Quarterly Report • Nov 29, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
Photo: Brain Park office building in Kraków


| Message from CEO | 6 | |
|---|---|---|
| CHAPTER 1 | 8 | |
| Management Report | 8 | |
| 01. | General information about the Company and its Group | 9 |
| Management Board | 10 | |
| Supervisory Board | 11 | |
| 02. | The Strategy of Profitable Growth | 12 |
| 03. | Business model | 14 |
| 04. | Selected financial data of the Group | 15 |
| 05. | Echo Investment S.A. shareholding structure and shareholders' rights | 16 |
| 06. | Volume of the Company's shares and bonds held by managing and supervising persons | 17 |
| 07. | Major events in the three quarters of 2022 | 18 |
| 08. | Significant events after the balance sheet day | 29 |
| 09. | Residential segment – market outlook and the Group's business activities | 30 |
| 10. | Commercial real estate – market outlook and Group business activities | 36 |
| 11. | Group segments – financial structure | 42 |
| 12. | Portfolio of properties | 45 |
| 13. | Main investments in the three quarters of 2022 – acquisition of plots | 59 |
| 14. | Factors and unusual events affecting the results in the 3rd quarter of 2022 | 60 |
| 15. | Significant factors influencing the development of Company and the Group in the perspective | |
| of at least the following quarter | 62 | |
| 16. | Information on dividend policy and dividend | 64 |
| 17. | Financial liabilities of the Company and its Group | 66 |
| 18. | Off-balance sheet liabilities | 70 |
| 19. | Other disclosures required by law | 81 |
| 20. | The impact of the war in Ukraine on the operations of the Group | 82 |
| Financial statements | 83 | |
|---|---|---|
| CHAPTER 2 | 84 | |
| Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 September 2022 |
84 | |
| Information on financial statement of the Group | 93 | |
| 01. | Principles adopted in preparation of financial report | 94 |
| 02. | Echo Investment Group | 95 |
| 03. | New standards and interpretations that are effective as of 1 January 2022 | 97 |
| 04. | Published standards and interpretations which are not effective yet and have not been adopted by the Group | 98 |
| CHAPTER 3 | 100 | |
| Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 September 2022 |
100 | |
| CHAPTER 4 | 108 | |
| Statement of the Management Board | 108 | |
| Contact | 111 |

It is my pleasure to present to you this financial report of Echo Investment for the three quarters of 2022. During this period, we generated a net profit attributable to the parent company in the amount of PLN 125 million. That was mainly the result of handing over to customers 1,650 apartments for sale and for rent completed by Echo Investment and Archicom, as well as an increase in the value of office and residential for rent projects.
Since the beginning of 2022, our Group sold 1,202 and handed over 1,515 apartments to individual clients. During this time we have jointly started construction of 1,335 units. The residential market is currently undergoing changes. Individual investors who buy flats, treating them as a safe capital investment, have become the dominant group of our clients. They appreciate the quality, excellent project locations, as well as the stability and reputation of our Group. That is why we introduce to our offer projects that best meet the expectations of these customers.
The demand for apartments for rent is very strong, which confirms our faith in this market segment. The excellent condition of the rental residential market is reflected in the 100% level of commercialization of Resi4Rent buildings. The company currently has nearly 3 thousand ready and fully leased premises, with another 3 thousand under construction. The goal of Resi4Rent by the end of 2024 is to have about 10 thousand premises for rent – out of which over 8 thousand ready and the rest close to completion. Currently, the land for 90% of these apartments is already secured.
In recent weeks, we have commissioned the first building of the Brain Park complex in Krakow. The office building is well-leased, by i.a. PepsiCo, EPAM and Mercator Medical, Due to the great interest of tenants, we decided to start the construction of the second phase of Brain Park. Thus, at the end of September 2022, we had three office projects under construction with a total lease area of 52,000 sqm. Another 152 thousand sqm in Kraków, Łódź and Wrocław is in the planning phase. Among the investments in preparation there are new 'destinations' projects – places that attract people. Early next year we will be able to start the awaited projects such as Towarowa 22 in Warsaw, Wita Stwosza in Krakow or Swobodna in Wrocław – multifunctional, well-designed large fragments of cities.
Tenants' interest in the use of flexible office space offered by CitySpace in our Group is increasing. The third quarter was a continuation of excellent trends. At that time, the operator prepared two new locations, including 242 workstations in Plac Unii and 390 workstations in MidPoint71 in Wrocław – the most exposed office space in the city.
The third quarter is a continuation of growth in the Libero shopping center in Katowice and Galeria Młociny in Warsaw. Libero's turnover in three quarters of 2022 was 91% higher than in the corresponding period of 2020, while the footfall increased by 69%. higher. An equally good trend is observed in Galeria Młociny in Warsaw. Here, the turnover increased by 56% compared to the first nine months of 2020, while the footfall grew by 49%.
The value of our assets amounts to nearly PLN 6.4 billion. The Group also maintains a high level of cash: at the end of September it was PLN 700 million. As always, we are focused on maintaining a stable financial position of our Group and follow a prudent financial policy. We enjoy the trust of investors, thanks to which our Group issued bonds with a total value of PLN 290 million from the beginning of the year to the end of September. During this time, we also redeemed four series of bonds with maturity in 2022.
I encourage you to read our financial report for the third quarter 2022 in detail.
Yours sincerely

Nicklas Lindberg
CEO of Echo Investment
Among our investments in preparation there are new 'destinations' projects – places that attract people. Early next year we will be able to start the awaited projects such as Towarowa 22 in Warsaw, Wita Stwosza in Krakow or Swobodna in Wrocław – multifunctional, well-designed large fragments of cities.


First listing of Echo Investment's shares on the WSE
1996
01
The Echo Investment Group's core activity consists of the construction, lease and sale of office and retail buildings, construction and sale of residential buildings as well as trade in real estate.
The parent company - Echo Investment S.A. with its headquarter in Kielce, at al. Solidarności 36 - was registered in Kielce on 30 June 1994 and is entered into the National Court Register under number 0000007025 by the District Court in Kielce, 10th Commercial Division of the National Court Register.
Since 5 March 1996, the Company's shares are quoted at the Warsaw Stock Exchange on the regulated market. They are included into Warsaw Stock Exchange Index WIG, sWIG80 subindex as well as WIG-Real Estate sector index. The main place where the Company runs its business is Poland. The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest level
by Tibor Veres. The Company was established for an indefinite period.
There have been no changes in the name of the reporting entity or other identifying data since the end of the previous reporting period.
Average monthly employment in the Echo Investment Group as at 30 September 2022 amounted to 616 people full-time equivalents.
Whenever this document refers to the Echo Investment Group it means the parent company Echo Investment S.A. with all subsidiaries, including Archicom S.A. and its subsidiaries. The term "Echo Group" means the company Echo Investment S.A. with its subsidiaries, excluding Archicom S.A. and its subsidiaries. The term "Archicom Group" means only the company Archicom S.A. and its subsidiaries.
Nicklas Lindberg
President of the Board, CEO

Vice-President of the Board, CFO

Artur Langner
Vice-President of the Board

Rafał Mazurczak
Member of the Board

Małgorzata Turek
Member of the Board

Noah M. Steinberg
Chairman

Tibor Veres
Deputy Chairman

Independent Supervisory Board Member Deputy Chairman of the Audit Committee

Péter Kocsis
Supervisory Board Member

Nebil Senman
Supervisory Board Member Audit Committee Member

Independent Supervisory Board Member Chair of the Audit Committee
Supervisory Board Member

Supervisory Board Member

In 2016, the Management Board of Echo Investment prepared and introduced the Strategy of Profitable Growth with the approval of the Supervisory Board. The strategic directions confirmed in 2020 place particular emphasis
on the Group's development in the residential sector and increasing the importance of multifunctional, large destination projects in the pipeline. Echo's strategy is based on the following pillars:


Echo Investment is the biggest real estate development company in terms of number of projects as well as its total area, operating in Poland. It is active in both sectors of real estate market: residential and commercial. In accordance with the Strategy of
Profitable Growth, Echo Investment is going to be one of the leaders in residential and commercial market, what implies higher dynamics in residential. Big scale of activity allows for optimum use of resources.
Echo Investment's many years of experience in three real estate sectors gives a competitive advantage consisting in the ability to implement large, multifunctional and city- -forming projects. Thanks to this, the Group can buy larger areas, with regard to which the unit price is lower
and the competition among buyers is much smaller. Combining the functions provides for faster completion of the project and comprehensive design of the urban space.

The focus of the adopted strategy model is on development activities, which include land acquisition, construction, lease, active management to increase the market value and then sale of finished project in optimal time for the possible return ratio, capital management, market expectations and trends. Commercial and residential properties under construction constitute majority of the group's assets.
It is the strongest economy and real estate market in the Central and Eastern Europe. Echo Investment, which has been operating on this market for two decades, knows perfectly its potential, background and principles of functioning. This is why the Company focuses on running projects in the most important Polish cities, which are at the same time the most attractive and liquid real estate markets: Warsaw, Tricity, Poznań, Katowice, Wrocław, Krakow and Łódź.

Echo Investment values long-term business relations with reliable partners, that created synergies for both sides. Development activities of Echo Investment are complementary to these entities. Such cooperation facilitates expanding Echo's scale of operation, accelerates speed of projects implementation and limits risks. Echo Investment assumes entering into joint-ventures for projects requiring significant capital expenditures, providing its partners with services such as development, planning, leasing, accounting etc. Partners may also be offered by Echo with priority to acquire ready projects on market conditions. Material agreements between Echo Investment and its partners need to be discussed and approved by the Supervisory Board.

Photo: Brain Park office building in Kraków – under construction


Echo Investment Group runs the entire investment process in-house, starting with acquisition of property, through obtaining administrative permits, financing and oversight of construction, to leasing, completion, active property management to increase its value, taking decision of sale and execution of this decision in optimal moment from return, cash management, expectation and market trends. These steps are taken in most cases through the special purpose vehicles (SPV).
The core business of Echo Investment Group falls into the following categories:
| [PLN '000] | [EUR '000] | |||
|---|---|---|---|---|
| as at 30.09.2022 |
as at 30.09.2021 |
as at 30.09.2022 |
as at 30.09.2021 |
|
| Revenue | 1 023 650 | 819 874 | 218 355 | 179 856 |
| Operating profit | 279 593 | 186 061 | 59 640 | 40 816 |
| Gross profit | 203 035 | 148 038 | 43 310 | 32 475 |
| Profit attributable to shareholders of the parent company | 124 809 | 108 300 | 26 623 | 23 758 |
| Cash flows from operating activities | (141 232) | 154 259 | (30 126) | 33 840 |
| Cash flows from investment activities | 328 476 | 528 107 | 70 067 | 115 851 |
| Cash flows from financing activities | (82 559) | (270 870) | (17 611) | (59 421) |
| Net cash flow | 104 685 | 411 496 | 22 330 | 90 270 |
| Total assets | 6 429 129 | 6 760 417 | 1 320 204 | 1 459 219 |
| Equity attributable to equity holders of the parent | 1 732 372 | 1 689 809 | 355 738 | 364 741 |
| Long-term liabilities | 2 178 394 | 2 272 245 | 447 327 | 490 458 |
| Short-term liabilities | 2 355 044 | 2 613 788 | 483 602 | 564 180 |
| Number of shares | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 |
| Profit (loss) per one ordinary share | 0,30 | 0,26 | 0,06 | 0,06 |
| Book value per one share | 4,20 | 4,09 | 0,86 | 0,88 |
In the periods covered by the report, selected financial data were converted using the average exchange rates of the Polish zloty against the EUR, established by the National Bank of Poland.
Exchange rate valid on the last day of the reporting period:
Average exchange rate in the period, calculated as the arithmetic mean of the rates applicable on the last day of each month in a given period:



The share capital of Echo Investment S.A. is divided into 412,690,582 ordinary bearer shares of A, B, C, D, E and F series. None of the shares has limited rights.
The Company's share capital, i.e. the nominal value of all the shares, amounts to PLN 20,635 thousand, and it was paid in cash. The nominal value of one share is PLN 0.05. The
number of shares equals the number of votes at the General Meeting of Shareholders. The securities issued by Echo Investment S.A. do not provide their owners with any special controlling powers. Echo Investment S.A. does not have any information on limitations in exercising the voting right or transferring ownership rights by owners of its securities.
The shareholding structure information as it was on 30 September 2022 and as on the balance sheet day is based on data on shareholders holding minimum 5% of the total number of votes at the Ordinary General Meeting of Echo Investment S.A. of 15 June 2022 and notification from shareholders.
ings that define the cityscape of Budapest. The company's latest developments include the new headquarters of Magyar Telekom and T-Systems - the country's most modern and largest new office building, the headquarters of Ericsson and Siemens- evosoft, the BB Hotel Budapest City and the Kassák Residence, Metropolitan Garden and Park West residential projects. WING also plays a key role in the Central and Eastern European real estate market.
To the best of the Company's knowledge, among the persons in charge of Echo Investment S.A. management or supervisory functions, the shareholders and bondholders of the Company are Nicklas Lindberg, President of the Management Board, Maciej Drozd Vice-president, CFO, Péter Kocsis and Bence Sass, members of the Supervisory Board.
| Surname / Position in the company | Number of shares held |
Share in the capital and votes at GMS |
|---|---|---|
| Nicklas Lindberg President of the Board, CEO |
774 802 | 0,19% |
| Maciej Drozd Vice-President of the Board, CFO |
291 065 | 0,07% |
| Péter Kocsis Supervisory Board Member |
94 192 | 0,02% |
| Bence Sass Supervisory Board Member |
50 000 | 0,01% |
In the period from the publication of the last financial report, the Company was informed about the purchase of shares by the President of the Board - Nicklas Lindberg, 42,400 shares.
The number of other members of the Management Board and the Supervisory Board shares has not changed compared to the last financial report.
| Surname / Position in the company | Number of bonds held | ||
|---|---|---|---|
| Nicklas Lindberg President of the Board, CEO |
229 (kod PLECHPS00233) | ||
| Maciej Drozd Vice-President of the Board, CFO |
50 (kod PLECHPS00290) 316 (kod PLECHPS00233) |
To the best of the Company's knowledge, none of the other members of the Management Board or the Supervisory Board is a shareholder or a bondholder of the Company directly or indirectly as at the date of publication of the report, none of them was a shareholder or bondholder on 30 September 2022 and during 2022, and none of them concluded any transactions for shares or bonds in the Company.

In Q1-Q3 2022, Echo Investment issued four series of bonds for individual investors.
| Series | K | L | M | N |
|---|---|---|---|---|
| Subscription start date | 10 January 2022 | 22 February 2022 | 27 April, 2022 | 27 June 2022 |
| Subscription end date | 21 January 2022 | March 8, 2022 | 11 May 2022 | 7 July 2022 |
| Series value | PLN 50 mln | PLN 50 mln | PLN 40 mln | PLN 40 mln |
| Reduction rate | 79% | 27% | 34% | 37% |
| Maturity date | 3 years | 4 years | 4 years | 4 years |
| Interest rate | WIBOR 6M + 4% margin | WIBOR 6M + 4% margin | WIBOR 6M + 4% margin | WIBOR 6M + margin 4% |
The bonds are not secured. They are listed on Warsaw Stock Exchange. The money raised will be spent on business development.
The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.
The K, L, M and N-series bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 26 November 2021 and supplements to the prospectus.
the value of the bonds issued for individual investors in Q1-Q3 2022
On 20 January 2022, West 4 Business Hub I, a modern A-class office building with 15,600 sqm GLA, was acquired by Solida Capital company.
The transaction value amounted to EUR 39 million plus VAT and was reduced by the value of rent-free periods, rent reductions, as well as other costs. The amount payable at the closing was further reduced by the value of fitout works and those related to the removal of defects. As a result, the price payable at the closing amounted to EUR 35.4 million plus VAT. According to the agreement, the seller will receive a separate consideration related to the performance of fit-out works on tenants' premises and the removal of defects, with a total amount of EUR 2.8 million plus VAT. The parties also entered into building quality guarantee agreements, rent guarantees, a fit-out agreement and a good neighbor agreement.
West 4 Business Hub office complex is a follow-up of West Gate and West Link office buildings that have already been built at Na Ostatnim Groszu street in Wrocław. Its first tenants of West 4 Business Hub are Vorwerk, PM Group, CitySpace and Sii Polska – one of the largest employers in the Polish IT industry.
West 4 Business Hub I was one of the first buildings where Echo Investment installed special anti-COVID systems improving the quality of air in the building that purifies the air, drawing on solutions naturally occurring in nature.
Maćków Pracownia Projektowa is responsible for the design of the project. West 4 Business Hub I has been awarded BREEAM environmental certificate with an Excellent rating.

Photo: West 4 Business Hub office building in Wrocław
the sale price of the West 4 Business Hub office building in Wrocław
Photo: West 4 Business Hub office building in Wrocław


On 16 March 2022 a subsidiary of Echo Investment - Archicom S.A. - issued a series M6 / 2022 coupon bonds for a total amount of PLN 110 million, as part of the Bond Issue Program with mBank S.A. up to the maximum amount of PLN 350 million from 2016.
The bonds were issued for the period ending on 15 March 2024. The redemption will take place at their nominal value. The interest rate on the bonds was determined according to the variable WIBOR 3M interest rate, increased by a margin.
The interest period is three months. The bonds are not secured and were subject to introduction to trading in the alternative trading system Catalyst organized by the Warsaw Stock Exchange.
the value of the bonds issued by Archicom for institutional investors

In Q1-Q3 2022, Echo Investment Group redeemed four series of bonds.
Two series of bonds for institutional investors, with a total value of PLN 128.5 million, redeemed Archicom S.A., the rest two - for institutional and individual investors, with a total value of PLN 81.4 million, redeemed Echo Investment S.A.
The bonds were redeemed due the redemption date.
the value of the bonds redeemed by Echo Investment Group in Q1-Q3 2022

| Issuer | Series | ISIN code | Maturity | Nominal value ['000 PLN] |
|---|---|---|---|---|
| Archicom | M5/2020 | PLO221800025 | 7.02.2022 | 78 500 |
| Echo Investment S.A. | 1/2018 | PLECHPS00282 | 25.04.2022 | 31 410 |
| Echo Investment S.A. | H-series | PLECHPS00266 | 22.05.2022 | 50 000 |
| Archicom | M3/2018 | PLARHCM00065 | 13.07.2022 | 50 000 |
Echo Investment has provided its second comprehensive summary of achievements and performance in the areas of environmental, social and corporate management. Details included in this report confirm that the company takes responsibility for people who work for it, for cities it co-creates and for the environment in which it develops its projects. Offices and estates built by Echo, along with the business dimension, also have the dimension of city-forming and good urban planning. They improve people's living conditions and support the proper development of cities.
As a result of a survey among stakeholders, the list of areas identified as most important included employee health and safety, anti-discrimination, diversity and equal treatment, green building, waste management, energy consumption, employee well-being, support for the development of sustainable cities, employee rights, social and environmental responsibility of subcontractors.
The Echo Investment Group also reported its economic impact figures in its 2021 report. As an investor, employer and ordering party, the Group has a significant economic impact - it contributes to generating jobs, salaries and creating added value. It was calculated in the report based on the Leontief model. The calculations indicated that one job at Echo Investment generates as many as 11 more jobs in the Polish economy. Each zloty of added value created in the Group generates 3.46 zlotys of added value throughout the economy. Such a high ratio is due to the fact that Echo's subcontractors and suppliers are almost exclusively Polish companies, employing people in Poland and paying taxes here.
Echo Investment voluntarily reports non-financial information due to the company's corporate maturity and because of the growing importance placed on conducting responsible business by the company's business partners, contractors, clients, shareholders and other stakeholders.


the total value of remuneration paid to employees in the Polish economy, as a result of the Echo Group's operations, taking into account indirect and induced impacts

value added generated thanks to the activities of the Echo Group in the entire economy
5,192
the total number of jobs maintained thanks to the Echo Group's operations
11
one job in Echo Group means 11 jobs in the entire economy

On 8 June 2022, AFI Europe, an international investment group, finalized the purchase of shares in the Towarowa 22 project from the EPP N.V. group. Under the terms of the agreement, AFI Europe and Echo Investment will jointly participate in the completion of office and apartmentsfor-rent parts of the complex, owning 70 percent and 30 percent of the shares, respectively. According to the preliminary agreement concluded at the same time, Echo
Investment will become the sole owner of the residential part of the plot, for which it paid a down payment of EUR 23.7 million, and will also be the developer of the entire project.
Towarowa 22 is a 6.5-acre investment area located in the heart of Wola, a thriving district of Warsaw. The plot is intended for mixed-use buildings.
Photo: Towarowa 22 is one of the most attractive investment areas in Warsaw


The Annual General Meeting of Shareholders of Echo Investment S.A. was held on 15 June 2022. Standard resolutions were passed on the approval of the financial statements and the management report for 2021, the adoption of the Supervisory Board's report on the results for 2021 and on the remuneration, the discharge of all members of the management board and the supervisory board, and the reappointment of the Supervisory Board with its unchanged composition for the next term. Shareholders also passed a resolution on the allocation of the profit generated in 2021.
The net profit of PLN 27.8 million, increased by PLN 153.7 million drawn from the Dividend Fund - a total of PLN 181.5 million - was allocated to be distributed to all shareholders of the Company. The dividend amount per share amounted to PLN 0.44. The amount of PLN 90.8 million, or PLN 0.22 per share, was paid on 28 December 2021 as dividend advances. The remaining dividend was paid on 26 July 2022.
Photo: Fuzja office complex in Łódź

On 30 June 2022, KGAL Group finalized the purchase of three office buildings C, D and J from Echo Investment. The buildings are part of the mixed-use Fuzja project.
While the office buildings C and D are already completed, building J is under construction, and the seller has agreed to complete it.
The parties also entered into quality guarantee agreements for all the buildings, a rent guarantee agreement and a fit-out works agreement.
The value of the transaction on the agreement date amounted to EUR 56.7 million plus VAT. The amount payable at the closing was reduced by, among other things, the value of rent-free periods, rents on space not delivered to tenants, fit-out and construction works (including works related to the removal of possible defects), as well as other costs. As a result, the price payable at the closing amounted to EUR 43 million plus VAT.
After the closing, the seller will receive separate consideration related to the execution of the fit-out works carried out on the tenants' spaces and the removal of possible defects, in the total amount of EUR 3 million plus VAT, as well as the consideration related to the construction and obtaining of the occupancy permit for building J and the removal of possible defects, in the amount of EUR 4.1 million plus VAT.
The project is being developed on the basis of post-industrial buildings of a textile factory at Tymienieckiego Street in Łódź. The buildings are fully leased and offer 22 thousand sqm of modern office space . Office buildings C and D are already leased by Fujitsu Poland Global Delivery Center. The third building J is under construction and will be occupied by CitySpace, a flexible office space operator.
Medusa Group is responsible for the architectural design of Fuzja.


Photo: Fuzja office complex in Łódź
the sale price of three office buildings of the Fuzja complex in Łódź
The MidPoint71 office building in Wrocław was sold on 30 June 2022 to the Czech Trigea Real Estate Fund.
The value of the transaction amounted to EUR 109 million plus VAT and was reduced by the value of rent-free periods, rent reductions, as well as other costs, which resulted in a total of EUR 103.9 million plus VAT. The amount to be paid at the closing of the transaction was further reduced by, among other things, the value of the works related to the arrangement of unrented units in the building. This amount will be released in parts after the lease and the works are completed. As a result, the price to be paid at
the closing amounted to EUR 100.5 million plus VAT. The parties also entered into agreements for building quality guarantees and rent guarantees.
MidPoint71, commissioned in February 2022 and designed by architects of Medusa Group, offers more than 36,000 sqm of modern office space. The building is 80 percent leased to such companies as 3M GSC Poland, Pyszne.pl, PwC, CitySpace, CCC Group, Electrolux Poland, WooHoo and Archicom.


the sale price of the MidPoint71 office building in Wrocław
Photo: MidPoint71 office building in Wrocław
DKR Echo Invest S.A. and DKR Echo Investment Sp. z o.o. – companies of the Echo Investment Group which are direct shareholders of Archicom S.A. – pledged shares of Archicom S.A. to Bank Pekao S.A. on 22 July 2022.
Registered and financial pledges were placed on:
4,093,888 dematerialized registered voting preference shares, ISIN code PLARHCM00081, with a nominal value of PLN 10 each, having a total nominal value of PLN 40,938,880, listed on the Stock Exchange, which belong to DKR Echo Investment Sp. z o.o.
The Management Board of Archicom S.A. agreed to exercise the pledgee's (Bank Pekao S.A.) voting rights attached to the pledged shares in Archicom S.A. upon the occurrence of an event of default and receiving by Archicom S.A. a copy of the bank's notice of its intention to exercise its rights under the pledge agreement, and for the duration of the pledge as well as under the terms and conditions as provided for in the pledge agreement.
On 23 August 2022, the majority shareholders of Archicom S.A., i.e. Echo Investment S.A. and DKR Echo Investment Sp. z o.o., announced a voluntary tender offer for 8,724,854 shares of Archicom S.A. entitling them to a total of 10,838,468 votes at the General Meeting of Shareholders. The tender offer concerned:
Subscriptions began on 24 August and closed on 22 September 2022. As a result of the tender, Echo Investment increased its stake of shares in Archicom from 66.01 percent up to 71.47 percent. As the main shareholder, Echo Investment intends to continue the company's current direction and expand the scale of its operations.
Archicom will continue launching new residential projects to increase its value and competitiveness in the real estate market, while developing a strategic cooperation with its main shareholder in the residential segment in relation to land acquisition, designing, managing construction and sales processes, as well as in terms of supporting functions such as IT, accounting and human resources. In particular, the aim is to take advantage of cost synergies, implement proven business solutions, develop the exchange of know-how and increase the competencies of managers and employees.
In addition, the main shareholder indicated that it has no intention to delist the shares of Archicom S.A. from the WSE in the near future.
The Management Board of Archicom estimated on 31 August 2022 that the successful completion of the tender offer for the sale of the Company's shares, announced by Echo Investment and DKR Echo Investment, will have a positive impact on Archicom's interest and will positively affect its further development. The Archicom's Management Board stated that the proposed price of PLN 18.3 per share is in the lower range of the fair value, at the
same time, the proposed price is not a determinant of fair value from the perspective of assets related to Archicom S.A. included in the separate financial statements of Echo Investment S.A.


Echo Investment increased its stake of shares in Archicom

Photo: City 2 office building in Wrocław – Archicom office
In Q4 2022, Echo Investment issued one series of bonds for individual investors.
| Series | O |
|---|---|
| Start of subscription | 6 September 2022 |
| End of subscription | 20 September 2022 |
| Value | PLN 25 mln |
| Reduction rate | 1% |
| Maturity | 4 years |
| Interest | WIBOR 6M + margin 4% |
The bonds are not secured and is listed on Warsaw Stock Exchange. The money raised will be spent on business development.
The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.
The O-series bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 26 November 2021 and supplements to the prospectus.
total value of five series of bonds for individual investors placed since the beginning of 2022
In Q4 2022, Echo Investment S.A. redeemed two series of bonds for individual investors.
The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.
| Series | ISIN code | Bank / brokerage house | Nominal value [PLN '000] |
Maturity | Interest rate |
|---|---|---|---|---|---|
| F-series | PLECHPS00233 | DM PKO BP S.A. | 125 000 | 11.10.2022 | WIBOR 6M + margin 2,9% |
| G-series | PLECHPS00241 | DM PKO BP S.A. | 75 000 | 27.10.2022 | WIBOR 6M + margin 2,9% |
The 3rd quarter of 2022, in Poland's six top markets, resulted in a 30 percent drop in apartment sales compared to the previous quarter. Developers found buyers for only 6,600 units. Such a low number of transactions was last noted in the 2nd quarter of 2020, when sales offices were closed due to the pandemic. Compared to the third quarter of a record-breaking year 2021, the drop in housing sales is as much as 54 percent.
A number of factors are adversely affecting the reduction in demand. Among the most important factors, there is a restrictive policy of the Monetary Policy Council and the Polish Financial Supervision Authority on raising interest rates and how creditworthiness is calculated. When calculating creditworthiness, buyers must consider a higher buffer for possible interest rate increases. According to analysts of the RynekPierwotny.pl portal, in less than a year since the first in terest rate hike, the sales boom i n the primary market has regressed by almost eight years, i.e. to the starting point of the last prosperous period.
Invariably, the demand is also hampered by rising housing prices, despite the fact that the market is seeing special offers and discounts. According to JLL, average prices of apartments that were available for sale at the end of September 2022 increased the most over the previous three months in Cracow (5 percent) and Wrocław (4 percent). For the most part, this was due to high-priced developments being launched for sale in these markets. In the other markets, the prices increased slightly in the third quarter, and remained almost unchanged in Warsaw (-0.1 percent).
There was more choice of apartments for clients than in previous quarters. According to JLL analysts, regardless of the projects that became available in the second quarter, just before both the Developer Guarantee Fund and corresponding extra fees went into effect, developers launched more than 7,200 apartments in the six core markets. In the third quarter, returns of apartments (mostly cancellations of paid reservations) were clearly visible as well, which restocked the housing offer. As a result, its volume at the end of September amounted to 51,400 units, 16 percent more than a quarter earlier.
Perspectives of each market sectors in comming 12 months: – Very optimistic


Average prices of apartments on offer on the primary market [thous. PLN/sqm, incl. VAT, shell and core]

Price
On the other hand, the market of apartments for rent is in excellent shape. Problems with achieving sufficient creditworthiness and additional demand coming from students, who were very active at the end of the third quarter, as well as Ukrainians who fled to Poland because of the war, have caused interest in such units to be 50% higher than in the same period of 2021 - according to data provided by Nieruchomosci-online.pl.
Supply of apartments for rent is very limited. On a year-on-year basis, it has decreased by as much as 56 percent. Average rental costs for a 40-60 sqm apartment in the third quarter increased by 32.2 percent year-on-year.
The main group of clients buying apartments today are cash buyers, who buy smaller apartments to be rented out later.
Perspectives of each market sectors in comming 12 months:

From the beginning of the year to the end of September 2022. Echo Investment Group sold 1,202 apartments, of which the Echo Group accounted for 557 apartments and the Group of Archicom S.A. for 645. Both groups
jointly handed to the customers to 1,515 apartments, including recognized the result in the first three quarters of the year: in the Echo Group it was 840, and in Archicom - 675. Only in the 3rd quarter, 760 apartments were handed - 467 from the Echo Group and 293 from Archicom.
In 2022 the Group started construction of 1,335 units for sale.
| Investor | Project | Number of apartments |
Planned completion date |
|---|---|---|---|
| KRAKÓW | |||
| Echo Investment | Bonarka Living II C ul. Puszkarska |
179 | III Q 2023 |
| Echo Investment | Bonarka Living II D ul. Puszkarska |
151 | III Q 2023 |
| WARSAW | |||
| Echo Investment | Rytm al. KEN |
288 | IV Q 2023 |
| WROCŁAW | |||
| Archicom | Nowa Kępa Mieszczańska KM4 ul. Mieszczańska |
185 | I Q 2024 |
| Archicom | Browary Wrocławskie BP5-6, ul. Jedności Narodowej |
178 | IV Q 2023 |
| Archicom | Planty Racławickie R9 ul. Wichrowa / Racławicka |
171 | II Q 2024 |
| Archicom | Nowa Kępa Mieszczańska KM6 ul. Mieszczańska |
163 | III Q 2024 |
| Archicom | Nowa Kępa Mieszczańska KM5 ul. Mieszczańska |
20 | IV Q 2024 |
| Total | 1 335 |
| Investor | Project | Number of apartments Completion |
|
|---|---|---|---|
| KRAKÓW | |||
| Echo Investment | Osiedle Krk II ul. Zapolskiej |
218 | III Q 2022 |
| Echo Investment | ZAM I ul. Rydlówka |
115 | III Q 2022 |
| ŁÓDŹ | |||
| Echo Investment | Fuzja II ul. Tymienieckiego |
240 | III Q 2022 |
| WARSAW | |||
| Echo Investment Stacja Wola II ul. Ordona |
249 | II Q 2022 | |
| WROCŁAW | |||
| Archicom | Olimpia Port M34, M35 ul. Ameriga Vespucciego |
56 | III Q 2022 |
| Archicom | Planty Racławickie R5, R6, R7 ul. Racławicka |
169 | III Q 2022 |
| Archicom | Awipolis L3, L4 ul. Władysława Chachaja |
178 | III Q 2022 |
| Total | 1 225 |

Photo: Wola Station apartments in Warsaw

– Echo Investment – Archicom
Apartments booked as a result of the Echo Investment Group [units]

– Echo Investment – Archicom
Resi4Rent, which is the largest market-rate rental institution in Poland, currently has over 2,450 completed and leased units in six major cities in Poland. It has 2,910 units under construction and another 2,267 units with construction scheduled to start in 2022.
In 2022, as part of the Resi4Rent platform, the Group started construction of 1,252 apartments for rent in four projects located in Łódź and Wrocław.

Echo Investment, Archicom and Resi4Rent are preparing projects comprising 10 thousand apartments for sale and rent, thus meeting their goal of maintaining their position as a nationwide leader in the residential sector.
Photo: Reset apartments in Warsaw
The total stock of modern office space in Warsaw remains at 6.3 million sqm. Since the beginning of the year, developers have delivered 228.1 thousand sqm of office space here, including 99.1 thousand sqm in the third quarter.
At the end of the third quarter, the availability of office space ready for rent immediately amounted to 770,000 sqm, resulting in a vacancy rate of 12.1 percent (up 0.2 p.p. q/q and down 0.3 p.p. y/y). In the central zones, the vacancy rate fell to 11.1 percent, while it reached 13 percent outside the city centre.
Since the beginning of 2022, the total demand for modern office space has exceeded 608,000 sqm. This is a very good result, similar to the volumes seen throughout 2020 or 2021, despite the fact that the third quarter of 2022 only recorded 128,700 sqm. According to JLL analysts, the capital's market is dominated by companies from the financial sector, which were responsible for 28 percent of the total demand. New contracts (48 percent) and renegotiations (45.5 percent) represented the largest share of the overall volume of transactions. In the third quarter, office space in prime properties in the centre of Warsaw
cost between EUR 18 and EUR 26 per sqm, and outside the city centre between EUR 11 and EUR 17 per sqm.
As observed by JLL analysts, the low availability and high rents result in exceptionally high interest in flexible offices. In the third quarter, overall average occupancy rates among the largest operators of this type of space in Warsaw exceeded 70 percent, and in central parts of the city even 90 percent.
By contrast, office space under construction was at a record low level, amounting to 160 thousand sqm in the third quarter (down by 33 percent q/q). This is the lowest result in Warsaw in many years. JLL analysts expect that the end of the year may bring the launch of new projects, which will slightly increase the amount of space under construction. Nevertheless, this will not bring the activity of developers much closer to what it was before the pandemic for a long time. As a result, they forecast a looming supply gap in the capital mostly for 2023.
Since the beginning of the year, transactions for the sale of the capital's office buildings have been Perspectives of each market sectors in comming 12 months:
concluded, with a total value of almost EUR 1 billion. This value mainly consisted of two major deals: the
sale of The Warsaw Hub ( EUR 583 million) and Generation Park Y (over EUR 285 million).
Eight major regional agglomerations (Kraków, Wrocław, the Tricity, Łódź, Poznań, the Upper Silesian Metropolis, Lublin and Szczecin) also attracted investors, recording very good results in terms of the value of deals concluded, JLL research shows. At the end of September 2022, their total value amounted to EUR 810 million, of which more than EUR 267 million related to Cracow and Wrocław.
Currently, regional cities have 6.4 million sqm of modern office space, which is as much as in Warsaw. The largest office markets (after Warsaw) remain Cracow (1.7 million sqm) and Wrocław (1.3 million sqm). A total of 332,000 sqm of new space has been delivered here since the beginning of the year, within 28 projects. In the third quarter alone, only two projects in Wrocław were delivered, with a total of 20.2 thousand sqm.
A total of 967 thousand sqm of space remained to be leased, resulting in a vacancy rate of 15.2 percent (up 0.05 p.p. q/q and 1.7 p.p. y/y). The highest vacancy rate was recorded in Łódź - 22 percent.
After a very good first half of the year, in which the demand for offices amounted to more than 340,000 sqm, in the third quarter tenants signed contracts for only 106,300 sqm (down 6 percent y/y). Most space was leased in Cracow (24.8 sqm), Wrocław (23.3 sqm) and Gdańsk (22.9 sqm). New contracts accounted for the highest share of the demand: 68 percent. Renegotiations and renewals of existing contracts were responsible for 25 percent of the demand. The highest rents had to be paid in Cracow (EUR 14-16 per sqm) and Wrocław (EUR 14-15.5 per sqm).
Office space under construction in regional cities is similar to what is found in Warsaw, although with a slight shift in time. JLL analysts predict a sharp decline in supply only from 2024. In the third quarter of this year, nearly 560,000 sqm of space was under construction, the most in Wrocław - over 170 thousand sqm and in Cracow - 145 thousand sqm, most of which will hit the market not until the end of 2024.
Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic – Very pesimistic
the value of office buildings sold in main cities in Poland in Q1-Q3 2022. Transactions in Warsaw represented 55 percent of this amount
| City | Existing space ['000 sqm] |
New buildings ['000 sqm] |
Gross demand ['000 sqm] |
Vacancy rates [%] |
Monthly rental rates [EUR/sqm] |
|---|---|---|---|---|---|
| Warszawa | 6 343,3 | 99,1 | 608,1 | 12,1 | 18-26 / 11-17* |
| Kraków | 1 651,7 | 47,7 | 133,8 | 15,4 | 14-16 |
| Wrocław | 1 320,6 | 58,4 | 84,2 | 15,6 | 14-15,5 |
| Katowice | 716,6 | 117,3 | 54,0 | 16,9 | 13,5–14,5 |
| Łódź | 629,6 | 41,5 | 37,8 | 22,0 | 11,5–14 |
Source: JLL
(the rest of Warsaw)
* CBD – central business district (limited by the Vistula, Trasa Łazienkowska, Raszyńska and Towarowa streets and WZ route) ** NCL – non-central location
Since the beginning of 2022, Echo Investment sold five office buildings worth EUR 205 million in total: Mid-Point71 and West 4 Business Hub I in Wrocław and three buildings of Łódźbased Fuzja.
In recent weeks Echo Investment has commissioned the first building of the Brain Park complex in Krakow. The office building is well-leased, by i.a. PepsiCo, EPAM and Mercator Medical. In the 3rd quarter, Echo Investment Group started construction works on the Brain Park II project in Krakow.
At the end of September 2022 had three office buildings projects under construction with a total leasable area of 52 thousand sqm. Another 152 thousand sqm in Kraków, Łódź and Wrocław is in the planning phase.
The construction of three office buildings was completed in 2022: React I in Łódź and two buildings that are already sold: Fuzja CD also in Łódź and MidPoint71 in Wrocław. In total they delivered over 70 thousand sqm of usable space (GLA). All these office buildings were developed in line with
sustainable development principles, which is confirmed by their BREEAM environmental certificates achieving the Excellent level. In the course of construction, local and non-toxic materials were used, a waste management policy was applied and the building's impact on the environment was minimized. Tenants will benefit from solutions that support, among other things, energy and water saving, as well as charging stations for electric vehicles, changing rooms with drying rooms and showers for cyclists, and relevant infrastructure.
value of the office properties sold by Echo Investment in the three quarters of 2022
Photo: MidPoint71 office building in Wrocław


Photo: Flexible office space prepared by CitySpace in Plac Unii in Warsaw

There is no decline in interest among tenants in the use of flexible office space. The third quarter was a continuation of excellent trends. In case of the Echo Investment group, such a service is offered by CitySpace.
In the third quarter of 2022, the operator prepared two new locations. It provides office space with 242 workplaces in Plac Unii, a modern shopping centre located in Warsaw's Mokotów district, and 390 workplaces in Wrocław's MidPoint71, the most exposed office space in the city.
CitySpace currently offers more than 3,500 desks covering 26,000 sqm of flexible space in 12 locations in Poland, five of which were occupied at more than 96 percent at the end of September. The operator signed 39 contracts with new clients, who leased a total of 297 workplaces, and 434 desks, under 81 contracts, were taken up by existing clients.
number of new workplaces in two new locations – Plac Unii in Warsaw and MidPoint71 in Wrocław, prepared by CitySpace in Q3 2022
It seems that the condition of shopping centres after the pandemic has recovered. The turnover has even exceeded pre-pandemic volumes. According to data from the Polish Council of Shopping Centres, the turnover of shopping centres in August 2022 was 19 percent higher than in August 2019. They increased in all categories of facilities, but most significantly in the largest shopping centres (over 60,000 sqm of leasable area) - by 26.2 percent.
The footfall in September 2022, measured by the number of visitors per sqm of leasable area, was 0.7 percent higher than in September 2019. Retail sales, according to the Statistics Poland, recorded a low growth in the third quarter of 2022, up 4.2 percent compared to the same period in 2021. However, the threat of declining consumer optimism and an expected economic slowdown impends over the future of retail sales - including those made by shopping centres.
According to CBRE, the pandemic has reinforced the trend of everyday, convenience shopping. Tenants are keen to expand in these types of shops and retail locations. In parallel to the traditional retail formats, a segment of multifunctional projects, in which retail space plays a complementary role, is growing on the Polish market. Such projects often combine historic, revitalised space with the current urban fabric.
According to Cushman & Wakefield, almost 120,000 sqm of modern retail space was delivered in Poland in the third quarter of 2022. Eight new facilities were built - as many as five of them are retail parks. The total supply of modern retail space in Poland exceeded 15.8 million sqm, with more than 355 thousand sqm under construction, most of which (60 percent) was undertaken in smaller cities - less than 100 thousand residents.
According to JLL analysts, although the start of this year has brought new challenges, including the Russian invasion on Ukraine, rising inflation and the introduction of a new tax law, the Polish Deal, Poland, with almost 38 million potential customers, remains a leader in the CEE region, continuously attracting the attention of many international investors, developers and tenants. Taking into account transactions in progress, analysts estimate that the full-year result could be at least EUR 1 billion.
Perspectives of each market sectors in comming 12 months:

Photo: Galeria Libero in Warsaw


After the pandemic, both Libero in Katowice and Galeria Młociny in Warsaw returned to their typical functioning with very good footfall and tenants' turnover results.
The 3rd quarter is a continuation of growth in both locations compared to both the pre-pandemic and postpandemic periods. Libero's turnover in the three quarters of 2022 was 91 percent higher than in the same period of 2020 and by 52 percent compared to the first three quarters of 2021. Its footfall was respectively 69 percent and 46 percent higher. An equally good situation is observed in Galeria Młociny in Warsaw. Here, the turnover increased respectively by 56 percent and 42 percent compared to the first nine months of 2020 and 2021, while footfall - by 49 percent and 41 percent.
When analyzing these data, it should be taken into account that in both comparative periods there were about two months of strict limitations in the operation of shopping centers.
Libero and Galeria Młociny are popular among residents thanks to changes in the tenant mix, as well as through marketing campaigns - the customer is constantly rewarded by special barter campaigns, e.g. giving away tickets to the cinema, amusement parks for shopping or by collecting points in the loyalty platform.
Strategically, for Echo Investment, retail and service components are an element which strengthens the attractiveness of multifunctional "destination" projects such as the Warsaw Breweries or Fuzja in Łódź.

Photo: Galeria Młociny in Warsaw
| Total | Residential | Resi4Rent | Commercial properties |
|
|---|---|---|---|---|
| Assets | ||||
| Non-current assets | ||||
| Intangible assets | 69 688 | 67 439 | - | 2 249 |
| Property, plant and equipment | 64 020 | 12 138 | - | 51 882 |
| Investment property | 812 084 | - | - | 812 084 |
| Investment property under construction | 816 851 | - | - | 816 851 |
| Investment in associates and joint ventures | 491 846 | - | 177 155 | 314 691 |
| Long-term financial assets | 320 525 | - | 217 938 | 102 587 |
| Derivative financial instruments | 35 368 | 9 506 | 1 932 | 23 929 |
| Other assets | 1 640 | 1 640 | - | - |
| Deferred tax asset | 80 161 | 33 220 | 24 | 46 917 |
| 2 692 183 | 123 943 | 397 049 | 2 171 191 | |
| Current assets | ||||
| Inventory | 1 560 317 | 1 550 117 | 116 | 10 084 |
| Current tax assets | 20 775 | 931 | - | 19 844 |
| Other taxes receivable | 93 962 | 56 711 | 29 | 37 222 |
| Trade and other receivables | 324 645 | 182 649 | 7 934 | 134 062 |
| Short-term financial assets | 11 302 | 578 | - | 10 724 |
| Other financial assets * | 156 414 | 122 894 | - | 33 520 |
| Cash and cash equivalents | 693 365 | 219 111 | 218 | 474 035 |
| 2 860 780 | 2 132 991 | 8 297 | 719 492 | |
| Assets held for sale | 876 166 | - | 17 825 | 858 341 |
| 3 736 946 | 2 132 991 | 26 122 | 1 577 833 | |
| Total assets | 6 429 129 | 2 256 934 | 423 171 | 3 749 024 |
* Mainly cash on escrow accounts from residential clients
| Total | Residential | Resi4Rent | Commercial properties |
|
|---|---|---|---|---|
| Equity and liabilities | ||||
| Equity | 1 895 691 | 671 593 | 225 219 | 998 880 |
| 1 895 691 | 671 593 | 225 219 | 998 880 | |
| Long-term liabilities | ||||
| Credits, loans, bonds | 1 696 677 | 385 856 | 129 024 | 1 181 797 |
| Acquisition of shares | 52 995 | 52 995 | - | - |
| Long-term provisions | 94 999 | 14 415 | - | 80 584 |
| Deferred tax liabilities | 158 847 | 57 223 | - | 101 624 |
| Leasing | 138 734 | 13 254 | - | 125 480 |
| Other liabilities | 36 142 | 10 983 | - | 25 160 |
| 2 178 394 | 534 726 | 129 024 | 1 514 644 | |
| Short-term liabilities | ||||
| Credits, loans, bonds | 675 567 | 158 504 | 46 698 | 470 365 |
| Credits, loans, bonds - non-current assets classified as held for sale | 460 224 | - | - | 460 224 |
| Income tax payable | 2 772 | 2 162 | - | 610 |
| Other taxes liabilities | 9 880 | 3 620 | - | 6 260 |
| Trade payable | 163 631 | 68 304 | 497 | 94 830 |
| Dividend payable | - | - | - | - |
| Leasing | 102 979 | 66 647 | - | 36 332 |
| Short-term provisions | 104 233 | 20 897 | 216 | 83 120 |
| Other liabilities | 190 734 | 142 467 | 531 | 47 736 |
| Liabilities due to customers | 594 531 | 588 015 | - | 6 516 |
| 2 304 551 | 1 050 616 | 47 942 | 1 205 993 | |
| Liabilities directly associated with non-current assets classified as held for sale | 50 493 | - | 20 986 | 29 508 |
| 2 355 044 | 1 050 616 | 68 928 | 1 235 501 | |
| Total equity and liabilities | 6 429 129 | 2 256 934 | 423 171 | 3 749 024 |
| Total | Residential | Resi4Rent | Commercial properties |
|
|---|---|---|---|---|
| Revenues | 1 023 650 | 814 620 | 11 862 | 197 168 |
| Cost of sales | (657 331) | (536 002) | (5 993) | (115 336) |
| Gross profit | 366 319 | 278 618 | 5 869 | 81 832 |
| Profit on investment property | 68 737 | - | - | 68 737 |
| Administrative costs associated with project implementation | (49 576) | (36 527) | (240) | (12 809) |
| Selling expenses | (34 113) | (27 352) | (951) | (5 810) |
| General and administrative expenses | (67 925) | (24 915) | (4 556) | (38 453) |
| Other operating income | 15 228 | 4 911 | - | 10 317 |
| Other operating expenses | (19 077) | (7 968) | - | (11 109) |
| Operating profit | 279 593 | 186 767 | 122 | 92 705 |
| Financial income | 46 653 | 16 737 | 7 480 | 22 436 |
| Financial cost | (137 833) | (37 975) | (6 140) | (93 718) |
| Profit (loss) on FX derivatives | (4 916) | 1 | - | (4 917) |
| Foreign exchange gains (losses) | (61 257) | (7 008) | (1 158) | (53 091) |
| Share of profit (loss) of associates and joint ventures | 80 795 | - | 75 541 | 5 254 |
| Profit before tax | 203 035 | 158 521 | 75 844 | (31 330) |
| Income tax | (53 700) | (41 927) | (20 060) | 8 286 |
| Net profit (loss) | 149 335 | 116 595 | 55 785 | (23 044) |
| Equity holders of the parent | 124 809 | 92 065 | 55 785 | (23 041) |
| Non-controlling interest | 24 526 | 24 529 | - | (3) |
Definitions: Sales level – the item exclusively concerns preliminary contracts
An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the cost of supply maintenance, interest costs or activated financial costs, marketing and total personnel costs related to the project. The Company estimates additional costs to equal on average 6 percent of the targeted budget.
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| KRAKÓW | ||||||||
| Osiedle Krk II ul. Zapolskiej |
9 900 | 218 | 100% | 99,8 | 67,6 | 97% | III Q 2020 | III Q 2022 |
| ZAM I ul. Rydlówka |
6 300 | 115 | 97% | 64,8 | 44,5 | 99% | I Q 2021 | III Q 2022 |
| Bonarka Living II C ul. Puszkarska |
9 900 | 179 | 51% | 101,8 | 73,1 | 35% | I Q 2022 | III Q 2023 |
| Bonarka Living II D ul. Puszkarska |
8 400 | 151 | 57% | 87,0 | 60,4 | 31% | I Q 2022 | III Q 2023 |
| ŁÓDŹ | ||||||||
| Fuzja II ul. Tymienieckiego |
12 400 | 240 | 89% | 101,0 | 69,9 | 88% | IV Q 2020 | III Q 2022 |
| Fuzja III ul. Tymienieckiego |
9 100 | 159 | 57% | 79,1 | 56,7 | 58% | II Q 2021 | II Q 2023 |
| Zenit I ul. Widzewska |
9 100 | 168 | 79% | 62,1 | 45,7 | 51% | III Q 2021 | IV Q 2022 |
| Boho ul. Wodna |
12 800 | 239 | 32% | 109,3 | 78,2 | 35% | IV Q 2021 | III Q 2023 |
| POZNAŃ | ||||||||
| Wieża Jeżyce I ul. Janickiego |
11 600 | 206 | 69% | 107,5 | 74,1 | 28% | IV Q 2021 | IV Q 2023 |
| Osiedle Enter II ul. Naramowice |
9 400 | 157 | 99% | 62,3 | 44,3 | 61% | II Q 2021 | IV Q 2022 |
| Osiedle Enter III ul. Naramowice |
9 600 | 166 | 99% | 66,2 | 46,4 | 69% | II Q 2021 | IV Q 2022 |
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| WARSAW | ||||||||
| Rytm al. KEN |
17 300 | 288 | 60% | 289,5 | 176,2 | 42% | I Q 2022 | IV Q 2023 |
| Total | 125 800 | 2 286 | 1 230,3 | 837,2 |
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| WROCŁAW | ||||||||
| Browary Wrocławskie BA2, BA3 ul. Jedności Narodowej |
13 800 | 239 | 48% | 183,5 | 94,1 | 82% | I Q 2021 | II Q 2023 |
| Browary Wrocławskie BP5-6 ul. Jedności Narodowej |
9 300 | 178 | 29% | 108,7 | 63,2 | 42% | I Q 2022 | IV Q 2023 |
| Olimpia Port M24, M25, M26 ul. Ameriga Vespucciego |
10 700 | 181 | 40% | 127,7 | 68,9 | 35% | III Q 2021 | III Q 2023 |
| Olimpia Port M37, M39 ul. Ameriga Vespucciego |
7 800 | 156 | 12% | 80,7 | 54,7 | 60% | IV Q 2021 | II Q 2023 |
| Olimpia Port M36, M38 ul. Ameriga Vespucciego |
4 900 | 88 | 73% | 49,5 | 29,4 | 82% | I Q 2021 | IV Q 2022 |
| Olimpia Port M34, M35 ul. Ameriga Vespucciego |
2 800 | 56 | 98% | 27,4 | 17,0 | 100% | IV Q 2020 | III Q 2022 |
| Planty Racławickie R5, R6, R7 ul. Racławicka |
9 900 | 169 | 87% | 95,9 | 56,0 | 97% | IV Q 2020 | III Q 2022 |
| Planty Racławickie R8 ul. Wichrowa / Racławicka |
5 500 | 94 | 55% | 59,4 | 38,2 | 56% | IV Q 2021 | III Q 2023 |
| Planty Racławickie R9 ul. Wichrowa / Racławicka |
9 500 | 171 | 2% | 118,3 | 76,7 | 19% | III Q 2022 | II Q 2024 |
| Awipolis L3, L4 ul. Władysława Chachaja |
9 400 | 178 | 88% | 79,9 | 55,1 | 98% | IV Q 2020 | III Q 2022 |
| Awipolis etap 3 ul. Władysława Chachaja |
6 600 | 121 | 46% | 60,6 | 42,7 | 60% | IV Q 2021 | III Q 2023 |
| Sady nad Zieloną ul. Blizanowicka |
4 200 | 80 | 94% | 35,3 | 26,1 | 100% | IV Q 2020 | IV kw 2022 |
| Nowa Kępa Mieszczańska KM4 ul. Mieszczańska |
8 700 | 185 | 34% | 119,0 | 78,8 | 43% | I Q 2022 | I Q 2024 |
| Nowa Kępa Mieszczańska KM5 ul. Mieszczańska |
2 000 | 20 | 0% | 28,6 | 23,4 | 23% | III Q 2022 | IV Q 2024 |
| Nowa Kępa Mieszczańska KM6 ul. Mieszczańska |
7 200 | 163 | 0% | 110,6 | 77,1 | 27% | III Q 2022 | III Q 2024 |
| Total | 112 300 | 2 079 | 1 285,1 | 801,4 | ||||
| Total of Echo Investment Group's residential projects under construction |
238 100 | 4 365 | 2 515,4 | 1 638,6 |
| Targeted | Targeted | Expenditure | |||||
|---|---|---|---|---|---|---|---|
| Project / address | Sales area [sqm] |
Number of units |
revenues [PLN mln] |
budget [PLN mln] |
incurred [%] |
Targeted start |
Targeted completion |
| KRAKÓW | |||||||
| ZAM II ul. Rydlówka |
5 500 | 100 | 75,1 | 49,4 | 24% | I Q 2023 | III Q 2024 |
| Wita Stwosza Resi ul. Wita Stwosza |
8 600 | 180 | 132,5 | 80,0 | 24% | III Q 2023 | I Q 2025 |
| ŁÓDŹ | |||||||
| Zenit II ul. Widzewska |
6 000 | 120 | 46,4 | 32,2 | 11% | I Q 2023 | III Q 2024 |
| Zenit III ul. Widzewska |
8 000 | 159 | 62,2 | 43,1 | 7% | I Q 2024 | III Q 2025 |
| Zenit IV ul. Widzewska |
8 500 | 173 | 70,8 | 47,3 | 6% | II Q 2024 | IV Q 2025 |
| Zenit V ul. Widzewska |
9 900 | 184 | 86,6 | 53,7 | 6% | IV Q 2024 | II Q 2026 |
| Zenit VI ul. Widzewska |
8 500 | 170 | 76,7 | 46,7 | 6% | III Q 2025 | IV Q 2026 |
| Zenit VII ul. Widzewska |
5 400 | 107 | 44,7 | 31,1 | 7% | I Q 2024 | III Q 2025 |
| Zenit VIII ul. Widzewska |
9 300 | 165 | 83,5 | 54,0 | 6% | I Q 2025 | IV Q 2026 |
| Zenit IX ul. Widzewska |
6 800 | 115 | 62,5 | 40,1 | 5% | I Q 2025 | IV Q 2026 |
| Fuzja Lofty G01 ul. Tymienieckiego |
7 700 | 160 | 82,1 | 62,6 | 8% | IV Q 2022 | I Q 2025 |
| Fuzja Lofty G02 ul. Tymienieckiego |
9 700 | 171 | 99,2 | 86,1 | 7% | IV Q 2023 | II Q 2026 |
| POZNAŃ | |||||||
| Apartamenty Esencja II ul. Grabary |
6 800 | 130 | 84,1 | 59,6 | 16% | III Q 2023 | II Q 2025 |
| Wieża Jeżyce II ul. Janickiego |
15 100 | 259 | 151,3 | 95,3 | 15% | I Q 2023 | III Q 2024 |
| Wieża Jeżyce III ul. Janickiego |
13 600 | 242 | 143,4 | 89,6 | 14% | II Q 2024 | IV Q 2025 |
| Wieża Jeżyce IV ul. Janickiego |
11 900 | 183 | 142,0 | 87,6 | 13% | I Q 2023 | IV Q 2024 |
| Opieńskiego I ul. Opieńskiego |
15 300 | 174 | 128,9 | 92,1 | 9% | III Q 2024 | II Q 2026 |
| Opieńskiego II ul. Opieńskiego |
12 500 | 212 | 108,7 | 75,1 | 8% | IV Q 2024 | IV Q 2026 |
| Opieńskiego III ul. Opieńskiego |
17 200 | 266 | 156,6 | 103,9 | 8% | III Q 2025 | III Q 2027 |
| Opieńskiego IV ul. Opieńskiego |
10 000 | 160 | 99,7 | 60,2 | 9% | I Q 2026 | IV Q 2028 |
| WARSAW | |||||||
| Stacja Wola III ul. Ordona |
13 300 | 232 | 219,0 | 122,5 | 24% | I Q 2023 | II Q 2025 |
| Projekt Mokotów I ul. Domaniewska |
29 600 | 556 | 521,6 | 313,5 | 28% | I Q 2023 | IV Q 2024 |
| Projekt Mokotów II ul. Domaniewska |
15 000 | 286 | 279,9 | 154,6 | 28% | I Q 2024 | IV Q 2025 |
| Project / address | Sales area [sqm] |
Number of units |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Targeted start |
Targeted completion |
|---|---|---|---|---|---|---|---|
| Projekt Mokotów III ul. Domaniewska |
15 600 | 301 | 299,4 | 164,8 | 27% | I Q 2025 | IV Q 2026 |
| Projekt Mokotów IV ul. Domaniewska |
6 300 | 123 | 124,3 | 67,5 | 27% | III Q 2025 | II Q 2027 |
| Total | 276 100 | 4 928 | 3 381,4 | 2 112,5 |
| Project / address | Sales area [sqm] |
Number of units |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Targeted start |
Targeted completion |
|---|---|---|---|---|---|---|---|
| WROCŁAW | |||||||
| Planty Racławickie R10 ul. Wichrowa / Racławicka |
5 500 | 98 | 67,9 | 44,2 | 15% | III Q 2023 | II Q 2025 |
| Gwarna ul Gwarna |
4 100 | 97 | 58,7 | 41,3 | 30% | III Q 2023 | III Q 2025 |
| Iwiny - Schuberta ul. Schuberta |
4 000 | 60 | 35,2 | 26,6 | 11% | II kw 2024 | IV Q 2025 |
| Awipolis etap 4a ul. Władysława Chachaja |
10 000 | 186 | 109,1 | 79,0 | 13% | II Q 2023 | I Q 2025 |
| Awipolis etap 4b ul. Władysława Chachaja |
3 200 | 56 | 35,6 | 25,2 | 11% | IV Q 2023 | III Q 2025 |
| Sady nad Zieloną 2 A1, C ul. Blizanowicka |
5 000 | 97 | 53,9 | 39,8 | 19% | I Q 2023 | IV Q 2024 |
| Sady nad Zieloną 2 B ul. Blizanowicka |
6 300 | 123 | 68,6 | 51,2 | 16% | IV Q 2023 | III Q 2025 |
| Czarnieckiego - M ul. Stefana Czarnieckego |
3 600 | 71 | 48,9 | 34,8 | 19% | III Q 2024 | III Q 2026 |
| Czarnieckiego - AH ul. Stefana Czarnieckego |
1 100 | 60 | 15,3 | 9,6 | 24% | III Q 2024 | IV Q 2026 |
| WARSAW | |||||||
| Projekt Mokotów ul. Domaniewska |
14 400 | 257 | 237,5 | 170,5 | 38% | II Q 2023 | I Q 2025 |
| POZNAŃ | |||||||
| Projekt Poznań I* ul. Janickiego |
13 000 | 245 | 140,4 | 108,0 | 23% | IV Q 2023 | III Q 2025 |
| Projekt Poznań II* ul. Janickiego |
13 800 | 252 | 149,3 | 114,9 | 23% | II Q 2024 | I Q 2026 |
| Total | 84 000 | 1 602 | 1 020,4 | 745,1 | |||
| Total of Echo Investment Group's res idential projects under preparation |
360 100 | 6 530 | 4 401,8 | 2 857,6 |
* the project is being sold from the Echo group to the Archicom group
All residential properties are presented as inventory in the condensed interim consolidated statement of financial position.

Photo: Wola Station apartments in Warsaw
Definitions:
An estimated budget of Resi4Rent projects includes the value of land, cost of design, construction and external supervision, development services and financial costs. It does not include the cost of the platform operation, such as marketing.
| Residential area |
Number | Targeted annual rental revenues |
Targeted budget |
||
|---|---|---|---|---|---|
| Project / address | [sqm] | of units | [PLN mln] | [PLN mln] | Completion |
| WROCŁAW | |||||
| R4R Wrocław Rychtalska ul. Zakładowa |
11 400 | 302 | 8,8 | 76,8 | III Q 2019 |
| R4R Wrocław Kępa Mieszczańska ul. Dmowskiego |
9 300 | 269 | 7,8 | 76,3 | II Q 2020 |
| ŁÓDŹ | |||||
| R4R Łódź Wodna ul. Wodna |
7 800 | 219 | 4,9 | 52,4 | IV Q 2019 |
| WARSAW | |||||
| R4R Warszawa Browary ul. Grzybowska |
19 000 | 450 | 19,0 | 187,6 | III Q 2020 |
| R4R Warszawa Woronicza ul. Suwak |
7 900 | 227 | 6,3 | 60,7 | IV Q 2020 |
| R4R Warszawa Taśmowa Wul. Taśmowa |
13 000 | 372 | 10,0 | 112,1 | I Q 2021 |
| GDAŃSK | |||||
| R4R Gdańsk Kołobrzeska ul. Kołobrzeska |
10 000 | 302 | 9,3 | 88,7 | II Q 2021 |
| POZNAŃ | |||||
| R4R Poznań Szczepanowskiego ul. Szczepanowskiego |
5 000 | 160 | 3,7 | 45,3 | III Q 2021 |
| KRAKÓW | |||||
| R4R Kraków Puszkarska ul. Puszkarska |
5 100 | 149 | 3,8 | 40,2 | III Q 2022 |
| Total | 88 500 | 2 450 | 73,6 | 740,1 |
| Project / address | Residential area [sqm] |
Number of units |
Targeted annual rental revenues [PLN mln] |
Targeted budget [PLN mln] |
Start | Targeted completion |
|---|---|---|---|---|---|---|
| WROCŁAW | ||||||
| R4R Wrocław Jaworska ul. Jaworska |
13 700 | 391 | 10,6 | 120,2 | III Q 2021 | III Q 2023 |
| R4R Wrocław Park Zachodni ul. Horbaczewskiego |
10 100 | 302 | 8,6 | 81,7 | II Q 2022 | IV Q 2023 |
| R4R Wrocław Jaworska II ul. Jaworska |
9 700 | 290 | 8,9 | 89,5 | III Q 2022 | II Q 2024 |
| R4R Wroclaw Grabiszyńska ul. Grabiszyńska |
13 000 | 369 | 13,5 | 148,8 | III Q 2022 | I Q 2025 |
| ŁÓDŹ | ||||||
| R4R Łódź Kilińskiego ul. Kilińskiego |
10 000 | 291 | 7,4 | 77,9 | II Q 2022 | I Q 2024 |
| WARSAW | ||||||
| R4R Warszawa Żwirki ul. Żwirki i Wigury |
5 200 | 161 | 4,6 | 53,2 | III Q 2020 | IV Q 2022 |
| R4R Warszawa Żwirki i Wigury II Warszawa, ul. Żwirki i Wigury |
11 200 | 344 | 11,2 | 119,0 | II Q 2021 | I Q 2023 |
| R4R Warszawa Wilanowska ul. Wilanowska |
12 200 | 375 | 12,2 | 130,0 | III Q 2021 | II Q 2023 |
| KRAKÓW | ||||||
| R4R Kraków 3 Maja ul. 3 Maja |
12 100 | 387 | 9,5 | 102,1 | II Q 2021 | IV Q 2022 |
| Total | 97 200 | 2 910 | 86,5 | 922,4 |
| Project / address | Residential area [sqm] |
Number of units |
Targeted annual rental revenues [PLN mln] |
Targeted budget [PLN mln] |
Start | Targeted completion |
|---|---|---|---|---|---|---|
| WARSAW | ||||||
| R4R Warszawa 2 | 8 600 | 304 | 9,4 | 94,3 | I Q 2023 | IV Q 2024 |
| GDAŃSK | ||||||
| R4R Gdańsk* | 10 000 | 286 | 10,3 | 122,4 | IV Q 2022 | III Q 2024 |
| R4R Gdańsk 2 | 24 400 | 729 | 25,4 | 264,9 | IV Q 2022 | IV Q 2024 |
| POZNAŃ | ||||||
| R4R Poznań 3 | 12 500 | 384 | 10,5 | 131,2 | IV Q 2022 | III Q 2024 |
| R4R Poznań 4 | 22 100 | 670 | 22,0 | 210,0 | II Q 2023 | II Q 2025 |
| KRAKÓW | ||||||
| R4R Kraków ul. Jana Pawła II |
8 700 | 296 | 7,7 | 85,6 | I Q 2023 | IV Q 2024 |
| R4R Kraków 4 | 29 100 | 868 | 30,9 | 310,8 | IV Q 2022 | IV Q 2024 |
| Total | 115 400 | 3 537 | 116,2 | 1 219,2 |
* the project is being sold from the Echo group to Resi4Rent
The table "Residential projects of rental platform Resi-4Rent in preparation" presents only properties with projects that are owned by the Resi4Rent group or are in the process of being sold from the Echo Investment Group to Resi4Rent. They do not present investments on plots secured by Resi4Rent (e.g. with a preliminary agreements), even if the preparation of the project is advanced.

Photo: Apartments for rental Resi4Rent
Definitions:
GLA – gross leasable area
NOI – net operating income with the assumption of full rental and the average market rent rates
ROFO – (right of first offer)
Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.
Completion – date of commissioning permit. Significant part of fit-out works to be done after this date.
An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the personnel costs related to the project, cost of marketing, leasing and financing, which are estimated by the Company to equal on average 7 percent
the targeted budget. In addition, it does not include costs reducing sales revenue (price), such as master lease, profit share and costs of projects sale. Fair value includes currency differences on investment loans
The recognised fair value gain is reduced by the profit share obligation and the provision to secure rent-free periods (master lease).
| Project / address | GLA [sqm] |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Recognized fair value gain cu mulatively [PLN mln] |
Completion | Comments |
|---|---|---|---|---|---|---|---|---|
| Moje Miejsce II Warszawa, ul. Beethovena |
17 100 | 71% | 3,2 | 157,3 | 87% | 23,4 | IV Q 2020 | ROFO agreement with Globalworth Poland. Asset available for sale. |
| Face 2 Face I Katowice, ul. Grundmanna |
20 700 | 100% | 3,8 | 157,2 | 98% | 66,3 | I Q 2020 | Asset available for sale. |
| Face 2 Face II Katowice, ul. Grundmanna |
26 500 | 96% | 4,8 | 208,4 | 99% | 74,7 | IV Q 2020 | Asset available for sale. |
| React I Łódź al. Piłsudskiego |
15 000 | 28% | 2,5 | 114,2 | 81% | 21,6 | I Q 2022 | Investment property. |
| City Forum – City 2 Wrocław, ul. Traugutta |
12 700 | 98% | 2,4 | 96,1 | 92% | 56,7* | II Q 2020 | Archicom's S.A. office building. Asset available for sale. |
| Total | 92 000 | 16,7 | 733,15 | 186,0 |
* cumulative fair value, without separating the profit recognized in consolidation with the Echo Investment group
| Project / address | GLA [sqm] |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Recognized fair value gain [PLN mln] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| Brain Park I Kraków, al. Pokoju |
29 600 | 39% | 5,5 | 271,6 | 70% | 53,9 | I Q 2021 | IV Q 2022 |
| Fuzja I01 & I03 Łódź, ul. Tymienieckiego |
9 400 | - | 1,6 | 86,7 | 15% | - | I Q 2022 | I Q 2024 |
| Brain Park II Kraków, al. Pokoju |
13 000 | 1% | 2,5 | 122,9 | 33% | - | III Q 2022 | III Q 2023 |
| Total | 52 000 | 9,6 | 481,2 | 53,9 |
| Project / address | GLA [sqm] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Targeted start |
Targeted completion |
|---|---|---|---|---|---|---|
| Wita Stwosza Kraków, ul. Wita Stwosza |
26 600 | 5,0 | 257,0 | 22% | I Q 2023 | IV Q 2024 |
| React II Łódź, al. Piłsudskiego |
25 900 | 4,4 | 193,7 | 8% | IV Q 2024 | II Q 2026 |
| Swobodna I Wrocław, ul. Swobodna |
16 200 | 3,1 | 152,1 | 12% | II Q 2023 | I Q 2025 |
| Swobodna II Wrocław, ul. Swobodna |
26 800 | 5,1 | 248,0 | 12% | I Q 2024 | I Q 2026 |
| West 4 Business Hub II Wrocław, ul. Na Ostatnim Groszu |
23 100 | 4,0 | 182,9 | 14% | I Q 2024 | IV Q 2025 |
| West 4 Business Hub III Wrocław, ul. Na Ostatnim Groszu |
33 400 | 5,8 | 257,6 | 11% | I Q 2025 | IV Q 2026 |
| Total | 152 000 | 27,4 | 1 291,3 |
All office buildings under construction and under preparation are presented as 'investment properties under
construction' in the condensed interim consolidated statement of financial position.

Photo: West 4 Business Hub building in Wrocław – under construction
Definitions:
GLA – gross leaseable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – right of first offer
Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.
Completion – date of commissioning permit. Significant part of fit-out works to be done after this date.
| Project / address | GLA [sqm] |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Recognized fair value gain cumu latively [PLN mln] |
Completion | Comments |
|---|---|---|---|---|---|---|---|---|
| Libero Katowice, ul. Kościuszki |
44 900 | 98% | 9,0 | 390,4 | 100% | 178,6 | IV Q 2018 | ROFO agreement with EPP. |
| Galeria Młociny Warszawa, ul. Zgrupowania AK Kampinos |
84 300 | 99% | 20,4 | 1 278,0 | 98,7% | 12,8 | II Q 2019 | Joint venture with EPP in the proportions of 30:70 percent. |
| Total | 129 200 | 29,4 | 1 668,4 | 191,3 |
Libero shopping centre is presented as 'investment property' in the condensed interim consolidated statement of financial position. Proportional shares in Galeria Młociny
are included in the item 'investments in associates and joint ventures'.
| Project / address | Plot area [sqm] |
Potential of leasing / sales area [sqm] |
Comments |
|---|---|---|---|
| Warszawa, ul. Towarowa | 64 900 | 201 000 | The project on the plot office and service functions owned in 30 percent by Echo Investment and in 70 percent by AFI Europe. Ultimately, the plot for residential will be owned by Echo Investment group. |
| Kraków, ul. Kapelanka | 56 000 | 70 000 | Plot for office, service and rental apartments. |
| Warszawa, al. KEN | 29 600 | 32 000 | Plot for office, service and apartments. |
| Łódź, ul. Tymienieckiego | 22 100 | 26 800 | Plot for office, service and residential functions. |
| Katowice, ul. Piotra Skargi | 3 682 | 26 500 | Plot for office, service / rental apartments. |
| Total | 176 282 | 356 300 |
| Plot area | Potential of leasing / |
||
|---|---|---|---|
| Project / address | [sqm] | sales area [sqm] | Comments |
| Iwiny, Radomierzycka | 65 700 | 29 300 | Plot for residential function. |
| Wrocław, Karkonoska | 24 500 | 25 200 | Plot for residential function. |
| Wrocław, Góralska | 9 500 | 18 000 | Plot for residential function. |
| Wrocław, Otyńska | 4 500 | 7 500 | Plot for residential function. |
| Wrocław, Rychtalska | 5 100 | 4 800 | Plot for residential function. |
| Kraków, Dąbrowskiego | 3 400 | 4 100 | Plot for residential function. |
| Kraków, Duża Góra | 3 900 | 4 700 | Plot for residential function. |
| Total | 116 600 | 93 600 |
| Plot area | ||
|---|---|---|
| Project / address | [sqm] | Comments |
| Poznań, Naramowice | 77 500 | |
| Łódź, ul. Widzewska | 19 800 | |
| Gdańsk, ul. Nowomiejska | 4 300 | Preliminary sale agreement. |
| Zabrze, ul. Miarki | 8 100 | |
| Total | 109 700 |
| Plot area | |||
|---|---|---|---|
| Project / address | [sqm] | Comments | |
| Wrocław, ul. Murowana | 3 100 | Plot for residential function. | |
| Wrocław, Jagodno | 3 500 | Plot for residential function. | |
| Gajków, ul. Janowicka | 7 300 | ||
| Wrocław, ul. Vespucciego | 700 | Plot for green areas, with the possibility of building a gastronomic pavilion. | |
| Total | 14 600 |

Photo: Fuzja office complex in Łódź – under construction
Currently, Echo Investment Group secures by preliminary agreements real estates with c.a. 22,000 sqm residential potential. In addition, Echo Investment has signed a preliminary contract for the purchase from a joint venture company (Towarowa 22) of land intended for the construction of apartments for sale with a potential of c.a. 46,000 sqm.
In the 3rd quarter of 2022, Archicom finalized the purchase of the plot with its potential of c.a. 2,000 sqm of residential space in Wrocław, while in the 4th quarter – the purchase of the plot in Warsaw from Echo Group, where c.a. 14,300 sqm can be built.
Currently the Archicom Group has secured by PSPA with the Echo Group the purchase of the property in Poznań with a total residential potential of c.a. 27,000 sqm, as well as a plot in Wrocław from an external counterparty, where c.a. 10,000 sqm can be built.
The potential of purchased real properties is estimated based on planning documents and guidelines valid at the date of purchase. Ultimately, the use of each property is determined at a later stage of project preparation, taking into account current planning documents, arrangements, market potential and finally accepted project concept.

Hand overs of 467 housing and retail units of Echo Group to clients.
Echo Group residential project's shares in the total number of final contracts in the 3rd quarter of 2022 [units]

Hand overs of 293 housing and retail units of Archicom Group to clients.
– Wrocław, Planty Racławickie R5, R6, R7
– Wrocław, Awipolis L3, L4
– Łódź, Fuzja II – Kraków, Osiedle Krk II – Kraków, Osiedle ZAM I
– Other
Archicom Group residential project's shares in the total number of final contracts in the 3rd quarter of 2022 [units]

– Wrocław, Olimpia Port M34, M35

61 Financial report of Echo Investment S.A. and its Group for Q3 2022
Hand over of Echo Group's apartments, mainly in the projects: − Osiedle ZAM I in Kraków, − Fuzja II in Łódź, − Osiedle KRK II in Kraków. Hand over of Archicom Group's apartments, mainly in Wrocław projects: − Awipolis L3, L4, − Planty Racławickie R5-R7, − Sady nad Zieloną, − Olimpia Port M36, M38. Revaluation and sale of completed properties: − Moje Miejsce II in Warsaw, − Face2Face I i II in Katowice, − City2 in Wrocław (Archicom's project). Revaluation of the fair value of the properties owned by the Group, which are in the course of leasing and construction: − Brain Park I&II in Kraków, − Fuzja J in Łódź. Revaluation of the fair value of the ready properties owned by the Group: − Libero in Katowice, − React I in Łódź. Valuation of interests entities accounted for using the equity method: − Resi4Rent, − Towarowa 22 in Warsaw, − Galeria Młociny in Warsaw. Sale of land plots in Gdańsk. Sale and administrative costs. Valuation of liabilities on account of bonds and loans, at amortized cost. Valuation of loans and cash on account of changes in exchange rates of foreign currencies. Valuation and implementation of hedging financial instruments for foreign currencies. Interest on deposits and loans granted. Discounts and interest on credits, bonds and loans.
On 26 April 2017 the Management Board of Echo Investment adopted a resolution on the Company's dividend policy. The adopted dividend policy states that from the profit in 2018 and subsequent years the Management Board will be recommending the payment of the dividend up to amount of 70 percent of the consolidated net profit of the Capital Group attributable to shareholders of the parent company. When recommending the dividend payment the Management Board will take into consideration the current and expected condition of the Company and the Capital Group as well as their development strategy, in particular:
Assumptions of the dividend policy were based on predictions concerning future profits from the Group's property development operations.
On 18 November, 2021 the Management Board of Echo Investment S.A. adopted a resolution to pay to shareholders an advance on future dividend for the financial year 2021. The total amount allocated to the advance amounts was PLN 90.8 million, i.e. PLN 0.22 per share. The dividend advance was paid on 28 December 2021.
The Annual General Meeting of Shareholders of Echo Investment S.A. was held on June 15, 2022. Shareholders also passed a resolution on the allocation of the profit generated in 2021.
The net profit of PLN 27.8 million, increased by PLN 153.7 million drawn from the Dividend Fund - a total of PLN 181.5 million - was allocated to be distributed to all shareholders of the Company. The dividend amount per share amounted to PLN 0.44. The amount of PLN 90.8 million, or PLN 0.22 per share, was paid on December 28, 2021 as dividend advances. The remaining dividend was paid on July 26, 2022.
PLN 0.44
amount of dividend from 2021 profit per share

The dividend policy states that the Management Board recommends the payment of the dividend up to amount of 70 percent of the consolidated net profit annually.

| Series | ISIN code | Bank / brokerage house | Nominal value |
Maturity | Interest rate |
|---|---|---|---|---|---|
| Bonds issued by Echo Investment S.A. for institutional investors ['000 PLN] | |||||
| 1/2019 | PLECHPS00308 | mBank S.A. | 96 510 | 11.04.2023 | WIBOR 6M + margin 4,25% |
| 1/2020 | PLO017000012 | mBank S.A. | 150 000 | 31.05.2024 | WIBOR 6M + margin 4,50% |
| 1P/2020 | PLO017000020 | PKO TFI Parasolowy i Michael / Ström Dom Maklerski S.A. jako agent |
100 000 | 5.08.2024 | WIBOR 6M + margin 4,50% |
| 1/2021 | PLO017000046 | mBank S.A. | 195 000 | 17.03.2025 | WIBOR 6M + margin 4,45% |
| 2/2021 | PLO017000061 | mBank S.A. | 172 000 | 10.11.2025 | WIBOR 6M + margin 4,4% |
| Total | 713 510 | ||||
| Bonds issued by Archicom S.A. for institutional investors ['000 PLN] | |||||
| M4/2019 | PLARHCM00073 | mBank S.A. | 60 000 | 14.06.2023 | WIBOR 3M + margin 3,3% |
| M6/2022 | PLO221800090 | mBank S.A. | 110 000 | 15.03.2024 | WIBOR 3M + margin 3,2% |
| Total | 170 000 | ||||
| Bonds issued by Echo Investment S.A. for individual investors ['000 PLN] | |||||
| F-series | PLECHPS00233 | DM PKO BP S.A. | 125 000 | 11.10.2022 | WIBOR 6M + margin 2,9% |
| G-series | PLECHPS00241 | DM PKO BP S.A. | 75 000 | 27.10.2022 | WIBOR 6M + margin 2,9% |
| I-series | PLECHPS00274 | 4 Consortium: DM PKO Banku Polskiego S.A., Noble Securities S.A. and Centralny Dom Maklerski Pekao S.A. |
50 000 | 8.11.2023 | WIBOR 6M + margin 3,4% |
| J and J2-se ries |
PLECHPS00290 | J-series: consortium Noble Securities S.A., Michael / Ström Dom Maklerski S.A., Dom Maklerski Banku Ochrony Środowiska S.A |
33 832 | 21.09.2023 | WIBOR 6M + margin 3,4% |
| J2-series: DM PKO Banku Polskiego S.A | |||||
| K-series | PLECHPS00324 | DM PKO BP | 50 000 | 10.01.2025 | WIBOR 6M + margin 4,0% |
| L-series | PLECHPS00332 | DM PKO BP | 50 000 | 22.02.2026 | WIBOR 6M + margin 4,0% |
| M-series | PLECHPS00340 | DM PKO BP | 40 000 | 27.04.2026 | WIBOR 6M + margin 4,0% |
| N-series | PLECHPS00357 | DM PKO BP | 40 000 | 27.06.2026 | WIBOR 6M + margin 4,0% |
| Total | 463 832 | ||||
| Bonds issued by Echo Investment S.A. for seller of shares in Archicom S.A. ['000 PLN] | |||||
| 1P/2021 | PLO017000053 | Michael/Ström DM (agent) | 188 000 | 22.10.2024 | fixed interest rate 5% |
| Total | 188 000 | ||||
| Total bonds issued in PLN | 1 535 342 |
| Series | ISIN code | Bank / brokerage house | Nominal value |
Maturity | Interest rate |
|---|---|---|---|---|---|
| 1E/2020 | PLECHPS00316 | Bank Pekao S.A. | 40 000 | 23.10.2024 | fixed interest rate 4,5% |
| Total bonds issued in EUR | 40 000 |
The value of bonds corresponds to undiscounted cash flows, not including the value of interest. The change in business and economic conditions did not have a significant impact on the fair value of the financial liabilities.
All are quoted on the Catalyst market of debt instruments operated by the Warsaw Stock Exchange, on trading platforms operated by the Warsaw Stock Exchange (in the regulated market and ASO formula) and by Bondspot (analogous two markets).
| Series | ISIN code | Date | Nominal value |
|---|---|---|---|
| 1/2018 | PLECHPS00282 | 25.04.2022 | 31 410 |
| H-series | PLECHPS00266 | 22.05.2022 | 50 000 |
| Total | 81 410 |
| Series | ISIN code | Date | Nominal value |
|---|---|---|---|
| M5/2020 | PLO221800025 | 7.02.2022 | 78 500 |
| M3/2018 | PLARHCM00065 | 13.07.2022 | 50 000 |
| Total | 128 500 |
| Series | ISIN code | Date | Nominal value |
|---|---|---|---|
| K-series | PLECHPS00324 | 1.02.2022 | 50 000 |
| L-series | PLECHPS00332 | 17.03.2022 | 50 000 |
| M-series | PLECHPS00340 | 25.05.2022 | 40 000 |
| N-series | PLECHPS00357 | 21.07.2022 | 40 000 |
| Total | 180 000 |
| Series | ISIN code | Date | Nominal value |
|---|---|---|---|
| M6/2022 | PLO221800090 | 16.03.2022 | 110 000 |
| Total | 110 000 |
In addition, in in the 4th quarter of 2022 Echo Investment issued O-series bonds for individual investors with the nominal value of PLN 25 million. And also redeemed G
and H-series bonds for individual investors with the nominal value of PLN 200 million.
| Contractual amount of loan |
Outstanding loan amount |
Repay | ||||||
|---|---|---|---|---|---|---|---|---|
| Investment project |
Borrower | Bank | PLN | EUR | PLN | EUR | Interest rate |
ment deadline |
| Libero, Katowice | Galeria Libero - Projekt Echo 120 Sp. z. o.o. Sp.k. |
Santander Bank Polska S.A. BNP Paribas Bank Polska S.A. |
67 566 | 63 596 | ||||
| Galeria Młociny, Warszawa* |
Berea Sp. z o.o. | Santander Bank Polska S.A. PKO BP S.A. Bank Gosp odarstwa Krajowego |
56 100 | 52 344 | EURIBOR 3M + margin |
30.04.2025 | ||
| Moje Miejsce II, Warszawa |
Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
PKO BP S.A. | 23 034 | 22 238 | EURIBOR 3M + margin |
30.09.2023 | ||
| Face2Face I i II, Katowice |
Face2Face - Stranraer Sp. z o.o. S.K.A. |
Bank Pekao S.A. | 64 997 | 64 591 | EURIBOR 3M + margin |
31.12.2023 | ||
| Brain Park I i II, Kraków |
Echo Arena Sp. z o.o. | PKO BP S.A. Bank Pekao SA |
65 560 | EURIBOR 3M + margin |
30.06.2026 | |||
| 9 000 | WIBOR 1M + margin |
30.06.2023 | ||||||
| Projekt Echo 129 | Projekt Echo 129 Sp. z o.o. | Bank Pekao S.A. | 60 000 | 32 057 | EURIBOR 3M + margin |
30.09.2023 | ||
| Resi4Rent* – 1st tranche |
R4R Łódź Wodna Sp. z o.o. R4R Wrocław Rychtalska Sp. z o.o. R4R Warszawa Browary Sp. z o.o. R4R Wrocław Kępa Sp. z o.o. |
ING Bank Śląski S.A. | 106 560 | 103 896 | WIBOR 3M + margin |
10.12.2026 | ||
| Resi4Rent* – 2nd tranche |
R4R Poznań Szcze panowskiego Sp. z o.o. R4R Warszawa Taśmowa Sp. z o.o. R4R Warszawa Woronicza Sp. z o.o. R4R Gdańsk Kołobrzeska Sp. z o.o. |
Santander S.A. Helaba AG | 69 000 | 67 939 | WIBOR 3M + margin |
27.06.2027 | ||
| Resi4Rent* – 3rd tranche |
R4R Warszawa Wilanows ka Sp. z o.o. Pimech Invest Sp. z o.o. M2 Hotel Sp. z o.o. R4R Kraków 3 Maja Sp. z o.o. R4R RE Wave 3 Sp. z o.o. |
Bank Pekao S.A. Bank Gospodarstwa Krajowego BNP Paribas Polska |
74 402 | 26 665 | WIBOR 1M + margin |
21.12.2028 | ||
| Resi4Rent* – 4th tranche |
M2 Biuro sp. z o.o. R4R Wrocław Park Zachodni Sp. z o.o. R4R RE Wave 4 Sp. z o.o./R4R Gdańsk Stocznia Sp. z o.o. R4R Kraków JPII Sp. z o.o. R4R Łódź Kilińskiego Sp. z o.o. |
Santander S.A. Helaba AG | 95 456 | 3 906 | WIBOR 1M + margin |
15.12.2029 | ||
| Total | 354 418 | 337 257 | 202 406 | 234 826 |
* Echo Investment owns 30% of shares in SPV - borrowers. and presents 30% of credit value.
| Investment project |
Borrower | Bank | Contractual amount of loan |
Outstanding loan amount |
Interest rate | Repay ment deadline |
|---|---|---|---|---|---|---|
| City Forum - City 2 | Archicom Nieruchomości 14 Sp. z o.o. | Bank Pekao S.A. | 17 600 | 4 446 | EURIBOR 1M + margin |
22.12.2031 |
| Total | 17 600 | 4 446 |
Investment loans are secured by standard securities such as mortgages, registered and financial pledge agreements, powers of powers of attorney to bank accounts, subordination agreements, statements on submission to enforcement proceedings, agreements to secure the transfer of claims and rights and claims of a borrower under selected agreements, guarantees on overrun of cost / own contribution, interest coverage.
| Bank | Contractual amount of loan |
Outstanding loan amount | Interest rate | Repayment deadline |
|---|---|---|---|---|
| PKO BP S.A. * | 75 000 | 60 148 | WIBOR 1M + margin | 31.10.2023 |
| Alior Bank S.A. | 25 000 | 25 000 | WIBOR 3M + margin | 10.07.2023 |
| Santander Bank Polska S.A.* * | 100 000 | 68 439 | WIBOR 1M + margin | 30.11.2022 |
| Total | 200 000 | 153 587 |
* The available loan amount as at 30 September 2022 is reduced by the issued guarantees and amounts to PLN 12,8 mln.
**The available loan amount as at 30 september 2022 is reduced by the issued guarantees and amounts to PLN 4,3 million.
| Bank | Borrower | Contractual amount of loan |
Outstanding loan amount |
Interest rate | Repayment deadline |
|---|---|---|---|---|---|
| mBank S.A. * | Archicom Sp. z o.o. – Realizacja Inwestycji Sp.k.* |
15 000 | 0 | WIBOR 1M + margin | 23.09.2024 |
| PKO BP S.A.* | Archicom S.A.* | 80 000 | 0 | WIBOR 3M + margin | 9.03.2024 |
| Total | 95 000 | 0 |
* revolving loan for financing construction contracts. The loan is secured with a real estate mortgage, an assignment under construction contracts and a declaration of submission to enforcement
Credit facilities are secured with standard instruments such as authorisation to the bank account or statement on submission to enforcement proceedings.
The loan value corresponds to undiscounted cash flows.
| Issuer | Entity receiving surety |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
HPO AEP Sp. z o.o. Sp. j. |
12 175 | 7.12.2031 | Surety for liabilities of the entity, as a col lateral of liabilities resulting from the good neighbourhood agreement of 7.12.2016. Mutual surety issued in EUR. |
| Echo Investment S.A. | Pimech Invest Sp. z o.o. |
Miasto Stołeczne Warszawa |
1 230 | 30.03.2023 | Surety for proper performance of the lia bilities oarising from the road construction agreement. |
| Archicom S.A. | Archicom Nierucho mości 14 Sp. z o.o. |
Bank Pekao S.A. | 7 093 | 30.03.2035 (subject to early expiry upon meeting DSCR 1.2) |
Corporate guarantee, as a secure a loan for execution of City Forum A project. |
| Archicom S.A. | Archicom Nierucho mości 14 Sp. z o.o. |
Bank Pekao S.A. | 13 758 | 30.03.2035 (subject to early expiry upon meeting DSCR 1.2) |
Surety granted, as a secure a loan for execution of City Forum A project. |
| Archicom S.A. | Archicom Nierucho mości 14 Sp. z o.o. |
Bank Pekao S.A. | 0 | 30.03.2035 (subject to early expiry upon meeting DSCR 1.2) |
Corporate masterlease guarantee, as a secure a loan for execution of City Forum A project. |
| Archicom S.A. | Strzegomska Nowa Sp. z o.o. |
PKO BP S.A. | 1 729 | 28.04.2023 | Surety granted, as a secure a bank guar antee in connection with the sale of the office building West Forum IA. |
| Archicom S.A. | Archicom Nierucho mości 5 Sp. z o.o. |
PKO BP S.A. | 6 252 | 9.09.2023 | Surety granted, as a secure a bank guar antee in connection with the sale of the office building City Forum B. |
| Archicom S.A. | Archicom Sp. z o.o. RI Sp.k. |
PKO BP S.A. | 6 568 | 9.07.2023 | Surety granted, as a secure a bank guar antee in connection with the sale of the office building City Forum B. |
| Total | 48 805 |
| Issuer | Entity receiving surety |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo - Aurus Sp. z o.o. | Sagittarius - Projekt Echo 113 Sp. z o.o. Sp.k. |
Warburg-HIH Invest Real Estate GmbH |
152 000 | 31.10.2028 | Surety for liabilities resulting from quality guarantee agreement and agreement on fit-out works. |
| Total | 152 000 | ||||
| Total financial and non-financial surety | 200 805 |
| Change | Issuer | Entity receiving surety |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|---|
| Expiry | Echo - SPV 7 Sp. z o.o. / Echo - Aurus Sp. z o.o. |
Sagittarius-Projek Echo 113 Sp. z o.o. Sp.k. |
Warburg - HiH Invest Real Estate GmbH |
32 805 | 21.01.2022 | Surety for liabilities resulting from sales contract. |
| Extension | Archicom S.A. | Archicom Nierucho mości 5 Sp. z o.o. |
PKO BP S.A. | 6 252 | 9.09.2023 | Surety granted, as a secure a bank guaran tee in connection with the sale of the office building City Forum B. |
| Extension | Archicom S.A. | Archicom Sp. z o.o. RI Sp.k. |
PKO BP S.A. | 6 568 | 9.07.2023 | Surety granted, as a secure a bank guaran tee in connection with the sale of the office building City Forum B. |
| Expiry | Archicom S.A. | Archicom Nierucho mości 14 Sp. z o.o. |
Bank Millenium S.A. |
4 491 | 19.08.2022 | Surety granted, as a secure performance of obligation arising from lease agreement, in connection with payment of incentive fees and to secure payment on account of a con tractual penalty in case of delay in delivery of the leased subject. Surety issued in EUR. |

Photo: Tchibo office in Moje Miejsce II office building in Warsaw
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
A 19 Sp. z o.o. | 29 219 | 4.07.2038 | Guarantee for the obligations arising from the good neighborly agreement concluded on 4.07.2018 with Midpoint 71 project. Guarantee issued in EUR. |
| PKO BP S.A. | Echo Investment S.A. | APAK Grundstücks gesellschaft mbH & Co. KG |
642 | 31.07.2023 | Proper performance of the terms of the lease agreement, which in particular includes the payment of rent, service charges, claims for contractual penalties, payment of a guarantee deposit, possible interest. Guarantee issued in EUR. |
| Towarzystwo Ubezpieczeń Euler Hermes S.A. |
Galeria Nova - Grupa Echo Sp. z o.o. S.K.A. |
Apator Powogaz S.A. | 21 500 | 31.12.2022 | Guarantee of payment of the entire amount due the sale of a land property located in Poznań. |
| Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. | 12 580 | 20.01.2028 | Security for the proper performance of obligations arising under fit-out works agreement re. West 4 Business Hub I. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. | 34 458 | 31.12.2027 | Security for the proper performance of obligations arising under the sale agree ment of the building West 4 Business Hub I. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
Fujitsu Technology Solutions Sp. z o.o. |
25 787 | 1.12.2023 | Security for the proper performance of obligations Projekt Echo 130 Sp.z o.o. as a landlord due to contractual penalties under the lease agreement of 31.01.2020. Guarantee issued in EUR. |
| Echo Investment S.A. | Grupa Echo Sp. z o.o. | IB 14 FIZAN | 17 411 | 24.05.2024 | Security for the proper performance of the obligations arising from the contract for the sale of the West Link office build ing in Wrocław. Guarantee issued in EUR. |
| Echo Investment S.A. | Fianar Investments Sp. z o.o. |
Kaufland Polska Mar kety Sp. z o.o. Sp.j. |
2 500 | 2.11.2036 | Conditional guarantee of the payment of the contractual penalty resulting from the lease agreement for premises at Kapelan ka shopping centre in Cracow. |
| Echo Investment S.A. | Park Rozwoju III - Pro jekt Echo 112 Sp. z o.o. Sp.k. |
Kaufland Polska Mar kety Sp. z o.o. Sp.k. |
2 500 | 29.03.2036 | Conditional guarantee of the payment of the contractual penalty resulting from the lease agreement for premises at Pasaż Opieńskiego shoping centre in Poznań. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
LUX Europa III S.a.r.l. | 53 568 | 3.03.2027 | Security for the proper performance of the liabilities arising from the sale contract of the Gatehouse Offices building being part of the Warsaw Brewery complex. Guarantee issued in EUR. |
| Santander Bank Polska S.A. |
Elektrownia RE Sp. z o.o. |
Miasto Łódź | 796 | 18.10.2023 | Payment guarantee concerning the princi ples of implementing a road investment consisting in the construction of a 3KDD road designed on the section from ul. Tymienieckiego to Milionowa in Łódź. |
| Santander Bank Polska S.A. |
Elektrownia RE Sp. z o.o. |
Miasto Łódź | 695 | 18.10.2023 | Payment guarantee concerning the princi ples of implementing a road investment consisting in the construction of a 3KDD road designed on the section from ul. Tymienieckiego to Milionowa in Łódź. |
| Echo Investment S.A. | Echo - Nowy Moktów Sp. z o.o Sp. k. |
Miasto Stołeczne Warszawa |
5 000 | 30.04.2029 | Guarantee of reimbursement of compen sation taking into account claims regard ing plot 11/19 at ul. Chłodna. |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Santander Bank Polska S.A. |
Echo Investment S.A. | Miasto Stołeczne Warszawa |
25 000 | 30.10.2023 | Guarantee securing obligation to perfor mance of the accompanying investment under the special housing act - building a primary school and transferring it to the City of Warsaw. |
| Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
PKO BP S.A. | 8 279 | 31.12.2026 | Securing the coverage of additional amounts resulting from the rental holidays of approved lease agreements to ensure the required DSCR. Guarantee issued in EUR. |
| Echo Investment S.A. | Echo - Arena Sp. o.o. | PKO BP S.A. | 48 698 | 20.12.2024 | Guarantee to ensure that the debt service ratio is maintained. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
Portfel2 PH5 Sp. z o.o. | 54 409 | 21.11.2023 | Security for the proper performance of obligations arising under the sale agree ment of Moje Miejsce I office building. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
Portfel2 PH5 Sp. z o.o. | 4 012 | 21.11.2026 | Security for the proper performance of obligations arising under fit-out agreement related to sale of Moje MIejsce I office building. Guarantee issued in EUR. |
| Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
SER Poland Sp. z o.o. | 1 169 | 21.12.2033 | Unconditionally and irrevocably guar antees of full, due and punctual perfor mance of all payment obligations under the lease agreement. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
Westinvest Ge sellschaft für Invest mentfonds mbH |
8 766 | 30.11.2026 | Security for the proper performance of obligations arising under the sale agree ment of the building Villa Schiele, being part of the Warsaw Brewery complex. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
Westinvest Ge sellschaft für Invest mentfonds mbH |
3 751 | 5.11.2031 | Security for the proper performance of obligations arising under: (i) fit-out works agreement re. Malthouse Offices (building GH), being a part of the Warsaw Brewery complex, and (ii) rental guarantee related to the retail space in the Malthouse Offices (building GH), being a part of the Warsaw Brewery complex. Issued in EUR. Guarantee issued in EUR. |
| PKO BP S.A. | Strzegomska Nowa Sp. z o.o. |
GNT Ventures Wrocław Sp. z o.o. |
1 729 | 28.02.2023 | Security for the proper performance of obligations under the rental guarantee agreement related to the sale of the West Forum IA office building. |
| PKO BP S.A. | Archicom Nierucho mości 5 Sp. z o.o. |
City One Park Sp. z o.o. |
6 252 | 9.07.2023 | Security for the proper performance of obligations under the contract for the sale of the City Forum B office building. |
| PKO BP S.A. | Archicom Sp. z o.o. RI - Sp.k. |
City One Park Sp. z o.o. |
3 284 | 9.07.2023 | Security for the proper performance of obligations under the construction con tract related to the contract for the sale of the City Forum B office building. |
| PKO BP S.A. | Archicom S.A. | City One Park Sp. z o.o. |
1 190 | 9.07.2023 | Security for the proper performance of obligations under the lease agreement related to the contract for the sale of the City Forum B office building. |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Archicom S.A. | Javin Investments Sp. z o.o. Sp.k. w likwidacji; Space Investment Strzegomska 3 Sp. z o.o. |
GNT Ventures Wrocław Sp. z o.o. |
12 627 | 25.02.2024 | Security for the proper performance of obligations under the contract for the sale of the West Forum IB office building. |
| Archicom S.A. | Archicom Nierucho mości 5 Sp. z o.o. |
City One Park Sp. z o.o. |
18 204 | 27.11.2027 | Bank guarantee in connection with the lease guarantee of the office building City Forum B. |
| Archicom S.A. | Archicom Nierucho mości 5 Sp. z o.o. |
City One Park Sp. z o.o. |
16 477 | 27.05.2023 | Bank guarantee in connection with the sale of the office building City Forum B. |
| Total | 420 501 |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Projekt Echo 135 Sp. z o.o. Sp.k. |
A4 Business Park Sp. z o.o. |
26 784 | 26.04.2027 | Construction guarantee related to the sale of the A4 Business Park III office building in Katowice. The guarantee is secured by a corporate guarantee issued by Echo Investment S.A. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
APAK Grundstücks gesellschaft mbH & Co. KG |
96 611 | 11.03.2032 | Security for the proper performance of obligations arising under quality guar antee agreement regarding to the Villa Offices (building K), being part of the Warsaw Brewery complex. |
| Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. | 82 498 | 20.01.2032 | Security for the proper performance of obligations arising under quality guaran tee agreement regarding building West 4 Business Hub I. |
| Echo Investment S.A. | Echo - Opolska Busi ness Park Sp. z o.o. Sp.k. |
EPP Office - O3 Busi ness Campus Sp. z o.o. |
39 284 | 9.08.2028 | Construction guarantee related to the sale of the O3 Business Campus III office building in Kraków. The guarantee is se cured by a corporate guarantee issued by Echo Investment S.A. Guarantee issued in EUR. |
| Echo Investment S.A. | Echo - Opolska Busi ness Park Sp. z o.o. Sp.k. |
EPP Office - O3 Busi ness Campus Sp. z o.o. |
44 435 | 21.12.2026 | Corporate guarantee regarding monetary obligations arising from the construction guarantee. Guarantee issued in EUR. |
| Echo Investment S.A. | Echo - Opolska Busi ness Park Sp. z o.o. Sp.k. |
EPP Office - O3 Busi ness Campus Sp. z o.o. |
42 367 | 21.12.2027 | Construction guarantee related to the sale of the O3 Business Campus II office building in Kraków. The guarantee is se cured by a corporate guarantee issued by Echo Investment S.A. Guarantee issued in EUR. |
| Echo Investment S.A. | Symetris - Projekt Echo 131 Sp. z o.o. Sp.k. |
EPP Office – Syme tris Business Park Sp. z o.o. |
19 828 | 21.12.2026 | Corporate guarantee regarding monetary obligations arising from the construction guarantee. Guarantee issued in EUR. |
| Echo Investment S.A. | Symetris - Projekt Echo 131 Sp. z o.o. Sp.k. |
EPP Office – Syme tris Business Park Sp. z o.o. |
18 592 | 31.08.2023 | Construction guarantee related to the sale of the office building Symetris II in Łódź. Guarantee issued in EUR. |
| Echo - SPV7 Sp. z o.o. | R4R Warszawa Wilanowska Sp. z o.o. |
Bank PKO S.A. | 18 465 | 31.12.2027 | Security of the borrowers liabilities arising from the cost overrun not included in the budget specified in credit agreement and payment of interests under loan facility in construction tranche. |
| Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
31 402 | 31.12.2023 | Security for the proper performance arising from the sale contract of the Fuzja CDJ buildings being part of the Fuzja complex. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
103 221 | 30.06.2033 | Security for the proper performance of obligations arising under quality guaran tee agreement related to sale of Fuzja CD office buildings. |
| Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
9 717 | 30.06.2033 | Security for the proper performance of obligations arising under quality guaran tee agreement related to sale of Fuzja J office building. |
| Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
34 568 | 30.06.2032 | Security for the proper performance of obligations arising under fit-out agree ment related to sale of Fuzja CDJ office buildings. Guarantee isued in EUR. . |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
LUX Europa III S.a.r.l. | 106 844 | 31.12.2024 | Security for the proper performance arising from the sale contract of the Gatehouse Offices building being part of the Warsaw Brewery complex. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
LUX Europa III S.a.r.l. | 163 550 | 30.06.2030 | Security for the proper performance lia bilities arising from the quality guarantee agreement related to sale agreement of the Gatehouse Office building in the Warsaw Brewery complex. |
| Santander Bank Polska S.A. |
Galeria Libero - Projekt Echo 120 Sp. z o.o. Sp.k. |
Miasto Katowice | 758 | 10.05.2023 | Security under the warranty and quality guarantee for the obligations arising from the contract concluded on 16.06.2016 on the implementation of a road investment. |
| Generali Towarzystwo Ubezpieczeń S.A. |
Echo Investment S.A. | Miasto Stołeczne Warszawa |
2 925 | 31.12.2025 | Guarantee of proper performance of the road contract. |
| Echo Investment S.A. | Echo Investment S.A. | Nobilis - Projekt Echo 117 Sp. z o.o. Sp.k. |
40 000 | 31.10.2026 | Quality guarantee for construction work related to the Nobilis office building in Wrocław. |
| Echo Investment S.A. | Echo - Arena Sp. o.o. | PKO BP S.A. | 49 598 | 20.12.2024 | Securing the coverage of project cost overruns. |
| Sopockie Towarzystwo Ubezpieczeń ERGO Hestia S.A. |
Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
Portfel2 PH5 sp. z o.o. | 6 232 | 6.10.2026 | Securing the proper performance of obli gations arising from the quality guarantee agreement, related to the sale of Moje Miejsce I office. |
| Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
Portfel2 PH5 sp. z o.o. | 124 643 | 28.05.2030 | Security for the proper performance of obligations arising from the quality guar antee agreement, related to sale of Moje Miejsce I office building. |
| Echo - SPV7 Sp. z o.o. | M2 Biuro Sp. z o.o. | Santander Bank Polska S.A. |
44 097 | 30.12.2022 | Security of the borrowers liabilities arising from the cost overrun not included in the budget specified in credit agreement. |
| Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
SER Poland Sp. z o.o. | 179 242 | 30.09.2032 | Corporate guarantee securing the quality guarantee related to the sale of Midpoint 71 in Wroclaw. |
| Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
SER Poland Sp. z o.o. | 101 159 | 31.03.2030 | Corporate guarantee securing the sale agreement of Midpoint 71 in Wroclaw. Guarantee issued in EUR. |
| Echo Investment S.A. | Projekt 12 - Grupa Echo Sp. z o.o. S.K.A. |
Tesco (Polska) Sp. z o.o. |
0 | 30.06.2025 | Corporate guarantee securing perfor mance of obligations regarding priority to lease space in the new shopping center, resulting from the preliminary sales contract of real estate concluded on 30.07.2019. Due to business and legal arrangements, the warranty has no upper limit potential liability. |
| Echo Investment S.A. | ZAM - Projekt Echo 127 Sp. z o.o. Sp.k. |
Tryton Business Park Sp. z o.o. |
46 352 | 21.12.2026 | Corporate guarantee regarding monetary obligations under the construction guarantee. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
Westinvest Ge sellschaft für Invest mentfonds mbH |
189 362 | 5.08.2026 | Security for the proper performance of obligations arising under the sale agree ment of the Malthouse Offices (building GH) being part of the Warsaw Brewery complex. Guarantee issued in EUR. |
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
Westinvest Ge sellschaft für Invest mentfonds mbH |
200 486 | 5.08.2031 | Security for the proper performance of obligations arising under quality guarantee agreement regarding to the Malthouse Offices (building GH), being part of the Warsaw Brewery complex. |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
Westinvest Ge sellschaft für Invest mentfonds mbH |
9 159 | 30.11.2031 | Security for the proper performance of obligations arising under quality guaran tee agreement regarding to the sale of Schiele Willa building, being part of the Warsaw Brewery complex. |
| Total | 1 832 178 | ||||
| Total financial and non-financial guarantees | 2 252 679 |
| Change | Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|---|
| Expiry | Santander Bank Pols ka S.A. |
Galeria Libero - Projekt Echo 120 Sp. z o.o. Sp.k. |
Urząd Miasta Katowice |
758 | 20.01.2022 | Security under the warranty and the quality guarantee for the obligations resulting from the agreement on per forming the road project concluded on 16.06.2016. |
| Expiry | Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Bank Millennium S.A. |
8 045 | 31.01.2022 | Guarantee of exceeding the costs of performing the West 4 Business Hub office project in Wrocław. |
| Expiry | Echo - SPV7 Sp. z o.o. | R4R Poznań Szcze panowskiego Sp. z o.o. |
Santander Bank Polska S.A. |
24 500 | 8.03.2022 | Security of the borrowers liabilities arising from the cost overrun not in cluded in the budget specified in credit agreement. |
| Expiry | Echo Investment S.A. | Rosehill Investments Sp. z o.o. |
IB 6 FIZAN w lik widacji |
111 628 | 31.03.2022 | Security for the proper performance of the obligations resulting from the pro gram contract concluded on 31.08.2017. Guarantee issued in EUR. |
| Expiry | PKO BP S.A. - biuro finansowania handlu |
Echo Investment S.A. | Gmina Miejska Kraków |
282 | 10.05.2022 | Guarantee of proper performance of the contract. |
| Expiry | PKO BP S.A. - biuro finansowania handlu |
Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
LUX Europa III S.a.r.l. |
6 450 | 20.05.2022 | Security for the liabilities arising from the contract of quality guarantee concluded on 27.03.2019. |
| Expiry | Echo Investment S.A. | Metropolis – Projekt Echo 121 Sp. z o.o. S.K.A. |
Giant Sp. z o.o. | 17 000 | 30.05.2022 | Security for the payment of the guar antee amount and contractual penalty under the preliminary sales contract of 17.03.2022. |
| Expiry | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
Bank Pekao S.A. | 28 609 | 30.06.2022 | Guarantee securing cost overrun of the construction of Fuzja CDJ complex office project. Issued in PLN. |
| Expiry | Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
PKO BP S.A. | 39 000 | 30.06.2022 | Guarantee securing cost overrun and maintanance of unleased area on Mid point 71 office project in Wroclaw. |
| Expiry | Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
PKO BP S.A. | 21 159 | 30.06.2022 | Guarantee securing debt service cover ratio and covering rent-free periods in lease agreements on Midpoint 71 office project in Wroclaw. Guarantee issued in EUR. |
| Expiry | Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
PKO BP S.A. | 36 000 | 30.06.2022 | Security for exceeding the costs of per forming the Moje Miejsce office project in Warsaw. |
| Expiry | Echo Investment S.A. | Face2Face - Stranraer Sp. z o.o. S.K.A. |
Bank Pekao S.A. | 70 000 | 29.07.2022 | Guarantee securing cost overrun, covering interests on minimal level and securing own contribution on Face 2Face office project in Katowice. |
| Expiry | Santander Bank Pols ka S.A. |
Echo Investment S.A. | Miasto Poznań reprezentowane przez Zarząd Dróg Miejskich w Poznaniu |
3 384 | 31.07.2022 | Guarantee of proper performance of the contract. |
| Expiry | Echo Investment S.A. | Dellia Investments - Projekt Echo 115 Sp. z o.o. Sp.k. |
APAK Gr undstücks gesellschaft mbH & Co. KG |
51 847 | 11.09.2022 | Security for the proper performance of obligations arising under the sale contract of the Villa Offices (building K) being part of the Warsaw Brewery com plex, as well as unter the side letter. Guarantee issued EUR and PLN. |
| Issue | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
Fujitsu Technolo gy Solutions Sp. z o.o. |
25 787 | 1.12.2023 | Security for the proper performance of obligations Projekt Echo 130 Sp.z o.o. as a landlord due to contractual penalties under the lease agreement of 31.01.2020. Guarantee issued in EUR. |
| Change | Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|---|
| Issue | Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. |
12 580 | 20.01.2028 | Security for the proper performance of obligations arising under fit-out works agreement re. West 4 Business Hub I. Guarantee issued in EUR. |
| Issue | Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. |
34 458 | 31.12.2027 | Security for the proper performance of obligations arising under the sale agree ment of the building West 4 Business Hub I. |
| Guarantee issued in EUR. | ||||||
| Issue | Echo Investment S.A. | Projekt 17 - Grupa Echo Sp. z o.o. S.K.A. |
Barcarrota Sp. z o.o. |
82 498 | 20.01.2032 | Security for the proper performance of obligations arising under quality guaran tee agreement regarding building West 4 Business Hub I. |
| Issue | Echo Investment S.A. | Echo - Nowy Moktów Sp. z o.o Sp. k. |
Miasto Stołeczne Warszawa |
5 000 | 30.04.2029 | Guarantee of reimbursement of com pensation taking into account claims regarding plot 11/19 at ul. Chłodna. |
| Issue | Generali Towarzystwo Ubezpieczeń S.A. |
Echo Investment S.A. | Miasto Stołeczne Warszawa |
2 925 | 31.12.2025 | Guarantee of proper performance of the 2KDD road contract. |
| Issue | Santander Bank Pols ka S.A. |
Galeria Libero - Projekt Echo 120 Sp. z o.o. Sp.k. |
Miasto Katowice | 758 | 10.05.2023 | Security under the warranty and quality guarantee for the obligations arising from the contract concluded on 16.06.2016 on the implementation of a road investment. |
| Issue | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
31 402 | 31.12.2023 | Security for the proper performance arising from the sale contract of the Fuzja CDJ buildings being part of the Fuzja complex. Guarantee issued in EUR. |
| Issue | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
103 221 | 30.06.2033 | Security for the proper performance of obligations arising under quality guar antee agreement related to sale of Fuzja CD office buildings. |
| Issue | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
9 717 | 30.06.2033 | Security for the proper performance of obligations arising under quality guaran tee agreement related to sale of Fuzja J office building. |
| Issue | Echo Investment S.A. | Projekt Echo 130 Sp. z o.o. |
FARKAS Grundstücks gesellschaft mbH & Co. KG |
34 568 | 30.06.2032 | Security for the proper performance of obligations arising under fit-out agree ment related to sale of Fuzja CDJ office buildings. Guarantee isued in EUR. . |
| Issue | Echo Investment S.A. | Projekt Beethovena - Projekt Echo 122 Sp. z o.o. S.K.A. |
PKO BP S.A. | 8 279 | 31.12.2026 | Securing the coverage of addition al amounts resulting from the rental holidays of approved lease agreements to ensure the required DSCR. Guarantee issued in EUR. |
| Issue | Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
SER Poland Sp. z o.o. |
179 242 | 30.09.2032 | Corporate guarantee securing the quality guarantee related to the sale of Midpoint 71 in Wroclaw. |
| Issue | Echo Investment S.A. | Midpoint 71 - Cornwall Investments Sp. z o.o. S.K.A. |
SER Poland Sp. z o.o. |
101 159 | 31.03.2030 | Corporate guarantee securing the sale agreement of Midpoint 71 in Wroclaw. Guarantee issued in EUR. |
| Issue | Echo Investment S.A. | Echo - Arena Sp. o.o. | PKO BP S.A. | 49 598 | 20.12.2024 | Securing the coverage of project cost overruns. |
| Issue | Echo Investment S.A. | Echo - Arena Sp. o.o. | PKO BP S.A. | 48 698 | 20.12.2024 | Guarantee to ensure that the debt service ratio is maintained. Guarantee issued in EUR. |
| Extension | PKO BP S.A. | Echo Investment S.A. | APAK Gr undstücks gesellschaft mbH & Co. KG |
642 | 31.07.2023 | Proper performance of the terms of the lease agreement, which in particular includes the payment of rent, service charges, claims for contractual penal ties, payment of a guarantee deposit, possible interest. Guarantee issued in EUR. |
| Change | Guarantor | Entity receiving the guarantee |
Beneficiary | Value | Validity | Description |
|---|---|---|---|---|---|---|
| Extension | Santander Bank Pols ka S.A. |
Elektrownia RE Sp. z o.o. |
Miasto Łódź | 796 | 18.10.2023 | Payment guarantee concerning the principles of implementing a road in vestment consisting in the construction of a 3KDD road designed on the section from ul. Tymienieckiego to Milionowa in Łódź. |
| Extension | Santander Bank Pols ka S.A. |
Elektrownia RE Sp. z o.o. |
Miasto Łódź | 695 | 18.10.2023 | Payment guarantee concerning the principles of implementing a road in vestment consisting in the construction of a 3KDD road designed on the section from ul. Tymienieckiego to Milionowa in Łódź. |
| Extension | Santander Bank Pols ka S.A. |
Echo Investment S.A. | Miasto Stołeczne Warszawa |
25 000 | 30.10.2023 | Guarantee securing obligation to perfor mance of the accompanying investment under the special housing act - building a primary school and transferring it to the City of Warsaw. |
| Expiry | PKO BP S.A. | Archicom S.A. | Bank Millenium S.A. |
4 672 | 1.07.2022 | Security for the proper performance of obligations under the lease agreement. |
| Extension | Archicom Nierucho mości 5 Sp. z o.o. |
City One Park Sp. z o.o. |
PKO BP S.A. | 6 252 | 9.07.2023 | Security for the proper performance of obligations under the contract for the sale of the City Forum B office building. |
| Extension | Archicom Sp. z o.o.- RI - Sp.k. |
City One Park Sp. z o.o. |
PKO BP S.A. | 3 284 | 9.07.2023 | Security for the proper performance of obligations under the construction con tract related to the contract for the sale of the City Forum B office building. |
| Extension | Archicom S.A. | City One Park Sp. z o.o. |
PKO BP S.A. | 1 190 | 9.07.2023 | Security for the proper performance of obligations under the lease agreement related to the contract for the sale of the City Forum B office building. |
The Capital Group's activity covers several segments of the real estate market. Accounting revenues from sale of housing developments depends on the commissioned residential buildings and revenue on these operations is generated in every quarter but it varies in terms of stability. Historically majority of apartments was handed over by the Group in the second half of the year, in particular in the fourth quarter. Revenue and results from general investment contractor services, sales of commercial investments and trade in property may be irregular. The Management Board cannot exclude other one-off events which may influence results generated in a given period.
The company does not have any information on contracts concluded 2022 between shareholders, that might be significant for its operations.
2022, no material transactions were concluded between Echo Investment S.A and its subsidiaries, and related parties on terms other than market terms.
Echo Investment S.A. did not publish any forecasts of financial results.
In 2022, there were no material changes in the basic management principles of the Company and the Group.
The Company is not aware of any agreements potentially resulting in changes in the proportion of shares held by existing shareholders.
Echo Investment Group has not yet identified any circumstances that could constitute specific risk factors resulted directly from the invasion of Ukraine by the Russian Federation or the economic sanctions imposed on Russia and Belarus. Echo Investment S.A. and its group of companies do not conduct any activities in the territory of Ukraine, Russia or Belarus.
In the Group management's opinion, these events have an impact on the Group's activity as well as the financial and operating condition, however, this impact is indirect and combined with a number of other macroeconomic and geopolitical factors. The war and its immediate aftermath - sanctions in particular - contributed to instability in the global markets of energy resources and building materials, but the degree of this impact cannot be determined.
The Group monitors the potential impact of the war on operating activities, financial results and development prospects. In particular, this includes monitoring the
availability of workforce, prices and availability of major building materials and fuels. Currently, the risk of labor shortage is assessed as low. After a short period of turmoil, the situation on the building materials and fuels market stabilizes. At present, the Group has not identified specific risks that directly result from the war and significantly affect its operating activities, financial results and development prospects. The remaining risks do not differ from the standard risks for development and construction activities described by the Group in the Management Board's Report for 2021 (item 13, page 48).
Due to the dynamics of the situation in Ukraine, the Group is not able to exclude new risk factors in the future that may affect the business, financial and operating situation. If such risks are revealed, Echo Investment S.A. provides information on new conditions that have a significant impact on the business, financial results or prospects, in a manner prescribed by law and to the extent required.
83 Financial report of Echo Investment S.A. and its Group for Q3 2022
CHAPTER 2 Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 September 2022
84 Financial report of Echo Investment S.A. and its Group for Q3 2022

| As at 30.09.2022 (unaudited) |
As at 31.12.2021 |
|
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Intangible assets | 69 688 | 70 529 |
| Property, plant and equipment | 64 020 | 64 261 |
| Investment property | 812 084 | 811 091 |
| Investment property under construction | 816 851 | 745 370 |
| Investment in associates and joint ventures | 491 846 | 336 737 |
| Long-term financial assets | 320 525 | 366 360 |
| Derivative financial instruments | 35 368 | - |
| Other assets | 1 640 | 1 854 |
| Deferred tax asset | 80 161 | 74 015 |
| 2 692 183 | 2 470 217 | |
| Current assets | ||
| Inventory | 1 560 317 | 1 650 310 |
| Current tax assets | 20 775 | 13 104 |
| Other taxes receivable | 93 962 | 64 908 |
| Trade and other receivables | 324 645 | 120 163 |
| Short-term financial assets | 11 302 | 41 920 |
| Derivative financial instruments | - | 18 922 |
| Other financial assets * | 156 414 | 85 205 |
| Cash and cash equivalents | 693 365 | 588 680 |
| 2 860 780 | 2 583 212 | |
| Assets held for sale | 876 166 | 1 381 451 |
| 3 736 946 | 3 964 663 | |
| Total assets | 6 429 129 | 6 434 880 |
* mainly deposits from residential clients on escrow account
| As at 30.09.2022 (unaudited) |
As at 31.12.2021 |
|
|---|---|---|
| Equity and liabilities | ||
| Equity | ||
| Equity attributable to equity holders of the parent | 1 732 372 | 1 679 610 |
| Share capital | 20 635 | 20 635 |
| Supplementary capital | 1 081 574 | 1 158 524 |
| Retained earnings | 629 012 | 499 517 |
| Foreign currency translation reserve | 1 151 | 934 |
| Non-controlling interest | 163 319 | 183 927 |
| 1 895 691 | 1 863 537 | |
| Long-term liabilities | ||
| Credits, loans, bonds | 1 696 677 | 1 589 047 |
| Acquisition of shares | 52 995 | 50 895 |
| Long-term provisions | 94 999 | 51 719 |
| Deferred tax liabilities | 158 847 | 172 917 |
| Leasing | 138 734 | 117 127 |
| Other liabilities | 36 142 | 97 139 |
| Liabilities due to customers | - | 20 447 |
| 2 178 394 | 2 099 291 | |
| Short-term liabilities | ||
| Credits, loans, bonds | 675 567 | 652 376 |
| Credits, loans, bonds - non-current assets classified as held for sale | 460 224 | 610 230 |
| Income tax payable | 2 772 | 6 319 |
| Other taxes liabilities | 9 880 | 15 260 |
| Trade payable | 163 631 | 186 793 |
| Leasing | 102 979 | 105 355 |
| Short-term provisions | 104 233 | 77 511 |
| Other liabilities | 190 734 | 198 277 |
| Liabilities due to customers | 594 531 | 551 868 |
| 2 304 551 | 2 403 989 | |
| Liabilities directly associated with non-current assets classified as held for sale | 50 493 | 68 063 |
| 2 355 044 | 2 472 052 | |
| Total equity and liabilities | 6 429 129 | 6 434 880 |
| Equity attributable to equity holders of the parent entity [PLN '000] | 1 732 372 | 1 679 610 |
| Number of shares (in thous. pieces) | 412 691 | 412 691 |
| Book value per share (in PLN) | 4,20 | 4,07 |
| 1.01.2022 - 30.09.2022 (unaudited) |
1.01.2021 - 30.09.2021 (unaudited) |
1.07.2022 - 30.09.2022 (unaudited) |
1.07.2021 - 30.09.2021 (unaudited) |
|
|---|---|---|---|---|
| Revenues | 1 023 650 | 819 874 | 425 510 | 398 978 |
| Cost of sales | (657 331) | (616 550) | (270 424) | (302 574) |
| Gross profit | 366 319 | 203 324 | 155 086 | 96 404 |
| Profit on investment property | 68 737 | 84 783 | 17 514 | 82 427 |
| Administrative costs associated with project implementation | (49 576) | (32 525) | (15 196) | (14 125) |
| Selling expenses | (34 113) | (32 565) | (11 555) | (12 483) |
| General and administrative expenses | (67 925) | (79 584) | (25 731) | (24 997) |
| Other operating income, including: | 15 228 | 56 278 | 3 409 | 1 231 |
| Profit on occasional purchase | - | 48 581 | - | - |
| Other operating expenses | (19 077) | (13 650) | (6 588) | (3 386) |
| Operating profit | 279 593 | 186 061 | 116 939 | 125 072 |
| Financial income | 46 653 | 16 684 | 7 965 | 3 893 |
| Financial cost | (137 833) | (89 251) | (52 313) | (31 885) |
| Profit (loss) on FX derivatives | (4 916) | 6 488 | (3 026) | 927 |
| Foreign exchange gains (losses) | (61 257) | (2 111) | (38 387) | (35 708) |
| Share of profit (loss) of associates and joint ventures | 80 795 | 30 167 | 67 865 | 29 050 |
| Profit before tax | 203 035 | 148 038 | 99 043 | 91 349 |
| Income tax | (53 700) | (30 755) | (23 629) | (21 016) |
| - current tax | (73 915) | (91 606) | (20 497) | (60 140) |
| - deferred tax | 20 215 | 60 851 | (3 132) | 39 123 |
| Net profit (loss), including: | 149 335 | 117 283 | 75 414 | 70 333 |
| Equity holders of the parent | 124 809 | 108 300 | 62 931 | 61 038 |
| Non-controlling interest | 24 526 | 8 983 | 12 483 | 9 295 |
| Equity holders of the parent | 124 809 | 108 300 | 62 931 | 61 038 |
| Weighted average number of ordinary shares (in '000) without shares held | 412 691 | 412 691 | 412 691 | 412 691 |
| Profit (loss) per one ordinary share (in PLN) | 0,30 | 0,26 | 0,15 | 0,15 |
| Diluted profit (loss) per one ordinary share (PLN) | 0,30 | 0,26 | 0,15 | 0,15 |
| 1.01.2022 - 30.09.2022 (unaudited) |
1.01.2021 - 30.09.2021 (unaudited) |
1.07.2022 - 30.09.2022 (unaudited) |
1.07.2021 - 30.09.2021 (unaudited) |
|
|---|---|---|---|---|
| Profit for the year | 149 335 | 117 283 | 75 414 | 70 333 |
| Components of other comprehensive income that may be reclassified to profit or loss in later periods |
||||
| - exchange differences on translation of foreign operations | 217 | (3) | 146 | 76 |
| Other comprehensive income for the year, net of tax | 217 | (3) | 146 | 76 |
| Total comprehensive income for the year, including: | 149 552 | 117 280 | 75 560 | 70 409 |
| Comprehensive income attributable to shareholders of the parent company | 125 026 | 108 297 | 63 077 | 61 114 |
| Comprehensive income attributable to non-controlling interest | 24 526 | 8 983 | 12 483 | 9 295 |
| Share capital |
Supple mentary capital |
Accumulat ed retained earnings |
Exchange differences from conversion |
Equity attributable to equity holdersof the parent |
Non-con trollng share |
Total equity | |
|---|---|---|---|---|---|---|---|
| For the period 1.01.2022 - 30.09.2022 | |||||||
| Opening balance | 20 635 | 1 158 524 | 499 517 | 934 | 1 679 610 | 183 927 | 1 863 537 |
| Distribution of previous years' profit/loss | - | 13 842 | (13 842) | - | - | - | - |
| Transactions with non-controlling shareholders | - | - | 18 528 | - | 18 528 | (44 211) | (25 683) |
| Dividend paid | - | (90 792) | - | - | (90 792) | (923) | (91 715) |
| Other comprehensive income | - | - | - | 217 | 217 | - | 217 |
| Net profit (loss) for the period | - | - | 124 809 | - | 124 809 | 24 526 | 149 335 |
| Closing balance | 20 635 | 1 081 574 | 629 012 | 1 151 | 1 732 372 | 163 319 | 1 895 691 |
| For the period 1.01.2021 - 30.09.2021 | |||||||
| Opening balance | 20 635 | 1 280 664 | 382 420 | 966 | 1 684 685 | (126) | 1 684 559 |
| Taking control over subsidiaries | - | - | - | - | - | 183 496 | 183 496 |
| Closing balance | 20 635 | 1 235 316 | 432 895 | 963 | 1 689 809 | 184 575 | 1 874 384 |
|---|---|---|---|---|---|---|---|
| Net profit (loss) for the period | - | - | 108 300 | - | 108 300 | 8 983 | 117 283 |
| Other comprehensive income | - | - | - | (3) | (3) | - | (3) |
| Dividend paid | - | (45 348) | (57 825) | (103 173) | (7 778) | (110 951) | |
| 1.01.2022 - 30.09.2022 (unaudited) |
1.01.2021 - 30.09.2021 (unaudited) |
|
|---|---|---|
| A. Operating cash flow – indirect method | ||
| I. Profit before tax | 203 035 | 148 038 |
| II. Total adjustments | ||
| Share in (profit) net losses of entities accounted for using the equity method | (80 795) | (30 167) |
| Depreciation of fixed assets and intangible assets | 11 007 | 8 638 |
| Profit (loss) on currency exchange rate | 60 587 | (8 480) |
| Interest and profit sharing (dividends) | 89 983 | 68 657 |
| Profit / (loss) on revaluation of investment properties | (96 403) | 32 220 |
| Profit / (loss) from the investment activity | 101 | (653) |
| (Profit) on an occasional purchase | - | (48 581) |
| Change in provision | 70 901 | 1 887 |
| (Profit) loss on realization of financial instruments | 4 230 | 10 620 |
| 59 611 | 34 141 | |
| III. Changes in working capital | ||
| Change in inventories | 88 350 | 40 730 |
| Change in receivables | (152 193) | (27 385) |
| Change in short-term liabilities, except for loans and borrowings | (225 320) | 50 733 |
| Change in cash on escrow account | (29 592) | 82 |
| (318 755) | 64 160 | |
| IV. Net cash generated from operating activities (I+/-II+/-III) | (56 109) | 246 339 |
| Income tax paid | (85 123) | (92 080) |
| V. Cash flow from operating activities | (141 232) | 154 259 |
| B. Cash flows from investing activities | ||
| I. Inflows | ||
| Disposal of intangible assets and tangible fixed assets | 117 | 768 |
| Disposal of investments in property | 785 552 | 889 490 |
| From borrowings | 34 092 | 2 922 |
| Disposal of investments | - | 22 364 |
| Other investment inflows * | 32 548 | - |
| 852 309 | 915 544 | |
| II. Outflow | ||
| Purchase of intangible assets and tangible fixed assets | (6 494) | (3 922) |
| Investment in property | (327 973) | (283 174) |
| For borrowings | (11 880) | (37 969) |
| Due to the acquisition of subsidiaries, net of cash and cash equivalents in the acquired entities | - | (35 104) |
| Investment purchase* | (110 003) | (27 268) |
| Other investment outflows * | (67 483) | - |
| (523 833) | (387 437) | |
| III. Net cash flow from investing activities (I+II) | 328 476 | 528 107 |
| 1.01.2022 - 30.09.2022 (unaudited) |
1.01.2021 - 30.09.2021 (unaudited) |
|
|---|---|---|
| C. Cash flow from financing activities | ||
| I. Inflows | ||
| Loans and borrowings | 110 949 | 145 592 |
| Issue of debt securities | 289 281 | 195 000 |
| Other financial inflows | - | - |
| 400 230 | 340 592 | |
| II. Outflows | ||
| Dividends and other payments to owners | (92 014) | (113 468) |
| Repayment of loans and borrowings | (76 733) | (142 070) |
| Redemption of debt securities | (209 910) | (267 871) |
| Due to currency derivatives | (2 518) | (10 620) |
| Payments of leasing liabilities | (21 483) | (15 263) |
| Interest paid | (80 131) | (62 170) |
| (482 789) | (611 462) | |
| III. Net cash flow from financing activities (I+III) | (82 559) | (270 870) |
| D. Total net cash flows (A.V +/- B.III +/- C.III) | 104 685 | 411 496 |
| E. Change in cash in the consolidated statement of financial position, including: | 104 685 | 411 496 |
| - change in cash due to exchange rate differences | - | - |
| F. Cash and cash equivalents at the beginning of the period | 588 680 | 327 097 |
| G. Cash and cash equivalents at the end of the period (D+F) | 693 365 | 738 593 |
* In investment activities, the purchase of investments in Q3 2022 includes the capital increase in Rosehill Investments Sp. z o.o. (Galeria Młociny), while the item other investment inflows includes the withdrawal of contributions in Projekt Echo 138 Sp. z o.o. Sp.k. (Towarowa 22).

The condensed consolidated financial statements of the Echo Investment Capital Group present consolidated financial data for the 9-month period ended 30 September 2022 and comparative financial data as at 31 December 2021 and for the 9-month period ended 30 September 2021.
All financial data in the Group's consolidated financial statements are presented in thousands of zlotys (PLN), unless otherwise stated. The financial statements have been prepared according to the historical cost principle, except for investment properties and financial instruments measured at fair value.
As at 30 September 2022, the Capital Group consisted of 174 subsidiaries consolidated according to the full method and 36 jointly controlled companies consolidated with the equity method.
These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) which are applicabe the preparation of interim financial statements (IAS 34) and in accordance with all applicable IFRS as adopted by the European Union.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, so they should be read in combination with the Group's consolidated financial statements for the year ended on December 31, 2021.
The accounting policies used in the preparation of these condensed interim financial statements are consistent with those used in the most recent annual financial statements and have been applied consistently for all periods presented in the consolidated financial statements, except for the application of new and revised standards and interpretations, the impact of which is described in Section "New standards and interpretations that are effective as of 1 January 2022".
The consolidated financial statements of the Echo Investment Capital Group for the three quarters od 2022 have been drawn up according to the going concern principle as there are no circumstances indicating a threat to continued Group activity.
These consolidated financial statements were approved for publication by the Management Board on 28 November 2022.
Echo Investment S.A. plays the most important role in the structure of the Group, which it supervises, co-executes and provides financial resources for the implementation of development projects. The vast majority of companies being part of the Group were established or purchased in order to execute specific investment tasks, including those resulting from the construction process of a specific development project.
As at 30 September 2022, the Capital Group consisted of 174 subsidiaries consolidated according to the full method and 36 jointly controlled companies consolidated with the equity method.
The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest level by Tibor Veres.
| Enity | Action | Data | Share capital [in PLN] |
|---|---|---|---|
| Archicom Wrocław Sp. z o.o. | Registration in the Register of Entrepreneurs | 21.07.2022 | 10 000 |
| Archicom Łódź Sp. z o.o. | Registration in the Register of Entrepreneurs | 22.07.2022 | 10 000 |
| Enity | Action | Data | Share capital [in PLN] |
|---|---|---|---|
| Projekt CS Sp. z o.o. w likwidacji | Resolution on liquidation | 1.02.2022 | 5 000 |
| Projekt Echo 93 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.02.2022 | 50 000 |
| Projekt Echo 104 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.04.2022 | 50 000 |
| Projekt 132 - City Space - GP Sp. z o.o. Sp.k. | Agreement on the transfer the company to City Space Management Sp. z o.o. |
18.05.2022 | 5 000 |
| Projekt 133 - City Space - GP Sp. z o.o. Sp.k. | Agreement on the transfer the company to City Space Management Sp. z o.o. |
13.04.2022 | 5 000 |
| Aquarius - City Space - GP Sp. z o.o. Sp.k. | Agreement on the transfer the company to City Space Management Sp. z o.o. |
18.05.2022 | 5 000 |
| Projekt Echo 119 Sp. z o.o. w likwidacji | Removal from the Register of Entrepreneurs | 17.05.2022 | 25 000 |
| Gleann Sp. z o.o. w likwidacji | Removal from the Register of Entrepreneurs | 20.05.2022 | 5 000 |
| Shanklin Sp. z o.o. w likwidacji | Removal from the Register of Entrepreneurs | 15.06.2022 | 5 000 |
| Echo - Opolska Business Park Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 283 000 |
| Kielce - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Resolution on liquidation | 1.08.2022 | 136 940 |
| Projekt 1 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Resolution on liquidation | 1.08.2022 | 4 800 000 |
| Enity | Action | Data | Share capital [in PLN] |
|---|---|---|---|
| Projekt 5 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Resolution on liquidation | 1.08.2022 | 50 000 |
| Projekt Echo 112 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 30 000 |
| Projekt Echo 113 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 278 000 |
| Projekt Echo 128 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 30 000 |
| Projekt Echo 131 Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 306 000 |
| Pure Systems Sp. z o.o. w likwidacji | Resolution on liquidation | 1.08.2022 | 100 000 |
| Babka Tower – Grupa Echo Sp. z o.o. Sp.k. | Resolution on liquidation | 1.08.2022 | 20 000 |
| Projekt 147 – Grupa Echo Sp. z o.o. Sp.k. | Resolution on liquidation | 1.08.2022 | 5 000 |
| Echo - Galaxy Sp. z o.o. w likwidacji | Removal from the Register of Entrepreneurs | 30.08.2022 | 50 000 |
| Park Postępu - Grupa Echo Sp. z o.o. S.K.A. w likwidacji |
Removal from the Register of Entrepreneurs | 9.09.2022 | 532 828 |
| Enity | Action | Data |
|---|---|---|
| Projekt 139 – Grupa Echo Sp. z o.o. Sp.k. | Change of the limited partner in Perth Sp. z o.o. to Echo Investment S.A. | 14.01.2022 |
| Echo - Galaxy Sp. z o.o. S.K.A. | Change of the company's owner to Galaxy - Grupa Echo Sp. z o.o. S.K.A. | 17.01.2022 |
| Avatar - Projekt Echo - 119 Sp. z o.o. S.K.A. | Change of the company's owner to Avatar - Grupa Echo Sp. z o.o. S.K.A. | 27.01.2022 |
| PHS - Projekt CS Sp. z o.o. Sp.k. | Change of the company's owner to PHS - Grupa Echo Sp. z o.o. Sp.k. | 29.03.2022 |
| Babka Tower - Projekt Echo 93 Sp. z o.o. Sp.k. | Change of the company's owner to Babka Tower – Grupa Echo Sp. z o.o. Sp.k. | 21.06.2022 |
| Archicom Nieruchomości 16 Sp. z o.o. | Change of the company's owner to Archicom Poznań Sp. z o.o. | 21.06.2022 |
| Echo - Opolska Business Park Sp. z o.o. Sp.k. | Change of the general partner in Echo – Opolska Business Park Sp. z o.o. to Grupa Echo Sp. z o.o. |
28.06.2022 |
| Park Rozwoju III - Projekt Echo 112 Sp. z o.o. Sp.k. | Change of the general partner in Projekt Echo 112 Sp. z o.o. to Grupa Echo Sp. z o.o. | 28.06.2022 |
| Q22 - Projekt Echo 128 Sp. z o.o. Sp.k. | Change of the general partner in Projekt Echo 128 Sp. z o.o. to Grupa Echo Sp. z o.o. | 28.06.2022 |
| Sagittarius - Projekt Echo 113 Sp. z o.o. Sp.k. | Change of the general partner in Projekt Echo 113 Sp. z o.o. to Grupa Echo Sp. z o.o. | 28.06.2022 |
| Symetris - Projekt Echo 131 Sp. z o.o. Sp.k. | Change of the general partner in Projekt Echo 131 Sp. z o.o. to Grupa Echo Sp. z o.o. | 28.06.2022 |
| Archicom S.A. | Buyout of 1,403,448 company shares by Echo Investment S.A. and DKR Echo Invest ment Sp. z o.o. at PLN 18.30 per share and for a total price of PLN 25,683,098.40 |
23.09.2022 |
The following standards and amendments to standards became effective on 1 January 2022:
"Property, Plant and Equipment - the prohibition from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while preparing the asset to begin operating in accordance with management's intentions."
"Business Combinations" - the update of the Conceptual Framework in IFRS standards
"Provisions, Contingent Liabilities and Contingent Assets" - the clarification on whether an agreement is an onerous contract
"First-time Adoption of International Financial Reporting Standards", IFRS 9 "Financial Instruments", IAS 41 "Agriculture" and to illustrative examples to IFRS 16 "Leases")
The impact of the above amendments to standards and interpretations is being analyzed by the Management Board. The above amendments do not affect the Consolidated Financial Statements and the Interim Condensed Consolidated Financial Statements.
Effective 1 January 2021, amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, IFRS 16 regarding the reform of the interest rate benchmark (the IBOR reform) - Phase 2, approved for use by the European Union, are in effect.
The Group monitors amendments to applicable regulations on an ongoing basis and analyzes the possible impact on its consolidated financial statements. The Group uses the EURIBOR and WIBOR reference rates, which continue to be quoted and in conformity with the BMR regulation (Benchmark Market Resolution).
04 Published standards and interpretations which are not effective yet and have not been adopted by the Group
In approving these financial statements, the following amendments to existing standards have been issued by the IASB and endorsed for use in the EU, which are effective at a later date:
(approved in the EU on 16 December 2020)
The expiry date of the temporary exemption from IFRS 9 has been extended from 1 January 2021 to annual periods beginning on or after 1 January 2023.
Amendments to IAS 1 "Presentation of Financial Statements" - Disclosures on the accounting policy applied
It is effective for annual periods beginning on or after 1 January 2023.
Amendments to IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" - Disclosures on the Accounting Policy Applied
It is effective for annual periods beginning on or after 1 January 2023.
New standards and amendments to existing standards issued by the IASB but not yet endorsed for use in the EU
The IFRS as approved by the EU do not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), except for the following new standards and amendments to standards, which as at 30 September 2022 have not yet been approved for use in the EU (the following effective dates refer to the full version of the standards):
Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the approval process of this interim standard for use in the EU until the final version of IFRS 14 is issued.
It is effective for annual periods beginning on or after 1 January 2023.
Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as shortterm or long-term
It is effective for annual periods beginning on or after 1 January 2023.
Amendments to IFRS 10 "Consolidated Financial Statements" and IAS 28 "Investments in Associates and Joint Ventures" - Sale or Contribution of Assets between an Investor and its Associate or Joint Undertaking undertaking and subsequent changes
The effective date of the amendments has been postponed until the completion of research work on the equity method.
Amendments to IAS 12 Income Taxes (issued on 7 May 2021)
Until the date of approval of these financial statements, not approved by the EU - applicable to annual periods beginning on 1 January 2023.
According to the Group's estimates, the above-mentioned new standards and changes to the existing standards would not have a significant impact on the financial statements, if they had been applied by the Group as at the balance sheet date.
Hedge accounting of the portfolio of financial assets and liabilities, the principles of which have not been approved for use in the EU, still remain outside the regulations approved by the EU.
According to the Group's estimates, the application of hedge accounting for the portfolio of financial assets or liabilities in accordance with IAS 39 "Financial Instruments: Recognition and Measurement" would not have a significant impact on the financial statements, if applied as at the balance sheet date.
The Group is currently analyzing how the implementation of the above standards and interpretations will affect the consolidated financial statements and the accounting policies applied by the Group.
CHAPTER 3 Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 September 2022
Financial report of Echo Investment S.A. and its Group for Q3 2022 100

| As at 30.09.2022 |
As at 31.12.2021 |
|
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Intangible assets | 4 284 | 2 375 |
| Property, plant and equipment | 45 165 | 44 078 |
| Investment property | 445 | 445 |
| Investment in subsidiaries, associates and joint ventures | 1 596 852 | 1 487 983 |
| Long-term financial assets | 54 803 | 48 810 |
| Loans granted | 1 170 828 | 1 379 100 |
| Derivative financial instruments | 32 008 | 18 922 |
| Lease receivables | 40 624 | 39 182 |
| 2 945 009 | 3 020 895 | |
| Current assets | ||
| Inventory | 295 889 | 307 479 |
| Current tax assets | 6 949 | 2 234 |
| Other taxes receivable | 2 895 | 8 134 |
| Trade and other receivables | 96 382 | 47 818 |
| Short-term financial assets | 64 524 | 62 551 |
| Loans granted | 25 743 | 262 |
| Other financial assets* | 4 | 2 404 |
| Cash and cash equivalents | 99 974 | 74 239 |
| 592 360 | 505 121 | |
| Total assets | 3 537 369 | 3 526 016 |
* Mainly cash in escrow accounts paid by residential clients
| As at 30.09.2022 |
As at 31.12.2021 |
|
|---|---|---|
| Equity and liabilities | ||
| Equity | ||
| Share capital | 20 635 | 20 635 |
| Supplementary capital | 704 295 | 704 295 |
| Dividend fund | 336 961 | 413 912 |
| Accumulated profit | 110 396 | 13 842 |
| 1 172 287 | 1 152 684 | |
| Long-term liabilities | ||
| Credits, loans, bonds | 1 307 428 | 1 332 786 |
| - including subsidiaries | 156 568 | 226 438 |
| Deferred tax liabilities | 7 000 | 16 677 |
| Deposits and advances received | 3 913 | 1 243 |
| Lease liabilities | 69 963 | 70 778 |
| Derivative financial instruments | 18 093 | 6 970 |
| Other liabilities | 5 522 | 9 059 |
| 1 411 919 | 1 437 513 | |
| Short-term liabilities | ||
| Loans, borrowings and bonds | 676 787 | 621 479 |
| - including from subsidiaries | 62 321 | 105 874 |
| Income tax payable | 1 | 23 |
| Other taxes liabilities | 3 073 | 8 689 |
| Trade payable | 9 499 | 21 824 |
| Deposits and advances received | 175 468 | 188 693 |
| Lease liabilities | 61 513 | 62 598 |
| Short-term provision | 12 780 | 7 856 |
| Other liabilities | 12 042 | 24 657 |
| 951 163 | 935 819 | |
| Total equity and liabilities | 3 537 369 | 3 526 016 |
| Book value | 1 172 287 | 1 152 684 |
| Number of shares | 412 690 582 | 412 690 582 |
| Book value per share (in PLN) | 2,84 | 2,79 |
| As at 30.09.2022 |
As at 31.12.2021 |
|
|---|---|---|
| Liabilities | 2 223 837 | 1 968 827 |
| Total off-balance sheet items | 2 223 837 | 1 968 827 |
| 1.01.2022 - 30.09.2022 |
1.01.2021 - 30.09.2021 |
1.07.2022 - 30.09.2022 |
1.07.2021 - 30.09.2021 |
|
|---|---|---|---|---|
| Revenue | 143 968 | 279 125 | 29 158 | 112 257 |
| Cost of sales | (74 676) | (201 574) | (15 146) | (70 298) |
| Gross profit | 69 292 | 77 551 | 14 012 | 41 959 |
| Profit (loss) on investment property | - | 1 333 | - | 1 333 |
| Administrative costs associated with project implementation | (15 045) | (11 194) | (4 200) | (6 638) |
| Selling expenses | (13 728) | (15 766) | (4 415) | (3 462) |
| General and administrative expenses | (51 215) | (62 569) | (20 255) | (18 914) |
| Other operating income | 251 474 | 97 875 | 61 796 | 12 917 |
| - including interests and amortised costs (SCN) from borrowings and bond | 69 874 | 32 308 | 23 878 | 13 086 |
| Other operating expenses | (14 582) | (2 544) | (5 217) | 2 120 |
| Operating profit | 226 196 | 84 686 | 41 721 | 29 315 |
| Financial income | 5 731 | 7 565 | (4 810) | (7 296) |
| Financial cost | (130 305) | (71 020) | (48 662) | (31 044) |
| Profit before tax | 101 622 | 21 231 | (11 751) | (9 025) |
| Income tax | 8 394 | 2 544 | 5 144 | 3 084 |
| Net profit (loss) | 110 396 | 23 775 | (6 227) | (5 941) |
| Net profit (loss) | 114 462 | 16 296 | ||
| Weighted average number of ordinary shares | 412 690 582 | 412 690 582 | ||
| Profit (loss) per one ordinary share (PLN) | 0,28 | 0,04 | ||
| Diluted weighted average number of ordinary shares | 412 690 582 | 412 690 582 | ||
| Diluted profit per one ordinary share (PLN) | 0,28 | 0,04 |
| Share capital | Supplementary capital |
Dividend fund | Accumulated profit (loss) |
Total equity |
|
|---|---|---|---|---|---|
| For the period of 1.01.2021 – 30.09.2021 | |||||
| Opening balance | 20 635 | 704 295 | 413 912 | 13 842 | 1 152 684 |
| Changes during the period: | |||||
| Distribution of the result from previous years | - | 13 842 | (13 842) | - | |
| Dividend paid | - | (90 793) | (90 793) | ||
| Net profit for the period | - | - | - | 110 396 | 110 396 |
| Total changes | - | - | (76 951) | 96 554 | 19 603 |
| Closing balance | 20 635 | 704 295 | 336 961 | 110 396 | 1 172 287 |
| For the period of 1.01.2021 – 30.09.202 | |||||
| Opening balance | 20 635 | 1 054 295 | 186 051 | 57 825 | 1 318 806 |
| Closing balance | 20 635 | 704 295 | 490 703 | 23 775 | 1 239 408 |
|---|---|---|---|---|---|
| Total changes | - | (350 000) | 304 652 | (34 050) | (79 398) |
| Net profit for the period | - | - | - | 23 775 | 23 775 |
| Dividend paid | - | (45 348) | (57 825) | (103 173) | |
| Distribution of the result from previous years | - | (350 000) | 350 000 | - | |
| Changes during the period: |
| 1.01.2022 - 30.09.2022 |
1.01.2021 - 30.09.2021 |
|
|---|---|---|
| A. Operating cash flow – indirect method | ||
| I. Profit before tax | 101 622 | 21 231 |
| II. Adjustments | (111 794) | (15 125) |
| Depreciation | 6 886 | 7 048 |
| Foreign exchange gains / (losses) | 7 042 | 962 |
| Interest and profit sharing (dividends) | (144 624) | (39 766) |
| Profit / (loss) on revaluation of assets and liabilities | 18 909 | 15 183 |
| Profit (loss) on sale of fixed assets and investment properties | (7) | 1 448 |
| Profit / (loss) on realization of financial instruments | 1 963 | - |
| III. Changes in working capital | (14 047) | 19 767 |
| Change in provisions | 4 924 | (3 294) |
| Change in inventory | 13 928 | 64 098 |
| Change in receivables | 8 550 | (35 994) |
| Change in short–term liabilities, except for loans and borrowings | (43 849) | (30 283) |
| Change in restricted cash | 2 400 | 25 239 |
| IV. Net cash generated from operating activities (I +/- II +/- III) | (24 219) | 25 873 |
| V. Income tax paid | (5 639) | (3 805) |
| VI. Net cash generated from operating activities (IV+/-V) | (29 858) | 22 068 |
| B. Cash flows from investing activities | ||
| I. Inflows | ||
| Disposal of intangible assets and tangible fixed assets | 36 | 761 |
| Disposal of investments in property and tan-gible assets | - | 2 100 |
| From financial assets | 572 784 | 708 804 |
| 572 820 | 711 665 | |
| II. Outflows | ||
| Purchase of intangible assets and tangible fixed assets | (6 446) | (2 878) |
| For financial assets | (187 087) | (535 881) |
| Other investment outflows | (117 608) | (270) |
| (311 141) | (539 029) | |
| III. Net cash flow from investment activities | 261 679 | 172 636 |
| C. Cash flow from financing activities (I-II) | ||
| I. Inflows | ||
| Loans and borrowings | 25 633 | 20 000 |
| Issue of debt securities | 180 000 | 195 000 |
| 205 633 | 215 000 | |
| II. Wydatki | ||
| Dividends and other payments to equity holders | (90 792) | (103 173) |
| Repayment of loans and borrowings | (160 431) | (100 512) |
| Redemption of debt securities | (81 410) | (255 000) |
| 1.01.2022 - 30.09.2022 |
1.01.2021 - 30.09.2021 |
|
|---|---|---|
| Due to other financial liabilities | ||
| Payments of liabilities under lease contracts | (10 086) | (6 726) |
| Interests | (65 166) | (42 632) |
| Other investment outflows | (3 834) | (1 472) |
| (411 719) | (509 515) | |
| Net cash flow from financing activities (I - II) | (206 086) | (294 515) |
| D. Total net cash flows (A.VI+/-B.III+/-C.III) | 25 735 | (99 811) |
| E. Balance sheet change in cash, including: | 25 735 | (99 811) |
| F. Cash and cash equivalents at the beginning of the period | 74 239 | 107 437 |
| G. Cash and cash equivalents at the end of the period (F+/-D) | 99 974 | 7 626 |
Nicklas Lindberg President of the Board, CEO
Maciej Drozd Vice-President of the Board, CFO
Artur Langner Vice-President of the Board
Rafał Mazurczak Member of the Board
Małgorzata Turek Member of the Board
Anna Gabryszewska-Wybraniec Chief Accountant

The document is signed with qualified electronic signature
Kielce, 28 November 2022

The Management Board of Echo Investment S.A. declares that, to the best of its knowledge, the financial statements for the three quarters of 2022 and comparable data were prepared in accordance with the applicable accounting principles and reflect in a true, fair and clear view on the property and financial situation as well as financial results of the Company and the Group. The management report on operations of the Company and the Group provides a true view of the development and achievements and standing of Echo Investment S.A. and its group of companies, including including the description of major threats and risks.
Nicklas Lindberg President of the Board, CEO
Maciej Drozd Vice-President of the Board, CFO
Artur Langner Vice-President of the Board
Rafał Mazurczak Member of the Board
Małgorzata Turek Member of the Board

The document is signed with qualified electronic signature
Kielce, 28 November 2022

Echo Investment Warsaw office, Villa Offices ul. Grzybowska 60, 00-844 Warsaw Layout and execution: Damian Chomątowski be.net/chomatowski

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.