AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Echo Investment S.A.

Quarterly Report Nov 29, 2022

5590_rns_2022-11-29_88f224c9-b3a8-41e3-89ab-635050e7ccc1.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

2022 The 3rd quarter of

Financial report of Echo Investment S.A. and its Group

Photo: Brain Park office building in Kraków

Content

Message from CEO 6
CHAPTER 1 8
Management Report 8
01. General information about the Company and its Group 9
Management Board 10
Supervisory Board 11
02. The Strategy of Profitable Growth 12
03. Business model 14
04. Selected financial data of the Group 15
05. Echo Investment S.A. shareholding structure and shareholders' rights 16
06. Volume of the Company's shares and bonds held by managing and supervising persons 17
07. Major events in the three quarters of 2022 18
08. Significant events after the balance sheet day 29
09. Residential segment – market outlook and the Group's business activities 30
10. Commercial real estate – market outlook and Group business activities 36
11. Group segments – financial structure 42
12. Portfolio of properties 45
13. Main investments in the three quarters of 2022 – acquisition of plots 59
14. Factors and unusual events affecting the results in the 3rd quarter of 2022 60
15. Significant factors influencing the development of Company and the Group in the perspective
of at least the following quarter 62
16. Information on dividend policy and dividend 64
17. Financial liabilities of the Company and its Group 66
18. Off-balance sheet liabilities 70
19. Other disclosures required by law 81
20. The impact of the war in Ukraine on the operations of the Group 82
Financial statements 83
CHAPTER 2 84
Condensed interim consolidated financial statements of Echo Investment Group
as of and for the period ended 30 September 2022
84
Information on financial statement of the Group 93
01. Principles adopted in preparation of financial report 94
02. Echo Investment Group 95
03. New standards and interpretations that are effective as of 1 January 2022 97
04. Published standards and interpretations which are not effective yet and have not been adopted by the Group 98
CHAPTER 3 100
Condensed interim standalone financial statements of Echo Investment S.A.
as of and for the period ended 30 September 2022
100
CHAPTER 4 108
Statement of the Management Board 108
Contact 111

Message from CEO

Dear Shareholders, Partners and Clients,

It is my pleasure to present to you this financial report of Echo Investment for the three quarters of 2022. During this period, we generated a net profit attributable to the parent company in the amount of PLN 125 million. That was mainly the result of handing over to customers 1,650 apartments for sale and for rent completed by Echo Investment and Archicom, as well as an increase in the value of office and residential for rent projects.

Residential sector

Since the beginning of 2022, our Group sold 1,202 and handed over 1,515 apartments to individual clients. During this time we have jointly started construction of 1,335 units. The residential market is currently undergoing changes. Individual investors who buy flats, treating them as a safe capital investment, have become the dominant group of our clients. They appreciate the quality, excellent project locations, as well as the stability and reputation of our Group. That is why we introduce to our offer projects that best meet the expectations of these customers.

Apartments for rent

The demand for apartments for rent is very strong, which confirms our faith in this market segment. The excellent condition of the rental residential market is reflected in the 100% level of commercialization of Resi4Rent buildings. The company currently has nearly 3 thousand ready and fully leased premises, with another 3 thousand under construction. The goal of Resi4Rent by the end of 2024 is to have about 10 thousand premises for rent – out of which over 8 thousand ready and the rest close to completion. Currently, the land for 90% of these apartments is already secured.

Commercial property sector

In recent weeks, we have commissioned the first building of the Brain Park complex in Krakow. The office building is well-leased, by i.a. PepsiCo, EPAM and Mercator Medical, Due to the great interest of tenants, we decided to start the construction of the second phase of Brain Park. Thus, at the end of September 2022, we had three office projects under construction with a total lease area of 52,000 sqm. Another 152 thousand sqm in Kraków, Łódź and Wrocław is in the planning phase. Among the investments in preparation there are new 'destinations' projects – places that attract people. Early next year we will be able to start the awaited projects such as Towarowa 22 in Warsaw, Wita Stwosza in Krakow or Swobodna in Wrocław – multifunctional, well-designed large fragments of cities.

Tenants' interest in the use of flexible office space offered by CitySpace in our Group is increasing. The third quarter was a continuation of excellent trends. At that time, the operator prepared two new locations, including 242 workstations in Plac Unii and 390 workstations in MidPoint71 in Wrocław – the most exposed office space in the city.

The third quarter is a continuation of growth in the Libero shopping center in Katowice and Galeria Młociny in Warsaw. Libero's turnover in three quarters of 2022 was 91% higher than in the corresponding period of 2020, while the footfall increased by 69%. higher. An equally good trend is observed in Galeria Młociny in Warsaw. Here, the turnover increased by 56% compared to the first nine months of 2020, while the footfall grew by 49%.

Financial position

The value of our assets amounts to nearly PLN 6.4 billion. The Group also maintains a high level of cash: at the end of September it was PLN 700 million. As always, we are focused on maintaining a stable financial position of our Group and follow a prudent financial policy. We enjoy the trust of investors, thanks to which our Group issued bonds with a total value of PLN 290 million from the beginning of the year to the end of September. During this time, we also redeemed four series of bonds with maturity in 2022.

I encourage you to read our financial report for the third quarter 2022 in detail.

Yours sincerely

Nicklas Lindberg

CEO of Echo Investment

Among our investments in preparation there are new 'destinations' projects – places that attract people. Early next year we will be able to start the awaited projects such as Towarowa 22 in Warsaw, Wita Stwosza in Krakow or Swobodna in Wrocław – multifunctional, well-designed large fragments of cities.

CHAPTER 1 Management Report

General information about the Company and its Group

First listing of Echo Investment's shares on the WSE

1996

01

The Echo Investment Group's core activity consists of the construction, lease and sale of office and retail buildings, construction and sale of residential buildings as well as trade in real estate.

The parent company - Echo Investment S.A. with its headquarter in Kielce, at al. Solidarności 36 - was registered in Kielce on 30 June 1994 and is entered into the National Court Register under number 0000007025 by the District Court in Kielce, 10th Commercial Division of the National Court Register.

Since 5 March 1996, the Company's shares are quoted at the Warsaw Stock Exchange on the regulated market. They are included into Warsaw Stock Exchange Index WIG, sWIG80 subindex as well as WIG-Real Estate sector index. The main place where the Company runs its business is Poland. The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest level

by Tibor Veres. The Company was established for an indefinite period.

There have been no changes in the name of the reporting entity or other identifying data since the end of the previous reporting period.

Average monthly employment in the Echo Investment Group as at 30 September 2022 amounted to 616 people full-time equivalents.

Whenever this document refers to the Echo Investment Group it means the parent company Echo Investment S.A. with all subsidiaries, including Archicom S.A. and its subsidiaries. The term "Echo Group" means the company Echo Investment S.A. with its subsidiaries, excluding Archicom S.A. and its subsidiaries. The term "Archicom Group" means only the company Archicom S.A. and its subsidiaries.

Management Board

Nicklas Lindberg

President of the Board, CEO

Maciej Drozd

Vice-President of the Board, CFO

Artur Langner

Vice-President of the Board

Rafał Mazurczak

Member of the Board

Małgorzata Turek

Member of the Board

Supervisory Board

Noah M. Steinberg

Chairman

Tibor Veres

Deputy Chairman

Sławomir Jędrzejczyk

Independent Supervisory Board Member Deputy Chairman of the Audit Committee

Péter Kocsis

Supervisory Board Member

Nebil Senman

Supervisory Board Member Audit Committee Member

Margaret Dezse

Independent Supervisory Board Member Chair of the Audit Committee

Maciej Dyjas

Supervisory Board Member

Bence Sass

Supervisory Board Member

The Strategy of Profitable Growth 02

In 2016, the Management Board of Echo Investment prepared and introduced the Strategy of Profitable Growth with the approval of the Supervisory Board. The strategic directions confirmed in 2020 place particular emphasis

on the Group's development in the residential sector and increasing the importance of multifunctional, large destination projects in the pipeline. Echo's strategy is based on the following pillars:

Leadership

Large destination projects

Echo Investment is the biggest real estate development company in terms of number of projects as well as its total area, operating in Poland. It is active in both sectors of real estate market: residential and commercial. In accordance with the Strategy of

Profitable Growth, Echo Investment is going to be one of the leaders in residential and commercial market, what implies higher dynamics in residential. Big scale of activity allows for optimum use of resources.

Echo Investment's many years of experience in three real estate sectors gives a competitive advantage consisting in the ability to implement large, multifunctional and city- -forming projects. Thanks to this, the Group can buy larger areas, with regard to which the unit price is lower

and the competition among buyers is much smaller. Combining the functions provides for faster completion of the project and comprehensive design of the urban space.

Development activity

The focus of the adopted strategy model is on development activities, which include land acquisition, construction, lease, active management to increase the market value and then sale of finished project in optimal time for the possible return ratio, capital management, market expectations and trends. Commercial and residential properties under construction constitute majority of the group's assets.

Focus on Poland

It is the strongest economy and real estate market in the Central and Eastern Europe. Echo Investment, which has been operating on this market for two decades, knows perfectly its potential, background and principles of functioning. This is why the Company focuses on running projects in the most important Polish cities, which are at the same time the most attractive and liquid real estate markets: Warsaw, Tricity, Poznań, Katowice, Wrocław, Krakow and Łódź.

Strategic cooperation with reliable partners

Echo Investment values long-term business relations with reliable partners, that created synergies for both sides. Development activities of Echo Investment are complementary to these entities. Such cooperation facilitates expanding Echo's scale of operation, accelerates speed of projects implementation and limits risks. Echo Investment assumes entering into joint-ventures for projects requiring significant capital expenditures, providing its partners with services such as development, planning, leasing, accounting etc. Partners may also be offered by Echo with priority to acquire ready projects on market conditions. Material agreements between Echo Investment and its partners need to be discussed and approved by the Supervisory Board.

Photo: Brain Park office building in Kraków – under construction

Echo Investment Group runs the entire investment process in-house, starting with acquisition of property, through obtaining administrative permits, financing and oversight of construction, to leasing, completion, active property management to increase its value, taking decision of sale and execution of this decision in optimal moment from return, cash management, expectation and market trends. These steps are taken in most cases through the special purpose vehicles (SPV).

The core business of Echo Investment Group falls into the following categories:

    1. construction and sale of residential apartments,
    1. construction, lease, active property management to increase its value and sale of commercial properties office and retail buildings,
    1. providing services of flexible office space leasing through the company CitySpace,
    1. provision of services for other entities, such as Resi-4Rent and Student Depot (general contractor, development manager, leasing, consulting etc.).

Selected financial data of the Group 04

Consolidated financial data of the Group

[PLN '000] [EUR '000]
as at
30.09.2022
as at
30.09.2021
as at
30.09.2022
as at
30.09.2021
Revenue 1 023 650 819 874 218 355 179 856
Operating profit 279 593 186 061 59 640 40 816
Gross profit 203 035 148 038 43 310 32 475
Profit attributable to shareholders of the parent company 124 809 108 300 26 623 23 758
Cash flows from operating activities (141 232) 154 259 (30 126) 33 840
Cash flows from investment activities 328 476 528 107 70 067 115 851
Cash flows from financing activities (82 559) (270 870) (17 611) (59 421)
Net cash flow 104 685 411 496 22 330 90 270
Total assets 6 429 129 6 760 417 1 320 204 1 459 219
Equity attributable to equity holders of the parent 1 732 372 1 689 809 355 738 364 741
Long-term liabilities 2 178 394 2 272 245 447 327 490 458
Short-term liabilities 2 355 044 2 613 788 483 602 564 180
Number of shares 412 690 582 412 690 582 412 690 582 412 690 582
Profit (loss) per one ordinary share 0,30 0,26 0,06 0,06
Book value per one share 4,20 4,09 0,86 0,88

Euro exchange rate

In the periods covered by the report, selected financial data were converted using the average exchange rates of the Polish zloty against the EUR, established by the National Bank of Poland.

Exchange rate valid on the last day of the reporting period:

  • − 4.8698 PLN/EUR as at 30 September 2022,
  • − 4.6329 PLN/EUR as at 30 September 2021,
  • − 4.5994 PLN/EUR as at 31 December 2021.

Average exchange rate in the period, calculated as the arithmetic mean of the rates applicable on the last day of each month in a given period:

  • − 4.6880 PLN/EUR in the period from 1 January 2022 to 30 September 2022,
  • − 4.5585 PLN/EUR in the period from 1 January 2021 to 30 September 2021,
  • − 4.5775 PLN/EUR in the period from 1 January 2021 to 31 December 2021.

05 Echo Investment S.A. shareholding structure and shareholders' rights

Shareholders of Echo Investment S.A.

The share capital of Echo Investment S.A. is divided into 412,690,582 ordinary bearer shares of A, B, C, D, E and F series. None of the shares has limited rights.

The Company's share capital, i.e. the nominal value of all the shares, amounts to PLN 20,635 thousand, and it was paid in cash. The nominal value of one share is PLN 0.05. The

number of shares equals the number of votes at the General Meeting of Shareholders. The securities issued by Echo Investment S.A. do not provide their owners with any special controlling powers. Echo Investment S.A. does not have any information on limitations in exercising the voting right or transferring ownership rights by owners of its securities.

The shareholding structure information as it was on 30 September 2022 and as on the balance sheet day is based on data on shareholders holding minimum 5% of the total number of votes at the Ordinary General Meeting of Echo Investment S.A. of 15 June 2022 and notification from shareholders.

About the main shareholder

WING is a leading real estate developer and investor in Hungary with a significant presence in the regional real estate market. Since its establishment in 1999, the company has developed 1.2 million sqm of real estate in Hungary. WING is active in all market segments, including office, industrial, retail, hotel and residential development. As one of the largest privately owned real estate companies in Hungary, WING develops world-class landmark build-

ings that define the cityscape of Budapest. The company's latest developments include the new headquarters of Magyar Telekom and T-Systems - the country's most modern and largest new office building, the headquarters of Ericsson and Siemens- evosoft, the BB Hotel Budapest City and the Kassák Residence, Metropolitan Garden and Park West residential projects. WING also plays a key role in the Central and Eastern European real estate market.

Volume of the Company's shares and bonds held by managing and supervising persons 06

To the best of the Company's knowledge, among the persons in charge of Echo Investment S.A. management or supervisory functions, the shareholders and bondholders of the Company are Nicklas Lindberg, President of the Management Board, Maciej Drozd Vice-president, CFO, Péter Kocsis and Bence Sass, members of the Supervisory Board.

Volume of shares of Echo Investment S.A. held by members of the Management Board and the Supervisory Board

Surname / Position in the company Number
of shares held
Share in the capital
and votes at GMS
Nicklas Lindberg
President of the Board, CEO
774 802 0,19%
Maciej Drozd
Vice-President of the Board, CFO
291 065 0,07%
Péter Kocsis
Supervisory Board Member
94 192 0,02%
Bence Sass
Supervisory Board Member
50 000 0,01%

In the period from the publication of the last financial report, the Company was informed about the purchase of shares by the President of the Board - Nicklas Lindberg, 42,400 shares.

The number of other members of the Management Board and the Supervisory Board shares has not changed compared to the last financial report.

Volume of bonds of Echo Investment S.A. held by members of the Management Board and the Supervisorys Board

Surname / Position in the company Number of bonds held
Nicklas Lindberg
President of the Board, CEO
229 (kod PLECHPS00233)
Maciej Drozd
Vice-President of the Board, CFO
50 (kod PLECHPS00290)
316 (kod PLECHPS00233)

To the best of the Company's knowledge, none of the other members of the Management Board or the Supervisory Board is a shareholder or a bondholder of the Company directly or indirectly as at the date of publication of the report, none of them was a shareholder or bondholder on 30 September 2022 and during 2022, and none of them concluded any transactions for shares or bonds in the Company.

Major events in the three quarters of 2022

Issue of PLN 180 million bonds for individual investors

In Q1-Q3 2022, Echo Investment issued four series of bonds for individual investors.

Series K L M N
Subscription start date 10 January 2022 22 February 2022 27 April, 2022 27 June 2022
Subscription end date 21 January 2022 March 8, 2022 11 May 2022 7 July 2022
Series value PLN 50 mln PLN 50 mln PLN 40 mln PLN 40 mln
Reduction rate 79% 27% 34% 37%
Maturity date 3 years 4 years 4 years 4 years
Interest rate WIBOR 6M + 4% margin WIBOR 6M + 4% margin WIBOR 6M + 4% margin WIBOR 6M + margin 4%

The bonds are not secured. They are listed on Warsaw Stock Exchange. The money raised will be spent on business development.

The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.

The K, L, M and N-series bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 26 November 2021 and supplements to the prospectus.

PLN 180 mln

the value of the bonds issued for individual investors in Q1-Q3 2022

Sale of West 4 Business Hub office building in Wroclaw

On 20 January 2022, West 4 Business Hub I, a modern A-class office building with 15,600 sqm GLA, was acquired by Solida Capital company.

The transaction value amounted to EUR 39 million plus VAT and was reduced by the value of rent-free periods, rent reductions, as well as other costs. The amount payable at the closing was further reduced by the value of fitout works and those related to the removal of defects. As a result, the price payable at the closing amounted to EUR 35.4 million plus VAT. According to the agreement, the seller will receive a separate consideration related to the performance of fit-out works on tenants' premises and the removal of defects, with a total amount of EUR 2.8 million plus VAT. The parties also entered into building quality guarantee agreements, rent guarantees, a fit-out agreement and a good neighbor agreement.

West 4 Business Hub office complex is a follow-up of West Gate and West Link office buildings that have already been built at Na Ostatnim Groszu street in Wrocław. Its first tenants of West 4 Business Hub are Vorwerk, PM Group, CitySpace and Sii Polska – one of the largest employers in the Polish IT industry.

West 4 Business Hub I was one of the first buildings where Echo Investment installed special anti-COVID systems improving the quality of air in the building that purifies the air, drawing on solutions naturally occurring in nature.

Maćków Pracownia Projektowa is responsible for the design of the project. West 4 Business Hub I has been awarded BREEAM environmental certificate with an Excellent rating.

Photo: West 4 Business Hub office building in Wrocław

EUR 39 mln

the sale price of the West 4 Business Hub office building in Wrocław

Photo: West 4 Business Hub office building in Wrocław

Issue of bonds worth PLN 110 million for institutional investors by Archicom S.A.

On 16 March 2022 a subsidiary of Echo Investment - Archicom S.A. - issued a series M6 / 2022 coupon bonds for a total amount of PLN 110 million, as part of the Bond Issue Program with mBank S.A. up to the maximum amount of PLN 350 million from 2016.

The bonds were issued for the period ending on 15 March 2024. The redemption will take place at their nominal value. The interest rate on the bonds was determined according to the variable WIBOR 3M interest rate, increased by a margin.

The interest period is three months. The bonds are not secured and were subject to introduction to trading in the alternative trading system Catalyst organized by the Warsaw Stock Exchange.

PLN 110 mln

the value of the bonds issued by Archicom for institutional investors

Redemption of bonds worth PLN 210 million in total

In Q1-Q3 2022, Echo Investment Group redeemed four series of bonds.

Two series of bonds for institutional investors, with a total value of PLN 128.5 million, redeemed Archicom S.A., the rest two - for institutional and individual investors, with a total value of PLN 81.4 million, redeemed Echo Investment S.A.

The bonds were redeemed due the redemption date.

PLN 210 mln

the value of the bonds redeemed by Echo Investment Group in Q1-Q3 2022

Issuer Series ISIN code Maturity Nominal value
['000 PLN]
Archicom M5/2020 PLO221800025 7.02.2022 78 500
Echo Investment S.A. 1/2018 PLECHPS00282 25.04.2022 31 410
Echo Investment S.A. H-series PLECHPS00266 22.05.2022 50 000
Archicom M3/2018 PLARHCM00065 13.07.2022 50 000

Release of Echo Investment's second sustainability report

Echo Investment has provided its second comprehensive summary of achievements and performance in the areas of environmental, social and corporate management. Details included in this report confirm that the company takes responsibility for people who work for it, for cities it co-creates and for the environment in which it develops its projects. Offices and estates built by Echo, along with the business dimension, also have the dimension of city-forming and good urban planning. They improve people's living conditions and support the proper development of cities.

As a result of a survey among stakeholders, the list of areas identified as most important included employee health and safety, anti-discrimination, diversity and equal treatment, green building, waste management, energy consumption, employee well-being, support for the development of sustainable cities, employee rights, social and environmental responsibility of subcontractors.

The Echo Investment Group also reported its economic impact figures in its 2021 report. As an investor, employer and ordering party, the Group has a significant economic impact - it contributes to generating jobs, salaries and creating added value. It was calculated in the report based on the Leontief model. The calculations indicated that one job at Echo Investment generates as many as 11 more jobs in the Polish economy. Each zloty of added value created in the Group generates 3.46 zlotys of added value throughout the economy. Such a high ratio is due to the fact that Echo's subcontractors and suppliers are almost exclusively Polish companies, employing people in Poland and paying taxes here.

Echo Investment voluntarily reports non-financial information due to the company's corporate maturity and because of the growing importance placed on conducting responsible business by the company's business partners, contractors, clients, shareholders and other stakeholders.

Our impact on the economy in 2021:

the total value of remuneration paid to employees in the Polish economy, as a result of the Echo Group's operations, taking into account indirect and induced impacts

value added generated thanks to the activities of the Echo Group in the entire economy

5,192

the total number of jobs maintained thanks to the Echo Group's operations

11

one job in Echo Group means 11 jobs in the entire economy

Purchase of shares in the Towarowa 22 project by AFI Europe fund

On 8 June 2022, AFI Europe, an international investment group, finalized the purchase of shares in the Towarowa 22 project from the EPP N.V. group. Under the terms of the agreement, AFI Europe and Echo Investment will jointly participate in the completion of office and apartmentsfor-rent parts of the complex, owning 70 percent and 30 percent of the shares, respectively. According to the preliminary agreement concluded at the same time, Echo

Investment will become the sole owner of the residential part of the plot, for which it paid a down payment of EUR 23.7 million, and will also be the developer of the entire project.

Towarowa 22 is a 6.5-acre investment area located in the heart of Wola, a thriving district of Warsaw. The plot is intended for mixed-use buildings.

Photo: Towarowa 22 is one of the most attractive investment areas in Warsaw

General Meeting of Shareholders

The Annual General Meeting of Shareholders of Echo Investment S.A. was held on 15 June 2022. Standard resolutions were passed on the approval of the financial statements and the management report for 2021, the adoption of the Supervisory Board's report on the results for 2021 and on the remuneration, the discharge of all members of the management board and the supervisory board, and the reappointment of the Supervisory Board with its unchanged composition for the next term. Shareholders also passed a resolution on the allocation of the profit generated in 2021.

The net profit of PLN 27.8 million, increased by PLN 153.7 million drawn from the Dividend Fund - a total of PLN 181.5 million - was allocated to be distributed to all shareholders of the Company. The dividend amount per share amounted to PLN 0.44. The amount of PLN 90.8 million, or PLN 0.22 per share, was paid on 28 December 2021 as dividend advances. The remaining dividend was paid on 26 July 2022.

Photo: Fuzja office complex in Łódź

Sale of three office buildings of Fuzja in Łódź

On 30 June 2022, KGAL Group finalized the purchase of three office buildings C, D and J from Echo Investment. The buildings are part of the mixed-use Fuzja project.

While the office buildings C and D are already completed, building J is under construction, and the seller has agreed to complete it.

The parties also entered into quality guarantee agreements for all the buildings, a rent guarantee agreement and a fit-out works agreement.

The value of the transaction on the agreement date amounted to EUR 56.7 million plus VAT. The amount payable at the closing was reduced by, among other things, the value of rent-free periods, rents on space not delivered to tenants, fit-out and construction works (including works related to the removal of possible defects), as well as other costs. As a result, the price payable at the closing amounted to EUR 43 million plus VAT.

After the closing, the seller will receive separate consideration related to the execution of the fit-out works carried out on the tenants' spaces and the removal of possible defects, in the total amount of EUR 3 million plus VAT, as well as the consideration related to the construction and obtaining of the occupancy permit for building J and the removal of possible defects, in the amount of EUR 4.1 million plus VAT.

The project is being developed on the basis of post-industrial buildings of a textile factory at Tymienieckiego Street in Łódź. The buildings are fully leased and offer 22 thousand sqm of modern office space . Office buildings C and D are already leased by Fujitsu Poland Global Delivery Center. The third building J is under construction and will be occupied by CitySpace, a flexible office space operator.

Medusa Group is responsible for the architectural design of Fuzja.

Photo: Fuzja office complex in Łódź

EUR 56.7 mln

the sale price of three office buildings of the Fuzja complex in Łódź

Sale of MidPoint71 office building in Wrocław

The MidPoint71 office building in Wrocław was sold on 30 June 2022 to the Czech Trigea Real Estate Fund.

The value of the transaction amounted to EUR 109 million plus VAT and was reduced by the value of rent-free periods, rent reductions, as well as other costs, which resulted in a total of EUR 103.9 million plus VAT. The amount to be paid at the closing of the transaction was further reduced by, among other things, the value of the works related to the arrangement of unrented units in the building. This amount will be released in parts after the lease and the works are completed. As a result, the price to be paid at

the closing amounted to EUR 100.5 million plus VAT. The parties also entered into agreements for building quality guarantees and rent guarantees.

MidPoint71, commissioned in February 2022 and designed by architects of Medusa Group, offers more than 36,000 sqm of modern office space. The building is 80 percent leased to such companies as 3M GSC Poland, Pyszne.pl, PwC, CitySpace, CCC Group, Electrolux Poland, WooHoo and Archicom.

EUR 109 mln

the sale price of the MidPoint71 office building in Wrocław

Photo: MidPoint71 office building in Wrocław

Pledge on shares of Archicom S.A. held by Echo Investment Group

DKR Echo Invest S.A. and DKR Echo Investment Sp. z o.o. – companies of the Echo Investment Group which are direct shareholders of Archicom S.A. – pledged shares of Archicom S.A. to Bank Pekao S.A. on 22 July 2022.

Registered and financial pledges were placed on:

    1. 4,843,950 dematerialized ordinary bearer shares, ISIN code PLARHCM00016, with a nominal value of PLN 10 each, having a total nominal value of PLN 48,439,500, listed on the Stock Exchange, which belong to DKR Echo Invest S.A.,
    1. 8,007,649 dematerialized ordinary bearer shares, ISIN code PLARHCM00016, with a nominal value of PLN 10 each, having a total nominal value of PLN 80,076,490, listed on the Stock Exchange, which belong to DKR Echo Investment Sp. z o.o.,
  • 4,093,888 dematerialized registered voting preference shares, ISIN code PLARHCM00081, with a nominal value of PLN 10 each, having a total nominal value of PLN 40,938,880, listed on the Stock Exchange, which belong to DKR Echo Investment Sp. z o.o.

The Management Board of Archicom S.A. agreed to exercise the pledgee's (Bank Pekao S.A.) voting rights attached to the pledged shares in Archicom S.A. upon the occurrence of an event of default and receiving by Archicom S.A. a copy of the bank's notice of its intention to exercise its rights under the pledge agreement, and for the duration of the pledge as well as under the terms and conditions as provided for in the pledge agreement.

Tender offer for the shares of Archicom S.A.

On 23 August 2022, the majority shareholders of Archicom S.A., i.e. Echo Investment S.A. and DKR Echo Investment Sp. z o.o., announced a voluntary tender offer for 8,724,854 shares of Archicom S.A. entitling them to a total of 10,838,468 votes at the General Meeting of Shareholders. The tender offer concerned:

  • a. 6,611,240 A-series ordinary bearer shares, of which one share entitles the holder to one vote at the General Meeting, entitling the holder to exercise a total of 6,611,240 votes at the General Meeting, which in total represent approximately 20.74 percent of the total number of votes and approximately 25.75 percent of the total number of shares in the Company's share capital. The shares are listed and traded on the regulated market operated by the Warsaw Stock Exchange; and
  • b. 2,113,614 B1-series registered shares, of which one share entitles the holder to two votes at the General Meeting, entitling the holder to exercise a total of 4,227,228 votes at the General Meeting, representing a total of approximately 13.26 percent of the total number of votes and approximately 8.23 percent of the total number of shares in the Company's share capital, dematerialized and registered with the KDPW (the Central Securities Depository of Poland).

Subscriptions began on 24 August and closed on 22 September 2022. As a result of the tender, Echo Investment increased its stake of shares in Archicom from 66.01 percent up to 71.47 percent. As the main shareholder, Echo Investment intends to continue the company's current direction and expand the scale of its operations.

Archicom will continue launching new residential projects to increase its value and competitiveness in the real estate market, while developing a strategic cooperation with its main shareholder in the residential segment in relation to land acquisition, designing, managing construction and sales processes, as well as in terms of supporting functions such as IT, accounting and human resources. In particular, the aim is to take advantage of cost synergies, implement proven business solutions, develop the exchange of know-how and increase the competencies of managers and employees.

In addition, the main shareholder indicated that it has no intention to delist the shares of Archicom S.A. from the WSE in the near future.

The Management Board of Archicom estimated on 31 August 2022 that the successful completion of the tender offer for the sale of the Company's shares, announced by Echo Investment and DKR Echo Investment, will have a positive impact on Archicom's interest and will positively affect its further development. The Archicom's Management Board stated that the proposed price of PLN 18.3 per share is in the lower range of the fair value, at the

same time, the proposed price is not a determinant of fair value from the perspective of assets related to Archicom S.A. included in the separate financial statements of Echo Investment S.A.

Echo Investment increased its stake of shares in Archicom

Photo: City 2 office building in Wrocław – Archicom office

08 Significant events after the balance sheet day

Issue of bonds worth PLN 25 million for individual investors

In Q4 2022, Echo Investment issued one series of bonds for individual investors.

Series O
Start of subscription 6 September 2022
End of subscription 20 September 2022
Value PLN 25 mln
Reduction rate 1%
Maturity 4 years
Interest WIBOR 6M + margin 4%

The bonds are not secured and is listed on Warsaw Stock Exchange. The money raised will be spent on business development.

The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.

The O-series bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 26 November 2021 and supplements to the prospectus.

PLN 205 mln

total value of five series of bonds for individual investors placed since the beginning of 2022

Redemption of bonds worth PLN 200 million in total

In Q4 2022, Echo Investment S.A. redeemed two series of bonds for individual investors.

The offering agent was Powszechna Kasa Oszczędności Bank Polski S.A. - the Brokerage House in Warsaw.

Series ISIN code Bank / brokerage house Nominal value
[PLN '000]
Maturity Interest rate
F-series PLECHPS00233 DM PKO BP S.A. 125 000 11.10.2022 WIBOR 6M + margin 2,9%
G-series PLECHPS00241 DM PKO BP S.A. 75 000 27.10.2022 WIBOR 6M + margin 2,9%

09 Residential segment – market outlook and the Group's business activities

Polish residential for sale market

The 3rd quarter of 2022, in Poland's six top markets, resulted in a 30 percent drop in apartment sales compared to the previous quarter. Developers found buyers for only 6,600 units. Such a low number of transactions was last noted in the 2nd quarter of 2020, when sales offices were closed due to the pandemic. Compared to the third quarter of a record-breaking year 2021, the drop in housing sales is as much as 54 percent.

A number of factors are adversely affecting the reduction in demand. Among the most important factors, there is a restrictive policy of the Monetary Policy Council and the Polish Financial Supervision Authority on raising interest rates and how creditworthiness is calculated. When calculating creditworthiness, buyers must consider a higher buffer for possible interest rate increases. According to analysts of the RynekPierwotny.pl portal, in less than a year since the first in terest rate hike, the sales boom i n the primary market has regressed by almost eight years, i.e. to the starting point of the last prosperous period.

Invariably, the demand is also hampered by rising housing prices, despite the fact that the market is seeing special offers and discounts. According to JLL, average prices of apartments that were available for sale at the end of September 2022 increased the most over the previous three months in Cracow (5 percent) and Wrocław (4 percent). For the most part, this was due to high-priced developments being launched for sale in these markets. In the other markets, the prices increased slightly in the third quarter, and remained almost unchanged in Warsaw (-0.1 percent).

There was more choice of apartments for clients than in previous quarters. According to JLL analysts, regardless of the projects that became available in the second quarter, just before both the Developer Guarantee Fund and corresponding extra fees went into effect, developers launched more than 7,200 apartments in the six core markets. In the third quarter, returns of apartments (mostly cancellations of paid reservations) were clearly visible as well, which restocked the housing offer. As a result, its volume at the end of September amounted to 51,400 units, 16 percent more than a quarter earlier.

Perspectives of each market sectors in comming 12 months: – Very optimistic

  • Optimistic
  • Neutral
  • Pesimistic
  • Very pesimistic

Apartments sold and launched for sale and the volume of the offer [thousands of units]

Average prices of apartments on offer on the primary market [thous. PLN/sqm, incl. VAT, shell and core]

Price

Polish residential for rent market

On the other hand, the market of apartments for rent is in excellent shape. Problems with achieving sufficient creditworthiness and additional demand coming from students, who were very active at the end of the third quarter, as well as Ukrainians who fled to Poland because of the war, have caused interest in such units to be 50% higher than in the same period of 2021 - according to data provided by Nieruchomosci-online.pl.

Supply of apartments for rent is very limited. On a year-on-year basis, it has decreased by as much as 56 percent. Average rental costs for a 40-60 sqm apartment in the third quarter increased by 32.2 percent year-on-year.

The main group of clients buying apartments today are cash buyers, who buy smaller apartments to be rented out later.

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral
  • Pesimistic
  • Very pesimistic

Echo Investment's achievements in the apartments for sale sector

From the beginning of the year to the end of September 2022. Echo Investment Group sold 1,202 apartments, of which the Echo Group accounted for 557 apartments and the Group of Archicom S.A. for 645. Both groups

jointly handed to the customers to 1,515 apartments, including recognized the result in the first three quarters of the year: in the Echo Group it was 840, and in Archicom - 675. Only in the 3rd quarter, 760 apartments were handed - 467 from the Echo Group and 293 from Archicom.

In 2022 the Group started construction of 1,335 units for sale.

Residential projects launched in the three quarters of 2022

Investor Project Number of
apartments
Planned
completion date
KRAKÓW
Echo Investment Bonarka Living II C
ul. Puszkarska
179 III Q 2023
Echo Investment Bonarka Living II D
ul. Puszkarska
151 III Q 2023
WARSAW
Echo Investment Rytm
al. KEN
288 IV Q 2023
WROCŁAW
Archicom Nowa Kępa Mieszczańska KM4
ul. Mieszczańska
185 I Q 2024
Archicom Browary Wrocławskie BP5-6,
ul. Jedności Narodowej
178 IV Q 2023
Archicom Planty Racławickie R9
ul. Wichrowa / Racławicka
171 II Q 2024
Archicom Nowa Kępa Mieszczańska KM6
ul. Mieszczańska
163 III Q 2024
Archicom Nowa Kępa Mieszczańska KM5
ul. Mieszczańska
20 IV Q 2024
Total 1 335

Residential projects with construction completed in the three quarters of 2022

Investor Project Number of
apartments
Completion
KRAKÓW
Echo Investment Osiedle Krk II
ul. Zapolskiej
218 III Q 2022
Echo Investment ZAM I
ul. Rydlówka
115 III Q 2022
ŁÓDŹ
Echo Investment Fuzja II
ul. Tymienieckiego
240 III Q 2022
WARSAW
Echo Investment
Stacja Wola II
ul. Ordona
249 II Q 2022
WROCŁAW
Archicom Olimpia Port M34, M35
ul. Ameriga Vespucciego
56 III Q 2022
Archicom Planty Racławickie R5, R6, R7
ul. Racławicka
169 III Q 2022
Archicom Awipolis L3, L4
ul. Władysława Chachaja
178 III Q 2022
Total 1 225

Photo: Wola Station apartments in Warsaw

Apartments sold by the Echo Investment Group [units]

– Echo Investment – Archicom

Apartments booked as a result of the Echo Investment Group [units]

– Echo Investment – Archicom

Echo Investment's achievements in the apartments for rent sector

Resi4Rent, which is the largest market-rate rental institution in Poland, currently has over 2,450 completed and leased units in six major cities in Poland. It has 2,910 units under construction and another 2,267 units with construction scheduled to start in 2022.

In 2022, as part of the Resi4Rent platform, the Group started construction of 1,252 apartments for rent in four projects located in Łódź and Wrocław.

Echo Investment, Archicom and Resi4Rent are preparing projects comprising 10 thousand apartments for sale and rent, thus meeting their goal of maintaining their position as a nationwide leader in the residential sector.

Photo: Reset apartments in Warsaw

10 Commercial real estate – market outlook and Group business activities

Office market in Warsaw

The total stock of modern office space in Warsaw remains at 6.3 million sqm. Since the beginning of the year, developers have delivered 228.1 thousand sqm of office space here, including 99.1 thousand sqm in the third quarter.

At the end of the third quarter, the availability of office space ready for rent immediately amounted to 770,000 sqm, resulting in a vacancy rate of 12.1 percent (up 0.2 p.p. q/q and down 0.3 p.p. y/y). In the central zones, the vacancy rate fell to 11.1 percent, while it reached 13 percent outside the city centre.

Since the beginning of 2022, the total demand for modern office space has exceeded 608,000 sqm. This is a very good result, similar to the volumes seen throughout 2020 or 2021, despite the fact that the third quarter of 2022 only recorded 128,700 sqm. According to JLL analysts, the capital's market is dominated by companies from the financial sector, which were responsible for 28 percent of the total demand. New contracts (48 percent) and renegotiations (45.5 percent) represented the largest share of the overall volume of transactions. In the third quarter, office space in prime properties in the centre of Warsaw

cost between EUR 18 and EUR 26 per sqm, and outside the city centre between EUR 11 and EUR 17 per sqm.

As observed by JLL analysts, the low availability and high rents result in exceptionally high interest in flexible offices. In the third quarter, overall average occupancy rates among the largest operators of this type of space in Warsaw exceeded 70 percent, and in central parts of the city even 90 percent.

By contrast, office space under construction was at a record low level, amounting to 160 thousand sqm in the third quarter (down by 33 percent q/q). This is the lowest result in Warsaw in many years. JLL analysts expect that the end of the year may bring the launch of new projects, which will slightly increase the amount of space under construction. Nevertheless, this will not bring the activity of developers much closer to what it was before the pandemic for a long time. As a result, they forecast a looming supply gap in the capital mostly for 2023.

Since the beginning of the year, transactions for the sale of the capital's office buildings have been Perspectives of each market sectors in comming 12 months:

  • Very optimistic – Optimistic
  • Neutral
  • Pesimistic
  • Very pesimistic

concluded, with a total value of almost EUR 1 billion. This value mainly consisted of two major deals: the

sale of The Warsaw Hub ( EUR 583 million) and Generation Park Y (over EUR 285 million).

Office market in regional markets

Eight major regional agglomerations (Kraków, Wrocław, the Tricity, Łódź, Poznań, the Upper Silesian Metropolis, Lublin and Szczecin) also attracted investors, recording very good results in terms of the value of deals concluded, JLL research shows. At the end of September 2022, their total value amounted to EUR 810 million, of which more than EUR 267 million related to Cracow and Wrocław.

Currently, regional cities have 6.4 million sqm of modern office space, which is as much as in Warsaw. The largest office markets (after Warsaw) remain Cracow (1.7 million sqm) and Wrocław (1.3 million sqm). A total of 332,000 sqm of new space has been delivered here since the beginning of the year, within 28 projects. In the third quarter alone, only two projects in Wrocław were delivered, with a total of 20.2 thousand sqm.

A total of 967 thousand sqm of space remained to be leased, resulting in a vacancy rate of 15.2 percent (up 0.05 p.p. q/q and 1.7 p.p. y/y). The highest vacancy rate was recorded in Łódź - 22 percent.

After a very good first half of the year, in which the demand for offices amounted to more than 340,000 sqm, in the third quarter tenants signed contracts for only 106,300 sqm (down 6 percent y/y). Most space was leased in Cracow (24.8 sqm), Wrocław (23.3 sqm) and Gdańsk (22.9 sqm). New contracts accounted for the highest share of the demand: 68 percent. Renegotiations and renewals of existing contracts were responsible for 25 percent of the demand. The highest rents had to be paid in Cracow (EUR 14-16 per sqm) and Wrocław (EUR 14-15.5 per sqm).

Office space under construction in regional cities is similar to what is found in Warsaw, although with a slight shift in time. JLL analysts predict a sharp decline in supply only from 2024. In the third quarter of this year, nearly 560,000 sqm of space was under construction, the most in Wrocław - over 170 thousand sqm and in Cracow - 145 thousand sqm, most of which will hit the market not until the end of 2024.

Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic – Very pesimistic

EUR 1.8 billion

the value of office buildings sold in main cities in Poland in Q1-Q3 2022. Transactions in Warsaw represented 55 percent of this amount

Main office markets in Poland – key indicators of the three quarters of 2022

City Existing space
['000 sqm]
New buildings
['000 sqm]
Gross demand
['000 sqm]
Vacancy rates
[%]
Monthly
rental rates
[EUR/sqm]
Warszawa 6 343,3 99,1 608,1 12,1 18-26 /
11-17
*
Kraków 1 651,7 47,7 133,8 15,4 14-16
Wrocław 1 320,6 58,4 84,2 15,6 14-15,5
Katowice 716,6 117,3 54,0 16,9 13,5–14,5
Łódź 629,6 41,5 37,8 22,0 11,5–14

Source: JLL

(the rest of Warsaw)

* CBD – central business district (limited by the Vistula, Trasa Łazienkowska, Raszyńska and Towarowa streets and WZ route) ** NCL – non-central location

Echo Investment's achievements in the office sector

Since the beginning of 2022, Echo Investment sold five office buildings worth EUR 205 million in total: Mid-Point71 and West 4 Business Hub I in Wrocław and three buildings of Łódźbased Fuzja.

In recent weeks Echo Investment has commissioned the first building of the Brain Park complex in Krakow. The office building is well-leased, by i.a. PepsiCo, EPAM and Mercator Medical. In the 3rd quarter, Echo Investment Group started construction works on the Brain Park II project in Krakow.

At the end of September 2022 had three office buildings projects under construction with a total leasable area of 52 thousand sqm. Another 152 thousand sqm in Kraków, Łódź and Wrocław is in the planning phase.

The construction of three office buildings was completed in 2022: React I in Łódź and two buildings that are already sold: Fuzja CD also in Łódź and MidPoint71 in Wrocław. In total they delivered over 70 thousand sqm of usable space (GLA). All these office buildings were developed in line with

sustainable development principles, which is confirmed by their BREEAM environmental certificates achieving the Excellent level. In the course of construction, local and non-toxic materials were used, a waste management policy was applied and the building's impact on the environment was minimized. Tenants will benefit from solutions that support, among other things, energy and water saving, as well as charging stations for electric vehicles, changing rooms with drying rooms and showers for cyclists, and relevant infrastructure.

EUR 205 mln

value of the office properties sold by Echo Investment in the three quarters of 2022

Photo: MidPoint71 office building in Wrocław

Photo: Flexible office space prepared by CitySpace in Plac Unii in Warsaw

There is no decline in interest among tenants in the use of flexible office space. The third quarter was a continuation of excellent trends. In case of the Echo Investment group, such a service is offered by CitySpace.

In the third quarter of 2022, the operator prepared two new locations. It provides office space with 242 workplaces in Plac Unii, a modern shopping centre located in Warsaw's Mokotów district, and 390 workplaces in Wrocław's MidPoint71, the most exposed office space in the city.

CitySpace currently offers more than 3,500 desks covering 26,000 sqm of flexible space in 12 locations in Poland, five of which were occupied at more than 96 percent at the end of September. The operator signed 39 contracts with new clients, who leased a total of 297 workplaces, and 434 desks, under 81 contracts, were taken up by existing clients.

632

number of new workplaces in two new locations – Plac Unii in Warsaw and MidPoint71 in Wrocław, prepared by CitySpace in Q3 2022

Retail real estate market in Poland

It seems that the condition of shopping centres after the pandemic has recovered. The turnover has even exceeded pre-pandemic volumes. According to data from the Polish Council of Shopping Centres, the turnover of shopping centres in August 2022 was 19 percent higher than in August 2019. They increased in all categories of facilities, but most significantly in the largest shopping centres (over 60,000 sqm of leasable area) - by 26.2 percent.

The footfall in September 2022, measured by the number of visitors per sqm of leasable area, was 0.7 percent higher than in September 2019. Retail sales, according to the Statistics Poland, recorded a low growth in the third quarter of 2022, up 4.2 percent compared to the same period in 2021. However, the threat of declining consumer optimism and an expected economic slowdown impends over the future of retail sales - including those made by shopping centres.

According to CBRE, the pandemic has reinforced the trend of everyday, convenience shopping. Tenants are keen to expand in these types of shops and retail locations. In parallel to the traditional retail formats, a segment of multifunctional projects, in which retail space plays a complementary role, is growing on the Polish market. Such projects often combine historic, revitalised space with the current urban fabric.

According to Cushman & Wakefield, almost 120,000 sqm of modern retail space was delivered in Poland in the third quarter of 2022. Eight new facilities were built - as many as five of them are retail parks. The total supply of modern retail space in Poland exceeded 15.8 million sqm, with more than 355 thousand sqm under construction, most of which (60 percent) was undertaken in smaller cities - less than 100 thousand residents.

According to JLL analysts, although the start of this year has brought new challenges, including the Russian invasion on Ukraine, rising inflation and the introduction of a new tax law, the Polish Deal, Poland, with almost 38 million potential customers, remains a leader in the CEE region, continuously attracting the attention of many international investors, developers and tenants. Taking into account transactions in progress, analysts estimate that the full-year result could be at least EUR 1 billion.

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral
  • Pesimistic
  • Very pesimistic

Photo: Galeria Libero in Warsaw

Echo Investment's achievements in the retail real estate segment

After the pandemic, both Libero in Katowice and Galeria Młociny in Warsaw returned to their typical functioning with very good footfall and tenants' turnover results.

The 3rd quarter is a continuation of growth in both locations compared to both the pre-pandemic and postpandemic periods. Libero's turnover in the three quarters of 2022 was 91 percent higher than in the same period of 2020 and by 52 percent compared to the first three quarters of 2021. Its footfall was respectively 69 percent and 46 percent higher. An equally good situation is observed in Galeria Młociny in Warsaw. Here, the turnover increased respectively by 56 percent and 42 percent compared to the first nine months of 2020 and 2021, while footfall - by 49 percent and 41 percent.

When analyzing these data, it should be taken into account that in both comparative periods there were about two months of strict limitations in the operation of shopping centers.

Libero and Galeria Młociny are popular among residents thanks to changes in the tenant mix, as well as through marketing campaigns - the customer is constantly rewarded by special barter campaigns, e.g. giving away tickets to the cinema, amusement parks for shopping or by collecting points in the loyalty platform.

Strategically, for Echo Investment, retail and service components are an element which strengthens the attractiveness of multifunctional "destination" projects such as the Warsaw Breweries or Fuzja in Łódź.

Photo: Galeria Młociny in Warsaw

11 Group segments – financial structure

Consolidated statement of financial position – allocation to segments as at 30 September 2022 [PLN '000]

Total Residential Resi4Rent Commercial
properties
Assets
Non-current assets
Intangible assets 69 688 67 439 - 2 249
Property, plant and equipment 64 020 12 138 - 51 882
Investment property 812 084 - - 812 084
Investment property under construction 816 851 - - 816 851
Investment in associates and joint ventures 491 846 - 177 155 314 691
Long-term financial assets 320 525 - 217 938 102 587
Derivative financial instruments 35 368 9 506 1 932 23 929
Other assets 1 640 1 640 - -
Deferred tax asset 80 161 33 220 24 46 917
2 692 183 123 943 397 049 2 171 191
Current assets
Inventory 1 560 317 1 550 117 116 10 084
Current tax assets 20 775 931 - 19 844
Other taxes receivable 93 962 56 711 29 37 222
Trade and other receivables 324 645 182 649 7 934 134 062
Short-term financial assets 11 302 578 - 10 724
Other financial assets * 156 414 122 894 - 33 520
Cash and cash equivalents 693 365 219 111 218 474 035
2 860 780 2 132 991 8 297 719 492
Assets held for sale 876 166 - 17 825 858 341
3 736 946 2 132 991 26 122 1 577 833
Total assets 6 429 129 2 256 934 423 171 3 749 024

* Mainly cash on escrow accounts from residential clients

Consolidated statement of financial position – allocation to segments as at 30 September 2022 [PLN '000]

Total Residential Resi4Rent Commercial
properties
Equity and liabilities
Equity 1 895 691 671 593 225 219 998 880
1 895 691 671 593 225 219 998 880
Long-term liabilities
Credits, loans, bonds 1 696 677 385 856 129 024 1 181 797
Acquisition of shares 52 995 52 995 - -
Long-term provisions 94 999 14 415 - 80 584
Deferred tax liabilities 158 847 57 223 - 101 624
Leasing 138 734 13 254 - 125 480
Other liabilities 36 142 10 983 - 25 160
2 178 394 534 726 129 024 1 514 644
Short-term liabilities
Credits, loans, bonds 675 567 158 504 46 698 470 365
Credits, loans, bonds - non-current assets classified as held for sale 460 224 - - 460 224
Income tax payable 2 772 2 162 - 610
Other taxes liabilities 9 880 3 620 - 6 260
Trade payable 163 631 68 304 497 94 830
Dividend payable - - - -
Leasing 102 979 66 647 - 36 332
Short-term provisions 104 233 20 897 216 83 120
Other liabilities 190 734 142 467 531 47 736
Liabilities due to customers 594 531 588 015 - 6 516
2 304 551 1 050 616 47 942 1 205 993
Liabilities directly associated with non-current assets classified as held for sale 50 493 - 20 986 29 508
2 355 044 1 050 616 68 928 1 235 501
Total equity and liabilities 6 429 129 2 256 934 423 171 3 749 024

Consolidated profit and loss account – allocation to segments for the period of 1 January - 30 September 2022 [PLN '000]

Total Residential Resi4Rent Commercial
properties
Revenues 1 023 650 814 620 11 862 197 168
Cost of sales (657 331) (536 002) (5 993) (115 336)
Gross profit 366 319 278 618 5 869 81 832
Profit on investment property 68 737 - - 68 737
Administrative costs associated with project implementation (49 576) (36 527) (240) (12 809)
Selling expenses (34 113) (27 352) (951) (5 810)
General and administrative expenses (67 925) (24 915) (4 556) (38 453)
Other operating income 15 228 4 911 - 10 317
Other operating expenses (19 077) (7 968) - (11 109)
Operating profit 279 593 186 767 122 92 705
Financial income 46 653 16 737 7 480 22 436
Financial cost (137 833) (37 975) (6 140) (93 718)
Profit (loss) on FX derivatives (4 916) 1 - (4 917)
Foreign exchange gains (losses) (61 257) (7 008) (1 158) (53 091)
Share of profit (loss) of associates and joint ventures 80 795 - 75 541 5 254
Profit before tax 203 035 158 521 75 844 (31 330)
Income tax (53 700) (41 927) (20 060) 8 286
Net profit (loss) 149 335 116 595 55 785 (23 044)
Equity holders of the parent 124 809 92 065 55 785 (23 041)
Non-controlling interest 24 526 24 529 - (3)

12 Portfolio of properties

Residential

Definitions: Sales level – the item exclusively concerns preliminary contracts

An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the cost of supply maintenance, interest costs or activated financial costs, marketing and total personnel costs related to the project. The Company estimates additional costs to equal on average 6 percent of the targeted budget.

Echo Group's residential projects under construction as at 30 September 2022

Project / address Sales area
[sqm]
Number
of units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Start Targeted
completion
KRAKÓW
Osiedle Krk II
ul. Zapolskiej
9 900 218 100% 99,8 67,6 97% III Q 2020 III Q 2022
ZAM I
ul. Rydlówka
6 300 115 97% 64,8 44,5 99% I Q 2021 III Q 2022
Bonarka Living II C
ul. Puszkarska
9 900 179 51% 101,8 73,1 35% I Q 2022 III Q 2023
Bonarka Living II D
ul. Puszkarska
8 400 151 57% 87,0 60,4 31% I Q 2022 III Q 2023
ŁÓDŹ
Fuzja II
ul. Tymienieckiego
12 400 240 89% 101,0 69,9 88% IV Q 2020 III Q 2022
Fuzja III
ul. Tymienieckiego
9 100 159 57% 79,1 56,7 58% II Q 2021 II Q 2023
Zenit I
ul. Widzewska
9 100 168 79% 62,1 45,7 51% III Q 2021 IV Q 2022
Boho
ul. Wodna
12 800 239 32% 109,3 78,2 35% IV Q 2021 III Q 2023
POZNAŃ
Wieża Jeżyce I
ul. Janickiego
11 600 206 69% 107,5 74,1 28% IV Q 2021 IV Q 2023
Osiedle Enter II
ul. Naramowice
9 400 157 99% 62,3 44,3 61% II Q 2021 IV Q 2022
Osiedle Enter III
ul. Naramowice
9 600 166 99% 66,2 46,4 69% II Q 2021 IV Q 2022

Echo Group's residential projects under construction as at 30 September 2022

Project / address Sales area
[sqm]
Number
of units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Start Targeted
completion
WARSAW
Rytm
al. KEN
17 300 288 60% 289,5 176,2 42% I Q 2022 IV Q 2023
Total 125 800 2 286 1 230,3 837,2

Archicom Group's residential projects under construction as at 30 September 2022

Project / address Sales
area
[sqm]
Number
of units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Start Targeted
completion
WROCŁAW
Browary Wrocławskie BA2, BA3
ul. Jedności Narodowej
13 800 239 48% 183,5 94,1 82% I Q 2021 II Q 2023
Browary Wrocławskie BP5-6
ul. Jedności Narodowej
9 300 178 29% 108,7 63,2 42% I Q 2022 IV Q 2023
Olimpia Port M24, M25, M26
ul. Ameriga Vespucciego
10 700 181 40% 127,7 68,9 35% III Q 2021 III Q 2023
Olimpia Port M37, M39
ul. Ameriga Vespucciego
7 800 156 12% 80,7 54,7 60% IV Q 2021 II Q 2023
Olimpia Port M36, M38
ul. Ameriga Vespucciego
4 900 88 73% 49,5 29,4 82% I Q 2021 IV Q 2022
Olimpia Port M34, M35
ul. Ameriga Vespucciego
2 800 56 98% 27,4 17,0 100% IV Q 2020 III Q 2022
Planty Racławickie R5, R6, R7
ul. Racławicka
9 900 169 87% 95,9 56,0 97% IV Q 2020 III Q 2022
Planty Racławickie R8
ul. Wichrowa / Racławicka
5 500 94 55% 59,4 38,2 56% IV Q 2021 III Q 2023
Planty Racławickie R9
ul. Wichrowa / Racławicka
9 500 171 2% 118,3 76,7 19% III Q 2022 II Q 2024
Awipolis L3, L4
ul. Władysława Chachaja
9 400 178 88% 79,9 55,1 98% IV Q 2020 III Q 2022
Awipolis etap 3
ul. Władysława Chachaja
6 600 121 46% 60,6 42,7 60% IV Q 2021 III Q 2023
Sady nad Zieloną
ul. Blizanowicka
4 200 80 94% 35,3 26,1 100% IV Q 2020 IV kw 2022
Nowa Kępa Mieszczańska KM4
ul. Mieszczańska
8 700 185 34% 119,0 78,8 43% I Q 2022 I Q 2024
Nowa Kępa Mieszczańska KM5
ul. Mieszczańska
2 000 20 0% 28,6 23,4 23% III Q 2022 IV Q 2024
Nowa Kępa Mieszczańska KM6
ul. Mieszczańska
7 200 163 0% 110,6 77,1 27% III Q 2022 III Q 2024
Total 112 300 2 079 1 285,1 801,4
Total of Echo Investment Group's
residential projects under construction
238 100 4 365 2 515,4 1 638,6

Echo Group's residential projects under preparation as at 30 September 2022

Targeted Targeted Expenditure
Project / address Sales area
[sqm]
Number
of units
revenues
[PLN mln]
budget
[PLN mln]
incurred
[%]
Targeted
start
Targeted
completion
KRAKÓW
ZAM II
ul. Rydlówka
5 500 100 75,1 49,4 24% I Q 2023 III Q 2024
Wita Stwosza Resi
ul. Wita Stwosza
8 600 180 132,5 80,0 24% III Q 2023 I Q 2025
ŁÓDŹ
Zenit II
ul. Widzewska
6 000 120 46,4 32,2 11% I Q 2023 III Q 2024
Zenit III
ul. Widzewska
8 000 159 62,2 43,1 7% I Q 2024 III Q 2025
Zenit IV
ul. Widzewska
8 500 173 70,8 47,3 6% II Q 2024 IV Q 2025
Zenit V
ul. Widzewska
9 900 184 86,6 53,7 6% IV Q 2024 II Q 2026
Zenit VI
ul. Widzewska
8 500 170 76,7 46,7 6% III Q 2025 IV Q 2026
Zenit VII
ul. Widzewska
5 400 107 44,7 31,1 7% I Q 2024 III Q 2025
Zenit VIII
ul. Widzewska
9 300 165 83,5 54,0 6% I Q 2025 IV Q 2026
Zenit IX
ul. Widzewska
6 800 115 62,5 40,1 5% I Q 2025 IV Q 2026
Fuzja Lofty G01
ul. Tymienieckiego
7 700 160 82,1 62,6 8% IV Q 2022 I Q 2025
Fuzja Lofty G02
ul. Tymienieckiego
9 700 171 99,2 86,1 7% IV Q 2023 II Q 2026
POZNAŃ
Apartamenty Esencja II
ul. Grabary
6 800 130 84,1 59,6 16% III Q 2023 II Q 2025
Wieża Jeżyce II
ul. Janickiego
15 100 259 151,3 95,3 15% I Q 2023 III Q 2024
Wieża Jeżyce III
ul. Janickiego
13 600 242 143,4 89,6 14% II Q 2024 IV Q 2025
Wieża Jeżyce IV
ul. Janickiego
11 900 183 142,0 87,6 13% I Q 2023 IV Q 2024
Opieńskiego I
ul. Opieńskiego
15 300 174 128,9 92,1 9% III Q 2024 II Q 2026
Opieńskiego II
ul. Opieńskiego
12 500 212 108,7 75,1 8% IV Q 2024 IV Q 2026
Opieńskiego III
ul. Opieńskiego
17 200 266 156,6 103,9 8% III Q 2025 III Q 2027
Opieńskiego IV
ul. Opieńskiego
10 000 160 99,7 60,2 9% I Q 2026 IV Q 2028
WARSAW
Stacja Wola III
ul. Ordona
13 300 232 219,0 122,5 24% I Q 2023 II Q 2025
Projekt Mokotów I
ul. Domaniewska
29 600 556 521,6 313,5 28% I Q 2023 IV Q 2024
Projekt Mokotów II
ul. Domaniewska
15 000 286 279,9 154,6 28% I Q 2024 IV Q 2025

Echo Group's residential projects under preparation as at 30 September 2022

Project / address Sales area
[sqm]
Number
of units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Targeted
start
Targeted
completion
Projekt Mokotów III
ul. Domaniewska
15 600 301 299,4 164,8 27% I Q 2025 IV Q 2026
Projekt Mokotów IV
ul. Domaniewska
6 300 123 124,3 67,5 27% III Q 2025 II Q 2027
Total 276 100 4 928 3 381,4 2 112,5

Archicom Group's residential projects under preparation as at 30 September 2022

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Targeted
start
Targeted
completion
WROCŁAW
Planty Racławickie R10
ul. Wichrowa / Racławicka
5 500 98 67,9 44,2 15% III Q 2023 II Q 2025
Gwarna
ul Gwarna
4 100 97 58,7 41,3 30% III Q 2023 III Q 2025
Iwiny - Schuberta
ul. Schuberta
4 000 60 35,2 26,6 11% II kw 2024 IV Q 2025
Awipolis etap 4a
ul. Władysława Chachaja
10 000 186 109,1 79,0 13% II Q 2023 I Q 2025
Awipolis etap 4b
ul. Władysława Chachaja
3 200 56 35,6 25,2 11% IV Q 2023 III Q 2025
Sady nad Zieloną 2 A1, C
ul. Blizanowicka
5 000 97 53,9 39,8 19% I Q 2023 IV Q 2024
Sady nad Zieloną 2 B
ul. Blizanowicka
6 300 123 68,6 51,2 16% IV Q 2023 III Q 2025
Czarnieckiego - M
ul. Stefana Czarnieckego
3 600 71 48,9 34,8 19% III Q 2024 III Q 2026
Czarnieckiego - AH
ul. Stefana Czarnieckego
1 100 60 15,3 9,6 24% III Q 2024 IV Q 2026
WARSAW
Projekt Mokotów
ul. Domaniewska
14 400 257 237,5 170,5 38% II Q 2023 I Q 2025
POZNAŃ
Projekt Poznań I*
ul. Janickiego
13 000 245 140,4 108,0 23% IV Q 2023 III Q 2025
Projekt Poznań II*
ul. Janickiego
13 800 252 149,3 114,9 23% II Q 2024 I Q 2026
Total 84 000 1 602 1 020,4 745,1
Total of Echo Investment Group's res
idential projects under preparation
360 100 6 530 4 401,8 2 857,6

* the project is being sold from the Echo group to the Archicom group

All residential properties are presented as inventory in the condensed interim consolidated statement of financial position.

Photo: Wola Station apartments in Warsaw

Residential projects for rental platform Resi4Rent

Definitions:

An estimated budget of Resi4Rent projects includes the value of land, cost of design, construction and external supervision, development services and financial costs. It does not include the cost of the platform operation, such as marketing.

Residential projects of rental platform Resi4Rent in operation as at 30 September 2022

Residential
area
Number Targeted annual
rental revenues
Targeted
budget
Project / address [sqm] of units [PLN mln] [PLN mln] Completion
WROCŁAW
R4R Wrocław Rychtalska
ul. Zakładowa
11 400 302 8,8 76,8 III Q 2019
R4R Wrocław Kępa Mieszczańska
ul. Dmowskiego
9 300 269 7,8 76,3 II Q 2020
ŁÓDŹ
R4R Łódź Wodna
ul. Wodna
7 800 219 4,9 52,4 IV Q 2019
WARSAW
R4R Warszawa Browary
ul. Grzybowska
19 000 450 19,0 187,6 III Q 2020
R4R Warszawa Woronicza
ul. Suwak
7 900 227 6,3 60,7 IV Q 2020
R4R Warszawa Taśmowa
Wul. Taśmowa
13 000 372 10,0 112,1 I Q 2021
GDAŃSK
R4R Gdańsk Kołobrzeska
ul. Kołobrzeska
10 000 302 9,3 88,7 II Q 2021
POZNAŃ
R4R Poznań Szczepanowskiego
ul. Szczepanowskiego
5 000 160 3,7 45,3 III Q 2021
KRAKÓW
R4R Kraków Puszkarska
ul. Puszkarska
5 100 149 3,8 40,2 III Q 2022
Total 88 500 2 450 73,6 740,1

Residential projects of rental platform Resi4Rent under construction as at 30 September 2022

Project / address Residential
area
[sqm]
Number of
units
Targeted
annual rental
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Start Targeted
completion
WROCŁAW
R4R Wrocław Jaworska
ul. Jaworska
13 700 391 10,6 120,2 III Q 2021 III Q 2023
R4R Wrocław Park Zachodni
ul. Horbaczewskiego
10 100 302 8,6 81,7 II Q 2022 IV Q 2023
R4R Wrocław Jaworska II
ul. Jaworska
9 700 290 8,9 89,5 III Q 2022 II Q 2024
R4R Wroclaw Grabiszyńska
ul. Grabiszyńska
13 000 369 13,5 148,8 III Q 2022 I Q 2025
ŁÓDŹ
R4R Łódź Kilińskiego
ul. Kilińskiego
10 000 291 7,4 77,9 II Q 2022 I Q 2024
WARSAW
R4R Warszawa Żwirki
ul. Żwirki i Wigury
5 200 161 4,6 53,2 III Q 2020 IV Q 2022
R4R Warszawa Żwirki i Wigury II
Warszawa, ul. Żwirki i Wigury
11 200 344 11,2 119,0 II Q 2021 I Q 2023
R4R Warszawa Wilanowska
ul. Wilanowska
12 200 375 12,2 130,0 III Q 2021 II Q 2023
KRAKÓW
R4R Kraków 3 Maja
ul. 3 Maja
12 100 387 9,5 102,1 II Q 2021 IV Q 2022
Total 97 200 2 910 86,5 922,4

Residential projects of rental platform Resi4Rent in preparation as at 30 September 2022

Project / address Residential area
[sqm]
Number of
units
Targeted
annual rental
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Start Targeted
completion
WARSAW
R4R Warszawa 2 8 600 304 9,4 94,3 I Q 2023 IV Q 2024
GDAŃSK
R4R Gdańsk* 10 000 286 10,3 122,4 IV Q 2022 III Q 2024
R4R Gdańsk 2 24 400 729 25,4 264,9 IV Q 2022 IV Q 2024
POZNAŃ
R4R Poznań 3 12 500 384 10,5 131,2 IV Q 2022 III Q 2024
R4R Poznań 4 22 100 670 22,0 210,0 II Q 2023 II Q 2025
KRAKÓW
R4R Kraków
ul. Jana Pawła II
8 700 296 7,7 85,6 I Q 2023 IV Q 2024
R4R Kraków 4 29 100 868 30,9 310,8 IV Q 2022 IV Q 2024
Total 115 400 3 537 116,2 1 219,2

* the project is being sold from the Echo group to Resi4Rent

The table "Residential projects of rental platform Resi-4Rent in preparation" presents only properties with projects that are owned by the Resi4Rent group or are in the process of being sold from the Echo Investment Group to Resi4Rent. They do not present investments on plots secured by Resi4Rent (e.g. with a preliminary agreements), even if the preparation of the project is advanced.

Photo: Apartments for rental Resi4Rent

Office

Definitions:

GLA – gross leasable area

NOI – net operating income with the assumption of full rental and the average market rent rates

ROFO – (right of first offer)

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Completion – date of commissioning permit. Significant part of fit-out works to be done after this date.

An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the personnel costs related to the project, cost of marketing, leasing and financing, which are estimated by the Company to equal on average 7 percent

the targeted budget. In addition, it does not include costs reducing sales revenue (price), such as master lease, profit share and costs of projects sale. Fair value includes currency differences on investment loans

The recognised fair value gain is reduced by the profit share obligation and the provision to secure rent-free periods (master lease).

Echo Investment Group's office building in operation as at 30 September 2022

Project / address GLA
[sqm]
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Recognized
fair value
gain cu
mulatively
[PLN mln]
Completion Comments
Moje Miejsce II
Warszawa, ul. Beethovena
17 100 71% 3,2 157,3 87% 23,4 IV Q 2020 ROFO agreement with
Globalworth Poland.
Asset available for sale.
Face 2 Face I
Katowice, ul. Grundmanna
20 700 100% 3,8 157,2 98% 66,3 I Q 2020 Asset available for sale.
Face 2 Face II
Katowice, ul. Grundmanna
26 500 96% 4,8 208,4 99% 74,7 IV Q 2020 Asset available for sale.
React I
Łódź al. Piłsudskiego
15 000 28% 2,5 114,2 81% 21,6 I Q 2022 Investment property.
City Forum – City 2
Wrocław, ul. Traugutta
12 700 98% 2,4 96,1 92% 56,7* II Q 2020 Archicom's S.A.
office building.
Asset available for sale.
Total 92 000 16,7 733,15 186,0

* cumulative fair value, without separating the profit recognized in consolidation with the Echo Investment group

Echo Group's office buildings under construction as at 30 September 2022

Project / address GLA
[sqm]
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Recognized
fair value
gain
[PLN mln]
Start Targeted
completion
Brain Park I
Kraków, al. Pokoju
29 600 39% 5,5 271,6 70% 53,9 I Q 2021 IV Q 2022
Fuzja I01 & I03
Łódź, ul. Tymienieckiego
9 400 - 1,6 86,7 15% - I Q 2022 I Q 2024
Brain Park II
Kraków, al. Pokoju
13 000 1% 2,5 122,9 33% - III Q 2022 III Q 2023
Total 52 000 9,6 481,2 53,9

Echo Group's office buildings in preparation as at 30 September 2022

Project / address GLA
[sqm]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Targeted
start
Targeted
completion
Wita Stwosza
Kraków, ul. Wita Stwosza
26 600 5,0 257,0 22% I Q 2023 IV Q 2024
React II
Łódź, al. Piłsudskiego
25 900 4,4 193,7 8% IV Q 2024 II Q 2026
Swobodna I
Wrocław, ul. Swobodna
16 200 3,1 152,1 12% II Q 2023 I Q 2025
Swobodna II
Wrocław, ul. Swobodna
26 800 5,1 248,0 12% I Q 2024 I Q 2026
West 4 Business Hub II
Wrocław, ul. Na Ostatnim Groszu
23 100 4,0 182,9 14% I Q 2024 IV Q 2025
West 4 Business Hub III
Wrocław, ul. Na Ostatnim Groszu
33 400 5,8 257,6 11% I Q 2025 IV Q 2026
Total 152 000 27,4 1 291,3

All office buildings under construction and under preparation are presented as 'investment properties under

construction' in the condensed interim consolidated statement of financial position.

Photo: West 4 Business Hub building in Wrocław – under construction

Retail

Definitions:

GLA – gross leaseable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – right of first offer

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Completion – date of commissioning permit. Significant part of fit-out works to be done after this date.

Retail projects in operation as at 30 September 2022

Project / address GLA
[sqm]
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Recognized
fair value
gain cumu
latively
[PLN mln]
Completion Comments
Libero
Katowice, ul. Kościuszki
44 900 98% 9,0 390,4 100% 178,6 IV Q 2018 ROFO agreement
with EPP.
Galeria Młociny
Warszawa, ul. Zgrupowania
AK Kampinos
84 300 99% 20,4 1 278,0 98,7% 12,8 II Q 2019 Joint venture with EPP
in the proportions of
30:70 percent.
Total 129 200 29,4 1 668,4 191,3

Libero shopping centre is presented as 'investment property' in the condensed interim consolidated statement of financial position. Proportional shares in Galeria Młociny

are included in the item 'investments in associates and joint ventures'.

Echo Group's early stage projects as at 30 September 2022

Project / address Plot area
[sqm]
Potential
of leasing /
sales area [sqm]
Comments
Warszawa, ul. Towarowa 64 900 201 000 The project on the plot office and service functions owned
in 30 percent by Echo Investment and in 70 percent by AFI
Europe. Ultimately, the plot for residential will be owned by
Echo Investment group.
Kraków, ul. Kapelanka 56 000 70 000 Plot for office, service and rental apartments.
Warszawa, al. KEN 29 600 32 000 Plot for office, service and apartments.
Łódź, ul. Tymienieckiego 22 100 26 800 Plot for office, service and residential functions.
Katowice, ul. Piotra Skargi 3 682 26 500 Plot for office, service / rental apartments.
Total 176 282 356 300

Archicom Group's early stage projects as at 30 September 2022

Plot area Potential
of leasing /
Project / address [sqm] sales area [sqm] Comments
Iwiny, Radomierzycka 65 700 29 300 Plot for residential function.
Wrocław, Karkonoska 24 500 25 200 Plot for residential function.
Wrocław, Góralska 9 500 18 000 Plot for residential function.
Wrocław, Otyńska 4 500 7 500 Plot for residential function.
Wrocław, Rychtalska 5 100 4 800 Plot for residential function.
Kraków, Dąbrowskiego 3 400 4 100 Plot for residential function.
Kraków, Duża Góra 3 900 4 700 Plot for residential function.
Total 116 600 93 600

Echo Group's other properties as at 30 September 2022

Plot area
Project / address [sqm] Comments
Poznań, Naramowice 77 500
Łódź, ul. Widzewska 19 800
Gdańsk, ul. Nowomiejska 4 300 Preliminary sale agreement.
Zabrze, ul. Miarki 8 100
Total 109 700

Archicom Group's other properties as at 30 September 2022

Plot area
Project / address [sqm] Comments
Wrocław, ul. Murowana 3 100 Plot for residential function.
Wrocław, Jagodno 3 500 Plot for residential function.
Gajków, ul. Janowicka 7 300
Wrocław, ul. Vespucciego 700 Plot for green areas, with the possibility of building a gastronomic pavilion.
Total 14 600

Photo: Fuzja office complex in Łódź – under construction

13 Main investments in the three quarters of 2022 – acquisition of plots

Currently, Echo Investment Group secures by preliminary agreements real estates with c.a. 22,000 sqm residential potential. In addition, Echo Investment has signed a preliminary contract for the purchase from a joint venture company (Towarowa 22) of land intended for the construction of apartments for sale with a potential of c.a. 46,000 sqm.

In the 3rd quarter of 2022, Archicom finalized the purchase of the plot with its potential of c.a. 2,000 sqm of residential space in Wrocław, while in the 4th quarter – the purchase of the plot in Warsaw from Echo Group, where c.a. 14,300 sqm can be built.

Currently the Archicom Group has secured by PSPA with the Echo Group the purchase of the property in Poznań with a total residential potential of c.a. 27,000 sqm, as well as a plot in Wrocław from an external counterparty, where c.a. 10,000 sqm can be built.

The potential of purchased real properties is estimated based on planning documents and guidelines valid at the date of purchase. Ultimately, the use of each property is determined at a later stage of project preparation, taking into account current planning documents, arrangements, market potential and finally accepted project concept.

14 Factors and unusual events affecting the results in the 3rd quarter of 2022

Hand overs of 467 housing and retail units of Echo Group to clients.

Echo Group residential project's shares in the total number of final contracts in the 3rd quarter of 2022 [units]

Hand overs of 293 housing and retail units of Archicom Group to clients.

– Wrocław, Planty Racławickie R5, R6, R7

– Wrocław, Awipolis L3, L4

– Łódź, Fuzja II – Kraków, Osiedle Krk II – Kraków, Osiedle ZAM I

– Other

Archicom Group residential project's shares in the total number of final contracts in the 3rd quarter of 2022 [units]

– Wrocław, Olimpia Port M34, M35

Profit/loss on investment property by assets in the 3rd quarter of 2022 [PLN '000]

61 Financial report of Echo Investment S.A. and its Group for Q3 2022

15 Significant factors influencing the development of Company and the Group in the perspective of at least the following quarter

Factors of a macroeconomic nature

Positive

  • − Sustained high inflation supporting the demand for apartments from investors (15.6 percent, 16.1 percent, 17.2 percent in July, August and September respectively, compared to the corresponding months of 2021),
  • − an increase of average monthly salaries in the business sector excluding profit-sharing payments in Q3 2022 by 2.6 percent compared to Q2 2022,
  • − stabile registered unemployment rate amounting to 5.1 percent in September 2022 (Main Statistic Office GUS),
  • − a structural deficit of apartments and growing value of apartments,
  • − possible stabilization or even a decrease in the prices of building materials in the coming months.

Negative

  • − High inflation as a cause of deterioration of financial standing of households that limits purchasing power and lowers consumer sentiment,
  • − slower GDP growth in Q3 2022 to c.a. 3 percent y/y compared to 8.5 percent in Q1 2022 and 5.5 percent in Q2 2022, according to National Bank of Poland (NBP),
  • − emergence of investment alternatives bringing higher income with a lower level of risk than apartments (treasury bonds). Growing interest rates on deposits,
  • − a reduction of banks' activity in the loan market as a result of stricter criteria for granting mortgage loans, increases in interest rates made by the Monetary Policy Council (RPP),
  • − a deterioration in the consumer confidence index in October to a low-record level of -45.4,
  • − uncertainty about the prices of raw materials and energy,
  • − uncertainty about the development of war in Ukraine and its influence on European economy,
  • − uncertainty as to the key assumptions of fiscal and monetary policy in Poland. Possibility of further increases in interest rates,
  • − increasing prices of construction materials, that in September amounted to 22 percent y/y (according to Murator magazine).

Factors arising directly from the activities of the Company and the Group

Hand over of Echo Group's apartments, mainly in the projects: − Osiedle ZAM I in Kraków, − Fuzja II in Łódź, − Osiedle KRK II in Kraków. Hand over of Archicom Group's apartments, mainly in Wrocław projects: − Awipolis L3, L4, − Planty Racławickie R5-R7, − Sady nad Zieloną, − Olimpia Port M36, M38. Revaluation and sale of completed properties: − Moje Miejsce II in Warsaw, − Face2Face I i II in Katowice, − City2 in Wrocław (Archicom's project). Revaluation of the fair value of the properties owned by the Group, which are in the course of leasing and construction: − Brain Park I&II in Kraków, − Fuzja J in Łódź. Revaluation of the fair value of the ready properties owned by the Group: − Libero in Katowice, − React I in Łódź. Valuation of interests entities accounted for using the equity method: − Resi4Rent, − Towarowa 22 in Warsaw, − Galeria Młociny in Warsaw. Sale of land plots in Gdańsk. Sale and administrative costs. Valuation of liabilities on account of bonds and loans, at amortized cost. Valuation of loans and cash on account of changes in exchange rates of foreign currencies. Valuation and implementation of hedging financial instruments for foreign currencies. Interest on deposits and loans granted. Discounts and interest on credits, bonds and loans.

16 Information on dividend policy and dividend

On 26 April 2017 the Management Board of Echo Investment adopted a resolution on the Company's dividend policy. The adopted dividend policy states that from the profit in 2018 and subsequent years the Management Board will be recommending the payment of the dividend up to amount of 70 percent of the consolidated net profit of the Capital Group attributable to shareholders of the parent company. When recommending the dividend payment the Management Board will take into consideration the current and expected condition of the Company and the Capital Group as well as their development strategy, in particular:

  • − safe and the most effective management of debt and liquidity in the Group,
  • − investment plans resulting from the development strategy, purchase of land in particular.

Assumptions of the dividend policy were based on predictions concerning future profits from the Group's property development operations.

Resolution on the payment of an advance dividend from 2021 profit

On 18 November, 2021 the Management Board of Echo Investment S.A. adopted a resolution to pay to shareholders an advance on future dividend for the financial year 2021. The total amount allocated to the advance amounts was PLN 90.8 million, i.e. PLN 0.22 per share. The dividend advance was paid on 28 December 2021.

General Meeting of Shareholders decision regarding dividends for 2021

The Annual General Meeting of Shareholders of Echo Investment S.A. was held on June 15, 2022. Shareholders also passed a resolution on the allocation of the profit generated in 2021.

The net profit of PLN 27.8 million, increased by PLN 153.7 million drawn from the Dividend Fund - a total of PLN 181.5 million - was allocated to be distributed to all shareholders of the Company. The dividend amount per share amounted to PLN 0.44. The amount of PLN 90.8 million, or PLN 0.22 per share, was paid on December 28, 2021 as dividend advances. The remaining dividend was paid on July 26, 2022.

PLN 0.44

amount of dividend from 2021 profit per share

The dividend policy states that the Management Board recommends the payment of the dividend up to amount of 70 percent of the consolidated net profit annually.

17 Financial liabilities of the Company and its Group

Bonds

Company's liabilities due to bonds issued as at 30 September 2022

Series ISIN code Bank / brokerage house Nominal
value
Maturity Interest rate
Bonds issued by Echo Investment S.A. for institutional investors ['000 PLN]
1/2019 PLECHPS00308 mBank S.A. 96 510 11.04.2023 WIBOR 6M + margin 4,25%
1/2020 PLO017000012 mBank S.A. 150 000 31.05.2024 WIBOR 6M + margin 4,50%
1P/2020 PLO017000020 PKO TFI Parasolowy i Michael / Ström Dom
Maklerski S.A. jako agent
100 000 5.08.2024 WIBOR 6M + margin 4,50%
1/2021 PLO017000046 mBank S.A. 195 000 17.03.2025 WIBOR 6M + margin 4,45%
2/2021 PLO017000061 mBank S.A. 172 000 10.11.2025 WIBOR 6M + margin 4,4%
Total 713 510
Bonds issued by Archicom S.A. for institutional investors ['000 PLN]
M4/2019 PLARHCM00073 mBank S.A. 60 000 14.06.2023 WIBOR 3M + margin 3,3%
M6/2022 PLO221800090 mBank S.A. 110 000 15.03.2024 WIBOR 3M + margin 3,2%
Total 170 000
Bonds issued by Echo Investment S.A. for individual investors ['000 PLN]
F-series PLECHPS00233 DM PKO BP S.A. 125 000 11.10.2022 WIBOR 6M + margin 2,9%
G-series PLECHPS00241 DM PKO BP S.A. 75 000 27.10.2022 WIBOR 6M + margin 2,9%
I-series PLECHPS00274 4 Consortium: DM PKO Banku Polskiego S.A.,
Noble Securities S.A. and Centralny Dom Maklerski
Pekao S.A.
50 000 8.11.2023 WIBOR 6M + margin 3,4%
J and J2-se
ries
PLECHPS00290 J-series: consortium Noble Securities S.A., Michael
/ Ström Dom Maklerski S.A., Dom Maklerski Banku
Ochrony Środowiska S.A
33 832 21.09.2023 WIBOR 6M + margin 3,4%
J2-series: DM PKO Banku Polskiego S.A
K-series PLECHPS00324 DM PKO BP 50 000 10.01.2025 WIBOR 6M + margin 4,0%
L-series PLECHPS00332 DM PKO BP 50 000 22.02.2026 WIBOR 6M + margin 4,0%
M-series PLECHPS00340 DM PKO BP 40 000 27.04.2026 WIBOR 6M + margin 4,0%
N-series PLECHPS00357 DM PKO BP 40 000 27.06.2026 WIBOR 6M + margin 4,0%
Total 463 832
Bonds issued by Echo Investment S.A. for seller of shares in Archicom S.A. ['000 PLN]
1P/2021 PLO017000053 Michael/Ström DM (agent) 188 000 22.10.2024 fixed interest rate 5%
Total 188 000
Total bonds issued in PLN 1 535 342

Bonds issued by Echo Investment S.A. for institutional investors in eur ['000 EUR]

Series ISIN code Bank / brokerage house Nominal
value
Maturity Interest rate
1E/2020 PLECHPS00316 Bank Pekao S.A. 40 000 23.10.2024 fixed interest rate 4,5%
Total bonds issued in EUR 40 000

The value of bonds corresponds to undiscounted cash flows, not including the value of interest. The change in business and economic conditions did not have a significant impact on the fair value of the financial liabilities.

All are quoted on the Catalyst market of debt instruments operated by the Warsaw Stock Exchange, on trading platforms operated by the Warsaw Stock Exchange (in the regulated market and ASO formula) and by Bondspot (analogous two markets).

Change of company's bond liabilities in the three quarters of 2022

Bonds redeemed by Echo Investment S.A. ['000 PLN]

Series ISIN code Date Nominal
value
1/2018 PLECHPS00282 25.04.2022 31 410
H-series PLECHPS00266 22.05.2022 50 000
Total 81 410

Bonds redeemed by Archicom ['000 PLN]

Series ISIN code Date Nominal
value
M5/2020 PLO221800025 7.02.2022 78 500
M3/2018 PLARHCM00065 13.07.2022 50 000
Total 128 500

Bonds issued by Echo Investment ['000 PLN]

Series ISIN code Date Nominal
value
K-series PLECHPS00324 1.02.2022 50 000
L-series PLECHPS00332 17.03.2022 50 000
M-series PLECHPS00340 25.05.2022 40 000
N-series PLECHPS00357 21.07.2022 40 000
Total 180 000

Obligacje wyemitowane przez Archicom S.A. [tys. PLN]

Series ISIN code Date Nominal
value
M6/2022 PLO221800090 16.03.2022 110 000
Total 110 000

In addition, in in the 4th quarter of 2022 Echo Investment issued O-series bonds for individual investors with the nominal value of PLN 25 million. And also redeemed G

and H-series bonds for individual investors with the nominal value of PLN 200 million.

Investment loans of Echo Group as at 30 September 2022 ['000]

Contractual
amount of loan
Outstanding
loan amount
Repay
Investment
project
Borrower Bank PLN EUR PLN EUR Interest
rate
ment
deadline
Libero, Katowice Galeria Libero - Projekt
Echo 120 Sp. z. o.o. Sp.k.
Santander Bank Polska S.A.
BNP Paribas Bank Polska
S.A.
67 566 63 596
Galeria Młociny,
Warszawa*
Berea Sp. z o.o. Santander Bank Polska S.A.
PKO BP S.A. Bank Gosp
odarstwa Krajowego
56 100 52 344 EURIBOR 3M
+ margin
30.04.2025
Moje Miejsce II,
Warszawa
Projekt Beethovena -
Projekt Echo 122 Sp. z o.o.
S.K.A.
PKO BP S.A. 23 034 22 238 EURIBOR 3M
+ margin
30.09.2023
Face2Face I i II,
Katowice
Face2Face - Stranraer Sp.
z o.o. S.K.A.
Bank Pekao S.A. 64 997 64 591 EURIBOR 3M
+ margin
31.12.2023
Brain Park I i II,
Kraków
Echo Arena Sp. z o.o. PKO BP S.A. Bank Pekao
SA
65 560 EURIBOR 3M
+ margin
30.06.2026
9 000 WIBOR 1M +
margin
30.06.2023
Projekt Echo 129 Projekt Echo 129 Sp. z o.o. Bank Pekao S.A. 60 000 32 057 EURIBOR 3M
+ margin
30.09.2023
Resi4Rent*
– 1st tranche
R4R Łódź Wodna Sp. z o.o.
R4R Wrocław Rychtalska
Sp. z o.o. R4R Warszawa
Browary Sp. z o.o. R4R
Wrocław Kępa Sp. z o.o.
ING Bank Śląski S.A. 106 560 103 896 WIBOR 3M +
margin
10.12.2026
Resi4Rent*
– 2nd tranche
R4R Poznań Szcze
panowskiego Sp. z o.o.
R4R Warszawa Taśmowa
Sp. z o.o. R4R Warszawa
Woronicza Sp. z o.o. R4R
Gdańsk Kołobrzeska Sp.
z o.o.
Santander S.A. Helaba AG 69 000 67 939 WIBOR 3M +
margin
27.06.2027
Resi4Rent*
– 3rd tranche
R4R Warszawa Wilanows
ka Sp. z o.o. Pimech
Invest Sp. z o.o. M2 Hotel
Sp. z o.o. R4R Kraków 3
Maja Sp. z o.o. R4R RE
Wave 3 Sp. z o.o.
Bank Pekao S.A. Bank
Gospodarstwa Krajowego
BNP Paribas Polska
74 402 26 665 WIBOR 1M +
margin
21.12.2028
Resi4Rent*
– 4th tranche
M2 Biuro sp. z o.o. R4R
Wrocław Park Zachodni
Sp. z o.o. R4R RE Wave
4 Sp. z o.o./R4R Gdańsk
Stocznia Sp. z o.o. R4R
Kraków JPII Sp. z o.o.
R4R Łódź Kilińskiego Sp.
z o.o.
Santander S.A. Helaba AG 95 456 3 906 WIBOR 1M +
margin
15.12.2029
Total 354 418 337 257 202 406 234 826

* Echo Investment owns 30% of shares in SPV - borrowers. and presents 30% of credit value.

Investment loans of Archicom S.A. as at 30 September 2022 ['000 EUR]

Investment
project
Borrower Bank Contractual
amount
of loan
Outstanding
loan amount
Interest rate Repay
ment
deadline
City Forum - City 2 Archicom Nieruchomości 14 Sp. z o.o. Bank Pekao S.A. 17 600 4 446 EURIBOR 1M +
margin
22.12.2031
Total 17 600 4 446

Investment loans are secured by standard securities such as mortgages, registered and financial pledge agreements, powers of powers of attorney to bank accounts, subordination agreements, statements on submission to enforcement proceedings, agreements to secure the transfer of claims and rights and claims of a borrower under selected agreements, guarantees on overrun of cost / own contribution, interest coverage.

Credit facilities

Credit facilities of Echo Investment Group as at 30 September 2022 ['000 PLN]

Bank Contractual
amount of loan
Outstanding loan amount Interest rate Repayment
deadline
PKO BP S.A. * 75 000 60 148 WIBOR 1M + margin 31.10.2023
Alior Bank S.A. 25 000 25 000 WIBOR 3M + margin 10.07.2023
Santander Bank Polska S.A.* * 100 000 68 439 WIBOR 1M + margin 30.11.2022
Total 200 000 153 587

* The available loan amount as at 30 September 2022 is reduced by the issued guarantees and amounts to PLN 12,8 mln.

**The available loan amount as at 30 september 2022 is reduced by the issued guarantees and amounts to PLN 4,3 million.

Credit facilities of Archicom Group as at 30 September 2022 ['000 PLN]

Bank Borrower Contractual
amount of
loan
Outstanding loan
amount
Interest rate Repayment deadline
mBank S.A. * Archicom Sp. z o.o. – Realizacja
Inwestycji Sp.k.*
15 000 0 WIBOR 1M + margin 23.09.2024
PKO BP S.A.* Archicom S.A.* 80 000 0 WIBOR 3M + margin 9.03.2024
Total 95 000 0

* revolving loan for financing construction contracts. The loan is secured with a real estate mortgage, an assignment under construction contracts and a declaration of submission to enforcement

Credit facilities are secured with standard instruments such as authorisation to the bank account or statement on submission to enforcement proceedings.

The loan value corresponds to undiscounted cash flows.

18 Off-balance sheet liabilities

Financial surety agreements issued by Echo Investment Group as at 30 September 2022 [PLN '000]

Issuer Entity receiving
surety
Beneficiary Value Validity Description
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
HPO AEP Sp. z o.o.
Sp. j.
12 175 7.12.2031 Surety for liabilities of the entity, as a col
lateral of liabilities resulting from the good
neighbourhood agreement of 7.12.2016.
Mutual surety issued in EUR.
Echo Investment S.A. Pimech Invest Sp.
z o.o.
Miasto Stołeczne
Warszawa
1 230 30.03.2023 Surety for proper performance of the lia
bilities oarising from the road construction
agreement.
Archicom S.A. Archicom Nierucho
mości 14 Sp. z o.o.
Bank Pekao S.A. 7 093 30.03.2035
(subject to early
expiry upon meeting
DSCR 1.2)
Corporate guarantee, as a secure a loan
for execution of City Forum A project.
Archicom S.A. Archicom Nierucho
mości 14 Sp. z o.o.
Bank Pekao S.A. 13 758 30.03.2035
(subject to early expiry
upon meeting DSCR
1.2)
Surety granted, as a secure a loan for
execution of City Forum A project.
Archicom S.A. Archicom Nierucho
mości 14 Sp. z o.o.
Bank Pekao S.A. 0 30.03.2035
(subject to early expiry
upon meeting DSCR
1.2)
Corporate masterlease guarantee, as a
secure a loan for execution of City Forum
A project.
Archicom S.A. Strzegomska Nowa Sp.
z o.o.
PKO BP S.A. 1 729 28.04.2023 Surety granted, as a secure a bank guar
antee in connection with the sale of the
office building West Forum IA.
Archicom S.A. Archicom Nierucho
mości 5 Sp. z o.o.
PKO BP S.A. 6 252 9.09.2023 Surety granted, as a secure a bank guar
antee in connection with the sale of the
office building City Forum B.
Archicom S.A. Archicom Sp. z o.o. RI
Sp.k.
PKO BP S.A. 6 568 9.07.2023 Surety granted, as a secure a bank guar
antee in connection with the sale of the
office building City Forum B.
Total 48 805

Non-financial surety agreements issued by Echo Investment Group as at 30 September 2022 [PLN '000]

Issuer Entity receiving
surety
Beneficiary Value Validity Description
Echo - Aurus Sp. z o.o. Sagittarius - Projekt
Echo 113 Sp. z o.o.
Sp.k.
Warburg-HIH Invest
Real Estate GmbH
152 000 31.10.2028 Surety for liabilities resulting from quality
guarantee agreement and agreement on
fit-out works.
Total 152 000
Total financial and non-financial surety 200 805

Changes in surety agreements issued by Echo Investment Group in the three quarters of 2022 [PLN '000]

Change Issuer Entity receiving
surety
Beneficiary Value Validity Description
Expiry Echo - SPV 7 Sp.
z o.o. / Echo - Aurus
Sp. z o.o.
Sagittarius-Projek
Echo 113 Sp. z o.o.
Sp.k.
Warburg - HiH
Invest Real Estate
GmbH
32 805 21.01.2022 Surety for liabilities resulting from sales
contract.
Extension Archicom S.A. Archicom Nierucho
mości 5 Sp. z o.o.
PKO BP S.A. 6 252 9.09.2023 Surety granted, as a secure a bank guaran
tee in connection with the sale of the office
building City Forum B.
Extension Archicom S.A. Archicom Sp. z o.o.
RI Sp.k.
PKO BP S.A. 6 568 9.07.2023 Surety granted, as a secure a bank guaran
tee in connection with the sale of the office
building City Forum B.
Expiry Archicom S.A. Archicom Nierucho
mości 14 Sp. z o.o.
Bank Millenium
S.A.
4 491 19.08.2022 Surety granted, as a secure performance of
obligation arising from lease agreement, in
connection with payment of incentive fees
and to secure payment on account of a con
tractual penalty in case of delay in delivery
of the leased subject. Surety issued in EUR.

Photo: Tchibo office in Moje Miejsce II office building in Warsaw

Financial guarantees issued by Echo Investment Group as at 30 september 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
A 19 Sp. z o.o. 29 219 4.07.2038 Guarantee for the obligations arising
from the good neighborly agreement
concluded on 4.07.2018 with
Midpoint 71 project.
Guarantee issued in EUR.
PKO BP S.A. Echo Investment S.A. APAK Grundstücks
gesellschaft mbH &
Co. KG
642 31.07.2023 Proper performance of the terms of the
lease agreement, which in particular
includes the payment of rent, service
charges, claims for contractual penalties,
payment of a guarantee deposit, possible
interest. Guarantee issued in EUR.
Towarzystwo
Ubezpieczeń
Euler Hermes S.A.
Galeria Nova - Grupa
Echo Sp. z o.o. S.K.A.
Apator Powogaz S.A. 21 500 31.12.2022 Guarantee of payment of the entire
amount due the sale of a land property
located in Poznań.
Echo Investment S.A. Projekt 17 - Grupa Echo
Sp. z o.o. S.K.A.
Barcarrota Sp. z o.o. 12 580 20.01.2028 Security for the proper performance of
obligations arising under fit-out works
agreement re. West 4 Business Hub I.
Guarantee issued in EUR.
Echo Investment S.A. Projekt 17 - Grupa Echo
Sp. z o.o. S.K.A.
Barcarrota Sp. z o.o. 34 458 31.12.2027 Security for the proper performance of
obligations arising under the sale agree
ment of the building West 4 Business
Hub I.
Guarantee issued in EUR.
Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
Fujitsu Technology
Solutions Sp. z o.o.
25 787 1.12.2023 Security for the proper performance
of obligations Projekt Echo 130 Sp.z o.o.
as a landlord due to contractual penalties
under the lease agreement of 31.01.2020.
Guarantee issued in EUR.
Echo Investment S.A. Grupa Echo Sp. z o.o. IB 14 FIZAN 17 411 24.05.2024 Security for the proper performance of
the obligations arising from the contract
for the sale of the West Link office build
ing in Wrocław. Guarantee issued in EUR.
Echo Investment S.A. Fianar Investments Sp.
z o.o.
Kaufland Polska Mar
kety Sp. z o.o. Sp.j.
2 500 2.11.2036 Conditional guarantee of the payment of
the contractual penalty resulting from the
lease agreement for premises at Kapelan
ka shopping centre in Cracow.
Echo Investment S.A. Park Rozwoju III - Pro
jekt Echo 112 Sp. z o.o.
Sp.k.
Kaufland Polska Mar
kety Sp. z o.o. Sp.k.
2 500 29.03.2036 Conditional guarantee of the payment of
the contractual penalty resulting from the
lease agreement for premises at Pasaż
Opieńskiego shoping centre in Poznań.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
LUX Europa III S.a.r.l. 53 568 3.03.2027 Security for the proper performance of
the liabilities arising from the sale contract
of the Gatehouse Offices building being
part of the Warsaw Brewery complex.
Guarantee issued in EUR.
Santander Bank Polska
S.A.
Elektrownia RE Sp.
z o.o.
Miasto Łódź 796 18.10.2023 Payment guarantee concerning the princi
ples of implementing a road investment
consisting in the construction of a 3KDD
road designed on the section from ul.
Tymienieckiego to Milionowa in Łódź.
Santander Bank Polska
S.A.
Elektrownia RE Sp.
z o.o.
Miasto Łódź 695 18.10.2023 Payment guarantee concerning the princi
ples of implementing a road investment
consisting in the construction of a 3KDD
road designed on the section from ul.
Tymienieckiego to Milionowa in Łódź.
Echo Investment S.A. Echo - Nowy Moktów
Sp. z o.o Sp. k.
Miasto Stołeczne
Warszawa
5 000 30.04.2029 Guarantee of reimbursement of compen
sation taking into account claims regard
ing plot 11/19 at ul. Chłodna.

Financial guarantees issued by Echo Investment Group as at 30 september 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Santander Bank Polska
S.A.
Echo Investment S.A. Miasto Stołeczne
Warszawa
25 000 30.10.2023 Guarantee securing obligation to perfor
mance of the accompanying investment
under the special housing act - building
a primary school and transferring it to the
City of Warsaw.
Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
PKO BP S.A. 8 279 31.12.2026 Securing the coverage of additional
amounts resulting from the rental holidays
of approved lease agreements to ensure
the required DSCR.
Guarantee issued in EUR.
Echo Investment S.A. Echo - Arena Sp. o.o. PKO BP S.A. 48 698 20.12.2024 Guarantee to ensure that the debt service
ratio is maintained.
Guarantee issued in EUR.
Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
Portfel2 PH5 Sp. z o.o. 54 409 21.11.2023 Security for the proper performance of
obligations arising under the sale agree
ment of Moje Miejsce I office building.
Guarantee issued in EUR.
Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
Portfel2 PH5 Sp. z o.o. 4 012 21.11.2026 Security for the proper performance
of obligations arising under fit-out
agreement related to sale of Moje MIejsce
I office building.
Guarantee issued in EUR.
Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
SER Poland Sp. z o.o. 1 169 21.12.2033 Unconditionally and irrevocably guar
antees of full, due and punctual perfor
mance of all payment obligations under
the lease agreement.
Guarantee issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
Westinvest Ge
sellschaft für Invest
mentfonds mbH
8 766 30.11.2026 Security for the proper performance of
obligations arising under the sale agree
ment of the building Villa Schiele, being
part of the Warsaw Brewery complex.
Guarantee issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
Westinvest Ge
sellschaft für Invest
mentfonds mbH
3 751 5.11.2031 Security for the proper performance
of obligations arising under: (i) fit-out
works agreement re. Malthouse Offices
(building GH), being a part of the Warsaw
Brewery complex, and (ii) rental guarantee
related to the retail space in the Malthouse
Offices (building GH), being a part
of the Warsaw Brewery complex.
Issued in EUR.
Guarantee issued in EUR.
PKO BP S.A. Strzegomska Nowa Sp.
z o.o.
GNT Ventures
Wrocław Sp. z o.o.
1 729 28.02.2023 Security for the proper performance of
obligations under the rental guarantee
agreement related to the sale of the West
Forum IA office building.
PKO BP S.A. Archicom Nierucho
mości 5 Sp. z o.o.
City One Park Sp.
z o.o.
6 252 9.07.2023 Security for the proper performance of
obligations under the contract for the sale
of the City Forum B office building.
PKO BP S.A. Archicom Sp. z o.o. RI
- Sp.k.
City One Park Sp.
z o.o.
3 284 9.07.2023 Security for the proper performance of
obligations under the construction con
tract related to the contract for the sale of
the City Forum B office building.
PKO BP S.A. Archicom S.A. City One Park Sp.
z o.o.
1 190 9.07.2023 Security for the proper performance of
obligations under the lease agreement
related to the contract for the sale of the
City Forum B office building.

Financial guarantees issued by Echo Investment Group as at 30 september 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Archicom S.A. Javin Investments Sp.
z o.o. Sp.k. w likwidacji;
Space Investment
Strzegomska 3 Sp.
z o.o.
GNT Ventures
Wrocław Sp. z o.o.
12 627 25.02.2024 Security for the proper performance of
obligations under the contract for the sale
of the West Forum IB office building.
Archicom S.A. Archicom Nierucho
mości 5 Sp. z o.o.
City One Park Sp.
z o.o.
18 204 27.11.2027 Bank guarantee in connection with the
lease guarantee of the office building City
Forum B.
Archicom S.A. Archicom Nierucho
mości 5 Sp. z o.o.
City One Park Sp.
z o.o.
16 477 27.05.2023 Bank guarantee in connection with the
sale of the office building City Forum B.
Total 420 501

Non-financial guarantees issued by Echo Investment Group as at 30 September 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Echo Investment S.A. Projekt Echo 135 Sp.
z o.o. Sp.k.
A4 Business Park Sp.
z o.o.
26 784 26.04.2027 Construction guarantee related to the
sale of the A4 Business Park III office
building in Katowice. The guarantee is
secured by a corporate guarantee issued
by Echo Investment S.A. Guarantee
issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
APAK Grundstücks
gesellschaft mbH &
Co. KG
96 611 11.03.2032 Security for the proper performance of
obligations arising under quality guar
antee agreement regarding to the Villa
Offices (building K), being part of the
Warsaw Brewery complex.
Echo Investment S.A. Projekt 17 - Grupa
Echo Sp. z o.o. S.K.A.
Barcarrota Sp. z o.o. 82 498 20.01.2032 Security for the proper performance of
obligations arising under quality guaran
tee agreement regarding building West 4
Business Hub I.
Echo Investment S.A. Echo - Opolska Busi
ness Park Sp. z o.o.
Sp.k.
EPP Office - O3 Busi
ness Campus Sp. z o.o.
39 284 9.08.2028 Construction guarantee related to the
sale of the O3 Business Campus III office
building in Kraków. The guarantee is se
cured by a corporate guarantee issued by
Echo Investment S.A. Guarantee issued
in EUR.
Echo Investment S.A. Echo - Opolska Busi
ness Park Sp. z o.o.
Sp.k.
EPP Office - O3 Busi
ness Campus Sp. z o.o.
44 435 21.12.2026 Corporate guarantee regarding monetary
obligations arising from the construction
guarantee.
Guarantee issued in EUR.
Echo Investment S.A. Echo - Opolska Busi
ness Park Sp. z o.o.
Sp.k.
EPP Office - O3 Busi
ness Campus Sp. z o.o.
42 367 21.12.2027 Construction guarantee related to the
sale of the O3 Business Campus II office
building in Kraków. The guarantee is se
cured by a corporate guarantee issued by
Echo Investment S.A. Guarantee issued
in EUR.
Echo Investment S.A. Symetris - Projekt Echo
131 Sp. z o.o. Sp.k.
EPP Office – Syme
tris Business Park Sp.
z o.o.
19 828 21.12.2026 Corporate guarantee regarding monetary
obligations arising from the construction
guarantee.
Guarantee issued in EUR.
Echo Investment S.A. Symetris - Projekt Echo
131 Sp. z o.o. Sp.k.
EPP Office – Syme
tris Business Park Sp.
z o.o.
18 592 31.08.2023 Construction guarantee related to the
sale of the office building Symetris II in
Łódź. Guarantee issued in EUR.
Echo - SPV7 Sp. z o.o. R4R Warszawa
Wilanowska Sp. z o.o.
Bank PKO S.A. 18 465 31.12.2027 Security of the borrowers liabilities arising
from the cost overrun not included in the
budget specified in credit agreement and
payment of interests under loan facility in
construction tranche.
Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS Grundstücks
gesellschaft mbH &
Co. KG
31 402 31.12.2023 Security for the proper performance
arising from the sale contract of the Fuzja
CDJ buildings being part of the Fuzja
complex.
Guarantee issued in EUR.
Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS Grundstücks
gesellschaft mbH &
Co. KG
103 221 30.06.2033 Security for the proper performance of
obligations arising under quality guaran
tee agreement related to sale of Fuzja CD
office buildings.
Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS Grundstücks
gesellschaft mbH &
Co. KG
9 717 30.06.2033 Security for the proper performance of
obligations arising under quality guaran
tee agreement related to sale of Fuzja J
office building.
Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS Grundstücks
gesellschaft mbH &
Co. KG
34 568 30.06.2032 Security for the proper performance of
obligations arising under fit-out agree
ment related to sale of Fuzja CDJ office
buildings. Guarantee isued in EUR. .

Non-financial guarantees issued by Echo Investment Group as at 30 September 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
LUX Europa III S.a.r.l. 106 844 31.12.2024 Security for the proper performance
arising from the sale contract of the
Gatehouse Offices building being part of
the Warsaw Brewery complex. Guarantee
issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
LUX Europa III S.a.r.l. 163 550 30.06.2030 Security for the proper performance lia
bilities arising from the quality guarantee
agreement related to sale agreement
of the Gatehouse Office building in the
Warsaw Brewery complex.
Santander Bank Polska
S.A.
Galeria Libero - Projekt
Echo 120 Sp. z o.o.
Sp.k.
Miasto Katowice 758 10.05.2023 Security under the warranty and quality
guarantee for the obligations arising from
the contract concluded on 16.06.2016 on
the implementation of a road investment.
Generali Towarzystwo
Ubezpieczeń S.A.
Echo Investment S.A. Miasto Stołeczne
Warszawa
2 925 31.12.2025 Guarantee of proper performance of the
road contract.
Echo Investment S.A. Echo Investment S.A. Nobilis - Projekt Echo
117 Sp. z o.o. Sp.k.
40 000 31.10.2026 Quality guarantee for construction work
related to the Nobilis office building in
Wrocław.
Echo Investment S.A. Echo - Arena Sp. o.o. PKO BP S.A. 49 598 20.12.2024 Securing the coverage of project cost
overruns.
Sopockie Towarzystwo
Ubezpieczeń ERGO
Hestia S.A.
Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
Portfel2 PH5 sp. z o.o. 6 232 6.10.2026 Securing the proper performance of obli
gations arising from the quality guarantee
agreement, related to the sale of Moje
Miejsce I office.
Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
Portfel2 PH5 sp. z o.o. 124 643 28.05.2030 Security for the proper performance of
obligations arising from the quality guar
antee agreement, related to sale of Moje
Miejsce I office building.
Echo - SPV7 Sp. z o.o. M2 Biuro Sp. z o.o. Santander Bank Polska
S.A.
44 097 30.12.2022 Security of the borrowers liabilities arising
from the cost overrun not included in the
budget specified in credit agreement.
Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
SER Poland Sp. z o.o. 179 242 30.09.2032 Corporate guarantee securing the quality
guarantee related to the sale of Midpoint
71 in Wroclaw.
Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
SER Poland Sp. z o.o. 101 159 31.03.2030 Corporate guarantee securing the sale
agreement of Midpoint 71 in Wroclaw.
Guarantee issued in EUR.
Echo Investment S.A. Projekt 12 - Grupa
Echo Sp. z o.o. S.K.A.
Tesco (Polska) Sp.
z o.o.
0 30.06.2025 Corporate guarantee securing perfor
mance of obligations regarding priority
to lease space in the new shopping
center, resulting from the preliminary
sales contract of real estate concluded
on 30.07.2019. Due to business and legal
arrangements, the warranty has no upper
limit potential liability.
Echo Investment S.A. ZAM - Projekt Echo 127
Sp. z o.o. Sp.k.
Tryton Business Park
Sp. z o.o.
46 352 21.12.2026 Corporate guarantee regarding monetary
obligations under the construction
guarantee.
Guarantee issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
Westinvest Ge
sellschaft für Invest
mentfonds mbH
189 362 5.08.2026 Security for the proper performance of
obligations arising under the sale agree
ment of the Malthouse Offices (building
GH) being part of the Warsaw Brewery
complex.
Guarantee issued in EUR.
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
Westinvest Ge
sellschaft für Invest
mentfonds mbH
200 486 5.08.2031 Security for the proper performance
of obligations arising under quality
guarantee agreement regarding to the
Malthouse Offices (building GH), being
part of the Warsaw Brewery complex.

Non-financial guarantees issued by Echo Investment Group as at 30 September 2022 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
Westinvest Ge
sellschaft für Invest
mentfonds mbH
9 159 30.11.2031 Security for the proper performance of
obligations arising under quality guaran
tee agreement regarding to the sale of
Schiele Willa building, being part of the
Warsaw Brewery complex.
Total 1 832 178
Total financial and non-financial guarantees 2 252 679

Changes in guarantee agreements issued by Echo Investment Group in the three quarters of 2022 [PLN '000]

Change Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Expiry Santander Bank Pols
ka S.A.
Galeria Libero -
Projekt Echo 120 Sp.
z o.o. Sp.k.
Urząd Miasta
Katowice
758 20.01.2022 Security under the warranty and the
quality guarantee for the obligations
resulting from the agreement on per
forming the road project concluded on
16.06.2016.
Expiry Echo Investment S.A. Projekt 17 - Grupa
Echo Sp. z o.o. S.K.A.
Bank Millennium
S.A.
8 045 31.01.2022 Guarantee of exceeding the costs of
performing the West 4 Business Hub
office project in Wrocław.
Expiry Echo - SPV7 Sp. z o.o. R4R Poznań Szcze
panowskiego Sp. z o.o.
Santander Bank
Polska S.A.
24 500 8.03.2022 Security of the borrowers liabilities
arising from the cost overrun not in
cluded in the budget specified in credit
agreement.
Expiry Echo Investment S.A. Rosehill Investments
Sp. z o.o.
IB 6 FIZAN w lik
widacji
111 628 31.03.2022 Security for the proper performance of
the obligations resulting from the pro
gram contract concluded on 31.08.2017.
Guarantee issued in EUR.
Expiry PKO BP S.A. - biuro
finansowania handlu
Echo Investment S.A. Gmina Miejska
Kraków
282 10.05.2022 Guarantee of proper performance of the
contract.
Expiry PKO BP S.A. - biuro
finansowania handlu
Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
LUX Europa III
S.a.r.l.
6 450 20.05.2022 Security for the liabilities arising from the
contract of quality guarantee concluded
on 27.03.2019.
Expiry Echo Investment S.A. Metropolis – Projekt
Echo 121 Sp. z o.o.
S.K.A.
Giant Sp. z o.o. 17 000 30.05.2022 Security for the payment of the guar
antee amount and contractual penalty
under the preliminary sales contract of
17.03.2022.
Expiry Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
Bank Pekao S.A. 28 609 30.06.2022 Guarantee securing cost overrun of
the construction of Fuzja CDJ complex
office project. Issued in PLN.
Expiry Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
PKO BP S.A. 39 000 30.06.2022 Guarantee securing cost overrun and
maintanance of unleased area on Mid
point 71 office project in Wroclaw.
Expiry Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
PKO BP S.A. 21 159 30.06.2022 Guarantee securing debt service cover
ratio and covering rent-free periods in
lease agreements on Midpoint 71 office
project in Wroclaw.
Guarantee issued in EUR.
Expiry Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
PKO BP S.A. 36 000 30.06.2022 Security for exceeding the costs of per
forming the Moje Miejsce office project
in Warsaw.
Expiry Echo Investment S.A. Face2Face - Stranraer
Sp. z o.o. S.K.A.
Bank Pekao S.A. 70 000 29.07.2022 Guarantee securing cost overrun,
covering interests on minimal level and
securing own contribution on Face
2Face office project in Katowice.
Expiry Santander Bank Pols
ka S.A.
Echo Investment S.A. Miasto Poznań
reprezentowane
przez Zarząd
Dróg Miejskich
w Poznaniu
3 384 31.07.2022 Guarantee of proper performance of the
contract.
Expiry Echo Investment S.A. Dellia Investments -
Projekt Echo 115 Sp.
z o.o. Sp.k.
APAK Gr
undstücks
gesellschaft mbH
& Co. KG
51 847 11.09.2022 Security for the proper performance
of obligations arising under the sale
contract of the Villa Offices (building K)
being part of the Warsaw Brewery com
plex, as well as unter the side letter.
Guarantee issued EUR and PLN.
Issue Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
Fujitsu Technolo
gy Solutions Sp.
z o.o.
25 787 1.12.2023 Security for the proper performance
of obligations Projekt Echo 130 Sp.z
o.o. as a landlord due to contractual
penalties under the lease agreement of
31.01.2020.
Guarantee issued in EUR.

Changes in guarantee agreements issued by Echo Investment Group in the three quarters of 2022 [PLN '000]

Change Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Issue Echo Investment S.A. Projekt 17 - Grupa
Echo Sp. z o.o. S.K.A.
Barcarrota Sp.
z o.o.
12 580 20.01.2028 Security for the proper performance of
obligations arising under fit-out works
agreement re. West 4 Business Hub I.
Guarantee issued in EUR.
Issue Echo Investment S.A. Projekt 17 - Grupa
Echo Sp. z o.o. S.K.A.
Barcarrota Sp.
z o.o.
34 458 31.12.2027 Security for the proper performance of
obligations arising under the sale agree
ment of the building West 4 Business
Hub I.
Guarantee issued in EUR.
Issue Echo Investment S.A. Projekt 17 - Grupa
Echo Sp. z o.o. S.K.A.
Barcarrota Sp.
z o.o.
82 498 20.01.2032 Security for the proper performance of
obligations arising under quality guaran
tee agreement regarding building West
4 Business Hub I.
Issue Echo Investment S.A. Echo - Nowy Moktów
Sp. z o.o Sp. k.
Miasto Stołeczne
Warszawa
5 000 30.04.2029 Guarantee of reimbursement of com
pensation taking into account claims
regarding plot 11/19 at ul. Chłodna.
Issue Generali Towarzystwo
Ubezpieczeń S.A.
Echo Investment S.A. Miasto Stołeczne
Warszawa
2 925 31.12.2025 Guarantee of proper performance of the
2KDD road contract.
Issue Santander Bank Pols
ka S.A.
Galeria Libero -
Projekt Echo 120 Sp.
z o.o. Sp.k.
Miasto Katowice 758 10.05.2023 Security under the warranty and
quality guarantee for the obligations
arising from the contract concluded on
16.06.2016 on the implementation of a
road investment.
Issue Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS
Grundstücks
gesellschaft mbH
& Co. KG
31 402 31.12.2023 Security for the proper performance
arising from the sale contract of the
Fuzja CDJ buildings being part of the
Fuzja complex.
Guarantee issued in EUR.
Issue Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS
Grundstücks
gesellschaft mbH
& Co. KG
103 221 30.06.2033 Security for the proper performance of
obligations arising under quality guar
antee agreement related to sale of Fuzja
CD office buildings.
Issue Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS
Grundstücks
gesellschaft mbH
& Co. KG
9 717 30.06.2033 Security for the proper performance of
obligations arising under quality guaran
tee agreement related to sale of Fuzja J
office building.
Issue Echo Investment S.A. Projekt Echo 130 Sp.
z o.o.
FARKAS
Grundstücks
gesellschaft mbH
& Co. KG
34 568 30.06.2032 Security for the proper performance of
obligations arising under fit-out agree
ment related to sale of Fuzja CDJ office
buildings. Guarantee isued in EUR. .
Issue Echo Investment S.A. Projekt Beethovena -
Projekt Echo 122 Sp.
z o.o. S.K.A.
PKO BP S.A. 8 279 31.12.2026 Securing the coverage of addition
al amounts resulting from the rental
holidays of approved lease agreements
to ensure the required DSCR. Guarantee
issued in EUR.
Issue Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
SER Poland Sp.
z o.o.
179 242 30.09.2032 Corporate guarantee securing the
quality guarantee related to the sale of
Midpoint 71 in Wroclaw.
Issue Echo Investment S.A. Midpoint 71 - Cornwall
Investments Sp. z o.o.
S.K.A.
SER Poland Sp.
z o.o.
101 159 31.03.2030 Corporate guarantee securing the sale
agreement of Midpoint 71 in Wroclaw.
Guarantee issued in EUR.
Issue Echo Investment S.A. Echo - Arena Sp. o.o. PKO BP S.A. 49 598 20.12.2024 Securing the coverage of project cost
overruns.
Issue Echo Investment S.A. Echo - Arena Sp. o.o. PKO BP S.A. 48 698 20.12.2024 Guarantee to ensure that the debt
service ratio is maintained. Guarantee
issued in EUR.
Extension PKO BP S.A. Echo Investment S.A. APAK Gr
undstücks
gesellschaft mbH
& Co. KG
642 31.07.2023 Proper performance of the terms of the
lease agreement, which in particular
includes the payment of rent, service
charges, claims for contractual penal
ties, payment of a guarantee deposit,
possible interest. Guarantee issued in
EUR.

Changes in guarantee agreements issued by Echo Investment Group in the three quarters of 2022 [PLN '000]

Change Guarantor Entity receiving
the guarantee
Beneficiary Value Validity Description
Extension Santander Bank Pols
ka S.A.
Elektrownia RE Sp.
z o.o.
Miasto Łódź 796 18.10.2023 Payment guarantee concerning the
principles of implementing a road in
vestment consisting in the construction
of a 3KDD road designed on the section
from ul. Tymienieckiego to Milionowa
in Łódź.
Extension Santander Bank Pols
ka S.A.
Elektrownia RE Sp.
z o.o.
Miasto Łódź 695 18.10.2023 Payment guarantee concerning the
principles of implementing a road in
vestment consisting in the construction
of a 3KDD road designed on the section
from ul. Tymienieckiego to Milionowa
in Łódź.
Extension Santander Bank Pols
ka S.A.
Echo Investment S.A. Miasto Stołeczne
Warszawa
25 000 30.10.2023 Guarantee securing obligation to perfor
mance of the accompanying investment
under the special housing act - building
a primary school and transferring it to
the City of Warsaw.
Expiry PKO BP S.A. Archicom S.A. Bank Millenium
S.A.
4 672 1.07.2022 Security for the proper performance of
obligations under the lease agreement.
Extension Archicom Nierucho
mości 5 Sp. z o.o.
City One Park Sp.
z o.o.
PKO BP S.A. 6 252 9.07.2023 Security for the proper performance of
obligations under the contract for the
sale of the City Forum B office building.
Extension Archicom Sp. z o.o.-
RI - Sp.k.
City One Park Sp.
z o.o.
PKO BP S.A. 3 284 9.07.2023 Security for the proper performance of
obligations under the construction con
tract related to the contract for the sale
of the City Forum B office building.
Extension Archicom S.A. City One Park Sp.
z o.o.
PKO BP S.A. 1 190 9.07.2023 Security for the proper performance of
obligations under the lease agreement
related to the contract for the sale of the
City Forum B office building.

19 Other disclosures required by law

Seasonal or cyclical nature of operations

The Capital Group's activity covers several segments of the real estate market. Accounting revenues from sale of housing developments depends on the commissioned residential buildings and revenue on these operations is generated in every quarter but it varies in terms of stability. Historically majority of apartments was handed over by the Group in the second half of the year, in particular in the fourth quarter. Revenue and results from general investment contractor services, sales of commercial investments and trade in property may be irregular. The Management Board cannot exclude other one-off events which may influence results generated in a given period.

Agreements between shareholders

The company does not have any information on contracts concluded 2022 between shareholders, that might be significant for its operations.

Significant transactions concluded by the Company or its subsidiaries with entities affiliated on conditions other than market ones

2022, no material transactions were concluded between Echo Investment S.A and its subsidiaries, and related parties on terms other than market terms.

Influence of 2022 result achieved on the published financial forecasts

Echo Investment S.A. did not publish any forecasts of financial results.

Changes in the basic principles of management

In 2022, there were no material changes in the basic management principles of the Company and the Group.

Contracts which may result in changes in the ownership structure of shares

The Company is not aware of any agreements potentially resulting in changes in the proportion of shares held by existing shareholders.

20 The impact of the war in Ukraine on the operations of the Group

The impact of the war in Ukraine on the operations and results of Echo Investment Group in the future

Echo Investment Group has not yet identified any circumstances that could constitute specific risk factors resulted directly from the invasion of Ukraine by the Russian Federation or the economic sanctions imposed on Russia and Belarus. Echo Investment S.A. and its group of companies do not conduct any activities in the territory of Ukraine, Russia or Belarus.

In the Group management's opinion, these events have an impact on the Group's activity as well as the financial and operating condition, however, this impact is indirect and combined with a number of other macroeconomic and geopolitical factors. The war and its immediate aftermath - sanctions in particular - contributed to instability in the global markets of energy resources and building materials, but the degree of this impact cannot be determined.

The Group monitors the potential impact of the war on operating activities, financial results and development prospects. In particular, this includes monitoring the

availability of workforce, prices and availability of major building materials and fuels. Currently, the risk of labor shortage is assessed as low. After a short period of turmoil, the situation on the building materials and fuels market stabilizes. At present, the Group has not identified specific risks that directly result from the war and significantly affect its operating activities, financial results and development prospects. The remaining risks do not differ from the standard risks for development and construction activities described by the Group in the Management Board's Report for 2021 (item 13, page 48).

Due to the dynamics of the situation in Ukraine, the Group is not able to exclude new risk factors in the future that may affect the business, financial and operating situation. If such risks are revealed, Echo Investment S.A. provides information on new conditions that have a significant impact on the business, financial results or prospects, in a manner prescribed by law and to the extent required.

Financial statements

83 Financial report of Echo Investment S.A. and its Group for Q3 2022

CHAPTER 2 Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 September 2022

84 Financial report of Echo Investment S.A. and its Group for Q3 2022

Condensed interim consolidated statement of financial position [PLN '000]

As at
30.09.2022
(unaudited)
As at
31.12.2021
Assets
Non-current assets
Intangible assets 69 688 70 529
Property, plant and equipment 64 020 64 261
Investment property 812 084 811 091
Investment property under construction 816 851 745 370
Investment in associates and joint ventures 491 846 336 737
Long-term financial assets 320 525 366 360
Derivative financial instruments 35 368 -
Other assets 1 640 1 854
Deferred tax asset 80 161 74 015
2 692 183 2 470 217
Current assets
Inventory 1 560 317 1 650 310
Current tax assets 20 775 13 104
Other taxes receivable 93 962 64 908
Trade and other receivables 324 645 120 163
Short-term financial assets 11 302 41 920
Derivative financial instruments - 18 922
Other financial assets * 156 414 85 205
Cash and cash equivalents 693 365 588 680
2 860 780 2 583 212
Assets held for sale 876 166 1 381 451
3 736 946 3 964 663
Total assets 6 429 129 6 434 880

* mainly deposits from residential clients on escrow account

Consdensed interim consolidated statement of financial position [PLN '000]

As at
30.09.2022
(unaudited)
As at
31.12.2021
Equity and liabilities
Equity
Equity attributable to equity holders of the parent 1 732 372 1 679 610
Share capital 20 635 20 635
Supplementary capital 1 081 574 1 158 524
Retained earnings 629 012 499 517
Foreign currency translation reserve 1 151 934
Non-controlling interest 163 319 183 927
1 895 691 1 863 537
Long-term liabilities
Credits, loans, bonds 1 696 677 1 589 047
Acquisition of shares 52 995 50 895
Long-term provisions 94 999 51 719
Deferred tax liabilities 158 847 172 917
Leasing 138 734 117 127
Other liabilities 36 142 97 139
Liabilities due to customers - 20 447
2 178 394 2 099 291
Short-term liabilities
Credits, loans, bonds 675 567 652 376
Credits, loans, bonds - non-current assets classified as held for sale 460 224 610 230
Income tax payable 2 772 6 319
Other taxes liabilities 9 880 15 260
Trade payable 163 631 186 793
Leasing 102 979 105 355
Short-term provisions 104 233 77 511
Other liabilities 190 734 198 277
Liabilities due to customers 594 531 551 868
2 304 551 2 403 989
Liabilities directly associated with non-current assets classified as held for sale 50 493 68 063
2 355 044 2 472 052
Total equity and liabilities 6 429 129 6 434 880
Equity attributable to equity holders of the parent entity [PLN '000] 1 732 372 1 679 610
Number of shares (in thous. pieces) 412 691 412 691
Book value per share (in PLN) 4,20 4,07

Condensed interim consolidated profit and loss account [PLN '000]

1.01.2022 -
30.09.2022
(unaudited)
1.01.2021 -
30.09.2021
(unaudited)
1.07.2022 -
30.09.2022
(unaudited)
1.07.2021 -
30.09.2021
(unaudited)
Revenues 1 023 650 819 874 425 510 398 978
Cost of sales (657 331) (616 550) (270 424) (302 574)
Gross profit 366 319 203 324 155 086 96 404
Profit on investment property 68 737 84 783 17 514 82 427
Administrative costs associated with project implementation (49 576) (32 525) (15 196) (14 125)
Selling expenses (34 113) (32 565) (11 555) (12 483)
General and administrative expenses (67 925) (79 584) (25 731) (24 997)
Other operating income, including: 15 228 56 278 3 409 1 231
Profit on occasional purchase - 48 581 - -
Other operating expenses (19 077) (13 650) (6 588) (3 386)
Operating profit 279 593 186 061 116 939 125 072
Financial income 46 653 16 684 7 965 3 893
Financial cost (137 833) (89 251) (52 313) (31 885)
Profit (loss) on FX derivatives (4 916) 6 488 (3 026) 927
Foreign exchange gains (losses) (61 257) (2 111) (38 387) (35 708)
Share of profit (loss) of associates and joint ventures 80 795 30 167 67 865 29 050
Profit before tax 203 035 148 038 99 043 91 349
Income tax (53 700) (30 755) (23 629) (21 016)
- current tax (73 915) (91 606) (20 497) (60 140)
- deferred tax 20 215 60 851 (3 132) 39 123
Net profit (loss), including: 149 335 117 283 75 414 70 333
Equity holders of the parent 124 809 108 300 62 931 61 038
Non-controlling interest 24 526 8 983 12 483 9 295
Equity holders of the parent 124 809 108 300 62 931 61 038
Weighted average number of ordinary shares (in '000) without shares held 412 691 412 691 412 691 412 691
Profit (loss) per one ordinary share (in PLN) 0,30 0,26 0,15 0,15
Diluted profit (loss) per one ordinary share (PLN) 0,30 0,26 0,15 0,15

Condensed interim consolidated statement of comprehensive income [PLN '000]

1.01.2022 -
30.09.2022
(unaudited)
1.01.2021 -
30.09.2021
(unaudited)
1.07.2022 -
30.09.2022
(unaudited)
1.07.2021 -
30.09.2021
(unaudited)
Profit for the year 149 335 117 283 75 414 70 333
Components of other comprehensive income that may be reclassified to
profit or loss in later periods
- exchange differences on translation of foreign operations 217 (3) 146 76
Other comprehensive income for the year, net of tax 217 (3) 146 76
Total comprehensive income for the year, including: 149 552 117 280 75 560 70 409
Comprehensive income attributable to shareholders of the parent company 125 026 108 297 63 077 61 114
Comprehensive income attributable to non-controlling interest 24 526 8 983 12 483 9 295

Condensed interim statement of changes in consolidated equity [PLN '000]

Share
capital
Supple
mentary
capital
Accumulat
ed retained
earnings
Exchange
differences
from
conversion
Equity
attributable
to equity
holdersof
the parent
Non-con
trollng share
Total equity
For the period 1.01.2022 - 30.09.2022
Opening balance 20 635 1 158 524 499 517 934 1 679 610 183 927 1 863 537
Distribution of previous years' profit/loss - 13 842 (13 842) - - - -
Transactions with non-controlling shareholders - - 18 528 - 18 528 (44 211) (25 683)
Dividend paid - (90 792) - - (90 792) (923) (91 715)
Other comprehensive income - - - 217 217 - 217
Net profit (loss) for the period - - 124 809 - 124 809 24 526 149 335
Closing balance 20 635 1 081 574 629 012 1 151 1 732 372 163 319 1 895 691
For the period 1.01.2021 - 30.09.2021
Opening balance 20 635 1 280 664 382 420 966 1 684 685 (126) 1 684 559
Taking control over subsidiaries - - - - - 183 496 183 496
Closing balance 20 635 1 235 316 432 895 963 1 689 809 184 575 1 874 384
Net profit (loss) for the period - - 108 300 - 108 300 8 983 117 283
Other comprehensive income - - - (3) (3) - (3)
Dividend paid - (45 348) (57 825) (103 173) (7 778) (110 951)

Condensed interim standalone cash flows statement [PLN '000]

1.01.2022 -
30.09.2022
(unaudited)
1.01.2021 -
30.09.2021
(unaudited)
A. Operating cash flow – indirect method
I. Profit before tax 203 035 148 038
II. Total adjustments
Share in (profit) net losses of entities accounted for using the equity method (80 795) (30 167)
Depreciation of fixed assets and intangible assets 11 007 8 638
Profit (loss) on currency exchange rate 60 587 (8 480)
Interest and profit sharing (dividends) 89 983 68 657
Profit / (loss) on revaluation of investment properties (96 403) 32 220
Profit / (loss) from the investment activity 101 (653)
(Profit) on an occasional purchase - (48 581)
Change in provision 70 901 1 887
(Profit) loss on realization of financial instruments 4 230 10 620
59 611 34 141
III. Changes in working capital
Change in inventories 88 350 40 730
Change in receivables (152 193) (27 385)
Change in short-term liabilities, except for loans and borrowings (225 320) 50 733
Change in cash on escrow account (29 592) 82
(318 755) 64 160
IV. Net cash generated from operating activities (I+/-II+/-III) (56 109) 246 339
Income tax paid (85 123) (92 080)
V. Cash flow from operating activities (141 232) 154 259
B. Cash flows from investing activities
I. Inflows
Disposal of intangible assets and tangible fixed assets 117 768
Disposal of investments in property 785 552 889 490
From borrowings 34 092 2 922
Disposal of investments - 22 364
Other investment inflows * 32 548 -
852 309 915 544
II. Outflow
Purchase of intangible assets and tangible fixed assets (6 494) (3 922)
Investment in property (327 973) (283 174)
For borrowings (11 880) (37 969)
Due to the acquisition of subsidiaries, net of cash and cash equivalents in the acquired entities - (35 104)
Investment purchase* (110 003) (27 268)
Other investment outflows * (67 483) -
(523 833) (387 437)
III. Net cash flow from investing activities (I+II) 328 476 528 107

Condensed interim standalone cash flows statement [PLN '000]

1.01.2022 -
30.09.2022
(unaudited)
1.01.2021 -
30.09.2021
(unaudited)
C. Cash flow from financing activities
I. Inflows
Loans and borrowings 110 949 145 592
Issue of debt securities 289 281 195 000
Other financial inflows - -
400 230 340 592
II. Outflows
Dividends and other payments to owners (92 014) (113 468)
Repayment of loans and borrowings (76 733) (142 070)
Redemption of debt securities (209 910) (267 871)
Due to currency derivatives (2 518) (10 620)
Payments of leasing liabilities (21 483) (15 263)
Interest paid (80 131) (62 170)
(482 789) (611 462)
III. Net cash flow from financing activities (I+III) (82 559) (270 870)
D. Total net cash flows (A.V +/- B.III +/- C.III) 104 685 411 496
E. Change in cash in the consolidated statement of financial position, including: 104 685 411 496
- change in cash due to exchange rate differences - -
F. Cash and cash equivalents at the beginning of the period 588 680 327 097
G. Cash and cash equivalents at the end of the period (D+F) 693 365 738 593

* In investment activities, the purchase of investments in Q3 2022 includes the capital increase in Rosehill Investments Sp. z o.o. (Galeria Młociny), while the item other investment inflows includes the withdrawal of contributions in Projekt Echo 138 Sp. z o.o. Sp.k. (Towarowa 22).

Information on financial statement of the Group

01 Principles adopted in preparation of financial report

The condensed consolidated financial statements of the Echo Investment Capital Group present consolidated financial data for the 9-month period ended 30 September 2022 and comparative financial data as at 31 December 2021 and for the 9-month period ended 30 September 2021.

All financial data in the Group's consolidated financial statements are presented in thousands of zlotys (PLN), unless otherwise stated. The financial statements have been prepared according to the historical cost principle, except for investment properties and financial instruments measured at fair value.

As at 30 September 2022, the Capital Group consisted of 174 subsidiaries consolidated according to the full method and 36 jointly controlled companies consolidated with the equity method.

Declaration of conformity and the basis of preparation

These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) which are applicabe the preparation of interim financial statements (IAS 34) and in accordance with all applicable IFRS as adopted by the European Union.

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, so they should be read in combination with the Group's consolidated financial statements for the year ended on December 31, 2021.

The accounting policies used in the preparation of these condensed interim financial statements are consistent with those used in the most recent annual financial statements and have been applied consistently for all periods presented in the consolidated financial statements, except for the application of new and revised standards and interpretations, the impact of which is described in Section "New standards and interpretations that are effective as of 1 January 2022".

Assumption of continuity in operations

The consolidated financial statements of the Echo Investment Capital Group for the three quarters od 2022 have been drawn up according to the going concern principle as there are no circumstances indicating a threat to continued Group activity.

Approval of financial statements

These consolidated financial statements were approved for publication by the Management Board on 28 November 2022.

02 Echo Investment Group

Echo Investment S.A. plays the most important role in the structure of the Group, which it supervises, co-executes and provides financial resources for the implementation of development projects. The vast majority of companies being part of the Group were established or purchased in order to execute specific investment tasks, including those resulting from the construction process of a specific development project.

As at 30 September 2022, the Capital Group consisted of 174 subsidiaries consolidated according to the full method and 36 jointly controlled companies consolidated with the equity method.

The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest level by Tibor Veres.

Changes in the structure of the group in the three quarters of 2022

Increase of the Group

Enity Action Data Share capital
[in PLN]
Archicom Wrocław Sp. z o.o. Registration in the Register of Entrepreneurs 21.07.2022 10 000
Archicom Łódź Sp. z o.o. Registration in the Register of Entrepreneurs 22.07.2022 10 000

Decrease of the Group

Enity Action Data Share capital
[in PLN]
Projekt CS Sp. z o.o. w likwidacji Resolution on liquidation 1.02.2022 5 000
Projekt Echo 93 Sp. z o.o. w likwidacji Resolution on liquidation 1.02.2022 50 000
Projekt Echo 104 Sp. z o.o. w likwidacji Resolution on liquidation 1.04.2022 50 000
Projekt 132 - City Space - GP Sp. z o.o. Sp.k. Agreement on the transfer the company to City Space
Management Sp. z o.o.
18.05.2022 5 000
Projekt 133 - City Space - GP Sp. z o.o. Sp.k. Agreement on the transfer the company to City Space
Management Sp. z o.o.
13.04.2022 5 000
Aquarius - City Space - GP Sp. z o.o. Sp.k. Agreement on the transfer the company to City Space
Management Sp. z o.o.
18.05.2022 5 000
Projekt Echo 119 Sp. z o.o. w likwidacji Removal from the Register of Entrepreneurs 17.05.2022 25 000
Gleann Sp. z o.o. w likwidacji Removal from the Register of Entrepreneurs 20.05.2022 5 000
Shanklin Sp. z o.o. w likwidacji Removal from the Register of Entrepreneurs 15.06.2022 5 000
Echo - Opolska Business Park Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 283 000
Kielce - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Resolution on liquidation 1.08.2022 136 940
Projekt 1 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Resolution on liquidation 1.08.2022 4 800 000

Decrease of the Group

Enity Action Data Share capital
[in PLN]
Projekt 5 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Resolution on liquidation 1.08.2022 50 000
Projekt Echo 112 Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 30 000
Projekt Echo 113 Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 278 000
Projekt Echo 128 Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 30 000
Projekt Echo 131 Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 306 000
Pure Systems Sp. z o.o. w likwidacji Resolution on liquidation 1.08.2022 100 000
Babka Tower – Grupa Echo Sp. z o.o. Sp.k. Resolution on liquidation 1.08.2022 20 000
Projekt 147 – Grupa Echo Sp. z o.o. Sp.k. Resolution on liquidation 1.08.2022 5 000
Echo - Galaxy Sp. z o.o. w likwidacji Removal from the Register of Entrepreneurs 30.08.2022 50 000
Park Postępu - Grupa Echo Sp. z o.o. S.K.A.
w likwidacji
Removal from the Register of Entrepreneurs 9.09.2022 532 828

Other changes

Enity Action Data
Projekt 139 – Grupa Echo Sp. z o.o. Sp.k. Change of the limited partner in Perth Sp. z o.o. to Echo Investment S.A. 14.01.2022
Echo - Galaxy Sp. z o.o. S.K.A. Change of the company's owner to Galaxy - Grupa Echo Sp. z o.o. S.K.A. 17.01.2022
Avatar - Projekt Echo - 119 Sp. z o.o. S.K.A. Change of the company's owner to Avatar - Grupa Echo Sp. z o.o. S.K.A. 27.01.2022
PHS - Projekt CS Sp. z o.o. Sp.k. Change of the company's owner to PHS - Grupa Echo Sp. z o.o. Sp.k. 29.03.2022
Babka Tower - Projekt Echo 93 Sp. z o.o. Sp.k. Change of the company's owner to Babka Tower – Grupa Echo Sp. z o.o. Sp.k. 21.06.2022
Archicom Nieruchomości 16 Sp. z o.o. Change of the company's owner to Archicom Poznań Sp. z o.o. 21.06.2022
Echo - Opolska Business Park Sp. z o.o. Sp.k. Change of the general partner in Echo – Opolska Business Park Sp. z o.o. to Grupa
Echo Sp. z o.o.
28.06.2022
Park Rozwoju III - Projekt Echo 112 Sp. z o.o. Sp.k. Change of the general partner in Projekt Echo 112 Sp. z o.o. to Grupa Echo Sp. z o.o. 28.06.2022
Q22 - Projekt Echo 128 Sp. z o.o. Sp.k. Change of the general partner in Projekt Echo 128 Sp. z o.o. to Grupa Echo Sp. z o.o. 28.06.2022
Sagittarius - Projekt Echo 113 Sp. z o.o. Sp.k. Change of the general partner in Projekt Echo 113 Sp. z o.o. to Grupa Echo Sp. z o.o. 28.06.2022
Symetris - Projekt Echo 131 Sp. z o.o. Sp.k. Change of the general partner in Projekt Echo 131 Sp. z o.o. to Grupa Echo Sp. z o.o. 28.06.2022
Archicom S.A. Buyout of 1,403,448 company shares by Echo Investment S.A. and DKR Echo Invest
ment Sp. z o.o. at PLN 18.30 per share and for a total price of PLN 25,683,098.40
23.09.2022

03 New standards and interpretations that are effective as of 1 January 2022

The following standards and amendments to standards became effective on 1 January 2022:

Amendments to IAS 16

"Property, Plant and Equipment - the prohibition from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while preparing the asset to begin operating in accordance with management's intentions."

Amendments to IFRS 3

"Business Combinations" - the update of the Conceptual Framework in IFRS standards

Amendments to IAS 37

"Provisions, Contingent Liabilities and Contingent Assets" - the clarification on whether an agreement is an onerous contract

Annual amendments to IFRS 2018 - 2020 (IFRS 1

"First-time Adoption of International Financial Reporting Standards", IFRS 9 "Financial Instruments", IAS 41 "Agriculture" and to illustrative examples to IFRS 16 "Leases")

The impact of the above amendments to standards and interpretations is being analyzed by the Management Board. The above amendments do not affect the Consolidated Financial Statements and the Interim Condensed Consolidated Financial Statements.

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 related to the IBOR reform

Effective 1 January 2021, amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, IFRS 16 regarding the reform of the interest rate benchmark (the IBOR reform) - Phase 2, approved for use by the European Union, are in effect.

The Group monitors amendments to applicable regulations on an ongoing basis and analyzes the possible impact on its consolidated financial statements. The Group uses the EURIBOR and WIBOR reference rates, which continue to be quoted and in conformity with the BMR regulation (Benchmark Market Resolution).

04 Published standards and interpretations which are not effective yet and have not been adopted by the Group

In approving these financial statements, the following amendments to existing standards have been issued by the IASB and endorsed for use in the EU, which are effective at a later date:

Amendments to IFRS 4 "Insurance Contracts" entitled "Extension of the temporary exemption from the application of IFRS 9"

(approved in the EU on 16 December 2020)

The expiry date of the temporary exemption from IFRS 9 has been extended from 1 January 2021 to annual periods beginning on or after 1 January 2023.

Amendments to IAS 1 "Presentation of Financial Statements" - Disclosures on the accounting policy applied

It is effective for annual periods beginning on or after 1 January 2023.

Amendments to IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" - Disclosures on the Accounting Policy Applied

It is effective for annual periods beginning on or after 1 January 2023.

New standards and amendments to existing standards issued by the IASB but not yet endorsed for use in the EU

The IFRS as approved by the EU do not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), except for the following new standards and amendments to standards, which as at 30 September 2022 have not yet been approved for use in the EU (the following effective dates refer to the full version of the standards):

IFRS 14 "Deferred balances from regulated activities"

Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the approval process of this interim standard for use in the EU until the final version of IFRS 14 is issued.

IFRS 17 "Insurance Contracts" as amended to IFRS 17

It is effective for annual periods beginning on or after 1 January 2023.

Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as shortterm or long-term

It is effective for annual periods beginning on or after 1 January 2023.

Amendments to IFRS 10 "Consolidated Financial Statements" and IAS 28 "Investments in Associates and Joint Ventures" - Sale or Contribution of Assets between an Investor and its Associate or Joint Undertaking undertaking and subsequent changes

The effective date of the amendments has been postponed until the completion of research work on the equity method.

Amendments to IAS 12 Income Taxes (issued on 7 May 2021)

Until the date of approval of these financial statements, not approved by the EU - applicable to annual periods beginning on 1 January 2023.

According to the Group's estimates, the above-mentioned new standards and changes to the existing standards would not have a significant impact on the financial statements, if they had been applied by the Group as at the balance sheet date.

Hedge accounting of the portfolio of financial assets and liabilities, the principles of which have not been approved for use in the EU, still remain outside the regulations approved by the EU.

According to the Group's estimates, the application of hedge accounting for the portfolio of financial assets or liabilities in accordance with IAS 39 "Financial Instruments: Recognition and Measurement" would not have a significant impact on the financial statements, if applied as at the balance sheet date.

The Group is currently analyzing how the implementation of the above standards and interpretations will affect the consolidated financial statements and the accounting policies applied by the Group.

CHAPTER 3 Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 September 2022

Financial report of Echo Investment S.A. and its Group for Q3 2022 100

Condensed interim standalone statement of financial position [PLN '000]

As at
30.09.2022
As at
31.12.2021
Assets
Non-current assets
Intangible assets 4 284 2 375
Property, plant and equipment 45 165 44 078
Investment property 445 445
Investment in subsidiaries, associates and joint ventures 1 596 852 1 487 983
Long-term financial assets 54 803 48 810
Loans granted 1 170 828 1 379 100
Derivative financial instruments 32 008 18 922
Lease receivables 40 624 39 182
2 945 009 3 020 895
Current assets
Inventory 295 889 307 479
Current tax assets 6 949 2 234
Other taxes receivable 2 895 8 134
Trade and other receivables 96 382 47 818
Short-term financial assets 64 524 62 551
Loans granted 25 743 262
Other financial assets* 4 2 404
Cash and cash equivalents 99 974 74 239
592 360 505 121
Total assets 3 537 369 3 526 016

* Mainly cash in escrow accounts paid by residential clients

Condensed interim standalone statement of financial position [PLN '000]

As at
30.09.2022
As at
31.12.2021
Equity and liabilities
Equity
Share capital 20 635 20 635
Supplementary capital 704 295 704 295
Dividend fund 336 961 413 912
Accumulated profit 110 396 13 842
1 172 287 1 152 684
Long-term liabilities
Credits, loans, bonds 1 307 428 1 332 786
- including subsidiaries 156 568 226 438
Deferred tax liabilities 7 000 16 677
Deposits and advances received 3 913 1 243
Lease liabilities 69 963 70 778
Derivative financial instruments 18 093 6 970
Other liabilities 5 522 9 059
1 411 919 1 437 513
Short-term liabilities
Loans, borrowings and bonds 676 787 621 479
- including from subsidiaries 62 321 105 874
Income tax payable 1 23
Other taxes liabilities 3 073 8 689
Trade payable 9 499 21 824
Deposits and advances received 175 468 188 693
Lease liabilities 61 513 62 598
Short-term provision 12 780 7 856
Other liabilities 12 042 24 657
951 163 935 819
Total equity and liabilities 3 537 369 3 526 016
Book value 1 172 287 1 152 684
Number of shares 412 690 582 412 690 582
Book value per share (in PLN) 2,84 2,79

Off-balance sheet items [PLN '000]

As at
30.09.2022
As at
31.12.2021
Liabilities 2 223 837 1 968 827
Total off-balance sheet items 2 223 837 1 968 827

Condensed interim standalone profit and loss account [PLN '000]

1.01.2022
- 30.09.2022
1.01.2021
- 30.09.2021
1.07.2022
- 30.09.2022
1.07.2021
- 30.09.2021
Revenue 143 968 279 125 29 158 112 257
Cost of sales (74 676) (201 574) (15 146) (70 298)
Gross profit 69 292 77 551 14 012 41 959
Profit (loss) on investment property - 1 333 - 1 333
Administrative costs associated with project implementation (15 045) (11 194) (4 200) (6 638)
Selling expenses (13 728) (15 766) (4 415) (3 462)
General and administrative expenses (51 215) (62 569) (20 255) (18 914)
Other operating income 251 474 97 875 61 796 12 917
- including interests and amortised costs (SCN) from borrowings and bond 69 874 32 308 23 878 13 086
Other operating expenses (14 582) (2 544) (5 217) 2 120
Operating profit 226 196 84 686 41 721 29 315
Financial income 5 731 7 565 (4 810) (7 296)
Financial cost (130 305) (71 020) (48 662) (31 044)
Profit before tax 101 622 21 231 (11 751) (9 025)
Income tax 8 394 2 544 5 144 3 084
Net profit (loss) 110 396 23 775 (6 227) (5 941)
Net profit (loss) 114 462 16 296
Weighted average number of ordinary shares 412 690 582 412 690 582
Profit (loss) per one ordinary share (PLN) 0,28 0,04
Diluted weighted average number of ordinary shares 412 690 582 412 690 582
Diluted profit per one ordinary share (PLN) 0,28 0,04

Condensed interim standalone statement of changes in equity [PLN '000]

Share capital Supplementary
capital
Dividend fund Accumulated
profit (loss)
Total
equity
For the period of 1.01.2021 – 30.09.2021
Opening balance 20 635 704 295 413 912 13 842 1 152 684
Changes during the period:
Distribution of the result from previous years - 13 842 (13 842) -
Dividend paid - (90 793) (90 793)
Net profit for the period - - - 110 396 110 396
Total changes - - (76 951) 96 554 19 603
Closing balance 20 635 704 295 336 961 110 396 1 172 287
For the period of 1.01.2021 – 30.09.202
Opening balance 20 635 1 054 295 186 051 57 825 1 318 806
Closing balance 20 635 704 295 490 703 23 775 1 239 408
Total changes - (350 000) 304 652 (34 050) (79 398)
Net profit for the period - - - 23 775 23 775
Dividend paid - (45 348) (57 825) (103 173)
Distribution of the result from previous years - (350 000) 350 000 -
Changes during the period:

Condensed interim standalone cash flow statement [PLN '000]

1.01.2022
- 30.09.2022
1.01.2021
- 30.09.2021
A. Operating cash flow – indirect method
I. Profit before tax 101 622 21 231
II. Adjustments (111 794) (15 125)
Depreciation 6 886 7 048
Foreign exchange gains / (losses) 7 042 962
Interest and profit sharing (dividends) (144 624) (39 766)
Profit / (loss) on revaluation of assets and liabilities 18 909 15 183
Profit (loss) on sale of fixed assets and investment properties (7) 1 448
Profit / (loss) on realization of financial instruments 1 963 -
III. Changes in working capital (14 047) 19 767
Change in provisions 4 924 (3 294)
Change in inventory 13 928 64 098
Change in receivables 8 550 (35 994)
Change in short–term liabilities, except for loans and borrowings (43 849) (30 283)
Change in restricted cash 2 400 25 239
IV. Net cash generated from operating activities (I +/- II +/- III) (24 219) 25 873
V. Income tax paid (5 639) (3 805)
VI. Net cash generated from operating activities (IV+/-V) (29 858) 22 068
B. Cash flows from investing activities
I. Inflows
Disposal of intangible assets and tangible fixed assets 36 761
Disposal of investments in property and tan-gible assets - 2 100
From financial assets 572 784 708 804
572 820 711 665
II. Outflows
Purchase of intangible assets and tangible fixed assets (6 446) (2 878)
For financial assets (187 087) (535 881)
Other investment outflows (117 608) (270)
(311 141) (539 029)
III. Net cash flow from investment activities 261 679 172 636
C. Cash flow from financing activities (I-II)
I. Inflows
Loans and borrowings 25 633 20 000
Issue of debt securities 180 000 195 000
205 633 215 000
II. Wydatki
Dividends and other payments to equity holders (90 792) (103 173)
Repayment of loans and borrowings (160 431) (100 512)
Redemption of debt securities (81 410) (255 000)

Condensed interim standalone cash flow statement [PLN '000]

1.01.2022
- 30.09.2022
1.01.2021
- 30.09.2021
Due to other financial liabilities
Payments of liabilities under lease contracts (10 086) (6 726)
Interests (65 166) (42 632)
Other investment outflows (3 834) (1 472)
(411 719) (509 515)
Net cash flow from financing activities (I - II) (206 086) (294 515)
D. Total net cash flows (A.VI+/-B.III+/-C.III) 25 735 (99 811)
E. Balance sheet change in cash, including: 25 735 (99 811)
F. Cash and cash equivalents at the beginning of the period 74 239 107 437
G. Cash and cash equivalents at the end of the period (F+/-D) 99 974 7 626

Nicklas Lindberg President of the Board, CEO

Maciej Drozd Vice-President of the Board, CFO

Artur Langner Vice-President of the Board

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

Anna Gabryszewska-Wybraniec Chief Accountant

The document is signed with qualified electronic signature

Kielce, 28 November 2022

CHAPTER 4 Statement of the Management Board

The Management Board of Echo Investment S.A. declares that, to the best of its knowledge, the financial statements for the three quarters of 2022 and comparable data were prepared in accordance with the applicable accounting principles and reflect in a true, fair and clear view on the property and financial situation as well as financial results of the Company and the Group. The management report on operations of the Company and the Group provides a true view of the development and achievements and standing of Echo Investment S.A. and its group of companies, including including the description of major threats and risks.

Nicklas Lindberg President of the Board, CEO

Maciej Drozd Vice-President of the Board, CFO

Artur Langner Vice-President of the Board

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

The document is signed with qualified electronic signature

Kielce, 28 November 2022

Contact

Echo Investment Warsaw office, Villa Offices ul. Grzybowska 60, 00-844 Warsaw Layout and execution: Damian Chomątowski be.net/chomatowski

Talk to a Data Expert

Have a question? We'll get back to you promptly.