AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Echo Investment S.A.

Quarterly Report May 28, 2024

5590_rns_2024-05-28_d2d0c809-dc3d-4e3b-8c88-be99200a0243.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

2024 The 1st quarter of

Financial report of Echo Investment S.A. and its Group

Construction of Office House - Towarowa 22 project, Warsaw

Content

Message from CEO 6
CHAPTER 1
Management Report 9
01. General information about the Company and its Group 10
Management Board 11
Supervisory Board 12
02. The Strategy of Profitable Growth 13
03. Business model 15
04. Selected financial data of the Group 16
05. Group segments 17
06. Shareholder structure of Echo Investment S.A. and description of shares 20
07. Volume of the Company's shares and bonds held by managing and supervising persons 22
08. Major events in Q1 2024 23
09. Significant events after the balance sheet day 30
10. Residential segment for individual clients – market outlook and the Group's business activities 36
11. Residential segment for rent – market outlook and the Group's business activities 42
12. Office segment – market outlook and Group business activities 45
13. Retail segment – market outlook and Group business activities 49
14. Portfolio of properties 51
15. Main investments in the first quarter of 2024 – acquisition of plots 64
16. Factors and unusual events affecting the results in the first quarter of 2024 65
17. Significant factors influencing the development of Company and the Group in the perspective of at least the
following quarter 68
18. Information on dividend policy and dividend 70
19. Financial liabilities of the Company and its Group 72
20. Sureties and guarantees of the Company and its Group 77
21. Other disclosures required by law 79
      1. 04.

CHAPTER 2

Condensed interim consolidated financial statements of Echo Investment Group
as of and for the period ended 31 March 2024
81
Information on financial statement of the Group 90
01. Principles adopted in preparation of financial report 91
02. Echo Investment Group 92
03. New standards and interpretations that are effective as of 1 January 2024 94
04. Published standards and interpretations which are not effective yet and have not been adopted by the Group 95

01.

CHAPTER 3

Condensed interim standalone financial statements of Echo Investment S.A.
as of and for the 3 months period ended 31 March 2024
CHAPTER 4 105
Statement of the Management Board 105
Contact 108

Message from CEO

Dear Shareholders, Partners, and Clients,

I am pleased to present you the financial report of Echo Investment Group for the first quarter of 2024. During this period, we successfully continued to implement our strategic plans in key sectors of the real estate market, including increasing our involvement in the living segment by entering the PBSA market.

In the first quarter of 2024, within the Group, we generated PLN 13.3 million of net profit attributable to the shareholders of the parent company. This result was mainly influenced by handing over the keys to 415 apartments to customers. In that period we also sold another 410 apartments. Currently, we have a land bank that allows us to develop approximately 10,000 apartments for sale under the Archicom brand in the largest cities in Poland.

We are increasing the pace in the living sector

We are constantly strengthening the Resi4Rent platform, which already has over 4,100 ready-made apartments for rent - this is over a quarter of the total PRS resources in Poland. Resi4Rent portfolio includes over 8,800 units under development or in planning stage, of which the construction of 371 of units started in the first quarter of this year.

Thanks to obtaining the consent of the Office of Competition and Consumer Protection, we have come closer to our first private student housing project as part of a joint-venture with Signal Capital Partners. We will soon start building dormitories in Warsaw and Krakow, and ultimately the new platform will provide comfortable places for rest and study for approx. 5,000 students in the largest academic centres in Poland.

There's a lot going on on our construction sites

Within the Echo-Archicom Group, we are currently developing over 4,000 flats for sale, and construction of another 2,900 units will start by the end of this year. Only in the first quarter 2024 we started construction of more than 1,300 apartments.

In Warsaw, the Office House has reached the shell & core stage (31,000 sq m), and soon the construction of the M7 apartment building (140 premium apartments) will start next door – these are the first office and residential components of the multifunctional Towarowa 22 quarter. In Wrocław, we are continuing the construction of the first stage of Swobodna SPOT. In Krakow, we are ready to start the construction of the WITA mixed-use project on a 3 ha plot, including over 26,000 sq m commercial space as well as 176 comfortable apartments.

All of our completed office buildings are fully leased, and those under construction consistently rank at the top of tenants' interest lists. We are also observing a more active attitude of investors and we are prepared to sell selected, completed office assets in regional cities. We expect these processes to be finalized in the second half of 2024 and the first half of 2025.

In the first quarter of this year our retail properties - Galeria Młociny and Libero, thanks to the continuous expansion of the offer and strong marketing support, have maintained a stable position on the Warsaw and Katowice markets. Both centres are nearly 100% leased. The turnover of Galeria Młociny increased by 9% and footfall increased by 1% compared to the same period last year. In the case of Libero, turnover was 10% higher

and footfall increased by 14% compared to the first quarter of 2023.

Our assets are worth over PLN 6.2 billion

In the first quarter of 2024, we introduced further series of bonds to stock exchange trading and started listing them, including Echo Investment bonds for individual investors with a total value of PLN 140 million and Archicom bonds for institutional investors worth PLN 168 million.

The funds obtained through the issues support our development plans along with a high cash balance in the Group - at the end of the first quarter of this year it was over PLN 772 million.

Shortly after the balance sheet date, together with EPP, we successfully finalized the green refinancing of Galeria Młociny in the amount of over EUR 145 million.

The above activities confirm both the strong position of the leading companies that make up the Group, as well as the high assessment of our activities and assets by leading financial institutions.

I invite you to read in detail our results for the first quarter of 2024 and descriptions of the activities we are carrying out to continuously strengthen the Group's position in accordance with the sustainable growth strategy and the adopted ambitious goals in the ESG area. The latter will be the subject of our detailed analysis and modification in 2024 in order to respond to the expectations of key stakeholders as effectively as possible.

Kind regards,

Nicklas Lindberg CEO of Echo Investment

The Echo Investment Group - a leading player in the real estate sector in Poland

The Echo Investment Group is the only Polish entity with such extensive experience in the largest real estate market in Central and Eastern Europe. It is responsible for the entire investment process related to the execution of development projects. The Group is composed of a total of nearly 200 subsidiaries and co-subsidiary companies, including Archicom, which in 2023 took over all of the Group's competences in the residential business, the Resi4Rent platform that offers a service of apartments on a subscription basis, and CitySpace operating in the flexible office segment. Under the Echo Investment brand, operations are carried out in the office and retail sectors, as well as the development of mixed-use "destinations" projects.

Development driven by a sustainable growth strategy

The Echo Investment Group's operations contribute to the development of the construction and real estate sector in Poland, the size of which, together with cooperating industries, is estimated to account for at least 10 percent of GDP. Thanks to technological innovations and ecological solutions implemented in the Group's projects, it has a genuine impact on improving the quality of life in Poland and the competitiveness of the national and local economy.

Despite the volatile macroeconomic environment, in Q1 2024 The Group has successfully benefited from the residential market's return to growth, as well as a stable demand for modern offices. Choices of both buyers and tenants, shaped by changing lifestyles and work styles - greater mobility, hybrid working and a shift towards solutions that are safe for the environment and people - are positively influencing the demand.

Q1 2024 in figures

Echo and Archicom concluded 410 preliminary and developer agreements. The keys to 415 apartments were handed over to clients.

Resi4Rent maintained its position as the largest player in the sector of apartments for rent in Poland, with more than 4,100 completed units in 14 locations.

A total of 8,791 sqm of space was finished, prepared and handed over to tenants in Echo Investment's office buildings.

8 Financial report of Echo Investment S.A. and its Group for Q1 2024

Construction of 31 thous. sqm of office space in the Office House building in Warsaw and 16 thous. sqm in the first phase of Swobodna SPOT in Wrocław is ongoing.

With a view to sustainable development and needs of all stakeholders, the Echo Investment Group regularly reports on its ESG targets and activities. Its strategy is to constantly strive for the zero-carbon performance of its projects and to make a fundamental contribution to sound urban development. Buildings excel in terms of proenvironmental solutions, including reducing their carbon footprint, which is one of the main tenets of the Group's ESG strategy.

In Q1 2024 the Group publishing the fourth sustainability report, for 2023. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive.

CHAPTER 1 Management Report

General information about the Company and its Group

1996

01

First listing of Echo Investment's shares on the WSE

The Echo Investment Group's core activity consists of the construction and sale of residential buildings, construction, lease and sale of office and retail buildings, as well as trade in real estate.

The parent company - Echo Investment S.A. with its headquarter in Kielce, at al. Solidarności 36 - was registered in Kielce on 30 June 1994 and is entered into the National Court Register under number 0000007025 by the District Court in Kielce, 10th Commercial Division of the National Court Register.

Since 5 March 1996, the Company's shares are quoted at the Warsaw Stock Exchange on the regulated market. They are included into Warsaw Stock Exchange Index WIG, sWIG80 subindex as well as WIG-Real Estate sector index. The main place where the Company runs its business is Poland. The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest

level by Tibor Veres. The Company was established for an indefinite period.

There have been no changes in the name of the reporting entity or other identifying data since the end of the previous reporting period.

Average monthly employment in the Echo Investment Group as at 31 March 2024 amounted to 551 people fulltime equivalents.

Whenever this document refers to the Echo Investment Group it means the parent company Echo Investment S.A. with all subsidiaries, including Archicom S.A. and its subsidiaries. The term "Echo Group" means the company Echo Investment S.A. with its subsidiaries, excluding Archicom S.A. and its subsidiaries. The term "Archicom Group" means only the company Archicom S.A. and its subsidiaries.

Management Board

Nicklas Lindberg

President of the Board, CEO

Maciej Drozd

Vice-President of the Board, CFO

Artur Langner

Vice-President of the Board

Rafał Mazurczak

Member of the Board

Małgorzata Turek

Member of the Board

Supervisory Board

Noah M. Steinberg

Chairman

Tibor Veres

Deputy Chairman

Sławomir Jędrzejczyk

Independent Supervisory Board Member Deputy Chairman of the Audit Committee

Péter Kocsis

Supervisory Board Member

Nebil Senman

Supervisory Board Member Audit Committee Member

Margaret Dezse

Independent Supervisory Board Member Chair of the Audit Committee

Maciej Dyjas

Supervisory Board Member

Bence Sass

Supervisory Board Member

The Strategy of Profitable Growth 02

In 2016, the Management Board of Echo Investment prepared and introduced the Strategy of Profitable Growth with the approval of the Supervisory Board. The strategic directions confirmed in 2020 place particular emphasis

on the Group's development in the residential sector and increasing the importance of multifunctional, large destination projects in the pipeline. Echo's strategy is based on the following pillars:

Leadership

Large destination projects

Echo Investment Group is the biggest real estate development company in terms of number of projects as well as its total area, operating in Poland. It is active in both sectors of real estate market: residential and commercial. In accordance with the Strategy of

Profitable Growth, Echo Investment is going to be one of the leaders in residential and commercial market, what implies higher dynamics in residential. Big scale of activity allows for optimum use of resources.

Echo Investment Group's many years of experience in three real estate sectors gives a competitive advantage consisting in the ability to implement large, multifunctional and city-forming projects. Thanks to this, the Group can buy larger areas, with regard to which the unit price

is lower and the competition among buyers is much smaller. Combining the functions provides for faster completion of the project and comprehensive design of the urban space.

Development activity

The focus of the adopted strategy model is on development activities, which include land acquisition, construction, lease, active management to increase the market value and then sale of finished project in optimal time for the possible return ratio, capital management, market

expectations and trends. Commercial and residential properties under construction constitute majority of the group's assets.

Focus on Poland

It is the strongest economy and real estate market in the Central and Eastern Europe. Echo Investment, which has been operating on this market for two decades, knows perfectly its potential, background and principles of functioning.

This is why the Company focuses on running projects in the most important Polish cities, which are at the same time the most attractive and liquid real estate markets: Warsaw, Tricity, Poznań, Katowice, Wrocław, Krakow and Łódź.

Strategic cooperation with reliable partners

Echo Investment Group values longterm business relations with reliable partners, that created synergies for both sides. Development activities of Echo Investment Group are complementary to these entities. Such cooperation facilitates expanding Echo's scale of operation, accelerates speed of projects implementation and limits risks. Echo Investment Group assumes entering into joint-ventures

for projects requiring significant capital expenditures, providing its partners with services such as development, planning, leasing, accounting etc. Partners may also be offered by Echo with priority to acquire ready projects on market conditions. Material agreements between Echo Investment Group and its partners need to be discussed and approved by the Supervisory Board.

Echo Investment Group runs the entire investment process in-house, starting with acquisition of property, through obtaining administrative permits, financing and oversight of construction, to leasing, completion, active property management to increase its value, taking decision of sale and execution of this decision in optimal moment from return, cash management, expectation and market trends. These steps are taken in most cases through the special purpose vehicles (SPV).

The core business of Echo Investment Group falls into the following categories:

    1. construction and sale of residential apartments,
    1. construction, lease, active property management to increase its value and sale of commercial properties office and retail buildings,
    1. providing services of flexible office space leasing through the company CitySpace,
    1. provision of services for other entities, such as Resi4Rent and Student Depot (general contractor, development manager, leasing, consulting etc.),
    1. co-controlled of joint venture projects: buildings with apartments for rent Resi4Rent, student house, Galeria Młociny in Warsaw and the "destination" office and residential complex Towarowa 22 in Warsaw.

Selected financial data of the Group 04

Consolidated financial data of the Group

[PLN '000] [EUR '000]
as at
31.03.2024
as at
31.03.2023
as at
31.03.2024
as at
31.03.2023
Revenue 358 947 210 093 83 068 44 696
Operating profit 43 383 25 300 10 040 5 382
Gross profit 34 599 20 843 8 007 4 434
Profit attributable to shareholders of the parent company 13 300 11 533 3 078 2 454
Cash flows from operating activities (106 619) (154 641) (24 674) (32 899)
Cash flows from investment activities (187 332) 54 535 (43 353) 11 602
Cash flows from financing activities 252 425 (63 433) 58 417 (13 495)
Net cash flow (41 526) (163 539) (9 610) (34 792)
Total assets 6 284 337 5 874 644 1 461 168 1 256 474
Equity attributable to equity holders of the parent 1 703 210 1 655 299 396 012 354 037
Long-term liabilities 2 455 150 1 917 439 570 846 410 104
Short-term liabilities 1 772 664 2 136 295 412 161 456 913
Number of shares 412 690 582 412 690 582 412 690 582 412 690 582
Profit (loss) per one ordinary share 0,03 0,03 0,01 0,01
Book value per one share 4,13 4,01 0,96 0,86

Euro exchange rate

In the periods covered by the report, selected financial data were converted using the average exchange rates of the Polish zloty against the EUR, established by the National Bank of Poland.

Exchange rate valid on the last day of the reporting period:

  • − 4.3009 PLN/EUR as at 31 March 2024,
  • − 4.6755 PLN/EUR as at 31 March 2023.

Average exchange rate in the period, calculated as the arithmetic mean of the rates applicable on the last day of each month in a given period:

  • − 4.3211 PLN/EUR
  • in the period from 1 January 2024 to 31 March 2024, − 4.7005 PLN/EUR

in the period from 1 January 2023 to 31 March 2023.

05 Group segments

Consolidated statement of financial position – allocation to segments

as at 31 March 2024
[PLN '000]
Total Residential Resi4Rent Student House Commercial
properties
Assets
Non-current assets
Intangible assets 77 571 75 470 - - 2 101
Property, plant and equipment 65 798 35 557 - - 30 241
Investment property 1 268 134 63 183 - - 1 204 951
Investment property under construction 480 884 - - 682 480 202
Investment in associates and joint ventures 658 296 - 262 158 - 396 138
Long-term financial assets 415 761 139 993 266 726 - 9 042
Derivative financial instruments 85 - - - 85
Other assets 1 746 1 746 - - -
Deferred tax asset 124 050 86 548 - - 37 502
Land intended for development 63 056 59 349 - - 3 707
3 155 381 461 846 528 884 682 2 163 969
Current assets
Inventory 1 706 789 1 555 388 30 130 26 541 94 730
Current tax assets 15 951 6 388 34 - 9 529
Other taxes receivable 125 836 94 777 6 606 5 647 18 806
Trade and other receivables 260 568 150 065 14 773 464 95 266
Short-term financial assets 41 440 - - - 41 440
Derivative financial instruments 6 491 2 297 393 55 3 746
Other financial assets * 53 466 21 937 - - 31 529
Cash and cash equivalents 772 310 461 375 497 4 310 434
2 982 851 2 292 227 52 433 32 711 605 480
Assets held for sale 146 105 - - - 146 105
3 128 956 2 292 227 52 433 32 711 751 585
Total assets 6 284 337 2 754 073 581 317 33 393 2 915 554

* Mainly cash on escrow accounts from residential clients

Consolidated statement of financial position

– allocation to segments

[PLN '000]
Total Residential Resi4Rent Student House Commercial
properties
Equity and liabilities
Equity 2 056 523 858 432 288 066 - 910 025
2 056 523 858 432 288 066 - 910 025
Long-term liabilities
Credits, loans, bonds 2 013 292 802 304 157 338 20 961 1 032 689
Credits, loans, bonds - non-current assets classified as
held for sale
50 769 - - - 50 769
Long-term provisions 11 668 7 459 - - 4 209
Deferred tax liabilities 141 658 61 623 - - 80 035
Leasing 154 242 38 869 - - 115 373
Other liabilities 83 521 23 693 - - 59 828
2 455 150 933 948 157 338 20 961 1 342 903
Short-term liabilities
Credits, loans, bonds 900 017 344 781 91 607 12 237 451 392
Credits, loans, bonds - non-current assets classified as
held for sale
2 264 - - - 2 264
Income tax payable 6 729 6 004 - - 725
Other taxes liabilities 25 167 13 045 - - 12 122
Trade payable 98 190 52 971 347 195 44 677
Leasing 65 753 35 366 - - 30 387
Short-term provisions 33 886 20 214 - - 13 672
Other liabilities 191 149 71 689 13 959 - 105 501
Liabilities due to customers 448 545 417 623 30 000 - 922
1 771 700 961 693 135 913 12 432 661 662
Liabilities directly associated with non-current assets
classified as held for sale
964 - - - 964
1 772 664 961 693 135 913 12 432 662 626
Total equity and liabilities 6 284 337 2 754 073 581 317 33 393 2 915 554

as at 31 March 2024

Consolidated profit and loss account – allocation to segments

for the period of 1 January - 31 March 2024 [PLN '000]

Total Residential Resi4Rent Student House Commercial
properties
Revenues 358 947 294 686 9 526 - 54 735
Cost of sales (233 655) (192 708) (2 580) (84) (38 283)
Gross profit 125 292 101 978 6 946 (84) 16 452
Profit on investment property (34 154) (165) - - (33 989)
Administrative costs associated with project implementation (16 346) (13 343) (138) (76) (2 789)
Selling expenses (14 694) (12 794) - - (1 900)
General and administrative expenses (26 915) (9 306) (6 953) (1 650) (9 006)
Other operating income 13 825 3 242 - - 10 583
Other operating expenses (3 625) (760) (89) - (2 776)
Operating profit 43 383 68 852 (234) (1 810) (23 425)
Financial income 10 809 3 918 2 925 - 3 966
Financial cost (49 765) (18 576) (1 822) (282) (29 085)
Profit (loss) on FX derivatives 327 - - - 327
Foreign exchange gains (losses) 11 763 644 207 28 10 884
Share of profit (loss) of associates and joint ventures 18 082 (12) 4 517 - 13 577
Profit before tax 34 599 54 826 5 593 (2 064) (23 756)
Income tax (6 022) (9 543) (973) 359 4 135
Net profit (loss) 28 577 45 283 4 620 (1 705) (19 621)
Equity holders of the parent 13 300 30 003 4 620 (1 705) (19 618)
Non-controlling interest 15 277 15 280 - - (3)

Shareholder structure of Echo Investment S.A. and description of shares 06

The Company's share capital amounts to PLN 20,634,529.10 and is divided into 412,690,582 shares with a nominal value of PLN 0.05 each. Each share in

the Company carries the right to one vote at the General Meeting. There are no preference shares in the Company.

Significant Shareholders holding at least 5 percent of the total number of votes at the Company's General Meeting of Shareholders as at the date of signing of this report, i.e. 27 May 2024.

Shareholder Number of shares % of capital Numberof votes % of votes
Lisala Sp. z o.o. (Wing IHC Zrt with Griffin Capital Partners) 272 375 784 66.00 272 375 784 66.00
Nationale-Nederlanden OFE 47 413 000 11.49 47 413 000 11.49
Allianz Polska OFE 39 781 769 9.64 39 781 769 9.64
Other shareholders below 5 percent of votes 53 120 029 12.87 53 120 029 12.87

Significant changes to the shareholder structure in Q1 2024 and as at the date of signing of this report i.e. 27 May 2024

Since the date of publication of the last financial statements, i.e. since 28 March 2024, there has no significant changes to the shareholder structure.

About a majority shareholder

WING is a leading property development and investment group in Central Europe. It has significant market shares in the property markets of Germany, Poland and Hungary. WING is the majority owner of Poland's largest property developer, Echo Investment, which is listed on the Warsaw Stock Exchange, as well as of Bauwert, a leading German residential and commercial property developer. WING is one of the largest property developer and investor companies in Hungary, which is active in

all market segments, including office, industrial, retail, hotel and residential development. In Germany, Poland and Hungary, WING has a total of 5,17 million sqm of floorspace in its development portfolio.

The group is a reliable, long-term partner for leading corporations active in the Central European region. The compan''s aim is to deliver world-class projects that are good for people and respectful of the environment.

Volume of the Company's shares and bonds held by managing and supervising persons 07

To the best of the Company's knowledge, among the persons in charge of Echo Investment S.A. management or supervisory functions, the shareholders and bondholders of the Company are Nicklas Lindberg,

President of the Management Board, Maciej Drozd Vicepresident, CFO, Péter Kocsis and Bence Sass, members of the Supervisory Board.

Volume of shares of Echo Investment S.A. held by members of the Management Board and the Supervisory Board as at the date of signing of this report, i.e. 27 May 2024.

Surname / Position in the company Number of shares
held
Share in the capital
and votes at GMS
Nicklas Lindberg
President of the Board, CEO
945 772 0,23
Maciej Drozd
Vice-President of the Board, CFO
291 065 0,07
Péter Kocsis
Supervisory Board Member
111 084 0,03
Bence Sass
Supervisory Board Member
50 000 0,01

Since the date of publication of the last financial statements, i.e. 28 March 2024, there has no significant changes to the shareholder structure, including change in the shares held by management and supervisory personnel.

None of members of the Management Board or the Supervisory Board held any bonds of Echo Investment S.A. as on the date of signing the report, i.e. on 27 May 2024.

Major events in Q1 2024 08

Bonds and shares

Bonds and shares · Projects · ESG

Issue of bonds by Echo Investment for individual investors

The S and S2-series ordinary bearer bonds are registered with Krajowy Depozyt Papierów Wartościowych S.A.

The S-series bonds (PLECHPS00399) and S2 (PLECHPS00399) are listed in the continuous trading system on the Catalyst main market operated by the Warsaw Stock Exchange.

The money raised will be spent on business development and rollover of the company's debt maturing in 2024 and 2025.

The bonds offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 19 June 2023 and supplements to the prospectus.

Series S S2
Data of issued 26.02.2024 20.03.2024
Value PLN 70 mln PLN 70 mln
Maturity 4 years 4 years
Interest WIBOR 6M
+ margin 4%
WIBOR 6M
+ margin 4%
Offering agent Consortium:
1) Biuro Maklerskie of
PKO Bank Polski
2) Michael / Ström
Dom Maklerski Spółka
Akcyjna
3) Noble Securities
Spółka Akcyjna
Consortium:
1) Biuro Maklerskie of
PKO Bank Polski
2) Michael / Ström
Dom Maklerski Spółka
Akcyjna
3) Noble Securities
Spółka Akcyjna

PLN 140 million

value of series S and S2 of bonds issued by Echo Investment for individual investors in 2024 under the V established program of bond issue for individual investors of up to PLN 300 million or its equivalent in EUR

Issue of bonds by Echo Investment for institutional investors (in PLN)

The 4l-series bonds (PLO017000103) are not secured and will be listed to introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.

The money raised will be spent on rollover part of the company's debt under bonds maturing in 2024 and 2025. The 4I/2024-series bonds offering was carried out based on the agreement approved Ipopema Securities S.A. registered in Warsaw, under the Company's bond issue program up to PLN 500 million from 2022, increased to PLN 1 billion by an annex of 25 October 2023.

PLN 100 million

value of series 4l-series of bonds issued by Echo Investment for institutional investors in 2024 under the established program of bond issue for institutional investors of up to PLN 1 billion or its equivalent in EUR

At the same time, in connection with the process of issuing series 4l bonds, the Company purchased the following bonds for redemption:

Emitent Series ISIN code Maturity date Nominal value
Echo Investment S.A. 1P/2021 PLO017000053 22.10.2024 PLN 16 mln
Echo Investment S.A. 1/2021 PLO017000046 17.03.2025 PLN 12 mln
Echo Investment S.A. 2/2021 PLO017000061 10.11.2025 PLN 72 mln

All purchased bonds are registered in the National Depository of Securities.

PLN 100 million

value of bonds redeemed by Echo Investment Group in Q1 2024

Series 4l/2024
Data of issued 27.02.2024
Value PLN 100 mln
Maturity 5 years
Interest WIBOR 6M + margin 4.5%
Offering agent Ipopema Securities S.A.

Increase in the maximum value of the Bond Issue Program of Archicom S.A., purchase of own bonds for redemption and issue under the amended Program

On 2 February 2024, the Management Board of Archicom S.A. announced that an amendment to the program agreement dated 17 June 2016 between Archicom S.A. and mBank S.A. had been concluded.

The Bond Issue Program of Archicom S.A. has been increased from PLN 350 million to PLN 500 million of the total maximum amount of issued and outstanding bonds.

On 22 February 2024, Archicom S.A. concluded a transaction of purchase of its own bonds series M6/2022 (ISIN PLO221800090) with a total nominal value of PLN 2.5 million, registered in the National Depository for Securities S.A. The transaction of purchase of bonds was carried out for the purpose of their redemption, in connection with the intention to issue bonds.

On 1 March 2024, Archicom S.A. issued M9/2024 series coupon bonds with a total nominal value of PLN 168 million. The issue concerns unsecured ordinary bearer bonds with a variable interest rate of WIBOR 3M plus a margin for investors, with a maturity of 3 years and 3 months. The basis for the issue of Bonds is the program agreement of 17 June 2016 concluded between Archicom S.A. as the issuer and mBank S.A. based in Warsaw.

15 March 2024 Archicom S.A. completed the timely redemption of M6/2022 series bonds worth PLN 58.7 illion.

PLN 168 million

Archicom bonds for institutional investors

Projects

Archicom has expanded its land holdings along the Odra River

In January 2024, Archicom announced the completion of its acquisition of additional parcels of land on Reymonta Street in Wrocław. These newly acquired plots are contiguous to those announced in November 2023.

The land obtained in this manner will facilitate the development of a residential project comprising over 800 apartments.

Echo Investment has finalized the construction of the Brain Park office complex in Kraków

At the outset of 2024, Echo Investment successfully obtained the occupancy permit for the second phase of its development project in the heart of Krakow. Situated at the intersection of Pokoju Avenue and Fabryczna Street in Kraków, the Brain Park has introduced 43,100 sq m of total floor space to the regional market.

43 100 sq m

total area of Brain Park office complex in Kraków

Brain Park office complex, Kraków

Conclusion of significant agreements on the establishment of a joint venture to construct purpose-built student housing

On 6 March 2024, Echo Investment S.A. entered into a transaction with Signal Alpha 3 R1 S.à r.l. regarding the establishment of a joint venture, under which the parties will develop projects for the construction of student housing in Poland.

Echo Investment S.A. intends to engage up to EUR 31.3 million in the venture. The assumed time frame for the implementation of the venture will be from 3 to 5 years. The assumed number of beds to be provided as part of the venture will be at least 5,000. The assumed proportions of the venture's financing sources will be (i) 40 percent-50 percent - financing from the parties; (ii) the remaining 60 percent - 50 percent - debt.

EUR 31.3 million

this is how much Echo Investment S.A. intends to spend in the construction of student housing in Poland

Execution of a joint venture agreement with Rank Progress S.A.

On 7 March 2024, documents concerning the establishment of a joint venture by Archicom S.A. and Rank Progress S.A. were signed, as a result of which Archicom Wrocław 2 Sp. z o.o. became the subject of joint ownership of the two aforementioned companies. Archicom's share in the joint venture will be 55 percent and Rank Progress 45 percent.

The JV initiative relates to the construction of a residential project in the area located at Browarna Street in Wrocław. The project involves the contribution of land by Rank Progress to the company, and Archicom will handle the comprehensive development of the project. As part of the three-phase project, it is planned to build a residential estate with more than 45,000 sqm of usable floor space, including nearly 800 apartments.

Conclusion by Archicom S.A. of a preliminary agreement to purchase properties at 18A and 18B Postępu Street and 41 Domaniewska Street in Warsaw

On 27 March 2024, the Management Board of Archicom S.A. announced that a subsidiary of Archicom S.A. and MBP I Sp. z o.o., entered into a preliminary agreement for sale of properties located at 18A and 18B Postępu Street and 41 Domaniewska Street in Warsaw held in perpetual

usufruct by the Seller. The transaction value amounted to EUR 28.5 million plus VAT. The parties plan to conclude the Promised Agreement once all the Conditions Precedent have been fulfilled or waived by the relevant Party, no later than on 30 September 2024.

Conclusion by Archicom S.A. of agreements for acquisition of a property at Browarna Street in Wrocław

The Management Board of Archicom S.A. has announced that in connection with the Wrocław Municipality's waiver of its pre-emptive right to purchase a property located at Browarna Street in Wrocław, on 28 March 2024 a subsidiary of Archicom S.A. and Rank Progress S.A.

concluded, in execution of the preliminary and conditional agreement of 7 March 2024, an agreement for sale and a transfer agreement concerning the acquisition by the SPV from Rank Progress S.A. of the property located at Browarna Street in Wrocław.

ESG

Publication of the Group's ESG Report for 2023

Together with the annual financial report, the Group summarized its activities and achievements in the ESG area for 2023, publishing the fourth sustainability report. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive. Another new feature is the reporting of the carbon footprint, which takes into account indirect emissions in selected categories, generated in the Group's value chain.

The Group's achievements in 2023 include reducing the carbon footprint from scopes 1 and 2 by 35 percent. The report also includes data on progress in achieving the goal of the Group using only renewable energy.

The social issues to which the Group paid particular attention in 2023 were the development of employee competences, their safety (especially on construction sites) and working conditions. The pay gap between women and men decreased by 4 percent. The Group also carried out a number of activities aimed at strengthening corporate governance and organizational culture, including training to promote ethical behaviour in business and the promotion of the Code of Conduct among employees.

the Echo Investment Group publishing the fourth sustainability report, for 2023. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive.

Stacja Wola housing estate, Warsaw

09 Significant events after the balance sheet day

Akcje i obligacje

Bonds and shares · Profit and dividend · Projects

Early full maturity of bonds

Emitent Series ISIN code Maturity date Nominal value
Echo Investment S.A. 2/2021 PLO017000061 10.05.2024 PLN 100,33 mln

Issue of bonds by Echo Investment for institutional investors (in PLN)

The 4l-series bonds (PLO017000111) are not secured and will be listed to introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.

The money raised will be spent on rollover part of the company's debt under bonds maturing in 2024 and 2025.

The 5I/2024-series bonds offering was carried out based on the agreement approved Ipopema Securities S.A. registered in Warsaw.

Series 5I/2023
Data of issued 13.05.2024
Value PLN 100 mln
Maturity 5 years
Interest WIBOR 6M + margin 4.5%
Offering agent Ipopema Securities S.A.

Increase in the maximum value of the bond issue program for individual clients by Archicom S.A.

On 17 May 2024, Archicom S.A. and mBank S.A. entered into an annex to the program agreement dated 17 June 2016, subsequently amended and consolidated. Pursuant to the annex, Archicom S.A.'s bond issue program was increased from PLN 500 million to PLN 800 million in total maximum amount (nominal value) of issued and outstanding bonds ("Issue Program").

Subject to satisfactory conditions in the debt securities market, Archicom S.A. considers issuing bonds under the revised Issue Program.

The considered issue mentioned above is for unsecured ordinary bearer bonds bearing interest at a variable rate with a maturity of up to 4 years. The bonds will be proposed for purchase in accordance with Article 33(1) of the Bond Law of 15 January 2015. The Company's benefits under the bonds will be solely in cash and will involve payment of the nominal value and interest. The bonds will be subject to listing in the alternative trading system operated by the Warsaw Stock Exchange.

The detailed timing and parameters of the considered issue will be determined in the process of discussions with investors and book building.

Issue of public bonds by Echo Investment for individual investors

The T-series ordinary bearer bonds are registered with Krajowy Depozyt Papierów Wartościowych S.A.

The T-series bonds (PLECHPS00415) will be listed in the continuous trading system on the Catalyst main market operated by the Warsaw Stock Exchange.

The money raised will be spent on business development and rollover of the company's debt maturing in 2024 and 2025.

The bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 19 June 2023 and supplements to the prospectus.

The T-series bonds issued under the V established program of bond issue for individual investors of up to PLN 300 million or its equivalent in EUR.

Series T
Data of issued 20.05.2024
Value PLN 60 mln
Maturity 4 years
Interest WIBOR 6M + margin 3,8%
Offering agent Consortium:
1) Biuro Maklerskie of PKO Bank Polski
2) Michael / Ström Dom Maklerski Spółka Akcyjna
3) Noble Securities Spółka Akcyjna

Profit and dividend Bonds and shares · Profit and dividend · Projects

Recommendation of the Management Board of Echo Investment regarding the allocation of profit for the financial year 2023 and setting the date of the Ordinary General Meeting

The Management Board of Echo Investment adopted a resolution to set the date of the Ordinary General Meeting of Shareholders of the Company for the financial year 2023 on June 26, 2024 and to submit to the General Meeting of the Company a recommendation regarding the allocation of the Company's net profit for the financial year 2023.

Regarding the allocation of the Company's net profit for the financial year 2023, the Company's Management Board decided to submit a recommendation to the Company's General Meeting that the Dividend Amount of PLN 90,791,928.04, i.e. 22 groszy per share, corresponds to the amount paid by the Company on November 10, 2023. Dividend Advance, therefore, the Company will not pay additional funds from the profit for the financial year 2023. Due to the above, the Dividend date and the Dividend payment date are not determined.

At the same time, with the above-mentioned resolutions of the Company's Management Board pursuant to Art. 382 § 3 of the Commercial Companies Code, will apply to the Company's Supervisory Board to assess the proposed distribution of profit, and the final decision regarding the distribution of profit for the financial year 2023 will be made by the Ordinary General Meeting of the Company.

Over 145 million euro refinancing for Galeria Młociny

EPP, the largest asset manager of retail real estate located in Poland in terms of gross leasable area (GLA), along with Echo Investment, the biggest Polish developer, have successfully secured a loan worth EUR 145.2 million for the new financing of the Galeria Młociny shopping centre located in Warsaw. The five-year financing was classified as meeting the EU Taxonomy. Galeria Młociny, owned by EPP (70 percent stake) and Echo Investment (30 percent stake), complies with the environmental objective of the EU Taxonomy on climate change adaptation.

EUR 145,2 mln

loan secured by Echo Investment and EPP for new financing of the Galeria Młociny

Closing of the transaction regarding the creation of a joint venture for the construction of student housing

On April 15, 2024, the transaction provided for in the conditional agreements regarding the implementation of student housing construction projects in Poland by Echo Investment, Signal Alpha 3 R1 S.à r.l. and a company controlled by Echo Investment and Signal, through which Echo Investment and Signal intend to implement the project, was closed.

The closing of the transaction took place after the President of the Office of Competition and Consumer Protection granted consent to the concentration, on which the closing of the transaction was dependent. As a result of closing the transaction, Echo Investment is entitled to 30 percent of the shares in the joint-venture profits.

Conclusion by the Archicom Group of a general contracting agreement for the "Południk 17" estate in Wrocław

On 17 April 2024, the Management Board of Archicom S.A. announced that a subsidiary of Archicom S.A. entered into an agreement with Budimex S.A., for general contracting of a complex of K1 and K2 residential buildings with built-in garages and landscaping as part of the development of the "Południk 17" estate in Wrocław. The contractor's remuneration for the development is PLN 138.99 million net.

Acquisition by the Archicom Group of a company and taking possession of a plot of land in Katowice, where a total of 350 apartments will be developed

On 9 May 2024, Archicom S.A. and Archicom Sp. z o.o. entered with Echo Investment S.A. and "Grupa Echo" Sp. z o.o. into a conditional agreement to acquire all rights and obligations of partners of Projekt 140 - Grupa Echo Sp. z o.o. Sp.k. with its registered office in Kielce. Under this agreement, Archicom S.A. became a limited partner and Archicom Sp. z o.o. became a general partner in the acquired company. A condition for the effectiveness of the agreement was the waiver of the preemptive right to

purchase shares in the acquired company by its existing partners. Thus, Archicom S.A. and Archicom Sp. z o.o. acquired all rights and obligations in Projekt 140 - Grupa Echo Sp. z o.o. Sp.k.

Through the acquisition of the company, the Archicom Group took possession of a plot of land in Katowice, where it intends to build a total of 350 apartments.

Start of construction of the new "destinations" project – WITA in Krakow

Echo Investment and Archicom are implementing a multifunctional project at Wita Stwosza Street in Krakow's Old Town district. Five four-story buildings will be built in place of the former supply warehouses of the Kraków Fortress. The WITA concept is to create a unique place where people will live, work and spend time, using a wide range of culinary and event services, as well as available recreational areas among lush greenery. The investment, covering an area of 3 ha, will be built in stages and is scheduled for completion in 2026.

Office and residential complex Wita, Krakow

3 ha

investment area

5

the number of buildings that we will build in project

26 600 sq m

office space in two buildings

176

number of comfortable, highstandard apartments from 28 to 97 sq m.

7,000 sq m

an area of carefully designed greenery, which will be planted, among others, 120 trees

Office and residential complex Wita, Krakow

10 Residential segment for individual clients – market outlook and the Group's business activities

Polish residential for sale market in Q1 2024

The key factor influencing the market in Q1 2024 was the closing at the end of 2023 of the possibility of submitting an application for subsidized loans, known as BK2. However, throughout the quarter, banks analyzed previously submitted applications and granted loans, which resulted in the signing of a large number of development agreements.

In total, developers sold 11,000 units in the Q1 on six main markets: Warsaw, Kraków, Wrocław, Tricity, Poznań and Łódź. apartments. Compared to the previous quarter the decline was nearly 23 percent.

Lower sales, apart from the end of the BK2 program, also had other reasons: caution of investment buyers, quite average sales of housing loans without the subsidy, the winter season in which sales are always slightly weaker, uncertainty of some cash buyers as to the further situation on the market, and in several cities, the offer is still quite limited, with high prices.

Comparison of sales from Q1 2024 with the average from Q3 and Q4 2023 shows the largest declines in Wrocław (-37 percent), Tricity (-35 percent), and Warsaw (-32 percent). The decline in Kraków was also quite large (-26 percent). In Poznań and Łódź, the declines were smaller (-13 percent and -4 percent, respectively).

The first quarter brought a relatively large number of premises for sale for the second time in a row. In total, almost 16.7 thousand new units were offered on six main markets: 4.7 percent more than in the previous quarter. The number of new units exceeded sales for the second quarter in a row. At the end of March, buyers could choose apartments from a pool of approximately 42.4 thousand units, i.e. 17.2 percent more than three months earlier.

Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic

– Very pesimistic

However, the size of new supply in relation to the scale of markets and sales varied significantly in individual metropolises.

11,000

quantity of apartments sold in the Q1 across six primary markets, marking a 25 percent decrease q-on-q.

16,700

the overall number of apartments introduced to the market in the Q1 across six main markets.

42,400

the total inventory available at the end of March 2024 across six primary markets.

Apartments sold and launched for sale and the volume of the offer [thousands of units]

Source: JLL – apartments introduced to offer – apartments sold – number of apartments in offer

Average prices of apartments on offer on the primary market

Echo Investment's achievements in the apartments for sale sector in Q1 2024

410

total sold apartments

2,922

total number of units whose construction we plan to start in 2024

4,054

total number of units under construction

1,371

total number of units whose construction we started in the Q1

In Q1 2024, Echo Investment Group sold 410 apartments and handed over the keys to 415 apartments. The Group also started construction of 1,371 units for sale. Further phases of projects like Zenit i Flow in Łódź, Wieża Jeżyce in Poznań and Planty Racławickie and Przystań Reymonta in Wrocław.

For the future, the Echo-Archicom Group are preparing projects with a total of over0,000 apartments for sale, thus achieving its goal of holding on to its position as a nationwide leader in the residential sector.

Olimpia Port housing estate, Wrocław

415

total jointly handed apartments to the customers

825

total number of units whose construction we plan to complete in 2024

˜ 1 500

estimated number of units at an early stage preparations or premises to be purchased in 2024

Residential projects launched in Q1 2024

Project / address Sales area
[sqm]
Number of units Start Targeted completion
WROCŁAW
Planty Racławickie R10
ul. Wichrowa / Racławicka
5 500 98 I kw. 2024 IV kw. 2025
Przystań Reymonta WR1-3
ul. Władysława Reymonta
18 100 347 I kw. 2024 II kw. 2026
POZNAŃ
Wieża Jeżyce II**
ul. Janickiego
14 500 264 I kw. 2024 IV kw. 2025
ŁÓDŹ
Zenit III**
ul. Widzewska
8 000 159 I kw. 2024 III kw. 2025
Flow (Fab - Gh) I
ul. Hasa
7 000 192 I kw. 2024 IV kw. 2025
Flow (Fab - Gh) II
ul. Hasa
14 800 311 I kw. 2024 I kw. 2026
Total 67 900 1 371

Residential projects with construction completed in Q1 2024

Project / address Sales area
[sqm]
Number of units Start Targeted completion
WROCŁAW
River Point 4
ul. Mieszczańska
8 700 184 I kw. 2022 I kw. 2024
Total 8 700 184

Apartments sold by the Echo Investment Group in Q1 2024 [units]

– Echo Investment – Archicom

Apartments booked as a result of the Echo Investment Group in Q1 2024 [units]

– Echo Investment – Archicom

11 Residential segment for rent – market outlook and the Group's business activities

Polish PRS market in Q1 2024

As JLL experts point out: after a decline in investment volume in 2022, investor sentiment in the Polish housing sector remained subdued throughout 2023. Nevertheless, there was an increasing emphasis on equity participation in PRS platforms as well as acquisitions and mergers.

According to the JLL report "PRS & PBSA Market in Poland", the Polish PRS market will grow 2.5 times within three years. According to JLL, 2023 was a record year in terms of the number of new apartments within PRS resources in Poland. Institutional operators put into use almost 5.2 thousand premises.

The institutional rental sector in Poland ended 2023 with over 16,000 operating premises, of which approximately 30 percent (24 projects) were introduced last year. Most of these projects were located in Warsaw. The capital city covers almost 50 percent of total PRS resources in Poland, both

those operating and those in the implementation phase.

In 2024, investors plan to introduce approximately 7.5 thousand units to the market in over 30 new projects. However, the PRS market still accounts for only slightly over 0.1%. Polish housing resources.

16 000

existing housing stock in the PRS sector in Poland at the end of 2023

5 200

number of flats delivered by PRS operators in Poland in 2023

7,000

planned number of housing for rent to be introduced in 2024

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic – Neutral
  • Pesimistic
  • Very pesimistic

Echo Investment's achievements in the apartments for rent sector in Q1 2024

Resi4Rent, an entity offering a service of apartments on a subscription basis, maintains its position as the market leader of the PRS market. This largest market-rate rental institution in Poland started construction of 371 apartments - at Zielony Trójkąt Street in Gdańsk in Q1 2024. The start of construction of another 1,346 apartments is planned in 2024.

4,106

total number of units offered by Resi4Rent in 14 locations in six major Polish cities - Gdańsk, Łódź, Poznań, Warsaw, Wrocław and Cracow at the end of Q1 2024

6,073

total number of Resi4Rent units under construction and in the design stage

1,346

total number of Resi4Rent units, the construction of which we plan to start in 2024

1,289

total number of Resi4Rent units, the construction of which we plan to complete in 2024

Apartments for rent Resi4Rent, Woronicza street, Warsaw

>10,000

the expected number of Resi4Rent subscription apartments by 2026

Echo Investment's achievements in the private student housing segment in Q1 2024

Echo Investment started operating in the private student housing segment

Partners and Griffin Capital Partners (70 percent of shares in total) will jointly develop a new platform for private student housing. The aim of the joint venture is to build, within three to five years, an investment portfolio with 5,000 beds in modern and energy-efficient dormitories at the most important academic cities in Poland. Griffin Capital Partners will act as investment manager and asset manager, and Echo Investment will act as the developer of the project.

5,000

total number of beds will be available in the offer of modern and energy-efficient dormitories in the most important academic cities in Poland, which Echo Investment, Signal Capital Partners and Griffin Capital Partners plan to build

12 Office segment – market outlook and Group business activities

Office market in Warsaw in Q1 2024

According to the report of the Polish Chamber of Real Estate, at the end of March 2024, the total stock of modern office space in Warsaw amounted to almost 6,245,000 sq m.

In the Q1 2024, almost 49 000 sq m in four projects were delivered to the market.

At the end of Q1 2024, the vacancy rate in Warsaw reached 11 percent (an increase of 0.6 percentage points compared to the previous quarter, but a decrease of 0.6 percentage points compared to the same period in 2023). The availability of office space was 689,800 sq m. In the central zones the vacancy rate was 9.6 percent, while outside the center it reached 12.3 percent .

In the Q1 2024, demand for modern office space reached 139 400 sq m. During this period, the following zones enjoyed the greatest interest from tenants: Centrum, Służewiec and Al. Jerozolimskie Corridor.

In the period from the beginning of January to the end of March 2024,

the highest share in the demand structure went to new contracts (including spaces rented for own use) – 54 percent , renegotiations covered 36 percent of transactions, and expansions – 10 percent .

48,700 sq m

total office space delivered to the Warsaw market in the Q1 2024

6.245 million sq m

total resources of modern office space in Warsaw

139,400 sq m

total demand for office space in Warsaw in the Q1 this year.

11 percent

vacancy rate in Warsaw (increase by 0.6 p.p. q/q)

Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral

  • Pesimistic
  • Very pesimistic

Office market in regional markets in Q1 2024

According to the report of the Polish Chamber of Real Estate, at the end of Q1 2024, the total existing stock of modern office space in eight major regional markets amounted to over 6.7 million sq m. Invariably, the largest office markets in Poland (after Warsaw) remained Kraków (1,820,300 sq m), Wrocław (1,372,000 sqm) and the Tricity (1,047,400 sq m).

In Q1 2024, office facilities with a total area of 31 200 sq m were put into use.

At the end of March 2024, approximately 1,192,100 sq m of office space was available for immediate lease on eight major regional markets, which corresponds to a vacancy rate of 17.8 percent (an increase of 0.3 pp q/q and an increase of 1.9 pp compared to the same period in 2023). The highest vacancy rate was recorded in Łódź - 21.3 percent, and the lowest in Szczecin - 5.5 percent.

The total volume of lease transactions registered in the Q1 2024 was 140,000 sq m, which is 33 percent lower compared to the previous quarter and almost 17 percent lower compared to the same quarter of 2023. The most office space was leased in Krakow (44,100 sq m),

Wrocław (25,000 sq m) and Poznań (24,200 sq m).

In Q1 2024, new contracts and renewals of existing leases had the largest share in the transaction volume and accounted for 47 percent each. Expansions accounted for a total of 5 percent of total tenant activity, while transactions for building owners accounted for 1 percent of demand.

31,200 sq m

total area of office buildings put into use in Q1

6.7 million sq m

total resources of modern office space in eight main regional markets

140,000 sq m

demand for office space in eight major regional markets

17.8 percent

vacancy rate (increase by 0.3 percentage points q/q and 1.9 percentage points y/y). The highest vacancy rate was recorded in Łódź (21.3 percent)

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral
  • Pesimistic – Very pesimistic

Main office markets in Poland – key indicators in Q1 2024

City Existing space
['000 sqm]
New buildings
['000 sqm]
Gross
demand
['000 sqm]
Vacancy
rates
[%]
Monthly rental
rates
[EUR/sqm]
Warsaw 6 245 48,7 139,5 11,0 18,0-27,0
12,0-18,5
*
Kraków 1 820 13,0 44,0 20,2 15,5-17,5
Wrocław 1 372 18,2 25,0 19,1 14,5-16,5
Katowice 751 0,0 12,0 20,6 13,5–14,8
Łódź 638 0,0 6,5 21,3 12,0–14,0

Source: JLL

* CBD – central business district (limited by the Vistula, Trasa Łazienkowska, Raszyńska and Towarowa streets and WZ route) ** NCL – non-central location (the rest of Warsaw)

Echo Investment's achievements in the office sector in Q1 2024

At the beginning of this year the second stage of the Brain Park project in the center of Krakow (13,300 s qm) received the occupancy permit. Brain Park added a total of 43,000 sq m office space to the local market. EY has also joined the group of tenants of the complex - the world leader in audit, tax, legal, technological, business and transaction consulting has leased 2,100 sq m space and will move into the new office in the second half of this year.

Also in Krakow, Echo Investment is developing another city-forming destination project - WITA, which includes, among others: 26,600 sq m office space. Tenants in WITA will have at their disposal ergonomic work spaces, numerous amenities and ecological technological solutions compliant with the BREEAM standard at the Excellent level. The office buildings will also house a fitness center and a medical clinic, as well as service premises on the ground floors.

The Swobodna SPOT project is underway in the business center of Wrocław. After completing the diaphragm walls and reaching the deepest point of the excavation, construction entered the "zero" stage. The 11-story building will offer 16,000 sq m modern office space, which will be ready in mid-2025. The second building planned within the complex will offer tenants 26,800 sq m area and will welcome them in the Q3 2026.

The core&shell of the Office House building in the mixed-use Towarowa 22 project in Warsaw is also ready. The office building has reached its height of 9 floors, and the installation of energy-saving glass has started on its façade. White concrete, ubiquitous greenery and technology modeled on nature are some of the distinguishing features of the project. The building,

developed by Echo Investment and AFI Europe, will be ready in spring 2025, providing 31,000 sq m flexible arrangement of office, retail and catering space.

13,300 sq m

area of the second stage of Brain Park in Krakow

8,791 sq m

the total space finished, prepared and handed over to tenants in Q1 2024

2,100 sq m

space rented by EY in the Brain Park building in Kraków

26,600 sq m

planned office space in the WITA Kraków project

52,200

total office space, the construction of which we plan to start in 2024

Swobodna SPOT office project, Wrocław

31,100 sq m

available in the Office House under construction, a part of the Towarowa 22 project in Warsaw

41,600 sq m

available in the Swobodna SPOT project under construction in Wrocław

CitySpace's achievements in the the flexible office in Q1 2024

The main activities around which CitySpace's operations were focused in Q1 2024 expansion of Katowice's CitySpace in the Face2Face office building by an additional 1,800 sq m. and 273 workplaces, intensification of activities in all locations. The company also focused on adapting offices throughout the network to a standard supporting ESG reporting and developing the CitySpace mobile application.

27,909 sqm

total area of CitySpace flexible office at the end of Q1

12

a number of locations in the CitySpace portfolio in 6 cities: Warsaw, Wrocław, Cracow, Katowice, Gdańsk and Łódź

3,854

total number of workplaces currently available in the CitySpace portfolio

CitySpace office in Beethoven, Warsaw

13 Retail segment – market outlook and Group business activities

Retail real estate market in Poland in Q1 2024

According to CBRE analysts, in Q1 2024, 86.5 thousand sq m of retail space were added to the market, 96 percent of which in new retail parks.

There are 530.7 thousand sq m under construction, almost half of which will be developed in cities with up to 100,000 inhabitants. Approximately three quarters of these facilities are retail parks. In turn, large shopping centers are increasingly undergoing revitalization and rebranding.

Retail sales in Q1 2024 increased by 5 percent compared year to year. As retail real estate market analysts emphasize, shop owners and retailers are increasingly focusing on an omnichannel strategy, i.e. combining stationary sales with e-commerce.

Base rents in the best shopping centers remain stable at EUR 100- 130/sq m/month in Warsaw and EUR 40-60/sq m/month in other large Polish cities. Base rents for retail parks are on average EUR 9-12/sq m/ month.

In Q1 2024, Polish retail facilities welcomed new brands such as Madeby Society, Jack & Jones, Kamalion and House of Diamonds.

78,000 sq m

this is the amount of the new supply of retail space put into use in Q1 2024. All projects opened in the last quarter are retail parks

14.1 million sq m

total retail space in Poland

6 + 3

in Q1 2024, 6 new projects were put into operation and 3 facilities were expanded

386,500 sq m

retail space under construction in Poland

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral – Pesimistic
  • Very pesimistic

Echo Investment's achievements in the retail real estate segment in Q1 2024

The strategy based on continuous expansion of the offer and strong marketing support ensured the stability of operations of the Libero Katowice and Galeria Młociny in Q1 2024. Both centers are almost 100 percent rented and record constant increases in footfall, with a simultaneous increase in tenants' turnover. Libero, as a "convenience"

Galeria Libero

+10 percent

turnover rate y/y

+14 percent

footfall rate y/y

shopping center, is a "neighborhood mall" - close, comprehensive, offering many possibilities.

The Q1 2024 will see the strengthening of trade in both locations. Libero's turnover was 10 percent higher y/y, while footfall was 14 percent higher y/y. We have observed a slight slowdown in Galeria

Galeria Młociny

+9 percent

turnover rate y/y

+1 percent

footfall rate y/y

Młociny in Warsaw. Here, turnover increased by 9 percent . y/y, while footfall by 1 percent y/y. The indicators in both centers were at the market average level.

From a strategic perspective, Echo Investment views retail and service components as integral elements that enhance the appeal of multifunctional "destination" projects like Warsaw Breweries, Fuzja in Łódź or Towarowa 22 in Warsaw.

Libero Gallery, Katowice

5

the number of lease agreements finalized by the food and beverage team at Echo Investment in Q1 2024 with restaurants, cafes, service outlets, and local shops. Among the tenants joining Echo Investment's projects to enhance their appeal are several notable additions. These include breakfast concept by Bułka by Bibułka which will expand its offer in Łódź with a new menu, Trzykrotny Mistrz Burgerowy ; and various new retail points within the Resi4Rent residential projects (LINO, Nio'more Beauty beauty salons)

14 Portfolio of properties

Residential

Definitions: Sales level – the item exclusively concerns preliminary contracts

An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the cost of supply maintenance, interest costs or activated financial costs, marketing and total personnel

costs related to the project. The Company estimates additional costs to equal on average 6 percent of the targeted budget.

Archicom Group's residential projects completed in Q1 2024

Project / address Sales
area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Start Targeted
completion
WROCŁAW
River Point 4
ul. Mieszczańska
8 700 184 99% 123,6 74,3 97% I kw. 2022 I kw. 2024
Total 8 700 184 99% 124 74 97%
Total of Echo Group's residential
projects completed
8 700 184 124 74

Echo Group's residential projects under construction as at 31 March 2024

Project / address Sales area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Start Targeted
completion
ŁÓDŹ
Fuzja Lofty G01
ul. Tymienieckiego
7 700 165 27% 87,5 64,7 57% IV kw. 2022 IV kw. 2024
Fuzja Lofty G02
ul. Tymienieckiego
9 900 186 2% 119,6 88,7 16% IV kw. 2023 IV kw. 2025
WARSZAWA
Modern Mokotów I
ul. Domaniewska
29 900 554 33% 591,8 333,0 40% III kw. 2023 II kw. 2025
Total 47 500 905 21% 798,9 486,4 31%

Archicom Group's residential projects under construction as at 31 March 2024

Project / address Sales
area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Start Targeted
completion
KRAKÓW
ZAM II**
ul. Rydlówka
5 500 100 98% 78,4 52,1 74% IV kw. 2022 II kw. 2024
ŁÓDŹ
Zenit II**
ul. Widzewska
6 000 120 61% 50,6 33,6 26% IV kw. 2023 IV kw. 2024
Zenit III**
ul. Widzewska
8 000 159 2% 69,9 46,8 21% I kw. 2024 III kw. 2025
Flow (Fab - Gh) I
ul. Hasa
7 000 192 33% 83,7 60,0 18% I kw. 2024 IV kw. 2025
Flow (Fab - Gh) II
ul. Hasa
14 800 311 0% 172,3 120,3 19% I kw. 2024 I kw. 2026
POZNAŃ
Wieża Jeżyce II**
ul. Janickiego
14 500 264 6% 168,2 116,1 15% I kw. 2024 IV kw. 2025
WARSZAWA
Modern Mokotów VI
ul. Domaniewska
14 600 261 10% 284,4 177,8 39% IV kw. 2023 III kw. 2025
WROCŁAW
Planty Racławickie R9
ul. Wichrowa / Racławicka
9 500 177 94% 120,7 75,5 83% III kw. 2022 II kw. 2024
River Point 5
ul. Mieszczańska
1 800 18 0% 28,6 26,5 28% III kw. 2022 II kw. 2025
River Point 6
ul. Mieszczańska
7 200 165 97% 104,1 68,2 91% II kw. 2022 III kw. 2024
Sady nad Zieloną 2 A1, C
ul. Blizanowicka
5 100 98 85% 55,5 37,9 71% I kw. 2023 IV kw. 2024
Awipolis etap 4
ul. Władysława Chachaja
9 900 188 93% 107,2 70,9 49% II kw. 2023 I kw. 2025
Awipolis etap 4a
ul. Władysława Chachaja
3 200 56 64% 35,9 23,6 36% II kw. 2023 III kw. 2025
Sady nad Zieloną 2B
ul. Blizanowicka
6 400 123 41% 71,1 47,8 29% IV kw. 2023 III kw. 2025
Południk 17 K1
ul. Karkonoska
15 000 285 12% 195,8 121,3 17% IV kw. 2023 II kw. 2026
Południk 17 K2
ul. Karkonoska
9 600 187 27% 125,0 78,2 17% IV kw. 2023 II kw. 2026
Planty Racławickie R10
ul. Wichrowa / Racławicka
5 500 98 54% 68,9 43,5 17% I kw. 2024 IV kw. 2025
Przystań Reymonta WR1-3
ul. Władysława Reymonta
18 100 347 0% 294,9 212,6 21% I kw. 2024 II kw. 2026
Total 161 700 3 149 35% 2 115 1 413 34%
Total of Echo Investment Group's
residential projects under con
struction
209 200 4 054 2 914,1 1 899,1

Echo Group's residential projects under preparation as at 31 March 2024

Project / address Sales area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
KRAKÓW
Wita Stwosza Resi
ul. Wita Stwosza
8 700 184 172,6 99,7 20% II kw. 2024 IV kw. 2025
Total 8 700 184 173 99,7 20%

Archicom Group's residential projects ` under preparation as at 31 March 2024

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Targeted
start
Targeted
completion
KRAKÓW
Dąbrowskiego D3
ul. Dąbrowskiego
1 400 31 21,6 14,3 17% II kw. 2024 IV kw. 2025
Dąbrowskiego D1 D2
ul. Dąbrowskiego
2 700 47 40,8 26,8 17% III kw. 2024 IV kw. 2025
Duża Góra
ul. Duża Góra
4 700 83 64,1 45,2 9% IV kw. 2024 II kw. 2026
ŁÓDŹ
Zenit IV**
ul. Widzewska
8 700 173 77,1 51,7 14% II kw. 2024 IV kw. 2025
Zenit VII**
ul. Widzewska
13 200 242 120,3 81,9 8% IV kw. 2024 II kw. 2026
Flow IV
ul. Hasa
7 100 181 85,1 60,7 18% IV kw. 2024 III kw. 2026
Zenit VIII**
ul. Widzewska
10 100 186 95,4 65,5 7% II kw. 2025 IV kw. 2026
Flow III
ul. Hasa
9 800 200 110,4 78,8 19% II kw. 2025 I kw. 2027
Zenit X**
ul. Widzewska
12 400 231 121,3 81,1 6% IV kw. 2025 II kw. 2027
Zenit V**
ul. Widzewska
9 900 185 86,8 55,4 7% I kw. 2026 III kw. 2027
Zenit IX**
ul. Widzewska
15 000 279 144,5 92,2 8% II kw. 2026 IV kw. 2027
Flow V
ul. Hasa
20 700 421 245,0 175,1 18% III kw. 2026 II kw. 2028
Zenit VI**
ul. Widzewska
8 500 172 76,7 48,0 7% I kw. 2027 III kw. 2028
Zenit XI**
ul. Widzewska
4 700 89 45,2 29,3 6% IV kw. 2027 III kw. 2029
POZNAŃ
Wieża Jeżyce V*
ul. Janickiego
12 500 274 156,9 112,6 22% III kw. 2024 II kw. 2026
Wieża Jeżyce VI*
ul. Janickiego
13 700 286 171,3 123,1 22% III kw. 2024 II kw. 2026
Apartamenty Esencja II**
ul. Garbary
6 000 126 95,5 68,4 15% IV kw. 2024 IV kw. 2026
Opieńskiego Etap I**
ul. Opieńskiego
17 000 237 175,5 122,9 7% IV kw. 2025 IV kw. 2027
Opieńskiego Etap III**
ul. Opieńskiego
16 200 293 167,2 113,8 8% I kw. 2026 IV kw. 2027
Wieża Jeżyce IV**
ul. Janickiego
11 900 183 148,0 98,1 12% II kw. 2026 I kw. 2028
Opieńskiego Etap II**
ul. Opieńskiego
12 800 254 134,9 90,5 7% II kw. 2026 II kw. 2028
Wieża Jeżyce III**
ul. Janickiego
13 600 242 161,6 111,2 13% III kw. 2026 II kw. 2028
Opieńskiego Etap IV**
ul. Opieńskiego
10 000 172 100,1 70,2 7% II kw. 2027 II kw. 2029
WARSZAWA
T22 Resi G**
ul. Towarowa 22
12 200 151 444,7 225,7 26% II kw. 2024 III kw. 2026
Modern Mokotów III**
ul. Domaniewska
14 800 286 297,7 161,6 29% III kw. 2024 I kw. 2026

Archicom Group's residential projects ` under preparation as at 31 March 2024

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Targeted
start
Targeted
completion
Stacja Wola III**
ul. Ordona
13 300 232 229,4 127,2 24% IV kw. 2024 III kw. 2026
Chłodna**
ul. Chłodna 37/39
6 100 54 186,4 119,4 31% I kw. 2025 I kw. 2027
Modern Mokotów IV**
ul. Domaniewska
15 600 301 323,1 169,9 28% I kw. 2025 III kw. 2026
Postępu I
ul. Postępu
10 900 214 186,9 114,9 24% II kw. 2025 II kw. 2027
Modern Mokotów V**
ul. Domaniewska
6 200 123 134,5 67,5 29% IV kw. 2025 II kw. 2027
Postępu II
ul. Postępu
10 900 214 186,9 115,1 24% IV kw. 2025 III kw. 2027
WROCŁAW
Przystań Reymonta WR2
ul. Władysława Reymonta
8 900 194 137,7 98,8 32% II kw. 2024 III kw. 2026
Gwarna
ul. Gwarna
4 000 107 62,6 45,1 31% III kw. 2024 II kw. 2026
Browary Wrocławskie R1R2
ul. Rychtalska
6 600 129 96,1 57,7 12% III kw. 2024 III kw. 2026
Góralska 1
ul. Góralska
17 400 380 239,0 154,9 16% IV kw. 2024 IV kw. 2026
Browarna 1
ul. Browarna***
14 300 258 242,1 165,8 32% I kw. 2025 I kw. 2027
Przystań Reymonta WR4
ul. Władysława Reymonta
10 500 205 155,9 108,2 35% II kw. 2025 II kw. 2027
Przystań Reymonta WR5
ul. Władysława Reymonta
4 100 117 67,2 48,5 30% I kw. 2026 I kw. 2028
Browarna 2
ul. Browarna***
16 300 301 289,7 189,0 32% I kw. 2026 I kw. 2028
Czarnieckiego - AH
ul. Stefana Czarnieckego
2 200 58 39,3 26,2 13% I kw. 2026 I kw. 2028
Czarnieckiego - M
ul. Stefana Czarnieckego
4 000 97 65,2 41,5 15% I kw. 2026 I kw. 2028
Iwiny - Radomierzycka 1
ul. Radomierzycka
9 500 179 90,1 65,3 19% I kw. 2026 IV kw. 2027
Iwiny - Schuberta
ul. Schuberta
4 000 60 35,2 25,4 13% II kw. 2026 III kw. 2027
Browarna 3
ul. Browarna***
15 400 286 288,2 178,5 32% IV kw. 2026 IV kw. 2028
Iwiny - Radomierzycka 2
ul. Radomierzycka
10 800 202 102,8 74,0 17% IV kw. 2026 II kw. 2028
Iwiny - Radomierzycka 3
ul. Radomierzycka
10 700 199 102,1 73,9 17% IV kw. 2027 II kw. 2029
Total 471 300 8 934 6 648 4 271 20%
Total of Echo Investment Group's re
sidential projects under preparation
480 000 9 118 6 820,7 4 443,5

* On 28 April 2023, the promised agreement on the sale of the projects from the Echo Group to the Archicom Group

** On 1 August 2023, Echo Group entered into an agreement with Archicom Group for the transfer to Archicom Group of the in-kind contribution covering Echo Investment Group's separated residential business

*** Joint venture (55% Archicom SA, 45% Rank Progress)

All residential properties are presented as inventory in the consolidated statement of financial position.

Residential projects for rental platform Resi4Rent

Definitions:

GLA - Gross Lease Area An estimated budget of Resi4Rent projects includes the cost of external financing, value of land, cost of design, construction and external supervision, development services and

financial costs. It does not include the cost of the platform operation, such as marketing and intra-group financing costs.

Residential projects of rental platform Resi4Rent in operation as at 31 March 2024

Targeted annual
Project / address GLA
[sqm]
Number of units net rental revenues
[PLN mln]
Budget [PLN mln] Completion
WROCŁAW
R4R Wrocław Rychtalska
ul. Zakładowa
11 400 302 11,6 76,8 III kw. 2019
R4R Wrocław Kępa (River Point) Mieszczańska
ul. Dmowskiego
9 300 269 10,2 76,3 II kw. 2020
R4R Wrocław
ul. Jaworska
13 700 391 14,4 135,9 III kw. 2023
ŁÓDŹ
R4R Łódź Wodna
ul. Wodna
7 800 219 7,0 52,4 IV kw. 2019
WARSZAWA
R4R Warszawa Browary
ul. Grzybowska
19 000 450 26,9 187,6 III kw. 2020
R4R Warszawa Suwak
ul. Suwak
7 900 227 9,6 60,7 IV kw. 2020
R4R Warszawa Taśmowa
ul. Taśmowa
13 000 372 14,7 112,1 I kw. 2021
R4R Warszawa Woronicza
ul. Żwirki i Wigury
5 200 161 7,5 53,2 IV kw. 2022
R4R Warszawa II
ul. Żwirki i Wigury
11 200 344 14,7 127,3 I kw. 2023
R4R Warszawa
ul. Wilanowska
11 700 374 15,9 132,5 III kw. 2023
GDAŃSK
R4R Gdańsk Kołobrzeska
ul. Kołobrzeska
10 000 302 12,2 88,7 II kw. 2021
POZNAŃ
R4R Poznań Jeżyce
ul. Szczepanowskiego
5 000 160 5,3 45,3 III kw. 2021
KRAKÓW
R4R Kraków Bonarka
ul. Puszkarska
5 100 149 5,6 40,2 III kw. 2022
R4R Kraków Błonia
ul. 3 Maja
12 100 386 13,2 102,1 IV kw. 2022
Total 142 400 4 106 168,8 1 291,1

Residential projects of rental platform Resi4Rent under construction as at 31 March 2024

Number of Estimated
annual rental
revenue for
stabilized asset
Targeted bud Targeted
Project / address GLA [sqm] units [PLN mln] get [PLN mln] Start completion
WROCŁAW
R4R Wrocław Park Zachodni
ul. Horbaczewskiego
10 200 301 11,7 101,6 II kw. 2022 II kw. 2024
R4R Wrocław II
ul. Jaworska
9 700 290 11,3 109,9 III kw. 2022 II kw. 2024
R4R Wrocław
ul. Grabiszyńska
13 200 365 14,4 161,4 III kw. 2022 I kw. 2025
R4R Wrocław
ul. Bardzka
21 000 620 24,8 253,0 IV kw. 2023 IV kw. 2025
ŁÓDŹ
R4R Łódź
ul. Kilińskiego
10 000 287 9,2 107,1 II kw. 2022 II kw. 2024
WARSZAWA
R4R Warszawa
ul. Pohoskiego
7 600 275 11,4 109,9 II kw. 2023 I kw. 2025
POZNAŃ
R4R Poznań
ul. Brneńska
13 000 411 14,7 143,6 IV kw. 2022 IV kw. 2024
KRAKÓW
R4R Kraków
ul. Romanowicza
29 300 873 36,4 344,5 IV kw. 2022 I kw. 2025
GDAŃSK
R4R Gdańsk (etap 1 i 2)
ul. Nowomiejska
20 400 569 26,7 290,2 II kw. 2023 II kw. 2025
R4R Gdańsk (etap 1)
ul. Zielony Trójkąt
12 300 365 15,3 153,2 IV kw. 2023 IV kw. 2025
R4R Gdańsk (etap 2)
ul. Zielony Trójkąt
11 900 371 14,9 143,2 I kw. 2024 I kw. 2026
Total 158 600 4 727 190,8 1 917,6

Residential projects of rental platform Resi4Rent in preparation as at 31 March 2024

Project / address GLA [sqm] Number of
units
Estimated annual
rental revenue for
stabilized asset
[PLN mln]
Targeted
budget
[PLN mln]
Start Targeted
completion
WARSZAWA
R4R Warszawa
ul. Opaczewska
13 400 382 17,0 184,4 III kw. 2024 III kw. 2026
POZNAŃ
R4R Poznań
ul. Dmowskiego
22 200 671 25,4 265,4 III kw. 2024 II kw. 2026
KRAKÓW
R4R Kraków
ul. Jana Pawła II
8 400 293 11,4 109,3 III kw. 2024 I kw. 2026
Total 44 000 1 346 53,8 559,1

The table "Residential projects of rental platform Resi4Rent in preparation" presents only properties with projects that are owned by the Resi4Rent group or are in the process of being sold from the Echo Investment

Group to Resi4Rent. They do not present investments on plots secured by Resi4Rent (e.g. with a preliminary agreements), even if the preparation of the project is advanced.

Office

Definitions:

GLA – gross leasable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – (right of first offer)

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Completion – date of commissioning permit. Significant part of fit-out works to be done after this date. An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the personnel costs related to the project, cost of marketing, leasing and financing, which are estimated by the Company to equal on average 7 percent the targeted budget. In addition, it

does not include costs reducing sales revenue (price), such as master lease, profit share and costs of projects sale. Fair value includes currency differences on investment loans. The recognised fair value gain is reduced by the profit share obligation and the provision to secure rent-free periods (master lease).

Echo Investment Group's office building in operation as at 31 March 2024

Project / address GLA
[sqm]
*
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Recognized
fair value
gain cu
mulatively
[PLN mln]
Completion Comments
Brain Park I
Kraków, al. Pokoju
29 800 93% 5,7 282,4 92% 42,3 IV kw. 2022 Investment property.
Brain Park II
Kraków, al. Pokoju
13 300 99% 2,6 137,7 82% -5,4 I kw. 2024 Investment property.
React I
Łódź, al. Piłsudskiego
15 100 100% 2,7 114,5 98% 4,3 I kw. 2022 Investment property.
City Forum – City 2
Wrocław, ul. Traugutta
12 700 98% 2,6 95,4 97% 45,1** II kw. 2020 Archicom's S.A.
office building.
Asset available for sale.
Total 70 900 13,6 630,0 86,3

* exclude storage

** cumulative fair value due account the valuation before the date of purchase Archicom S.A. Group by Echo Investment Group

Echo Group's office buildings under construction as at 31 March 2024

Project / address GLA
[sqm]*
Leasing
[%]
NOI [EUR
mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Recogni
zed fair
value gain
[PLN mln]
Start Targeted
completion
Comments
Swobodna I
Wrocław, ul. Swobodna
16 000 0% 3,2 140,9 24% 0,0 III kw. 2023 II kw. 2025
T22 Office B
Warszawa, ul. Towarowa
31 400 39%** 9,1 461,8 28% 0,0 II kw. 2023 I kw. 2025 Project owned
by Echo
Investment
(30 percent)
and AFI
Europe
(70 percent).
Fuzja I01 & I03
Łódź, ul. Tymienieckiego
9 400 0% 1,6 88,4 55% 0,0 I kw. 2022 IV kw. 2024
Total 56 800 14,0 691,2 0

* exclude storage

**% of signed LOIs

Echo Group's office buildings in preparation as at 31 March 2024

Project / address GLA
[sqm]
*
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditu
re incurred
[%]
Targeted
start
Targeted
completion
Comments
Wita Stwosza
Kraków, ul. Wita Stwosza
26 600 5,5 261,7 22% II kw. 2024 IV kw. 2025
Swobodna II
Wrocław, ul. Swobodna
25 600 5,1 222,8 12% III kw. 2024 III kw. 2026
Total 52 200 10,6 484,5

* exclude storage

All office buildings under construction and under preparation are presented as 'investment properties under construction' in the condensed interim consolidated statement of financial position.

Retail

Definitions:

GLA – gross leaseable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – right of first offer Completion – date of commissioning permit. Significant part of fit-out works to be done after this date.

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Retail projects in operation as at 31 March 2024

Project / address GLA
[sqm]
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expen
diture
incurred
[%]
Recognized
fair value
gain cumu
latively
[PLN mln]
Completion Comments
Galeria Młociny
Warszawa, ul. Zgrupowania AK
Kampinos
84 700 97% 20,9 1 273,7 99,9% 11,3** II kw. 2019 Joint venture with EPP
in the proportions of
30:70 percent.
Libero
Katowice, ul. Kościuszki
44 900 99% 9,0 404,1 97% 117,7* IV kw. 2018 ROFO agreement with
EPP.
Pasaż Opieńskiego
Poznań, ul. Opieńskiego
13 500 97% 0,8 n/a n/a n/a n/a Building to be
demolished.
Pasaż Kapelanka
Kraków, ul. Kapelanka
17 800 97% 1,8 n/a n/a n/a n/a Building to be
demolished.
Total 160 900 32,5 1 677,8 129,0

*profit with account changes in Profit Share provision

**profit recognized by the Echo Group (30 percent)

Libero shopping centre is presented as 'investment property' in the condensed interim consolidated statement of financial position.

Proportional shares in Galeria Młociny are included in the item 'investments in associates and joint ventures'.

Echo Group's early stage projects as at 31 March 2024

Potential
of leasing/
sales area
Project / address Plot area [sqm] [sqm] Comments
Warszawa, ul. Towarowa 40 800 146 900 The project on the plot office and service functions owned in
30% by Echo Investment and in 70% by AFI Europe.
Ultimately, the plot for residential will be owned by Echo
Investment Group.
Warszawa, ul. Wołoska 13 000 18 000 Plot for rental apartments, student house.
Kraków, ul. Kapelanka 56 000 66 800 Plot for office, service and rental apartments.
Warszawa, al. KEN 29 600 30 400 Plot for service and apartments.
Łódź, ul. Tymienieckiego 7 900 9 300 Plot for office, service and residential functions.
Kraków,ul. Wita Stwosza 3 200 4 000 Plot for service, office.
Katowice, ul. Piotra Skargi 3 700 14 800 Rental apartments.
Wrocław, ul. Na Ostatnim Groszu 26 400 31 800 Plot for services and residential
Łódź, al. Piłsudskiego 6 400 22 000 Plot for services and residential
Total 187 000 344 000

Archicom Group's early stage projects as at 31 March 2024

Project / address Plot area
[sqm]
Potential
of leasing/
sales area
[sqm]
Comments
Projekt Kraków 7 100 16 100
Towarowa - Warszawa 12 300 26 400
Projekt Wrocław 1 900 11 400
Projekt Kraków 2 5 600 7 000
Total 26 900 60 900

Echo Group's other properties as at 31 March 2024

Project / address Plot area
[sqm]
Comments
Poznań, Naramowice 77 500
Zabrze, ul. Miarki 8 100
Total 85 600

Archicom Group's other properties as at 31 March 2024

Project / address Plot area
[sqm]
Comments
Wrocław, ul. Murowana 3 100 Plot for residential function.
Wrocław, Jagodno 3 500 Plot for residential function.
Wrocław, ul. Vespucciego 700 Plot for green areas, with the possibility of building a gastronomic pavilion.
Total 7 300

15 Main investments in the first quarter of 2024 – acquisition of plots

In Q1 2024, Echo Group entered into the purchase of at Wołoska street in Warsaw.

In Q1 2024, the Archicom Group entered into the following agreements:

On 12 January 2024, Archicom Wrocław Sp. z o.o. entered into a promised agreement for purchase of the right of perpetual usufruct of a property located in Wrocław, intended for residential development, where nearly 10 thous. sqm of residential area can be completed.

On 2 February 2024, Archicom Wrocław Sp. z o.o. entered into a promised agreement for purchase of the right of perpetual usufruct to a property located in Wrocław, intended for residential development, where nearly 9 thous. sqm of residential area can be built.

On 28 March 2024, Archicom Wrocław 2 Sp. z o.o. entered into a joint venture agreement for purchase of the right of perpetual usufruct to a property located in Wrocław, intended for residential and commercial development, where approximately 46 thous. sqm of usable area can be built.

A subsidiary of Archicom S.A. entered into an agreement for purchase of a property located in Kraków, intended for residential and commercial development, with a potential of about 7 thous. sqm of usable area.

65,000 sqm

– total potential of residential area within plots of land secured by Archicom with preliminary agreements

46,000 sqm

– residential potential of real estates secured preliminary agreement with a joint venture company (Towarowa 22)

The potential of purchased real properties is estimated based on planning documents and guidelines valid at the date of purchase. Ultimately, the use of each property is

determined at a later stage of project preparation, taking into account current planning documents, arrangements, market potential and finally accepted project concept.

16 Factors and unusual events affecting the results in the first quarter of 2024

Echo Investment Group residential project's in Q1 2024

Hand overs of 56 housing and retail units of Echo Group to clients.

Echo Group residential project's shares in the total number of handovers units in Q1 2024

– Łódź, Fuzja III

Hand overs of 359 housing and retail units of Archicom Group to clients.

Archicom Group residential project's shares in the total number of handovers units in Q1 2024

– Kępa Mieszczańska 1 (Budynek KM4 "RIVER POINT")

  • Warszawa, Kabaty
  • Wrocław, Browary Wrocławskie BP5, BP6
  • Wrocław, Planty Racławickie R8
  • Other

Echo Investment Group property project's in Q1 2024

Loss on investment property amounting to PLN 34,2 million

Profit/loss on investment property by assets contracts in Q1 2024 [mln PLN]

The chart does not include the valuation of the Towarowa 22 Office project, which is included in the income statement in the item "Share in profits (losses) of entities recognized using the equity method".

The main factor influencing the loss on real estate valuations was the change in Yield to valuation ratio from 7.50%. at 8.25 percent.

Valuation of the fair value of projects - React I in Łódź, Brain Park I i II in Kraków, Libero in Katowice and City 2 in Wrocław (includes a negative change due to the decrease in the EUR exchange rate).

Valuation of co-controlled projects - Galeria Młociny in Warsaw (includes a negative change due to the decrease in the EUR exchange rate), Towarowa 22 in Warsaw and Resi4Rent.

Costs of sales and general administration.

Valuation of bonds and loans at amortized cost.

Valuation of loans and cash due to changes in foreign exchange rates.

Valuation and execution of hedging financial instruments for foreign currencies.

Interest on deposits and loans granted.

17 Significant factors influencing the development of Company and the Group in the perspective of at least the following quarter

Significant factors influencing the development of the Group in coming quarters

Factors of a macroeconomic nature

Positive

  • − Reference rates, which have remained at 5.75 percent since October 2023, will translate into further interest in mortgage loans (the Monetary Policy Council),
  • − a decrease in inflation to 2.0 percent in March 2024 compared to the same month a year earlier, which increases the purchasing power of Poles, while at the same time the rate is low enough to encourage people to seek capital protection opportunities including investing in real estate (the National Bank of Poland),
  • − an increase the average monthly salary in the business sector excluding profit bonuses to 8 408.17 in March 2024 vs 8 032,63 in December 2023, which increases the purchasing power of Poles (the Polish Central Statistical Office). The demand for apartments should continue to grow, as the situation in the real estate

market is closely linked to the condition of the labor market. As predicted by the Polish Economic Institute, in 2024 we can expect the growth of salaries to reach 11.7 percent,

  • − an increase in the role of the segment of premium apartments,
  • − slowdown of the Polish institutional rental market, there is an increase in the number of people looking for apartments for rent. JLL analysts indicate 85 percent increase in rental prices in the period from January 2021 to January 2024 and 54 percent a decrease in the number of rental offers in this period,
  • − an announcement of the government's new "Flat for Start" residential program, which is expected to replace the "2% Safe Mortgage" in 2024, creating a new demand boost.

Negative

  • − limited land supply, which may pose a challenge in the context of the growing demand for new residential spaces,
  • − lack of long-term and effective government actions to strengthen supply,
  • − uncertainty about the development of war in Ukraine and its influence on European economy,
  • − possible increase in prices of construction materials and work costs due to the release of funds from the National Reconstruction Plan (KPO) and the Cohesion Fund (Fundusz Spójnosci), amounting to EUR 137 billion, which will support the construction industry in Poland. A wave of price increases may negatively affect the margins of construction companies.

Factors arising directly from the activities of the Company and the Group

Handover of Echo Group's apartments, mainly in the projects:

Fuzja Lofty G01 and G02 in Łódź, Wodna in Łódź.

Handover of Archicom Group's apartments, mainly in the projects:

  • − River Point in Wrocław,
  • − Wodna in Łódź,
  • − Kabaty Rytm in Warsaw.

Valuation of interests entities accounted for using the equity method:

  • − Galeria Młociny in Warsaw,
  • − Towarowa 22 in Warsaw,
  • − Resi4Rent.

Valuation of loans and cash on account of changes in exchange rates of foreign currencies.

Valuation and implementation of hedging financial instruments for foreign currencies.

Revaluation of the fair value of the properties owned by the Group, which are in the course of leasing and construction:

  • − Swobodna I in Wrocław,
  • − first valuation of the Towarowa 22 project,
  • − Brain Park II in Kraków.

Revaluation of the fair value of the ready properties owned by the Group:

  • − Libero in Katowice,
  • − Brain Park I in Kraków,
  • − Brain Park II in Kraków,
  • − React I w Łódź,
  • − City 2 in Wrocław.

Interest on deposits and loans granted.

Discounts and interest on credits, bonds and loans.

Sales and general management costs of Echo Investment S.A.

Valuation of other assets and liabilities of the Echo Investment Group.

18 Information on dividend policy and dividend

On 26 April 2017 the Management Board of Echo Investment adopted a resolution on the Company's dividend policy. The adopted dividend policy states that the Management Board will be recommending the payment of the dividend up to amount of 70 percent of the consolidated net profit of the Capital Group attributable to shareholders of the parent company. When recommending the dividend payment the Management Board will take into consideration the current and expected condition of the Company and the Capital Group as well as their development strategy, in particular:

  • − safe and the most effective management of debt and liquidity in the Group,
  • − investment plans resulting from the development strategy, purchase of land in particular.

Assumptions of the dividend policy were based on predictions concerning future profits from the Group's property development operations.

Zgodnie z polityką dywidendową Echo Investment, Zarząd rekomenduje wypłatę dywidendy w wysokości do 70 proc. skonsolidowanego zysku netto Grupy Kapitałowej rocznie.

Implementation of the Dividend Policy

Resolution on payment of the dividend advance from 2023 profit

On 5 October 2023, the Management Board of Echo Investment S.A., considering that:

  • a. the Company's approved separate financial statements for the 2022 financial year showed a net profit of PLN 100,211,857.23,
  • b. the Company made a net profit of PLN 102,855,980.55 from the end of the previous financial year to 30 June 2023,

decided to pay the Company's shareholders an advance dividend for the 2023 financial year (hereinafter the Dividend Advance) in the total amount of PLN 90.79 million.

The resolution to pay the dividend advance was approved by the Issuer's Supervisory Board.

The Dividend Advance was paid on 10 November 2023. Shareholders holding shares of the Company on 3 November 2023 were entitled to the Dividend Advance.

In addition, pursuant to a resolution dated 24 April 2024, the Company's Management Board decided to submit a recommendation to the Company's General Meeting of Shareholders that the dividend amount of PLN 90,791,928.04, i.e. 22 groszy per share, corresponds to the dividend advance paid by the Company on 10 November 2023, and therefore, the Company will not pay additional funds from the 2023 financial year's profit.

Accordingly, no Dividend date and no Dividend payment date are set.

Simultaneously, along with the adoption of the aforementioned resolution, the Company's Management Board, pursuant to Article 382(3) of the Commercial Companies Code, has requested the Company's Supervisory Board to issue an opinion on the proposed profit distribution, with a final decision on the 2023 profit distribution to be made by the Company's Ordinary General Meeting of Shareholders.

PLN 90.79 million

total amount of the dividend advance from 2023 profit paid to the Company's shareholders

19 Financial liabilities of the Company and its Group

Bonds

Company's liabilities due to bonds issued as at 31 March 2024

Nominal
value
Series ISIN code Bank / brokerage house [PLN '000] Maturity Interest rate
Bonds issued by Echo Investment S.A. for institutional investors
1/2020 PLO017000012 mBank S.A. 70 000 31.05.2024 WIBOR 6M + margin 4,50%
1/2021 PLO017000046 mBank S.A. 182 790 17.03.2025 WIBOR 6M + margin 4,45%
2/2021 PLO017000061 mBank S.A. 100 330 10.11.2025 WIBOR 6M + margin 4,4%
1I/2022 PLO017000079 Ipopema Securities S.A. 180 000 8.12.2027 WIBOR 6M + margin 4,5%
2I/2023 PLO017000087 Ipopema Securities S.A. 140 000 24.05.2028 WIBOR 6M + margin 4,5%
4I/2024 PLO017000103 Ipopema Securities S.A. 100 000 27.02.2029 WIBOR 6M + margin 4,5%
Total 773 120
Bonds issued by Archicom S.A. for institutional investors
M7/2023 PLO221800108 mBank S.A. 62 000 17.03.2025 WIBOR 3M + margin 3,5%
M8/2023 PLO221800116 mBank S.A. 210 000 8.02.2027 WIBOR 3M + margin 3,4%
M9/2024 PLO221800124 mBank S.A. 168 000 1.06.2027 WIBOR 3M + margin 3,25%
Total 440 000
Bonds issued by Echo Investment S.A. for individual investors
K-series PLECHPS00324 DM PKO BP 50 000 10.01.2025 WIBOR 6M + margin 4,0%
L-series PLECHPS00332 DM PKO BP 50 000 22.02.2026 WIBOR 6M + margin 4,0%
M-series PLECHPS00340 DM PKO BP 40 000 27.04.2026 WIBOR 6M + margin 4,0%
N-series PLECHPS00357 DM PKO BP 40 000 27.06.2026 WIBOR 6M + margin 4,0%
O-series PLECHPS00365 DM PKO BP 25 000 6.09.2026 WIBOR 6M + margin 4,0%
P/P2-series PLECHPS00373 DM PKO BP 50 000 28.06.2027 WIBOR 6M + margin 4,0%
R-series PLECHPS00381 DM PKO BP 50 000 15.11.2027 WIBOR 6M + margin 4,0%
S/S2-series PLECHPS00399 DM PKO BP 140 000 31.01.2028 WIBOR 6M + margin 4,0%
Total 445 000
Bonds issued by Echo Investment S.A. for seller of shares in Archicom S.A.
1P/2021 PLO017000053 Michael/Ström DM (agent) 171 887 22.10.2024 fixed interest rate 5%
Total 171 887
PLN bonds in total 1 830 007

Bonds issued by Echo Investment S.A. for institutional investors

Series ISIN code Bank / brokerage house Nominal
value
[EUR '000]
Nominal
value
[PLN]
Maturity Interest rate
1E/2020 PLECHPS00316 Bank Pekao S.A. 8 700 23.10.2024 fixed interest rate 4.5%
3I/2023 PLO017000095 Ipopema Securities S.A. 43 000 27.10.2028 fixed interest rate 7,4%
Total 51 700

The value of bonds corresponds to undiscounted cash flows, not including the value of interest. The change in business and economic conditions did not have a significant impact on the fair value of the financial liabilities.

All are quoted on the Catalyst market of debt instruments operated by the Warsaw Stock Exchange, on trading platforms operated by the Warsaw Stock Exchange (in the regulated market and ASO formula) and by Bondspot (analogous two markets).

Change of company's bond liabilities as at 31 March 2024

Bonds redeemed by Echo Investment S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
Seria 1P/2021* PLO017000053 27.02.2024 16 113
Seria 2/2021* PLO017000061 27.02.2024 71 670
seria 1/2021 PLO017000046 27.02.2024 12 210
Total 99 993

*partial redemption

Bonds redeemed by Archicom S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
M6/2022 PLO221800090 23.02.2024 2 500
M6/2022 PLO221800090 15.03.2024 58 700
Total 61 200

Bonds redeemed by Echo Investment S.A. (in EUR)

Series ISIN code Date Nominal value
[EUR '000]
1E/2020 PLECHPS00316 27.02.2024 31 300
Total 31 300

Bonds issued by Echo Investment (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
4I/2024 PLO017000103 27.02.2024 100 000
Seria S PLECHPS00399 26.02.2024 70 000
Seria S2 PLECHPS00399 20.03.2024 70 000
Total 240 000

Bonds issued by Archicom S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
M9/2024 PLO221800124 1.03.2024 168 000
Total 168 000

Investment loans of Echo Group as at 31 March 2024

Contractual amo
unt of loan ['000]
Outstanding loan
amount ['000]
Investment project Borrower Bank PLN EUR PLN EUR Interest rate Repay
ment
deadline
Libero, Katowice Galeria Libero - Projekt
Echo 120 Sp. z. o.o. Sp.k.
Santander Bank Polska
S.A. BNP Paribas Bank
Polska S.A.
67 566 61 485 EURIBOR 3M
+ margin
22.11.2024
Galeria Młociny,
Warszawa*
Berea Sp. z o.o. Santander Bank Polska
S.A. PKO BP S.A. Bank
Gospodarstwa Krajowego
56 100 49 565 EURIBOR 3M
+ margin
30.04.2025
Brain Park I i II,
Kraków
Echo Arena Sp. z o.o. PKO BP S.A. Bank
Pekao SA
65 560 51 691 EURIBOR 3M
+ margin
30.06.2026
9 000 WIBOR 1M
+ margin
30.06.2024
Projekt Echo 129 Projekt Echo 129 Sp.
z o.o.
Bank Pekao S.A. 60 000 27 657 EURIBOR 3M
+ margin
30.09.2025
React I, Łódź React Dagnall Sp. z o.o.
- S.K.A.
Bank Pekao SA 13 000 13 000 EURIBOR 3M
+ margin
24.10.2028
Resi4Rent * - 1st
tranche of projects
R4R Łódź Wodna Sp.
z o.o. R4R Wrocław
Rychtalska Sp. z o.o.
R4R Warszawa Browary
Sp. z o.o. R4R Wrocław
Kępa Sp. z o.o.
ING Bank Śląski S.A. 136 560 113 859 WIBOR 3M
+ margin
11.12.2028
Resi4Rent * - 2nd
tranche of projects
R4R Poznań Szczepa
nowskiego Sp. z o.o.
R4R Warszawa Taśmowa
Sp. z o.o. R4R Warsza
wa Woronicza Sp. z o.o.
R4R Gdańsk Kołobrzeska
Sp. z o.o.
Santander Bank Polska
S.A. Helaba AG
69 000 65 869 WIBOR 3M
+ margin
27.06.2027
Resi4Rent * - 3rd
tranche of projects
R4R Warszawa Wilanow
ska Sp. z o.o. Pimech
Invest Sp. z o.o. M2
Hotel Sp. z o.o. R4R
Kraków 3 Maja Sp. z o.o.
R4R RE Wave 3 Sp. z o.o.
Bank Pekao S.A. Bank
Gospodarstwa Krajowe
go BNP Paribas Bank
Polska S.A.
78 072 56 207 WIBOR 1M /
3M + margin
21.12.2028
Resi4Rent * - 4th
tranche of projects
M2 Biuro sp. z o.o. R4R
Wrocław Park Zachodni
Sp. z o.o. R4R RE Wave
4 Sp. z o.o./R4R Gdańsk
Stocznia Sp. z o.o. R4R
Kraków JPII Sp. z o.o.
R4R Łódź Kilińskiego Sp.
z o.o.
Santander Bank Polska
S.A. Helaba AG
118 301 52 942 WIBOR 1M
+ margin
15.12.2029
Resi4Rent * - 5th
tranche of projects
R4R Wrocław Jaworska II
Sp. z o.o. Hotel Gdańsk
Zielony Trójkąt Sp. z o.o.
Hotel Wrocław Grabi
szyńska Sp. z o.o. Hotel
Kraków Romanowicza Sp.
z o.o. R4R Poznań Nowe
Miasto Sp. z o.o.
Bank Pekao S.A. San
tander Bank Polska S.A.
BNP Paribas Bank Polska
S.A.
175 061 19 659 WIBOR 1M
+ margin
30.12.2030
Resi4Rent* - Corpo
rate Credit Facility
R4R Poland sp. z o.o. Europejski Bank Rozbu
dowy i Rozwoju
22 500 22 500 EURIBOR 3M
+ margin
1.12.2027
Total 585 993 284 726 308 537 162 804 717

* Echo Investment owns 30 percent of shares in SPV - borrowers. and presents 30 percent of credit value.

Investment loans of Archicom S.A. as at 31 March 2024

Investment project Borrower Bank Contractual
amount of
loan
[EUR '000]
Outstanding
loan amount
[EUR '000]
Interest rate Repayment
deadline
Bank Pekao S.A. Archicom Nieruchomości 14 Sp. z o.o. Bank Pekao S.A. 12 500 12 287 EURIBOR 3M +
margin
13.11.2028
no later than
20.12.2028
Razem 12 500 12 287

Investment loans are secured by standard securities such as mortgages, registered and financial pledge agreements, powers of powers of attorney to bank accounts, subordination agreements, statements on submission to enforcement proceedings, agreements to secure the transfer of claims and rights and claims of a borrower under selected agreements, guarantees on overrun of cost / own contribution, interest coverage.

Credit facilities

Credit facilities of Echo Investment Group as at 31 March 2024

Bank Contractual
amount of loan
[PLN '000]
Outstanding
loan amount
[PLN '000]
Repayment deadline Interest rate
PKO BP S.A. * 75 000 61 534 31.10.2025 WIBOR 1M + margin
Alior Bank S.A. 30 000 30 000 8.09.2025 WIBOR 3M + margin
Santander Bank Polska S.A.** 90 000 62 573 31.05.2024 WIBOR 1M + margin
Total 195 000 154 107

* The available loan amount as at 31 March 2024 is reduced by the issued guarantees and amounts to PLN 5,8 mln.

** The available loan amount as at 31 March 2024 is reduced by the issued guarantees and amounts to PLN 2,4 million.

Credit facilities of Archicom Group as at 31 March 2024

Bank Borrower Contractual
amount of loan
[PLN '000]
Outstanding loan
amount
[PLN '000]
Repayment deadline Interest rate
PKO BP S.A* Archicom S.A. 160 000 48 713 30.04.2026 WIBOR 3M + margin
Total 160 000 48 713

* Revolving loan for financing construction contracts. The loan is secured with a real estate mortgage, an assignment under construction contracts and a declaration of submission to enforcement

Credit facilities are secured with standard instruments such as authorisation to the bank account or statement on submission to enforcement proceedings.

The loan value corresponds to undiscounted cash flows.

20 Sureties and guarantees of the Company and its Group

Surety agreements

Echo Investment Group does not disclose any surety as at 31 March 2024 as well as any changes in Q1 2024.

Guarantees

Financial guarantees issued by Echo Investment Group as at 31 March 2024 [PLN '000]

Guarantor Entity receiving the
guarantee
Beneficiary Value Validity Description
Echo Investment S.A. R4R Warszawa Opa
czewska S.o. z o.o.
Blue Parking Sp. z o.o. 45 130 20.01.2025 Guarantee for the fulfillment of obligations
under the preliminary agreement for the
purchase of real estate at ul. Opaczewska.
Echo Investment S.A. Projekt Towarowa 22
Sp. z o.o.
Projekt Echo - 137 Sp.
z o.o.
16 272 8.12.2029 Securing the payment of the price increase
resulting from the sales agreement for
quarter G at Towarowa 22.
Total 61 402

Performance and other guarantees issued by Echo Investment Group as at 31 March 2024 [PLN '000]

Guarantor Entity receiving the
guarantee
Beneficiary Value Validity Description
Echo Investment S.A. Nobilis - Projekt Echo
117 Sp. z o.o. Sp.k.
Echo Investment S.A. 40 000 31.10.2026 Quality guarantee for construction work
related to the Nobilis office building in
Wrocław.
Echo - SPV7 Sp. z o.o. R4R Warszawa Wila
nowska Sp. z o.o.
Bank PKO S.A. 18 465 31.12.2027 Security of the borrowers liabilities arising
from the cost overrun not included in the
budget specified in credit agreement and
payment of interests under loan facility in
construction tranche.
Echo - SPV 7 Sp. z o.o. R4R Wrocław Jawor
ska II Sp. z o.o.
PKO Bank Polski S.A.
I Oddział Warszawa
97 256 31.12.2033 Security of the borowers labilities arising
from the cost overrun not included in the
budget specified in credit agreement and
payment of interest under loan facility in
construction tranche.It secures coverage
of the costs of budget increases. We gu
arantee adding equity or granting a loan.
Guarantee supported by Pimco.
Sopockie Towarzystwo
Ubezpieczeń ERGO
Hestia S.A.
Projekt Towarowa 22
Sp. z o.o.
Veolia Energia Warsza
wa S.A.
3 500 27.05.2024 Securing liabilities resulting from the lease
agreement of the Heat Pipeline Transfer
Agreement, Warszawa, ul. Towarowa 22.
Generali Towarzystwo
Ubezpieczeń S.A.
Echo Investment S.A. Miasto st. Warszawa 2 925 31.12.2025 Guarantee of proper performance of the
2KDD road contract.
Total 162 146
Total financial, performance and other guarantees 223 548

Changes in guarantee agreements issued by Echo Investment Group in Q1 2024 [PLN '000]

Change Guarantor Entity receiving the
guarantee
Beneficiary Value Validity Description
Expiry Archicom S.A. Javin Investments Sp.
z o.o. Sp.k. w likwi
dacji;
Space Investment
Strzegomska 3 Sp.
z o.o.
GNT Ventures
Wrocław Sp.
z o.o.
11 25.02.2024 Security for the proper performance
of obligations under the contract for
the sale of the West Forum IB office
building.

21 Other disclosures required by law

Seasonal or cyclical nature of activities

The Group's activities cover several segments of the real estate market. Accounting for sales of apartments depends on delivery dates of residential buildings, and revenue from this activity occurs basically in every quarter, but with varying intensity. Historically, the Group handed over the greatest number of apartments in the second half of the year, and particularly in the fourth quarter. Revenues and results from services of general execution of projects, sales of finished commercial projects and real estate trading may occur on an irregular basis. The Management Board cannot exclude other one-time events that may affect the results achieved in a given period.

Material court, arbitration or administrative proceedings

From 1 January to 31 March 2024, no proceedings were pending before any court, arbitration authority or public administration authority which involved liabilities or receivables of Echo Investment S.A. or its subsidiary which represent at least 10% of the Company's equity.

Agreements concluded between shareholders

The Company has no information on agreements concluded in Q1 2024 between shareholders that would be important for its business.

Material transactions concluded by the Company or its subsidiaries with affiliated entities on terms other than market conditions

In Q1 2024, there were no material transactions between Echo Investment S.A. and its subsidiaries with affiliated entities on terms other than market conditions.

Impact of Q1 2024 results on published financial forecasts

Echo Investment S.A. did not publish any forecasts of financial results.

Changes of main management rules

In Q1 2024, there are no material changes to the main management rules of the Company and the Group.

Agreements which may result in changes in the ownership structure of shares or bonds

The Company is not aware of any agreements potentially resulting in changes in the proportions of shares held by existing shareholders.

Remuneration of the Management Board and Supervisory Board

Detailed information on the remuneration of the Management Board and Supervisory Board is described in the consolidated annual financial statements of Echo Investment S.A. in chapter 3, point 11 "Remuneration of the Management Board and Supervisory Board".

CHAPTER 2 Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 31 March 2024

81 Financial report of Echo Investment S.A. and its Group for Q1 2024

Condensed interim consolidated statement of financial position [PLN '000]

As at
31.03.2024
(unaudited)
As at
31.12.2023
Assets
Non-current assets
Intangible assets 77 571 76 365
Property, plant and equipment 65 798 56 489
Investment property 1 268 134 1 144 456
Investment property under construction 480 884 583 506
Investment in associates and joint ventures 658 296 642 468
Long-term financial assets 415 761 267 757
Derivative financial instruments 85 -
Other assets 1 746 1 655
Deferred tax asset 124 050 112 993
Lands for development 63 056 63 063
3 155 381 2 948 752
Current assets
Inventory 1 706 789 1 553 824
Current tax assets 15 951 15 199
Other taxes receivable 125 836 80 801
Trade and other receivables 260 568 291 400
Short-term financial assets 41 440 38 392
Derivative financial instruments 6 491 11 065
Other financial assets * 53 466 59 730
Cash and cash equivalents 772 310 813 836
2 982 851 2 864 247
Fixed assets (disposal group) held for sale 146 105 148 839
3 128 956 3 013 086
Total assets 6 284 337 5 961 838

Condensed interim consolidated statement of financial position [PLN '000]

As at
31.03.2024
(unaudited)
As at
31.12.2023
Equity and liabilities
Equity
Share capital 20 635 20 635
Supplementary capital 1 057 378 1 057 378
Retained earnings 624 646 611 346
Foreign currency translation reserve 551 694
Equity attributable to shareholders of the parent company 1 703 210 1 690 053
Non-controlling interest 353 313 338 036
2 056 523 2 028 089
Long-term liabilities
Credits, loans, bonds 2 013 292 1 708 807
Credits, loans, bonds financing real estate intended for sale 50 769 -
Derivative financial instruments - 331
Long-term provisions 11 668 9 283
Deferred tax liabilities 141 658 154 154
Leasing 154 242 142 037
Other liabilities 83 521 101 570
2 455 150 2 116 182
Short-term liabilities
Credits, loans, bonds 900 017 900 598
Credits, loans, bonds - non-current assets classified as held for sale 2 264 54 122
Derivative financial instruments - 441
Income tax payable 6 729 4 812
Other taxes liabilities 25 167 12 368
Trade payable 98 190 113 965
Dividend payable - 6 986
Leasing 65 753 72 097
Short-term provisions 33 886 31 339
Other liabilities 191 149 162 409
Liabilities due to customers 448 545 457 377
1 771 700 1 816 514
Liabilities directly associated with non-current assets classified as held for sale 964 1 053
1 772 664 1 817 567
Total equity and liabilities 6 284 337 5 961 838

Condensed interim consolidated profit and loss account [PLN '000]

1.01.2024 -
31.03.2024
(unaudited)
1.01.2023 -
31.03.2023
(unaudited)
Revenues 358 947 210 093
Cost of sales (233 655) (138 816)
Gross profit 125 292 71 277
Profit on investment property (34 154) 843
Administrative costs associated with project implementation (16 346) (12 908)
Selling expenses (14 694) (10 977)
General and administrative expenses (26 915) (24 610)
Other operating income, including: 13 825 7 713
Other operating expenses (3 625) (6 038)
Operating profit 43 383 25 300
Financial income 10 809 8 326
Financial cost (49 765) (46 418)
Profit (loss) on FX derivatives 327 124
Foreign exchange gains (losses) 11 763 2 994
Share of profit (loss) of associates and joint ventures 18 082 30 517
Profit before tax 34 599 20 843
Income tax (6 022) (6 233)
- current tax (29 576) (31 956)
- deferred tax 23 554 25 723
Net profit (loss), including: 28 577 14 610
Equity holders of the parent 13 300 11 533
Non-controlling interest 15 277 3 077
Equity holders of the parent 13 300 11 533
Weighted average number of ordinary shares (in '000) without shares
held
412 691 412 691
Basic profit per one ordinary share (PLN) 0,03 0,03
Diluted profit per one ordinary share (PLN) 0,03 0,03

Consolidated statement of comprehensive income [PLN '000]

1.01.2024 -
31.03.2024
(unaudited)
1.01.2023 -
31.03.2023
(unaudited)
Profit for the year 28 577 14 610
Components of other comprehensive income that may be reclassified to profit or loss in later periods
- exchange differences on translation of foreign operations (143) (12)
Other comprehensive income for the year, net of tax (143) (12)
Total comprehensive income for the year, including: 28 434 14 598
Comprehensive income attributable to shareholders of the parent company 13 157 11 521
Comprehensive income attributable to non-controlling interest 15 277 3 077

Condensed interim statement of changes in consolidated equity [PLN '000]

Shareca Supplemen Accumula
ted retaine
Exchangedif
ferences from
Equity
attributable
to equity
holdersof
Non-con Total
pital tary capital dearnings conversion the parent trollng share equity
For the period 1.01.2024 - 31.03.2024
Opening balance 20 635 1 057 378 611 346 694 1 690 053 338 036 2 028 089
Net profit (loss) for the period - - 13 300 - 13 300 15 277 28 577
Other comprehensive income - - - (143) (143) - (143)
Total net income for the period - - 13 300 (143) 13 157 15 277 28 434
Closing balance 20 635 1 057 378 624 646 551 1 703 210 353 313 2 056 523
For the period 1.01.2023 - 31.03.2023
Opening balance 20 635 1 044 798 577 337 1 008 1 643 778 162 534 1 806 312
Net profit (loss) for the period - - 11 533 - 11 533 3 077 14 610
Other comprehensive income - - - (12) (12) - (12)
Total net income for the period - - 11 533 (12) 11 521 3 077 14 598
Closing balance 20 635 1 044 798 588 870 996 1 655 299 165 611 1 820 910

Condensed interim standalone cash flows statement [PLN '000]

1.01.2024 -
31.03.2024
(unaudited)
1.01.2023 -
31.03.2023
(unaudited)
A. Operating cash flow – indirect method
I. Profit before tax 34 599 20 843
II. Total adjustments
Share in (profit) net losses of entities accounted for using the equity method (18 082) (30 517)
Depreciation of fixed assets and intangible assets 3 438 3 556
Profit (loss) on currency exchange rate (13 463) (3 639)
Interest and profit sharing (dividends) 46 626 37 703
Profit on investment property 34 154 3 694
Profit / (loss) from the investment activity 922 (14)
Change in provision 4 932 (68 714)
(Profit) loss on realization of financial instruments (868) 1 417
57 659 (56 514)
III. Changes in working capital
Change in inventories (140 269) (65 746)
Change in receivables (47 783) 39 696
Change in short-term liabilities, except for loans and borrowings 11 322 (43 403)
Change in cash on escrow account 6 264 (1 400)
(170 466) (70 853)
IV. Net cash generated from operating activities (I+/-II+/-III) (78 208) (106 524)
Income tax paid (28 411) (48 117)
V. Cash flow from operating activities (106 619) (154 641)
B. Cash flows from investing activities
I. Inflows
Disposal of intangible assets and tangible fixed assets 34 88
Disposal of investments in property 3 408 108 675
From borrowings 759 -
Disposal of investments 5 -
4 206 108 763
II. Outflow
Purchase of intangible assets and tangible fixed assets (2 359) (1 454)
Investment in property (40 693) (49 481)
For borrowings (148 486) (3 293)
(191 538) (54 228)
III. Net cash flow from investing activities (I+II) (187 332) 54 535

Condensed interim standalone cash flows statement [PLN '000]

1.01.2024 -
31.03.2024
(unaudited)
1.01.2023 -
31.03.2023
(unaudited)
C. Cash flow from financing activities
I. Inflows
Loans and borrowings 73 450 14 758
Issue of debt securities 306 648 61 402
380 098 76 160
II. Outflows
Dividends and other payments to owners (6 987) (90 792)
Repayment of loans and borrowings (13 097) (17 758)
Redemption of debt securities (61 241) -
Payments of leasing liabilities (10 960) (8 519)
Interest paid (34 508) (22 524)
Expenditures related to the issue of Archicom S.A. shares carried out in the previous year (880) -
(127 673) (139 593)
III. Net cash flow from financing activities (I+III) 252 425 (63 433)
D. Total net cash flows (A.V +/- B.III +/- C.III) (41 526) (163 539)
E. Change in cash in the consolidated statement of financial position, including: (41 526) (163 539)
F. Cash and cash equivalents at the beginning of the period 813 836 941 997
G. Cash and cash equivalents at the end of the period (D+F) 772 310 778 458

Information on financial statement of the Group

Financial report of Echo Investment S.A. and its Group for Q1 2024 90

01 Principles adopted in preparation of financial report

The consolidated statements of the Echo Investment S.A. present financial data for the 3-month period ending on 31 March 2024 and comparative data as at 31 December 2023 and the 3-month period ending on 31 March 2023.

The Group's financial statement in this financial statements is presented in thousands of Polish zloty (PLN), if not indicated differently.

Declaration of conformity

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard No. 34 "Interim Financial Reporting" (IAS 34).

Assumption of continuity in operations

The statements have been drawn up according to the going concern principle as there are no circumstances indicating a threat to continued activity.

Approval of financial statements

The Consolidated Financial Statement for the Q1 2024 was approved for publication on 27 May 2024.

02 Echo Investment Group

Composition of the Group

As at 31 March 2024 the Capital Group included 161 subsidiaries consolidated according to the full method and 39 jointly controlled companies consolidated according to the equity method.

The most important role in the Group's structure belongs to Echo Investment S.A., which supervises, co-delivers and provides funds for carrying out ongoing developer projects. Most of the Group's companies have been established or acquired for the purpose of carrying out specific project-based tasks, including those arising from the process of execution of specific projects.

Echo Investment S.A. directly and indirectly - through three entities 100 percent subsidiaries, companies: DKR Echo Investment Sp. z o.o., DKR Echo Invest S.A. and DKRA Echo Sp. z o.o. - is a major shareholder of

Archicom S.A., in which it held 74,04 percent of shares entitling it to 76,53 percent of votes at the General Meeting of Shareholders as at 31 March 2024. Echo Investment S.A. consolidates all companies of the Archicom S.A. group according to the full method.

The Echo Investment Group includes Echo Investment ACC - Grupa Echo Sp. z o.o. Sp. k., which acts as an accounting and clearing centre for most of the Group's companies.

The Group also holds minority interests in a number of joint ventures - mostly in companies owning finished, under construction or planned projects with apartments for rent Resi4Rent, the shopping centre Galeria Młociny in Warsaw or the planned multifunctional project Towarowa 22 in Warsaw.

Changes in the structure of the Group in Q1 2024

Increase of the Group

Enity Action Data Share capital [PLN]
Archicom Wrocław 2 Sp. z o.o. Registration in the Register of Entrepreneurs 30.01.2024 10 000
Archicom Warszawa 2 Sp. z o.o. Registration in the Register of Entrepreneurs 8.02.2024 10 000
EASS5003 Sp. z o.o. Purchase of shares in the company by Archicom S.A. 14.02.2024 5 000
Wołoska Development Capital Prosta S.A. Purchase of shares in the company by Echo Investment S.A. 27.03.2024 5 000

Decrease of the Group

Enity Action Data Share capital [PLN]
Archicom Consulting Sp. z o.o. Merger with Archicom Residential 2 Sp. z o.o. 9.01.2024 14 445 050
Echo - Opolska Business Park Sp. z o.o. w likwidacji Deletion from the Register of Entrepreneurs 12.02.2024 283 000
Projekt Echo - 113 Sp. z o.o. w likwidacji Deletion from the Register of Entrepreneurs 12.02.2024 278 000
Projekt 1 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Deletion from the Register of Entrepreneurs 29.02.2024 4 800 000
Kielce - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Deletion from the Register of Entrepreneurs 18.03.2024 136 940

03 New standards and interpretations that are effective as of 1 January 2024

The following standards and amendments to standards became effective on 1 January 2024:

Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as current or non-current

Effective for annual periods beginning on or after 1 January 2024.

Amendments to IFRS 16 "Leases" lease liabilities in sale and leaseback transactions.

Effective for annual periods beginning on or after 1 January 2024.

The above amendments did not have a material impact on the Group's of Q1 2024 consolidated financial statements.

04 Published standards and interpretations which are not effective yet and have not been adopted by the Group

New standards and amendments to existing standards issued by the IASB but not yet approved for use in the EU

IFRS as approved by the EU does not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), with the exception of the following new standards and amendments to standards that, as of 31 March 2024, have not yet been approved for use in the EU (the effective dates below refer to standards in their full version):

IFRS 14 "Deferred balances from regulated activities"

Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the endorsement process for this temporary standard for use in the EU until the final version of IFRS 14 is issued.

Amendments to IFRS 10 "Consolidated financial statements" and IAS 28 "Investments in associates and joint ventures" – Sale or contribution of assets between the investor and its associate or joint venture and subsequent amendments

The effective date of the amendments has been postponed until the completion of research work on the property rights method.

Amendments to IAS 7 "Statement of cash flows" and IFRS 7 "Financial instruments: Disclosures: Supplier financing arrangements"

(published on 25 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable for annual periods beginning on or after1 January 2024.

Amendments to IAS 12 "Income taxes: International Tax Reform - Second Pillar Model Rules"

(issued on 23 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable to annual periods beginning on or after 1 January 2023.

Amendments to IAS 21 " The effects of changes in foreign exchange rates: Lack of exchangeability"

(published on 15 August 2023)

Not approved by the EU until the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2025.

IFRS 18 Presentation and disclosures in financial statements

(published on 9 April 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.

Hedge accounting for a portfolio of financial assets and liabilities, the rules of which have not been approved for use in the EU, continue to be not covered by EU-approved regulations.

According to the Group's estimates, the aforementioned new standards and amendments to existing standards would not have a material impact on the financial statements if applied by the Group as of the balance sheet date.

CHAPTER 3 Condensed interim standalone financial statements of Echo Investment S.A. as of and for the 3 months period ended 31 March 2024

97 Financial report of Echo Investment S.A. and its Group for Q1 2024

Condensed half-year standalone statement of financial position [PLN '000]

31.03.2024 31.12.2023
Assets
Fixed assets
Intangible assets 135 182
Tangible fixed assets 27 729 20 591
Investment property 445 445
Investments in subsidiaries, jointly controlled entities 1 858 998 1 853 828
Long-term financial assets 8 346 11 115
Loans granted 730 719 643 423
Lease receivables 26 738 31 266
2 653 110 2 560 850
Current assets
Inventory 162 383 138 108
Income tax receivables 3 897 3 967
Trade and other receivables 60 491 82 413
Loans granted 108 547 104 741
Derivative financial instruments 6 491 9 392
Other financial assets 8 571 3 534
Cash and cash equivalents 224 273 101 552
574 653 443 707
Total assets 3 227 763 3 004 557

Condensed half-year standalone statement of financial position [PLN '000]

31.03.2024 31.12.2023
Equity and liabilities
Equity
Share capital 20 635 20 635
Supplementary capital 704 295 704 295
Dividend fund 305 589 305 589
Advance dividend payment (50 000) (50 000)
Accumulated profit 74 545 50 254
1 055 064 1 030 773
Long-term liabilities
Loans, borrowings and bonds 1 122 281 1 190 051
- including from subsidiaries 119 288 120 591
Deffered income tax provison 1 928 4 627
Deposits and advances received 2 704 2 988
Lease liabilities 53 870 44 895
Other liabilities 2 211 2 176
1 182 994 1 244 737
Short-term liabilities
Loans, borrowings and bonds 791 620 589 068
- including from subsidiaries 7 220 22 394
Income tax payables 1 105
Other tax payables 6 746 1 220
Trade payables 25 157 36 646
Deposits and advances received 103 173 45 302
Lease liabilities 21 438 23 139
Short-term provision 9 451 9 273
Other liabilities 32 119 24 294
989 705 729 047
Total equity and liabilities 3 227 763 3 004 557

Off-balance sheet items [PLN '000]

31.03.2024 31.12.2023
Off-balance sheet liabilities 2 422 872 2 588 858
Total off-balance sheet liabilities 2 422 872 2 588 858

Half-year standalone income statement [PLN '000]

1.01.2024-
31.03.2024
1.01.2023-
31.03.2023
Sales revenue 29 871 33 287
Cost of sales (19 902) (12 268)
Gross profit on sales 9 969 21 019
Administrative costs associated with project development (2 341) (3 341)
Selling costs (1 569) (4 537)
General administrative expenses (23 119) (20 047)
Other operating income, including: 68 620 95 981
- interest and valuation of adjusted purchase price on loans and bonds 12 868 13 191
Other operating expenses (269) (804)
Operating profit 51 291 88 271
Financial income 588 5 243
Financial costs (33 366) (44 549)
Profit / (loss) on derivative instruments 151 -
Profit/(loss) on foreign exchange differences 2 997 -
Gross profit 21 661 48 965
Income tax 2 630 6 236
Net profit 24 291 55 201
Net profit 19 344 76 414
Weighted average number of ordinary shares 412 690 582 412 690 582
Profit per one ordinary share (PLN) 0,05 0,19
Diluted weighted average number of ordinary shares 412 690 582 412 690 582
Diluted profit per one ordinary share (PLN) 0,05 0,19

Condensed half-year standalone statement of changes in equity [PLN '000]

Share capital Supplementa
ry capital
Dividend fund Advance divi
dend payment
Current year
profit
Total equity
attributable to
shareholders
For the period from 1 January 2024
to 31 March 2024
20 635 704 295 305 589 (50 000) 50 254 1 030 773
Opening balance
Changes during the period:
Net profit for the period - - - - 24 291 24 291
Total changes - - - - 24 291 24 291
Closing balance 20 635 704 295 305 589 (50 000) 74 545 1 055 064
For the period from 1 January 2023
to 31 March 2023
20 635 704 295 296 169 (50 000) 100 212 1 071 311
Opening balance
Changes during the period: - -
Net profit (loss) of the period - - - - 55 201 55 201
Total changes - - - - 55 201 55 201
Closing balance 20 635 704 295 296 169 (50 000) 155 413 1 126 512

Condensed half-year standalone statement of cash flows [PLN '000]

1.01.2024-
31.03.2024
1.01.2023-
31.03.2023
Cash flow from operating activities – indirect method
I. Gross profit 21 661 48 965
II. Adjustments (33 455) (49 490)
Depreciation 223 2 308
Profit/(loss) on foreign exchange differences 2 158
Interest and profit sharing (dividends) (31 378) (51 393)
Profit / (loss) on revaluation of assets and liabilities (2 190) (4 741)
Profit (loss) on sale of fixed assets and investment propery - (86)
Profit / (loss) on exercising financial instruments (112) 4 264
III. Change in working capital 114 499 5 998
Change in provisions 338 238
Change in inventory (24 055) 7 608
Change in receivables 80 288 19 046
Change in short–term liabilities, excluding loans and borrowings 57 928 (20 895)
IV. Net cash generated from operating activities (I +/- II +/- III) 102 705 5 473
V. Income tax paid (104) (1 858)
VI. Net cash generated from operating activities (IV+/-V) 102 601 3 615
Cash flow from investing activities
I. Proceeds 72 472 572 812
Disposal of intangible assets and tangible fixed assets - 17
From financial assets: 72 472 572 795
II. Expenditures (148 340) (417 409)
Acquisition of intangible assets and tangible fixed assets (29) (1 210)
On financial assets: (148 291) (147 699)
Other investment expenditures (20) (268 500)
Net cash flow from investingt activities (75 868) 155 403
Net cash flow from financing activities (I – II)
I. Proceeds 144 711 3 995
Loans and borrowings 1 659 585
Issue of debt securities 140 000 -
Other investment expenditures 3 052 3 410
II. Expenditures (43 686) (137 752)
Dividends and other payments to equity holders - (90 792)
Repayment of loans and borrowings (14 435) (19 588)
Payments of liabilities due to lease agreements (3 029) (3 786)
Interest (24 641) (23 033)
Other financial expenditures (1 581) (553)
Net cash flow from financing activities 101 025 (133 757)
Total net cash flow 127 758 25 261
Balance sheet change in cash, including: 127 758 25 261
- change in cash due to exchange rate differences -
Cash and cash equivalents at the beginning of the period 105 086 116 073
Cash and cash equivalents at the end of the period 232 844 141 334

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

Anna Gabryszewska-Wybraniec Chief Accountant

The document is signed with qualified electronic signature

Kielce, 27 May 2023

CHAPTER 4 Statement of the Management Board

The Management Board of Echo Investment S.A. declares that, to the best of its knowledge, the interim financial statements of Echo Investment S.A. and its Group for Q1 2024 and comparative data have been presented in compliance with the applicable accounting principles, and that they reflect in a true, reliable and transparent manner the economic and financial situation of Echo Investment Group and its financial result.

The management report on operations of the Echo Investment S.A. and its Group provides a true view of the development and achievements and standing, including the description of major threats and risks.

Nicklas Lindberg President of the Board, CEO

Maciej Drozd Vice-President of the Board, CFO

Artur Langner Vice-President of the Board

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

The document is signed with qualified electronic signature

Kielce, 27 May 2023

Contact

Echo Investment Warsaw office, Villa Offices ul. Grzybowska 60, 00-844 Warsaw Layout and execution: Damian Chomątowski be.net/chomatowski

Talk to a Data Expert

Have a question? We'll get back to you promptly.