to Gunnar Brock have been expensed in the subsidiaries. 3) Member of the Board until 5/12 2015.
4) Member of the Board until 5/6 2014.
5) Member of the Board until 5/8 2018.
| Total | 6,818 | 2,293 | 1,120 | 10,230 | 1,549 | –191 | 1,687 | 13,275 | 61,705 | 5,616 | 1,663 | 26,941 | 42,044 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sara Öhrvall | 328 | 328 | 655 | 94 | –27 | 721 | 2,147 | 802 | 58 | 3,008 | |||
| Peter Wallenberg Jr.4) | 128 | 145 | 273 | 5,177 | 139 | 2,317 | 2,999 | ||||||
| Lena Treschow Torell | 328 | 328 | 85 | 740 | 221 | –27 | 145 | 1,079 | 7,324 | 802 | 197 | 2,317 | 6,006 |
| Hans Stråberg | 328 | 328 | 655 | 221 | –27 | 145 | 994 | 7,324 | 802 | 197 | 2,317 | 6,006 | |
| Grace Reksten Skaugen | 655 | 260 | 915 | 915 | |||||||||
| Carola Lemne5) | 74 | 145 | 219 | 3,941 | 106 | 2,317 | 1,730 | ||||||
| Tom Johnstone, CBE | 328 | 328 | 85 | 740 | 221 | –27 | 145 | 1,079 | 7,324 | 802 | 197 | 2,317 | 6,006 |
| Johan Forssell Magdalena Gerger |
328 | 328 | 175 | 830 | 148 | –27 | 950 | 3,383 | 802 | 91 | 4,276 | ||
| Sune Carlsson4) | 145 | 145 | 2,257 | 61 | 2,317 | ||||||||
| Gunnar Brock3) | 328 | 328 | 175 | 830 | 221 | –27 | 145 | 1,169 | 7,324 | 802 | 197 | 2,317 | 6,006 |
| Josef Ackermann | 328 | 328 | 655 | 221 | –27 | 127 | 976 | 7,042 | 802 | 190 | 2,028 | 6,006 | |
| Marcus Wallenberg2) | 1,420 | 1,420 | 1,420 | ||||||||||
| Jacob Wallenberg2) | 2,450 | 340 | 2,790 | 544 | 3,334 | 8,463 | 228 | 8,691 | |||||
| Total remuneration for 2017 (SEK t.) |
Cash Board fee |
Value of Synthetic Shares as at grant date |
Committee fee |
Total Board fee as at grant date |
Effect from change in market value of previous years Synthetic Shares |
Effect from change in market value of Synthetic Shares issued 2017 |
Effect from Synthetic Shares exercised 2017 |
Total fee, actual cost |
Number of Synthetic Shares at the beginning of the year |
Number of Synthetic Shares granted 20171) |
Adjustment for dividend |
Exercised Synthetic Shares, 2017 |
Number of Synthetic Shares on December 31, 2017 |
1) Based on weighted average stock price for Investor B in the period May 5 to May 11 2017: SEK 408.20.
2) Remunerations including pertinent statutory social charges and VAT are invoiced through a company. This procedure is not affecting the cost for Investor.
3) Additional remunerations of SEK 1,550 t. to Gunnar Brock have been expensed in the subsidiaries.
4) Member of the Board until 5/12 2015.
5) Member of the Board until 5/6 2014.
| 2018 | 2017 | |
|---|---|---|
| Auditor in charge | Deloitte | Deloitte |
| Auditing assignment | 41 | 36 |
| Other audit activities | 3 | 1 |
| Tax advice | 7 | 4 |
| Other assignments | 4 | 3 |
| Total Auditor in charge | 55 | 44 |
| Other auditors | ||
| Auditing assignment | 3 | 1 |
| Total other auditors | 3 | 1 |
| Total | 58 | 45 |
Audit assignment refers to the auditor's reimbursement for execution of the statutory audit. The work includes the audit of the annual report and consolidated financial statements and the accounting, the administration of the Board of Directors and the CEO and remunerations for audit advice offered in connection with the audit assignment.
Other audit activities refers to other assignments, other consultations or other assistance which the entity's auditors perform as a result of observations during the audit.

Financial income and financial expenses consist mainly of interest, exchange rate differences on financial items and changes in the value of
financial investments, liabilities and derivatives used to finance operations. Interest is calculated using the effective interest rate method. The effective interest rate is the rate that discounts estimated future payments or receipts throughout the expected life of the financial instrument to the net carrying amount of the financial asset or liability. Transaction costs, including issuing costs, are expensed as incurred. When valued at amortized cost, amortization takes place over the remaining life using the effective interest rate. Borrowing costs are recognized in profit/loss using the effective interest rate method except to the extent that they are directly attributable to the acquisition, construction or production of assets that take considerable time to prepare for their intended use or sale. In such cases, they are included in the acquisition cost of the asset. Costs related to unused credit facilities are recognized as interest and are amortized on a straight-line basis over the term of the facilities. Other financial items consist mainly of changes in the value of derivatives and loans that are subject to fair value hedging, and foreign currency result.
| 2018 | 2017 | |
|---|---|---|
| Interest | ||
| Interest income | 27 | 55 |
| Interest expense | –1,827 | –1,531 |
| Total interest | –1,799 | –1,476 |
| Other financial items | ||
| Changes in value, losses | –36 | –75 |
| Exchange loss | –389 | –1,269 |
| Other items | –140 | –71 |
| Total other financial items | –565 | –1,415 |
| IS Net financial items | –2,365 | –2,891 |
Other financial items consists of unrealized market value changes and realized results of financial items excluding interest. Net financial items include the changes in value attributable to long-term share-based remuneration SEK –8 m. (–17) and revaluations of financial assets and liabilities established with valuation techniques totaling SEK –36 m. (–75). Liabilities accounted for as hedges have been revalued by SEK 404 m. (392) and the associated hedging instruments have been revalued by SEK –452 m. (–522). Derivatives included in cash flow hedges are not recognized in the Income Statement but have affected Other Comprehensive income by SEK 3 m. (19). Other items within Other financial items include a reclassification adjustment for cash flow hedges by SEK 480 m. (–) and fair value revaluation of liabilities for put options over non-controlling interest by SEK –428 m. (–15). For more information about net financial items, see note 30, Financial instruments. P9 P10 P11 P12 P13 P14 P15 P16 P17

The amount reported as the Group's total income tax for the year consists of current tax and deferred tax. Current tax is tax that must be paid or refunds that will be received for the current year and adjustments to current tax attributable to earlier periods. Deferred tax is based on the temporary differences between the tax base of an asset or liability and its carrying amount. Temporary differences attributable to goodwill are not recognized. Furthermore, temporary differences attributable to investments in subsidiaries or associates are not recognized unless they are expected to reverse within the foreseeable future. The valuation of deferred tax is based on the extent to which underlying assets and liabilities are expected to be realized or settled. Deferred tax is calculated using the tax rates and tax regulations that have been decided or announced at year-end. If the calculations result in a deferred tax asset, it will only be reported as such if it is probable that it will be realized.
Income taxes are reported in the Income Statement unless the underlying transaction is reported as part of Other Comprehensive income or as a component of equity. In such cases, the associated tax effect is also reported as part of Other Comprehensive income or as a component of equity.
Part of the difference between the effective tax rate and the Parent Company's tax rate that occurs upon reconciliation is due to the fact that the Parent Company is taxed in accordance with the rules that apply to industrial holding companies.
For a description of matters relating to tax contingencies, see note 31, Pledged assets and contingent liabilities.
| 2018 (%) | 2018 | 2017 (%) | 2017 | |
|---|---|---|---|---|
| Reported profit/loss before taxes | –914 | 44,542 | ||
| Tax according to applicable tax rate | 22.0 | 201 | 22.0 | –9,799 |
| Effect of other tax rates for foreign | ||||
| subsidiaries | –6.4 | –58 | 0.0 | 11 |
| Tax from previous years | –75.6 | –691 | 0.0 | –16 |
| Tax effect of non-taxable income | 1,419.1 | 12,976 | –25.2 | 11,239 |
| Tax effect status as an industrial | ||||
| holding company1) | 67.0 | 612 | –1.2 | 517 |
| Tax effect of non-deductible expenses | –1,512.7 –13,831 | 4.8 | –2,121 | |
| Controlled Foreign Company taxation | 0.0 | – | 0.0 | –9 |
| Standard interest on tax allocation | ||||
| reserves | 0.0 | 0 | 0.0 | 0 |
| Tax effect of not recognized losses or | ||||
| temporary differences | –71.7 | –656 | 0.9 | –386 |
| Tax effect of recognition and derecog | ||||
| nition of tax losses and temporary differences |
–25.4 | –232 | –0.3 | 150 |
| Other | 2.1 | 19 | 0.1 | –56 |
| Current tax expense | –181.6 | –1,660 | 1.1 | –471 |
| Tax effect of recognition and derecog | ||||
| nition of tax losses and temporary | ||||
| differences | 25.4 | 232 | 0.2 | –70 |
| Tax effect of not recognized losses or | ||||
| temporary differences | –2.6 | –24 | –0.1 | 50 |
| Tax effect of changed tax rates | 6.2 | 57 | –0.6 | 264 |
| Tax effect impairment of goodwill | 0.0 | – | 0.0 | – |
| Other | 1.1 | 10 | 0.0 | –16 |
| Deferred tax income | 30.1 | 275 | –0.5 | 227 |
| IS Reported tax expense | –151.4 | –1,385 | 0.5 | –244 |
1) For tax purposes, industrial holding companies may deduct the dividend approved at the subsequent Annual General Meeting.
| 2018 | 2017 | |
|---|---|---|
| Income tax for the year in Other Comprehensive income | –34 | –130 |
| Total | –34 | –130 |
Deferred taxes refer to the following assets and liabilities
| 12/31 2018 | ||||||
|---|---|---|---|---|---|---|
| Asset | Liability | Net | Asset | Liability | Net | |
| Intangible assets | 79 | –5,299 | –5,220 | 85 | –3,386 | –3,301 |
| Property, plant and equipment | 84 | –904 | –820 | 99 | –837 | –738 |
| Financial assets | 6 | –173 | –168 | – | –169 | –169 |
| Inventory | 181 | –22 | 159 | 155 | –9 | 146 |
| Interest-bearing liabilities | 25 | – | 25 | 7 | –6 | 1 |
| Pension provisions | 226 | 0 | 226 | 223 | – | 223 |
| Provisions | 117 | –1 | 117 | 51 | –1 | 50 |
| Losses carry-forward | 270 | – | 270 | 282 | – | 282 |
| Tax allocation reserves | – | –72 | –72 | 1 | –31 | –29 |
| Other | 119 | –71 | 48 | 93 | –97 | –4 |
| Total deferred tax assets and liabilities | 1,108 | –6,543 | –5,435 | 997 | –4,535 | –3,538 |
| Net of deferred tax assets and liabilities1) | –422 | 422 | 0 | –294 | 294 | – |
| BS Net deferred tax | 685 | –6,121 | –5,435 | 703 | –4,241 | –3,538 |
1) Deferred tax assets and liabilities are offset if a legal right exist for this.
Taxes relating to deductible temporary differences for which deferred tax assets have not been recognized amounted to SEK 188 m. on December 31, 2018 (224). The amount mainly refers to the tax amount of unrecognized losses carry-forward. The amount does not include the Parent Company due to its status as an industrial holding company for tax purposes.
Change in deferred taxes related to temporary differences and losses carry-forward
| Total | –3,538 | –1,985 | 275 | –34 | –153 | –5,435 |
|---|---|---|---|---|---|---|
| Other | –4 | 3 | 45 | 0 | 3 | 48 |
| Tax allocation reserves | –29 | –46 | 3 | 0 | 0 | –72 |
| Losses carry-forward | 282 | 133 | –158 | 0 | 14 | 270 |
| Provisions | 50 | 4 | 59 | – | 4 | 117 |
| Pension provisions | 223 | –4 | –11 | 15 | 3 | 226 |
| Interest-bearing liabilities | 1 | 12 | 21 | –10 | 1 | 25 |
| Inventory | 146 | –31 | 36 | – | 8 | 159 |
| Financial assets | –169 | –26 | 41 | 1 | –14 | –168 |
| Property, plant and equipment | –738 | –33 | 3 | –40 | –12 | –820 |
| Intangible assets | –3,301 | –1,995 | 235 | – | –158 | –5,220 |
| 12/31 2018 | Amount at the beginning of the year |
Business combinations |
Recognized in the Income Statement |
Recognized in Other Comprehensive income |
Exchange rate differences |
Amount at year-end |
| 12/31 2017 | Amount at the beginning of the year |
Business combinations |
Recognized in the Income Statement |
Recognized in Other Comprehensive income |
Exchange rate differences |
Amount at year-end |
|---|---|---|---|---|---|---|
| Intangible assets | –3,931 | 394 | 212 | –22 | 46 | –3,301 |
| Property, plant and equipment | –743 | 0 | 100 | –106 | 11 | –738 |
| Financial assets | –335 | – | 138 | – | 29 | –169 |
| Inventory | 225 | – | –79 | 1 | –1 | 146 |
| Interest-bearing liabilities | 4 | – | –3 | – | 0 | 1 |
| Pension provisions | 220 | – | 10 | –8 | 1 | 223 |
| Provisions | 20 | – | 29 | 2 | –1 | 50 |
| Losses carry-forward | 461 | – | –156 | – | –23 | 282 |
| Tax allocation reserves | –26 | –1 | –2 | – | 0 | –29 |
| Other | 20 | 0 | –21 | 3 | –5 | –4 |
| Total | –4,085 | 394 | 227 | –130 | 55 | –3,538 |
.
| 12/31 2018 12/31 2017 | |||
|---|---|---|---|
| Tax liability expected to be paid after more than 12 months | |||
| Reserve for tax on deduction for interest expenses | 372 | – |
Investor AB's subsidiaries have historically claimed deduction for certain interest expenses, which have been denied by the tax authorities. The recent appeals to the Administrative Court of Appeal were denied in May 2018. Investor still believes that these deductions have been claimed rightfully and has appealed the decision to the Supreme Administrative Court. A reserve has been booked for the tax that might need to be paid if the interest deductions are denied in highest instance as well. For more information see note 31, Pledged assets and contingent liabilities.
P17 P18
The calculation of basic earnings per share is based on the profit/loss for the year attributable to shareholders of the Parent Company and on the weighted average number of shares outstanding during the year. When calculating diluted earnings per share, the average number of shares is adjusted to take into account the effects of dilutive potential ordinary shares, originating during the reported periods from stock option and share programs that have been offered to employees. Dilutions from stock option and share programs affect the number of shares and only occur when the strike price is less than the share price. The potential ordinary shares are not viewed as dilutive if they would result in better earnings per share after dilution, which occurs when net income is negative.
| 2018 | 2017 | |
|---|---|---|
| Profit/loss for the year attributable to the holders | ||
| of ordinary shares in the Parent Company, SEK m. | –2,252 | 44,318 |
| Weighted average number of ordinary shares outstanding during the year, millions |
764.9 | 764.6 |
| IS Basic earnings per share, SEK | –2.94 | 57.96 |
| Change in the number of outstanding shares, before dilution | 2018 | 2017 |
| Total number of outstanding shares | ||
| at beginning of the year, millions | 764.8 | 764.4 |
| Repurchase of own shares during the year, millions | 0.0 | 0.0 |
| Sales own shares during the year, millions | 0.3 | 0.4 |
| Total number of outstanding shares | ||
| at year-end, millions | 765.1 | 764.8 |
| Diluted earnings per share | ||
| 2018 | 2017 | |
| Profit for the year attributable to the holders | ||
| of ordinary shares in the Parent Company, SEK m. Weighted average number |
–2,252 | 44,318 |
| of outstanding ordinary shares, millions | 764.9 | 764.6 |
| Effect of issued: | ||
| Employee share and stock option programs, millions | 0.6 | 0.8 |
| Number of shares used for the calculation of | ||
| diluted earnings per share, millions | 765.5 | 765.4 |
| IS Diluted earnings per share, SEK | –2.94 | 57.90 |
Outstanding options and shares in long-term share-based programs are to be considered dilutive only if earnings per share was less after than before dilution. Some options are out of money due to a lower average share price (SEK 387.68) compared to exercise price and potential value per option to be expensed in accordance to IFRS 2. Finally there are Performance Shares for which performance terms and conditions are to be met before they can be dilutive. There have been no changes in the number of outstanding shares after the balance sheet date. See note 10, Employees and personnel costs, for exercise price and a description of performance terms and conditions.
Note 15. Intangible assets
Intangible assets, except for goodwill and tradenames with indefinite life, are reported at cost after a deduction for accumulated amortization or any impairment losses. Goodwill and the majority of the Groups tradenames have an indefinite life and are reported at cost after any impairment losses.
Goodwill arises when the acquisition cost in a business combination exceeds the fair value of acquired assets and liabilities according to the purchase price allocation.
Tradenames and trademarks are valued as part of the fair value of businesses acquired from a third party. The tradenames and trademarks must have long-term value and it must be possible to sell them separately.
Costs attributable to the development of qualifying assets are capitalized as a component of the asset's acquisition cost. An internally generated intangible asset is reported by the Group only if all of the following apply; it is possible to identify the asset that was created, it is both technically and financially feasible to complete the asset, there is both intent and ability to use the asset, it is likely that the asset will generate future economic benefits and it is possible to calculate the expenses in a reliable way. Amortization of the asset begins as soon as it is put into use. All other expenditure is immediately recognized in the Income Statement.
Proprietary technology consists of assets such as patents and licenses and is valued as part of the fair value of acquired businesses.
Customer contracts and relations are valued as part of the fair value of acquired businesses (less any amortization or impairment losses). The useful life of these assets are sometimes long, which reflects the long-term nature of the underlying business. Customer contracts and relations are based on the period of time over which net payments are expected to be received from the contract, as well as legal and financial factors.
Costs for software intended for own administrative use are recognized as an asset in the Balance Sheet when the costs are expected to generate future economic benefits in the form of more efficient processes. Capitalized expenditure for software is amortized from the date it became available for use.
Amortizations are made linearly over the asset's estimated useful life. Goodwill and tradenames with an indefinite useful life are not amortized.
| Trademarks | 6-15 years |
|---|---|
| Capitalized development expenditure | 1-8 years |
| Proprietary technology | 3-20 years |
| Customer contracts and relations | 3-18 years |
| Software and other | 1-10 years |
The recoverable amount of an asset is calculated whenever there is an indication of impairment. The recoverable amount is calculated once per year or more often if there are any indications of impairment for goodwill, trademarks and other intangible assets with an indefinite useful life and intangible assets that are not yet available for use. The recoverable amount is the higher of the fair value less selling expenses and the value-in-use. When determining the value-in-use, future cash flows are discounted using a discount rate that takes into account the risk-free interest rate and risk associated with the specific asset. An impairment loss is recognized whenever the carrying amount of an asset exceeds its recoverable amount. The loss is reported in the Income Statement.
P13 P14
P18
| Capitalized | Customer | ||||||
|---|---|---|---|---|---|---|---|
| 12/31 2018 | Goodwill | Tradenames and Trademarks |
development expenditure |
Proprietary technology |
contracts and relations |
Software and other |
Total |
| Accumulated costs | |||||||
| Opening balance | 35,763 | 7,424 | 883 | 3,251 | 9,765 | 1,506 | 58,592 |
| Business combinations | 9,472 | 1,896 | 466 | 619 | 4,644 | 1,388 | 18,485 |
| Internally generated intangible assets | 148 | 148 | |||||
| Acquisitions | 36 | 0 | 110 | 146 | |||
| Disposals | –48 | 0 | –13 | –14 | –13 | –89 | |
| Reclassifications | –10 | –7 | –15 | –23 | 10 | 12 | –34 |
| Reclassification to Assets held for sale | –1,886 | –7 | –4 | 0 | –304 | –6 | –2,206 |
| Exchange rate differences | 1,728 | 342 | 14 | 142 | 599 | 86 | 2,911 |
| At year-end | 45,018 | 9,647 | 1,517 | 3,975 | 14,714 | 3,083 | 77,953 |
| Accumulated amortization and impairment losses | |||||||
| Opening balance | –1,904 | –32 | –333 | –969 | –5,119 | –410 | –8,767 |
| Disposals | 34 | 0 | 6 | 4 | 13 | 57 | |
| Impairment loss | –18 | –2 | –21 | ||||
| Amortizations | –61 | –229 | –277 | –720 | –115 | –1,401 | |
| Reclassifications | 0 | 4 | –4 | 1 | 1 | ||
| Reclassification to Assets held for sale Exchange rate differences |
261 –4 |
0 –5 |
3 –6 |
0 –46 |
273 –189 |
6 –6 |
543 –256 |
| At year-end | –1,631 | –98 | –559 | –1,284 | –5,760 | –512 | –9,844 |
| BS Carrying amount at year-end | 43,387 | 9,549 | 958 | 2,690 | 8,953 | 2,571 | 68,109 |
| Allocation of amortization and impairment in Income Statement |
|||||||
| Costs of goods and services sold | –15 | 0 | –9 | –61 | –18 | –104 | |
| Sales and marketing costs | –13 | –125 | –108 | –6 | –252 | ||
| Administrative, research and development | |||||||
| and other operating costs | –3 | –61 | –220 | –152 | –553 | –75 | –1,064 |
| Management costs | –2 | –2 | |||||
| Total | –18 | –74 | –229 | –277 | –722 | –101 | –1,421 |
| Capitalized | Customer | ||||||
| 12/31 2017 | Goodwill | Tradenames and Trademarks |
development expenditure |
Proprietary technology |
contracts and relations |
Software and other |
Total |
| Accumulated costs Opening balance |
35,792 | 7,262 | 850 | 3,267 | 9,706 | 1,457 | 58,333 |
| Business combinations | –17 | 62 | 26 | 279 | 17 | 367 | |
| Internally generated intangible assets | 75 | 75 | |||||
| Acquisitions | 85 | 12 | 2 | 116 | 215 | ||
| Disposals | –193 | –14 | –207 | ||||
| Reclassifications | 45 | –9 | 18 | 53 | |||
| Exchange rate differences | –12 | 100 | –4 | –19 | –222 | –88 | –244 |
| At year-end | 35,763 | 7,424 | 883 | 3,251 | 9,765 | 1,506 | 58,592 |
| Accumulated amortization and impairment losses | |||||||
| Opening balance | –940 | –18 | –335 | –727 | –4,664 | –373 | –7,058 |
| Disposals | 146 | 14 | 0 | 160 | |||
| Impairment loss | –964 | –964 | |||||
| Amortizations | –16 | –121 | –228 | –405 | –60 | –831 | |
| Reclassifications | –22 | 21 | –1 | ||||
| Exchange rate differences | 2 | –1 | –13 | –63 | 2 | –73 | |
| At year-end | –1,904 | –32 | –333 | –969 | –5,119 | –410 | –8,767 |
| BS Carrying amount at year-end | 33,859 | 7,392 | 550 | 2,282 | 4,646 | 1,097 | 49,825 |
| Allocation of amortization and impairment | |||||||
| in Income Statement | |||||||
| Costs of goods and services sold | 0 | –9 | –58 | –16 | –83 | ||
| Sales and marketing costs Administrative, research and development |
–116 | –32 | 0 | –148 | |||
| and other operating costs | –964 | –15 | –113 | –112 | –315 | –43 | –1,562 |
| Management costs | –1 | –1 | |||||
| Total | –964 | –16 | –121 | –228 | –405 | –60 | –1,795 |
P13 P14 P15 P16 P17 P18

Goodwill and other intangible assets with an indefinite useful life originating from acquisitions are primarily divided between seven cash-generating entities; Mölnlycke, Aleris, Permobil, BraunAbility, Laborie, Sarnova and Piab. Investor makes regular tests to determine that the carrying values of these assets do not exceed the value in use. The method for impairment testing is based on a discounted cash flow forecast to determine the value in use. Various assumptions are used to suit the different companies and its business. The calculated value in use is then compared to the carrying amount.
Value in use is calculated as Investors share of present value of future estimated cash flow generated from the subsidiaries. The estimate of future cash flows is based upon reasonable assumptions and best knowledge of the company and future economic conditions. The base for the estimate is an assumption of the future growth rate, budgets and forecasts. The chosen discount factor reflects specific risks that are assignable to the asset and marketable assessments of the time value of money. The base for calculation of the discount rate is the company's weighted average cost of capital, where the assumption of the risk free interest rate, market risk premium, leverage, cost of debt and relevant tax rate are important components. The ambition is to use a discount rate which is not dependent on short term market sentiment, but instead reflects a long-term cost of capital corresponding to Investor's long-term investment horizon.
The estimated value for each cash-generating entity is based on a value in use calculation in which assumptions of future growth rate and operating margins are important components. The estimated value in use is based on the budget for the coming year and financial forecasts for the four years after that (or a longer period if deemed more relevant). A growth rate of 1.4-3.0 percent has been used to extrapolate the cash flows for the years beyond the forecast period. The growth-rate is individual for each entity and is considered reasonable given the company's historical growth, geograthical positioning and industry fundamentals. A sector's long-term growth drivers, such as demographics and lifestyle aspects can be considered as well.
For all entities except Aleris, the assessment is that no reasonably possible change in any key assumption will lead to a calculated recoverable amount that is lower than the carrying amount.
Several parts of Aleris' businesses are performing well, delivering high-quality services to customers in a cost efficient manner. Some areas, however are not performing in line with expectations. In 2017 a write-down of SEK 964 m. was made, as the forecasted profitability short- to medium-term, was not able to defend the carrying value in the impairment test. In the impairment test for 2018, no need for a write-down has been identified. In the impairment test 2018, the value in use for Health care, based on the present value for the Health care operations future estimated cash flow, has been added to the fair value less costs of disposal for the Care operations. This due to the fact that the Care operations was sold in the beginning of 2019 and the consideration for this part was determined. Based on this calculation the recoverable amount was in line with the carrying amount. However, any reasonably possible change in discount rate, assumption of the future growth rate and operating margins would lead to a need for impairment. As the Care operations has been sold, a new impairment test will be performed for the remaining part of Aleris in 2019.
Financial
Growth rate
| 31 | 12/31 2018 | Amount of Goodwill SEK m. |
Amount of Tradenames SEK m.1) |
Valuation method | Budget for | forecasts until |
beyond forecast period |
Discount rate (pre tax) |
|---|---|---|---|---|---|---|---|---|
| 32 | Cash Generating Units | |||||||
| Mölnlycke | 22,654 | 5,601 | Value in use | 2019 | 2023 | 1.9 | 10.1 | |
| 33 | Sarnova | 4,442 | – | Value in use | 2019 | 2023 | 1.9 | 9.8 |
| 34 | Laborie | 4,027 | 169 | Value in use | 2019 | 2023 | 2.4 | 10.2 |
| Piab | 3,664 | 1,045 | Value in use | 2019 | 2023 | 3.4 | 9.6 | |
| P1 | Value in use/ | |||||||
| Aleris | 3,354 | 21 | fair value | 2019 | 2023 | 0.8 | 9.7 | |
| P2 | Permobil | 3,311 | 1,443 | Value in use | 2019 | 2023 | 1.9 | 10.0 |
| P3 | BraunAbility | 1,745 | 260 | Value in use | 2019 | 2023 | 1.8 | 10.4 |
| P4 | Total | 43,196 | 8,539 | |||||
| P5 | Financial | Growth rate | ||||||
| P6 | 12/31 2017 | Amount of Goodwill SEK m. |
Amount of Tradenames SEK m.1) |
Valuation method | Budget for | forecasts until |
beyond forecast period |
Discount rate (pre tax) |
| P7 | Cash Generating Units | |||||||
| Mölnlycke | 21,647 | 5,348 | Value in use | 2018 | 2022 | 1.8 | 10.1 | |
| P8 | Aleris | 4,991 | 28 | Value in use | 2018 | 20272) | 1.4 | 9.8 |
| P9 | Permobil | 3,084 | 1,443 | Value in use | 2018 | 2022 | 1.7 | 10.6 |
| P10 | Laborie | 2,674 | 155 | Value in use | 2018 | 2022 | 3.0 | 10.5 |
| BraunAbility | 1,449 | 267 | Value in use | 2018 | 2022 | 1.9 | 12.2 | |
| P11 | Total | 33,845 | 7,241 |
1) Tradenames with indefinite useful life.
2) Based on a ten year forecast period. The relatively long forecast period is justified given the restructuring phase the company are facing the coming years and the forecast period thereafter being the best projection of the future long-term profitability.
P13 P14
P12
P17 P18
The majority of owner-occupied property within the Group is reported according to the revaluation model less accumulated depreciation and revaluation adjustments. Industrial property is reported at cost less accumulated depreciation and any impairment losses.
Owner-occupied property has been categorized based on their
| characteristics: | |
|---|---|
| Hotel property | Revaluation model |
| Care property | Revaluation model |
| Office property | Revaluation model |
| Industrial property | Cost model |
Cost includes the original purchase price and directly attributable costs, including borrowing costs, required to bring the asset to working condition for its intended use. Property consist of parts with different useful lives (such as the framework, roof and basic installations), the parts are treated as separate components of property.
Subsequent expenditure is capitalized only if it is probable that future economic benefits associated with the asset will flow to the company and if the cost can be measured reliably. All other subsequent costs are expensed in the period they arise. Any undepreciated carrying amount of replaced components, or parts of components, are retired and expensed in connection with the exchange. Repairs are expensed as incurred.
Owner-occupied property is recognized according to the revaluation model less accumulated depreciation and revaluation adjustments. Property is revalued with sufficient regularity to ensure that the carrying amount does not differ materially from the amount established as fair value on the balance sheet date. When an asset's carrying amount is increased as a result of a revaluation, the increase is reported in Other Comprehensive income and accumulated in a separate component of equity, called the Revaluation reserve. When an asset's carrying amount is decreased as a result of a revaluation and there is a balance in the revaluation reserve attributable to the asset, the decrease in value is recognized in Other Comprehensive income and the amount in the revaluation reserve is also decreased. The difference between depreciation based on the revalued amount, and depreciation based on the original cost, is transferred from the revaluation reserve to retained earnings.
At the time of a revaluation the accumulated depreciation is recalculated in proportion to the change in the asset's increased cost so that the carrying amount of the asset (the net of the adjusted cost and adjusted depreciation) after revaluation corresponds to the revalued amount. When an asset is divested, the value attributable to the asset in the revaluation reserve is transferred to retained earnings, without having any effect on profit/loss or Other Comprehensive income.
Depreciation is made linearly over the asset's estimated useful life. Land is not depreciated.
| Estimated useful lives: | |
|---|---|
| Frameworks | 20-100 years |
| Land improvements | 15-40 years |
| Building components | 1-40 years |
The recoverable amount of an asset is calculated whenever there is an indication of impairment. An impairment loss is recognized in the income statement if the carrying amount exceeds the recoverable amount and there is no value relating to the asset to release from the revaluation reserve.
in level 3, according to the definition in IFRS 13. Property valuations are regularly conducted by external appraisers. Fair value has been determined based on current market prices for comparable property and by using a return model based on a calculation of the present value of future cash flows.
The discount rate has been estimated at 5.5-7.50 percent and consists of an estimated long-term inflation rate of 2 percent, a risk-free long-term real rate of interest and a risk premium. Payments for operations and maintenance have been assessed following the rate of inflation during the calculation period.
The residual value has been assessed by the long-term, normalized net operating income for the year after the calculation period divided by an estimated long-term yield. The long-term yield requirement has been assessed to be in a span of 3.5 percent to 7.25 percent. Value determined on an earnings basis nominal development during the calculation period will then be around 2 percent.
All valuations in level 3 are based on assumptions and judgments that management consider to be reasonable based on the circumstances prevailing at the time. Changes in assumptions may result in adjustments to reported values and actual outcome may differ from the estimates and judgments that were made. The valuation of owner-occupied property recognized with the revaluation model is dependent on the level of the discount rate and the long-term yield requirement. A 0.5 percent change of the discount rate would have an effect on the value of the owner-occupied property recognized with the revaluation model of approximately SEK 204 m. Respectively a 0.5 percent change of the long-term yield requirement would have an effect on the value of approximately SEK 431 m.
The majority of the properties was revalued during 2018. The Hotel properties and some Office properties have been revalued by December 31, 2018.
| 12/31 2018 | 12/31 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revaluation model | Cost model | Revaluation model | Cost model | |||||||
| Buildings | Land | Buildings | Land | Total | Buildings | Land | Buildings | Land | Total | |
| Revalued cost | ||||||||||
| Opening balance | 3,818 | 1,825 | 1,532 | 87 | 7,262 | 2,893 | 1,847 | 1,517 | 89 | 6,345 |
| Business Combinations | 11 | 58 | 15 | 0 | 85 | 57 | 5 | 2 | 64 | |
| Other acquisitions | 534 | 4 | 28 | 6 | 573 | 301 | 57 | 77 | 1 | 435 |
| Sales and disposals | –10 | –112 | –3 | –125 | –7 | –5 | –11 | |||
| Reclassifications | –3 | –58 | 0 | –62 | 0 | –64 | –65 | |||
| Reclassification to Assets held for sale | –23 | –1 | –23 | |||||||
| Effect of revaluations on revaluation reserve | 81 | 244 | 325 | 570 | –84 | – | 485 | |||
| Exchange rate differences | 7 | 1 | 87 | 6 | 101 | 5 | 1 | 5 | –2 | 9 |
| At year-end | 4,418 | 2,132 | 1,492 | 97 | 8,138 | 3,818 | 1,825 | 1,532 | 87 | 7,262 |
| Accumulated depreciation | ||||||||||
| Opening balance | –609 | –302 | 0 | –912 | –534 | –253 | 0 | –787 | ||
| Sales and disposals | 1 | 33 | 0 | 34 | 0 | 5 | 5 | |||
| Depreciation | –116 | –65 | –1 | –182 | –98 | –54 | 0 | –152 | ||
| Reclassifications | 37 | 0 | 0 | 37 | 23 | 23 | ||||
| Reclassification to Assets held for sale | 6 | 6 | ||||||||
| Exchange rate differences | 0 | –23 | 0 | –23 | 0 | 0 | 0 | 0 | ||
| At year-end | –682 | –358 | 0 | –1,040 | –609 | –302 | 0 | –912 | ||
| BS Carrying amount at year-end | 3,736 | 2,132 | 1,134 | 96 | 7,098 | 3,209 | 1,825 | 1,229 | 87 | 6,350 |
| Carrying amount if acquisition cost model had been used |
2,383 | 588 | 1,134 | 96 | 4,201 | 1,919 | 459 | 1,229 | 87 | 3,695 |
P18
Items of machinery and equipment are reported at cost after a deduction for accumulated depreciation and any impairment losses.
Depreciation is made linearly over the assets estimated useful life: Machinery 3-24 years Furniture, fixtures and fittings 3-11 years Expenditure on leased property 3-28 years – or over the remaining lease period if shorter
| 12/31 2018 | 12/31 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| Furniture, fixtures Expenditure on |
Furniture, fixtures Expenditure on |
|||||||
| Machinery | and fittings | leased property | Total | Machinery | and fittings | leased property | Total | |
| Accumulated costs | ||||||||
| Opening balance | 2,027 | 2,579 | 576 | 5,182 | 1,557 | 2,666 | 517 | 4,740 |
| Business combinations | 176 | 72 | 3 | 252 | 22 | 11 | 5 | 38 |
| Other acquisitions | 260 | 553 | 121 | 934 | 137 | 519 | 76 | 732 |
| Sales and disposals | –20 | –432 | –77 | –529 | –17 | –183 | –35 | –235 |
| Reclassifications | 138 | –85 | 3 | 55 | 333 | –348 | 25 | 10 |
| Reclassification to Assets held for sale | –188 | –48 | –237 | |||||
| Exchange rate differences | 128 | 107 | 13 | 249 | –6 | –86 | –11 | –104 |
| At year-end | 2,708 | 2,606 | 591 | 5,906 | 2,027 | 2,579 | 576 | 5,182 |
| Accumulated depreciation and impairment | ||||||||
| Opening balance | –729 | –1,320 | –312 | –2,361 | –570 | –1,104 | –280 | –1,954 |
| Sales and disposals | 9 | 390 | 72 | 471 | 4 | 134 | 30 | 168 |
| Reclassifications | 0 | 1 | –1 | 0 | –5 | 3 | 0 | –3 |
| Reclassification to Assets held for sale | 139 | 15 | 154 | |||||
| Depreciation | –214 | –411 | –64 | –689 | –150 | –399 | –68 | –617 |
| Exchange rate differences | –47 | –62 | –8 | –118 | –8 | 46 | 7 | 45 |
| At year-end | –981 | –1,264 | –298 | –2,544 | –729 | –1,320 | –312 | –2,361 |
| BS Carrying amount at year-end | 1,727 | 1,342 | 293 | 3,362 | 1,298 | 1,258 | 265 | 2,821 |
Note 18. Shares and participations in associates
Associates are companies in which Investor, directly or indirectly, has a significant influence, typically between 20 and 50 percent of the votes. Accounting for associates is dependent on how Investor controls and monitors the companies' operations. The Group applies the equity method for unlisted holdings in those cases where Investor is significantly involved in the associate's operations.
Certain unlisted associates within Patricia Industries and all listed associates are controlled and monitored based on fair value and are accounted for as financial instruments at fair value through profit/loss, according to IFRS 9 and IAS 28 p.18-19.
Reporting of associates in accordance with the equity method Associates are reported in the consolidated financial statements as of the date when significant influence was obtained. When applying the equity method, the carrying amount of the investments in associates that is reported in the consolidated financial statements, corresponds to the Group's share of the associates' equity, consolidated goodwill, and any consolidated surpluses/deficits.
In the consolidated Income Statement, the Group's share of the associates' profit/loss that is attributable to the owners of the Parent Company (adjusted for any depreciation, impairment losses or reversals of acquired surpluses/deficits) is recognized as "share of results of associates". These shares of profit/loss (less any dividends received from associates) are the primary component of the change in reported value of participations in associates. The Group's share of other comprehensive income in associates is reported as a separate component of other comprehensive income.
Upon acquisition of an associate, any difference between the cost of the holding including transaction costs and the investor's share of the net fair value of the associate's identifiable assets and liabilities is reported as goodwill corresponding to principles for acquisition of subsidiaries.
If the Group's share of reported losses in the associate exceeds the carrying amount of the participations in the Group, the value of the participations is reduced to zero. Losses are also offset against long-term financial receivables without collateral, the economic substance of which is comprised of part of the investor's net investment in the associate. Continuing losses are not recognized, unless the Group has an obligation to cover the losses incurred by the associate. The equity method is applied until such time when the Group no longer has significant influence.
Specification of carrying amount using the equity method
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| At the beginning of the year | 4,340 | 3,875 |
| Business combinations | 20 | – |
| Acquisitions | 0 | 20 |
| Divestments | –1 | – |
| Reclassification | –93 | – |
| Share of results of associates | –139 | 390 |
| Share of other comprehensive income of associates | 146 | 76 |
| Changes in equity due to transactions with owners | –196 | –4 |
| Other changes in associated companies equity | 108 | –5 |
| Exchange rate differences | 6 | –12 |
| BS Carrying amount at year-end | 4,191 | 4,340 |

Hi3G Holdings AB, Stockholm, 556619-6647
Three Scandinavia is an operator providing mobile voice and broadband services in Sweden and Denmark. Investor's share of votes are 40 percent and the investment is included in Patricia Industries.
Three Scandinavia is consolidated using the equity method. Dividend was distributed to Investor for 2018 amounting to SEK 204 m. (–). During 2017, SEK 1,714 m. was distributed to Patricia Industries as repayment of shareholder loans. Investor guarantees SEK 0.7 bn of Three Scandinavia's external debt.
Three Scandinavia is, through its operational company in Sweden, involved in discussions with the Swedish Tax Authorities (STA). These discussions are about the interpretation of the underlying and applicable Swedish and EU law associated with the application of taxes on sales.
Three Sweden has challenged the STA´s decision in the administrative court who, during November 2018, ruled in the STA´s favor. This has affected Three Sweden's result during 2018 with a negative effect amounting to SEK 1,448 m. At the beginning of 2019 Three Sweden has challenged the decision in Kammarrätten and in January 2019 paid the total amount of SEK 1,552 m. to the STA relating to the decision.
The assessment made by the management of Three Scandinavia is that the process is in line with current legislation.
| Hi3G Holdings AB | Total | ||
|---|---|---|---|
| 12/31 2018 12/31 2017 | |||
| Ownership capital/votes, % | 40/40 | 40/40 | |
| Net sales | 10,728 | 11,444 | |
| Profit/loss for the year | –126 | 952 | |
| Total other comprehensive income for the year | 135 | 189 | |
| Total comprehensive income for the year | 9 | 1,141 | |
| Investor's share of total comprehensive income for the year | 3 | 456 | |
| Total share of total comprehensive income | 3 | 456 | |
| Non-material associates | |||
| Share of profit/loss for the year | –89 | 9 | |
| Share of total other comprehensive income | 110 | 0 | |
| Share of total comprehensive income for the year | 22 | 10 | |
| Total share of total comprehensive income | 25 | 466 | |
| Hi3G Holdings AB | |||
| Total non-current assets | 15,094 | 14,611 | |
| Total current assets | 5,208 | 4,579 | |
| Total non-current liabilities | –4,539 | –283 | |
| Total current liabilities | –5,494 | –8,413 | |
| Total net assets (100 %) | 10,269 | 10,493 | |
| Investor's share of total net assets | 4,108 | 4,197 | |
| Carrying amount of Hi3G Holdings AB | 4,108 | 4,197 | |
| Carrying amount of non-material associates | 84 | 143 | |
| BS Carrying amount of associates at year-end reported using the equity method |
4,191 | 4,340 |
| Investor's share of | 100% of reported values of the associate | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 12/31 2018 Company, Registered office, Registration number | Ownership capital/votes (%) |
Carrying amount1) |
Dividends received |
Net sales | Profit/loss for the year |
Other comprehensive income for the year |
Total comprehensive income for the year |
Total assets |
Total liabilities |
| SEB, Stockholm, 502032-9081 | 21/21 | 39,207 | 2,623 | 45,868 | 23,134 | –923 | 22,211 | 2,567,516 | 2,418,727 |
| Atlas Copco, Stockholm, 556014-2720 | 17/22 | 43,373 | 1,454 | 95,363 | 106,435 | 2,184 | 108,619 | 96,670 | 54,198 |
| Ericsson, Stockholm, 556016-0680 | 7/23 | 18,561 | 240 | 210,838 | –6,276 | 100 | –6,176 | 268,761 | 180,991 |
| Electrolux, Stockholm, 556009-4178 | 16/28 | 9,459 | 397 | 124,129 | 3,805 | –95 | 3,710 | 97,312 | 75,563 |
| Swedish Orphan Biovitrum AB, | |||||||||
| Stockholm, 556038-9321 | 39/39 | 20,696 | – | 9,139 | 2,418 | –124 | 2,294 | 17,183 | 8,143 |
| Epiroc, Stockholm, 556077-9018 | 17/23 | 17,219 | – | 38,285 | 5,437 | –72 | 5,365 | 36,155 | 17,308 |
| Saab, Linköping, 556036-0793 | 30/40 | 12,576 | 180 | 33,156 | 1,366 | –1,335 | 31 | 56,128 | 36,495 |
| Husqvarna, Jönköping, 556000-5331 | 17/33 | 6,351 | 218 | 41,085 | 1,213 | 430 | 1,643 | 38,607 | 22,598 |
| Total participations in material associates valued at fair value |
167,442 | 5,112 | 597,863 | 137,532 | 165 | 137,697 3,178,332 2,814,023 |
| Investor's share of | 100% of reported values of the associate | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 12/31 2017 Company, Registered office, Registration number | Ownership capital/votes (%) |
Carrying amount1) |
Dividends received |
Net sales | Profit/loss for the year |
Other comprehensive income for the year |
Total comprehensive income for the year |
Total assets |
Total liabilities |
| SEB, Stockholm, 502032-9081 | 21/21 | 43,705 | 2,509 | 45,561 | 16,197 | –1,036 | 15,161 2,556,908 | 2,415,671 | |
| Atlas Copco, Stockholm, 556014-2720 | 17/22 | 72,877 | 1,412 | 116,421 | 16,693 | –609 | 16,084 | 126,031 | 65,430 |
| Ericsson, Stockholm, 556016-0680 | 7/22 | 11,740 | 196 | 205,378 | –32,433 | –2,799 | –35,232 | 259,882 | 162,311 |
| Electrolux, Stockholm, 556009-4178 | 16/30 | 12,613 | 359 | 120,771 | 5,745 | –356 | 5,389 | 89,542 | 69,062 |
| Swedish Orphan Biovitrum AB, | |||||||||
| Stockholm, 556038-9321 | 40/40 | 12,051 | – | 6,511 | 1,149 | 148 | 1,297 | 10,903 | 4,201 |
| Saab, Linköping, 556036-0793 | 30/40 | 13,033 | 172 | 31,666 | 1,508 | 92 | 1,600 | 44,998 | 30,713 |
| Husqvarna, Jönköping, 556000-5331 | 17/33 | 7,542 | 189 | 39,394 | 2,660 | –99 | 2,561 | 35,418 | 19,751 |
| Total participations in material associates valued at fair value |
173,560 | 4,837 | 565,702 | 11,519 | –4,659 | 6,860 3,123,682 | 2,767,139 |
1) Carrying amount for associates valued at fair value, equals the quoted market price for the investment.
Other financial investments and short-term investments consist of interest-bearing securities which are recognized at fair value through profit/ loss.
Short-term investments with a maturity of three months or less from the date of acquisition have been classified as cash and cash equivalents provided that:
• there is an insignificant risk of changes in value
• they are readily convertible to cash
For more information regarding accounting policies, see note 30, Financial instruments.
Excess liquidity is to be invested for maximum return within the framework of given limits for foreign exchange, interest rate, credit and liquidity risks, see note 3, Risks and risk management.
| BS Total | 16,260 | 788 | 3,402 | 5,389 | 25,839 |
|---|---|---|---|---|---|
| Other financial investments | 5,389 | 5,389 | |||
| Cash and bank | 12,107 | 12,107 | |||
| Short-term investments | 4,153 | 788 | 3,402 | 8,343 | |
| 12/31 2017 | 0–3 months |
4–6 months |
7–12 months |
13–24 months |
Total carrying amount |
| BS Total | 11,416 | 1,692 | 810 | 2,998 | 16,916 |
| Other financial investments | 2,998 | 2,998 | |||
| Cash and bank | 11,079 | 11,079 | |||
| Short-term investments | 337 | 1,692 | 810 | 2,839 | |
| 12/31 2018 | 0–3 months |
4–6 months |
7–12 months |
13–24 months |
Total carrying amount |
Of the total carrying amount, SEK 11,294 m. is readily available for investments (18,899).

Note 20. Long-term receivables and other receivables
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Non-current receivables | ||
| Receivables from associates | 1 | 1 |
| Derivatives | 1,838 | 1,894 |
| Receivables from MPP Foundations | 981 | 121 |
| Other | 76 | 199 |
| BS Total | 2,897 | 2,215 |
| 12/31 2018 | 12/31 2017 | |
| Other receivables | ||
| Derivatives | 4 | 14 |
| Incoming payments | 51 | 30 |
| Other | 263 | 218 |
| BS Total | 318 | 262 |

Inventory is valued at the lower of net realizable value (NRV) and cost. The cost of finished goods and work-in-progress includes a reasonable portion of the indirect costs based on normal capacity utilization. The cost of inventories is calculated using the FIFO (first in, first out) method or by using the weighted average cost formula. This is because the products in the Group´s inventories have different natures or uses. Net realizable value is based on the estimated sales price in the ordinary course of business less the estimated costs to bring about a sale.
| BS Total | 4,748 | 3,343 |
|---|---|---|
| Supplies | 50 | 48 |
| Finished goods | 2,752 | 1,690 |
| Work in progress | 131 | 117 |
| Raw materials and consumables | 1,815 | 1,488 |
| 12/31 2018 | 12/31 2017 |
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Accrued interest income | 267 | 306 |
| Other financial receivables | 9 | 12 |
| Accrued customer income (contract assets) | 204 | 212 |
| Other | 418 | 397 |
| BS Total | 899 | 927 |

Share capital in the Parent Company.
Refers to equity contributed by shareholders. It also includes premiums paid in connection with new stock issues.
The translation reserve includes all foreign exchange differences arising on the translation of financial statements from foreign operations reported in a currency different from the reporting currency of the Group. The translation reserve also comprises exchange rate differences arising in conjunction with the translation of swap contracts reported as hedging instruments of a net investment in a foreign operation. Changes in translation reserve has had no impact on reported tax.
The revaluation reserve includes changes in value relating to owner-occupied property and related taxes.
The hedging reserve includes the effective component of the accumulated net change of fair value and related taxes, of an instrument used for a cash flow hedge, relating to hedging transactions not yet accounted for in the Profit/ loss.
Basis spread is the cost for swapping between different currencies. The basis spread is taken into account when the market value of Investor's swap portfolio is calculated. The basis spread is defined as hedging cost and the relating change in market value is accounted for in the hedging cost reserve.
Non-controlling interest are presented in the equity separately from the equity attributable to the shareholders of the Parent Company. In the Consolidated Income Statement and Consolidated Statement of Comprehensive Income, the part attributable to the non-controlling interest are included and separately disclosed in conjunction with the statements.
For more information regarding non-controlling interests, see note P7, Participation in Group companies.
P10 P11 P12 P13 P14 P15 P16 P17 P18

| Specification of reserves in equity | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Translation reserve | ||
| Opening balance | 2,390 | 2,649 |
| Translation differences for the year, subsidiaries | 2,765 | –334 |
| Change for the year, associates | 143 | 75 |
| 5,298 | 2,390 | |
| Revaluation reserve | ||
| Opening balance | 2,022 | 1,638 |
| Revaluation of non-current assets for the year | 365 | 513 |
| Tax relating to revaluations for the year | –39 | –113 |
| Release of revaluation reserve due to | ||
| depreciation of revalued amount | –29 | –17 |
| 2,318 | 2,022 | |
| Hedging reserve | ||
| Opening balance | 485 | 465 |
| Cash flow hedges: | ||
| Reclassification adjustment to Income | ||
| Statement | –480 | – |
| Recycled to Income Statement | – | 19 |
| Change for the year, associates | 3 | 0 |
| 7 | 485 | |
| Hedging cost reserve | ||
| Opening balance | – | – |
| Adjustment for changed accounting policy1) | 307 | – |
| Opening balance adjusted for changed | ||
| accounting policy | 307 | – |
| Hedging cost for the year | –170 | – |
| 136 | – | |
| Total reserves | ||
| Opening balance | 4,897 | 4,752 |
| Adjustment for changed accounting policy1) | 307 | – |
| Opening balance adjusted for changed | ||
| accounting policy | 5,203 | – |
| Change in reserves for the year: | ||
| Translation reserve | 2,908 | –258 |
| Revaluation reserve | 296 | 383 |
| Hedging reserve | –477 | 20 |
| Hedging cost reserve | –170 | – |
| Carrying amount at year-end | 7,760 | 4,897 |
1) Adjustment for currency basis spread accounted for as hedging cost from 1/1 2018.
Repurchased shares included in retained earnings under equity, including profit/loss for the year
| Number of shares | Amounts affecting equity, SEK m. |
|||
|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |
| Opening balance, repurchased own shares Sales/repurchases for the year |
–284,256 | 2,392,938 2,793,387 –400,449 |
–474 271) |
–526 521) |
| Balance at year-end, repurchased own shares |
2,108,682 2,392,938 | –447 | –474 |
1) In connection with transfer of shares and options within Investors' long-term variable remuneration program, the payment of strike price has had a positive effect on equity.
Repurchased shares include the cost of acquiring own shares held by the Parent Company. On December 31, 2018 the Group held 2,108,682 of its own shares (2,392,938). Repurchases of own shares are reported as a deduction from equity. Cash proceeds from the sale of such equity instruments are reported as an increase in unrestricted equity. Any transaction costs are recognized directly under equity.
The Board of Directors proposes that the unappropriated earnings in Investor AB:
| Total available funds for distribution (SEK m.): | |
|---|---|
| Retained earnings | 251,278 |
| Net profit for the year | –7,148 |
| Total | 244,130 |
| Total | 244,130 |
|---|---|
| Funds to be carried forward | 234,156 |
| Dividend to shareholders, SEK 13.00 per share | 9,9731) |
| To be allocated as follows (SEK m.): |
1) Calculated on the total number of registered shares.
For more information, see the Administration Report page 50. The dividend is subject to the approval of the Annual General Meeting on May 8, 2019. The dividend for 2017 amounted to SEK 9,179 m. (SEK 12.00 per share) and the dividend for 2016 amounted to 8,411 m. (SEK 11.00 per share). Dividends paid out per share for 2017 and 2016 correspond to proposed dividend per share. Dividends are recognized as a liability as soon as the Annual General Meeting has approved the dividend for the year.
In order to be able to act upon business opportunities at any point in time, it is vital for Investor to maintain financial flexibility. The Group's goal is to have leverage (net debt as a percentage of total assets) of 5-10 percent over an economic cycle. The ceiling for Investor's leverage has been set at a maximum of 25 percent, which may only be exceeded on a short-term basis. Investor´s leverage at the beginning of the year was 3.5 percent and at the end of the year 6.1 percent. The change is mainly due to cash flows arising from dividends from Listed Core Investments, proceeds from EQT and Patricia Industries, investments in Sarnova, Piab, Saab, Ericsson, Electrolux and EQT funds and dividends paid to shareholders. For more information, see the Administration Report page 8.
The Group's total shareholder return objective (sum of the share price change and dividend) is to exceed the risk-free interest rate plus a risk premium, i.e. 8-9 percent. The total shareholder return for 2018 was 3.5 percent. Capital is defined as total recognized equity.
| BS Total | 327,690 | 336,326 |
|---|---|---|
| Attributable to non-controlling interest | 182 | 64 |
| Attributable to shareholders of the Parent Company | 327,508 | 336,262 |
| Equity | 12/31 2018 | 12/31 2017 |
Agreements with non-controlling interests exists, that obliges Investor to purchase equity instruments in subsidiaries if the counterparty wants to divest them. The agreement, put option, is a contract to purchase the group's own equity instruments and thus gives rise to a financial liability. The liability is included in Other long-term liabilities, see note 27, Other long-term and short-term liabilities. The obligation under the put option is valued at the estimated redemption amount at the time when the equity instrument can be put to Investor. The put option is valued at the proportionate value in relation to the fair value of the subsidiary. At remeasurement of the liability, the change of value is recognized in net financial items.
At initial recognition of the put option as a liability, equity is reduced by an amount corresponding to its fair value. Firstly equity attributable to the non-controlling interests are reduced and if this is insufficient in retained earnings attributable to shareholders of the Parent Company.

For more information relating to accounting policies for financial liabilities see note 30, Financial instruments.
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Long-term interest-bearing liabilities | ||
| Bond loans | 51,801 | 45,057 |
| Bank loans | 11,604 | 9,570 |
| Interest rate derivatives with negative value | 354 | 567 |
| Finance lease liabilities | 106 | 109 |
| Other long-term interest-bearing liabilities | – | – |
| BS Total | 63,866 | 55,303 |
| Short-term interest-bearing liabilities | ||
| Bond loans | 1,161 | 1,969 |
| Bank loans | 2,502 | 83 |
| Interest rate derivatives with negative value | 158 | 16 |
| Finance lease liabilities | 16 | 19 |
| Other short-term interest-bearing liabilities | 8 | 5 |
| BS Total | 3,845 | 2,092 |
| Total interest-bearing liabilities and derivatives | 67,711 | 57,396 |
| Long-term interest rate derivatives positive value | –1,838 | –1,894 |
| Short-term interest rate derivatives positive value | –3 | – |
| Total | –1,841 | –1,894 |
| Total interest-bearing liabilities and derivatives | 65,870 | 55,502 |
In the consolidated financial statements, leases are classified as either finance or operating leases. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership to the lessee.
Assets that are classified as financial leases are reported as assets in the consolidated Balance Sheet. Obligations to pay future lease payments are reported as a liability. Leased assets are depreciated according to plan, whereas the leasing payments are apportioned between the finance charge and a reduction of the outstanding liability.
| Future minimum lease |
Present value of minimum |
||
|---|---|---|---|
| Maturity, 12/31 2018 | payments | Interest | lease payments |
| Less than 1 year from | |||
| balance sheet date | 23 | –6 | 16 |
| 1-5 years from balance sheet date | 46 | –19 | 27 |
| More than 5 years from | |||
| balance sheet date | 100 | –22 | 80 |
| Total | 170 | –46 | 123 |
| Future | Present value | ||
| minimum lease | of minimum | ||
| Maturity, 12/31 2017 | payments | Interest | lease payments |
| Less than 1 year from | |||
| balance sheet date | 25 | –6 | 19 |
| 1-5 years from balance sheet date | 49 | –19 | 31 |
| More than 5 years from | |||
| balance sheet date | 102 | –24 | 78 |
| Non-cash changes | |||||||
|---|---|---|---|---|---|---|---|
| Opening balance |
Cash flows | Aquisitions | Foreign exchange movements |
Fair value changes |
Other | Amount at year-end |
|
| 55,194 | 5,577 | 4,562 | 2,016 | –85 | –3,506 | 63,7591) | |
| 2,528 | –1,790 | 154 | –236 | 161 | 3,069 | 3,8872) | |
| 109 | –4 | 1 | 9 | –9 | 1061) | ||
| 19 | –12 | 1 | 9 | 162) | |||
| –1,894 | 56 | –1,8383) | |||||
| 55,957 | 3,771 | 4,718 | 1,790 | 133 | –437 | 65,932 | |
| Non-cash changes | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12/31 2017 | Opening balance |
Cash flows | Aquisitions | Foreign exchange movements |
Fair value changes |
Other | Amount at year-end |
|
| Long-term interest-bearing liabilities | 53,165 | 4,211 | 248 | –523 | –1,907 | 55,1941) | ||
| Current interest-bearing liabilities | 1,779 | –1,482 | 91 | –3 | 2,143 | 2,5282) | ||
| Long-term financial leases | 148 | –21 | –18 | 1091) | ||||
| Current financial leases | 16 | 3 | 192) | |||||
| Assets held to hedge long-term liabilities | –2,402 | 508 | –1,8943) | |||||
| Total liabilities from financing activities | 52,706 | 2,708 | – | 325 | –18 | 236 | 55,957 |
1) Included in Consolidated Balance Sheet item Long-term interest-bearing liabilities. P12
2) Included in Consolidated Balance Sheet item Current interest-bearing liabilities and Other liabilities.
3) Included in Consolidated Balance Sheet item Long-term receivables.
Defined contribution plans
Defined contribution plans are plans under which the company's obligations are limited to the premium of fixed contributions. In such cases, the size of the employee's pension depends on the contributions the company makes to the plan, or to an insurance company, along with the return that the capital contributions generate. Consequently, the employee carries both the actuarial risk (i.e. the risk that benefits will be lower than expected) and the investment risk (i.e. the risk that invested assets will be insufficient for providing the expected benefits). The company's obligations to pay contributions to defined contribution plans are recognized as an expense in the Income Statement at the rate that employees provide services to the company during a period.
In defined benefit pension plans, payments are made to employees and former employees based on their salary at the time of retirement and the number of years of service. The Group carries the risk for making the payments. The net obligation under defined benefit plans is measured separately for each plan, by estimating the future benefits earned, including taxes, by the employees, in current and prior periods.
This benefit is discounted to a present value with a discount rate representing the closing day rate on high quality corporate bonds, mortgage backed bonds or government bonds with a life corresponding to the duration of the pension obligations. The measurement is made by a qualified actuary using the projected unit credit method. The fair value of any plan assets is calculated on the closing date.
When determining the present value of the obligation and the fair value of plan assets, actuarial gains and losses may arise. This is either because the actual outcome differs from the previous assumption or because the assumptions have changed. Remeasurements of defined benefit obligations are recognized as income or expenses in other comprehensive income.
The value presented in the Balance Sheet for pensions and similar commitments corresponds to the obligation's present value at year-end, less the fair value of plan assets. When the calculation results in a Group asset, the carrying amount of the asset is limited to the present value of future repayments from the plan or decreased future payments to the plan (asset ceiling).
The net of the interest on pension liabilities and the yield on adherent management assets is recognized in net financial items. Other components are recognized in operating profit/loss.
The defined benefit obligation is calculated using discount rates with references to, for example, corporate bond yields. If assets in funded plans under perform this yield, it will increase the amount of deficit. Allocation of assets among different categories is important to reduce the portfolio risk. The time horizon for the investments is also an important factor.
A decrease in corporate bond yields will increase the value of the defined benefit obligation for accounting purposes.
The majority of the obligations are to provide benefits for the life of the plan member, so increases in life expectancy will result in an increase in the defined benefit obligation.
The majority of the obligations are to provide benefits for plan members based on annual salaries. If salaries increase faster than has been assumed, this will result in an increase in the defined benefit obligation.
Employees in Group companies have various kinds of pension benefits. These benefits are either defined contribution plans or defined benefit plans. In Sweden the total retirement benefit package is often a mixed solution with some parts being defined contribution pension plans and others being defined benefit pension plans. Salaried employees' plans comprise of the defined benefit plan ITP and the additional defined contribution plan ITPK. The ITP plan is secured with the insurance company Alecta. Since the information provided by Alecta is not sufficient to be able to account for as a defined benefit plan, the Alecta plan has been reported as a defined contribution plan (multi-employer plan).
The ITP plan has contracts with a premium, where benefits continue unchanged until retirement. This means that premiums can not be changed to the policyholder's or the insured's disadvantage.
The Group operates defined contribution plans in Sweden, Australia, Canada, the Czech Republic, Denmark, Finland, Malaysia and the UK. The plans imply that the Group obtains pension insurances or makes payments to foundations.
62 percent of the Group's defined benefit plans exist in Sweden. Other defined benefit plans exist in the U.S., Belgium, Germany, the Netherlands, Thailand, Italy, Norway, France and Austria. The plans in Belgium, the U.S. and the Netherlands are funded. In Sweden and Norway there are funded and unfunded plans and the plans in other countries are unfunded.
and Other Comprehensive income for defined benefit plans
| Components of defined benefit cost (gain –) | 2018 | 2017 |
|---|---|---|
| Current service cost | 80 | 84 |
| Past service cost and gains/losses from settlements | –2 | –13 |
| Additional pension obligations | 3 | 3 |
| Other values | 1 | –1 |
| Total operating cost | 83 | 73 |
| Net interest expense | 26 | 23 |
| Exchange rate differences | – | –5 |
| Total financial cost | 26 | 18 |
| Components recognized in profit/loss | 108 | 91 |
| Remeasurement on the net defined benefit liability (gain –) | 2018 | 2017 |
| Return on plan assets (excl. amounts in interest income) | 1 | –6 |
| Actuarial gains/losses, demographic assumptions | 0 | –6 |
| Actuarial gains/losses, financial assumptions | 56 | 20 |
| Actuarial gains/losses, experience adjustments | 23 | –30 |
| Components in Other Comprehensive income | 80 | –22 |
| Provision for defined benefit plans | ||
The amount included in the consolidated Balance Sheet arising from defined benefit plans 12/31 2018 12/31 2017 Present value of funded or partly funded obligations 708 835 Present value of unfunded obligations 710 597 Total present value of defined benefit obligations 1,418 1,432 Fair value of plan assets –456 –567 NPV of obligations and fair value of plan assets 962 865 Restriction on asset ceiling recognized – – BS Net liability arising from defined benefit obligations 962 865

| Changes in the obligations for defined benefit plans | ||
|---|---|---|
| Changes in fair value of plan assets during the year Fair value of plan assets, opening balance Interest income Remeasurement of fair value plan assets Return on plan assets (excl. amounts in interest income) Contributions from the employer Contributions from plan participants Assets distributed on settlements Assets reclassified as Liabilities directly associated with assets held for sale Exchange differences on foreign plans Benefit paid Other Exchange rate difference |
12/31 2018 12/31 2017 567 11 –1 45 2 – –176 14 –15 –2 10 |
543 11 6 36 1 –9 – –21 –3 0 4 |
|---|---|---|
| Obligations for defined benefit plans at year-end | 1,418 | 1,432 |
| Exchange rate difference | 38 | –20 |
| Other | –1 | 0 |
| Benefit paid | –20 | –16 |
| assets held for sale | –218 | |
| Liabilities reclassified as Liabilities directly associated with | ||
| Past service cost and gains/losses from curtailments | –7 | –13 |
| Contributions to the plan from the employer | 0 | –1 |
| Actuarial gains/losses, experience adjustments | 23 | –30 |
| Actuarial gains/losses, financial assumptions | 56 | 20 |
| Actuarial gains/losses, demographic assumptions | 0 | –6 |
| Remeasurement of defined benefit obligations | ||
| 31 | 31 | |
| Interest cost | 87 | |
| Current service cost | 83 | |
| recognized during the year Defined benefit plan obligations, opening balance |
12/31 2018 12/31 2017 1,432 |
1,380 |
The fair value of the plan asset at the end of the reporting period for each 26
| category are as follows | 12/31 2018 12/31 2017 | ||
|---|---|---|---|
| 27 | Cash and cash equivalents | 15 | 30 |
| 28 | Equity investments | 72 | 100 |
| Debt investments1) | 159 | 246 | |
| 29 | Properties | 28 | 22 |
| 30 | Other values2) | 182 | 169 |
| 31 | Total fair value of plan assets | 456 | 567 |
1) The Majority of the debt investments represents of Swedish government bonds.
2) Includes insurance contracts from countries where the liabilities are insured (the Netherlands, Belgium and Norway). There are no split of the underlying assets available.
| 33 | |||
|---|---|---|---|
| 34 | Changes in restriction asset ceiling in the current year | 12/31 2018 12/31 2017 | |
| P1 | Restriction asset ceiling, opening balance Interest net |
– – |
– – |
| P2 | Changes asset ceiling, OCI | – | – |
| P3 | Restriction asset ceiling at year-end | – | – |
The Group estimates that SEK 53 m. will be paid to defined benefit plans during 2019 (48).
| P6 | Assumptions for defined benefit | Other | ||
|---|---|---|---|---|
| P7 | obligations 2018 | Sweden | Norway | (weighted average) |
| Discount rate | 2.3 | 2.6 | 2.1 | |
| P8 | Future salary growth | 1.8 | 2.6 | 2.4 |
| P9 | Future pension growth | 2.0-2.5 | 1.7 | 0.6 |
| P10 | Mortality assumptions used | DUS14, PRI | K2013, K2013BE Local mortality tables | |
| P11 | Assumptions for defined benefit obligations 2017 |
Sweden | Norway | Other (weighted average) |
| P12 | Discount rate | 2.5 | 2.3 | 2.1 |
| P13 | Future salary growth | 1.8 | 2.3 | 2.4 |
| Future pension growth | 2.0-2.4 | 1.5 | 1.2 | |
| P14 | Mortality assumptions used | DUS14, PRI | K2013, K2013BE Local mortality tables |
P15 P16
32
P4 P5
The discount rate has been set separately for each country by reference to market rates on high quality corporate bonds with a duration and currency that is consistent with the duration and currency of the defined benefit obligation. This may involve interpolation of bond yield curves where there is no direct match for duration or the market is not deep for matching bond durations. The market for high quality Swedish and Norwegian mortgage backed bonds is considered to be deep and thereby fulfills the requirements of high quality corporate bonds according to IAS 19. Swedish and Norwegian mortgage backed bonds have therefore served as reference when determining the discount rate used for the calculation of the defined benefit obligations in Sweden and Norway. In countries where there is no deep market for high quality corporate bonds, government bonds are used as a reference when determining the discount rate.
| Maturity profile | 0-3 year | 4-6 year | 7-15 year | Over 15 year | Total |
|---|---|---|---|---|---|
| Cash flows | 104 | 126 | 418 | 1,611 | 2,259 |
The Swedish ITP plan is secured with the insurance company Alecta, which is a mutual life insurance company, owned by its customers, i.e. businesses and their employees. The company form means that any surplus in operations is returned to the customers and the insured population is responsible for any deficit. For the fiscal year 2018 the Investor Group did not have access to information that would make it possible to recognize it as a defined benefit plan. The ITP pension plan secured through insurance from Alecta is therefore recognized as a defined contribution plan. The premium for the defined benefit pension plan is calculated individually and depends on salary, pension already earned and expected remaining period of service. For 2019, the Investor Group expect to pay SEK 72 m. for premiums to Alecta (140). Alecta's total premiums per year for defined benefit pensions is about SEK 15 bn. (15).
A measure of the financial strength of a mutual insurance company is the collective funding ratio, which shows the relationship between the assets and the total insurance undertaking. The collective funding ratio is based on the market value of Alecta's assets as a percentage of insurance obligations calculated using Alecta's actuarial assumptions, which do not conform to IAS 19. Alecta aims to have a collective funding ratio varying between 125 and 175 percent, with a target level of 150 percent. The assets that exceed the insurance undertaking are a surplus to policyholders' behalf. Surplus can be used to increase future pensions, reduce future premiums or reimbursement for already-made premium payments. The collective funding ratio in Alecta was 142 percent December 31, 2018 (154).
| Defined contribution plans | 2018 | 2017 |
|---|---|---|
| Expenses for defined contribution plans | 550 | 550 |
Valuation of provision for pensions and similar obligations are estimates of present and future values. There are always uncertainty involved. Alternative assumptions will give different present values.
The sensitivity analysis below shows the values after discount rate changes, from the current rate used.
| Discount rate | 1 percent age point increase |
1 percent age point decrease |
|---|---|---|
| Present value of defined benefit obligations | 1,218 | 1,580 |
| Current service cost | 76 | 87 |
| Interest expense | 37 | 23 |

The Group reports a provision in the Balance Sheet when there is a formal or informal obligation as a result of a past event for which it is probable that an outflow of resources will be needed to settle the obligation and when a reliable estimate of the amount can be made.
A restructuring provision is recognized when the Group has a detailed, formal plan for the restructuring, and the restructuring plan has commenced or has been publicly announced.
For medical care and health care operations, a provision is made for the risk of loss if the total directly attributable costs during the entire term of the contract are expected to exceed the total revenues, including indexation. Provisions are reviewed at each balance sheet date.
| 12/31 2018 12/31 2017 | ||
|---|---|---|
| Provisions expected to be paid after more than 12 months | ||
| Restructuring reserve | 10 | – |
| Provision for social security contributions for LTVR | 9 | 13 |
| Other | 161 | 161 |
| BS Total non-current other provisions |
181 | 174 |
| Provisions expected to be paid within 12 months | ||
| Restructuring reserve | 161 | 113 |
| Provision for social security contributions for LTVR | 29 | 40 |
| Other | 111 | 106 |
| BS Total current other provisions | 301 | 258 |
| Total other provisions | 481 | 432 |
Provision for social security contributions for long-term share-based remuneration (LTVR)
Investor operates LTVR programs which are offered to all employees. Provision is made for social security contributions connected to these programs. The provision will be used during the years 2019-2025.
In 2018 a provision have been made for restructuring of the health care operations and loss of contracts within these operations.
In the category Other a provision of SEK 42 m. for potential additional compensation to be paid related to sold associated company is included. The provision is expected to be settled in 2020 at the earliest. The remaining part of Other comprises mainly of provisions for guarantees and personnel related reserves, but also other provisions that have been considered immaterial to specify. These provisions intend to be settled with SEK 111 m. in 2019, SEK 106 m. in 2020 and SEK 55 m. in 2021 or later.
| 12/31 2018 | Restruc turing reserve |
Social security LTVR |
Other | Total other provisions |
|---|---|---|---|---|
| Opening balance | 113 | 53 | 266 | 432 |
| Provisions for the year | 136 | 0 | 122 | 258 |
| Reversals for the year | –77 | –15 | –116 | –208 |
| Carrying amount at year-end | 172 | 38 | 272 | 481 |
| 12/31 2017 | ||||
| Opening balance | 41 | 64 | 345 | 450 |
| Provisions for the year | 84 | 30 | 147 | 261 |
| Reversals for the year | –12 | –41 | –226 | –279 |
| Carrying amount at year-end | 113 | 53 | 266 | 432 |

| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Acquisition related liabilities | 270 | 321 |
| Liabilities related to share-based instruments | 155 | – |
| Non controlling interest1) | 2,758 | 1,294 |
| Other | 310 | 332 |
| BS Total other long-term liabilities | 3,493 | 1,947 |
| 1) Fair value of issued put options' over non-controlling interest. | ||
| Derivatives | 15 | 41 |
| Shares on loan | 255 | 247 |
| Incoming payments | 2 | 4 |
| VAT | 221 | 178 |
| Vehicle Floorplan liabilities | 62 | 455 |
| Personnel-related | 291 | 365 |
| Prepayments from customers | 86 | 68 |
| Other | 530 | 222 |
| BS Total other current liabilities | 1,461 | 1,608 |
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Accrued interest expenses | 915 | 895 |
| Personnel-related expenses | 1,481 | 1,597 |
| Customer bonuses | 225 | 224 |
| Prepayments from customers (contract liabilities) | 139 | 85 |
| Other | 877 | 782 |
| BS Total | 3,637 | 3,583 |


Non-current assets/disposal groups are classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use and its sale are highly probable. They are measured at the lower of its carrying amount and fair value less costs to sell.
Non-current assets are not depreciated while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale are continued to be recognised.
Non-current assets classified as held for sale and the assets of a disposal group classified as held for sale are presented separately from other assets in the Consolidated Balance sheet.
On October 16, 2018, Aleris announced that it will divest its care operations, Aleris Care. The divestiture includes 305 units and almost 6,000 employees in Sweden, Norway and Denmark. The transaction has been closed January 21, 2019. This part has therefore been reported as assets held for sale in the annual report for 2018.
| Assets and liabilities classified as held for sale | 12/31 2018 |
|---|---|
| Assets held for sale | |
| Goodwill | 1,624 |
| Other intangible assets | 39 |
| Property, plant and equipment | 100 |
| Other financial assets | 0 |
| Deferred tax assets | 17 |
| Other current receivables | 601 |
| BS Total assets held for sale |
2,382 |
| Liabilities directly associated with assets held for sale | |
| Other long-term liabilities | 58 |
| Current liabilities | 679 |
| BS Total liabilities directly associated with assets held for sale |
738 |
Financial instruments recognized in the consolidated Balance Sheet include assets such as the following: shares and participations recognized at fair value, other financial investments, loan receivables, trade receivables, short-term investments, cash and cash equivalents, and derivatives. Liabilities recognized in the Balance Sheet include the following: loans, shares on loan, trade payables and derivatives.
A financial asset or financial liability is recognized in the Balance Sheet when the Group becomes party to the contractual provisions of the instrument. Trade receivables and trade payables are recognized in the Balance Sheet when an invoice is sent or received.
A financial asset or part thereof is derecognized in the Balance Sheet when the contractual rights to the cash flows from the financial asset expire. A financial liability or part thereof is derecognized in the Balance Sheet when it is extinguished – i.e. when the obligation specified in the contract is discharged or cancelled or expires.
A financial asset and liability are offset against one another and the net amount is reported in the Balance Sheet only when there is a legally enforceable right and an intention to set off the recognized amounts.
A purchase or sale of financial assets is recognized on the trade date, which is the date that an entity commits itself to purchase or sell an asset.
Financial instruments are allocated to different categories. For financial assets classification is based on the entity's business model for managing the financial asset and the characteristics of the contractual cash flows of the asset.
There are three different business models according to IFRS 9 which are based on how the cash flows from the asset are realised:
If the financial asset is held within a business model with the objective to realise the cash flows from the financial asset by collecting the contractual cash flows over the life of the asset and those cash flows are solely payments of principal and interest on the principal amount outstanding, the asset shall be measured at amortised cost.
If the financial asset is held within a business model with the objective to realise the cash flows from the financial asset both by collecting the contractual cash flows and by selling financial assets and those cash flows are solely payments of principal and interest on the principal amount outstanding, the asset shall be measured at fair value through other comprehensive income (OCI).
In all other cases the financial asset shall be measured at fair value through profit or loss.
Financial liabilities are classified as measured at amortised cost, execept for:
Financial assets measured at fair value through profit/loss Financial assets within a business model that are measured at fair value through profit/loss are devided into: "financial assets excluding derivatives used in hedge accounting" and "derivatives used in hedge accounting". Financial assets excluding derivatives used in hedge accounting includes all share holdings within the Group. All financial investments and cash and
cash equivalents within the liquidity portfolio are included here as well. Derivatives used in hedge accounting, consists of derivatives used in hedge accounting with a positive fair value (except for derivatives identified as effective hedging instruments). More information can be found
under Derivatives on page 95.
Financial assets measured at fair value through other comprehensive income
Investor currently has no financial assets within a business model in this category.
This category mainly includes trade receivables, other short-term receivables and cash and cash equivalents in the subsidiaries within Patricia Industries. These assets are short-term in nature, which is why they are reported at nominal amounts without any discounting.
This category also includes other financial investments and long-term receivables managed within a business model that can be described as "hold-to-collect", meaning that the cash flows from the assets are realised by collecting the contractual cash flows over the life of the financial assets.
The contractual cash flows from all the receivables within the category "financial assets measured at amortized cost" are considered to be solely payments of principal and interest on the principal amount outstanding.
A loss allowance is recognised for all financial assets classified as measured at amortised cost. For all these financial assets, except trade receivables, the loss allowance is calculated as 12 month expected losses or, if the credit risk for the financial asset has increased significantly since initial recognition, as lifetime expected losses. The assessment is made every balance sheet day and if any contractual payments for a loan are more than 30 days past due, the credit risk is considered to have increased significantly since initial recognition.
For trade receivables a simplified approach is applied and a loss allowance based on lifetime expected credit losses are recorded. The deduction for bad debts are assessed on an individual basis, with an additional allowance for trade receivables that are not past due. This loss rate allowance reflects a three years history of credit losses and are calculated and reviewed annually in order to reflect current conditions and forecasts about the future.
Financial liabilities measured at fair value through profit/loss Financial liabilities within a business model that are measured at fair value through profit/loss are devided into: "financial liabilities excluding derivatives used in hedge accounting" and "derivatives used in hedge accounting".
Financial liabilities excluding derivatives used in hedge accounting mainly relates to written put options that may result in Group companies receiving their own equity shares and being obligated to deliver cash corresponding to the fair value of the equity shares. Shares on loan in the trading operation are also classified as financial liabilities, except derivatives used in hedge accounting. When shares on loan are sold, an amount corresponding to the fair value of the shares is recorded as a liability. This category also includes contingent considerations recognised in business combinations to which IFRS 3 applies.
Derivatives used in hedge accounting include any derivatives used in hedge accounting with a negative fair value (except for derivatives that is part of a cash flow hedge). More information can be found under Derivatives on page 95.
This category includes all other finacial liabilties than those measured at fair value through profit/loss above. Amortized cost is calculated based on the effective interest that was determined when the loan was obtained. This means that surpluses/deficits, as well as direct issuing costs, are amortized over the life of the liability. Trade payables are short-term in nature, which is why they are recognized at nominal amounts without any discounting.
Disclosures regarding financial instruments can also be found in: note 3, Risks and risk management; note 12, Net financial items; note 19, Other financial investments, short-term investments and cash and cash equivalents; and note 24, Interest-bearing liabilities.
| Adjustment Reported as per 12/31 2017 under IAS 39 |
Adjusted as per 1/1 2018 under IFRS 9 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Category | Fair value option | Held for trading |
Derivatives used in hedge accounting |
Financial assets avail able-for-sale |
Loans, receivables and other financial liabilities |
IFRS 9 | Other | Hold to collect | ||||
| Measurement | Fair value through profit/loss | Fair value through Other Com prehensive Income |
Amortized cost |
Total carrying amount |
Fair value through profit/ |
loss Amortized cost | Total carrying amount |
|||||
| Financial assets | ||||||||||||
| Shares and participations recognized at fair value Other financial investments Long-term receivables Accrued interest income Trade receivables Other receivables Shares and participations in trading operation Short-term investments Cash and cash equivalents |
307,520 5,286 4,190 16,260 |
14 266 |
1,894 | 2 | 14 104 321 318 4,004 248 |
307,535 5,389 2,215 318 4,004 262 266 4,190 16,260 |
0 | 307,535 5,286 2,060 14 266 4,190 9,461 |
104 155 318 4,004 248 6,799 |
307,535 5,389 2,215 318 4,004 262 266 4,190 16,260 |
||
| Total | 333,255 | 279 | 1,894 | 2 | 5,009 | 340,439 | 0 | 326,917 | 11,628 | 340,439 | ||
| Financial liabilities Long-term interest bearing liabilities Other long-term liabilities Current interest-bearing liabilities Trade payables Other current liabilities |
444 1,689 16 316 |
123 | 54,736 258 2,076 1,849 1,292 |
55,3031) 1,947 2,0921) 1,849 1,608 |
567 1,689 16 316 |
54,736 258 2,076 1,849 1,292 |
55,3031) 1,947 2,0921) 1,849 1,608 |
|||||
| Accrued interest expenses | 895 | 895 | 895 | 895 | ||||||||
| Total | – | 2,465 | 123 | – | 61,106 | 63,695 | – | 2,588 | 61,106 | 63,695 |
1) The Groups loans are valued at amortized cost. Fair value on long-term interest-bearing liabilities amounts to SEK 60,207 m. and fair value on current interest-bearing liabilities amounts to SEK 2,144 m. For other assets and liabilities there are no differences between the carrying amount and fair value.
| Financial instruments measured at fair value through profit/loss |
Financial instruments measured at amortized cost |
||||
|---|---|---|---|---|---|
| 12/31 20181) | Financial assets/liabilities excluding derivatives used in hedge accounting |
Derivatives used in hedge accounting |
Total carrying amount |
Fair value | |
| Financial assets | |||||
| Shares and participations recognized at fair value | 298,994 | 298,994 | 298,994 | ||
| Other financial investments | 2,915 | 83 | 2,998 | 2,998 | |
| Long-term receivables | 981 | 1,838 | 78 | 2,897 | 2,897 |
| Accrued interest income | 277 | 277 | 277 | ||
| Trade receivables | 4,782 | 4,782 | 4,782 | ||
| Other receivables | 1 | 3 | 314 | 318 | 318 |
| Shares and participations in trading operation | 294 | 294 | 294 | ||
| Short-term investments | 2,502 | 2,502 | 2,502 | ||
| Cash and cash equivalents | 6,543 | 4,873 | 11,416 | 11,416 | |
| Total | 312,231 | 1,841 | 10,407 | 324,478 | 324,478 |
| Financial liabilities | |||||
| Long-term interest-bearing liabilities | 354 | 63,512 | 63,866 | 67,7022) | |
| Other long-term liabilities | 2,739 | 753 | 3,493 | 3,493 | |
| Current interest-bearing liabilities | 28 | 130 | 3,687 | 3,845 | 3,8592) |
| Trade payables | 2,927 | 2,927 | 2,927 | ||
| Other current liabilities | 355 | 1,107 | 1,461 | 1,461 | |
| Accrued interest expenses | 915 | 915 | 915 | ||
| Total | 3,476 | 130 | 72,901 | 76,507 | 80,358 |
1) Comparatives can be found in the table above under Financial instrument measurement under IAS 39 and IFRS 9.
2) The Groups loans are valued at amortized cost. Fair value on loans are presented. For other assets and liabilities there are no differences between the carrying amount and fair value.
34 P1 P2 P3 P4 P5 P6 P7 P8 P9 P10 P11 P12 P13 P14 P15 P16 P17
P18
| Financial assets and liabilities measured at fair value through profit/loss |
Financial assets measured at amortized cost | |||||
|---|---|---|---|---|---|---|
| 2018 | Financial assets exclud Financial liabilities exclud ing derivatives used ing derivatives used in in hedge accounting hedge accounting |
Derivatives used in hedge accounting |
Loans and receivables |
Other financial liabilities |
Total | |
| Operating profit/loss | ||||||
| Dividends | 9,342 | 9,342 | ||||
| Changes in value, including currency | –11,099 | –7 | –11,106 | |||
| Cost of sales, distribution expenses | 0 | 7 | –37 | –30 | ||
| Net financial items | ||||||
| Interest | 12 | –97 | 427 | 20 | –2,134 | –1,773 |
| Changes in value | –9 | 125 | 295 | 28 | –479 | –40 |
| Exchange rate differences | 122 | 63 | 596 | 140 | –1,266 | –345 |
| Total | –1,632 | 84 | 1,317 | 195 | –3,916 | –3,952 |
| at fair value through profit/loss | Financial assets measured at amortized cost | Total | ||||
|---|---|---|---|---|---|---|
| 2017 | Financial assets exclud ing derivatives used in hedge accounting |
Financial liabilities exclud ing derivatives used in hedge accounting |
Derivatives used in hedge accounting |
Loans and receivables |
Other financial liabilities |
|
| Operating profit/loss | ||||||
| Dividends | 8,405 | –1 | 8,404 | |||
| Changes in value, including currency | 36,526 | 29 | 36,555 | |||
| Cost of sales, distribution expenses | –1 | 33 | 32 | |||
| Net financial items | ||||||
| Interest | 55 | –107 | 436 | 6 | –1,867 | –1,476 |
| Changes in value | –15 | 132 | –489 | –2 | 299 | –75 |
| Exchange rate differences | –212 | –101 | –73 | –46 | –783 | –1,215 |
| Total | 44,760 | –49 | –126 | –9 | –2,351 | 42,226 |
Following is a description of the methods and assumptions used to determine the fair value of financial assets and liabilities shown in this Annual Report. Changed conditions regarding the determination of fair value of financial instruments cause transfer between levels described below.
Listed holdings
32 33 34 P1 P2 P3 P4 P5 P6
Listed holdings are valued on the basis of their share price (bid price, if there is one quoted) on the balance sheet date.
Shares and participations
Shares and participations in level 2 consist of holdings in listed shares for which the classes are not actively traded. The measurement of these shares is based on the market price for the most traded class of shares for the same holding.
Unlisted holdings and fund holdings P8
Unlisted holdings are measured on the basis of the "International Private Equity and Venture Capital Valuation Guidelines". For directly owned holdings (i.e. those owned directly by a company in the Investor Group), an overall evaluation is made to determine the measurement method that is appropriate for each specific holding. It is first taken into account whether a recent financing round or "arm's length transaction" has been made. As a secondary measure, a valuation is made by applying relevant multiples to the holding's key ratios, derived from a relevant sample of comparable companies, with deduction for individually determined adjustments as a consequence of the size difference between the company being valued and the sample of comparable companies. In those cases when other measurement methods better reflect the fair value of a holding, this value is used. P9 P10 P11 P12 P13 P14 P15
Unlisted holdings in funds are measured at Investor's share of the value that the fund manager reports for all unlisted fund holdings (Net Asset Value) and is normally updated when a new valuation is received. If Investor's assessment is that the fund manager's valuation does not sufficiently take into account factors that affect the value of the underlying holdings, or if the valuation is considered to deviate considerably from IFRS principles, the value is adjusted.
When estimating the fair value market conditions, liquidity, financial condition, purchase multiples paid in other comparable third-party transactions, the price of securities of other companies comparable to the portfolio company, and operating results and other financial data of the portfolio company are taken in consideration as applicable. Representatives from Investor's management participate actively in the valuation process within Investor Growth Capital (IGC) and evaluate the estimated fair values for holdings in IGC and the EQT funds in relation to their knowledge of the development of the portfolio companies and the market. Listed holdings in funds are measured in the same way as listed holdings, as described above.
The valuation of currency interest rate swaps with long duration and limited liquidity is based on discounted cash flows according to the terms and conditions of the agreement and based on an estimated market rate for similar instruments with diverse durations.
The value of unlisted options is calculated in accordance with the Black & Scholes valuation model.
Interest-bearing liabilities
The fair value would be classified in level 3 and is based on market prices and generally accepted methods, in which future cash flows have been discounted at the current interest rate, including Investor's current credit rating, for the remaining life.
The carrying amounts of loans, trade receivables and trade payables are considered to reflect their fair value.
P17 P18
P16

The table below indicates how fair value is measured for the financial instruments recognized at fair value in the Balance Sheet. The financial instruments are categorized on three levels, depending on how the fair value is measured:
Level 1: According to quoted prices (unadjusted) in active markets for identical instruments
Level 2: According to directly or indirectly observable inputs that are not included in level 1
Level 3: According to inputs that are unobservable in the market
| Financial assets and liabilities by level | 12/31 2018 | 12/31 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Other1) | Total | Level 1 | Level 2 | Level 3 | Other1) | Total | |
| Financial assets | ||||||||||
| Shares and participations recognized at fair value | 271,213 | 1,785 | 25,936 | 62 | 298,994 | 283,423 | 2,714 | 21,383 | 16 | 307,535 |
| Other financial instruments | 2,848 | 67 | 83 | 2,998 | 5,286 | 104 | 5,389 | |||
| Long-term receivables | 265 | 2,553 | 78 | 2,897 | 385 | 1,509 | 321 | 2,215 | ||
| Other receivables | 33 | 3 | 281 | 318 | 14 | 248 | 262 | |||
| Shares and participations in trading operation | 294 | 294 | 266 | 266 | ||||||
| Short-term investments | 2,502 | 2,502 | 4,190 | 4,190 | ||||||
| Cash and cash equivalents | 6,594 | 4,822 | 11,416 | 9,461 | 6,799 | 16,260 | ||||
| Total | 283,484 | 2,054 | 28,556 | 5,325 | 319,419 | 302,625 | 3,112 | 22,893 | 7,487 | 336,117 |
| Financial liabilities | ||||||||||
| Long-term interest-bearing liabilities | 307 | 47 | 63,512 | 63,866 | 523 | 45 | 54,736 | 55,303 | ||
| Other long-term liabilities | 2,798 | 695 | 3,493 | 1,700 | 247 | 1,947 | ||||
| Short-term interest-bearing liabilities | 158 | 3,687 | 3,845 | 16 | 2,076 | 2,092 | ||||
| Other current liabilities | 254 | 15 | 86 | 1,106 | 1,461 | 274 | 38 | 1,296 | 1,608 | |
| Total | 254 | 480 | 2,931 | 69,000 | 72,665 | 274 | 577 | 1,745 | 58,354 | 60,951 |
1) To enable reconciliation with balance sheet items, financial instruments not valued at fair value as well as other assets and liabilities
that are included within balance sheet items have been included within Other.
The table below indicates which valuation technique and which important unobservable input that has been used in order to estimate the carrying amounts of financial instruments in level 3. The inputs in the table below are not indicative of all the unobservable inputs that may have been used for an individual investment.
| Fair value | Range | |||||
|---|---|---|---|---|---|---|
| 12/31 2018 | 12/31 2017 | Valuation technique | Input | 12/31 2018 | 12/31 2017 | |
| Shares and participations | 25,936 | 21,383 | Last round of financing | N/A | N/A | N/A |
| Comparable companies | EBITDA multiples | N/A | N/A | |||
| Comparable companies | Sales multiples | 1.3–4.3 | 1.6–7.6 | |||
| Comparable transactions | Sales multiples | 2.1–6.4 | 0.4–5.5 | |||
| NAV | N/A | N/A | N/A | |||
| Other financial instruments | 67 | – | Discounted cash flow | Market interest rate | N/A | N/A |
| Long-term receivables | 2,553 | 1,509 | Discounted cash flow | Market interest rate | N/A | N/A |
| Long-term interest bearing liabilities | 47 | 45 | Discounted cash flow | Market interest rate | N/A | N/A |
| Other provisions and liabilities | 2,884 | 1,700 | Discounted cash flow | N/A | N/A |
All valuations in level 3 are based on assumptions and judgments that management consider to be reasonable based on the circumstances prevailing at the time. Changes in assumptions may result in adjustments to reported values and the actual outcome may differ from the estimates and judgments that were made.
The unlisted part of Financial Investments portfolio companies, corresponds to 72 percent of the portfolio value (73). Part of the unlisted portfolio is valued based on comparable companies, and the value is dependent on the level of the multiples. The multiple ranges provided in the note show the minimum and maximum value of the actual multiples applied in these valuations. A 10 percent change of the multiples would have an effect on the Financial Investments portfolio value of approximately SEK 200 m. (200).
For the derivatives, a parallel shift of the interest rate curve upwards by one percentage point would affect the value positively by approximately SEK 1,000 m. (1,000).
The table below shows a reconciliation between opening and closing balance for the financial instruments recognized at fair value in the Balance Sheet derived from a valuation technique of unobservable input (level 3). No transfers have been made between level 1 and 2.
| Other | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12/31 2018 | Shares and participations recognized at fair value |
Other financial investments |
Long-term receivables |
Total financial assets |
Long-term interest bearing liabilities |
Other long-term liabilities |
current liabilities |
Total financial liabilities |
| Opening balance | 21,383 | – | 1,509 | 22,893 | 45 | 1,700 | – | 1,745 |
| Total gains or losses | ||||||||
| in profit/loss | 4,456 | 63 | 4,519 | 2 | 419 | –42 | 379 | |
| in other comprehensive income | 1,055 | 2 | 1 | 1,057 | 46 | 3 | 49 | |
| Acquisitions | 3,643 | 66 | 980 | 4,689 | 69 | 69 | ||
| Divestments | –4,193 | –4,193 | ||||||
| Settlements | –19 | –47 | –65 | |||||
| Revaluation in Equity | 593 | 593 | ||||||
| Transfer in to Level 3 | 171 | 171 | ||||||
| Transfers out of level 3 | –409 | –409 | –11 | –11 | ||||
| Carrying amount at year-end | 25,936 | 67 | 2,553 | 28,556 | 47 | 2,798 | 86 | 2,931 |
Total gains or losses for the period included in profit/loss for assets and liabilities held at the end of the period (unrealized results)
| 16 | Changes in value | 1,507 | 63 | 1,570 | 9 | 9 | |
|---|---|---|---|---|---|---|---|
| 17 | Net financial items | –2 | –428 | –430 | |||
| 18 | Total | 1,507 | 63 | 1,570 | –2 | –419 | –422 |
| 19 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 20 | 12/31 2017 | Shares and participations recognized at fair value |
Other financial investments |
Long-term receivables |
Total financial assets |
Long-term interest bearing liabilities |
Other long-term liabilities |
Other current liabilities |
Total financial liabilities |
| 21 | Opening balance | 19,367 | – | 1,948 | 21,314 | 47 | 1,624 | – | 1,671 |
| 22 | Total gains or losses | ||||||||
| in profit/loss | 3,742 | –438 | 3,304 | –2 | 60 | 58 | |||
| 23 | in other comprehensive income | 78 | 78 | –10 | –10 | ||||
| 24 | Acquisitions | 3,714 | 3,714 | 26 | 26 | ||||
| Divestments | –5,542 | –5,542 | |||||||
| 25 | Transfers into level 3 | 24 | 24 | ||||||
| 26 | Carrying amount at year-end | 21,383 | – | 1,509 | 22,893 | 45 | 1,700 | – | 1,745 |
| 27 | |||||||||
| 28 | Total gains or losses for the period included in profit/loss for assets and liabilities held at the end of the period (unrealized results) | ||||||||
| Changes in value Net financial items |
1,489 | –438 | 1,051 | 2 | –23 | 2 –23 |
||
|---|---|---|---|---|---|---|---|---|
| Total | 1,489 | – | –438 | 1,051 | 2 | –23 | – | –21 |
No financial assets and liabilities have been set off in the Balance Sheet.
| 12/31 2018 | 12/31 2017 | ||||
|---|---|---|---|---|---|
| Financial assets | Financial liabilities | Financial assets | Financial liabilities | ||
| Gross and net amount | 2,703 | 772 | 2,623 | 880 | |
| Not set off in the balance sheet | –652 | –652 | –832 | –832 | |
| Cash collateral received/pledged | – | – | – | – | |
| Net amounts | 2,0511) | 1202) | 1,7901) | 492) |
1) Shares SEK 562 m. (449) and Derivatives SEK 1,489 m. (1,341).
2) Derivatives SEK 82 m. (40) and Security lending SEK 38 m. (9).
The Groups derivatives are covered by ISDA agreements. For repurchase agreements GMRA agreements exist and for securities lending there are GMSLA agreements. According to the agreements the holder has the right to set off the derivatives and keep securities when the counterparty does not fulfill its commitments.
P12 P13
29 30 31 32 33 34 P1 P2 P3 P4 P5 P6 P7 P8 P9 P10 P11

Accounting policies Derivatives
Derivatives, such as forwards, options and swaps, are used to offset the risks associated with fluctuations in exchange rates and share prices, as well as the exposure to interest rate risks. Derivatives are initially recognized at fair value through profit/loss, which means that transaction costs are charged to profit/loss for the period. In the following periods, the derivative instrument is recognized at fair value and changes in the value are recognized in the Income Statement as income or expense (part of operating profit) or as part of net financial items. Where they are reported is based on the purpose of the derivative and whether its use is related to an operating item or a financial item. The interest rate coupon from an interest rate swap is recognized as interest and value changes are recognized as other financial items as a component of financial net, provided that the interest rate swap is not part of a cash flow hedge, which is accounted for according to the description below. Disclosures related to derivatives can also be found in note 3, Risks and risk management.
Investor applies hedge accounting in order to reduce fluctuations in profit/loss related to hedging of interest rate risks and currency risks. When hedge accounting is applied, value changes related to the hedging instrument is presented in profit/loss at the same time as the result from the hedged item. The effective part of the hedge is presented in the same component of the income statement as the hedged item.
Currency derivatives are used to hedge receivables and liabilities against foreign exchange rate risks. Hedge accounting is not used to protect against foreign exchange risk since an economic hedge has already been reflected in the financial statements. This occurs by recognizing the underlying receivable or liability at the closing rate and the hedge instrument at fair value in the Income Statement.
Hedging of the Group's interest rate exposure – fair value hedges The Group uses interest rate swaps to hedge the risk of changes in the fair value of its own borrowings that have a fixed rate of interest. The interest rate swaps are recognized at fair value in the Balance Sheet and the hedged item is recalculated at the fair value of the hedged risk (the riskfree interest rate). Changes in the fair value of the derivative and hedged item are recognized in the Income Statement.
The interest rate coupon is recognized on an on-going basis in the Income Statement as a component of interest expense.
In the consolidated Balance Sheet, investments in foreign operations are reported as net assets in subsidiaries. The Group do not apply hedge accounting for the currency risk in foreign net investments.
Investor currently has no cash flow hedges, except for a non-significant hedge within an associated company accounted for with the equity method.
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Nominal amount Remaining term |
Nominal amount | Carrying amount | Carrying amount | Changes in fair value |
Accumulated amount of fair value change |
|||||
| <1 year | >1 year 12/31 2018 12/31 2017 | 12/31 2018 12/31 2017 | 12/31 2018 12/31 2017 | 2018 | 12/31 2018 | |||||
| Fair value hedges Contracts related to interest rate Interest Rate Swaps Bonds Ineffectiveness1) |
114 | – | 114 | 114 | 3 | 7 | –117 | –121 | –4 4 0 |
3 –3 |
| Contracts related to foreign currency Currency Swaps Bonds Ineffectiveness1) |
1,173 | 8,637 | 9,810 | 12,175 | 1,838 – |
1,887 – |
–130 –11,675 |
–123 –13,876 |
80 –129 –49 |
1,772 –1,929 |
| Total Hedging instruments | 1,287 | 8,637 | 9,924 | 12,289 | 1,841 | 1,894 | –130 | –123 | 76 | 1,775 |
| Total Hedged items | – | – | –11,791 | –13,997 | –125 | –1,932 | ||||
| Total Ineffectiveness1) | –49 |
Hedging instruments with a positive fair value are in the Consolidated Balance Sheet reported within the balance sheet items current and long-term receivables respectively. Hedging instruments with a negative fair value are in the Consolidated Balance Sheet reported within the balance sheet items current and long-term liabilities respectively.
1) The gain/loss attributable to the ineffective component in all hedging relations are accounted for within the profit/loss item Financial income/cost in the Consolidated Income Statement.
A contingent liability exists when there is a possible obligation depending on whether some uncertain future event occurs, or, when there is a present obligation, but payment is not probable or the amount cannot be measured reliably. A provision must be recognized if and only if a present obligation (legal or constructive) has arisen as a result of a past event (the obligating event), the payment is probable (more likely than not), and the amount can be estimated reliably.
| Pledged assets | 12/31 2018 | 12/31 2017 |
|---|---|---|
| In the form of pledged securities | ||
| for liabilities and provisions | ||
| Real estate mortgages | 2,436 | 391 |
| Shares etc.1) | 10,893 | 9,018 |
| Other pledged and equivalent collateral | ||
| Real estate mortgages | – | 24 |
| Bank Guarantee | 3 | – |
| Total pledged assets | 13,332 | 9,432 |
| 1) Pledged shares for loans in subsidiaries. |
| Contingent liabilities | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Guarantee commitments to FPG/PRI | 1 | 1 |
| Guarantees on behalf of associates | 700 | 700 |
| Other contingent liabilities | 2,680 | 2,567 |
| Total contingent liabilities | 3,381 | 3,268 |
Other contingent liabilities consist of warranties within the wholly-owned subsidiaries and appeals regarding deducted interest expenses.
Investor AB's subsidiaries have historically claimed deductions for interest expenses, some have been denied by the tax authorities. As stated earlier, Investor believes that these deductions have been claimed rightfully and has appealed the cases, tried in court, to the Supreme Administrative Court. However, the costs that in 2017 were reported as other contingent liabilities, SEK 740 m., have been expensed because of the restrictiveness of the Supreme Administrative Court in allowing cases to be tried. Interest deductions that has been challenged by the tax authorities, not yet tried in court, where facts diverge from the cases tried in court in a significant way, are treated as contingent liabilities, SEK 224 m.
The credit facilities within the wholly-owned subsidiaries are subject to financial covenants.
In addition, the Group's share of contingent liabilities related to the associated companies amounts to SEK – m. (–).

The following additional information about related parties is being provided in addition to what has been reported in other notes to the financial statements.
The Knut and Alice Wallenberg Foundation has significant influence over Investor (in accordance with the definition in IAS 24 Related Party Disclosures) and therefore a related party relationship. Investor has also a related party relationship with its subsidiaries and associated companies.
In addition to the above-noted relations with related parties, there are a number of companies in which Investor and the company have common board members. Since these situations do not imply influence of the type described in IAS 24, information has not been provided in this note.
Transactions with related parties are priced according to market terms, for information about the Parent Company see note P18, Related party transactions.
See note 10, Employees and personnel costs for information about salaries and other compensation, costs and commitments regarding pensions and similar benefits, and severance payment agreements for the board, President and other senior executives.
Participation/incentive programs IGC
Within Investor Growth Capital (IGC), selected senior staff and other senior executives have had the opportunity for a number of years to make parallel investments to some extent with Investor. The plans are designed in accordance with market practice in the venture capital market and are evaluated periodically against similar programs in Europe, the U.S. and Asia. Carried interest plans provide an economic incentive for managers and encourage personal commitment to analysis and investment work since the result is directly connected to the financial performance of the business.
Carried interest plans are linked to realized growth in the value of holdings, after deduction for costs, seen as a portfolio. This means that when an investment is realized with a profit, each parallel investor receives his or her share of the profit, after provisions for any unrealized declines in value or write-downs of other investments. The plans allow a maximum share of 15 percent that can be given to parallel investors, which is in line with practice in the venture capital market.During the year, a total of SEK 24 m. was paid out from these programs (40). The provision (not paid out) on unrealized gains amounted to SEK 496 m. at year-end (458). Expensed amounts were reported in the item "Changes in Value" in the Income Statement.
Due to the restructuring of IGC, a limited number of employees also participate in a profit sharing program that is better adapted to reflect the decision to restructure IGC. This program is linked to the realized proceeds of holdings, where the share that can be credited to program participants is set with the holding's market value taken into account. During the year, a total of SEK 9 m. was paid out from this program (25). The provision (not paid out) on unrealized gains amounted to SEK 138 m. at year-end (87).
| Associates | Other related party | |||
|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |
| Sales of products/services | 22 | 23 | ||
| Purchase of products/services | 4 | 8 | ||
| Financial expenses | 134 | 130 | ||
| Financial income | 46 | 10 | ||
| Dividend received | 5,317 | 4,855 | ||
| Dividend paid | – | – | 1,842 | 1,688 |
| Receivables | 3,668 | 7,201 | ||
| Liabilities | 5,751 | 4,118 |
P18

From January 1, 2018 Investor applies IFRS 9 Financial Instruments and IFRS 15 Revenue from contracts with customers. In note 1, Significant Accounting Policies the new accounting policies are described. In the tabels below the effects of the new accounting policies are disclosed.
Effects on equity due to changes in accounting policies
| Reported as per 12/31 2017 |
Adjustment due to IFRS 9 |
Adjustment due to IFRS 15 |
Adjusted as per 1/1 2018 |
|
|---|---|---|---|---|
| Share capital | 4,795 | 4,795 | ||
| Other contributed equity | 13,533 | 13,533 | ||
| Translation reserve | 2,390 | 2,390 | ||
| Revaluation reserve | 2,022 | 2,022 | ||
| Hedging reserve | 485 | 485 | ||
| Hedging cost reserve | – | 3071) | 307 | |
| Retained earnings, incl. profit/loss for | ||||
| the year | 313,036 | –307 | 1082) | 312,839 |
| Total equity attributable to share | ||||
| holders of the Parent Company | 336,262 | – | 108 | 336,371 |
| Non-controlling interest | 64 | 64 | ||
| Total equity | 336,326 | – | 108 | 336,434 |
1) Adjustment for currency basis spread accounted for as hedging cost from 1/1 2018. 2) Mainly adjustment for capitalised costs directly connected to obtaining customer contracts.
Balance sheet items affected by changes in accounting policies
| Reported as per 12/31 2017 |
Adjustment due to IFRS 9 |
Adjustment due to IFRS 15 |
Adjusted as per 1/1 2018 |
|
|---|---|---|---|---|
| Shares and participations in associates Trade receivables Other current receivables |
4,340 4,004 262 |
01) 01) |
1082) | 4,448 4,004 262 |
| Total equity | 336,326 | 0 | 108 | 336,371 |
1) Increased loss allowance for expected credit losses.
2) Increase due to the effect of changed accounting policy in Three Scandinavia.
Effects on measurement categories and carrying amounts determined under IAS 39 and new measurement categories and carrying amounts determined under IFRS 9, can be found in note 30, Financial Instruments.
Investor applies IFRS 15 prospectively and have therefore used the transition method to apply the standard retrospectively with the cumulative effect of initially applying the standard as an adjustment to the opening balance of retained earnings. In the table below, Net sales and Cost of goods and services sold are disclosed for the period 1/1-12/31 2018 both as determined under IFRS 15 and as determined under previous accounting policies.
| 1/1-12/31 2018 | |
|---|---|
| Reported Net sales | 42,492 |
| Adjustment due to IAS 18 | |
| Increase due to reclassification of dealer commissions | 185 |
| Adjusted Net sales under previous standard | 42,677 |
| Reported Cost of goods and services sold | –27,416 |
| Adjustment due to IAS 18 | |
| Increase due to reclassification of dealer commissions | –185 |
| Adjusted Cost of goods and services sold under previous | |
| standard | –27,601 |

On January 24, 2019, Investor announced that it intends to offer chairpersons in companies within Investor´s Listed Core Investments the possibility to invest in call options with a duration of five years. The offer is voluntary, implies an exercise price of 110 percent of the share price and the participants can invest two to five million SEK. The options are priced at market terms and an independent third party valuation will be conducted.
The Parent Company's result after financial items was SEK –7,148 m. (37,056). The result is mainly related to Listed Core Investments which contributed to the result with dividends amounting to SEK 7,884 m. (7,657) and value changes of SEK –13,902 m. (30,242).
During 2018, the Parent Company invested SEK 7,010 m. in financial assets (2,447), of which SEK 3,448 m. in Group companies (1,184) and purchases in
| SEK m. | Note | 2018 | 2017 |
|---|---|---|---|
| Dividends | 7,884 | 7,657 | |
| Changes in value | P8, P9 | –13,902 | 30,242 |
| Net sales | 12 | 13 | |
| Operating costs | P2 | –371 | –365 |
| Operating profit/loss | –6,378 | 37,548 | |
| Profit/loss from financial items Results from other receivables that are non-current assets |
P3 | 3,117 | 1,173 |
| Interest income and similar items | 7 | 7 | |
| Interest expenses and similar items | P4 | –3,894 | –1,672 |
| Profit/loss after financial items | –7,148 | 37,056 | |
| Tax | P1 | – | – |
| Profit/loss for the year | –7,148 | 37,056 |
Listed Core Investments of SEK 3,561 m. (1,246). The Parent Company divested SEK 5,344 m. in Group companies (13,928) and 1,858 m. (0) in Listed Core Investments. The Parent Company issued a new bond with a nominal amount of EUR 500 m. and bought back outstanding bond with a nominal amount of EUR 230 m. A bond with a nominal amount of EUR 200 m. matured during 2018. By the end of the period, shareholder's equity totaled SEK 262,864 m. (279,149).
| SEK m. | 2018 | 2017 |
|---|---|---|
| Profit/loss for the year | –7,148 | 37,056 |
| Other Comprehensive income for the year, net taxes |
||
| Items that will not be recycled to profit/loss for the year |
||
| Remeasurements of defined benefit plans |
–9 | 3 |
| Hedging cost | 4 | – |
| Total Other Comprehensive income for the year |
–5 | 3 |
| Total Comprehensive income for the year |
–7,153 | 37,060 |
| SEK m. | Note | 12/31 2018 | 12/31 2017 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | |||
| Capitalized expenditure for software |
P5 | 5 | 6 |
| Property, plant and equipment | |||
| Equipment | P6 | 10 | 11 |
| Financial assets | |||
| Participations in Group companies |
P7 | 47,007 | 45,607 |
| Participations in associates | P8, P15 | 167,442 | 173,560 |
| Other long-term holdings of securities |
P9 | 74,292 | 80,197 |
| Receivables from Group companies |
P10 | 20,960 | 24,600 |
| Total non-current assets | 309,717 | 323,981 | |
| Current assets | |||
| Trade receivables | 2 | 1 | |
| Receivables from Group companies |
1,508 | 481 | |
| Receivables from associates | 0 | 1 | |
| Tax assets | 12 | 9 | |
| Other receivables | 0 | 0 | |
| Prepaid expenses and accrued income |
P11 | 59 | 56 |
| Cash and cash equivalents | – | – | |
| Total current assets | 1,580 | 548 | |
| TOTAL ASSETS | 311,297 | 324,529 |
| SEK m. | Note | 12/31 2018 | 12/31 2017 |
|---|---|---|---|
| EQUITY AND LIABILITIES Equity |
|||
| Restricted equity | |||
| Share capital | 4,795 | 4,795 | |
| Statutory reserve | 13,935 | 13,935 | |
| Reserve for development expenditures |
4 | 5 | |
| 18,734 | 18,735 | ||
| Unrestricted equity | |||
| Accumulated profit/loss | 251,278 | 223,358 | |
| Profit/loss for the year | –7,148 | 37,056 | |
| 244,130 | 260,414 | ||
| Total equity | 262,864 | 279,149 | |
| Provisions | |||
| Provisions for pensions and similar obligations |
P12 | 97 | 92 |
| Other provisions | P13 | 62 | 77 |
| Total provisions | 160 | 169 | |
| Non-current liabilities | |||
| Interest-bearing liabilities | P14 | 31,187 | 28,274 |
| Liabilities to Group companies | 9,991 | 13,339 | |
| Other long-term liabilities Total non-current liabilities |
26 41,204 |
– 41,613 |
|
| Current liabilities Interest-bearing liabilities |
1,138 | 1,969 | |
| Trade payables | 7 | 9 | |
| Liabilities to Group companies | 5,149 | 889 | |
| Liabilities to associates | 1 | 1 | |
| Other liabilities | 56 | 21 | |
| Accrued expenses and deferred income |
P16 | 686 | 669 |
| Other provisions | P13 | 33 | 40 |
| Total current liabilities | 7,070 | 3,598 | |
| TOTAL EQUITY AND LIABILITIES | 311,297 | 324,529 |
For information regarding pledged assets and contingent liabilities see note P17, Pledged assets and contingent liabilities.
| Restricted equity | Unrestricted equity | Total equity | ||||
|---|---|---|---|---|---|---|
| SEK m. | Share capital | Statutory reserve |
Reserve for development expenditures |
Accumulated profit/loss |
Profit/loss for the year |
|
| Opening balance 1/1 2018 | 4,795 | 13,935 | 5 | 260,414 | 279,149 | |
| Profit/loss for the year | –7,148 | –7,148 | ||||
| Other Comprehensive income for the year | –5 | –5 | ||||
| Total Comprehensive income for the year | –5 | –7,148 | –7,153 | |||
| Dividend | –9,179 | –9,179 | ||||
| Stock options exercised by employees | 27 | 27 | ||||
| Equity-settled share-based payment transactions | 20 | 20 | ||||
| Reclassification | –1 | 1 | – | |||
| Closing balance 12/31 2018 | 4,795 | 13,935 | 4 | 251,278 | –7,148 | 262,864 |
| Restricted equity | Unrestricted equity | Total equity | ||||
| SEK m. | Share capital | Statutory reserve |
Reserve for development expenditures |
Accumulated profit/loss |
Profit/loss for the year |
|
| Opening balance 1/1 2017 | 4,795 | 13,935 | 2 | 231,672 | 250,404 | |
| Profit/loss for the year | 37,056 | 37,056 | ||||
| Other Comprehensive income for the year | 3 | 3 | ||||
| Total Comprehensive income for the year | 3 | 37,056 | 37,060 | |||
| Dividend | –8,411 | –8,411 | ||||
| Stock options exercised by employees | 52 | 52 | ||||
| Equity-settled share-based payment transactions | 43 | 43 | ||||
| Reclassification | 3 | –3 | – | |||
| Closing balance 12/31 2017 | 4,795 | 13,935 | 5 | 223,358 | 37,056 | 279,149 |
The Parent Company's share capital on December 31, 2018, as well as on December 31, 2017, consists of the following numbers of shares with a quota of SEK 6.25 per share.
| Share class | Share in % of | ||||
|---|---|---|---|---|---|
| Number of shares |
Number of votes |
Capital | Votes | ||
| A 1 vote | 311,690,844 | 311,690,844 | 40.6 | 87.2 | |
| B 1/10 vote | 455,484,186 | 45,548,418 | 59.4 | 12.8 | |
| Total | 767,175,030 | 357,239,262 | 100.0 | 100.0 |
For information regarding repurchased own shares, see the Administration Report page 34.
For the Board of Director's proposed Disposition of Earnings, see note 23, Equity.
| SEK m. | 2018 | 2017 |
|---|---|---|
| Operating activities | ||
| Dividends received | 7,884 | 7,657 |
| Cash payments to suppliers and employees | –390 | –404 |
| Cash flow from operating activities before net interest and income tax | 7,494 | 7,253 |
| Interest received | 1,863 | 1,734 |
| Interest paid | –2,496 | –1,9391) |
| Income tax paid | –5 | 20 |
| Cash flow from operating activities | 6,856 | 7,068 |
| Investing activities | ||
| Share portfolio | ||
| Acquisitions | –3,632 | –1,268 |
| Divestments | 1,858 | 15 |
| Other items | ||
| Capital contributions to/from subsidiaries | –1,400 | 8,190 |
| Acquisitions of property, plant and equipment/intangible assets | –1 | –5 |
| Net cash used in investing activities | –3,176 | 6,932 |
| Financing activities | ||
| Borrowings | 5,249 | – |
| Repayment of borrowings | –4,163 | –2,797 |
| Change, intra-group balances | 4,413 | –2,7921) |
| Dividends paid | –9,179 | –8,411 |
| Net cash used in financing activities | –3,680 | –14,000 |
| Cash flow for the year | 0 | 0 |
| Cash and cash equivalents at beginning of the year | 0 | 0 |
| Cash and cash equivalents at year-end | 0 | 0 |
The Parent Company does not report cash and cash equivalents since liquidity needs are covered by funds in the joint bank account for the Group. These funds are reported as balances with the Group's internal bank, AB Investor Group Finance.
1) Restated due to reclassified exchange rate difference.

The Annual Accounts Act and RFR 2 Accounting for Legal Entities has been applied for the Parent Company. The Parent Company applies the same accounting policies as the Group unless otherwise noted. Any differences between the accounting policies of the Parent Company and those of the Group are caused by limitations to the application of IFRS in the Parent Company because of the Swedish Annual Accounts Act. Significant accounting policies for the Parent Company that differs from the Group are presented in this note. Other significant accounting policies are presented in note 1,
Significant accounting policies and in connection to respective note to the consolidated financial statements.
Subsidiaries are companies in which Investor AB is able to exert a controlling influence. Controlling influence is the power to, either directly or indirectly, govern the financial and operating policies of an entity in order to obtain economic benefits from its activities.
In the Parent Company, participations in Group companies are recognized in accordance with the cost method and in legal entities, transaction costs attributable to business combinations will be included in the acquisition cost.
Contingent consideration is valued based on the likelihood that the consideration will be paid. Any changes to the provision/receivable result in an increase/decrease in the cost of acquisition. On each balance sheet date, the carrying amounts are reviewed to determine if there are any indications of impairment. Dividends from subsidiaries are included in the Parent Company's operating profit/loss.
Shareholders' contributions are recognized directly in equity by the receiver and are capitalized in participations by the giver to the extent that no impairment loss is required.
Based on how Investor controls and monitors the companies' operations, Participations in associates are recognized at fair value in accordance with IFRS 9. For further information see note 18, Shares and participations in associates.
In the Parent Company, borrowing costs are charged to profit/loss during the period they pertain to. Borrowing costs are not capitalized.
The Parent Company's financial guarantee contracts consist primarily of guarantees on behalf of subsidiaries and associates.
The Parent Company applies RFR 2 IFRS 9 item 1, to account for financial guarantee contracts issued on behalf of associates, which is somewhat more lenient than the rules in IFRS 9, due to the relationship between accounting and taxation. The Parent Company recognizes financial guarantee contracts as a provision in the Balance Sheet when the company has a commitment for which payment will most likely be required.
The Parent Company is taxed in accordance with the Swedish rules for certain holding companies. The purpose of these rules is to allow re-allocations of its holdings without tax consequences. To be eligible for these rules, the company should, almost exclusively, manage an equity portfolio providing the shareholders risk allocation. The regulations for industrial holding companies imply that capital gains on shares are not taxable and corresponding capital losses are non-deductible. Dividends received and interest income are both taxable items, while administrative costs, interest expenses and dividend paid are all deductible. Moreover, the Parent Company declares a standard income of 1.5 percent on the market value of listed shares when the voting rights at the beginning of the year are less than 10 percent, or when they exceed 10 percent but, at the beginning of the year, had been owned for less than one year. As a consequence of these tax regulations, the Parent Company typically does not pay income tax. For the same reason, the Parent Company does not report deferred tax attributable to temporary differences. The regulations for industrial holding companies also imply that the Parent Company may neither give nor receive Group contributions.
The Parent Company applies RFR 2 IAS 17 item 1 and therefore classifies all leasing arrangements as operating leases. Costs related to operating leases are recognized in the Income Statement on a straight-line basis over the lease term. From 2019 the Parent Company will apply RFR 2 IFRS 16 item 1 and continue recognize leases in the Income Statement on a straight-line basis over the lease term.
Operating costs includes amortizations and depreciation of SEK 3 m. (3) of which SEK 1 m. relates to property, plant and equipment (2) and SEK 2 m. to other intangible assets (1).
Expensed wages, salaries and other remunerations amounted to SEK 224 m. (213), of which social costs SEK 49 m. (46).
The average number of employees 2018 was 73 (71). For more information see note 10, Employees and personnel costs.
| 2018 | 2017 | |
|---|---|---|
| Auditor in charge | Deloitte | Deloitte |
| Auditing assignment | 2 | 1 |
| Other audit activities | 0 | 0 |
| Total | 2 | 2 |
| Operating leases | ||
| Non-cancellable future lease payments | 2018 | 2017 |
| Less than 1 year from balance sheet date | 11 | 11 |
| 1-5 years from balance sheet date | 1 | 1 |
| Total | 11 | 11 |
| Costs for the year | ||
| Minimum lease payments | –14 | –14 |
| Total | –14 | –14 |
Note P3. Results from other receivables that are non-current assets
| 2018 | 2017 | |
|---|---|---|
| Interest income from Group companies | 1,282 | 1,645 |
| Changes in value | 536 | –398 |
| Other interest income | 43 | 41 |
| Exchange rate differences | 1,256 | –115 |
| IS Total | 3,117 | 1,173 |
Note P4. Interest expenses and similar items
| 2018 | 2017 | |
|---|---|---|
| Interest expenses to Group companies | –378 | –418 |
| Changes in value | –554 | 286 |
| Changes in value attributable to long-term | ||
| share-based remuneration | –6 | –17 |
| Net financial items, internal bank | 0 | –2 |
| Interest expenses, other borrowings | –1,327 | –1,331 |
| Exchange rate differences | –1,598 | –164 |
| Other | –31 | –26 |
| IS Total | –3,894 | –1,672 |

| Capitalized expenditure for software | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Accumulated costs | ||
| Opening balance | 36 | 32 |
| Acquisitions | 1 | 4 |
| Disposals | –8 | – |
| At year-end | 29 | 36 |
| Accumulated amortization and impairment losses | ||
| Opening balance | –30 | –29 |
| Disposals | 8 | – |
| Amortizations | –2 | –1 |
| At year-end | –24 | –30 |
| BS Carrying amount at year-end | 5 | 6 |
| Allocation of amortizations in Income Statement | ||
| Operating costs | –2 | –1 |
| Total | –2 | –1 |

| Equipment | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Accumulated costs | ||
| Opening balance | 38 | 37 |
| Acquisitions | 0 | 1 |
| Sales and disposals | –5 | – |
| At year-end | 34 | 38 |
| Accumulated depreciation and impairment | ||
| Opening balance | –28 | –25 |
| Sales and disposals | 5 | – |
| Depreciation for the year | –1 | –2 |
| At year-end | –24 | –28 |
| BS Carrying amount at year-end | 10 | 11 |
| Subsidiary, Registered office, Registration number | Ownership interest in %1) | Carrying amount | |||
|---|---|---|---|---|---|
| Number of participations | 12/31 2018 | 12/31 2017 | 12/31 2018 | 12/31 2017 | |
| Investor Holding AB, Stockholm, 556554-1538 | 1,000 | 100.0 | 100.0 | 5,793 | 5,793 |
| Patricia Industries AB, Stockholm, 556752-6057 | 100,000 | 100.0 | 100.0 | 23,239 | 23,239 |
| Invaw Invest AB, Stockholm, 556270-6308 | 10,000 | 100.0 | 100.0 | 12,099 | 12,099 |
| Patricia Industries II AB, Stockholm, 556619-6811 | 1,000 | 100.0 | 100.0 | 3,082 | 1,682 |
| Innax AB, Stockholm, 556619-6753 | 1,000 | 100.0 | 100.0 | 2,379 | 2,379 |
| AB Investor Group Finance, Stockholm, 556371-99872) | 100,000 | 100.0 | 100.0 | 416 | 416 |
| BS Carrying amount | 47,007 | 45,607 |
1) Refers to share of equity, which also corresponds to the share of voting power. 2) The Group's internal bank.
| Ownership interest in %1) | |||
|---|---|---|---|
| Subsidiary, Registered office | 12/31 2018 | 12/31 2017 | |
| Aleris Group AB, Stockholm | 100.0 | 100.0 | |
| Braun Holdings Inc., Indiana | 95.2 | 94.9 | |
| Investor Growth Capital AB, Stockholm2) | 100.0 | 100.0 | |
| Investor Investment Holding AB, Stockholm3) | 100.0 | 100.0 | |
| Laborie, Toronto | 98.2 | 97.1 | |
| Mölnlycke AB, Gothenburg | 98.8 | 98.8 | |
| Permobil Holding AB, Timrå | 88.0 | 88.0 | |
| Piab AB, Täby | 89.3 | – | |
| Sarnova, Columbus | 86.3 | – | |
| The Grand Group AB, Stockholm | 100.0 | 100.0 | |
| Vectura Fastigheter AB, Stockholm | 100.0 | 100.0 |
1) Refers to share of equity.
2) Holding company of Investor Growth Capital Inc. 3) Holding company of EQT.
The Investor Group consists of 6 wholly-owned subsidiaries to Investor AB,
see table above, and a number of indirect holdings of which the material indirect holdings in subsidiaries are stated in the table above. In the subgroups Mölnlycke, Permobil, Piab, BraunAbility, Sarnova and Laborie non-controlling interests exists. None of these are considered material for Investor. Investor have assessed control over all subsidiaries due to the high ownership interest
| Changes in participations in group companies | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Accumulated costs | ||
| Opening balance | 46,748 | 54,938 |
| Acquisitions and capital contributions | 1,400 | – |
| Divestments and repaid capital contribution | – | –8,190 |
| At year-end | 48,148 | 46,748 |
| Accumulated impairment losses | ||
| Opening balance | –1,140 | –1,140 |
| At year-end | –1,140 | –1,140 |
| BS Carrying amount at year-end | 47,007 | 45,607 |
and Investor AB having direct or indirect power of the companies and has the right and ability to affect the returns. Investor also continuously assess whether it controls companies with ownership interests below 50 percent. The assessment is based on whether Investor has the practical ability to direct relevant activities unilaterally either through the boards or the annual general meetings of the companies. No companies where de facto control exists have been identified.
P18
| 12/31 2018 | 12/31 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| Investor's share of | Investor's share of | |||||||
| Company, Registered office, Registration number | Number of shares | Ownership capital/votes (%) |
Carrying amount1,2) |
Equity3) | Profit/loss for the year4) |
Carrying amount1,2) |
Equity3) | Profit/loss for the year4) |
| Listed Core Investments: | ||||||||
| SEB, Stockholm, 502032-9081 | 456,198,927 | 21/21 | 39,207 | 30,935 | 4,810 | 43,705 | 29,936 | 3,379 |
| Atlas Copco, Stockholm, 556014-2720 | 207,645,611 | 17/22 | 43,373 | 7,178 | 17,988 | 72,877 | 10,262 | 2,821 |
| Ericsson, Stockholm, 556016-0680 | 239,901,348 | 7/23 | 18,561 | 6,319 | –452 | 11,740 | 6,612 | –2,314 |
| Electrolux, Stockholm, 556009-4178 | 50,666,133 | 16/28 | 9,459 | 3,567 | 624 | 12,613 | 3,192 | 890 |
| Swedish Orphan Biovitrum, Stockholm, 556038-9321 | 107,594,165 | 39/39 | 20,696 | 3,559 | 952 | 12,051 | 2,647 | 454 |
| Saab, Linköping, 556036-0793 | 40,972,622 | 30/40 | 12,576 | 5,929 | 413 | 13,033 | 4,313 | 431 |
| Husqvarna, Jönköping, 556000-5331 | 97,052,157 | 17/33 | 6,351 | 2,696 | 204 | 7,542 | 2,632 | 447 |
| Epiroc, Stockholm, 556041-2149 | 207,645,611 | 17/23 | 17,219 | 3,214 | 930 | |||
| BS Total participations in associates | 167,442 | 173,560 |
1) Carrying amount includes acquisition cost, additional investments and divestments for the period and value changes due to write-downs to correspond with the fair value
of the investments valued at cost and fair value for participations in associates valued at fair value, respectively.
2) Carrying amount for associates valued at fair value, equals the quoted market price for the investment. 3) Equity refers to the ownership interest in the equity of a company including the equity component in untaxed reserves.
4) Profit/loss for the year refers to the share of the company's results after tax including the equity component in the change for the year in untaxed reserves.
in associates valued at fair value
| BS Carrying amount at year-end | 167,442 | 173,560 |
|---|---|---|
| Revaluations disclosed in Income Statement | –7,821 | 20,381 |
| Divestments | –1,858 | – |
| Acquisitions | 3,561 | 1,246 |
| Opening balance | 173,560 | 151,933 |
| 12/31 2018 | 12/31 2017 |
| BS Carrying amount at year-end | 74,292 | 80,197 |
|---|---|---|
| Revaluations disclosed in Income Statement | –5,907 | 9,869 |
| Divestments | – | –15 |
| Acquisitions | 2 | 17 |
| Opening balance | 80,197 | 70,327 |
| 12/31 2018 | 12/31 2017 | |
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Opening balance | 24,600 | 30,560 |
| New lending | 12,211 | 1,184 |
| Divestments/due/redeemed | –15,507 | –5,738 |
| Reclassifications | –1,287 | – |
| Unrealized change in value | 943 | –1,406 |
| BS Carrying amount at year-end | 20,960 | 24,600 |
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Interest | 33 | 32 |
| Other financial receivables | 9 | 12 |
| Other | 17 | 12 |
| BS Total | 59 | 56 |

Note P12. Provisions for pensions and similar obligations
For more information see note 25, Provision for pensions and similar obligations.
and Other Comprehensive income for defined benefit plans
| Components of defined benefit cost (gain –) | 2018 | 2017 |
|---|---|---|
| Net interest expense | 2 | 2 |
| Total financial cost | 2 | 2 |
| Components recognized in profit or loss | 2 | 2 |
| Remeasurement on the net defined benefit liability (gain –) | 2018 | 2017 |
| Actuarial gains/losses, financial assumptions | 8 | –6 |
| Actuarial gains/losses, experience adjustments | 0 | 2 |
| Components in Other Comprehensive income | 9 | –4 |
The amount included in the Balance Sheet arising from defined
| benefit plan | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Present value of unfunded obligations | 97 | 92 |
| Total present value of defined benefit obligations | 97 | 92 |
| BS Net liability arising from defined benefit obligations |
97 | 92 |
| Changes in the obligations for defined benefit plans during the year | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Defined benefit plan obligations, opening balance | 92 | 99 |
| Interest cost | 2 | 2 |
| Remeasurement of defined benefit obligations | ||
| Actuarial gains/losses, financial assumptions | 8 | –6 |
| Actuarial gains/losses, experience adjustments | 0 | 2 |
| Exchange difference on foreign plans | 0 | 0 |
| Benefit paid | –3 | –3 |
| Other | –2 | –2 |
| Obligations for defined benefit plans at year-end | 97 | 92 |
| Assumptions for defined benefit obligations | 12/31 2018 | 12/31 2017 |
|---|---|---|
| Discount rate | 2.0 | 2.2 |
| Future pension growth | 2.0 | 2.0 |
| Mortality assumption used | DUS14 | DUS14 |
In the Parent Company Swedish mortgage backed bonds have been used as reference when determining the discount rate used for the calculation of the defined benefit obligation. The market for high quality Swedish mortgage backed bonds is considered to be deep and thereby fulfill the requirements of high quality corporate bonds according to IAS 19.
| Defined contribution plans | 2018 | 2017 |
|---|---|---|
| Expenses for defined contribution plans | 25 | 25 |

| 12/31 2018 12/31 2017 | ||
|---|---|---|
| Provisions expected to be paid after more than 12 months | ||
| Provision for social security contributions for LTVR | 8 | 10 |
| Other | 54 | 67 |
| BS Total non-current other provisions | 62 | 77 |
| Provisions expected to be paid within 12 months | ||
| Provision for social security contributions for LTVR | 29 | 40 |
| Other | 4 | – |
| BS Total current provisions | 33 | 40 |
| Total other provisions | 95 | 117 |
Investor operates LTVR programs which are offered to all employees. Provision is made for social security contributions connected to these programs. The provision will be used during the years 2019-2025.
In the category Other a provision of SEK 42 m. for potential additional compensation to be paid related to sold associated company is included. The provision is expected to be settled in 2020 at the earliest. Other provisions are considered immaterial to specify and intend to be settled with SEK 4 m. in 2019 and SEK 12 m. in 2020.
| 12/31 2018 | Social security LTVR |
Other | Total other provisions |
|---|---|---|---|
| Opening balance | 50 | 67 | 117 |
| Provisions for the year | 2 | 1 | 3 |
| Reversals for the year | –16 | –10 | –26 |
| Carrying amount at year-end | 36 | 59 | 95 |
| 12/31 2017 | |||
| Opening balance | 59 | 174 | 233 |
| Provisions for the year | 29 | 8 | 37 |
| Reversals for the year | –38 | –115 | –153 |
| Carrying amount at year-end | 50 | 67 | 117 |

| 12/31 2018 | 12/31 2017 |
|---|---|
| 30,918 | 28,035 |
| 269 | 239 |
| 31,187 | 28,274 |
| 12/31 2018 | 12/31 2017 |
| 11,962 | 7,950 |
| 19,225 | 20,324 |
Changes in liabilities arising from financing activities
| 12/31 2018 | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Cash flows | Foreign exchange movements |
Fair value changes | Other | Amount at year-end |
|
| Long-term interest-bearing liabilities | 28,274 | 2,919 | 1,249 | 56 | –1,311 | 31,1871) |
| Current interest-bearing liabilities | 1,969 | –1,833 | –274 | 1,276 | 1,1382) | |
| Total liabilities from financing activities | 30,243 | 1,086 | 975 | 56 | –34 | 32,325 |
| 12/31 2017 | Non-cash changes | |||||
|---|---|---|---|---|---|---|
| Opening balance |
Cash flows | Foreign exchange movements |
Fair value changes | Other | Amount at year-end |
|
| Long-term interest-bearing liabilities | 31,231 | –1,301 | 284 | –94 | –1,846 | 28,2741) |
| Current interest-bearing liabilities | 1,500 | –1,496 | 126 | 1,840 | 1,9692) | |
| Total liabilities from financing activities | 32,730 | –2,797 | 410 | –94 | –6 | 30,243 |
1) Included in Consolidated Balance Sheet item Long-term interest-bearing liabilities.
2) Included in Consolidated Balance Sheet item Current interest-bearing liabilities.
P13 P14 P15 P16 P17 P18
Accounting policies
For accounting policies see note 30, Financial instruments.
| Reported as per 12/31 2017 under IAS 39 | Adjustment due to IFRS 9 |
Adjusted as per 1/1 2018 under IFRS 9 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Category | Fair value option | Held for trading |
Derivatives used in hedge accounting |
Loans and receivables |
Other | Hold to collect |
|||
| Measurement | Fair value through profit/loss | Amortized cost |
Total carrying amount |
Fair value through profit/ loss |
Amortized cost |
Total carry ing amount |
|||
| Financial assets | |||||||||
| Other long-term holdings of securities | 80,197 | 80,197 | 80,197 | 80,197 | |||||
| Participations in associates | 173,560 | 173,560 | 173,560 | 173,560 | |||||
| Receivables from Group companies | |||||||||
| (non-current) | 537 | 24,063 | 24,600 | 537 | 24,063 | 24,600 | |||
| Accrued interest income | 44 | 44 | 44 | 44 | |||||
| Trade receivables | 1 | 1 | 0 | 1 | 1 | ||||
| Receivables from Group companies (current) | 481 | 481 | 481 | 481 | |||||
| Receivables from associates | 1 | 1 | 1 | 1 | |||||
| Other receivables | 0 | 0 | 0 | 0 | |||||
| Total | 253,757 | – | 537 | 24,590 | 278,884 | 0 | 254,294 | 24,590 278,884 | |
| Financial liabilities | |||||||||
| Loans (non-current) | 239 | 28,035 | 28,2741) | 239 | 28,035 | 28,2741) | |||
| Liabilities to Group companies (non-current) | 1,443 | 11,896 | 13,339 | 1,443 | 11,896 | 13,339 | |||
| Loans (current) | 1,969 | 1,9691) | 1,969 | 1,9691) | |||||
| Trade payables | 9 | 9 | 9 | 9 | |||||
| Liabilities to Group companies (current) | 889 | 889 | 889 | 889 | |||||
| Liabilities to associates (current) | 1 | 1 | 1 | 1 | |||||
| Accrued interest expenses | 572 | 572 | 572 | 572 | |||||
| Other liabilities | 3 | 18 | 21 | 3 | 18 | 21 | |||
| Total | – | 242 | 1,443 | 43,389 | 45,074 | – | 1,685 | 43,389 | 45,074 |
1) The Parent Company´s loans are valued at amortized cost. Fair value on non-current loans amounts to SEK 34,793 m. and fair value on current loans are SEK 2,021 m. For other assets and liabilities there are no differences between carrying amount and fair value.
| Financial instruments measured at fair value through profit/loss |
Financial instruments measured at amortized cost |
||||
|---|---|---|---|---|---|
| 12/31 20181) | Financial assets/liabilities excluding derivatives used in hedge accounting |
Derivatives used in hedge accounting |
Total carrying amount |
Fair value | |
| Financial assets | |||||
| Other long-term holdings of securities | 74,292 | 74,292 | 74,292 | ||
| Participations in associates | 167,442 | 167,442 | 167,442 | ||
| Receivables from Group companies (non-current) | 856 | 20,104 | 20,960 | 20,960 | |
| Accrued interest income | 42 | 42 | 42 | ||
| Trade receivables | 2 | 2 | 2 | ||
| Receivables from Group companies (current) | 1,508 | 1,508 | 1,508 | ||
| Receivables from associates | 0 | 0 | 0 | ||
| Other receivables | 0 | 0 | 0 | ||
| Total | 241,734 | 856 | 21,655 | 264,245 | 264,245 |
| Financial liabilities | |||||
| Loans (non-current) | 269 | 30,918 | 31,187 | 37,6832) | |
| Liabilities to Group companies (non-current) | 1,747 | 8,244 | 9,991 | 9,991 | |
| Other liabilities (non-current) | 26 | 26 | 26 | ||
| Loans (current) | 1,138 | 1,138 | 1,1752) | ||
| Trade payables | 7 | 7 | 7 | ||
| Liabilities to Group companies (current) | 5,149 | 5,149 | 5,149 | ||
| Liabilities to associates (current) | 1 | 1 | 1 | ||
| Accrued interest expenses | 584 | 584 | 584 | ||
| Other liabilities | 10 | 47 | 56 | 56 | |
| Total | 279 | 1,747 | 46,114 | 48,140 | 54,672 |
1) Comparatives can be found in the table above under Financial instruments measured under IAS 39 and IFRS 9.
2) The Parent Company´s loans are valued at amortized cost. Fair value on loans are presented in the table. For other assets and liabilities there are no differences between carrying amount and fair value.
P14 P15 P16 P17 P18

Note P15. Financial instruments
| Financial assets and liabilities measured at fair value through profit/loss |
Financial assets and liabilities measured at amortized cost |
||||||
|---|---|---|---|---|---|---|---|
| 2018 | Financial assets excluding derivatives used in hedge accounting |
Financial liabilities excluding derivatives used in hedge accounting |
Derivatives used in hedge accounting |
Loans and receivables |
Other financial liabilities |
Total | |
| Operating profit/loss | |||||||
| Dividends | 7,884 | 7,884 | |||||
| Changes in value, including currency | –13,780 | –7 | –13,787 | ||||
| Net financial items | |||||||
| Interest | 11 | –39 | 1,182 | –1,558 | –404 | ||
| Changes in value | –7 | 12 | 459 | –483 | –18 | ||
| Exchange rate differences | –23 | 1,012 | –1,332 | –343 | |||
| Total | –5,896 | –25 | –27 | 2,653 | –3,372 | –6,667 | |
| Financial assets | Financial liabilities | ||||||
| excluding derivatives | excluding derivatives | ||||||
| 2017 | used in hedge accounting |
used in hedge accounting |
Derivatives used in hedge accounting |
Loans and receivables |
Other financial liabilities |
Total | |
| Operating profit/loss | |||||||
| Dividends | 7,657 | 7,657 | |||||
| Changes in value, including currency | 30,249 | –1 | 30,248 | ||||
| Net financial items | |||||||
| Interest | 9 | –37 | 1,538 | –1,609 | –99 | ||
| Changes in value | 12 | 58 | –162 | 56 | –36 | ||
| Exchange rate differences | –63 | 32 | –240 | –271 | |||
| Total | 37,906 | –43 | 21 | 1,408 | –1,793 | 37,500 | |
The table below indicates how fair value is measured for the financial instruments recognized at fair value in the Balance Sheet.
The financial instruments are categorized on three levels, depending on how the fair value is measured:
Level 1: According to quoted prices (unadjusted) in active markets for identical instruments
Level 2: According to directly or indirectly observable inputs that are not included in level 1
Level 3: According to inputs that are unobservable in the market
| 29 | ||
|---|---|---|
| 30 |
31 32 33 34 P1 P2 P3 P4 P5 P6 P7 P8 P9 P10 P11 P12 P13 P14 P15
| Financial assets and liabilities by level | 12/31 2018 | 12/31 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 12/31 2018 | Level 1 | Level 2 | Level 3 | Other1) | Total | Level 1 | Level 2 | Level 3 | Other1) | Total |
| Financial assets | ||||||||||
| Participations associates | 165,512 | 1,930 | 167,442 | 170,846 | 2,714 | 173,560 | ||||
| Receivables from Group companies (non-current) | 856 | 20,104 | 20,960 | 537 | 24,063 | 24,600 | ||||
| Other long-term holdings of securities | 74,286 | 6 | 74,292 | 80,192 | 5 | 80,197 | ||||
| Total | 239,798 | 1,930 | 862 | 20,104 | 262,694 | 251,038 | 2,714 | 542 | 24,063 | 278,537 |
| Financial liabilities | ||||||||||
| Liabilities to Group companies (non-current) | 1,747 | 8,244 | 9,991 | 1,443 | 11,896 | 13,339 | ||||
| Interest-bearing liabilities (non-current) | 269 | 30,918 | 31,187 | 239 | 28,035 | 28,274 | ||||
| Other current liabilities | 10 | 46 | 56 | 3 | 18 | 21 | ||||
| Total | – | 279 | 1,747 | 39,208 | 41,234 | – | 242 | 1,443 | 39,949 | 41,634 |
1) To enable reconciliation with balance sheet items, financial instruments not valued at fair value as well as other assets and liabilities that are included within balance sheet items have been included within Other.
P16 P17 The table below shows a reconciliation between opening and closing balance for the financial instruments recognized at fair value in the Balance Sheet derived from a valuation technique of unobservable input (level 3). No transfers have been made between level 1 and 2.
| Other long-term | Long-term | Total | Long-term interest-bearing |
Total | |
|---|---|---|---|---|---|
| 12/31 2018 | holdings of securities | receivables | financial assets | liabilities | financial liabilities |
| Financial assets and liabilities | |||||
| Opening balance | 5 | 537 | 542 | 1,443 | 1,443 |
| Total gains or losses | |||||
| in profit/loss | 319 | 319 | 304 | 304 | |
| Acquisitions | 2 | 2 | |||
| Divestments | |||||
| Carrying amount at year-end | 6 | 856 | 862 | 1,747 | 1,747 |
| Total gains or losses for the period included in profit/loss for assets and liabilities held at the end of the period (unrealized results) |
|||||
| Changes in value | – | 319 | 319 | 304 | 304 |
| Total | – | 319 | 319 | 304 | 304 |
| 12/31 2017 | Other long-term holdings of securities |
Long-term receivables |
Total financial assets |
Long-term interest-bearing liabilities |
Total financial liabilities |
| Financial assets and liabilities | |||||
| Opening balance | 3 | 912 | 915 | 1,876 | 1,876 |
| Total gains or losses | |||||
| in profit/loss | –375 | –375 | –433 | –433 | |
| Acquisitions | 2 | 2 | |||
| Divestments | |||||
| Carrying amount at year-end | 5 | 537 | 542 | 1,443 | 1,443 |
| Total gains or losses for the period included in profit/loss for assets and liabilities held at the end of the period (unrealized results) |
|||||
| Changes in value | – | –375 | –375 | –433 | –433 |
| Total | – | –375 | –375 | –433 | –433 |
Note P16. Accrued expenses and deferred income
| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Interest | 584 | 572 |
| Other financial receivables | 75 | 75 |
| Other | 27 | 21 |
| BS Total | 686 | 669 |

| 12/31 2018 | 12/31 2017 | |
|---|---|---|
| Pledged assets | ||
| In the form of pledged securities for liabilities and provisions |
||
| Shares | 250 | 287 |
| Total pledged assets | 250 | 287 |
| Contingent liabilities | ||
| Guarantees on behalf of Group companies | – | 101 |
| Guarantees on behalf of associates | 700 | 700 |
| Total contingent liabilities | 700 | 801 |

The Parent Company is related with its subsidiaries and associated companies see note P7, Participations in Group companies and note P8, Participations in associates.
For related party transactions with other related party, see note 32, Related party transactions.
| Group companies | Associates | Other related party | |||||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||
| Sales of products/ | |||||||
| services | 3 | 6 | 7 | 6 | |||
| Purchase of products/ | |||||||
| services | 10 | 10 | 3 | 5 | |||
| Financial expenses | 378 | 418 | 17 | ||||
| Financial income | 1,282 | 1,645 | |||||
| Dividend received | 5,113 | 4,837 | |||||
| Dividend paid | 1,842 | 1,688 | |||||
| Capital contributions | 1,400 | 8,190 | |||||
| Receivables | 22,468 25,081 | 1 | 1 | ||||
| Liabilities | 15,140 14,228 |
In addition to the above stated information, guarantees on behalf on the associate Three Scandinavia amounts to SEK 0.7 bn. (0.7).
To the annual general meeting of the shareholders of Investor AB (publ.) CORP. ID 556013-8298
We have audited the annual accounts and consolidated accounts of Investor AB (publ) for the financial year January 1, 2018 – December 31, 2018 except for the corporate governance statement on pages 38-49 and the statutory sustainability report on pages 4-7, 10-13, 22-30, 36-37, 62 and 114-115. The annual accounts and consolidated accounts of the company are included on pages 4-13, 36-109 and 114-115 in this document.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the parent company as of 31 December 2018 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2018 and their financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. Our opinions do not cover the corporate governance statement on pages 38-49 and the statutory sustainability report on pages 4-7, 10-13, 22-30, 36-37, 62 and 114-115. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the group.
Our opinions in this report on the annual accounts and consolidated accounts are consistent with the content of the additional report that has been submitted to the parent company's audit committee in accordance with the Audit Regulation (537/2014) Article 11.
We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements. This includes that, based on the best of our knowledge and belief, no prohibited services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided to the audited company or, where applicable, its parent company or its controlled companies within the EU.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
Key audit matters of the audit are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts and consolidated accounts of the current period. These matters were addressed in the context of our audit of, and in forming our opinion thereon, the annual accounts and consolidated accounts as a whole, but we do not provide a separate opinion on these matters.
The companies within Patricia Industries are independent with separate internal control systems in place for their operating activities as well as processes for financial reporting.
Our audit focused on the governance over financial reporting for several reasons. Firstly, it is important to ensure that the information reported by each entity is prepared in accordance with IFRS. Secondly, it is important to have well established procedures to ensure timely and correct financial reporting. Thirdly, monitoring controls are important to ensure high quality reporting.
Investor's information regarding the principles applied for its consolidated financial statements are included in Note 1 Significant accounting policies and Note 18 Shares and participation in associates on page 82, providing further explanation on the method for accounting for associates.
Our audit procedures included, but were not limited to:
The valuation process for unlisted investments requires estimates by management and is therefore more complex compared to the valuation of listed investments. The total carrying value of unlisted investments recognized at fair value amounted to SEK 25,936 million as of December 31, 2018.
Investor's valuation policy is based on IFRS 13 and the International Private Equity and Venture Capital Valuation Guidelines. Inappropriate judgements made in the assessment of fair value could have a significant impact on the value of the unlisted investment.
We focused on the unlisted investments since the carrying value is material, the investment portfolio comprises a large number of unlisted securities and since the assessments made to arrive at the fair value is sensitive to judgements and estimates made.
Investor's principles for accounting for unlisted investments are described in note 30 on page 90 and detailed disclosures regarding these investments are included in Note 30 Financial instruments on page 90-94, see detailed description in section Measurement of financial instruments in level 3.
Our audit procedures included, but were not limited to:
• We assessed the relevance of multiples used in Patricia Industries' portfolio companies' enterprise value calculations against market multiples from relevant transactions or market data.
There is a lower degree of judgment involved in the valuation process for listed investments compared to unlisted investments. However, a substantial portion of Investor's total assets is embedded in the holdings in listed investments. The total carrying value of listed investments amounted to SEK 272,998 million as of December 31, 2018.
We focused on the listed investments since the carrying value is significant, there is a risk that changes in ownership might not be properly recognized, and effects of dividend received might not properly be reflected in the fair value.
Investor's principles for accounting for listed investments are described in note 30 on page 90 and detailed disclosures regarding listed investments are included in Note 30 Financial instruments on page 90-94, see detailed description in section Measurement of financial instruments in level 1.
Our audit procedures included, but were not limited to:
Investor's acquisitions of Mölnlycke, Aleris, Permobil, BraunAbility, Laborie, Sarnova and Piab have led to a portion of the purchase price being allocated to intangible assets including goodwill. Changes in economic conditions or lower than expected development of performance may be indicators of potential impairment of the recoverable amount of these assets and hence the consolidated net asset value of Investor. The total carrying amount of goodwill relating to these holdings amounted to SEK 43,196 million as of December 31, 2018.
We focused on the assessments of the carrying value for the holdings above since the carrying value of intangible assets are material and as the assessment of the recoverable amount may be sensitive to changes in assumptions.
Investor's disclosures regarding intangible assets are included in Note 15 Intangible assets on page 78-80, which specifically explains key assumptions used in the assessment of the recoverable amounts.
During 2018 Patricia Industries completed two major acquisitions. In April 2018, 86 percent of Sarnova Holdings, Inc. was acquired for SEK 4,297 million resulting in goodwill of SEK 4,117 million. In June 2018, 89 percent of Piab Group AB was acquired for SEK 4,713 million resulting in goodwill of SEK 3,640 million.
We focused on these acquisitions since they are significant transactions and since preparing purchase price allocations ("PPA"), including the identification and valuation of the acquired assets and liabilities, require the use of significant management judgements and estimates.
Investor's disclosures regarding acquisitions are included in Note 4 Business Combinations on page 62-63, which also explains key assumptions used in preparing the PPA.
Our audit procedures included, but were not limited to:
This document also contains other information than the annual accounts and consolidated accounts and is found on pages 1-3, 14-35 and 116-117. The Board of Directors and the Managing Director are responsible for this other information.
Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.
If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts, The Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intends to liquidate the company, to cease operations, or has no realistic alternative but to do so.
The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.
A further description of our responsibilities for the audit of the annual accounts and consolidated accounts is located at the Swedish Inspectorate of Auditors website: www.revisorsinspektionen.se/revisornsansvar. This description forms part of the auditor´s report.
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Investor AB (publ) for the financial year January 1, 2018 – December 31, 2018 and the proposed appropriations of the company's profit or loss.
We recommend to the general meeting of shareholders that the profit to be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner. The Managing Director shall manage the ongoing administration according to the Board of Directors' guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.
Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:
Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.
A further description of our responsibilities for the audit of the management's administration is located at the Swedish Inspectorate of Auditors website: www.revisorsinspektionen.se/revisornsansvar. This description forms part of the auditor´s report.
The Board of Directors is responsible for the corporate governance statement on pages 38-49 and that it has been prepared in accordance with the Annual Accounts Act.
Our examination of the corporate governance statement is conducted in accordance with FAR´s auditing standard RevU 16 The auditor´s examination of the corporate governance statement. This means that our examination of the corporate governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinions.
A corporate governance statement has been prepared. Disclosures in accordance with chapter 6 section 6 the second paragraph points 2-6 of the Annual Accounts Act and chapter 7 section 31 the second paragraph the same law are consistent with the other parts of the annual accounts and consolidated accounts and are in accordance with the Annual Accounts Act.
The Board of Directors is responsible for the statutory sustainability report on pages 4-7, 10-13, 22-30, 36-37, 62 and 114-115, and that it is prepared in accordance with the Annual Accounts Act.
Our examination has been conducted in accordance with FAR:s auditing standard RevR 12 The auditor´s opinion regarding the statutory sustainability report. This means that our examination of the statutory sustainability report is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinion.
A statutory sustainability report has been prepared.
Deloitte AB, was appointed auditor of Investor AB (publ) by the general meeting of the shareholders on the 2018-05-08 and has been the company's auditor since 2013-04-15.
Stockholm March 22, 2019 Deloitte AB
Thomas Strömberg Authorized Public Accountant
| Annual average growth 5 years, % |
|||||||
|---|---|---|---|---|---|---|---|
| SEK m. | 2014 | 2015 | 2016 | 2017 | 2018 | ||
| Net asset value1) | Net asset value2) | ||||||
| Core Investments | Listed Core Investments | 224,143 | 248,354 | 284,030 | 270,807 | ||
| Listed | 218,396 | Patricia Industries | 51,095 | 54,806 | 48,614 | 57,963 | |
| Subsidiaries | 31,922 | EQT | 13,021 | 13,996 | 16,165 | 20,828 | |
| Financial Investments | 35,506 | Other assets & liabilities | –565 | –327 | –323 | –660 | |
| Other assets and liabilities | –29 | Total assets | 287,695 | 316,829 | 348,486 | 348,938 | |
| Total assets | 285,795 | Net cash (+) / Net debt (–) | –15,892 | –16,752 | –12,224 | –21,430 | |
| Net debt (–)/Net cash (+) | –24,832 | Of which Patricia Industries cash | 14,616 | 14,389 | 19,368 | 13,017 | |
| Net asset value | 260,963 | Net asset value | 271,801 | 300,077 | 336,262 | 327,508 | |
| Change in net asset value with dividend added back, % |
24 | Change in net asset value with dividend added back, % |
7 | 13 | 15 | 0 | 12 |
| Condensed Balance Sheet | Condensed Balance Sheet | ||||||
| Shares and participations | 246,891 | Shares and participations | 254,054 | 276,790 | 312,141 | 303,480 | |
| Other | 76,596 | Other | 82,536 | 93,183 | 96,426 | 112,548 | |
| Balance Sheet total | 323,487 | Balance Sheet total | 336,590 | 369,973 | 408,567 | 416,028 | |
| Profit and loss | Profit and loss | ||||||
| Profit/loss for the year attributable to | Profit/loss for the year attributable to | ||||||
| Parent Company shareholders | 50,656 | Parent Company shareholders | 17,433 | 33,665 | 44,318 | –2,252 | |
| Comprehensive income | 52,657 | Comprehensive income | 17,604 | 35,545 | 44,473 | 225 | |
| Dividends | Dividends | ||||||
| Dividends received | 7,228 | Dividends received | 7,821 | 8,351 | 8,404 | 9,342 | |
| of which from Core Investments Listed | 6,227 | of which from Listed Core Investments | 7,681 | 8,307 | 8,319 | 8,656 | 10 |
| Contribution to NAV1) | Contribution to NAV2) | ||||||
| Contribution to NAV, Core Investments Listed | 41,311 | Contribution to NAV, Listed Core Investments | 8,804 | 30,936 | 42,636 | –6,398 | |
| Total return, Core Investments Listed, % | 24 | Total return, Listed Core Investments, % | 4 | 14 | 17 | –2 | |
| Contribution to NAV, Core Investments Subsidiaries | 2,386 | Contribution to NAV, Patricia Industries | 4,855 | 4,438 | 766 | 4,510 | |
| Contribution to NAV, Financial Investments, | |||||||
| Partner-owned | 4,221 | Contribution to NAV, EQT | 3,995 | 1,986 | 3,144 | 4,868 | |
| Contribution to NAV, IGC and EQT | 6,543 | ||||||
| Transactions1) | Transactions2) | ||||||
| Investments, Core Investments Listed | 8,233 | Investments, Listed Core Investments | 5,783 | 1,488 | 1,245 | 3,382 | |
| Divestments & redemptions, | Divestments & redemptions, | ||||||
| Listed Core Investments | 101 | Listed Core Investments | 1,241 | – | – | 1,661 | |
| Investments, Core Investments Subsidiaries | 1,121 | Investments, Patricia Industries | 4,176 | 6,127 | 406 | 10,892 | |
| Divestments, Core Investments Subsidiaries | 1,197 | Divestments, Patricia Industries | 2,896 | 2,360 | 1,725 | 755 | |
| Investments, Partner-owned financial investments | 3,011 | Distributions to Patricia Industries | 5,089 | 4,763 | 6,014 | 5,634 | |
| Divestments, Partner-owned financial investments | 8,712 | Draw-downs, EQT | 1,590 | 2,864 | 3,781 | 4,023 | |
| Investments, IGC and EQT | 2,389 | Proceeds, EQT | 6,086 | 3,874 | 4,757 | 4,228 | |
| Divestments, IGC and EQT | 5,737 | ||||||
| Key figures per share | Key figures per share | ||||||
| Net asset value, SEK | 343 | Net asset value, SEK | 357 | 393 | 440 | 428 | |
| Basic earnings, SEK | 66.55 | Basic earnings, SEK | 22.89 | 44.09 | 57.96 | –2.94 | |
| Diluted earnings, SEK | 66.40 | Diluted earnings, SEK | 22.82 | 44.02 | 57.90 | –2.94 | |
| Equity, SEK | 343 | Equity, SEK | 357 | 393 | 440 | 428 | |
| Key ratios | Key ratios | ||||||
| Leverage, % | 9 | Leverage, % | 6 | 5 | 4 | 6 | |
| Equity/assets ratio, % | 81 | Equity/assets ratio, % | 81 | 81 | 82 | 79 | |
| Return on equity, % | 21 | Return on equity, % | 7 | 12 | 14 | –1 | |
| Discount to reported net asset value, % | 17 | Discount to reported net asset value, % | 13 | 14 | 16 | 12 | |
| Management costs, % of net asset value | 0.1 | Management costs, % of net asset value | 0.2 | 0.2 | 0.1 | 0.1 | |
| Share data | Share data | ||||||
| Total number of shares, million | 767.2 | Total number of shares, million | 767.2 | 767.2 | 767.2 | 767.2 | |
| Holding of own shares, million | 5.8 | Holding of own shares, million | 5.3 | 2.8 | 2.4 | 2.1 | |
| Share price on December 31, SEK 3) | 284.7 | Share price on December 31, SEK 3) | 312.6 | 340.5 | 374.1 | 375.6 | 11 |
| Market capitalization on December 31 | 215,705 | Market capitalization on December 31 | 236,301 | 259,119 | 284,048 | 288,107 | |
| Dividend paid to Parent Company shareholders | 6,856 | Dividend paid to Parent Company shareholders | 7,635 | 8,411 | 9,179 | 9,9734.5) | |
| Dividend per share, SEK | 9.00 | Dividend per share, SEK | 10.00 | 11.00 | 12.00 | 13.005) | 10 |
| Dividend payout ratio, % | 110 | Dividend payout ratio, % | 99 | 101 | 110 | 1155) | |
| Dividend yield, % 3) | 3.2 | Dividend yield, % 3) | 3.2 | 3.2 | 3.2 | 3.55) | |
| Total annual turnover rate, Investor shares, % 3) | 58 | Total annual turnover rate, Investor shares, % 3) | 66 | 64 | 58 | 64 | |
| Total return, Investor shares, %3 ) |
33 | Total return, Investor shares, % 3) | 13 | 13 | 13 | 4 | 15 |
| SIXRX (return index), % OMXS30 index, % |
16 10 |
SIXRX (return index), % OMXS30 index, % |
10 –1 |
10 5 |
9 4 |
–4 –11 |
8 1 |
| Foreign ownership, capital, % | 34 | Foreign ownership, capital, % | 35 | 30 | 32 | 30 | |
1) This business area reporting was implemented in 2011.
2) New business area reporting as of 2015.
3) Pertains to class B shares.
4) Based on the total number of registered shares. 5) Proposed dividend of SEK 13.00/share.
This is Investor's tenth Sustainability report. The report has been prepared in accordance with GRI Standards: Core option as well as the provisions in the Swedish Annual Accounts Act and covers the calendar year 2018. Investor publishes a Sustainability report together with our Annual report and the most recent report was released in March of 2018. As this is Investor's first GRI report some new mandatory contextual information has been added which was not included in the previous report but aside from this there have been no material changes in reporting practices, scope or boundaries. The report does not contain any significant restatements of information compared to previous years and our business model and supply chain remain unchanged in all material aspects compared to 2017.
Investor's material sustainability topics have been identified after dialogs with stakeholders and are listed on page 13 as well as in the GRI Index. As our impact on society and the environment largely occurs not through our own operations, but rather through the holdings in our portfolio, the reporting scope for specific material topics is both the industrial holding company itself as well as Listed Core Investments, Patricia Industries and EQT as described in notes P7 to the financial statements. The scope for the general disclosures is the Industrial holding company (excluding subsidiaries and associated companies) unless stated otherwise. This as the governance of the wholly-owned subsidiaries is our largest impact. The report content has not been verified by an external third party, but PwC has performed a GRI compliance check to ensure proper application of the GRI Standards.
Any questions or comments regarding the sustainability report can be directed to Viveka Hirdman-Ryrberg, Head of Corporate Communication and Sustainability, [email protected].
Unless otherwise indicated, all GRI Standards used are from 2016.
| GENERAL DISCLOSURES | Page | Omission/Comment |
|---|---|---|
| 102-1 Name of the organization | Inside cover page | |
| 102-2 Activities, brands, products, and services | 1, 10-11, 14-32 | |
| 102-3 Location of headquarters | Back of cover | |
| 102-4 Location of operations | Back of cover | |
| 102-5 Ownership and legal form | 36-37, 39 | |
| 102-6 Markets served | Inside cover page, 11 | |
| 102-7 Scale of the organization | 8-9, 36-37, 52-53 | |
| 102-8 Information on employees and other workers | 36-37 | |
| 102-9 Supply chain | As an industrial holding company, our supply chain is neither extensive nor complex. Investor's primary suppliers are office, soft- and hardware providers, consultancies, travel agents etc. Investor's own analysis shows limited sustainability related risks in our supply chain. Suppliers are primarily active in the Nordic countries and there have been no major changes of suppliers in 2018. |
|
| 102-10 Significant changes to the organization and its supply chain | No changes to the organization or supply chain have occurred. | |
| 102-11 Precautionary Principle or approach | The precautionary principle is adhered to with respect to assessments and management of sustainability risks in the portfolio companies and new investments. Investor has signed the UN Global Compact, whose environmental risks cover the precautionary principle. |
|
| 102-12 External initiatives | 12-13 | |
| 102-13 Membership of associations | 12-13 | |
| 102-14 Statement from senior decision-maker | 2-3 | |
| 102-16 Values, principles, standards, and norms of behavior | 12-13, 36 | |
| 102-18 Governance structure | 38-43 | |
| 102-40 List of stakeholder groups | 13 | |
| 102-41 Collective bargaining agreements | 37 | |
| 102-42 Identifying and selecting stakeholders | 13 | |
| 102-43 Approach to stakeholder engagement | 13 | |
| 102-44 Key topics and concerns raised | 13 | |
| 102-45 Entities included in the consolidated financial statements | 103 |
| GENERAL DISCLOSURES | Page | Omission/Comment |
|---|---|---|
| 102-46 Defining report content and topic boundaries | 114 | |
| 102-47 List of material topics | 13 | |
| 102-48 Restatements of information | 114 | |
| 102-49 Changes in reporting | 114 | |
| 102-50 Reporting period | 114 | |
| 102-51 Date of most recent report | 114 | |
| 102-52 Reporting cycle | 114 | Our sustainability report is published annually. |
| 102-53 Contact point for questions regarding the report | 114, 117 | |
| 102-54 Claims of reporting in accordance with the GRI Standards | 114 | |
| 102-55 GRI Content Index | 114-115 | |
| 102-56 External assurance | 114 |
| GRI Standard | Disclosure | Page Omission/Comment | ||
|---|---|---|---|---|
| MATERIAL TOPICS | ||||
| Financial strength and long term return | ||||
| GRI 103: Management Approach | 103-1 Explanation of the material topic and its boundary | 12-13 | ||
| 103-2 The management approach and its components | 4-6, 10-11, 44-45 | |||
| 103-3 Evaluation of the management approach | 2-3, 6, 8-9 | |||
| GRI 201: Economic performance | 201-1 Direct economic value generated and distributed | 13, 52-53 | ||
| Indirect economic influence | ||||
| GRI 103: Management Approach | 103-1 Explanation of the material topic and its boundary | 12-13 | ||
| 103-2 The management approach and its components | 10-13 | |||
| 103-3 Evaluation of the management approach | 7, 12-13 | |||
| GRI 203: Indirect economic impacts |
203-2 Significant indirect economic impacts | 7 | ||
| 203-A R&D intensity in portfolio companies | 7 Own indicator | |||
| Business ethics | ||||
| GRI 103: Management Approach | 103-1 Explanation of the material topic and its boundary | 12-13 | ||
| 103-2 The management approach and its components | 10-13 | |||
| 103-3 Evaluation of the management approach | 7, 12-13 | |||
| GRI 205: Anti-corruption | 205-3 Confirmed incidents of corruption and actions taken | 13 No incidents linked to corruption were reported during 2018. |
||
| 205-A Proportion of portfolio companies with anti corruption policies in place |
7 Own indicator | |||
| Active ownership/Indirect influence on sustainability issues | ||||
| GRI 103: Management Approach | 103-1 Explanation of the material topic and its boundary | 12-13 | ||
| 103-2 The management approach and its components | 10-15, 20-21 | |||
| 103-3 Evaluation of the management approach | 7, 12-13 | |||
| G4: Active ownership | G4-FS10 Interactions with portfolio companies on environmental or social issues |
7, 12-13, 20-30 | ||
| Equality and diversity | ||||
| GRI 103: Management Approach | 103-1 Explanation of the material topic and its boundary | 12-13 | ||
| 103-2 The management approach and its components | 36-37, 40 | |||
| 103-3 Evaluation of the management approach | 7, 36-37 | |||
| GRI 405: Diversity and equal opportunity |
405-1 Diversity of governance bodies and employees | 7, 37, 43, 46-49 |
Investor applies the Esma Guidelines on Alternative Performance Measures (APM). An APM is a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. For Investor's consolidated accounts, this typically means IFRS.
APMs are disclosed when they complement performance measures defined by IFRS. The basis for disclosed APMs are that they are used by management to evaluate the financial performance and in so believed to give analysts and other stakeholders valuable information.
Definitions of all APMs used are found below. Reconciliations to the financial statements for the APMs that are not directly identifiable
from the financial statements and considered significant to specify, are disclosed on page 30 in the Year-End Report 2018 for Investor AB.
Net asset value based on estimated market values within Patricia Industries.
Profit/loss for the year attributable to the Parent Company´s shareholders in relation to the weighted average number of shares outstanding.
Acquisitions of tangible and intangible assets during the period.
Change in the carrying value of total assets less net debt for a period.
Changes in the carrying value of total assets less net debt (corresponds to the group´s change in equity attributable to shareholders of the Parent Company).
Profit/loss for the year attributable to the Parent Company´s shareholders, in relation to the weighted average number of shares outstanding after full conversion and adjusted for the effect of share-based payments.
The difference between net asset value and market capitalization as a percentage of net asset value. If market capitalization is lower than net asset value, the share is traded at a discount. If market capitalization is higher, it is traded at a premium.
Repayment of shareholder loans.
Dividend per share in relation to share price at the balance sheet date.
Dividends paid in relation to dividends received from Listed Core Investments.
Earnings before interest and taxes.
Earnings before interest, taxes and amortizations.
Earnings before interest, taxes and amortizations divided by sales (%).
Earnings before interest, taxes, depreciations and amortizations.
Shareholders´ equity as a percentage of the weighted average number of shares outstanding.
Shareholders´ equity as a percentage of the balance sheet total.
The sum of cash and cash equivalents, short-term investments and interest-bearing current and longterm receivables. Deductions are made for items related to subsidiaries within Patricia Industries.
The sum of interest-bearing current and long-term liabilities, including pension liabilities, less derivatives with positive value related to the loans. Deductions are made for items related to subsidiaries within Patricia Industries.
A company that offers shareholders the possibility to spread their risks and get attractive returns through long-term ownership of a well-distributed holdings of securities. Its shares are typically owned by a large number of individuals.
Acquisitions of financial assets.
Acquisitions of financial assets net of sales proceeds received.
The sum of Gross cash.
Leverage
Net debt/Net cash as a percentage of total assets.
Defined as the risk-free interest rate plus the market´s risk premium.
A method for determining the fair value of a company by examining and comparing the financial ratios of relevant peer groups.
Equity attributable to shareholders of the Parent Company in relation to the number of shares outstanding at the balance sheet date.
The carrying value of total assets less net debt (corresponds to the group´s equity attributable to shareholders of the Parent Company).
Net invested capital and sales proceeds.
Interest-bearing current and long-term liabilities, including pension liabilities, less cash and cash equivalents, short-term investments and interestbearing current and long-term receivables. Deductions are made for items related to subsidiaries within Patricia Industries.
Cash flow from operating activities.
Cash payments obtained from sale of investments plus cash proceeds from distributions.
Net asset value per investment.
The sum of realized and unrealized result from long-term and short-term holdings in shares and participations, net of transaction costs, profit-sharing costs and management fees for fund investments.
Profit/loss for the rolling 12 months as a percentage of average shareholders´ equity.
The surplus yield above the risk-free interest rate that an investor requires to compensate for the higher risk in an investment in shares.
The interest earned on an investment in government bonds. In calculations, Investor has used SSVX 90 days.
A Swedish all shares total return index calculated on share price change and reinvested dividends.
The net of all assets and liabilities not included in net debt.
The net of all assets including estimated market values for Patricia Industries' major subsidiaries and partner-owned investments and liabilities not included in net debt.
The sum of change in share price including reinvested dividend.
Number of shares traded during the year as a percentage of the total number of shares outstanding.
Reported value in relation to the number of shares outstanding on the Balance Sheet date.
Majority-owned companies within Patricia Industries, for ownership stake see page 4.
Financial information about Investor can be accessed and ordered (information by sms, e-mail or printed annual report) on our website: www.investorab.com, or by calling +46 8 614 2131.
Printed annual reports are distributed to shareholders who have requested it. All new shareholders will receive a letter asking how they would like to receive information.
Viveka Hirdman-Ryrberg: +46 8 70 550 35 00 [email protected]
Magnus Dalhammar: +46 735 24 21 30 [email protected] IR Group: +46 8 614 2131
www.investorab.com
Investor AB invites shareholders to participate in the Annual General Meeting on Wednesday, May 8, 2019, at 3:00 p.m. at the City Conference Centre, Barnhusgatan 12-14, in Stockholm.
Shareholders who would like to attend the Annual General Meeting must be recorded in the register of shareholders maintained by Euroclear Sweden AB on Thursday, May 2, 2019, and must notify the company of their intention to attend the Meeting no later than Thursday, May 2, 2019.
Shareholders can give their notice of participation by:
Notice convening the Annual General Meeting and proxy forms are available on Investor's website, www.investorab.com.
The Board of Directors proposes a dividend to the shareholders of SEK 13.00 per share for fiscal year 2018 (12.00). The dividend is proposed to be paid in two installments, SEK 9.00 per share with record date May 10, 2019, and SEK 4.00 per share with record date November 11, 2019. If the proposal is approved by the Annual General Meeting, the dividend is expected to be distributed by Euroclear Sweden AB on Wednesday, May 15, 2019 and Thursday, November 14, 2019.
Head Quarter, Stockholm
SE-103 32 Stockholm Sweden Visiting address: Arsenalsgatan 8C
Phone: +46 8 614 2000 Fax: +46 8 614 2150
Stockholm Office
SE-103 32 Stockholm Sweden Visiting address: Arsenalsgatan 8C
Amsterdam office
Barbara Strozzilaan 201 Suite 6.05 1083 HN Amsterdam The Netherlands
New York office
1177 Avenue of the Americas New York, NY 10036 United States
Palo Alto office
300 Hamilton Avenue Palo Alto, CA 94301 United States
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.