Annual Report • Apr 24, 2020
Annual Report
Open in ViewerOpens in native device viewer

| Corporate summary | 5 |
|---|---|
| Market Overview | 10 |
| Key Financials | 12 |
| Segment Activities | 13 |
| Financial Results | 16 |
| Outlook for 2020 | 19 |
| Human Resources | 20 |
| Risk Management and Internal Control | 21 |
| Shareholders and Share Information | 27 |
| The Board of Directors | 26 |
|---|---|
| Committees of the Board of Directors | 30 |
| Meetings with Shareholders | 31 |
| Corporate Governance and Control | 33 |
| Non-financial Information | 35 |
| Consolidated financial statements | 40 |
|---|---|
| Notes to consolidated FS | 46 |
| Company financial statements | 83 |
| Notes to the company's FS | 88 |
Independent Auditor's Report 94
We are honored to present this report on the results of Ovostar Union Group of Companies for 2019. Although the year proved to be challenging for the Company due to a number of internal and external factors, we made all efforts to mitigate the adverse effects we faced and to deliver positive operational and financial results. In 2019 we focused on costeffectiveness, diversification of our markets, optimization of our product portfolio and all that alongside further implementation of the organic growth strategy and strengthening vertical integration. We believe, that the Company did a great job to respond to the challenges of 2019 and today it is well prepared to face 2020.
Sincerely, Borys Bielikov Chief Executive Officer

Ovostar Union Public Company Limited is a holding entity originally incorporated under the laws of the Netherlands in 2011 and re-domiciled to Cyprus in 2018. It consolidates companies with production assets located in Ukraine and non-Ukrainian trading companies in Latvia, British Virgin Islands and United Arab Emirates (hereinafter referred to as "we, us"). Our shares have been quoted on the Warsaw Stock Exchange since June 2011.
Our goal has been to produce ecologically clean and healthy food for our clients in Ukraine and abroad. We are growing organically by gradually increasing the volume of eggs produced and expanding the range of egg products offered. For over a decade Ovostar Union has been one of leaders of the local egg industry belonging to the top 3 producers in Ukraine.
With focus on developing the export markets, we are expanding our sales geography supplying shell eggs and egg products of consistently high quality around the countries of Europe, Middle East, Africa and Asia.
Within the egg segment, we possess shell egg portfolio of over 20 sub-brands and supply our branded eggs to the largest retail chains in Ukraine. As a result of export markets development we are gradually increasing the deliveries of shell eggs outside of Ukraine.
Within the egg products segment, we offer the full range of egg products of both liquid and dry forms. We enjoy loyalty of the largest food processing companies in Ukraine and abroad by adjusting our products to the clients' needs while maintaining the superior quality.
Our production facilities are located in the North Central part of Ukraine in Kyiv and Cherkasy regions within 130 km from each other.
Production premises include one breeder farm with parent flock, one hatchery producing day-old pullets, two rearing sites for young laying hens and two laying hen farms. The egg processing facilities include plants located on the premises of the laying hen farm in Vasylkiv and Makariv.
It takes less than 24 hours from the moment an egg is laid till it is delivered to the egg processing plant; this ensures the high quality of final egg products.
Auxiliary production comprises two fodder mills with total capacity of 56 tons of fodder per hour and one oilseed processing plant, that in 2019 was used exclusively for the Company's internal needs, in particular for production of the feed supplements for own flock.

We employ the most up-to-date poultry and processing equipment and progressive technological concepts at our production sites in order to ensure efficiency of production processes and superior quality of final products.
Having initially adopted a large-scale production approach, we have built up a vertically integrated business model with full production cycle spanning from parent flock to egg processing.
Alongside our core business we maintain our own fodder production, rapeseeds processing and grain storage, which secure the high quality of fodder for our poultry flock.
Our products are compliant with international quality standards ISO 9001:2015 and FSSC 22000 as well as applicable national Ukrainian standards and sanitary norms. We also possess the Halal Certificate to export internationally and are certified to export both shell eggs of class "A" and egg products to the European Union.

Other Information
We supply Ukrainian market with the widest range of packaged shell eggs under brand name Yasensvit™. Key customers of egg segment are large local and international retail chains in Ukraine.
Price for branded packaged eggs is traditionally higher than the average egg price on the market. Having YasensvitTM for over 15 years on the Ukrainian market, the price premium is justified by consumers' recognition of consistently high quality of products under YasensvitTM brand and the wide range of assortment adjusted to specific consumer preferences.
In 2019 we kept the position of major producer of private label eggs in Ukraine. Our eggs branded by retail network labels are supplied to Auchan, Silpo, Metro, Novus, Furshet, ATB, Welmart and a number of smaller regional retail chains.In 2019 new design and logo of YasensvitTM was introduced in response to the fast changing market conditions and consumer needs. These steps, as a part of the upgraded marketing strategy, are aimed at building up the existing customer loyalty and attracting new clientele.
In 2019 the Company started construction of a free range poultry hose that in early 2020 was completed and certified for production of shell eggs marked as "Free Range". The Company is one and only among local industrial egg producers who launched free range egg production.





We offer a wide range of separated and whole egg products in dry and liquid form under the Ovostar™ brand. The demand for egg products mainly comes from food processing companies in Ukraine and abroad.
The segment is mainly B2B-oriented as the egg products are used for production of confectionary, mayonnaise, meat products etc. Each client requests the egg product with certain characteristics needed for the final good. Our flexibility to adjust to clients' needs maintains the loyalty of our major clients as well as our position of market maker of liquid egg products in Ukraine. Among our key local customers are Roshen, Schedro, Mondelez Ukraine, Volyn Holding, Kharkiv Biscuit and others. We are also the exclusive supplier of eggs and egg products to McDonalds Ukraine. Inspired by the success of bottled liquid egg white and liquid whole egg, offered to our customers in 2018, in 2019 we introduced a new egg product in retail segment - bottled scrambled eggs.

Since 2016, the Ukrainian economy has shown signs of stabilization after years of political and economic tension. According to the IMF, the country recorded a growth of 3% of its GDP in 2019, slightly down from 2018 (3.3%), still driven by domestic demand, household consumption representing almost 70% of GDP. The forecasts for 2020 and 2021, respectively, are around 3% and 3.1% growth rate. Growth should therefore remain stable, the tightening of the labour market and the fall in inflation supporting household spending. Risks to growth include political instability and the possible disruption of international funding programs.
Reforms have been adopted to promote household consumption and the consolidation of public finances and prudent fiscal and monetary policies, and a flexible exchange rate regime have helped to reduce budget and current account deficits. According to IMF estimates, the budget deficit would reach - 2.7% in 2019 (against -2.8% in 2018). The 2020 budget expects a deficit of 2.09% of GDP. The near-budget deficit in the energy sector has been eliminated, the current account deficit has fallen to around -3% of GDP and reserves have reached more than 20 billion USD (IMF). The latter, however, represent only three months of exports and the current account deficit should increase (-3.5% in 2020 and -
3.7% in 2021 according to the IMF). Although declining, public debt remains high (57% GDP in 2019) and should remain above 50% GDP (54.3% GDP in 2020 and 51.8% GDP in 2021 according to the IMF). Inflation decreased from 10.9% in 2018 to 8.7% in 2019. At the end of 2019, the IMF congratulated the country for the impressive progress made during the first months of President Zelensky's government, and assured its support for a next three-year agreement of 5.5 billion USD under the extended credit facility. This agreement is however far less important than the previous one.
Ukraine's unemployment rate, although falling, represents 8.7% of the workforce in 2019 (IMF). The informal sector in Ukraine is estimated to account for a third of the country's GDP, and GDP per capita (at purchasing power parity) is only 20% of the EU average.
The agricultural sector plays a major role in Ukrainian economy. The main crops are cereals, sugar, meat and milk. Ukraine is the world's fifth largest exporter of grain. The European Union has reduced its customs duties on the agricultural areas of Ukraine, which could be a boon for this sector. The country is rich in mineral resources, mainly iron and magnesium, as well as in energy resources (coal and gas).
Ukrainian egg market is characterized by significant share of laying hens farmed by households from April to September, therefore, it can be assumed that the number of laying hens provided by State Statistics Service of Ukraine as at the end of the year presents the industrial flock.
As December 31, 2019 the industrial laying hens flock increased by 6% YoY and amounted to 35.4 million heads (2018: 33.4 million heads).
Ovostar Union share in total laying hens flock as of December 31, 2019 made up 19% (2018: 19%)

*(excl. Crimea and parts of Donetsk - Lugansk regions)
Total volume of eggs produced in Ukraine in 2019 grew by 3% in comparison to the previous year and reached 16.7 bln (2018: 16.1 bln eggs).
The Ukrainian shell egg market is historically divided into industrial and household production. The volume of eggs produced in industrial format in 2019 increased by 5.2% YoY to 9.4 bln eggs, or 56% of total production volume (2018: 8.9 bln eggs, or 55%). Ovostar Union share in industrial shell eggs production in 2019 was 17% (2018: 20%)
In 2019 egg consumption rate in Ukraine amounted to approximately 280 eggs per capita according to the data of Ukrainian Poultry Farmers Union (2018: 275 eggs per capita).
In 2019 estimated production volume of dry egg products market in Ukraine increased by 4% YoY to 10.7 thous. tons, output of liquid egg products grew by 10% to 15.4 thous. tons.
Ovostar Union estimated share in total volume of dry egg products output in 2019 equals 28% (2018: 29%); share in total liquid egg products produced - 90% (2018: 89%).
| Income Statement (mUSD) | 2019 | 2018 | YoY |
|---|---|---|---|
| Revenue | 104.7 | 125.0 | (16%) |
| Gross profit | (6.3) | 30.7 | (587%) |
| EBITDA | (15.5) | 21.9 | (241%) |
| Profit before tax | (20.3) | 17.6 | (187%) |
| Net profit | (20.0) | 17.5 | (187%) |
| Balance Sheet (mUSD) | 31-Dec-2019 | 31-Dec-2018 | YoY |
|---|---|---|---|
| Assets | 145.8 | 145.6 | 0% |
| Non-current assets Current assets |
93.7 52.1 |
81.8 63.8 |
15% (18%) |
| Equity and Liabilities Equity Non-current liabilities |
145.8 121.0 4.7 |
145.6 126.8 5.7 |
0% (5%) (18%) |
| Current liabilities | 20.2 | 13.0 | 55% |
| Cash Flow (mUSD) | 2019 | 2018 | YoY |
|---|---|---|---|
| Net cash generated by operating activities | 17.3 | 23.2 | (25%) |
| Net cash used in investing activities | (21.8) | (19.7) | 11% |
| Net cash generated by financing activities | (5.9) | (4.0) | 48% |
| Debt Position (mUSD) | 31-Dec-2019 | 31-Dec-2018 | YoY |
|---|---|---|---|
| Total debt | 10.4 | 9.3 | 12% |
| Cash and cash equivalents | 4.5 | 14.3 | (69%) |
| Net debt | 5.9 | (5.0) | (218%) |
As of 31 December 2019 the Company's total flock equaled 8.1 mln hens. The number of laying hens was 6.7 mln heads which represents a 6% increase as compared to December 31, 2018. The production volume, however decreased by 2% to 1 587 mln eggs (2018: 1 625 mln eggs).
In the reporting period the sales volume in shell eggs segment fell by 17% to 1 147 mln eggs (2018: 1 381 mln). The volume of eggs exported was 525 mln that makes up 46% of the total sales in the segment (2018: 587 mln or 42%). The decrease of shell eggs sales is accounted for by the significant reduction of trading operations in 2019.


Export
Average price of eggs in UAH terms fell by 12% y-o-y and reached 1.606 UAH/egg, while in USD terms the decrease was 7% y-o-y and the price for the year was 0.062 USD/egg (2018: 1.819 UAH/egg or 0.067 USD/egg respectively).
In 2019 the volume of eggs processed was 577 mln, which by 9% exceeds the level of the previous year (2018: 530 mln eggs). The volume of dry egg products output grew slightly YoY and reached 2 969 tons (2018: 2 959 tons). The output of liquid egg products increased by 12% YoY up to 13 904 tons (2018: 12 435 tons).

The volume of dry egg products sold grew by 3% and equaled to 2 786 tons (2018: 2 712 tons), out of which 2 064 tons, or 74%, were exported (2018: 1 897 tons or 70%). The volume of liquid egg products sales increased by 12% YoY and totaled 13 762 tons (2018: 12 265 tons), 6 516 tons, or 47%, of which were exported (2018: 5 643 tons or 46%).

Price, USD/kg net of VAT Price, USD/kg net of VAT
Average sales price of dry egg products decreased by 19% y-o-y in UAH terms – to 107.16 UAH/kg and by 14% in USD terms – to 4.15 USD/kg (2018: 131.61 UAH/kg or 4.84 USD/kg). Average price of liquid egg products fell by 6% in UAH terms and was 37.15 UAH/kg, while in USD terms it remained on the level of the previous year and equaled 1.44 USD/kg (2018: 39.52 UAH/kg и 1.45 USD/kg).
In 2019 49% of the total revenues of the Company came from export activities. Export revenues totaled to USD 50.8 million. Sales to Middle East contributed 30% to the total revenues (2018: 26%), sales to European Union remained on the level of 2018 and made up 16% of total revenues. Shell eggs segment accounted for 68% of the total export revenues, the remaining 32% came from egg products segment.
The Group exports eggs and egg products under the brand name OVOSTAR to around 50 countries of the world through its representative offices in Latvia and UAE. Key export markets are Europe and Middle East.
In 2019 total revenues fell by 17% as compared to the previous year and amounted to USD 104.7 mln (2018: USD 125.0 mln). The main factors accounting for the decrease are a) lower volume of shell eggs sales due to significant reduction of trading operations; and b) negative selling price dynamics that was observed on both local and export markets, especially in the second half of the year.
The contribution of shell egg segment to the total revenues in 2019 was USD 71.1 mln, or 68% (2018: USD 91.1 mln, or 73%). Egg products segment contributed USD 33.6 mln, or 32% (2018: USD 34.0, or 27%).


The cost of sales was reduced in 2019 by 4% YoY from USD 91.0 mln to USD 87.6 mln mainly as a result of a) lower sales volume and b) decrease in price of feed components. Gross loss totaled to USD (6.3) mln as a result of negative revaluation of fair value of biological assets in amount of USD (23.3) mln.
Net loss for the year amounted to USD (20.0) mln (2018: profit in amount of USD 17.5 mln).
In 2019 EBITDA fell to USD (15.5) million (2018: USD 21.9 million). Among the main factors that influenced EBITDA are a) lower revenues (-16% YoY); b) increased operating expenses, in particular, administrative (+36% YoY) and other operating expenses (+66%), that included write -off of the property and equipment destroyed in two fires, that occurred at Vasilkiv production site in 2019; and c) negative change in fair value of biological assets.
The negative financial result for the year ended on December 31, 2019 in amount of USD (20.0) million was largely influenced by the net change in fair value of the biological assets (USD (23.3) mln). Biological assets of the Group are measured at fair value within Level 3 of the fair value hierarchy. This implies that the lowest level input that is significant to the fair value measurement is unobservable and is based, to a large degree, on the management's assumptions and estimates of the factors that can significantly affect future cash flows from the assets. Key assumptions for determination of the fair value of biological assets based on discounted cash flow approach include but are not limited to the following: cost of maintenance per laying hen, egg production volume, egg sale price in future periods, long-term inflation rate etc. Taking into account all available and assumed implications of the current economic environment, the management chose to abide by a most conservative approach when calculating the fair value of the biological assets as at the 2019 year end . In particular, an assumption that the egg price dynamics would remain flat, if not descending, was used. Thus, the fair value of biological assets decreased substantially YoY resulting in USD 23.3 mln loss from revaluation for the year 2019.
Notwithstanding the above considerations, the Management believes that the negative revaluation of the biological assets qualifies as exceptional and unusual and shall have a oneoff effect. Due to this reason all users of the present report are encouraged to consider alternative performance measurements - Adjusted Net Profit and Adjusted EBITDA, i.e. Net Profit and EBITDA excluding net change in fair value of the biological assets.
In the opinion of the Management, the APMs present useful information which supplements the financial statements. These measures are not defined under IFRS and may not be directly comparable with APMs for other companies. The APMs are not intended to be a substitute for, or superior to, any IFRS measures of performance.
Adjusted Net Profit and EBITDA, mUSD

As of December 31, 2019 the total assets remained on the level of the previous year and amounted to USD 145.8 million.
The total equity decreased by 5% YoY and amounted to USD 121.0 million, mainly due to the negative result for the year 2019 (2018: USD 126.8 mln).
In 2019 Net cash flows from operating activities was USD 17.3 million (2018: USD 23.2 million). Net CF used in investment activities was USD 21.8 million (2018: 19.7 million) and included USD 3.0 million of grant received in 2019 from the Government under the program of agricultural producers support. Net CF from financing activities was USD 5.9 million (2018: 4.0 million).
As of December 31, 2019 the total amount of interest-bearing loans and borrowings was USD 10.4 million, representing a 12% growth YoY (2018: USD 9.2 million). In 2019 new loans were attracted in total amount equivalent to USD 5.0 million. Net debt as of December 31, 2019 totaled to USD 5.9 million.
| 2019 | 2018 | 2017 | |
|---|---|---|---|
| Operating CF, mUSD | 17.3 | 23.2 | 19.0 |
| Investing CF, mUSD | (21.8 ) | (19.7) | (11.8) |
| Financing CF, mUSD | (5.9) | (4.0 ) | (4.3) |
Our organic growth strategy has been aimed at strengthening the Company's market position and expanding the presence its products in and outside of Ukraine simultaneously maintaining the customer loyalty. The focus on consistently high quality of our products and long-term relationships with our clients offset any external challenges that the egg industry may face.
The results we deliver are based on commitment of every employee. The cooperation across departments results in higher productivity of day-to-day operations and stronger synergy effect. In 2020 we intend to continue advancing employee skills to be more competitive and efficient.
The unfolding world crisis caused by COVID-19 pandemic and economic recession that appeared on the agenda in early 2020 has seriously affected every country in many aspects. Thus, the Company makes all efforts to adjust its strategy to the changing business environment and to respond to the new challenges. Being a part of critical infrastructure in Ukraine, the Company keeps operating, having introduced even stricter rules of biosafety and sanitary control at its production sites in order to minimize risks for the employees and consumers. Under the circumstances we expect that in 2020 the focus will be placed on maintenance of the existing production facilities without their significant expansion. The management makes steps to secure the supply chain which is vital for the operations continuity. Activities in the export markets have not suffered, however, further developments are subject to the success of measures taken locally and internationally to curb the crisis and mitigate its effects.
In 2019 the Company started the final 4th stage of the investment program at Stavyshche production site which originally should have been completed by the end of 2021. However, in the light of the latest crisis the management made the decision to put the investment on hold until further notice. Only one poultry house the construction of which is currently in progress will be expectedly completed during the year.
| 2018 | YoY (19/18) |
2019 | YoY (20/19) |
2020F | |
|---|---|---|---|---|---|
| Laying hens flock, mln heads | 6.4 | 6% | 6.7 | 18% | 7.9 |
| Eggs produced, mln | 1 625 | (2%) | 1 587 | 13% | 1 790 |
| Dry egg products produced, tons | 2 959 | 0% | 2 969 | 35% | 4 000 |
| Liquid egg products produced, tons | 12 435 | 12% | 13 904 | 4% | 14 400 |
Other Information
Overview
The majority of our employees are involved in production processes on the premises located in Kyiv and Cherkasy regions. We recruit, employ and promote employees on the sole basis of their qualification and abilities. Equal employment opportunities and career perspectives are provided for all employees, regardless of their gender, age, nationality or religious views.
Our personnel policy is aimed to create and retain a well consolidated and highly professional team of individuals that are able to respond effectively to changing market environment. We strive to ensure a positive, productive and successful work environment. The level of satisfaction is, among other criteria, confirmed by high employee retention rates (97% on average for the last 5 years).
We aim to maintain a fair and comprehensive system of remuneration. Overall remuneration of our employees is divided into material and non-material portions. Material remuneration consists of a basic fixed salary plus a variable component like bonuses that depend on achievement of corporate and personal targets.
Non-material remuneration consists of professional trainings, corporate team-building events and free use of corporate gym.
Legal relationships between the Company and its employees are regulated by the Labor Code of Ukraine and executed in the form of term and termless labor agreements. We cooperate with the State Pension Fund making monthly social insurance contributions. A corporate pension schedule has not been established.
Our employees other than some of the Board members do not have any shareholdings in Ovostar Union PCL, to our knowledge; nor do they hold any stock options or other rights to shares nor participate in any other way in the capital of Ovostar Union PCL. Currently, no arrangements relating to such participation are planned in the short-term perspective.
| 2019 | 2018 | 2017 | |
|---|---|---|---|
| Employees, EoY | 1 590 | 1 681 | 1 500 |
| Impact | Mitigation | 2019 Status / Notes |
|---|---|---|
| Biological Risk | ||
| Outbreaks of highly pathogenic avian influenza in Europe and in the south of Ukraine may severely limit our ability to perform normal operations and re duce the possibility to ex port |
Adherence to biosecurity standards in line with the best international practic es. Egg production and egg processing facilities are compliant with ISO 9001: 2008 and ISO 22000: 2005. Diversification of sales channels |
No occurrences of danger ous poultry diseases have been ever registered on our premises. We control all the processes along the full production cycle in or der to provide the highest quality and ability to react fast in case of need |
| Macroeconomic Risk | ||
| Depreciation of Ukrainian Hryvnia leads to deteriora tion of income per house hold and change in con sumer preferences |
Worsening economic con ditions has little effect on consumption of eggs per capita because eggs remain the most affordable source of animal-based protein |
In 2019 egg consumption amounted to 280 eggs per capita. The decrease in consumption is caused by lower purchasing power of Ukrainians. Despite that |
Poor economic conditions result in lack of debt financing available
Historically, we have been reliant primarily on own positive cash flow and debt financing is used only for implementation of longterm investment programs. To eliminate the current instability of Ukrainian economy, we accumulated the cash on our bank accounts in foreign-owned banks in Ukraine and outside
We use export financing with comparatively low effective interest rate.
our volume supplied to Ukraine was not affected
Identified Risks
| Impact | Mitigation | 2019 Status / Notes | ||
|---|---|---|---|---|
| Macroeconomic Risk | ||||
| VAT reimbursement and other advantages to agri cultural companies are can celled. |
We are primarily focused on operational efficiency |
Starting from 2017 special VAT treatment policy is cancelled, while the gov ernmental subsidies are introduced instead |
||
| Price Risk | ||||
| Devaluation of Ukrainian Hryvnia leads to lower price per item in USD terms and thereby decreases pe riodic financial results |
Increase of export sales is a natural hedge against cur rency rate fluctuations. Higher cost incurred in UAH is being steadily transferred to the final consumer through an increase of UAH -based prices for shell eggs and egg products on the local market |
In 2019 share of export rev enue was 48% (2018: 45%). YoY change of prices in UAH terms: for shell eggs - (12%), for dry egg products - (19)%, for liquid egg prod ucts - (6)%. |
||
| Liquidity Risk | ||||
| Current capital restrictions of National Bank of Ukraine, although partially weakened in 2019, may limit the possibility to meet the financial obligations when due |
We strictly control our working capital |
As at December 31, 2019 all payment obligations were met on time. Part of revenues are accumulated on the bank accounts of the subsidiaries outside of Ukraine |
||
| Concentration of sales | ||||
| Excessive concentration of sales may lead to financial instability in case of loss of key customer |
Our customer base is mixed in terms of size and indus try. We are building a bal anced customer portfolio |
In 2019 we had no clients generating more than 10% of our total revenue |
| Impact | Mitigation | 2019 Status / Notes |
|---|---|---|
| Competition | ||
| Offering from the existing competitors or new market entrants may weaken our |
We have a unique for Ukraine vertically integrat ed business model with fa |
YasensvitTM brand holds the position of the most recognized brand of shell |
ed business model with facilities in close proximity to each other, what results in high production efficiency. Having been offering products of consistently superior quality and adjusting to the market demands, we achieved the recognition and loyalty of our customers
recognized brand of shell eggs in Ukraine.
We also have a possibility to effectively diversify our sales to destinations outside Ukraine
Extreme weather conditions can have a detrimental effect on the wellbeing of poultry flock and their production efficiency
competitive position
Our egg production facilities are equipped with an automatic climate-control system
Optimal climate conditions for laying hens include 40- 60% humidity and ambient temperature within 20- 25o C. Our production facilities are equipped with sophisticated ventilation systems to keep all vial indicators at normal levels throughout the year.
With the recent and rapid development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life. Many countries have adopted extraordinary and economically costly containment measures. Certain countries have required companies to limit or even suspend normal business operations. Governments have implemented restrictions on travelling as well as strict quarantine measures.
Industries such as tourism, hospitality and entertainment are expected to be directly disrupted significantly by these measures. Other industries such as manufacturing and financial services are expected to be indirectly affected and their results to also be negatively affected.
The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.
The dandemic is considered as a non-adjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 31 December 2019.
The Management has considered the unique circumstances and the risk exposures of the Group and has concluded that the event is not expected to have an immediate material impact on the business operations. However certain pandemic related risks have been identified as can be seen in the table that follows.
| Impact | Mitigation |
|---|---|
| Personnel safety | The steps have been taken to arrange for all the administrative staff to work from home. The employees at the factories, where working from home is not possible, are given special attention. The Company has strengthened its bio-security and sanitary controls. Every employee is provided with adequate personal protective equipment. Medical exami nation and monitoring on a regular basis is introduced. |
| Aavailability of cash resources and cost base |
The Group is generating adequate cash flow to cover the production costs. Raw materials that make up around 75% of the CoP come from local producers. The supply chains have not suffered due to the pan demic effects. The logistics is preserved and only minor delays are ex pected in connection with restrictions imposed on the transportation system throughout the country and internationally. |
| Effects in revenue | The specifics of goods produced by the Group secures a continuous op erating cash flow. Eggs belong to the basic foodstuffs and enjoy steady demand due to their high nutritional value and comparatively low price. Given the reduced solvency of the population caused by the progressing economic crisis, demand on eggs is expected to increase. In terms of export revenues it should be mentioned that an increased demand from foreign customers has been observed since the start of the pandemic, as a result of lockouts of egg producers in Europe and MENA region. Thus, the surplus of eggs, that are not sold locally, is exported at very competitive prices. |
| Unforeseen expenses | As of the date of this report, the Group has not incurred significant un foreseen expenses. The modifications of business operations mode (e.g. remote work regime) and increased security measures are not expected to require considerable financing in the near future. |
| Continuation of receipt of goods/services from suppliers |
As has been observed until now, no disruptions of supplies occurred. Imports of biological assets from the US (parent flock) in March 2020 took place despite massive problems with international transportation. |
Risk management is an essential part of the decision-making process providing reasonable assurance that risks are controlled to the furthest extent possible. Risk management and internal control systems are being regularly discussed with the executive management and the Audit Committee. In their review of our risk profile, the main focus is placed on principal risks that could significantly deteriorate our operational and financial results.
It has to be noted that proper identification of risks significantly reduces but does not completely eliminate the possibility of human error, poor judgment in decision making, fraud or occurrence of unforeseeable events. The risks that we face in the course of regular operations are not limited to the risks described above, but those above are regarded as the most significant in the short-term perspective. No antitakeover measures are in place. Some risks are yet unknown and some risks that are insignificant at the moment could become material in the future.
The Board of Directors is ultimately responsible for establishing, controlling and enhancing our internal control system. We consider risk management to be a continuous process of monitoring, assessing and mitigating risks through internal control systems and procedures at each level within the organization.
We use guidelines, instructions and procedures applied to operations, financial reporting, planning, human resource and customer management etc.; these are being reviewed and updated on a regular basis. Our employees are trained to implement and comply with these guidelines, instructions and procedures.
Key elements of the internal control system are budgeting, investment management, operational management and financial reporting. They monitor the progress and the actual results of the company's operating activities. We also use a staff evaluation and appraisal system. The process of enhancement of the internal control system will be continued in 2020.
For more information on risks please refer to Note 27 of the 2019 Consolidated Financial Statements.
In 2019, we did not identify any material weaknesses of the internal control system that might adversely impact our operational activity, financial results and financial position. The risks are clearly identified and controlled to the highest possible extent by our top management within their relevant function.
At 31 December 2019 total share capital of Ovostar Union PCL was 6 000 000 shares. Each share has a nominal value of one vote at the General Meeting of Shareholders.
According to publicly available information as at 31 December 2019, shareholders of Ovostar Union PCL with substantial participation of at least 5% of all votes at the General Meeting of Ovostar Union PCL shareholders are listed in the table.
As the result of the transaction conducted on October 3, 2019 Generali PTE increased its shareholding in the Company from 9.94% to 10.93%.
No other changes in shareholders' structure of Ovostar Union PCL took place in 2019.
Free float remained at the level of 32.07%.
| Share price, PLN | 2019 | 2018 | 2017 |
|---|---|---|---|
| Opening | 113 | 88 | 87 |
| Maximum | 113 | 114 | 128 |
| Minimum | 70 | 88 | 85 |
| Closing | 75 | 113 | 88 |
| Shareholders | 2019 | 2018 | 2017 |
|---|---|---|---|
| Prime One Capital Ltd | 68% | 68% | 68% |
| Generali | 11% | 10% | 10% |
| Fairfax Financial Holdings Ltd |
5% | 5% | 5% |
| Aviva | 5% | 5% | 5% |
| Others | 11% | 12% | 12% |
| Total | 100% | 100% | 100% |
In accordance with the Board of Directors resolution passed on May 14, 2019 and approved by the General Meeting of Shareholders at its Annual Meeting on June 07, 2019, final dividends for the year 2018 were paid to the Company's shareholders on July 24, 2019. The amount of dividend per share was 1 EURO. Total amount of dividends paid was EUR 6.0 million.

BOARD
OF DIRECTORS
Corporate Governance
Financial Statements
Other Information
The Company is headed the Board of Directors, whose main function is to lead and control the company.
The number of the directors of the Company is four, the majority of whom are non-executive, out of whom two are independent within the meaning of Annex II of the European Commission Recommendation no 2005/162/WE of 15 February 2005 on the role of non-executive or supervisory directors of listed companies and on the committees of the (supervisory) board. The only executive director performs duties of the Chief Executive officer.
The following composition of the Board of the Company was approved by the General Meeting on June 7, 2019:
| Mr. Borys Bielokov — |
Executive Director, Chief Executive Officer |
|---|---|
| Mr. Vitalii Veresenko — |
Non-Executive Director, Chairman of the Board |
| Mr. Karen Arshakyan — | Non-Executive Independent Director |
| Mr. Sergey Karpenko — | Non-Executive Independent Director |

Mr.Bielikov founded GC "Ovostar Union" in 1999 (till 2011 – LLC "Borispol Agro Trade"). Since 2007 and up to now he has been holding the position of group Chief Executive Officer. Mr. Bielikov gained the education as an aircrafts operation mechanic engineer at National Aviation University (1994).

Mr. Veresenko is at GC "Ovostar Union" since 1999. Till 2001 – General Director at CJSC "Malynove", and since 2001 up to now – Head of the Supervisory Board of "Malynove" CJSC. Mr. Veresenko has diploma as automated management systems engineer of Kiev Air Defense Radio Technical Engineers College (1990).

Mr. Arshakyan joined the Board of Directors of Ovostar Union in June 2019. Mr Arshakyan acted as an external adviser to the Board during the Company's redomiciliation from the Netherlands to Cyprus. Mr Arshakyan has a degree in Economics and Management of Agriculture from Institute of Agriculture of Armenia. His work record includes companies in Armenia, Canada and Cyprus.

Mr. Karpenko served as a Deputy Head of investment policy and agrarian business in Ministry of agrarian policy of Ukraine from 1997 to 2003. After that Mr. Karpenko worked at «Union of Poultry Farmers of Ukraine» and since 2006 has been acting as an Executive Director of Union. Mr. Karpenko graduated from National agrarian university majoring in Agricultural management (1997).
Members of the Board represent Ovostar Union Group and the Board has the authority to appoint any official as a representative, and to determine the list of his/her powers. The executive director is authorized to represent the Group on his own and to sign documents on behalf of the Group. In case of a conflict of interest between the Group and one of the directors, the conflicted director may not participate in the decision-making process concerning the matter causing the conflict. Members of the Board are appointed and may be suspended or dismissed from their position by the General Meeting of Shareholders. At each annual general meeting of the Company one -third of the directors (or if their number is not a multiple of three, the number nearest to three but not exceeding one-third) shall retire by rotation. No person (including a director retiring by rotation) shall be appointed (or reappointed) a director at a general meeting of the Company unless: (a) that individual is recommended by the board of directors or by a committee duly authorised by the board for the purpose; or (b) not less than seven nor more than 42 days before the date appointed for holding the meeting, notice executed by a Qualified Member has been given to the Company of that member's intention to propose that individual for appointment (or reappointment) as director (stating the particulars which would, if he were so appointed, be required to be included in the Company's register of directors) together with a notice executed by that individual stating that he is willing to act as director.
Securities Rules have been established, which apply to the Board members in relation to the acquisition of securities share and transactions with them. Furthermore, the conditions and requirements of the EU Market Abuse Directive and the company's Insider Trading Rules, reflecting the essence of EU Market Abuse Directive, are applicable to the Board members (and other persons related to Board Members) in relation o the acquisition of shares and equity participation.
The Board of Directors of Ovostar Union PCL hereby confirms that (1) none of the Board members is a member of any supervisory board of - or holds the position of non-executive director at more than two listed companies; (2) none of the Board members holds the position of chairman of any supervisory board - or of the board of directors, in case such board consists of executive and non-executive directors - of other companies, except for our enterprises.
Other Information
In 2019 the Board of Directors held five (5) meetings.
The Board of Directors has established an Audit Committee in order to meet the necessary corporate governance requirements and to ensure our financial transparency.
The Audit Committee is responsible for advising and monitoring the activities of the Board of Directors in the areas of, among other things, the completeness of financial reporting, our financial strategy, tax planning, including:
(i) functioning of control and internal risk management systems;
(ii) provision of financial information (including choice of the accounting policy, application of new rules and evaluation of their impact on our performance, interaction with internal and external auditors, etc.);
(iii) monitoring the compliance of our activities with the recommendations of internal and external auditors;
(iv) interaction with external auditors, including control of the auditor's independence, their remuneration and provision of any services outside the audit scope;
(v) our tax planning policy;
(vi) sources of our funding;
(vii) review of the annual budget and capital investments of the Group.
At least one of the committee members must be a financial expert as defined in the CSE Corporate Governance Code, and all committee members must be financially literate. Our Audit Committee satisfies these requirements.
In 2019 Mr. Karen Arshakyan, a non-executive independent director of the Company was appointed Chairman of the Audit Committee and Mr. Karpenko continued as the second independent member of the Audit Committee.
In 2018 the Audit Committee of Ovostar Union N.V. held three (3) meetings.
11-Apr-2019 During the meeting the Audit Committee reviewed the auditing process for the year of 2018 and discussed the Group's Annual Report for 2018.
29-Aug-2019 Agenda of this meeting included discussion on 2019 audit process.
14-Nov-2019 During the meeting the Audit Committee discussed potential risks for the business and their possible impact on the Group's operations and results in the year of 2020.
On 17 June 2016, by a resolution of the General Meeting, the company's remuneration policy has been adopted. According to this remuneration policy the amount of total remuneration for the members of the Board of Directors on annual basis will not exceed EUR 60,000.
The Company shall in each year hold a general meeting as its annual general meeting. The annual general meeting shall be held at such time and place as the directors shall appoint, taking into account that place and date of a general meeting should be set so as to enable the participation of the highest possible number of members.
The directors may, whenever they think fit, convene an extraordinary general meeting in the same manner or in a manner as near as possible as that in which meetings may be convened by the directors.
An annual general meeting shall be called by twenty-one days' notice at the least. The notice shall, specify the following:
(a) the proposed agenda for the meeting;
(b) the procedures in respect of the participation and voting in the meeting required to be complied with by the members entitled to attend and vote at the meeting, including:
(i) the right of the member to add items on the agenda of the general meeting, to table draft resolutions and to ask questions related to items on the agenda and the deadlines by which any of those rights may be exercised;
(ii) the right of a member which is entitled to attend, to speak, ask questions and vote, to appoint a proxy;
(c) the procedure for voting by proxy, including the forms to be used and the means by which the Company is prepared to accept electronic notification of the appointment of the proxy;
(e) the Record Date and that only the members registered as holders of shares conferring the right to attend and vote at the meeting, as at the close of business on the Record Date, shall be entitled to attend and vote at the meeting;
(f) where and how the full unabridged text of the documents to be submitted to the meeting may be obtained; and
(g) the internet site at which the information which is required to be provided to members as well as the resolutions (if any) proposed by members shall be made available, subject always to the provisions of the Law.
The accidental omission to give notice of a meeting to, or the non-receipt of notice of a meeting, by any person entitled to receive notice, shall not invalidate the proceedings at that meeting.
All business shall be deemed special that is transacted at an extraordinary general meeting, and also all that is transacted at an annual general meeting, with the exception of declaring a dividend, the consideration of the accounts, balance sheets, and the reports of the directors and auditors, the election of directors in the place of those retiring, if any, and the appointment of, and the fixing of the remuneration of the auditors.
No business shall be transacted at any general meeting unless a quorum of members is present at the time when the meeting proceeds to business. Three or more members present in person or by proxy and entitled to vote shall be a quorum.
All notices and other communication relating to any general meeting which every member is entitled to receive must also be sent to the auditors and the directors of the Company. The directors and auditors shall be entitled to attend and speak at any meeting of the members. One or more directors if necessary to answer questions asked at the general meeting participate in a general meeting.
The chairman, if any, of the board of directors shall preside as chairman at every general meeting of the Company.
At any general meeting any resolution put to the vote of the meeting shall be decided by poll.
Every member shall have one vote for each share of which he is the holder. On a poll a member entitled to more than one vote need not use all of his votes or cast all the votes he uses in the same way
On a poll votes may be given either personally or by proxy and any member and any proxy appointed by a member shall have the right to cast all or some of the votes to which such member or proxy, as the case may be, is entitled in favour of and /or against the resolution in question and/or abstain from voting on the resolution in question in respect of all or some of his votes.
The objective of corporate governance is to develop tools supporting efficient management, effective supervision, respect for shareholders' rights, and transparent communications between companies and the market. As a public company that is domiciled in Cyprus and whose shares are admitted to trading on a regulated market in Poland, Ovostar Union PCL has undertaken to adhere to Cyprus Stock Exchange Corporate Governance Code and the Code of Best Practice for WSE Listed Companies.
The Code as updated in 2019 replaces the Corporate Governance Code issued by the Cyprus Stock Exchange Council in March 2011 and is amended in September 2012.
The aim of the proposed regulations is to strengthen the monitoring role of the Board of Directors in listed companies, protect small shareholders, adopt greater transparency and provide timely information as well as sufficiently safeguard the independence of the Board of Directors in its decision-making.
The Code includes the following sections: Α. BOARD OF DIRECTORS ; Β. DIRECTORS' REMUNERATION; C. ACCOUNTABILITY AND AUDIT ;D. RELATIONSHIP WITH SHAREHOLDERS.
This Code proposes the establishment of three Committees of the Board of Directors, namely the Nomination Committee, the Remuneration Committee, the Audit Committee and the Risk Management Committee. When the Board of Directors of each company, given the particularities thereof, considers it expedient to establish more committees, it may proceed therewith. The terms of reference as well as the activities of each Committee of the Board of Directors should be included in the Annual Report on Corporate Governance. Annual Report on Corporate Governance Listed companies have an obligation to include in their Annual Report, a Report by the Board of Directors on Corporate Governance as follows: In the first part of the Report, the Company should report whether it complies with the Code and the extent to which it implements its principles. In the second part of the Report, the Company should confirm that it has complied with the Code provisions and in the event that it has not, should give adequate explanation.
The Company confirms that in 2019 it complied with most provisions of the Code, except Provision Β.1.1. that requires a Remuneration Committee to be established. The Company undertakes to eliminate this discrepancy during 2020.
Companies listed on the Warsaw Stock Exchange are guided by the Rules. In 2016 the Best Practice for GPW Listed Companies was updated according to the European Commission Recommendation of 09 April 2014 on the quality of corporate governance reporting.
The "Best Practice for GPW Listed Companies 2016" and related regulations apply to issuers of shares admitted to trading on GPW's regulated market. The document is divided into thematic sections: Disclosure Policy, Investor Communications; Management Board, Supervisory Board; Internal Systems and Functions; General Meeting, Shareholder Relations; Conflict of Interest, Related Party Transactions; Remuneration.
Each section of the Best Practice opens with a general description of the goals to be pursued by listed companies through compliance with the provisions of the section. The recommendations that follow require the disclosure of compliance details in a statement of compliance with the corporate governance principles included in the issuer's annual report. The detailed provisions of the Best Practice follow the 'comply or explain' approach.
In line with the recommendations of the European Commission, within the limits of its powers, the Exchange will monitor the companies' compliance with the corporate governance regulations with a special emphasis on the quality of explanations published by companies according to the 'comply or explain' approach.
In 2019 the Company did no comply with the following requirements of the Code:
Best Practice Principle I.Z.1 - Currently we have no audio or video recording of a general meeting published at the company's website as all the information related to the general meeting is available in writing at our website. Additionally, we have not published the internal rule of changing the company's auditor as the company strictly follows guidelines stated in the Directive 2014/56/EU the European Union that was adopted in April 2014 and enforced in June 2016.
Best Practice Principle II.Z.1 - Since we have a one-tier governance structure we have not published the chart describing the division of responsibilities among the Board of Directors because their areas of responsibility are provided in writing at the website.
According to the Directive 2014/95/EU of the European Parliament and of the Council of 22 October 2014 we as a public entity with more than 500 employees are obliged to make the appropriate disclosure, providing information on the environmental, social and employee matters, respect for human rights, anticorruption and bribery matters and the way they are dealt with.
The information provided in this statement is based on the Company's (our) Code of Conduct (Annex 2.5 to the Corporate Governance Rules available in writing at our website.
The Company is committed to conducting its operations in an environmentally sound and sustainable manner. To achieve protection of the health and safety of employees, customers and the public, the Company has established procedures and compliance programs to ensure the minimum adverse impact on the environment. Such procedures and programs are periodically being reviewed and appraised.
The Company recruits, employs and promotes employees on the sole basis of their qualifications and abilities (including reputation and reliability). The Company endeavors to enable each individual to develop his or her talents in various ways (including, when appropriate, through training programs).
The Company considers safe and healthy working conditions for its employees to be fundamental. The Company believes that good communication with employees is essential.
People are the key to success of any business, and this is not different with respect to the Company. The Company recognizes that Corporate Social Responsibility is an integral part of its business practice and strategy. The Company is therefore committed to running its business to ethical, legal and professional standards. We respect human rights as an absolute and universal standard. In countries where the Company operates, human rights of our employees are supported as appropriate in accordance with what reasonably can be expected from a similar commercial organization.
Furthermore, the Company refrains from discrimination on any basis. As a result of the above, respect for people forms a cornerstone of our Company Values.
In dealing with customers and suppliers, which may include governmental bodies, the Company expects its managers and employees neither to give nor to receive bribes or anything of value in order to retain or bestow business or financial advantages. The employees of the Company are directed that any demand for or offer of such bribe or anything of value must be immediately rejected.
Accepting business entertainment and providing reasonable business entertainment in the course of the Company's business is acceptable.
The Company does not participate in party politics or makes payments to political parties or to the funds of groups whose activities are directed at promoting a party's political interests.
When dealing with governments or governmental agencies the Company is encouraged to promote and defend its legitimate commercial objectives. The Company may do so directly or through bodies such as trade associations.
The Company is encouraged to respond to requests from governments and other agencies for legitimate and relevant information, observations or opinions on issues relevant to its business and to participate in the development of proposed legislation or regulations in areas which may have an effect on its legitimate interests.

The Board of Directors is responsible for the preparation of the consolidated financial statements that give a true and fair view of the financial position of Ovostar Union Public Company Limited (the "Company") and its subsidiaries (the "Group") as of 31 December 2019 and of the consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
Members of the Board of Directors of Ovostar Union Public Company Limited in accordance with Subsection (3c) and (7) of the Section (9) of the Law providing for transparency requirements in relation to information about issuers whose shares are admitted to trading on a regulated market (L.190 (I)/2007 - "Transparency Law") herewith confirms that to the best of their knowledge:
a) The present annual consolidated financial statements
(i) have been prepared in accordance with the applicable International Financial Reporting Standards as adopted by the European Union and in compliance with the requirements set forth in Subsection (4) of th Section (9) of the Transparency Law , and
(ii) give a true and fair view of the assets, liabilities, financial position and profit or loss of the issuer and the undertakings included in the consolidated accounts taken as a whole, and
(b) The Management report includes a fair review of the development and performance of the business and the position of the Group included in the consolidated accounts as a whole, together with a description of the principal risks and uncertainties that they face.
23 April 2020
………………………………………… Borys Bielikov Chief Executive Officer, Executive Director [signed]
………………………………………… [signed]
Non-executive Director
………………………………………… [signed]
Vitalii Veresenko Chairman of the Board, Non-executive Director
………………………………………… [signed]
Sergii Karpenko Non-executive Director
| Note | 2019 | 2018 | |
|---|---|---|---|
| 8 | 104 654 | 124 967 | |
| Revenue Changes in fair value of biological assets |
17 | (23 316) | (3 220) |
| Cost of sales | 9 | (87 640) | (91 048) |
| Gross (loss) / profit | (6 302) | 30 699 | |
| Other operating income | 12 | 523 | 512 |
| Selling and distribution costs | 10 | (8 886) | (8 855) |
| Administrative expenses | 11 | (2 878) | (2 113) |
| Other operating expenses | 13 | (1 859) | (1 118) |
| Operating (loss) / profit | (19 402) | 19 125 | |
| Finance costs | 14 | (924) | (2 034) |
| Finance income | 15 | 73 | 484 |
| (Loss) / profit before tax | (20 253) | 17 575 | |
| Income tax expense | 16 | 237 | (116) |
| (Loss) / profit for the period | (20 016) | 17 459 | |
| Other comprehensive income | |||
| Items that are or may be reclassified to profit or loss: | |||
| Exchange differences on translation to presentation currency | 20 935 | 2 437 | |
| Other comprehensive income for the period, net of tax | 20 935 | 2 437 | |
| Total comprehensive income for the period, net of tax | 919 | 19 896 | |
| Profit for the period attributable to: | |||
| Equity holders of the parent company | (20 014) | 17 441 | |
| Non-controlling interests | (2) | 18 | |
| Total (loss) / profit for the period | (20 016) | 17 459 | |
| Other comprehensive income attributable to: | |||
| Equity holders of the parent company | 20 632 | 2 412 | |
| Non-controlling interests | 303 | 25 | |
| Total other comprehensive income | 20 935 | 2 437 | |
| Total comprehensive income attributable to: | |||
| Equity holders of the parent company | 618 | 19 853 | |
| Non-controlling interests | 301 | 43 | |
| Total comprehensive income | 919 | 19 896 | |
| Earnings per share: | |||
| Weighted average number of shares | 6 000 000 | 6 000 000 | |
| Basic and diluted, profit for the period attributable to ordinary equity hold ers of the parent (USD per share) |
(3.34) | 2.91 |
| Note | 31 December 2019 | 31 December 2018 | |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Biological assets | 17 | 35 202 | 37 399 |
| Property, plant and equipment and intangible assets | 18 | 58 325 | 44 155 |
| Deferred tax assets | 16 | 73 | 152 |
| Other non-current assets | 19 | 96 | 66 |
| Total non-current assets | 93 696 | 81 772 | |
| Current assets | |||
| Inventories | 20 | 12 297 | 15 375 |
| Biological assets | 17 | 15 557 | 16 390 |
| Trade and other receivables | 21 | 17 734 | 16 434 |
| Prepayments to suppliers | 22 | 2 022 | 1 228 |
| Prepayments for income tax | 23 | 31 | 28 |
| Cash and cash equivalents | 24 | 4 478 | 14 346 |
| Total current assets | 52 119 | 63 801 | |
| Total assets | 145 815 | 145 573 | |
| Equity and liabilities | |||
| Equity | |||
| Issued capital | 25 | 78 | 68 |
| Share premium | 30 933 | 30 933 | |
| Foreign currency translation reserve | (111 110) | (131 732) | |
| Retained earnings | 219 945 | 209 284 | |
| Result for the period | (20 014) | 17 441 | |
| Equity attributable to equity holders of the parent | 119 832 | 125 994 | |
| Non-controlling interests | 7 | 1 119 | 818 |
| Total equity | 120 951 | 126 812 | |
| Non-current liabilities | |||
| Interest-bearing loans and other financial liabilities | 26 | 4 435 | 5 206 |
| Deferred tax liability | 16 | 269 | 529 |
| Total non-current liabilities | 4 704 | 5 735 | |
| Current liabilities | |||
| Trade and other payables | 27 | 10 694 | 8 198 |
| Deferred income | 12 | 3 042 | - |
| Advances received | 28 | 469 | 703 |
| Interest-bearing loans and other financial liabilities | 26 | 5 955 | 4 125 |
| Total current liabilities | 20 160 | 13 026 | |
| Total liabilities | 24 864 | 18 761 | |
| Total equity and liabilities | 145 815 | 145 573 |
Management Report
For the year ended 31 December 2019 (in USD thousand, unless otherwise stated)
| Attributable to equity holders of the parent company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Issued capi |
Share premi |
Foreign currency transla tion re |
Retained | Result for | Non control ling inter |
Total | ||
| tal | um | serve | earnings | the period | Total | ests | equity | |
| As at 31 December 2017 |
72 | 30 933 | (132 271) | 182 890 | 22 457 | 104 081 | 2 835 | 106 916 |
| Profit for the | ||||||||
| period Other compre |
- | - | - | - | 17 441 | 17 441 | 18 | 17 459 |
| hensive income Total comprehen |
- | - | 2 412 | - | - | 2 412 | 25 | 2 437 |
| sive income Allocation of |
- | - | 2 412 | - | 17 441 | 19 853 | 43 | 19 896 |
| prior period result Сhange in the |
- | - | - | 22 457 | (22 457) | - | - | - |
| structure of the Group (see note |
||||||||
| 7а) Exchange differ |
- | - | (1 877) | 3 937 | - | 2 060 | (2 060) | - |
| ences | (4) | - | 4 | - | - | - | - | - |
| As at | ||||||||
| 31 December 2018 Loss for the peri |
68 | 30 933 | (131 732) | 209 284 | 17 441 | 125 994 | 818 | 126 812 |
| od Other compre |
- | - | - | - | (20 014) | (20 014) | (2) | (20 016) |
| hensive income Total comprehen |
- | - | 20 632 | - | - | 20 632 | 303 | 20 935 |
| sive income Allocation of |
- | - | 20 632 | - | (20 014) | 618 | 301 | 919 |
| prior period result | - | - | - | 17 441 | (17 441) | - | - | - |
| Dividends | - | - | - | (6 780) | - | (6 780) | - | |
| Exchange differ | ||||||||
| ences | 10 | - | (10) | - | - | - | - | - |
| As at | ||||||||
| 31 December 2019 | 78 | 30 933 | (111 110) | 219 945 | (20 014) | 119 832 | 1 119 | 120 951 |
For the year ended 31 December 2019 (in USD thousand, unless otherwise stated)
| Note | 2019 | 2018 | |
|---|---|---|---|
| Operating activities | |||
| (Loss) / profit before tax | (20 253) | 17 575 | |
| Depreciation of property, plant and equipment and amortisation of intangi | 9, 10, | 3 869 | 2 822 |
| ble assets | 11 | ||
| Net change in fair value of biological assets | 17 | 23 316 | 3 220 |
| Disposal of property, plant and equipment Disposal of biological assets |
1 477 2 232 |
89 1 461 |
|
| (Increase)/Decrease in other non-current assets | (30) | 867 | |
| Finance income | (73) | (484) | |
| Finance costs | 924 | 2 034 | |
| Recovery of assets previously written-off | 12 | (71) | (141) |
| Impairment of property, plant and equipment | - | 421 | |
| Expected credit loss on doubtful accounts receivable and prepayments to | |||
| suppliers | 13 | 101 | 148 |
| VAT written off | 13 | - | - |
| Working capital adjustments: | |||
| (Increase)/Decrease in trade and other receivables | 21 | (64) | 13 797 |
| Increase in prepayments to suppliers | 22 | (515) | (542) |
| Decrease/(Increase) in inventories | 20 | 5 164 | (4 496) |
| Decrease/(Increase) in trade and other payables and advances received | 27,28 | 1 226 | (13 592) |
| 17 303 | 23 179 | ||
| Income tax paid | - | - | |
| Net cash flows from operating activities | 17 303 | 23 179 | |
| Investing activities | |||
| Purchase of property, plant and equipment | (11 560) | (13 832) | |
| Increase in biological assets | 17 | (13 145) | (11 553) |
| Government subsidies | 2 952 | - | |
| Effect of acquiring new companies | - | 5 775 | |
| Loans issued to third parties | - | (43) | |
| Net cash flows used in investing activities | (21 753) | (19 653) | |
| Financing activities | |||
| Proceeds from borrowings | 5 026 | - | |
| Repayment of borrowings | (4 030) | (4 131) | |
| Interest received | 56 | 364 | |
| Interest paid | (225) | (274) | |
| Payment of dividends | (6 730) | - | |
| Net cash flows used in financing activities | (5 903) | (4 041) | |
| Net (decrease)/increase in cash and cash equivalents | (10 353) | (515) | |
| Effect from translation into presentation currency | 485 | (97) | |
| Cash and cash equivalents at 1 January | 14 346 | 14 958 | |
| Cash and cash equivalents at 31 December | 4 478 | 14 346 |
For translating results and financial position into a presentation currency, the Group applies IAS 21 "The Effects of Changes in Foreign Exchange Rates". Procedures and rules applied by the Group are specified in Note 2.3.
Ovostar Union Public Company Limited (referred to herein as the "Company") is a limited liability company incorporated on 22 March 2011 in Amsterdam under the laws of the Netherlands. Following resolution of the Extraordinary Meeting of Shareholders held in Amsterdam on 30 August 2018 the Company was redomiciled to Cyprus and on 29 November 2018 was registered with the Register of Companies of the Republic of Cyprus as a company continuing in the Republic of Cyprus. As of 31 December 2018 the Company's registered address is 22 Ierotheou Street, Strovolos, Nicosia 2028, Cyprus.
Principal activities of the Group include egg production, distribution, egg products manufacturing and production of related products. The largest shareholder of the Company is Prime One Capital Ltd., Cyprus whose principal activity is the holding of ownership interests in its subsidiary and strategic management.
The Group operates through a number of subsidiaries in Ukraine, Latvia, United Arab Emirates and British Virgin Islands (the list of the subsidiaries is disclosed in Note 7) and has a concentration of its business in Ukraine, where its production facilities are located. Subsidiary companies are registered under the laws of Ukraine, British Virgin Islands, Latvia and United Arab Emirates. The registered address and principal place of business of the subsidiary companies in Ukraine is 34 Petropavlivska Street, Kyiv, Ukraine.
Information on other related party relationships of the Group is provided in Note 29.
Total number of employees were presented as follows:
| 31 December | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Production personnel | 1 374 | 1 460 |
| Administrative personnel | 200 | 202 |
| Other personnel | 16 | 19 |
| Total | 1 590 | 1 681 |
The company is listed on Warsaw Stock Exchange.
The Group is controlled by the Beneficial Owners – Mr. Borys Bielikov and Mr. Vitalii Veresenko (hereinafter, the "Beneficial Owners")
The consolidated financial statements for the year ended 31 December 2019 were authorized by the Board of Directors on 23 April 2020.
The consolidated financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS EU" hereinafter).
The companies of the Group maintain their accounting records under Ukrainian Accounting Standards ("UAS" hereinafter). UAS principles and procedures may differ from those generally accepted under IFRS EU. Accordingly, the consolidated financial statements, which have been prepared from the Group entities' UAS records, reflect adjustments necessary for such financial statements to be presented in accordance with IFRS EU.
The consolidated financial statements have been prepared on the historical cost basis except for the following items, which are measured on an alternative basis on each reporting date.
Items Measurement bases
Biological assets Fair value less costs to sell
Details of the Group accounting policies are included in Note 5.
The consolidated financial statements are prepared on a going concern basis, under which assets are sold and liabilities are repaid in the ordinary course of business. The accompanying consolidated financial statements do not include adjustments that would need to be made in case if the Group was unable to continue as a going concern.
The functional currency of the Company is U.S. dollar (USD). The consolidated financial statements are presented in the Company's functional currency, that is, U.S. dollar (USD). The operating subsidiaries have Ukrainian Hryvnia (UAH) as their functional currency. All values are rounded to the nearest thousands, except when otherwise is indicated.
The USD has been selected as the presentation currency for the Group as: (a) management of the Group manages business risks and exposures, and measures the performance of its businesses in the USD; (b) the USD is widely used as a presentation currency of companies engaged primarily in agricultural; and (c) the USD is the most convenient presentation currency for non-Ukrainian users of these IFRS consolidated financial statements.
The Group translates its results and financial position into the presentation currency as follows:
During 2019 and 2018, the exchange rate had significant fluctuations. Consistent with IAS 21, if exchange rates fluctuate significantly, the use of the average rate for a period is inappropriate. Considering significant depreciation of Ukrainian currency against major foreign currencies and seasonality of sales, Management of the Group decided to translate income and expense items at average quarterly rates. On consolidation, the assets and liabilities of the subsidiaries are translated at exchange rates prevailing on the reporting date. Income and expense items are translated at the average quarterly rates, unless the exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in "Other comprehensive income" and accumulated in the "Foreign currency translation reserve".
Relevant exchange rates are presented as follows:
| Closing rate as at | Closing rate as at | |||
|---|---|---|---|---|
| 31 December 2019 | 31 December 2018 | |||
| USD/UAH | 23.6862 | 27.6883 | ||
| EUR/UAH | 26.4220 | 31.7141 | ||
| USD/PLN | 3.7952 | 3.7581 | ||
| EUR/USD | 1.1217 | 1.1446 | ||
| Average rate for | Average rate for | Average rate for | Average rate for | |
| the 1-st quarter | the 2-st quarter | the 3-st quarter | the 4-st quarter | |
| 2019 | 2019 | 2019 | 2019 | |
| USD/UAH | 27.3058 | 26.5615 | 25.2613 | 24.2606 |
| EUR/UAH | 31.0293 | 29.8327 | 28.1009 | 26.8544 |
| USD/PLN | 3.7917 | 3.8125 | 3.8907 | 3.8725 |
| EUR/USD | 1.1358 | 1.1240 | 1.1120 | 1.1074 |
| Average rate for | Average rate for | Average rate for | Average rate for | |
| the 1-st quarter | the 2-st quarter | the 3-st quarter | the 4-st quarter | |
| 2018 | 2018 | 2018 | 2018 | |
| USD/UAH | 27.3203 | 26.1788 | 27.3490 | 27.9502 |
| EUR/UAH | 33.5633 | 31.2706 | 31.8131 | 31.9137 |
| USD/PLN | 3.4039 | 3.5771 | 3.7056 | 3.7708 |
| EUR/USD | 1.2292 | 1.1925 | 1.1627 | 1.1413 |
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2019. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has:
Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.
If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, noncontrolling interest and other components of equity while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value.
The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, due to uncertainty about these estimates, actual results recorded in future periods may differ from such estimates.
These consolidated financial statements include management's estimates regarding the value of assets, liabilities, revenues, expenses, and recognized contractual obligations. These estimates mainly include:
In accordance with IAS 36 "Impairment of Assets" the Group reviews the carrying amount of non-current tangible assets (mainly property, plant and equipment) to identify signs of impairment of these assets.
If there is an indication that an asset may be impaired, the Group uses a model of strategic planning in order to calculate the discounted cash flows (using the "value in use" method, as defined in IAS 36) and, thus, assess the recoverability of the carrying amount of property, plant and equipment. The model was based on budgets and forecasts approved by the management for the next 5 years.
Expected future cash flows reflect long-term production plans formed on the basis of past experience and market expectations. The plans take into account all relevant characteristics of poultry farming, including egg production, volume of egg processing, prices for main components of mixed fodder. Thus, the production capacity is the basis for forecasting the future production volume for each subsequent year and related production costs.
Levels of costs included in projected cash flows are based on current long-term production plans. When conducting impairment testing, recent levels of costs are taken into account, as well as the expected cost changes based on the current condition of operating activities and in accordance with the requirements of IAS 36. IAS 36 provides a number of restrictions on future cash flows, which may be recognized in respect of future restructuring and capital modernization expenses.
Other Information
Below are the key assumptions that formed the basis for forecasting future cash flows in the models:
Management believes that calculations of the recoverable amount are most sensitive to changes in such assumptions as the price of poultry meat, price of eggs and eggs product, price of poultry fodder and production data. Management believes that any reasonably possible change in key assumptions on which the recoverable amount of the Group is based will not cause the excess of carrying amount of the Group over its recoverable amount.
Application of IAS 36 requires extensive judgments by the management regarding estimates and assumptions related to future cash flows and discount rate. Given the nature of the current global economic environment, such assumptions and estimates have a high degree of uncertainty. Therefore, other similar assumptions may lead to significantly different results.
Estimation of fair value of biological assets is based on the discounted cash flow model. The fair value of biological assets might be affected by the fact that the actual future cash flows will differ from the current forecast, which typically occurs as a result of significant changes in any factors or assumptions used in the calculations.
Among such factors are:
The key assumptions concerning biological assets based on discounted cash flow approach are presented as follows:
Management determined that calculations of the fair value of biological assets are the most sensitive to changes in such assumptions as the volume of egg production, cost planning and prices of eggs, eggs product and poultry meat. Management believes that any reasonably possible change in key assumptions will not cause any significant change in the fair value of biological assets.
All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Although some of these assumptions are obtained from published market data, the majority of these assumptions are estimated based on the Group's historical and projected results.
Fair value related disclosures for financial instruments and non-financial assets that are measured at fair value or where fair values are disclosed, are summarized in Notes 17, 32.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
In the principal market for the asset or liability.
Or
In the absence of a principal market, in the most advantageous market for the asset or liability.
Financial assets of the Group that are subject to IFRS 9's new expected credit loss model are represented by trade receivables. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade and other receivables and contract assets. Cash and cash equivalents are also subject to the impairment requirements of IFRS 9, the identified impairment loss was immaterial.
The Group estimates useful lives of property, plant and equipment at least at the end of each financial year and, if expectations differ from previous estimates, changes are recorded as changes in accounting estimates in accordance with IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors". These estimates can have a significant impact on the carrying amount of property, plant and equipment and depreciation expenses during the period.
Deferred tax assets are recognized for all unused tax losses to the extent that the inflow of taxable profit is possible, at the expense of which these losses may be implemented. Significant judgments are required from the management in determining the amount of deferred tax assets that can be recognized on the basis of the possible terms of receipt and the level of future taxable profit together with the future tax planning strategy.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The best evidence of fair value is the price in an active market. An active market is one in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
Fair value of financial instruments traded in an active market is measured as the product of the quoted price for the individual asset or liability and the number of instruments held by the entity. This is the case even if a market's normal daily trading volume is not sufficient to absorb the quantity held and placing orders to sell the position in a single transaction might affect the quoted price.
Valuation techniques such as discounted cash flow models or models based on recent arm's length transactions or consideration of financial data of the investees are used to measure fair value of certain financial instruments for which external market pricing information is not available. Fair value measurements are analysed by level in the fair value hierarchy as follows:
Transaction costs are incremental costs that are directly attributable to the acquisition, issue or disposal of a financial instrument. An incremental cost is one that would not have been incurred if the transaction had not taken place. Transaction costs include fees and commissions paid to agents (including employees acting as selling agents), advisors, brokers and dealers, levies by regulatory agencies and securities exchanges, and transfer taxes and duties. Transaction costs do not include debt premiums or discounts, financing costs or internal administrative or holding costs.
Amortised cost is the amount at which the financial instrument was recognised at initial recognition less any principal repayments, plus accrued interest, and for financial assets less any write-down for incurred impairment losses.
Accrued interest includes amortisation of transaction costs deferred at initial recognition and of any premium or discount to the maturity amount using the effective interest method. Accrued interest income and accrued interest expense, including both accrued coupon and amortised discount or premium (including fees deferred at origination, if any), are not presented separately and are included in the carrying values of the related items in the consolidated statement of financial position.
The effective interest method is a method of allocating interest income or interest expense over the relevant period, so as to achieve a constant periodic rate of interest (effective interest rate) on the carrying amount. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts (excluding future credit losses) through the expected life of the financial instrument or a shorter period, if appropriate, to the gross carrying amount of the financial instrument. The effective interest rate discounts cash flows of variable interest instruments to the next interest repricing date, except for the premium or discount which reflects the credit spread over the floating rate specified in the instrument, or other variables that are not reset to market rates. Such premiums or discounts are amortised over the whole expected life of the instrument. The present value calculation includes all fees paid or received between parties to the contract that are an integral part of the effective interest rate.
Financial instruments at fair value through profit or loss are initially recorded at fair value. All other financial instruments are initially recorded at fair value adjusted for transaction costs. Fair value at initial recognition is best evidenced by the transaction price. A gain or loss on initial recognition is only recorded if there is a difference between fair value and transaction price which can be evidenced by other observable current market transactions in the same instrument or by a valuation technique whose inputs include only data from observable markets. After the initial recognition, an ECL allowance is recognised for financial assets measured at amortised cost and investments in debt instruments measured at fair value through other comprehensive income, resulting in an immediate accounting loss.
All purchases and sales of financial assets that require delivery within the time frame established by regulation or market convention are recorded at trade date, which is the date on which the Group commits to deliver a financial asset. All other purchases are recognised when the entity becomes a party to the contractual provisions of the instrument.
The Group uses discounted cash flow valuation techniques to determine the fair value of loans to related parties that are not traded in an active market. Differences may arise between the fair value at initial recognition, which is considered to be the transaction price, and the amount determined at initial recognition using a valuation technique with level 3 inputs. If any differences remain after calibration of model inputs, such differences are amortised on a straight-line basis over the term of the currency swaps, loans to related parties. The differences are immediately recognised in profit or loss if the valuation uses only level 1 or level 2 inputs.
The Group classifies financial assets in the following measurement categories: FVTPL, FVOCI and AC. The classification and subsequent measurement of debt financial assets depends on:
As at 31 December 2019 and 31 December 2018 the Group did not hold financial assets at FVOCI.
The business model reflects how the Group manages the assets in order to generate cash flows - whether the Group's objective is:
Business model is determined for a group of assets (on a portfolio level) based on all relevant evidence about the activities that the Group undertakes to achieve the objective set out for the portfolio available at the date of the assessment. Factors considered by the Group in determining the business model include the purpose and composition of a portfolio, past experience on how the cash flows for the respective assets were collected, how risks are assessed and managed, how the assets' performance is assessed and how managers are compensated.
Where the business model is to hold assets to collect contractual cash flows or to hold contractual cash flows and sell, the Group assesses whether the cash flows represent solely payments of principal and interest ("SPPI"). Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are consistent with the SPPI feature. In making this assessment, the Group considers whether the contractual cash flows are consistent with a basic lending arrangement, i.e. interest includes only consideration for credit risk, time value of money, other basic lending risks and profit margin.
Where the contractual terms introduce exposure to risk or volatility that is inconsistent with a basic lending arrangement, the financial asset is classified and measured at FVTPL. The SPPI assessment is performed on initial recognition of an asset and it is not subsequently reassessed.
The Group holds the trade receivables with the objective to collect contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method. Details about the Group's impairment policies and the expected credit loss measurement are provided in Note 31.
Financial instruments are reclassified only when the business model for managing the portfolio as a whole changes. The reclassification has a prospective effect and takes place from the beginning of the first reporting period that follows after the change in the business model. The entity did not change its business model during the current and comparative period and did not make any reclassifications.
The Group assesses, on a forward-looking basis, the ECL for debt instruments measured at AC and FVOCI and for the exposures arising from loan commitments and financial guarantee contracts, for contract assets. The Group measures ECL and recognises Net impairment losses on financial and contract assets at each reporting date. The measurement of ECL reflects:
Financial assets of the Group that are subject to IFRS 9's new expected credit loss model are represented by trade receivables. The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade and other receivables and contract assets. Cash and cash equivalents are also subject to the impairment requirements of IFRS 9, the identified impairment loss was immaterial.
Financial assets are written-off, in whole or in part, when the Group exhausted all practical recovery efforts and has concluded that there is no reasonable expectation of recovery. The write-off represents a derecognition event. Indicators that there is no reasonable expectation of recovery include:
The Group may write-off financial assets that are still subject to enforcement activity when the Group seeks to recover amounts that are contractually due, however, there is no reasonable expectation of recovery.
The Group derecognises financial assets when (a) the assets are redeemed or the rights to cash flows from the assets otherwise expire or (b) the Group has transferred the rights to the cash flows from the financial assets or entered into a qualifying pass-through arrangement whilst (i) also transferring substantially all the risks and rewards of ownership of the assets or (ii) neither transferring nor retaining substantially all the risks and rewards of ownership but not retaining control.
Control is retained if the counterparty does not have the practical ability to sell the asset in its entirety to an unrelated third party without needing to impose additional restrictions on the sale.
The Group sometimes renegotiates or otherwise modifies the contractual terms of the financial assets. The Group assesses whether the modification of contractual cash flows is substantial considering, among other, the following factors: any new contractual terms that substantially affect the risk profile of the asset (e.g. profit share or equity-based return), significant change in interest rate, change in the currency denomination, new collateral or credit enhancement that significantly affects the credit risk associated with the asset or a significant extension of a loan when the borrower is not in financial difficulties.
If the modified terms are substantially different, the rights to cash flows from the original asset expire and the Group derecognises the original financial asset and recognises a new asset at its fair value. The date of renegotiation is considered to be the date of initial recognition for subsequent impairment calculation purposes, including determining whether a SICR has occurred. The Group also assesses whether the new loan or debt instrument meets the SPPI criterion. Any difference between the carrying amount of the original asset derecognised and fair value of the new substantially modified asset is recognised in profit or loss, unless the substance of the difference is attributed to a capital transaction with owners.
In a situation where the renegotiation was driven by financial difficulties of the counterparty and inability to make the originally agreed payments, the Group compares the original and revised expected cash flows to assets whether the risks and rewards of the asset are substantially different as a result of the contractual modification. If the risks and rewards do not change, the modified asset is not substantially different from the original asset and the modification does not result in derecognition. The Group recalculates the gross carrying amount by discounting the modified contractual cash flows by the original effective interest rate (or credit-adjusted effective interest rate for POCI financial assets), and recognises a modification gain or loss in profit or loss.
The effective interest rate method is used to calculate the amortized cost of a financial asset and distribute interest income during the relevant period. The effective interest rate is the rate that enables discounting of estimated future cash receipts through the expected life of a financial asset or a shorter period, if applicable.
Revenues relating to debt instruments are recorded using the effective interest rate method, except for financial assets at fair value through profit or loss.
Financial assets at fair value through profit or loss - a financial asset is classified as at fair value through profit or loss if it is held for trading or designated at fair value through profit or loss.
Cash and cash equivalents include cash on hand and cash in bank accounts and deposits with an original maturity date of three months or less and are stated at fair value.
Cash deposits in the statement of financial position are held for the investment activities. For the purpose of the consolidated statement of cash flows, short-term deposits are included in the investing activities.
Financial assets, except for financial assets at fair value through profit or loss, at each reporting date are assessed for signs indicating impairment. Impairment loss is recognized when there is objective evidence of reduction of the estimated future cash flows on this asset as a result of one or more events that occurred after the financial asset was recorded in the accounting. For financial assets at amortized cost, the amount of impairment is calculated as the difference between the asset's carrying amount and present value of the expected future cash flows discounted using the effective interest rate.
Impairment loss directly reduces the carrying amount of all financial assets, except for accounts receivable on principal activities, carrying amount of which is reduced due to the allowance formed. If the accounts receivable on principal activities are uncollectible, they are written-off against the related allowance. Subsequently received reimbursements of amounts previously written-off are recorded in credit of the allowance account. Changes in the carrying amount of the allowance account are recorded in the profit and loss.
Except for equity instruments available for sale, if in a subsequent period the amount of impairment loss decreases and such decrease can be objectively related to an event occurring after the impairment was recognized, the impairment loss previously recognized is recovered by adjusting the items in the income statement. In this case, the carrying amount of financial investments at the date of recovery of impairment cannot exceed its amortized cost, which would be reflected in the case, if impairment was not recognized.
In respect of equity securities available for sale, any increase in fair value after recognition of impairment loss relates directly to equity.
The Group writes-off a financial asset only if rights for cash flows under the corresponding contract terminated the treaty or if a financial asset and corresponding risks and rewards are transferred to other organization. If the Group does not transfer or retain all the principal risks and rewards of ownership of the asset and continues to control the transferred asset, it shall record its share in the asset and related liability in the amount of possible payment of corresponding amounts. If the Group retains all the principal risks and rewards of ownership of the transferred financial asset, it shall continue to account for the financial asset, and reflect a secured loan on income earned.
Debt and equity financial instruments are classified as liabilities or equity based on the substance of the corresponding contractual obligations.
Equity instrument is any contract confirming the right for a share in the company's assets remaining after deduction of all its liabilities. Equity instruments issued by the Group are recorded in the amount of generated income net of direct expenses for their issue.
Liabilities under financial guarantee contracts are initially measured at fair value and subsequently recorded at the higher of:
Financial liabilities are classified as subsequently measured at amortised cost, except for (i) financial liabilities at fair value through profit or loss: this classification is applied to derivatives, financial liabilities held for trading (e.g. short positions in securities), contingent consideration recognised by an acquirer in a business combination and other financial liabilities designated as such at initial recognition and (ii) financial guarantee contracts and loan commitments. As of 31 December 2019 and 31 December 2018 the Group did not have financial guarantee contracts and loan commitments or financial liabilities at fair value through profit or loss.
Financial liabilities are derecognised when they are extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).
An exchange between the Group and its original lenders of debt instruments with substantially different terms, as well as substantial modifications of the terms and conditions of existing financial liabilities, are accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. The terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective interest rate, is at least 10% different from the discounted present value of the remaining cash flows of the original financial liability. In addition, other qualitative factors, such as the currency that the instrument is denominated in, changes in the type of interest rate, new conversion features attached to the instrument and change in loan covenants are also considered. If an exchange of debt instruments or modification of terms is accounted for as an extinguishment, any costs or fees incurred are recognised as part of the gain or loss on the extinguishment. If the exchange or modification is not accounted for as an extinguishment, any costs or fees incurred adjust the carrying amount of the liability and are amortised over the remaining term of the modified liability.
Modifications of liabilities that do not result in extinguishment are accounted for as a change in estimate using a cumulative catch up method, with any gain or loss recognised in profit or loss, unless the economic substance of the difference in carrying values is attributed to a capital transaction with owners.
Trade payables are recognized when the counterparty fulfills its contractual obligations and measured at amortized cost using the effective interest rate.
Loans and borrowings are initially recognized at fair value less costs incurred in the transaction. Subsequently, loans and borrowings are stated at amortized cost; any difference between proceeds (net of transaction costs) and the amount of repayment is reflected in the income statement over the period for which loans and borrowings are issued using the effective interest rate method. Loans and borrowings are classified as current liabilities, unless the Group has an unconditional right to defer settlement of the obligation to at least one year after the date of balance sheet preparation.
The Group writes-off financial liabilities only when they are repaid, cancelled or expire.
Transactions in currencies other than the functional currency are initially recorded at exchange rates set on the dates of these transactions. Monetary assets and liabilities denominated in such currencies are translated at the rates applicable at the reporting date. All realized and unrealized gains and losses resulting from exchange rate differences are included in profit or loss for the period.
Biological assets represented by the commercial herd and herd replacements are recorded at fair value less estimated selling and distribution expenses. Estimate of fair value of biological assets of the Group is based on discounted cash flow models, according to which the fair value of biological assets is calculated using present value of the expected net cash flows from biological assets discounted at the appropriate rate.
The Group recognizes a biological asset only where it controls an asset as a result of past events; it is probable that the economic benefits from the asset will flow to the Group; fair value or cost of an asset can be estimated with reasonable certainty.
Profit or loss arising on initial recognition of biological assets at fair value less estimated selling and distribution expenses is included in the consolidated income statement as incurred.
Agricultural products collected from a biological asset are measured at fair value less estimated selling and distribution expenses. Profit or loss arising on initial recognition of agricultural products at fair value, less estimated selling and distribution expenses, is recognized in the consolidated statement of comprehensive income.
Inventories consist mainly of raw materials, package and packing materials, agricultural produce and finished goods. Inventories are valued at the lower of cost and net realisable value.
Cost of goods includes the cost of acquisition and, where appropriate, costs incurred in bringing inventories to their present condition and location. Cost is calculated using the weighted average method. Initial cost of inventories includes the transfer of gains and losses on qualifying cash flow hedges, recognised in OCI, in respect to the purchases of raw materials.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
Property, plant and equipment are recorded at historical cost or deemed cost, equal to fair value at the date of transition to IFRS, less accumulated depreciation and accumulated impairment losses. Historical cost of an asset of property, plant and equipment includes (a) the purchase price, including non-recoverable import duties and taxes net of trade and other discounts; (b) any costs directly related to bringing an asset to the location and condition, which allow its functioning in accordance with the intentions of the Group's management; (c) initial assessment of the costs of dismantling and removal in the asset of property, plant and equipment and restoring the occupied territory; this obligation is assumed by the Group either upon the acquisition of an asset, or as a result of its operation for a certain period of time for the purposes not related to the production of inventories during this period. Cost of assets created in-house includes cost of materials, direct labor costs and an appropriate proportion of production overheads.
Construction in progress includes costs directly related to the construction of property, plant and equipment, including distribution of variable overheads associated with the construction and prepayments for the property, plant and equipment. Construction in progress is not depreciated. These assets are depreciated from the moment when they are used in economic activity, on the same basis as depreciation on other assets.
Subsequently capitalised costs include major expenditures for improvements and replacements that extend the useful lives of the assets or increase their revenue generating capacity. Repairs and maintenance expenditures that do not meet the foregoing criteria for capitalisation are charged to the consolidated statement of comprehensive income as incurred.
Depreciable amount is the cost of an asset of property, plant and equipment, or any other amount, less its residual value. The residual value of an asset is the estimated amount that the company would receive to date from the sale of an item of property, plant and equipment, less estimated costs of disposal if the asset reached the age and condition, in which, presumably, it will be at the end of its useful life. Assets under finance lease are depreciated over the shorter of estimated useful life on the same basis as own assets or over the period of the relevant lease.
Depreciation is provided to write-off the depreciable amount over the useful life of an asset and is calculated using the straight-line method. Useful lives of the groups of property, plant and equipment are as follows:
| Buildings | 10 - 40 years |
|---|---|
| Plant and equipment | 5 - 25 years |
| Vehicles | 3 - 10 years |
| Furniture and fittings | 3 - 5 years |
| Construction in progress and uninstalled equipment | No depreciation |
The residual value, useful life and depreciation method are reviewed at the end of each financial year. Impact of any changes arising from estimates made in prior periods is recorded as a change in an accounting estimate.
Gains or losses arising from disposal or liquidation of an asset of property, plant and equipment, are defined as the difference between sales proceeds and carrying amount of an asset and recognized in profit or loss.
At the end of each reporting period the Group identifies signs of possible impairment of assets. If any such indication exists, the Group reviews the carrying amount of its items of property, plant and equipment to determine whether any signs of impairment exist due to depreciation. If any such indication exists, the expected recoverable amount of an asset is estimated to determine the amount of impairment losses, if any.
In order to determine the impairment losses, assets are grouped at the lowest levels for which it is possible to identify separately the cash flows (cash generating unit).
The recoverable amount is the higher of fair value less selling and distribution expenses and value of an asset in use. In assessing the value of an asset in use, the estimated future cash flows associated with the asset, are discounted to their present value using pre-tax discount rate that reflects current market estimates of time value of money and the risks inherent in the asset.
If, according to the estimates, the recoverable amount of an asset (cash generating unit) is less than its carrying amount, the carrying amount of an asset (cash generating unit) is reduced to the recoverable amount. An impairment loss is recognized immediately in the income statement, except when the asset is recorded at a revalued amount. In this case the impairment loss is considered as a revaluation decrease.
In cases where impairment losses are subsequently reversed, the carrying amount of the asset (cash generating unit) is increased to the revised estimate of recovery amount, however, in such a way that the increased carrying amount does not exceed the carrying amount that would be determined, if an impairment loss was not recognized in respect of an asset (cash generating unit) in previous years. Reversal of impairment loss is recognized immediately in the income statement, except when the asset is recorded at a revalued amount. In this case, the reversal of an impairment loss is considered as a revaluation increase.
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses. Internally generated intangible assets are not capitalized and expenditure is reflected in the income statement in the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the income statement in the expense category consistent with the function of the intangible asset.
Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually or at the cash generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the income statement when the asset is derecognised.
Amortization is calculated on a straight line basis over the useful life of an asset, which is 10 years.
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
A lessee measures right-of-use assets similarly to other non-financial assets (such as property, plant and equipment) and lease liabilities similarly to other financial liabilities. As a consequence, a lessee recognises depreciation of the right-ofuse asset and interest on the lease liability. The depreciation would usually be on a straight-line basis. In the statement of cash flows, a lessee separates the total amount of cash paid into principal (presented within financing activities) and interest (presented within either operating or financing activities) in accordance with IAS 7.
Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement includes noncancellable lease payments (including inflation-linked payments), and also includes payments to be made in optional periods if the lessee is reasonably certain to exercise an option to extend the lease, or not to exercise an option to terminate the lease. The initial lease asset equals the lease liability in most cases.
The lease asset is the right to use the underlying asset and is presented in the statement of financial position either as part of property, plant and equipment or as its own line item.
Contingent liabilities are not recognized in the consolidated financial statements. Such liabilities are disclosed in the notes to the consolidated financial statements, except where the probability of outflow of resources embodying economic benefits is insignificant.
Contingent assets are not recognized in the consolidated financial statements, but disclosed in the notes to the extent that it is probable that the economic benefits will flow to the Group.
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the obligation amount.
The amount recognized as a provision is the best estimate of compensation necessary to repay a current liability on the reporting date, which takes into account all the risks and uncertainties inherent in this liability. In cases where the amount of provision is estimated using cash flows that can be required to repay current liabilities, its carrying amount represents the present value of these cash flows.
Where there is a possibility that one or all of the economic benefits necessary to recover the amount of provision will be reimbursed by a third party, the receivables are recognized as an asset if there is actual assurance that such reimbursement will be received and the amount of receivables can be measured reliably.
Revenue is income arising in the course of the Group's ordinary activities. Revenue is recognised in the amount of transaction price. Transaction price is the amount of consideration to which the Group expects to be entitled in exchange for transferring control over promised goods or services to a customer, excluding the amounts collected on behalf of third parties.
Revenue is recognised net of discounts, returns and value added taxes, export duties, other similar mandatory payments.
Group's contracts with customers are fixed-price contracts and generally include both advance payment and deferred payment for the same contracts. Generally, the sales are made with a credit term of 30-60 days, which is consistent with the market practice and consequently trade receivables are classified as current assets.
A receivable is recognised when the goods are delivered or dispatched based on delivery terms as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due (Note 21). Contract assets are immaterial and therefore not presented separately in the consolidated financial statements.
A contract liability is an entity's obligation to transfer goods or services to a customer for which the entity has received consideration from the customer.
The core principle of IFRS 15 is that an entity will recognise revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This core principle is delivered in a five-step model framework:
Application of this guidance will depend on the facts and circumstances present in a contract with a customer and will require the exercise of judgment.
A contract with a customer are exists when:
If a contract with a customer does not yet meet all of the above criteria, the Group continues as to re-assess the contract going forward to determine whether it subsequently meets the above criteria.
At the inception of the contract, the Group assess as the goods or services that have been promised to the customer, and identify as a performance obligation:
The transaction price is the amount to which the Group expects to be entitled in exchange for the transfer of goods and services. When making this determination, the Group considers past customary business practices.
Where a contract has multiple performance obligations, the Group will allocate the transaction price to the performance obligations in the contract by reference to their relative standalone selling prices. If a standalone selling price is not directly observable, the Group will need to estimate it using an adjusted market assessment approach or the expected cost plus a margin approach.
Revenue is recognised as control is passed, either over time or at a point in time.
Control of an asset is defined as the ability to direct the use of and obtain substantially all of the remaining benefits from the asset. These include:
The benefits related to the asset are the potential cash flows that may be obtained directly or indirectly.
Income tax is calculated in accordance with the requirements of the applicable legislation of Ukraine. Income tax is calculated on the basis of financial results for the year adjusted to items that are not included in taxable income or that cannot be attributed to gross expenses. It is calculated using tax rates effective at the reporting date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base used to calculate taxable income. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are recorded taking into account the degree of certainty in sufficient taxable income, which enables to realize temporary differences related to gross expenses.
Deferred tax is calculated at tax rates, which presumably will be applied during the sale of related assets or repayment of related liabilities.
Assets and liabilities on deferred income tax are offset when: a) the Group has a legally enforceable right to offset the recognized current income tax assets and liabilities; b) the Group intends either to perform settlement by offsetting counterclaims, or simultaneously sell the asset and settle the liability; c) deferred tax assets and liabilities relate to income taxes levied by the same taxation authority in each future period in which it is intended to repay or reimburse a significant amount of deferred tax liabilities and assets.
Deferred income tax is recognized in the income statement, except when it relates to items recognized directly in equity. In this case the deferred tax is also recognized in equity.
In 2019, Ukrainian corporate income tax was levied at a rate of 18% (2018: 18%).
Fixed agricultural tax: The majority of the Group companies that are involved in agricultural production (poultry farms and other entities engaged in agricultural production) benefit substantially from the status of an agricultural producer. These companies are exempt from income taxes and pay the Fixed Agricultural Tax instead (Note 16).
For the year ended 31 December 2019 and 2018, VAT was levied at two rates: 20% on Ukrainian domestic sales and imports of goods, works and services and 0% on export of goods and provision of works or services to be used outside Ukraine. In 2019 VAT rate remains at the same level.
VAT output equals the total amount of VAT collected within a reporting period, and arises on the earlier of the date of shipping goods to the customer or the date of receiving payment from the customer. VAT input is the amount that a taxpayer is entitled to offset against his VAT liability in the reporting period. According to Ukrainian legislation, rights to VAT input arise on the earlier of the date of payment to the supplier or the date goods are received.
Government grants are stated at fair value when there is reasonable assurance that the grant will be received.
Ukrainian legislation provides a variety of tax benefits and subsidies for agricultural companies. Such benefits and subsidies are approved by the Supreme Council of Ukraine, the Ministry of Agrarian Policy, Ministry of Finance, local authorities. Under the applicable legislation, agricultural producers are entitled to use VAT benefit regarding agricultural transactions.
Upon introduction of a new agricultural support system in early 2017, Ukraine canceled specific VAT subsidies.
Early in 2016, under this program, the Group's companies are subject to special tax treatment for VAT (Note 12.b). The Group's enterprises, which qualify as agricultural producers, are entitled to retain the net VAT payable. VAT amounts payable are not transferred to the State, but credited to the entity's separate special account to support the agriculture activities of the Group. Net result on VAT operations, calculated as excess of VAT liability over VAT credit is charged to profit or loss. VAT receivable exceeding VAT liability is used as a reduction in tax liabilities of the next period.
In 2017, the State Budget for agricultural support envisages that support automatically distributed among agricultural producers proportionally based on sales of agricultural products by those producers on a monthly basis. The budget subsidy for a sector is calculated on a monthly basis and is proportional to overall VAT paid. According to the Law of Ukraine On Agricultural Support, all agricultural producers that apply for the subsidy must be included in the State Registry of Budget Subsidy Recipients. An agricultural producer is defined as a farm or a company that derived 75% of its sales over the last 12 reporting periods (months) from sales of agricultural products. From 2017 onwards, budget subsidies will be provided until 1 January 2022. The agricultural producers will be engaged in the production of farm animals, as well as fruit and vegetable farmers. For each agricultural producer, the amount of the subsidy is not to exceed the amount of VAT tax paid by the producers, and will be distributed on a monthly basis (Note 12.a).
Government grants are recognised as income over the periods necessary to match them with the related costs, or as an offset against finance costs when received as compensation for the finance costs for agricultural producers. To the extent the conditions attached to the grants are not met at the reporting date, the received funds are recorded in the Group's consolidated financial statements as deferred income.
Other government grants are recognised at the moment when the decision to disburse the amounts to the Group is made.
Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.
The Group companies are entitled to compensation from the government of a share of interest expenses incurred on loans which were received for agricultural purposes. The amount of interest compensation depends on the term and purpose of the loan. Due to the fact that the payment of interest compensations depends on the capabilities of the country's budget, they are recognized on a cash basis as other operating income in the period of receipt.
For the purposes of these consolidated financial statements, the parties are considered to be related if one of the parties has a possibility to control or considerably influence the operational and financial decisions of the other company. While considering any relation which can be defined as related party transactions it is necessary to take into consideration the substance of the transaction not only their legal form.
Certain comparative information presented in the consolidated financial statements for the year ended 31 December 2019 has been revised in order to achieve comparability with the presentation used in the consolidated financial statements for the year ended 31 December 2019. Such reclassifications and revisions were not significant to the Group`s consolidated financial statements.
The following amended standards became effective from 1 January 2019, but did not have any material impact on the Group:
Notes on pages 46-82 form an integral part of these financial statements
Amendments to IAS 19 "Plan Amendment, Curtailment or Settlement" (issued on 7 February 2018 and effective for annual periods beginning on or after 1 January 2019).
January 2020 and effective for annual periods beginning on or after 1 January 2022)
The Group has not adopted the following new standards and amendments to standards, including any consequential amendments to other standards, with a date of initial application of 1 January 2019:
| § IFRS 17 Insurance Contracts Amendments to existing standards and interpretations | not yet endorsed | |
|---|---|---|
| § Amendments to IFRS 10 and IAS 28 – Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
not endorsed | |
| § Amendments to References to Conceptual Framework in IFRS Standards | 1 January 2020 | |
| § Amendments to IFRS 9, IAS 39 and IFRS 7 -Interest rate benchmark reform | 1 January 2020 | |
| § Amendments to IFRS 3 – Definition of a business | not yet endorsed | |
| § Amendments to IAS 1 and IAS 8 – Definition of Material | 1 January 2020 | |
| § Classification of liabilities as current or non-current – Amendments to IAS 1 (issued on 23 | not yet endorsed |
Financial Statements
Corporate Governance
Management Report
As at 31 December 2019 and 2018 the Group included the following subsidiaries:
| Name of the company | Business activities | 31 December 2019 |
31 December 2018 |
|---|---|---|---|
| Limited Liability Company "Ovostar Union" |
Strategic management of subsidiary companies in Ukraine |
100,0% | 100,0% |
| Limited Liability Company "Ovostar" |
Egg-products production and distribution (Ukraine) |
100,0% | 100,0% |
| Limited Liability Company "Yasensvit" |
Breeder farms, production of hatching eggs, farms for growing young laying flock and for laying flock, production and distribution of shell eggs, poultry feed production (Ukraine) |
100,0% | 100,0% |
| Public Joint Stock Company "Poultry Farm Ukraine" |
Production of shell eggs, assets holding (Ukraine) | 92,0% | 92,0% |
| Public Joint Stock Company "Malynove" |
Production of shell eggs, assets holding (Ukraine) | 94,0% | 94,0% |
| Public Joint Stock Company "Krushynskyy Poultry Com plex" |
Trading company, egg trading – non operational activity (Ukraine) |
76,0% | 76,0% |
| Limited Liability Company "Skybynskyy Fodder Plant" |
In the process of liquidation (Ukraine) | 98,6% | 98,6% |
| "SIA" Ovostar Europe" | Trade company (Latvia) | 89,0% | 89,0% |
| SIA "Gallusman" | Production of shell eggs (Latvia) | 89,0% | 89,0% |
| SIA "EPEX" | Egg-products production (Latvia) | 89,0% | 89,0% |
| International Food Trade Lim ited |
Trade company (British Virgin Islands) | 100,0% | 100,0% |
| OAE Food Trade FZE | Trade company (United Arab Emirates) | 100,0% | 100,0% |
| Limited Liability Company "BVV EQUIPMENT" |
Non-operational activity (Ukraine) | 100,0% | 100,0% |
| Limited Liability Company "BV TRADING" |
Non-operational activity (Ukraine) | 100,0% | 100,0% |
The following tables summarize the information relating to each of the Group`s subsidiaries that has material NCI, before any intra-group elimination:
| PJSC | PJSC | Intra | ||||||
|---|---|---|---|---|---|---|---|---|
| "Poultry | "Krushynsky | SIA | group | |||||
| 31 December 2019 | Farm | PJSC | Poultry | "SIA" OE | "Gallus | SIA | elimina | |
| Ukraine" | "Malynove" | Complex" | Product" | man" | "EPEX" | tions | Total | |
| NCI percentage | 8,0% | 6,0% | 24,0% | 11,0% | 11,0% | 11,0% | ||
| Non-current assets | 2 182 | 21 189 | - | (66) | 242 | 31 | ||
| Current assets | 3 139 | 11 975 | 632 | 4 537 | 187 | 93 | ||
| Non-current liabilities | - | - | (3) | - | - | - | ||
| Current liabilities | (916) | (24 729) | 13 | (5 093) | (74) | (127) | ||
| Net assets | 4 405 | 8 435 | 642 | 622 | 355 | (3) | ||
| Carrying amount of NCI | 352 | 506 | 154 | 68 | 39 | - | - | 1 119 |
| Revenue | 1 689 | 7 934 | - | 24 648 | 10 | 1 | ||
| Profit (loss) | (876) | 374 | 4 | 446 | (30) | (7) | ||
| OCI | 1 883 | 1 647 | 93 | (135) | 389 | - | ||
| Total comprehensive income | 1 007 | 2 021 | 97 | 311 | 359 | (7) | ||
| Profit (loss) allocated to NCI | (70) | 22 | 1 | 49 | (3) | (1) | (2) | |
| OCI allocated to NCI | 152 | 100 | 22 | (14) | 43 | - | 303 | |
| Cash flows from operating activi | ||||||||
| ties | - | 69 | - | (724) | - | - | ||
| Cash flows from investment activi | ||||||||
| ties | - | (3 020) | - | - | - | - | ||
| Cash flows from financing activi | ||||||||
| ties (dividend to NCI: nil) | (1) | 2 952 | - | - | 18 | - | ||
| Net (decrease)/ increase in cash | ||||||||
| and cash equivalents | (1) | 1 | - | (724) | 18 | - |
| 31 December 2018 | PJSC "Poultry Farm Ukraine" |
PJSC "Malynove" |
PJSC "Krushynsky Poultry Complex" |
"SIA" OE Product" |
SIA "Gallus man" |
SIA "EPEX" |
Intra group elimina tions |
Total |
|---|---|---|---|---|---|---|---|---|
| NCI percentage | 8,0% | 6,0% | 24,0% | 11,0% | 11,0% | 11,0% | ||
| Non-current assets | 862 | 14 059 | - | 9 | 218 | - | ||
| Current assets | 4 058 | 2 909 | 546 | 4 282 | 176 | 4 | ||
| Non-current liabilities | - | (247) | (3) | - | - | - | ||
| Current liabilities | (254) | (9 648) | 10 | (5 308) | (402) | - | ||
| Net assets | 4 666 | 7 073 | 553 | (1 017) | (8) | 4 | ||
| Carrying amount of NCI | 373 | 424 | 133 | (111) | (1) | - | - | 818 |
| Revenue | 4 339 | 1 789 | - | 15 744 | 1 | 1 | ||
| Profit (loss) | (1 521) | 4 691 | (5) | (1 109) | (12) | - | ||
| OCI | 194 | 74 | 23 | (5) | - | - | ||
| Total comprehensive income | (1 327) | 4 765 | 18 | (1 114) | (12) | - | ||
| Profit allocated to NCI | (122) | 281 | (1) | (139) | (1) | - | 18 | |
| OCI allocated to NCI | 16 | 4 | 6 | (1) | - | - | 25 | |
| Cash flows from operating activi | ||||||||
| ties | 1 | (905) | - | - | - | - | ||
| Cash flows from investment activi | ||||||||
| ties | - | 3 | - | - | - | - | ||
| Cash flows from financing activi ties (dividend to NCI: nil) Net (decrease)/ increase in cash |
(1) | - | - | - | 18 | - | ||
| and cash equivalents | - | (902) | - | - | 18 | - |
All of the Group's operations are located within Ukraine.
Segment information is analyzed on the basis of the types of goods supplied by the Group's operating divisions. The Group's reportable segments under IFRS 8 are therefore as follows:
| Egg operations segment | | sales of egg |
|---|---|---|
| | sales of chicken meat | |
| Egg products operations segment | | sales of egg processing products |
| Oilseed operations segment | | sales of sunflower oil, rapeseed oil and related |
The accounting policies of the reportable segments are the same as the Group's accounting policies described in Note 5. Sales between segments are mainly carried out at market prices. Operating profit before tax represents segment result. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance.
For the purposes of monitoring segment performance and allocating resources between segments:
The following table presents revenue, results of operations and certain assets and liabilities information regarding segments for the year ended 31 December 2019 and 2018:
| Operations segment | |||||
|---|---|---|---|---|---|
| 2019 | Egg | Egg products | Oilseed | Consolidated | |
| Revenue | 137 329 | 50 043 | - | 187 372 | |
| Inter-segment revenue | (66 246) | (16 472) | - | (82 718) | |
| Revenue from external buyers | 71 083 | 33 571 | - | 104 654 | |
| Loss before tax | (21 579) | 1 326 | - | (20 253) |
| Operations segment | ||||
|---|---|---|---|---|
| 2018 | Egg | Egg products | Oilseed | Consolidated |
| Revenue | 154 889 | 46 320 | 1 059 | 202 268 |
| Inter-segment revenue | (63 903) | (12 339) | (1 059) | (77 301) |
| Revenue from external buyers | 90 986 | 33 981 | - | 124 967 |
| Profit before tax | 14 908 | 2 667 | - | 17 575 |
In 2019 and 2018 no sales were settled by barter transactions.
Segment assets, liabilities and other information regarding segments as at 31 December 2019 and 2018 were presented as follows:
| 31 December 2019 | Operations segment | |||
|---|---|---|---|---|
| Egg | Egg products | Oilseed | Consolidated | |
| Total segment assets | 130 039 | 15 669 | 107 | 145 815 |
| Total segment liabilities | 23 768 | 1 096 | - | 24 864 |
| Addition to property, plant and equipment and | ||||
| intangible assets | 11 077 | 483 | - | 11 560 |
| Net change in fair value of biological assets and | ||||
| agricultural produce | (23 316) | - | - | (23 316) |
| Depreciation and amortization | (3 483) | (377) | (9) | (3 869) |
| Interest income | 49 | 24 | - | 73 |
| Interest on debts and borrowings | (548) | - | - | (548) |
| Income tax expense | 239 | (2) | - | 237 |
| Operations segment | ||||
|---|---|---|---|---|
| 31 December 2018 | Egg | Egg products | Oilseed | Consolidated |
| Total segment assets | 128 213 | 16 794 | 566 | 145 573 |
| Total segment liabilities | 17 665 | 1 096 | - | 18 761 |
| Addition to property, plant and equipment and intangible assets |
9 625 | 4 214 | - | 13 839 |
| Net change in fair value of biological assets and | ||||
| agricultural produce | (3 220) | - | - | (3 220) |
| Depreciation and amortization | (2 563) | (251) | (8) | (2 822) |
| Interest income | 460 | 24 | - | 484 |
| Interest on debts and borrowings | (711) | - | - | (711) |
| Income tax expense | (51) | (65) | - | (116) |
The following table presents information about revenue from external buyers divided by geographic location for the year ended 31 December 2019 and 2018:
| Operations segment | |||
|---|---|---|---|
| 2019 (audited) | Egg | Egg products | Total |
| Type of goods or service | |||
| Goods | 71 044 | 33 568 | 104 612 |
| Services | 39 | 3 | 42 |
| Total revenue from contracts with customers | 71 083 | 33 571 | 104 654 |
| Geographical markets | |||
| Ukraine | 36 516 | 17 351 | 53 867 |
| Middle East | 26 807 | 4 241 | 31 048 |
| European Union | 5 712 | 10 607 | 16 319 |
| CIS | 173 | 36 | 209 |
| Africa | 808 | 251 | 1 059 |
| Other | 1 067 | 1 085 | 2 152 |
| Total revenue from contracts with customers | 71 083 | 33 571 | 104 654 |
Revenue from external buyers divided by geographic location for the year ended 31 December 2019 and 2018 (continued):
| Operations segment | ||||
|---|---|---|---|---|
| 2018 (audited) | Egg | Egg products | Total | |
| Type of goods or service | ||||
| Goods | 90 946 | 33 741 | 124 687 | |
| Services | 40 | 240 | 280 | |
| Total revenue from contracts with customers | 90 986 | 33 981 | 124 967 | |
| Geographical markets | ||||
| Ukraine | 52 760 | 16 469 | 69 229 | |
| Middle East | 29 679 | 2 422 | 32 101 | |
| European Union | 6 551 | 13 886 | 20 437 | |
| CIS | - | 47 | 47 | |
| Africa | 1 424 | 814 | 2 238 | |
| Other | 572 | 343 | 915 | |
| Total revenue from contracts with customers | 90 986 | 33 981 | 124 967 |
Revenue for the year ended 31 December 2019 from the two biggest customers amounted to USD 6 763 thousand and USD 6 407 thousand (2018: USD 11 049 thousand and USD 9 991 thousand, respectively), arising from sales in the egg operations segment.
| 2019 | 2018 | |
|---|---|---|
| Costs of inventories recognised as an expense | (58 686) | (54 100) |
| Packaging costs | (7 585) | (6 794) |
| Cost of goods purchased for resale | (6 884) | (19 019) |
| Wages, salaries and social security costs | (8 459) | (6 300) |
| Amortisation, depreciation and impairment | (3 417) | (2 670) |
| Other expenses | (2 609) | (2 165) |
| Total | (87 640) | (91 048) |
| 2019 | 2018 | |
|---|---|---|
| Transportation expenses | (6 461) | (6 896) |
| Wages, salaries and social security costs | (719) | (636) |
| Cost of materials | (680) | (616) |
| Marketing and advertising expenses | (99) | (213) |
| Amortisation, depreciation and impairment | (80) | (21) |
| Other expenses | (847) | (473) |
| Total | (8 886) | (8 855) |
Notes on pages 46-82 form an integral part of these financial statements
| 2019 | 2018 | |
|---|---|---|
| Wages, salaries and social security costs | (1 145) | (831) |
| Legal, audit and other professional fees | (372) | (439) |
| Service charge expenses | (598) | (447) |
| Cost of materials | (240) | (169) |
| Amortisation, depreciation and impairment | (372) | (131) |
| Other expenses | (151) | (96) |
| Total | (2 878) | (2 113) |
| Note | 2019 | 2018 | |
|---|---|---|---|
| Income from refund under the special legislation: | |||
| Government subsidies | a) | 239 | - |
| Total income from refund under the special legislation | 239 | - | |
| Gain on recovery of assets previously written off | 71 | 141 | |
| Gain on disposal of property plant and equipment | 6 | 86 | |
| Other income | 207 | 285 | |
| Total | 523 | 512 | |
Recovery of assets previously written-off mainly represents amounts of inventory surplus identified in the reporting period during the stock-taking and recovery of amounts previously recognized as doubtful.
On 7 February 2018, the Cabinet of Ministers of Ukraine approved the procedure to obtain livestock sector state support. During the year ended 31 December 2019, the Group received government grants in accordance to the compensation program for construction and reconstruction of livestock farms in amount of USD 2 952 thousand. Government grants are presented in the statement of the financial position as deferred revenues, which is recognised in profit or loss on a systematic basis over the useful life of the related assets.
| 2019 | 2018 | |
|---|---|---|
| Impairment of doubtful accounts receivable and prepayments to suppliers | (101) | (148) |
| Impairment of property, plant and equipment | - | (421) |
| Disposals of fixed assets | (1 477) | (84) |
| Fines and penalties | (36) | (57) |
| Other expenses | (245) | (408) |
| Total | (1 859) | (1 118) |
As a result of two accidents that occurred at the Group's production sites in Vasilkiv, Kyiv region on June 4, 2019 and August 7, 2019 two poultry houses were destroyed beyond repair and written off at their actual amortized cost. Carrying amount of the PPE written off amounted to USD 848 thous. (04.06.2019) and USD 629 thous. (07.08.2019). The property and equipment destroyed in the fire August 7, 2019 was insured. The Company has been negotiating with the insurer and expects a 100% recovery of the loss incurred.
Notes on pages 46-82 form an integral part of these financial statements
| 2019 | 2018 | |
|---|---|---|
| Interest on debts and borrowings Interest on financial lease |
(548) - |
(711) - |
| Foreign currency exchange loss Total |
(376) (924) |
(1 323) (2 034) |
| 15. Finance income | ||
| 2019 | 2018 |
| 2019 | 2018 | |
|---|---|---|
| Interest income | 73 | 484 |
| Total | 73 | 484 |
Companies of the Group that are involved in agricultural production pay the Fixed Agricultural Tax (the FAT) in accordance with the applicable laws. The FAT is paid in lieu of corporate income tax, land tax, duties for geological survey works and duties for trade patents.
The FAT is calculated by local authorities and depends on the area and valuation of land occupied. This tax regime is valid indefinitely. FAT does not constitute an income tax, and as such, is recognized in the statement of comprehensive income in administrative expenses.
During the year ended 31 December 2019 and 2018, the Group companies which have the status of the Corporate Income Tax (the "CIT") payers in Ukraine were subject to income tax at a 18% rate. The deferred income tax assets and liabilities as of 31 December 2019 were measured based on the tax rates expected to be applied to the period when the temporary differences are expected to reverse.
| 2019 | 2018 | |
|---|---|---|
| Current income tax | (2) | (106) |
| Deferred tax | 239 | (10) |
| Income tax (expense)/benefit reported in the income statement | 237 | (116) |
The major components of income tax expense for year ended 31 December 2019 and 2018 were:
Reconciliation between tax expense and the product of accounting profit multiplied by Ukraine's domestic tax rate for the years ended 31 December 2019 and 2018 was as follows:
| 2019 | 2018 | |
|---|---|---|
| Accounting profit before income tax | (20 253) | 17 575 |
| At Ukraine's statutory income tax rate of 18% (2018: 18%) | (3 646) | 3 164 |
| Tax effect of: | ||
| Income generated by FAT payers (exempt from income tax) | (412) | (1 197) |
| Current year losses for which no deferred tax asset was recognised at a rate of 0% (1) | 513 | (323) |
| Effect of expenses that are not deductible in determining taxable profit | 3 366 | (1 534) |
| Effect of translation to presentation currency | (58) | 6 |
| Income tax expense/(benefit) | (237) | 116 |
(1) Current year (income)/losses for which no deferred tax asset was recognized relate to Ovostar Union Public Company Limited, the Cyprus company and International Food Trade Limited. The income tax rate in the BVI is 0%, Cyprus is 12.5%, Latvia is 0%.
As at 31 December 2019 and 2018, deferred tax assets and liabilities comprised the following:
| 31 December 2019 |
Recognized in statement of comprehensive income |
Effect of trans lation into presentation currency |
31 December 2018 |
|
|---|---|---|---|---|
| Advances received and other payables | 5 | 4 | 1 | - |
| Prepayments to suppliers | 4 | (18) | 3 | 19 |
| Trade and other receivables | 9 | (52) | 8 | 53 |
| Inventories | 55 | (40) | 13 | 82 |
| Tax losses | 656 | 396 | 36 | 224 |
| Unrecognized deferred tax assets | (656) | (391) | (39) | (226) |
| Netted off against deferred tax assets | 73 | (101) | 22 | 152 |
| Property, plant and equipment and intangible assets |
(254) | 340 | (77) | (517) |
| Trade and other receivables | (1) | (1) | - | - |
| Advances received and other payables | (14) | 1 | (3) | (12) |
| Netted off against deferred tax liabilities | (269) | 340 | (80) | (529) |
| Net deferred tax asset/(liability) | (196) | 239 | (58) | (377) |
| 31 December 2018 |
Recognized in statement of comprehensive income |
Effect of trans lation into presentation currency |
31 December 2017 |
|
|---|---|---|---|---|
| Prepayments to suppliers | 19 | 11 | - | 8 |
| Trade and other receivables | 53 | (85) | 1 | 137 |
| Inventories | 82 | 72 | 1 | 9 |
| Tax losses | 224 | - | 4 | 220 |
| Unrecognized deferred tax assets | (226) | 1 | (4) | (223) |
| Netted off against deferred tax assets | 152 | (1) | 2 | 151 |
| Property, plant and equipment and intangible assets |
(517) | (18) | (7) | (492) |
| Advances received and other payables | (12) | 9 | - | (21) |
| Netted off against deferred tax liabilities | (529) | (9) | (7) | (513) |
| Net deferred tax asset/(liability) | (377) | (10) | (5) | (362) |
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when the deferred income taxes relate to the same fiscal authority. The following amounts, determined after appropriate offsetting, are presented in the consolidated statement of financial position as at 31 December 2019 and 2018:
| 31 December | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Non-current assets | 73 | 152 |
| Long term liabilities | (269) | (529) |
| Net deferred tax asset/(liability) | (196) | (377) |
As at 31 December 2019 and 2018 commercial and replacement poultry were presented as follows:
| 31 December 2019 | 31 December 2018 | |||
|---|---|---|---|---|
| Number, thousand heads |
Carrying value | Number, thousand heads |
Carrying value |
|
| Non-current biological assets | ||||
| Replacement poultry | ||||
| Hy-line | 3 827 | 35 202 | 3 650 | 37 399 |
| Total non-current biological assets | 3 827 | 35 202 | 3 650 | 37 399 |
| Current biological assets | ||||
| Commercial poultry | ||||
| Hy-line | 4 234 | 15 557 | 3 964 | 16 390 |
| Total current biological assets | 4 234 | 15 557 | 3 964 | 16 390 |
| Total biological assets | 8 061 | 50 759 | 7 614 | 53 789 |
Classification of biological assets into non-current and current component is based on the life cycle of a biological asset. Biological assets that will generate cash flow more than one year are classified as non-current biological assets, biological assets that will generate cash flow less than one year are classified as current biological assets.
Reconciliation of commercial and replacement poultry carrying values for the year ended 31 December 2019 and 2018
| 2019 | 2018 | |
|---|---|---|
| As at 01 January | 53 789 | 46 419 |
| Increase in value as a result of assets acquisition | 405 | 474 |
| Increase in value as a result of capitalization of cost | 12 739 | 11 079 |
| Income/(Losses) from presentation of biological assets at fair value | (23 316) | (3 220) |
| Decrease in value as a result of assets disposal | (2 232) | (1 461) |
| Exchange differences | 9 374 | 498 |
| As at 31 December | 50 759 | 53 789 |
was presented as follows:
For the year ended 31 December 2019 the Group produced shell eggs in the quantity of 1 587 mln items (31 December 2018 1 625 mln).
Fair value of biological assets was estimated by the Group's specialists which have experience in valuation of such assets. Fair value was calculated by discounting of expected net cash flow (in nominal measuring) at the moment of eggs produced, using corresponding discount rate which is equal to 14.00% (31 December 2018: 23.30%). Management supposes that sale price and production and distribution costs fluctuations will comply with forecasted index of consumer price in Ukraine. The major assumptions were performed on the basis of internal and external information and it reflected Management's assessment of the future agricultural prospect.
Biological assets of the Group are measured at fair value within Level 3 of the fair value hierarchy.
Based on the current situation in Ukraine that provides a high degree of uncertainty in relation to many of the assumptions in the biological assets revaluation model, and guided by the prudence concept, the Group used conservative approach for calculation of fair value of biological assets as at 31 December 2019.
Value measurement is a maximum value exposed to the following assumptions which were used in fair value calcula-
| 2019 2018 |
|---|
| 0.069 (1.63) 0.072 (1.98) |
| 16.87% 23.30% |
| 104.00% 109.80% |
| 770 770 |
Changes in key assumptions that were used in fair value estimation of biological assets had the following influence on the value of biological assets as at 31 December 2019 and 2018:
| 2019 | 2018 | |
|---|---|---|
| 1% decrease in egg sale price | (701) | (1 101) |
| 1% increase in discount rate | (664) | (710) |
| 1% increase in long-term inflation rate of Ukrainian hrivnya | 17 | 112 |
| Construction | |||||||
|---|---|---|---|---|---|---|---|
| -in-progress | |||||||
| Plant and | Furni | and unin | Intangi | ||||
| equip | ture and | stalled | ble as | ||||
| Cost or valuation | Buildings | ment | Vehicles | fittings | equipment | sets | Total |
| As at 31 December 2017 | 16 685 | 26 532 | 909 | 1 117 | 880 | 24 | 46 147 |
| Additions | 2 415 | 2 373 | 140 | 43 | 8 850 | 18 | 13 839 |
| Transfer | 1 136 | 701 | 463 | (637) | (1 663) | - | - |
| Impairment assessment | (421) | - | - | - | - | - | (421) |
| Disposals | (168) | (1 260) | (1) | (7) | (16) | - | (1 452) |
| Currency translation difference |
212 | 365 | (3) | 14 | 4 | - | 592 |
| As at 31 December 2018 | 19 859 | 28 711 | 1 508 | 530 | 8 055 | 42 | 58 705 |
| Additions | 950 | 477 | 221 | 84 | 9 806 | 22 | 11 560 |
| Transfer | 2 252 | 9 304 | 116 | 167 | (11 839) | - | - |
| Impairment assessment | - | - | - | - | - | - | - |
| Disposals | (966) | (1 458) | (24) | (37) | (2) | (1) | (2 488) |
| Currency translation difference |
3 495 | 5 896 | 286 | 115 | 886 | 9 | 10 687 |
| As at 31 December 2019 | 25 590 | 42 930 | 2 107 | 859 | 6 906 | 72 | 78 464 |
| Depreciation and amorti zation |
|||||||
| As at 31 December 2017 | (4 155) | (8 019) | (428) | (320) | - | (8) | (12 930) |
| Depreciation and amor | (772) | (1 855) | (117) | (76) | - | (2) | (2 822) |
| tization charge | |||||||
| Disposals | 101 | 1 255 | 1 | 6 | - | - | 1 363 |
| Currency translation difference |
(44) | (111) | (4) | (2) | - | - | (161) |
| As at 31 December 2018 | (4 870) | (8 730) | (548) | (392) | - | (10) | (14 550) |
| Depreciation and amor | (845) | (2 686) | (190) | (138) | - | (10) | (3 869) |
| tization charge Disposals |
359 | 599 | 23 | 30 | - | - | 1 011 |
| Currency translation | |||||||
| difference | (882) | (1 676) | (105) | (65) | - | (3) | (2 731) |
| As at 31 December 2019 | (6 238) | (12 493) | (820) | (565) | - | (23) | (20 139) |
| Net book value | |||||||
| As at 31 December 2019 | 19 352 | 30 437 | 1 287 | 294 | 6 906 | 49 | 58 325 |
| As at 31 December 2018 | 14 989 | 19 981 | 960 | 138 | 8 055 | 32 | 44 155 |
| As at 31 December 2017 | 12 530 | 18 513 | 481 | 797 | 880 | 16 | 33 217 |
As at 31 December 2019 construction-in-progress and uninstalled equipment also included prepayments for the property, plant and equipment which amounted to USD 701 thousand (2018: USD 991 thousand).
As at 31 December 2019, included within property, plant and equipment were fully depreciated assets with the original cost of USD 3 722 thousand (2018: USD 2 960 thousand).
During the year that ended at 31 December 2019 the Group expenses for constructions of property plant and equipment amounted to USD 7 152 thousand (2018: USD 8 043 thousand).
Other non-current assets include loans for apartments in amounts USD 96 thousand as at 31 December 2019 and USD 66 thousand as at 31 December 2018.
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| Raw materials | 3 362 | 6 413 |
| Agricultural produce and finished goods | 4 931 | 5 454 |
| Package and packing materials | 1 713 | 1 380 |
| Work in progress | 650 | 198 |
| Other inventories | 1 765 | 2 036 |
| (Less: impairment of agricultural produce and finished goods) | (124) | (106) |
| Total | 12 297 | 15 375 |
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| Trade receivables | 11 902 | 12 232 |
| VAT for reimbursement | 5 869 | 4 028 |
| Other accounts receivable | 196 | 388 |
| Credit loss allowance | (233) | (214) |
| Total | 17 734 | 16 434 |
Trade receivables from third parties are non-interest bearing and are generally on 30-90 days credit terms. For larger customers the Group grants credit for up to 45-180 days.
Other accounts receivable includes financial assistance Velis in amount USD 43 thousand as at 31 December 2019 which will be repaid 11 November 2020.
Trade and other receivables net of impairment loss provisions denominated in the following currencies:
| 31 December 2019 |
31 December 2018 |
|
|---|---|---|
| UAH | 13 630 | 11 303 |
| USD | 1 383 | 3 164 |
| EUR | 2 721 | 1 967 |
| Total | 17 734 | 16 434 |
As at 31 December 2019 prepayments to suppliers included prepayments for the goods and services amount to USD 2 022 thousand (2018: USD 1 228 thousand).
As at 31 December 2019 prepayments for income tax amount to USD 31 thousand (2018: USD 28 thousand).
Notes on pages 46-82 form an integral part of these financial statements
| Note | 31 December 2019 | 31 December 2018 | |
|---|---|---|---|
| Cash in banks | (a) | 4 084 | 13 023 |
| Restricted cash | (b) | 379 | 1 313 |
| Cash on hand | 15 | 10 | |
| Total | 4 478 | 14 346 |
| Currency | 31 December 2019 | 31 December 2018 | |
|---|---|---|---|
| Ukraine | UAH | 2 682 | 576 |
| Ukraine | USD | 107 | 552 |
| Ukraine | EUR | 401 | 1 755 |
| Total in Ukraine | 3 190 | 2 883 | |
| Latvia | USD | 22 | 843 |
| Latvia | EUR | 686 | 678 |
| Total in Latvia | 708 | 1 521 | |
| United Kingdom | USD | 387 | 9 549 |
| United Kingdom | EUR | 178 | 236 |
| Total in United Kingdom | 565 | 9 785 | |
| Netherlands | EUR | - | 4 |
| Total in Netherlands | - | 4 | |
| Denmark | USD | - | 143 |
| Total in Denmark | - | 143 | |
| Total cash in banks | 4 463 | 14 336 |
As of 31 December 2019 cash in amount of Euro 379 thousand was deposited with Ukrsibbank as collateral for the letter of credit issued by the Bank and used as the payment method under Equipment Purchase Agreement between the Company and Big Dutchman International GMBH.
For the year ended 31 December 2019 there were no changes in issued capital. As referred to in Note 1, the Company was incorporated on 22 March 2011.
The Company's authorized share capital amounts to EUR 225 000 and consists of 22 500 000 ordinary shares with a nominal value of EUR 0.01 each. As at 31 December 2011, 6 000 000 ordinary shares were issued and fully paid. In June 2011 the shares of the Company were listed on the Warsaw Stock Exchange.
At 31 December 2019 and 2018 the shareholder interest above 5% in the Share capital of Company was as follows:
| 31 December 2019 |
31 December 2018 |
|
|---|---|---|
| Prime One Capital Ltd. | 67.93% | 67.93% |
| Generali Otwarty Fundusz Emerytalny | 10.93% | 9.94% |
| FAIRFAX FINANCIAL Holdings Limited | 5.35% | 5.35% |
| AVIVA Otwarty Fundusz Emerytalny Aviva BZ WBK | 5.02% | 5.02% |
The Company's share capital has been converted at the exchange rate prevailing at the reporting date. The EUR 60 000 (equivalent to 6 000 000 shares) has been converted into USD 77 691 (31 December 2018: USD 68 000). The result arising from exchange rate differences has been recorded in the "Foreign currency translation reserve".
The foreign currency translation reserve is used also to record exchange differences arising from the translation of the financial statements of foreign subsidiaries.
As has been mentioned previously, in June 2011 the Group's shares have been placed on WSE. As a result of the transaction, USD 33 048 thousand was raised while the IPO costs amounted to USD 2 115 thousand. In these financial statements funds raised as a result of IPO are reflected in share premium as at 31 December 2011. For the year ended 31 December 2019 and 2018, there were no movements in share premium.
| 30 June 2019 | 30 June 2019 | |
|---|---|---|
| Dividends on ordinary shares declared | ||
| Final dividend ( 1.00 EUR per share ) | 6 000 tEUR | 6 780 tUSD |
On 7 June 2019 the Board of Directors approved of the final dividend of 1 EUR per share, equivalent to approximately EUR 6 000 thousand and USD 6 780 thousand out of the profit of the year 2018.
| Effective | |||||
|---|---|---|---|---|---|
| Currency | interest rate, % | Maturity | 31 Dec-2019 | 31 Dec-2018 | |
| Current interest-bearing loans and other financial liabilities | |||||
| Landesbank Berlin AG / AKA | EUR | 2.25% +EURIBOR | 30.12.2021 | 2 401 | 2 450 |
| Ausfuhrkredit-Gesellschaft mbH | (6m) | ||||
| loan | |||||
| Landesbank Berlin AG loan | EUR | 1.65% +EURIBOR | 30.12.2020 | 797 | 1 651 |
| (6m) | |||||
| UkrSibbank | EUR | 2.95% | 30.04.2020 | 2 729 | - |
| Other current loans | UAH | - | - | 28 | 24 |
| Total current interest-bearing loans and other financial liabilities | 5 955 | 4 125 | |||
| Non-current interest-bearing loans and other financial liabilities | |||||
| Landesbank Berlin AG / AKA | EUR | 2.25% +EURIBOR | 30.12.2021 | 2 192 | 4 456 |
| Ausfuhrkredit-Gesellschaft mbH | (6m) | ||||
| loan | |||||
| Landesbank Berlin AG loan | EUR | 1.65% +EURIBOR | 30.12.2020 | - | 750 |
| (6m) | |||||
| PRIME ONE CAPITAL LIMITED | EUR | 3% | 10.07.2021 | 2 243 | - |
| Total non-current interest-bearing loans and other financial liabili | |||||
| ties | 4 435 | 5 206 | |||
| Total interest-bearing loans and other financial liabilities | 10 390 | 9 331 |
The Interest-bearing loans from Landesbank Berlin AG and AKA Ausfuhrkredit-Gesellschaft mbH has been covered of Euler Hermes AG.
In March 2020, the Group has concluded an additional agreement and established new terms of repayment of the loan at UkrSibbank - 30.09.2020
Covenants. The Group's loan agreements contain a number of covenants and restrictions, which include, but are not limited to, financial ratios and other legal matters. Covenant breaches generally permit lenders to demand accelerated repayment of principal and interest.
As at 31 December 2019 and 2018 the Group was not in breach of any financial covenants which allow lenders to demand immediate repayment of loans.
| 31 December 2018 |
Financing cash flow |
Financial cash flow received |
Increase (as a result of ac cruals and other) |
Exchange differences |
31 December 2019 |
|
|---|---|---|---|---|---|---|
| Interest-bearing loans | 9 827 | (4 030) | 5 026 | - | (237) | 10 586 |
| Interest expenses | (520) | - | - | 285 | 11 | (224) |
| Other borrowings | 24 | - | - | - | 4 | 28 |
| Total | 9 331 | (4 030) | 5 026 | 285 | (222) | 10 390 |
| 31 December 2017 |
Financing cash flow |
Financial cash flow received |
Increase (as a result of ac cruals and other) |
Exchange differences |
31 December 2018 |
|
|---|---|---|---|---|---|---|
| Interest-bearing loans | 14 577 | (4 131) | - | - | (619) | 9 827 |
| Interest expenses | (983) | - | - | 433 | 30 | (520) |
| Other borrowings | 24 | - | - | - | - | 24 |
| Total | 13 618 | (4 131) | - | 433 | (589) | 9 331 |
| 31 December | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Trade payables | 8 749 | 6 701 |
| Employee benefit liability | 607 | 475 |
| Taxes payable | 307 | 222 |
| Liability for unused vacation | 761 | 517 |
| VAT liabilities | 77 | 188 |
| Income tax payables | 25 | 22 |
| Other payables | 168 | 73 |
| Total | 10 694 | 8 198 |
As at 31 December 2019 advances received amount to USD 469 thousand (2018: USD 703 thousand).
For the purposes of these consolidated financial statements, the parties are considered to be related, if one of the parties has the ability to exercise control over the other party or influence significantly the other party in making financial and operating decisions. Considering the transactions with each possible related party, particular attention is paid to the essence of relationships, not merely their legal form.
Related parties may enter into transactions, which may not always be available to unrelated parties, and they may be subject to such conditions and such amounts that are impossible in transactions with unrelated parties.
According to the criteria mentioned above, related parties of the Group are divided into the following categories:
(A). Key management personnel;
(B). Companies which activities are significantly influenced by the Beneficial Owners;
(C). Other related parties.
The following companies and individuals are considered to be the Group's related parties as at 31 December 2019, and 2018:
| (A). Key management personnel 2019: | Position: |
|---|---|
| Borys Bielikov | Executive Director / CEO |
| Vitalii Veresenko | Non-executive director |
| Sergii Karpenko | Non-executive director |
| Arnis Veinbergs | Deputy CEO in charge of Production activity |
| Karen Arshakyan | Non-executive director |
| Vitalii Voron | Production director |
| Key management personnel 2018: | Position: | ||
|---|---|---|---|
| Borys Bielikov | Executive Director / CEO | ||
| Vitalii Veresenko | Non-executive director | ||
| Marc van Campen | Non-executive director | ||
| Sergii Karpenko | Non-executive director | ||
| Vladimir Polishchuk | Chief Financial Officer | ||
| Arnis Veinbergs | Deputy CEO in charge of Production activity | ||
| Vitalii Voron | Production director | ||
| Liliia Chernyak | HR director |
Aleksa LTD LLC 2019/2018
As at 31 December 2019, and 2018 trade accounts receivable from related parties and advances issued to related parties were presented as follows:
| 31 December 2019 |
31 December 2018 |
|
|---|---|---|
| Prepayments to related parties | ||
| (B). Companies which activities are significantly influenced by | ||
| the Beneficial Owners: | ||
| Aleksa LTD LLC | 53 | 45 |
| Total | 53 | 45 |
Management Report
Notes on pages 46-82 form an integral part of these financial statements
The amount of remuneration of key management personnel of the group for the year ended 31 December 2019, and 2018 was presented as follows:
| 2019 | 2018 | |
|---|---|---|
| Salaries and contribution to social security fund (short-term employee benefits): |
||
| Marc van Campen | 29 | 29 |
| Vitalii Voron | 21 | 16 |
| Vladimir Polishchuk | 10 | 18 |
| Other key management personnel | 404 | 264 |
| Total | 464 | 327 |
For the year ended 31 December 2019, and 2018 the Group has no other related parties.
The Company operates in Ukraine. Although Ukrainian economy is referred to as market, it still has certain features of an emerging economy. The mentioned traits include but are not limited to poor liquidity of capital market, high inflation rates and significant deficit of balance-of-payments and trade.
After a severe deterioration in 2014-2015, economical and political situation in Ukraine remains unstable. In 2019 Ukrainian government carried on its large-scale program of structural reforms aimed at elimination of existing imbalances in the economy, state finance and management; fighting corruption; reforming judicial system – measures necessary to create conditions for the economic recovery in the country.
Stabilization of Ukrainian economy in the near future will depend on the progress the government will reach as well as on the continuous financial aid from international donors and financial institutions.
The National Bank of Ukraine further maintains the floating exchange rates regime. During 2019 the official exchange rate of Ukrainian Hryvna to US dollar decreased by 13% - from 27.6883 UAH for 1.0000 USD as of 01 January 2019 to 23.6862 UAH for 1.0000 USD as of 31 December 2019. In 2019, the National Bank of Ukraine changed its discount rate from 18.0% to 13.5%.
With regard to exchange control, the National Bank of Ukraine kept on with the policy of liberalization and in March 2019 lowered the requirement of mandatory sale of foreign currency earnings by exporters from 50% to 30%, and in June 2019 this requirement was cancelled.
In 2019 consumer price inflation slowed down to 4.1% (vs. 9.8% in 2018) and real GDP growth reached 3.3%. The fall in inflation was inspired by moderate growth of prices for food as well as strengthening of Ukrainian Hryvna as a result of the surplus of foreign currency that was observed on the market throughout 2019.
International rating agencies Fitch and Standard & Poor's reported better credit rating for Ukraine which currently stands at B. The agencies pointed out considerable improvements of macroeconomics, responsible fiscal and budget policies and above that creation of a "window of opportunity" for economic reforms implementation. End of 2019 Moody's credit rating for Ukraine was set at Caa1 with positive outlook.
The present Financial Statements are made up with due regard for both actual and assumed implications of the above developments and the effects thereof on the Company's financial standing and performance in the reporting period.
Ukrainian tax authorities are increasingly directing their attention to the business community as a result of the overall Ukrainian economic environment. The local and national tax environment is constantly changing and subject to inconsistent application, interpretation and enforcement. Non-compliance with Ukrainian laws and regulations can lead to the imposition of severe penalties and fines. Future tax examinations could raise issues or assessments which are contrary to the Group companies' tax filings. Such assessments could include taxes, penalties and fines, and these amounts could be material. While the Group believes it has complied with local tax legislation, there have been many new tax and foreign currency laws and related regulations introduced in recent years which are not always clearly written.
Facing current economic and political issues, the Government has implemented certain reforms in the tax system of Ukraine by adopting the Law of Ukraine 'On Amending the Tax Code of Ukraine and Certain Laws of Ukraine', which is effective from 1 January 2015, except for certain provisions which will take effect at a later date.
Management believes that the Group has been in compliance with all requirements of effective tax legislation and currently is assessing the possible impact of the introduced amendments.
The Group is involved in litigations and other claims that are in the ordinary course of its business activities. As at 31 December 2019, Group is involved in litigations in the amount of USD 1 499 thousand. Management believes that based on the past history of court resolutions of similar lawsuits by the Group, it is unlikely that a significant settlement will arise out of such lawsuits and therefore no respective provision is required in the Group's financial statements as of the reporting date.
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximizing the return to shareholders through a combination of debt and equity capital. The management of the Group reviews the capital structure on a regular basis. Based on the results of this review, the Group takes steps to balance its overall capital structure through the issue of new debt or the redemption of existing debt.
The capital structure of the Group consists of debt, which includes the borrowings and cash and cash equivalents disclosed in Notes 24 and 26 respectively, and equity attributable to the equity holders of the parent, comprising issued capital, share premium, reserves and retained earnings.
The Group's management reviews quarterly the capital structure of the Group. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.
| 31 December | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Debt liabilities* | 10 390 | 9 331 |
| Cash and cash equivalents and deposits | (4 478) | (14 346) |
| Net debt | 5 912 | (5 015) |
| Equity** | 120 951 | 126 812 |
| Gearing ratio | 5% | (4%) |
* Debts include short-term and long-term borrowings.
** Equity includes the share capital, share premium, retained earnings and foreign currency translation reserve.
The main risks inherent to the Group's operations are those related to credit risk exposures, liquidity risk, market movements in currency rates and interest rates and potential negative impact of livestock diseases.
The Group is exposed to credit risk which is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss.
The Group's exposure to credit risk regarding trade accounts receivable is primarily dependent on specific characteristics of each client. The Group's policy for credit risk management provides systematic work with debtors, which includes: analysis of solvency, determination of maximum amount of risk related to one customer or a group of customers and control over timeliness of debt repayment. The majority of Group's clients are longstanding clients, there were no significant losses during 2019 and 2018 resulting from non-fulfillment of obligations by clients. Concentration of credit risk on trade accounts receivable is characterized by the following indicators:
For the year ended 31 December 2019 USD 28 996 thousand or 28% of Group's sales revenue is related to sales transactions, realized with 5 major customers of the Group. As at 31 December 2019 USD 4 672 thousand or 26% of trade accounts receivable relates to 5 major debtors.
Notes on pages 46-82 form an integral part of these financial statements
The credit quality of the gross trade receivables from related and third parties was as follows:
| 31 December | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Fully performing | 10 914 | 9 227 |
| Past due but not impaired | 755 | 2 791 |
| Impaired | 233 | 214 |
| Total trade receivables (gross) | 11 902 | 12 232 |
As at 31 December 2019 and 2018 the ageing of trade account receivables that were not impaired was as follows:
| 31 December | 31 December | ||
|---|---|---|---|
| % | 2019 | 2018 | |
| 0-30 days | - | 10 914 | 10 889 |
| 31-90 days | - | 480 | 159 |
| 91-180 days | - | 271 | 962 |
| 181-360 days | 0% | 4 | 8 |
| more than 360 days | 100% | - | - |
| Total | 11 669 | 12 018 |
Liquidity risk is the risk of the Group's failure to fulfill its financial obligations at the date of maturity. The Group's approach to liquidity management is to ensure, to the extent possible, permanent availability of sufficient liquidity for the Group to fulfill it s financial obligations in due time (both in normal conditions and in non-standard situations), by avoiding unacceptable losses or the risk of damage to the reputation of the Group.
In accordance with plans of the Group, its working capital needs are satisfied by cash flows from operating activities, as well as by use of loans if cash flows from operating activities are insufficient for liabilities to be settled.
The table below represents the expected maturity of components of working capital:
| 31 December 2019 | Carrying value |
Contractual cash flows |
Less than 3 months |
3-6 months |
6-12 months |
Over 1 year |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities: | ||||||
| Trade and other payables | 10 694 | 11 095 | 10 378 | 717 | - | - |
| Current interest-bearing loans and other | ||||||
| financial liabilities | 5 955 | 5 955 | - | 4 754 | 1 201 | - |
| Non-current interest-bearing loans and | ||||||
| other financial liabilities | 4 435 | 4 435 | - | - | - | 4 435 |
| Total | 21 084 | 21 485 | 10 378 | 5 471 | 1 201 | 4 435 |
| 31 December 2018 | Carrying | Contractual | Less than | 3-6 | 6-12 | Over 1 |
| Non-derivative financial liabilities: | value | cash flows | 3 months | months | months | year |
| Trade and other payables | 8 198 | 8 198 | 8 091 | 57 | 50 | - |
| Current interest-bearing loans and other | ||||||
| financial liabilities | 4 125 | 4 125 | - | 2 063 | 2 062 | - |
| Non-current interest-bearing loans and | ||||||
| other financial liabilities | 5 206 | 5 206 | - | - | - | 5 206 |
Currency risk – Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Group undertakes certain transactions denominated in foreign currencies. The Group does not use any derivatives to manage foreign currency risk exposure, at the same time the management of the Group sets limits on the level of exposure by currencies.
Notes on pages 46-82 form an integral part of these financial statements
The carrying amounts of the Group's foreign currency denominated monetary assets and liabilities as of 31 December 2019 and 2018 were as follows:
| 31 December 2019 | PLN | RUB | USD | EUR | UAH | Total |
|---|---|---|---|---|---|---|
| (in conversion to USD thousand) | ||||||
| Assets | ||||||
| Cash and cash equivalents | - | - | 516 | 1 265 | 2 697 | 4 478 |
| Trade receivables | - | - | 1 383 | 2 721 | 7 798 | 11 902 |
| Liabilities | ||||||
| Current interest-bearing loans and other financial | ||||||
| liabilities | - | - | - | (5 927) | (28) | (5 955) |
| Non-current interest-bearing loans and other | ||||||
| financial liabilities | - | - | - | (4 435) | - | (4 435) |
| Trade accounts payable | - | (1) | (418) | (2 438) | (5 892) | (8 749) |
| Other payables | - | - | (2) | (60) | (106) | (168) |
| Net exposure to foreign currency risk | - | (1) | 1 479 | (8 874) | 4 469 | (2 927) |
| 31 December 2018 | PLN | RUB | USD | EUR | UAH | Total |
| (in conversion to USD thousand) | ||||||
| Assets | ||||||
| Cash and cash equivalents | - | - | 11 087 | 2 674 | 585 | 14 346 |
| Trade receivables | - | - | 3 164 | 1 967 | 7 101 | 12 232 |
| Liabilities | - | |||||
| Current interest-bearing loans and other financial | ||||||
| liabilities | - | - | - | (4 101) | (24) | (4 125) |
| Non-current interest-bearing loans and other | ||||||
| financial liabilities | - | - | - | (5 206) | - | (5 206) |
| Trade accounts payable | - | (1) | (1 674) | (2 085) | (2 941) | (6 701) |
| Other payables | - | - | (2) | (60) | (11) | (73) |
| Total | - | (1) | 12 575 | (6 811) | 4 710 | 10 473 |
This sensitivity rate represents the management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for expected change in foreign currency rates.
| Increase in currency rate against UAH |
Effect on profit before tax | |
|---|---|---|
| 31 December 2019 | ||
| USD | 15% | 222 |
| EUR | 15% | -1 331 |
| 31 December 2018 | ||
| USD | 15% | 1 887 |
| EUR | 15% | -1 044 |
The effect of foreign currency sensitivity on shareholders' equity is equal to that on profit or loss.
Interest rate risk arises from the possibility that changes in interest rates will affect the value of the financial instruments. The major part of the Group's borrowings bear variable interest rates which are linked to EURIBOR. Other borrowings are presented at fixed interest rates.
The below details the Group's sensitivity to increase or decrease of floating rate by 1%. The analysis was applied to interest bearing liabilities (bank borrowings under facility agreements) based on the assumption that the amount of liability outstanding as of the balance sheet date was outstanding for the whole year.
| 31 December 2019 |
31 December 2018 |
|
|---|---|---|
| EURIBOR | EURIBOR | |
| Profit/(loss) | 54/(54) | 93/(93) |
The effect of interest rate sensitivity on shareholders' equity is equal to that on profit or loss.
The Group's agro-industrial business is subject to risks of outbreaks of various diseases. The Group faces the risk of outbreaks of diseases, which are highly contagious and destructive to susceptible livestock, such as avian influenza or bird flu for its poultry operations. The diseases could result in mortality losses. Disease control measures were adopted by the Group to minimize and manage this risk. The Group's management is satisfied with its current existing risk management and quality control processes are effective and sufficient to prevent any outbreak of livestock diseases and related losses.
Estimated fair value disclosure of financial instruments is made in accordance with the requirements of International Financial Reporting Standard 7 "Financial Instruments: Disclosure". Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between knowledgeable willing parties in an arm's length transaction, other than in forced or liquidation sale. As no readily available market exists for a large part of the Group's financial instruments, judgment is necessary in arriving at fair value, based on current economic conditions and specific risks attributable to the instrument. The estimates presented herein are not necessarily indicative of the amounts the Group could realize in a market exchange from the sale of its full holdings of a particular instrument.
The Group uses the following hierarchy for determining the fair value of financial instruments:
The Group does not acquire, hold or issue derivative financial instruments for trading purposes.
The following table presents the classification, subsequent measurement, carrying values and fair values of the Group's financial assets and liabilities:
| 31 December 2019 | 31 December 2018 | ||||
|---|---|---|---|---|---|
| Subsequent measurement |
Carrying value |
Fair val ue |
Carrying value |
Fair val ue |
|
| Financial assets: | |||||
| Trade and other receivables (a) | Amortized cost | 17 734 | 17 734 | 16 434 | 16 434 |
| Cash and cash equivalents | 4 478 | 4 478 | 14 346 | 14 346 | |
| 22 212 | 22 212 | 30 780 | 30 780 | ||
| Financial liabilities: | |||||
| Current interest-bearing loans and borrowings (a) Non-current interest-bearing loans and borrowings |
Amortized cost | 5 955 | 5 955 | 4 125 | 4 125 |
| (b) | Amortized cost | 4 435 | 4 435 | 5 206 | 5 206 |
| Trade and other payables (current) (a) | Amortized cost | 10 694 | 10 694 | 8 198 | 8 198 |
| 21 084 | 21 084 | 17 529 | 17 529 |
The following methods and assumptions were used to estimate the fair values:
On 31 December 2019, the World Health Organisation was informed that a limited number of cases of pneumonia, of an unknown cause, were detected in Wuhan, Hubei. On 7 January 2020, Chinese authorities identified a new type of coronavirus (COVID-19) as the cause. Since 31 December 2019, the development and spread of COVID-19 has resulted in the occurrence of a multitude of associated events. The beginning of 2020 was characterized by the spread of a pandemic generated by COVID-19 Coronavirus.
The first coronavirus case was identified in Ukraine on March 3. To stop the COVID-19 virus from spreading in Ukraine, in March 2020 the Government of Ukraine introduced temporary restrictions at the state border, provided cancellation of regular transport and introduced other restrictions for the period of a national-wide quarantine. Depending on further developments with the pandemic, the restrictive measure may be lifted or extended.
It cannot be excluded that, an economic slowdown could emerge with potential impacts, not yet quantifiable, also on the Group's profitability, mainly with reference to the operating income and the cost of risk.
Following the COVID-19 outbreak, Group is continuing to monitor the situation carefully and taking precautions in line with the recommendations of the World Health Organization and local authorities. The event is considered as a nonadjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 31 December 2019.
In March 2020, the Group has obtained a new loan facility from OTP bank, Ukraine in the amount of EUR 2 million.
In February 2020, the Group sold all shares of Limited Liability Company "BVV EQUIPMENT".
In March 2020, the Group has concluded an additional agreement and established new terms of repayment of the loan at UkrSibbank, 30.09.2020
Other than described above, there were no significant events after the balance sheet date.

INDIVIDUAL FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
| Note | 2019 | 2018 | |
|---|---|---|---|
| Dividend income | 4 | 7 000 | 20 222 |
| Selling and distribution costs | 5 | (8) | (4) |
| Administrative expenses | 6 | (211) | (243) |
| Operating profit | 6 781 | 19 975 | |
| Finance costs | 8 | (503) | (1 006) |
| Finance income | 7 | 230 | 85 |
| Profit before tax | 6 508 | 19 054 | |
| Income tax expense | (8) | - | |
| Profit for the year | 9 | 6 500 | 19 054 |
For the year ended 31 December 2019 (in USD thousand, unless otherwise stated)
| Note | 31 December 2019 | 31 December 2018 | |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Investment in subsidiaries | 10 | 46 097 | 45 727 |
| Total non-current assets | 46 097 | 45 727 | |
| Current assets | |||
| Cash and cash equivalents | 12 | 45 | 7 177 |
| Other accounts receivables | 11 | 4 882 | 1 |
| Loan receivable from Yasenvit | 14 | - | |
| Total current assets | 4 941 | 7 178 | |
| Total assets | 51 038 | 52 906 | |
| Equity and liabilities | |||
| Equity | |||
| Issued capital | 13 | 78 | 69 |
| Foreign currency translation reserve | 7 | 16 | |
| Share premium reserve | 14 | 30 933 | 30 933 |
| Retained earnings | 5 686 | (6 588) | |
| Profit for the year | 6 500 | 19 054 | |
| Equity attributable to owners of the parent | 43 204 | 43 484 | |
| Non-current liabilities | |||
| Non-current loans and borrowings | 15 | 2 191 | 5 726 |
| Total non-current liabilities | 2 191 | 5 726 | |
| Current liabilities | |||
| Trade and other payables | 16 | 202 | 115 |
| Current loans and borrowings | 15 | 5 441 | 3 581 |
| Total current liabilities | 5 643 | 3 696 | |
| Total liabilities | 7 834 | 9 422 | |
| Total equity and liabilities | 51 038 | 52 906 |
For the year ended 31 December 2019 (in USD thousand, unless otherwise stated)
| Issued capital | Foreign cur rency transla tion reserve |
Share premium reserve |
Retained earnings |
Total equity | |
|---|---|---|---|---|---|
| As at 31 December 2018 | 69 | 16 | 30 933 | 12 466 | 43 484 |
| Result for the period | - | - | - | 6 500 | 6 500 |
| Dividends | - | - | - | (6 780) | (6 780) |
| Exchange rate differences | 9 | (9) | - | - | - |
| As at 31 December 2019 | 78 | 7 | 30 933 | 12 186 | 43 204 |
Management Report
| Note | 2019 | 2018 | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before tax | 6 508 | 19 054 | |
| Adjustments for: | |||
| Dividend income | (7 000) | (20 222) | |
| Interest income | (14) | (85) | |
| Interest expense | 503 | 707 | |
| (3) | (546) | ||
| Changes in working capital: | |||
| (Increase) in receivable balances | (4 895) | (1) | |
| Increase in payable balances | 81 | 114 | |
| Cash used in operations | (4 817) | (433) | |
| Dividends received | 7 000 | 20 222 | |
| Net cash generated from operating activities | 2 183 | 19 789 | |
| Cash flows from investing activities | |||
| Payment for purchase of investment in subsidiaries | (371) | (381) | |
| Interest received | 14 | 85 | |
| Net cash used in investing activities | (357) | (296) | |
| Cash flows from financing activities | |||
| Repayments of borrowings | (1 674) | (11 755) | |
| Interest paid | (504) | (707) | |
| Dividends paid | (6 780) | - | |
| Net increase in cash and cash equivalents | (7 132) | 7 031 | |
| Cash and cash equivalents at beginning of the year | 7 177 | 146 | |
| Cash and cash equivalents at end of the year | 45 | 7 177 |
Ovostar Union Public Company Limited (referred to herein as the "Company") is a public limited company incorporated in the Netherlands in 2011 and re-domiciled to Cyprus in 2018. Ovostar Union PCL was formed to serve as the ultimate holding company of LLC "Ovostar Union" and its subsidiaries. Hereinafter, "Ovostar Union" and its subsidiaries are referred to as the "Ovostar Union Group" or the "Group". The registered office and principal place of business of the Company is Ierotheou, 22, 4th floor, Strovolos, 2028 Nicosia, Cyprus.
Principal activities of the Group include production and distribution of shell eggs and egg products. The largest shareholder of the Company is Prime One Capital Ltd., Cyprus. Its principal activity is the holding of ownership interests in its subsidiary and strategic management.
The preparation of financial statements under IFRS requires estimates to be used and assumptions to be made that affect the amounts shown in these financial statements. These estimates assume the operation is a going concern and are drawn up on the basis of the information available at the time. Estimates may be revised if the circumstances on which they were based change or if new information becomes available. Actual results may be different from these estimates.
The financial statements for the year ended 31 December 2019 have been prepared using the IFRS.
The IFRS individual financial statements were approved by the Board of Directors on 23 April 2020
For information on the companies belonging to Ovostar Union Group please refer to Note 1 of the Consolidated financial statements.
As at 31 December 2019 current liabilities of the Company exceeded its current assets. However, the management believes that the Company will be able to continue its activities as a going concern and will be able to repay its liabilities out of funds received from its subsidiaries as dividends. Therefore, Company's financial statements have been prepared under the going concern assumption.
Participating interests (subsidiaries, joint ventures and associates) are measured on the basis of the equity method.
The functional currency of the Company is U.S. dollar (USD). The financial statements are presented in the company's functional currency, that is, U.S. dollar (USD).
| 2019 | 2018 | |
|---|---|---|
| Dividend income from International Food Trade | 7 000 | 310 |
| Dividend income from Yasensvit LLC | - | 19 912 |
| Total | 7 000 | 20 222 |
Notes on pages 88-93 form an integral part of these financial statements
| 2019 | 2018 | |
|---|---|---|
| Marketing and advertising | 8 | 4 |
| Total | 8 | 4 |
| 6. Administrative expenses |
| 2019 | 2018 | |
|---|---|---|
| Wages, salaries and social security costs | 28 | 29 |
| Legal, audit and other professional fees | 169 | 167 |
| Service charge expenses | 14 | 46 |
| Other expenses | - | 1 |
| Total | 211 | 243 |
| 2019 | 2018 | |
|---|---|---|
| Interest on debts and borrowings | 503 | 707 |
| Foreign currency exchange loss | - | 299 |
| Total | 503 | 4 |
| 2019 | 2018 | |
|---|---|---|
| Interest income | 14 | 59 |
| Foreign currency exchange | 216 | - |
| Other expenses | - | 26 |
| Total | 230 | 85 |
Tax recognized in profit or loss:
| 2019 | 2018 | |
|---|---|---|
| Corporation tax | 8 | 1 |
| Corporation tax – prior years | - | - |
| Charge for the year | 8 | 1 |
The taxation on the Company's profit/(loss) before taxation differs from theoretical amount that would arise using the
| 2019 | 2018 | |
|---|---|---|
| Profit before tax | 6 508 | 1 723 |
| Applicable tax rates | 12,5% | 12,5% |
| Tax calculated at the applicable tax rates | 813 | 215 |
| Tax effect of expenses not deductible for tax purposes | 183 | 14 |
| Tax effect of allowances and income not subject to tax | (990) | (229) |
| 10% additional charge | 1 | 0 |
| Tax charge | 8 | 1 |
Notes on pages 88-93 form an integral part of these financial statements
| 2019 | 2018 | |
|---|---|---|
| LLC "Ovostar Union" | 45 345 | 45 345 |
| GALLUSMAN SIA | 344 | 4 |
| LLC "Yasensvit" | 313 | 313 |
| Ovostar Europe LLC | 63 | 63 |
| OAE Food Trade FZE | 28 | - |
| EPEX SIA | 3 | 3 |
| INTERNATIONAL FOOD TRADE Limited | 1 | 1 |
| Total | 46 097 | 45 729 |
Notes on pages 88-93 form an integral part of these financial statements
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| Urner Barry U.S.A | 1 | 1 |
| INTERNATIONAL FOOD TRADE Limited | 900 | - |
| LLC Yasensvit | 3 981 | - |
| Total | 4 882 | 1 |
The Company's cash balances are available upon demand.
The authorized share capital amounts to EUR 225,000 divided into 22 500 000 ordinary shares of EUR 0.01 nominal value each. During 2011, 6 000 000 shares have been issued. Using an exchange rate of 1 EUR = 1.198 USD.
For the movement schedule of issued capital, share premium, foreign currency translation reserve and profit for the year please refer to the specification of the Consolidated statement of changes in equity included in the Consolidated financial statements. Legal reserve subsidiary as at 31 December 2019 was in the amount of USD 77 691 thousand (in 2018: USD 68 000 thousand).
As has been mentioned previously, in June 2011 the Group's shares have been placed on WSE. As a result of the transaction, USD 33 048 thousand was raised while the IPO costs amounted to USD 2 115 thousand. In these financial statements funds raised as a result of IPO are reflected in share premium as at 31 December 2011. For the years ended 31 December 2019 and 2018, there were no movements in share premium.
| 31 December | 31 December | ||
|---|---|---|---|
| Note | 2019 | 2018 | |
| Current interest-bearing loans and other financial liabilities | |||
| Landesbank Berlin AG / AKA Ausfuhrkredit-Gesellschaft mbH loan | i) | 2 191 | 2 450 |
| Landesbank Berlin AG loan | i) | 1 650 | |
| Total current interest-bearing loans and other financial liabilities | 2 191 | 4 100 | |
| Non-current interest-bearing loans and other financial liabilities | |||
| Landesbank Berlin AG / AKA Ausfuhrkredit-Gesellschaft mbH loan | i) | 2 401 | 4 456 |
| Landesbank Berlin AG loan | i) | 796 | 750 |
| PRIME ONE CAPITAL LIMITED | 2 243 | - | |
| Total non-current interest-bearing loans and other financial liabilities | 5 440 | 5 206 | |
| Total interest-bearing loans and other financial liabilities | 7 631 | 9 306 |
i) As at 31 December 2019 and 2018 loan and borrowings comprised loans received from Landesbank Berlin AG and AKA Ausfuhrkredit-Gesellschaft mbH. Landesbank Berlin AG and AKA Ausfuhrkredit-Gesellschaft mbH loan are guaranteed by subsidiaries and has been covered of Euler Hermes AG. For detail information about loans and borrowings refer to Note 24 in the Consolidated financial statements.
Trade and other payables included payables from third parties and payables to supplier for property, plant and equipment.
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| Ovostar Europe SIA | 56 | 57 |
| Other | 146 | 57 |
| Total | 202 | 114 |
The Company is managed by the Board of Directors which consists of four members: one Executive Director and three Non-Executive directors.
The Board of Directors as at 31 December 2019 comprised:
| Name | Position |
|---|---|
| B. Bielikov | Chief Executive Officer, (non-independent) |
| V. Veresenko | Chairman of the Board, Non-Executive Director (non-independent) |
| K. Arshakyan | Non-Executive Director (independent) |
| S. Karpenko | Non-Executive Director (independent) |
At the Annual General Meeting of the Company held on June 07, 2019 B. Bielikov, V. Veresenko and S. Karpenko were re -appointed as members of the Board of Directors of the Company. Mr Karen Arshakyan was approved by the General Meeting as non-executive independent director.
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| Baker Tilly Ukraine: | ||
| Audit and review of financial statements Baker Tilly Klitou & Partners Ltd |
45 | 44 |
| Audit fees | 31 | 31 |
| Total | 76 | 70 |
Audit fees disclosed in the financial statements include the fees for professional services rendered by Baker Tilly Ukraine and Baker Tilly Klitou & Partners Ltd and relate to the audit of the Company's Consolidated and Company's financial statements and its subsidiaries.
On 31 December 2019, the World Health Organisation was informed that a limited number of cases of pneumonia, of an unknown cause, were detected in Wuhan, Hubei. On 7 January 2020, Chinese authorities identified a new type of coronavirus (COVID-19) as the cause. Since 31 December 2019, the development and spread of COVID-19 has resulted in the occurrence of a multitude of associated events. The beginning of 2020 was characterized by the spread of a pandemic generated by COVID-19 Coronavirus.
The first coronavirus case was identified in Ukraine on March 3. To stop the COVID-19 virus from spreading in Ukraine, in March 2020 the Government of Ukraine introduced temporary restrictions at the state border, provided cancellation of regular transport and introduced other restrictions for the period of a national-wide quarantine. Depending on further developments with the pandemic, the restrictive measure may be lifted or extended.
It cannot be excluded that, an economic slowdown could emerge with potential impacts, not yet quantifiable, also on the Group's profitability, mainly with reference to the operating income and the cost of risk.
Following the COVID-19 outbreak, Group is continuing to monitor the situation carefully and taking precautions in line with the recommendations of the World Health Organization and local authorities. The event is considered as a nonadjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 31 December 2019.
Other than described above, there were no significant events after the balance sheet date.
Independent Auditor's Report

| Risk | |
|---|---|
| Biological Assets Valuation The fair value of the Group's biological assets owned through subsidiarles amount to USD 50.759.000 (2018: USD 53.789.000). We refer to Note 5 and 17 in the consolldated financial statements for the related disclosures. The fair value measurement of the biological assets highly depends on the projected cash flows and discount rate. In 2018, one of the Inputs used for projected cash flows was the average of the actual egg prices of the year. In 2019, management assessed that actual egg prices for the year were abnormally lower and vague; thus, could not be used to reflect the fair value of the biological assets as at 31 December 2019. Alternatively, management calculated the fair value of biological assets using the average egg prices for the years 2017, 2018 and 2019 as this approach was proven to be more representative of current market conditions. Due to the level of judgment involved in the valuation of blological assets, as well as the significance of biological assets to the Group's financial position, this is considered to be a key audit matter. |
Response to the risk We obtained an understanding of management's biological asset valuation process, evaluated the design and tested the operating effectiveness of Internal controls related to blological assets. Our audit procedures over valuation of biological asset included: · Testing of the design of, and validity of the input data used in, the valuation model of blological assets; Testing the completeness and accuracy of the data used through recalculation and testing of Inputs; Assessment of the methodology adopted by management for the valuation; Assessment of the key valuation assumptions used in the model against prevailing market conditions; Assessment of the assumptions used to derive to the discount rates applied in the valuation model; · Testing of the mathematical accuracy of the model used for valuation; Assessment of the adequacy and appropriateness of disclosures for compllance with the s applicable accounting standards. |
| Going concern As disclosed In the Statements of Director's Responsibilities, Directors are required to prepare the consolidated financial statements on a going Our audit procedures over the golng concern concern basis unless it is inappropriate to assume that the Group and the Company will continue in business. The Directors, having assessed all relevant parameters have determined that the Group Is a going concern. As part of their assessment Directors have considered compliance with regulatory measures and the uncertainty surrounding the Implications of the Coronavirus pandemic. Further to this, they have concluded that the Group is taking all necessary measures to maintain the viability of its business in the future. Due to the current conditions as a result of the pandemlc, this is considered to be a key audit matter. |
We obtained management's assessment of the going concern assumption, and evaluated the factors assessed by the management and specifically regarding the Coronavirus Pandemic. assumption included: Evaluation of the responses received by management following questions ralsed with respect to the going concern status of the Group and specifically the coronavirus pandemic: · Discussion with the management of its consideration of the Impact that the Coronavirus Pandemic might have on financial, operating and other factors within the year that will end on 31 December 2020. |




Legal address: Ovostar Union PCL 22 Ierotheou Street 2028 Nicosia , Cyprus
Correspondence address: 34 Petropavlivska street 04086 Kyiv, Ukraine
For Investor Relations inquiries: Anna Tews Investor Relations Department [email protected] Cell: +38 050 439 05 05 Landline: +38 044 354 29 60
All forward-looking statements contained in this annual report with respect to our future financial and operational performance and position are, unless otherwise stated, based on the beliefs, expectations, projections and the estimates of our management representing their judgment as at the dates on which the statements have been made. Forward-looking statements are generally identifiable by the use of the words "may", "will", "should", "plan", "forecast", "expect", "anticipate", "estimate", "believe", "intend", "project", "goal" or "target" or the negative of these words or other variations on these words or comparable terminology. Our actual operational and financial results or the same of our industry involve a number of known and unknown risks, uncertainties and other factors and they are not guaranteed to be similar to the forwardlooking statements, although our management makes all effort to make forward-looking statements as accurate as possible. We do not undertake publicly to update or revise any forward-looking statement that may be made herein, whether as a result of new information, future events or otherwise.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.