AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Echo Investment S.A.

Interim / Quarterly Report Sep 19, 2024

5590_rns_2024-09-19_3cfd3e06-28ac-4c35-9e32-ee6143ed477c.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

2024 The 1st half-year of

Financial report of Echo Investment S.A. and its Group

Wita office and residential complex, Cracow

Content

Message from CEO 6
CHAPTER 1 9
Management Report 9
1.1 General information about the Company and its Group 10
Management Board 11
Supervisory Board 12
1.2 The Strategy of Profitable Growth 13
1.3 Business model 15
1.4 Selected financial data of the Group 16
1.5 Group segments 17
1.6 Shareholder structure of Echo Investment S.A. and description of shares 22
1.7 Volume of the Company's shares and bonds held by managing and supervising persons 24
1.8 Major events in H1 2024 25
1.9 Significant events after the balance sheet day 38
1.10 Residential segment for individual clients – market outlook and the Group's business activities 41
1.11 Residential segment for rent – market outlook and the Group's business activities 47
1.12 Office segment – market outlook and Group business activities 50
1.13 Retail segment – market outlook and Group business activities 55
1.14 Portfolio of properties 58
1.15 Main investments in the first half-year of 2024 – acquisition of plots 73
1.16 Factors and unusual events affecting the results in the second quarter of 2024 75
1.17 Significant factors influencing the development of Company and the Group in the perspective
of at least the following quarter 78
1.18 Information on dividend policy and dividend 81
1.19 Financial liabilities of the Company and its Group 83
1.20 Sureties and guarantees of the Company and its Group 88
1.21 Other disclosures required by law 90
1.22 Remuneration of the Management Board and Supervisory Board 92
1.23 How we manage risk 95
            1. 07.
CHAPTER 2 100
Condensed interim consolidated financial statements of Echo Investment Group
as of and for the period ended 30 June 2024
100
Explanatory note 109
Information on financial statement of the Group 147
2.1 Principles adopted in preparation of Group financial report 148
2.2 Echo Investment Group 149
2.3 Material estimates and judgments of the Management Board of the Group 151
2.4 New standards and interpretations that are effective as of 1 January 2024 161
2.5 Published standards and interpretations which are not effective yet and have not been
adopted by the Group 162
2.6 Significant events after the balance sheet day 164
CHAPTER 3
Condensed interim standalone financial statements of Echo Investment S.A.
165
as of and for the period ended 30 June 2024 165
Explanatory note 173
Information on financial statement of the Company 212
3.1 Principles adopted in financial report of the Company 213
3.2 Significant contracts concluded with related entities 214
3.3 Methods of determining the financial result 216
3.4 Estimates of the Company's management board 216
3.5 New standards and interpretations that are effective as of 1 January 2024 217
3.6 Published standards and interpretations which are not effective yet and have not been
adopted by the Company 218
3.7 Significant events after the balance sheet day 220

01.

CHAPTER 4 221
Statement of the Management Board 221
Contact 224

Message from CEO

Dear Shareholders, Partners, and Clients,

I am pleased to present to you the financial report of Echo Investment Group for the first half of 2024. This was a period during which, despite the fluctuating macroeconomic environment affecting the valuation of real estate assets as well as the consumer behaviours, we strengthened the Group's position in key market sectors. We also expanded into the private student housing segment, where we see significant potential and an alternative source of solid profits. The total value of the Group's assets at the end of June this year amounted to over PLN 6.5 billion, whereas the generated net profit attributable to shareholders of the parent company exceeded PLN 15 million.

During the first half of the year, the Group saw strong sales in Archicom, amounting to 882 units, which represents an increase of approx. 10% compared to the previous year. Handovers reached 480 units. We see a stable market with strong potential for continued growth in our residential business, positioning us to reach our long-term target of 4,000 units sold per year. By the end of 2024, we expect to sell a total of 2,600 apartments.

Growth of Resi4Rent and first StudentSpace projects underway

The Resi4Rent platform's portfolio grew in the first half of the year to 4,400 ready-to-rent apartments across 15 locations, making it the largest player in the PRS market in Poland. By the end of the year, we will have over 6,200 such apartments in operation and another 4,000 under construction.

In the first half of the year, we placed particular emphasis on launching the new PBSA platform, StudentSpace – our joint venture with Signal Capital Partners and Griffin Capital Partners. Shortly after the reporting period ended, we began construction on the first two dormitories in Kraków, with a total of 1,200 beds. Ultimately, under the StudentSpace brand, we will provide accommodation and study spaces for around 5,000 students in the largest academic centres in the country.

Key projects on schedule

As part of the Echo-Archicom Group, we are currently developing over 4,400 apartments for sale, with construction of more than 1,700 units having started in the first half of the year. Another 2,300 units will begin construction by the end of this year.

In Warsaw, the Office House building (31,000 sq m) and the M7 apartment building (140 premium apartments) are progressing according to plan – these are the first office and residential components of the multifunctional Towarowa 22 district. We are planning on closing September with the Office House lease level at 65%. We are also in discussions with many other prospective tenants.

In Wrocław, we are continuing the construction of the first phase of Swobodna SPOT. In Kraków, we have started the WITA "destination" project, which includes over 26,000 sq m of commercial space and 176 comfortable apartments.

Interest from office tenants, PRS clients, and home buyers remains high, and we are also seeing this in regional cities. As previously announced, we are preparing the sale of selected, fully leased office assets outside Warsaw, aiming to finalize these processes in the coming months.

In the first half of this year, our retail properties – Galeria Młociny and Libero – maintained a stable market position in Warsaw and Katowice, thanks to the continuous expansion of their offerings and strong marketing support. Both centres boast nearly 100% occupancy. In the second quarter of 2024, Galeria Młociny's turnover increased by 9%, and footfall by 5% compared to the same period last year. Libero's turnover was 5% higher, and footfall increased by 8%.

Real estate portfolio worth 6,5 billion PLN

In the first half of 2024, we introduced and began trading additional series of Echo Investment bonds for individual investors with a total value of 200 million PLN, as well as Echo and Archicom bonds for institutional investors with a total value of 368 million PLN. The funds raised through these support our development plans, along with the Group's strong cash position which by the end of the second quarter amounted to 523 million PLN.

Together with EPP, we also finalized green refinancing of Galeria Młociny in the amount of over 145 million EUR.

I invite you to take a closer look at the Echo Investment Group's results for the first half of 2024. The execution of high-quality projects, portfolio diversification, and strong partnerships with leading investors and financial institutions remain the foundation of our business, enabling the Group to successfully achieve its development milestones.

Sincerely,

Nicklas Lindberg CEO of Echo Investment

The Echo Investment Group - a leading player in the real estate sector in Poland

The Echo Investment Group is the only Polish entity with such extensive experience in the largest real estate market in Central and Eastern Europe. It is responsible for the entire investment process related to the execution of development projects. The Group is composed of a total of nearly 200 subsidiaries and co-subsidiary companies, including Archicom, which in 2023 took over all of the Group's competences in the residential business, the Resi4Rent platform that offers a service of apartments on a subscription basis, StudentSpace venture, and CitySpace operating in the flexible office segment. Under the Echo Investment brand, operations are carried out in the office and retail sectors, as well as the development of mixed-use "destinations" projects.

Development driven by a sustainable growth strategy

The Echo Investment Group contributes to the development of the construction and real estate sector in Poland, the size of which, together with cooperating industries, is estimated to account for at least 10 percent of GDP. Thanks to technological innovations and ecological solutions implemented in the Group's projects, it has a genuine impact on improving the quality of life in Poland and the competitiveness of the national and local economy.

Despite the volatile macroeconomic environment, in H1 2024 The Group has successfully benefited from the residential market's return to growth, as well as a stable demand for modern offices. Choices of both buyers and tenants, shaped by changing lifestyles and work styles - greater mobility, hybrid working and a shift towards solutions that are safe for the environment and people - are positively influencing the demand.

H1 2024 in figures

Echo and Archicom concluded 882 preliminary and developer agreements. The keys to 480 apartments were handed over to clients.

Resi4Rent maintained its position as the largest player in the sector of apartments for rent in Poland, with more than 4,400 completed units in 15 locations.

New platform StudentSpace is working on creating 5,000 beds in modern and eco-friendly dormitories.

Construction of approx. 84,000 sqm of office and service space is ongoing in Warsaw, Wrocław and Kraków.

With a view to sustainable development and the needs of all stakeholders, the Echo Investment Group regularly reports on its ESG targets and activities. Its strategy is to constantly strive for the zero-carbon performance of its projects and to make a fundamental contribution to sound urban development. Buildings excel in terms of proenvironmental solutions, including reducing their carbon footprint, which is one of the main tenets of the Group's ESG strategy.

In Q1 2024 the Group publishing the fourth sustainability report, for 2023. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive.

CHAPTER 1 Management Report

General information about the Company and its Group

1996

First listing of Echo Investment's shares on the WSE

The Echo Investment Group's core activity consists of the construction and sale of residential buildings, construction, lease and sale of office and retail buildings, as well as trade in real estate.

The parent company - Echo Investment S.A. with its headquarter in Kielce, at al. Solidarności 36 - was registered in Kielce on 30 June 1994 and is entered into the National Court Register under number 0000007025 by the District Court in Kielce, 10th Commercial Division of the National Court Register.

Since 5 March 1996, the Company's shares are quoted at the Warsaw Stock Exchange on the regulated market. They are included into Warsaw Stock Exchange Index WIG, sWIG80 subindex as well as WIG-Real Estate sector index. The main place where the Company runs its business is Poland. The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest

level by Tibor Veres. The Company was established for an indefinite period.

There have been no changes in the name of the reporting entity or other identifying data since the end of the previous reporting period.

Average monthly employment in the Echo Investment Group as at 30 June 2024 amounted to 610 people fulltime equivalents.

Whenever this document refers to the Echo Investment Group it means the parent company Echo Investment S.A. with all subsidiaries, including Archicom S.A. and its subsidiaries. The term "Echo Group" means the company Echo Investment S.A. with its subsidiaries, excluding Archicom S.A. and its subsidiaries. The term "Archicom Group" means only the company Archicom S.A. and its subsidiaries.

Management Board

Nicklas Lindberg

President of the Board, CEO

Maciej Drozd

Vice-President of the Board, CFO

Artur Langner

Vice-President of the Board

Rafał Mazurczak

Member of the Board

Małgorzata Turek

Member of the Board

Supervisory Board

Noah M. Steinberg

Chairman

Tibor Veres

Deputy Chairman

Sławomir Jędrzejczyk

Independent Supervisory Board Member Deputy Chairman of the Audit Committee

Péter Kocsis

Supervisory Board Member

Nebil Senman

Supervisory Board Member Audit Committee Member

Margaret Dezse

Independent Supervisory Board Member Chair of the Audit Committee

Maciej Dyjas

Supervisory Board Member

Bence Sass

Supervisory Board Member

The Strategy of Profitable Growth 1.2

In 2016, the Management Board of Echo Investment prepared and introduced the Strategy of Profitable Growth with the approval of the Supervisory Board. The strategic directions confirmed in 2020 place particular emphasis

on the Group's development in the residential sector and increasing the importance of multifunctional, large destination projects in the pipeline. Echo's strategy is based on the following pillars:

Leadership

Large destination projects

Echo Investment Group is the biggest real estate development company in terms of number of projects as well as its total area, operating in Poland. It is active in both sectors of real estate market: residential and commercial. In accordance with the Strategy of

Profitable Growth, Echo Investment is going to be one of the leaders in residential and commercial market, what implies higher dynamics in residential. Big scale of activity allows for optimum use of resources.

Echo Investment Group's many years of experience in three real estate sectors gives a competitive advantage consisting in the ability to implement large, multifunctional and city-forming projects. Thanks to this, the Group can buy larger areas, with regard to which the unit price

is lower and the competition among buyers is much smaller. Combining the functions provides for faster completion of the project and comprehensive design of the urban space.

Development activity

The focus of the adopted strategy model is on development activities, which include land acquisition, construction, lease, active management to increase the market value and then sale of finished project in optimal time for the possible return ratio, capital management, market expectations and trends. Commercial

and residential properties under construction constitute majority of the group's assets.

Focus on Poland

It is the strongest economy and real estate market in the Central and Eastern Europe. Echo Investment, which has been operating on this market for two decades, knows perfectly its potential, background and principles of functioning.

This is why the Company focuses on running projects in the most important Polish cities, which are at the same time the most attractive and liquid real estate markets: Warsaw, Tricity, Poznań, Katowice, Wrocław, Krakow and Łódź.

Strategic cooperation with reliable partners

Echo Investment Group values longterm business relations with reliable partners, that created synergies for both sides. Development activities of Echo Investment Group are complementary to these entities. Such cooperation facilitates expanding Echo's scale of operation, accelerates speed of projects implementation and limits risks. Echo Investment Group assumes entering into joint-ventures

for projects requiring significant capital expenditures, providing its partners with services such as development, planning, leasing, accounting etc. Partners may also be offered by Echo with priority to acquire ready projects on market conditions. Material agreements between Echo Investment Group and its partners need to be discussed and approved by the Supervisory Board.

Business model 1.3

Echo Investment Group runs the entire investment process in-house, starting with acquisition of property, through obtaining administrative permits, financing and oversight of construction, to leasing, completion, active property management to increase its value, taking decision of sale and execution of this decision in optimal moment from return, cash management, expectation and market trends. These steps are taken in most cases through the special purpose vehicles (SPV).

The core business of Echo Investment Group falls into the following categories:

    1. construction and sale of residential apartments,
    1. construction, lease, active property management to increase its value and sale of commercial properties office and retail buildings,
    1. providing services of flexible office space leasing through the company CitySpace,
    1. provision of services for other entities, such as Resi4Rent and Student Depot (general contractor, development manager, leasing, consulting etc.),
    1. co-controlled of joint venture projects: buildings with apartments for rent Resi4Rent, student house, Galeria Młociny in Warsaw and the "destination" office and residential complex Towarowa 22 in Warsaw.

Selected financial data of the Group 1.4

Consolidated financial data of the Group

[PLN '000] [EUR '000]
as at
30.06.2024
as at
30.06.2023
as at
30.06.2024
as at
30.06.2023
Revenue 489 014 456 986 113 437 99 065
Operating profit 24 234 32 056 5 622 6 949
Gross (loss) profit 46 093 37 283 10 692 8 082
Profit attributable to shareholders of the parent company 15 207 9 113 3 528 1 976
Cash flows from operating activities (406 282) (152 111) (94 245) (32 974)
Cash flows from investment activities (238 808) 6 065 (55 396) 1 315
Cash flows from financing activities 354 201 (133 096) 82 164 (28 852)
Net cash flow (290 889) (279 142) (67 478) (60 512)
Total assets 6 573 359 5 728 875 1 524 080 1 287 301
Equity attributable to equity holders of the parent 1 705 225 1 649 484 395 369 370 646
Long-term liabilities 2 674 033 2 045 057 619 994 459 532
Short-term liabilities 1 852 533 1 873 009 429 523 420 873
Number of shares 412 690 582 412 690 582 412 690 582 412 690 582
Profit (loss) per one ordinary share 0,04 0,02 0,01 0,00
Book value per one share 4,13 4,00 0,96 0,90

Euro exchange rate

In the periods covered by the report, selected financial data were converted using the average exchange rates of the Polish zloty against the EUR, established by the National Bank of Poland.

Exchange rate valid on the last day of the reporting period:

  • − 4.3130 PLN/EUR as at 30 June 2024,
  • − 4.4503 PLN/EUR as at 30 June 2023.

Average exchange rate in the period, calculated as the arithmetic mean of the rates applicable on the last day of each month in a given period:

− 4.3109 PLN/EUR

in the period from 1 January 2024 to 30 June 2024,

− 4.6130 PLN/EUR in the period from 1 January 2023 to 30 June 2023.

1.5 Group segments

Consolidated statement of financial position – allocation to segments in accounting terms

as at 30 June 2024
[PLN '000]
Total Residential Resi4Rent Student Space Commercial
properties
Assets
Non-current assets
Intangible assets 78 699 76 711 - - 1 988
Property, plant and equipment 70 589 42 572 - - 28 017
Investment property 1 175 126 15 518 - - 1 159 608
Investment property under construction 484 241 - - 3 482 480 759
Investment in associates and joint ventures 742 642 - 328 596 13 976 400 070
Long-term financial assets 423 341 114 671 269 992 - 38 678
Lease receivables 6 079 - - - 6 079
Derivative financial instruments 631 - - - 631
Other assets 369 369 - - -
Deferred tax asset 148 657 114 122 1 732 1 165 31 638
Land intended for development 67 395 63 688 - - 3 707
3 197 769 427 651 600 320 18 623 2 151 175
Current assets
Inventory 1 988 825 1 910 779 43 621 31 544 2 881
Current tax assets 9 566 7 861 34 - 1 671
Other taxes receivable 131 335 95 852 7 870 5 180 22 433
Trade and other receivables 331 829 204 487 681 6 953 119 708
Short-term financial assets 47 402 40 468 - - 6 934
Derivative financial instruments 2 634 1 095 248 33 1 258
Other financial assets * 77 013 43 746 - - 33 267
Cash and cash equivalents 522 947 204 232 920 270 317 525
3 111 551 2 508 520 53 374 43 980 505 677
Assets held for sale 264 039 - - - 264 039
3 375 590 2 508 520 53 374 43 980 769 716
Total assets 6 573 359 2 936 171 653 694 62 603 2 920 891

* Mainly cash on escrow accounts from residential clients

Consolidated statement of financial position – allocation to segments in accounting terms

as at 30 June 2024 [PLN '000]

Total Residential Resi4Rent Student Space Commercial
properties
Equity and liabilities
Equity
Equity attributable to equity holders of the parent
company company
1 705 225 469 838 330 129 21 712 883 546
Non-controlling shareholders' equity 341 568 341 568 - - -
2 046 793 811 406 330 129 21 712 883 546
Long-term liabilities
Credits, loans, bonds 2 194 467 896 449 186 861 - 1 111 157
Credits, loans, bonds - non-current assets classified as
held for sale
105 749 - - - 105 749
Long-term provisions 8 175 8 114 - - 61
Deferred tax liabilities 136 113 53 764 - 1 098 81 251
Leasing 144 867 37 464 - - 107 403
Other liabilities 84 662 5 033 - - 79 629
2 674 033 1 000 824 186 861 1 098 1 485 250
Short-term liabilities
Credits, loans, bonds 831 574 349 081 94 441 37 252 350 800
Credits, loans, bonds - non-current assets classified as
held for sale
2 264 - - - 2 264
Income tax payable 6 938 5 778 - - 1 160
Other taxes liabilities 17 092 11 982 - - 5 110
Trade payable 109 563 68 650 951 1 108 38 854
Dividend payable 9 720 9 720 - - -
Leasing 82 258 34 479 11 156 1 433 35 190
Short-term provisions 25 119 15 302 - - 9 817
Other liabilities 159 956 52 871 156 - 106 929
Liabilities due to customers 606 296 576 078 30 000 - 218
1 850 780 1 123 941 136 704 39 793 550 342
Liabilities directly associated with non-current assets
classified as held for sale
1 753 - - - 1 753
1 852 533 1 123 941 136 704 39 793 552 095
Total equity and liabilities 6 573 359 2 936 171 653 694 62 603 2 920 891

Principles for the valuation of selected components of the Echo Group's balance sheet by segment groups:

Residential segment:

The Echo Group values inventories in its financial statements in accordance with International Accounting Standards IAS 2. Under inventories, it presents semifinished and work-in-progress products, finished products and goods for sale with an average operating cycle from the purchase of land to the sale of apartments of up to 5 years.

In the Echo Group, the item inventories presents residential projects in each project life cycle. Projects in the pipeline (plots), under construction (plots + capex), and completed projects including finished apartments not handed over to final purchasers.

Inventories in accordance with IAS 2 are presented in the balance sheet at values corresponding to their purchase price or production costs. Valuations are only permitted downwards when an inventory has a market value less than its carrying value.

R4R segment, Student Space:

The segment of apartments for rent and student houses for rent is being developed by the Echo Group through JVs with leading funds operating in the real estate industry: PIMCO, SIGNAL, GRIFFIN. The Echo Group, due to its 30% share in the JV, presents the values of these segments in one balance sheet line "Investments in affiliated undertakings and joint ventures measured using the equity method" where the NAV (Net Asset Value) of these segments is presented.

It is worth noting, however, that within the consolidated statements of the R4R and Student Space platforms, projects are presented in the balance sheet within "Investment immovable property construction in progress" if a project is in the preparation and construction stage and after the project is put into operation within "Investment immovable property". In accordance with IAS 40, both of these balance sheet items are measured at fair value of the projects when the following conditions are met:

  • − obtaining a building permit for the project,
  • − construction work contracted at a minimum of 30 percent of the project value.

Commercial segment:

Projects of the Commercial Segment are presented in the balance sheet under "Investment immovable property construction in progress" if a project is in the preparation and construction stage and under "Investment immovable property" once the project is put into operation. In accordance with IAS 40, both of these balance sheet items are measured at fair value of the projects when the following conditions are met:

  • − obtaining a building permit for the project,
  • − prelease at a level of 20 percent,
  • − construction work contracted for at a minimum of 30 percent of the project value.

Summary:

  • − Residential segment without fair valuation, recognition of the value at cost during the construction period,
  • − R4R segment including fair valuation during the construction period and upon completion,
  • − Student Space segment including fair valuation during the construction period and upon completion,
  • − Commercial segment including fair valuation during the construction period and after completion.

In line with the above information, International Financial Reporting Standards introduce a certain inconsistency in the Financial Statements of the Echo Investment Group by not allowing measurements to fair value of residential projects during the construction stage.

The Management Board of the Echo Investment Group, in its management approach, analyses the Residential Segment taking into account the valuation of the Archicom Group S.A. to market value obtained from the Warsaw Stock Exchange (WSE), where the Archicom Group's shares are listed. This approach gives a better comparability of the values of the individual segments. This approach gives a better comparability of the values of the individual segments.

The calculation, which shows Echo Group's NAV in the management approach including the market/fair valuation of each segment (including the residential segment):

We estimate the value of the Resi Segment based on the value of Archicom's share price from the WSE at the balance sheet date:

Number of Archicom shares 58 496 043 pcs.
Number of Archicom shares held by Echo 43 307 601 pcs.
Echo's share in Archicom 74,04% %
Price of shares of Archicom S.A. from the WSE as at 28 June 2024 (the last valuation before the balance sheet date) 35,00 PLN
Market value of Archicom shares held by Echo 1 515 766 PLN thous.
Estimated CIT on the increase in the value of the Residential Segment -150 669 PLN thous.
Net market value of Archicom shares held by Echo 1 365 097 PLN thous.

The residential segment in the reports of the Echo Investment Group consists of the Archicom S.A. Group and three projects implemented directly within Echo Investment with the value presented below:

- the Archicom Group S.A. net worth: 1 365 097 <-- valuation from the WSE
- the Echo Investment Nowy Mokotów stage I in Warszawie with a net value: 130 429
<-- cost valuation (BV: inventories -
exempt customer payments)
- the Echo Investment Lofty Fuzja project in Łódź with a net value: 61 747
<-- cost valuation (BV: inventories -
exempt customer payments)
- the Echo Investment Wita project in Kraków with a net value: 21 358
<-- cost valuation (BV: inventories -
exempt customer payments)
Total 1 578 632 PLN thous.
Reporting overview
of Echo Group segments:
The value of residential
projects under IAS2 is
presented at manufac
turing costs.
The value in the R4R, Student Space and Com
mercial segments in accordance with IAS 40 is
presented at fair value (once the conditions are
met).
Balance sheet figures for H1 2024: Apartments Resi4Rent Student Space Commercial
properties
Total
Equity attributable to shareholders of the parent com
pany
469 838 330 129 21 712 883 546 1 705 225
Equity attributable to shareholders of the parent compa
ny per share
1,14 0,80 0,05 2,14 4,13
Management overview
of Echo Group segments:
The valuation of Archi
com in accordance with
the WSE.
BV with the valuation of
the assets to fair value.
Commercial
Management figures for the H1 2024: Apartments Resi4Rent Student Space properties Total
Market value (NAV) per segment 1 578 632 330 129 21 712 883 546 2 814 019
Market value per share 3,83 0,80 0,05 2,14 6,82

Consolidated profit and loss account – allocation to segments in accounting terms

for the period of 1 January - 30 June 2024 [PLN '000]

Total Residential Resi4Rent Student Space Commercial
properties
Revenues 489 014 333 531 19 569 1 135 913
Cost of sales (325 499) (226 365) (9 940) (12) (89 182)
Gross profit 163 515 107 166 9 629 (11) 46 731
Profit (loss) on investment property (25 303) 210 - - (25 513)
Administrative costs associated with project implementation (40 079) (29 848) (1 565) (900) (7 766)
Selling expenses (33 274) (30 175) - (1) (3 098)
General and administrative expenses (48 036) (25 136) (9 098) (1 840) (11 962)
Other operating income 20 065 8 382 1 - 11 682
Other operating expenses (12 654) (8 204) (89) (84) (4 277)
Operating profit 24 234 22 395 (1 122) (2 836) 5 797
Financial income 31 117 14 348 6 247 11 10 511
Financial cost (106 663) (44 864) (6 697) (946) (54 156)
Profit (loss) on FX derivatives 327 - - - 327
Foreign exchange gains (losses) 10 190 2 033 242 32 7 883
Share of profit (loss) of associates and joint ventures 86 888 (5) 69 457 (162) 17 598
Profit before tax 46 093 (6 093) 68 127 (3 901) (12 040)
Income tax (17 634) 2 331 (26 063) 1 493 4 605
Net profit 28 459 (3 762) 42 064 (2 408) (7 435)
Equity holders of the parent 15 207 (17 023) 42 064 (2 408) (7 426)
Non-controlling interest 13 252 13 261 - - (9)

1.6

Shareholder structure of Echo Investment S.A. and description of shares

The Company's share capital amounts to PLN 20,634,529.10 and is divided into 412,690,582 shares with a nominal value of PLN 0.05 each. Each share in

the Company carries the right to one vote at the General Meeting. There are no preference shares in the Company.

Significant Shareholders holding at least 5 percent of the total number of votes at the Company's General Meeting of Shareholders as at the date of signing of this report, i.e. 18 September 2024.

Shareholder number of shares % of capital number of votes % of votes
Lisala Sp. z o.o. (Wing IHC Zrt with Griffin Capital Partners) 272 375 784 66.00 272 375 784 66.00
Nationale-Nederlanden OFE 46 201 330 11,20 46 201 330 11,20
Allianz Polska OFE 39 781 769 9.64 39 781 769 9.64
Other shareholders below 5 percent of votes 54 331 699 13,16 54 331 699 13,16

Significant changes to the shareholder structure since the date of publication of the last financial statements.

Since the date of publication of the last financial statements, i.e. since 28 May 2024, there has no significant changes to the shareholder structure.

About a majority shareholder

WING is a leading property development and investment group in Central Europe. It has significant market shares in the property markets of Germany, Poland and Hungary. WING is the majority owner of Poland's largest property developer, Echo Investment, which is listed on the Warsaw Stock Exchange, as well as of Bauwert, Germany's leading residential and commercial property developer. WING is one of the largest property developer and investor

companies in Hungary. In Germany, Poland and Hungary, WING has a total of 5,5 million sqm of floorspace in its development portfolio.

The group is a reliable, long-term partner for leading corporations active in the Central European region. The compan''s aim is to deliver world-class projects that are good for people and respectful of the environment.

1.7

Volume of the Company's shares and bonds held by managing and supervising persons

Volume of the Company's shares and bonds held by managing and supervising persons

To the best of the Company's knowledge, among the persons in charge of Echo Investment S.A. management or supervisory functions, the shareholders of the Company are Nicklas Lindberg, President of the

Management Board, Maciej Drozd Vice-president, CFO, Péter Kocsis and Bence Sass, members of the Supervisory Board.

Volume of shares of Echo Investment S.A. held by members of the Management Board and the Supervisory Board as at the date of signing of this report, i.e. 18 September 2024

Surname / Position in the company Number of shares
held
Share in the capital
and votes at GMS
Nicklas Lindberg
President of the Board, CEO
981 116 0,24
Maciej Drozd
Vice-President of the Board, CFO
291 065 0,07
Péter Kocsis
Supervisory Board Member
111 084 0,03
Bence Sass
Supervisory Board Member
50 000 0,01

Since the date of publication of the last financial statements, i.e. 28 May 2024, the Company received two notifications, both from Nicklas Lindberg - CEO, regarding his acquisition of the Issuer's shares:

− 2.08.2024 the Company was informed about share purchase transactions made on 1.08.2024 in the number of 25,000 shares at an average price of PLN 4.1993 (the Notification in question was provided by the Issuer in Current Report No. 31/2024),

− 7.08.2024 The Company was informed about share purchase transactions made on 6.08.2024 in the number of 10,344 shares at an average price of PLN 4 (the Notification in question was provided by the Issuer in Current Report No. 33/2024).

Major events in H1 2024 1.8

Bonds and shares

Bonds and shares · Profit and dividend · Projects · ESG

Issue of public bonds by Echo Investment for individual investors

The S, S2 and T-series ordinary bearer bonds are registered with Krajowy Depozyt Papierów Wartościowych S.A.

The S-series (PLECHPS00399), S2-series (PLECHPS00399) and T-series bonds (PLECHPS00415) are listed in the continuous trading system on the Catalyst main market operated by the Warsaw Stock Exchange.

The money raised will be spent on business development and rollover of the company's debt maturing in 2024 and 2025.

The bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 19 June 2023 and supplements to the prospectus.

Series S S2 T
Data of issued 26.02.2024 20.03.2024 20.05.2024
Value PLN 70 mln PLN 70 mln PLN 60 mln
Maturity 4 years 4 years 4 years
Interest WIBOR 6M
+ margin 4%
WIBOR 6M
+ margin 4%
WIBOR 6M
+ margin 3,8%
Offering agent Consortium:
1) Biuro Maklerskie
of PKO Bank Polski
2) Michael / Ström
Dom Maklerski
Spółka Akcyjna
3) Noble Securities
Spółka Akcyjna
Consortium:
1) Biuro Maklerskie
of PKO Bank Polski
2) Michael / Ström
Dom Maklerski
Spółka Akcyjna
3) Noble Securities
Spółka Akcyjna
Consortium:
1) Biuro Maklerskie
of PKO Bank Polski
2) Michael / Ström
Dom Maklerski
Spółka Akcyjna
3) Noble Securities
Spółka Akcyjna

PLN 200 million

value of S, S2 and T- series of bonds issued by Echo Investment for individual investors in 2024 under the V established program of bond issue for individual investors of up to PLN 300 million or its equivalent in EUR

Issue of bonds by Echo Investment for institutional investors (in PLN)

The 4l-series bonds (PLO017000103) and 4l-series bonds (PLO017000111 are not secured and were introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.

The money raised will be spent on rollover part of the company's debt under bonds maturing in 2024 and 2025. The 4I/2024 and 5I/2024-series bonds offering was carried out based on the agreement approved Ipopema Securities S.A. registered in Warsaw, under the Company's bond issue program up to PLN 500 million from 2022, increased to PLN 1 billion by an annex of 25 October 2023.

PLN 200 million

value of 4l and 5l-series of bonds issued by Echo Investment for institutional investors in H1 2024 under the established program of bond issue for institutional investors of up to PLN 1 billion or its equivalent in EUR

Series 4l/2024 5I/2023
Data of issued 27.02.2024 13.05.2024
Value PLN 100 mln PLN 100 mln
Maturity 5 years 5 years
Interest WIBOR 6M
+ margin 4.5%
WIBOR 6M
+ margin 4.5%
Offering agent Ipopema Securities S.A. Ipopema Securities S.A.

At the same time, in connection with the process of issuing 4l and 5l-series bonds, the Company purchased the following bonds for redemption:

Emitent Series ISIN code Maturity date Nominal value
Echo Investment S.A. 2/2021 PLO017000061 10.05.2024 PLN 100 mln
Echo Investment S.A. 1P/2021 PLO017000053 22.10.2024 PLN 16 mln
Echo Investment S.A. 1/2021 PLO017000046 17.03.2025 PLN 12 mln
Echo Investment S.A. 2/2021 PLO017000061 10.11.2025 PLN 72 mln

All purchased bonds were redeemed.

PLN 200 million

value of bonds redeemed by Echo Investment Group in H1 2024

Increase in the maximum value of the Bond Issue Program of Archicom S.A. for individual investors

Data of amendment to the program agreement dated 17 June 2016 2.02.2024 17.05.2024
The amount of the increase in the total maximum amount of issued and outstanding bonds from 350 mln zł
to 500 mln zł
from 500 mln zł
to 800 mln zł
Bank mBank S.A. mBank S.A.

Issue of bonds by Archicom S.A. for institutional investors

The M9/2024-series bonds are not secured and are listed on the Warsaw Stock Exchange.

The M10/2024-series bonds not secured and will be listed to introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.

The money raised will be spent on business development.

Series M9/2024 M10/2024
Data of issued 1.03.2024 19.06.2024
Value PLN 168 mln PLN 190 mln
Maturity 3 years 4 years
Interest WIBOR 3M
+ margin 3.5%
WIBOR 3M
+ margin 3,5%
Offering agent mBank mBank

PLN 358 million

total value of the bonds issued by Archicom for institutional investors in H1 2024

The Company purchased the following bonds for redemption:

Emitent Series ISIN code Maturity date Nominal value
Archicom S.A. M6/2022 PLO221800090 23.02.2024 2.5 mln zł
Archicom S.A. M6/2022 PLO221800090 15.03.2024 58.7 mln zł

PLN 61.2 million

value of bonds purchased by Archicom S.A. in H1 2024

Profit and dividend Bonds and shares · Profit and dividend · Projects · ESG

Recommendation of the Management Board of Echo Investment regarding the allocation of profit for the financial year 2023 and setting the date of the Ordinary General Meeting

The Management Board of Echo Investment adopted a resolution to set the date of the Ordinary General Meeting of Shareholders of the Company for the financial year 2023 on 26 June 2024, and to submit to the General Meeting of the Company a recommendation regarding the allocation of the Company's net profit for the financial year 2023.

Regarding the allocation of the Company's net profit for the financial year 2023, the Company's Management Board decided to submit a recommendation to the Company's General Meeting that the Dividend Amount of PLN 90,791,928.04, i.e. 22 groszy per share, corresponds to the amount paid by the Company on 10 November, 2023. Dividend Advance, therefore, the Company will not pay additional funds from the profit for the financial year 2023. Due to the above, the Dividend date and the Dividend payment date are not determined.

At the same time, with the above-mentioned resolutions of the Company's Management Board pursuant to Art. 382 § 3 of the Commercial Companies Code, will apply to the Company's Supervisory Board to assess the proposed distribution of profit, and the final decision regarding the distribution of profit for the financial year 2023 will be made by the Ordinary General Meeting of the Company.

Decision of the Ordinary General Meeting of Echo Investment S.A. regarding the allocation of profit for 2023

The General Meeting of Echo Investment S.A. has decided to allocate the net profit earned by the Company in the fiscal year 2023, amounting to PLN 50,254,477.61, for distribution among all shareholders of the Company under the following terms:

    1. The profit allocated for distribution has been increased by the amount of PLN 40,537,450.43 from the Dividend Fund, making a total of PLN 90,791,928.04, which is 22 groszy per share of the Company, designated for distribution among all shareholders (Dividend),
    1. The amount of PLN 90,791,928.04, which is 22 groszy per share, paid by the Company on 10 November 2023, as an advance payment on the dividend for the fiscal year 2023, pursuant to the resolution of the Management Board dated 5 October 2023, was included as part of the Dividend,
    1. The Dividend corresponds to the amount of the Dividend Advance paid by the Company on 10 November 2023; therefore, the Company will not distribute additional funds from the profit for the fiscal year 2023.

Projects

Archicom has expanded its land holdings along the Odra River

In January 2024, Archicom announced the completion of its acquisition of additional parcels of land on Reymonta Street in Wrocław. These newly acquired plots are contiguous to those announced in November

  1. The land obtained in this manner will facilitate the development of a residential project comprising over 800 apartments.

Echo Investment has finalized the construction of the Brain Park office complex in Kraków

At the outset of 2024, Echo Investment successfully obtained the occupancy permit for the second phase of its development project in the heart of Krakow. Situated at the intersection of Pokoju Avenue and Fabryczna Street in Kraków, the Brain Park has introduced 43,100 sq m of total floor space to the regional market.

43,100 sq m

total area of Brain Park office complex in Kraków

Brain Park office complex, Cracow

Closing of the transaction regarding the creation of a joint venture for the construction of student housing

On 15 April 2024, the transaction provided for in the conditional agreements dated on 6 March 2024, regarding the implementation of student housing construction projects in Poland by Echo Investment, Signal Alpha 3 R1 S.à r.l. and a company controlled by Echo Investment and Signal, through which Echo Investment and Signal intend to implement the project, was closed.

Echo Investment S.A. intends to engage up to EUR 31.3 million in the venture. The assumed time frame for the implementation of the venture will be from 3 to 5 years. The assumed number of beds to be provided as part of the venture will be at least 5,000. The assumed proportions of the venture's financing sources will be (i) 40 percent-50 percent - financing from the parties; (ii) the remaining 60 percent - 50 percent - debt.

The closing of the transaction took place after the President of the Office of Competition and Consumer Protection granted consent to the concentration, on which the closing of the transaction was dependent. As a result of closing the transaction, Echo Investment is entitled to 30 percent of the shares in the joint-venture profits.

EUR 31.3 million

this is how much Echo Investment S.A. intends to spend in the construction of student housing in Poland

Execution of a joint venture agreement with Rank Progress S.A.

On 7 March 2024, documents concerning the establishment of a joint venture by Archicom S.A. and Rank Progress S.A. were signed, as a result of which Archicom Wrocław 2 Sp. z o.o. became the subject of joint ownership of the two aforementioned companies. Archicom's share in the joint venture will be 55 percent and Rank Progress 45 percent.

The JV initiative relates to the construction of a residential project in the area located at Browarna Street in Wrocław. The project involves the contribution of land by Rank Progress to the company, and Archicom will handle the comprehensive development of the project. As part of the three-phase project, it is planned to build a residential estate with more than 45,000 sqm of usable floor space, including nearly 800 apartments.

Conclusion by Archicom S.A. of agreements for acquisition of a property at Postępu and Domaniewska Street in Warsaw

On 13 June 2024, a subsidiary of Archicom and MBP I, a subsidiary of Immofinanz Services Poland Sp. z o.o., entered into an agreement for the sale of real estate located in Warsaw held in perpetual usufruct by the Seller (Promised Agreement). Archicom acquired the

properties located in Warsaw, at ul. Postępu 18A, 18B and Domaniewska 41.

The value of the transaction is EUR 28,5 million net.

Conclusion by Archicom S.A. of agreements for acquisition of a property at Browarna Street in Wrocław

The Management Board of Archicom S.A. has announced that in connection with the Wrocław Municipality's waiver of its pre-emptive right to purchase a property located at Browarna Street in Wrocław, on 28 March 2024 a subsidiary of Archicom S.A. and Rank Progress S.A.

concluded, in execution of the preliminary and conditional agreement of 7 March 2024, an agreement for sale and a transfer agreement concerning the acquisition by the SPV from Rank Progress S.A. of the property located at Browarna Street in Wrocław.

Over 145 million euro refinancing for Galeria Młociny

EPP, the largest asset manager of retail real estate located in Poland in terms of gross leasable area (GLA), along with Echo Investment, the biggest Polish developer, have successfully secured a loan worth EUR 145.2 million for the new financing of the Galeria Młociny shopping centre located in Warsaw. The five-year financing was classified as meeting the EU Taxonomy. Galeria Młociny, owned by EPP (70 percent stake) and Echo Investment (30 percent stake), complies with the environmental objective of the EU Taxonomy on climate change adaptation.

EUR 145,2 mln

loan secured by Echo Investment and EPP for new financing of the Galeria Młociny

Młociny Gallery, Warsaw

Conclusion by the Archicom Group of a general contracting agreement for the "Południk 17" estate in Wrocław

On 17 April 2024, the Management Board of Archicom S.A. announced that a subsidiary of Archicom S.A. entered into an agreement with Budimex S.A., for general contracting of a complex of K1 and K2 residential buildings with built-in garages and landscaping as part of the development of the "Południk 17" estate in Wrocław. The contractor's remuneration for the development is PLN 138.99 million net.

Conclusion by the Archicom Group the acquisition of a company and taking possession of a plot of land in Katowice, where a total of 350 apartments will be developed

On 9 May 2024, Archicom S.A. and Archicom Sp. z o.o. entered with Echo Investment S.A. and "Grupa Echo" Sp. z o.o. into a conditional agreement to acquire all rights and obligations of partners of Projekt 140 - Grupa Echo Sp. z o.o. Sp.k. with its registered office in Kielce. Under this agreement, Archicom S.A. became a limited partner and Archicom Sp. z o.o. became a general partner in the acquired company. A condition for the effectiveness of the agreement was the waiver of the preemptive right to purchase shares in the acquired company by its

existing partners. Thus, Archicom S.A. and Archicom Sp. z o.o. acquired all rights and obligations in Projekt 140 - Grupa Echo Sp. z o.o. Sp.k. In connection with the purchase, the intended use of the land was changed from commercial to residential.

Through the acquisition of the company, the Archicom Group took possession of a plot of land in Katowice, where it intends to build a total of 350 apartments.

Start of construction of the new "destination" project - WITA in Krakow

On 20 June 2024, Echo Investment and Archicom started the construction of a multifunctional project at Wita Stwosza Street in Krakow's Old Town district. Five four-story buildings will be built in place of the former supply warehouses of the Kraków Fortress.

The WITA concept is to create a unique place where people will live, work and spend time, using a wide range of culinary and event services, as well as available recreational areas among lush greenery. The investment, covering an area of 3 ha, will be built in stages and is scheduled for completion in 2026.

Wita office and residential complex, Cracow

3 ha

investment area

5

the number of buildings within the project

18,700 sq m

commercial space in two buildings

8,700 sq m

usable space of apartments

184

number of comfortable, highstandard apartments from 28 to 97 sq m.

7,000 sq m

an area of carefully designed greenery, which will be planted, among others, 120 trees

Wita office and residential complex, Cracow

Start of construction of the first residential phase in the Towarowa 22 project in Warsaw

On 22 May 2024, Echo Investment and Archicom informed about the start of construction of the first residential building within the Group's newest destination project in Warsaw.

The M7 apartment building is an integral part of the multifunctional Towarowa 22 project. The building will complement the existing urban fabric along Miedziana Street and will be adjacent to a park, part of which is expected to be completed by the end of 2025.

M7 will feature 140 comfortable, high-standard apartments. The spacious units, ranging from one to five rooms, will offer floor areas between 38 and 148 square meters. The apartments on the top floors will have rooftop terraces.

M7 is the first building under the Archicom Collection brand, aimed at premium segment clients.

M7 residential project, Warsaw

140

number of apartments being developed in the M7 building

Presentation of the development vision for a housing project at al. Komisji Edukacji Narodowej in Warsaw

On 3 June 2024, Archicom presented its new proposal for developing the area at 14 Komisji Edukacji Narodowej Avenue in Warsaw, which involves the construction of residential buildings. The project near Kabaty metro station includes lush greenery, an attractive urban square surrounded by dining and service establishments, and a grocery store located on level -1.

The presented vision aligns with local urban and architectural standards and has received a positive opinion from the Office of Architecture and Spatial Planning. The decision on whether the project can proceed will be made by a resolution of the Warsaw City Council.

As is customary for projects developed under the special housing law, a dialogue with the local community about the investment was conducted in June and July 2024, culminating in the publication of the required report.

Kabaty residential project, Warsaw

500

number of apartments planned in the current version of the Kabaty project.

ESG

Publication of the Group's ESG Report for 2023

Together with the annual financial report, the Group summarized its activities and achievements in the ESG area for 2023, publishing the fourth sustainability report. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive. Another new feature is the reporting of the carbon footprint, which takes into account indirect emissions in selected categories, generated in the Group's value chain.

The Group's achievements in 2023 include reducing the carbon footprint from scopes 1 and 2 by 35 percent. The report also includes data on progress in achieving the goal of the Group using only renewable energy.

The social issues to which the Group paid particular attention in 2023 were the development of employee competences, their safety (especially on construction sites) and working conditions. The pay gap between women and men decreased by 4 percent. The Group also carried out a number of activities aimed at strengthening corporate governance and organizational culture, including training to promote ethical behaviour in business. and the promotion of the Code of Conduct among employees.

Echo Investment Group published its fourth sustainability report, for 2023. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive.

Stacja Wola residential project, Warsaw

1.9 Significant events after the balance sheet day

Bonds and shares Bonds and shares · Profit and dividend · Projects

Early full maturity of bonds

Emitent Series ISIN code Maturity date Nominal value
Echo Investment S.A. 1/2021 PLO017000046 17.09.2024 PLN 182,790 mln

Issue of public bonds by Echo Investment for institutional investors (in PLN)

The 6l (PLO017000129) series bonds are not secured and will be listed to introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.

The money raised will be spent on rollover part of the company's debt under bonds maturing in 2024 and 2025.

Series 6I/2024
Data of issued 1.08.2024
Value PLN 200 mln
Maturity 5 years
Interest WIBOR 6M + margin 4.5%
Offering agent Ipopema Securities S.A.

Admission and introduction of Archicom S.A. shares to trading on the Stock Exchange

On 30 August 2024, the Polish Financial Supervision Authority approved the Company's prospectus prepared in connection with the Company's planned application for admission and introduction to trading on the regulated market (parallel market) operated by the Warsaw Stock Exchange. 22,825,700 C1, C2, C3, C4 and C5-series ordinary bearer shares with a nominal value of PLN 10.00 each, including:

  • − 3,892,568 C1-series ordinary bearer shares,
  • − 4,671,081 C2-series ordinary bearer shares,
  • − 5,605,298 C3-series ordinary bearer shares,
  • − 6,726,357 C4-series ordinary bearer shares,
  • − 1,930,396 C5-series ordinary bearer shares

On the same day, the Company published the prospectus on its website.

On September 10, 2024, the Management Board of the Warsaw Stock Exchange, by Resolution No. 1113/2024, confirmed the admission of the aforementioned series C1-C5 ordinary bearer shares of Archicom S.A. to trading on the parallel market. and resolved to introduce the Company's shares to trading on the parallel market as of 16 September 2024, provided that Krajowy Depozyt Papierów Wartościowych S.A. assimilates these shares with the Company's shares traded on the parallel market, bearing the ISIN code "PLARHCM00016", as of 16 September 2024.

On 16 September 2024, Krajowy Depozyt Papierów Wartościowych S.A. assimilated the Company's shares into its depository system. Thus, the condition for the effectiveness of the introduction of C1-C5-series ordinary bearer shares to stock exchange trading on the parallel market operated by the WSE was fulfilled.

Profit and dividend Bonds and shares · Profit and dividend · Projects

Payment of dividend from profit for 2023

On 25 July 2024, pursuant to the provision of Resolution No. 19/06/2024 of the Ordinary General Meeting of 18 June 2024, a dividend was paid from 2023 profit in the amount of PLN 37,437,467.52, i.e. in the amount of PLN 0.64 per share.

Office House in Warsaw received financing from a consortium of Polish banks

On 23 July 23 2024, a credit agreement was concluded with a consortium consisting of Bank Pekao S.A. (Credit Agent) and Santander Bank Polska S.A. (Account Agent and Security Agent), under which the banks granted Echo Investment and AFI Europe a construction-investment loan in the amount of EUR 103.4 million and a VAT working capital loan of PLN 20 million. Office House, the first phase of the multifunctional Towarowa 22 project, will be completed in the spring of 2025.

EUR 103,4 million

construction and investment loan granted to Office House

1.10 Residential segment for individual clients – market outlook and the Group's business activities

Polish residential for sale market in H1 2024

The lack of a decision regarding the introduction of a new housing program was reflected in the sales data for the second quarter of 2024. The results — 9,800 apartments sold across six major markets — were weaker than in the first three months of this year. The decline compared to the previous quarter was nearly 11%.

The largest quarter-to-quarter sales declines were recorded in Kraków and Warsaw, at 27% and 19%, respectively. In Poznań and Łódź, the declines were 10% and 7%, respectively. Only in the Tri-City area did sales remain at a level similar to the previous quarter, while in Wrocław there was an increase, although this was similar to the weak first half of 2022.

From January to June this year, developers sold nearly 21,000 apartments in the largest markets, a result similar to the first half of 2022. Buyers in recent months have been

cautious, taking more time to make purchase decisions.

The second quarter saw a fairly large number of new units introduced to the market for the third consecutive time. A total of almost 15,300 new apartments were added to the offer across the six major markets, 8.5% fewer than in the previous quarter. The number of new listings once again exceeded sales, resulting in a 14% increase in the offer by the end of June, giving buyers a choice of approximately 48,400 units.

The average prices of units remaining on offer at the end of June 2024 saw the highest increases compared to prices at the end of March in Warsaw (4.9%) and Łódź (4.6%), and the smallest increase in Wrocław (0.5%). In Kraków and the Tri-City area, the increases were 3.3% and 1.7%, respectively.

Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic – Very pesimistic

9,800

quantity of apartments sold in the Q2 across six primary markets, marking an 11 percent decrease q-on-q.

15,300

the overall number of apartments introduced to the market in the Q2 across six main markets.

48,400

the total inventory available at the end of June 2024 across six primary markets.

Apartments sold and launched for sale and the volume of the offer [thousands of units]

Source: JLL – apartments introduced to offer – apartments sold – number of apartments in offer

Average prices of apartments on offer on the primary market [PLN '000/sqm, incl. VAT, shell and core]

Prices apartments [PLN/sqm]

Echo Investment's achievements in the apartments for sale sector in H1 2024

Despite the overall slowdown in residential sales dynamics in Poland in the first half of 2024, the residential projects of Echo-Archicom Group continue to enjoy stable demand. Locations in central districts of the largest Polish cities, a wide range of amenities, and abundant greenery are just some of the factors contributing to the high interest in our projects. Noteworthy is the May debut of the premium brand Archicom Collection, under which the first apartment building in the multifunctional Towarowa 22 project in Warsaw is being developed, as well as the Powstańców 7D building in Wrocław.

M7 residential project, Warsaw

In Q2 2024, Echo Investment Group sold 472 apartments and handed over the keys to 65 apartments. At the end of H1 2024, there were a total of 882 units sold and 479 handovers. In H1 the Group also started construction of 1,736 units for sale. New phases of ongoing projects were also introduced to the offer, including Zenit and Flow in Łódź, Wieża Jeżyce in Poznań, Planty Racławickie and Przystań Reymonta in Wrocław, as well as the first stages of WITA and Dąbrowskiego in Krakow.

For the future, the Echo-Archicom Group is preparing projects with a total of over 9,000 apartments for sale, thus achieving its goal of holding on to its position as a nationwide leader in the residential sector.

˜ 1,500

estimated number of units at an early stage preparations or premises to be purchased in 2024

472

total sold apartments in Q2 2024

65

total jointly handed apartments to the customers in Q2 2024

4,411

total number of units under construction

1,736

total number of units whose construction we started in the H1

2,299

total number of units whose construction we plan to start in H2

818

total number of units whose construction we plan to complete in H2

Residential projects launched in H1 2024

Project / address Sales area
[sqm]
Number of units Start Targeted completion
KRAKÓW
Wita Stwosza Resi
ul. Wita Stwosza
8 700 184 II kw. 2024 IV kw. 2025
Dąbrowskiego D3
ul. Dąbrowskiego
1 400 31 II kw. 2024 IV kw. 2025
WARSZAWA
Apartamenty M7
ul. Towarowa 22
12 300 151 II kw. 2024 III kw. 2026
WROCŁAW
Planty Racławickie R10
ul. Wichrowa / Racławicka
5 500 98 I kw. 2024 IV kw. 2025
Przystań Reymonta WR1-3
ul. Władysława Reymonta
18 100 346 I kw. 2024 II kw. 2026
POZNAŃ
Wieża Jeżyce II
ul. Janickiego
14 500 264 I kw. 2024 IV kw. 2025
ŁÓDŹ
Zenit III
ul. Widzewska
8 000 159 I kw. 2024 III kw. 2025
Flow (Fab - Gh) I
ul. Hasa
7 000 192 I kw. 2024 IV kw. 2025
Flow (Fab - Gh) II
ul. Hasa
14 800 311 I kw. 2024 II kw. 2026
Total 90 300 1 736

Residential projects with construction completed in H1 2024

Project / address Sales area
[sqm]
Number of units Start Targeted completion
WROCŁAW
River Point 4
ul. Mieszczańska
8 700 184 I kw. 2022 I kw. 2024
Total 8 700 184

Apartments sold by the Echo Investment Group at the end of Q2 2024 [units]

Echo Investment – Archicom

Apartments booked as a result of the Echo Investment Group at the end of Q2 2024 [units]

– Echo Investment – Archicom

1.11 Residential segment for rent – market outlook and the Group's business activities

Polish PRS market in H1 2024

Currently, institutional investors own nearly 16,600 apartments for rent in the largest Polish cities. By mid-2024, the number of PRS (Private Rented Sector) investments in Poland exceeded 120 projects, with approximately 75 percent completed and the remainder under construction.

High financing costs, resulting from high interest rates, have been the biggest barrier to PRS development and have led to a reduction in the number of transactions in the past two years. However, after a period of slowdown, the market is preparing for a strong rebound, especially since it has been driven by strong demand since the outbreak of the war in Ukraine. After significant increases, rents are currently experiencing a correction, but stable growth is still expected in the future. The occupancy rate in almost all PRS projects reaches 98 percent.

The three largest platforms, including Resi4Rent, collectively own 46 percent of the entire current PRS market. According to the main players, the number of rental apartments is expected to increase by an additional 30,000 in the coming years.

Warsaw is the leader in the PRS segment. By mid-2024, the capital had 7,402 such apartments, accounting for 45 percent of all available institutional rental units in Poland. Wrocław ranks second (2,801), followed by Kraków (2,102). Further positions are held by Łódź (1,572), Poznań (1,418), the Tri-City area (988), and the Katowice agglomeration (388). The total PRS stock constitutes no more than 1 percent of the entire rental market in Poland.

16,600

existing housing stock in the PRS sector in Poland at the end of H1 2024

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral
  • Pesimistic – Very pesimistic

7,000

planned number of housings for rent to be introduced in 2024

Echo Investment's achievements in the apartments for rent sector in H1 2024

Resi4Rent, an entity offering a service of apartments on a subscription basis, maintains its position as the market leader of the PRS market. This largest market-rate rental institution in Poland started construction of 371 apartments - stage 2 at Zielony Trójkąt Street in Gdańsk and 620 at Bardzka Street in Wrocław in H2 2024.

4,396

total number of units offered by Resi4Rent in 14 locations in six major Polish cities - Gdańsk, Łódź, Poznań, Warsaw, Wrocław and Cracow at the end of H1 2024

5,783

total number of Resi4Rent units under construction and in the design stage

1,342

total number of Resi4Rent units, the construction of which we plan to start in H2

1,274

total number of Resi4Rent units, the construction of which we plan to complete in H2

Resi4Rent apartments

>10 000

the expected number of Resi4Rent subscription apartments by 2026

Echo Investment's achievements in the private student housing segment in H1 2024

As a Group, we are responding to the growing housing needs in Poland — both in the form of apartments for sale and through alternative solutions such as rental housing and private dormitories. The living sector is one of the main directions in which we are expanding. The start of construction on the first projects under the StudentSpace brand will allow us to further enhance the attractiveness of our portfolio for investors. The demand from both Polish and international students for high-quality, vibrant places to live and study is very strong.

Echo Investment started operating in the private student housing segment

Echo Investment (30 percent of shares) and Signal Capital Partners and Griffin Capital Partners (70 percent of shares in total) will jointly develop a new platform for private student housing. The aim of the joint venture is to build, within three to five years, an investment portfolio with 5,000 beds in modern and energy-efficient dormitories under the StudentSpace brand at the most important academic cities in Poland. Griffin Capital Partners will act as investment manager and asset manager, and Echo Investment will act as the developer of the project.

The first two StudentSpace projects will be launched in Kraków. Located at Wita Stwosza Street and 29 Listopada Avenue, they will provide spaces for 1,221 students. Meanwhile, the completion of the first project in Warsaw is planned for the fall of 2026.

5,000

total number of beds will be available in the offer of modern and energyefficient StudentSpace dormitories in the most important academic cities in Poland.

1,221

the number of students that the first two StudentSpace projects in Kraków will accommodate. The buildings will welcome students in the 2025/2026 academic year

1.12 Office segment – market outlook and Group business activities

Office market in Warsaw in H1 2024

At the end of June 2024, the total office supply in Warsaw amounted to 6.25 million sq m, with approximately 45 percent located in the central zones of the city.

In the first half of the year, a total of 63,700 sq m of new office space entered the market – for comparison, 60,900 sq m were delivered throughout the entire year of 2023. At the end of June, 281,000 sq m were under construction in Warsaw, of which 234,100 sq m were in the city center.

From January to the end of June, tenants in Warsaw signed lease agreements for 316,400 sq m of space, a decrease of 2 percent compared to the same period last year. In the second quarter, demand amounted to 178,400 sq m. Of the signed agreements, more than half were renegotiations. New agreements accounted for 41 percent, expansions for 7 percent, and pre-leases for 1 percent.

According to Savills data, at the end of the first half of the year, there were 680,400 sq m of vacant office space in Warsaw, translating to a vacancy rate of 10.9 percent (a decrease of 20 basis points quarter-on-quarter and 50 basis points year-on-year).

Asking rents in prime locations within the Central Business District at the end of the analyzed period averaged between EUR 22.50 and EUR 26.00 per square meter per month, with some buildings exceeding EUR 27.00 per sq m per month.

Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic

– Very pesimistic

63,700 sq m

total office space delivered to the Warsaw market in the H1 2024

6.25 million sq m

total resources of modern office space in Warsaw

178,400 sq m

total demand for office space in Warsaw in the H1 this year.

10,9 percent

vacancy rate in Warsaw

Office market in regional markets in H1 2024

According to the report of the Polish Chamber of Real Estate, at the end of the second quarter of 2024, the total existing stock of modern office space in the eight main regional markets amounted to 6,731,400 sq m. Consistently, the largest office markets in Poland (after Warsaw) remained Kraków (1,821,100 sq m), Wrocław (1,378,400 sq m), and the Tri-City area (1,053,000 sq m).

In the second quarter of 2024, buildings with a total area of 30,000 sq m were delivered to the market. At the end of June, approximately 1,190,500 sq m of office space were immediately available for lease, corresponding to a vacancy rate of 17.7 percent (a decrease of 0.1 percentage points quarter-on-quarter and an increase of 1.1 percentage points compared to the same period in 2023). The highest vacancy rate was recorded in Łódź at 23.3 percent, and the lowest in Szczecin at 6.3 percent.

The total lease transaction volume recorded in the regional markets in the second quarter of 2024 amounted to 146,000 sq m, which is 4 percent higher than the previous quarter and 13 percent lower than the same quarter in 2023. The most office space was leased in Kraków (49,400 sq m), the Tri-City area

(32,300 sq m), and Wrocław (24,900 sq m).

In the second quarter of 2024, lease renewals accounted for more than half of the transaction volume. New leases accounted for 38 percent, expansions for 5 percent, and transactions for the needs of building owners for 6 percent of total tenant activity.

30,000 sq m

total area of office buildings put into use in Q2

6.73 million sq m

total resources of modern office space in eight main regional markets

146,000 sq m

demand for office space in eight major regional markets in Q2

17.7 percent

vacancy rate (decrease by 0.1 percentage points q/q and increase by 1.1 percentage points y/y). The highest vacancy rate was recorded in Łódź (23.3 perc.)

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic
  • Neutral – Pesimistic
  • Very pesimistic

Main office markets in Poland – key indicators in H1 2024

City Existing space
['000 sqm]
New buildings
['000 sqm]
Gross
demand
['000 sqm]
Vacancy
rates
[%]
Monthly rental
rates
[EUR/sqm]
Warszawa 6 255 64 316,4 10,9 18,0-28,0
/13,75-18,5
*
Kraków 1 821 14,5 93,5 20,2 15,5-18,0
Wrocław 1 378 32,3 50,0 18,2 14,5-16,5
Katowice 751 0,0 25,0 20,8 13,5–14,8
Łódź 645,5 7,7 23 23,3 12,0–14,0

Source: JLL

* CBD – central business district (limited by the Vistula, Trasa Łazienkowska, Raszyńska and Towarowa streets and WZ route) ** NCL – non-central location (the rest of Warsaw)

Echo Investment's achievements in the office sector in H1 2024

75,200 sq m

total office space under construction

13,300 sq m

area of the second stage of Brain Park in Krakow

At the beginning of this year the second stage of the Brain Park project in the center of Krakow (13,300 sq m) received the occupancy permit. Brain Park added a total of 43,000 sq m of office space to the local market. EY and Volvo Tech Hub have also joined the group of tenants of the complex.

Also in Krakow, Echo Investment is developing another city-forming destination project - WITA, which includes, among others: 18,700 sq m commercial space. Tenants in WITA will have at their disposal ergonomic workspaces, numerous amenities and ecological technological solutions compliant with the BREEAM standard at the Excellent level. The office buildings will also house a fitness center and a medical clinic, as well

12,000 sq m

space rented by EY and Volvo Tech Hub in the Brain Park complex in Kraków

as service premises on the ground floors.

The Swobodna SPOT project is well underway in the business center of Wrocław. The 11-story building will offer 16,000 sq m of modern office space, which will be ready in mid-2025. The second building planned within the complex will offer tenants 26,800 sq m area and will welcome them in Q3 2026.

The core & shell of the Office House building in the mixed-use Towarowa 22 project in Warsaw is also ready. The building has reached its height of 9 floors, and the installation of energy-saving glass has started on its façade. White architectural concrete, abundant greenery,

EUR mln 103,4

value of construction and investment loan granted to Office House

including orangery and green loggias, are just some of the distinguishing features of the project. The building, developed by Echo Investment and AFI Europe, will be ready in spring 2025, providing 31,000 sq m flexible arrangement of office, retail and catering space.

The high quality of Office House, developed in the centre of Warsaw by AFI Europe and Echo Investment, has been recognized by leading financial institutions. A consortium of Santander Bank Polska S.A. (Credit Agent) and Bank Pekao S.A. (Accounting Agent and Security Agent) granted the investors a construction and investment loan of 103.4 million EUR and a VAT loan of 20 million PLN.

Echo Investment remains one of the key players contributing to the increase in the supply of the most sought-after workspaces in Poland. The office market is experiencing a stable situation, with tenants increasingly willing to relocate to newer, energy-efficient, and more employee-friendly buildings. This is confirmed by both the contracts signed so far and the negotiations with prospective tenants, which we plan to finalize in the second half of the year.

Wita office and residential complex, Cracow

18,700 sq m

planned commercial space in the WITA Kraków project, the construction of which we started in Q2

CitySpace's achievements in the flexible office segment in H1 2024

The main activities around which CitySpace's activity was focused in the first half of 2024 included the start of the refurbishment of the CitySpace Rondo 1 in Warsaw and the expansion of the fifth location in the capital city - CitySpace Novo located in the Nowogrodzka Square building. In the first half of the year, we also expanded Katowice's CitySpace in the Face2Face building by an additional 1,800 sq m and 273 workstations.

26,715 sq m

total area of CitySpace flexible offices at the end of H1

11

number of CitySpace locations in 5 cities: Warsaw, Wrocław, Cracow, Katowice, and Łódź

3,476

total number of workplaces currently available in the CitySpace portfolio

Face2Face office complex, Katowice

1.13 Retail segment – market outlook and Group business activities

Retail real estate market in Poland in H1 2024

According to Colliers data, the total retail space in Poland exceeded 13 million sq m. The total area of retail facilities delivered in the first half of 2024 amounted to 175,000 sq m. The new supply delivered was dominated by retail parks – 13 new projects accounted for 160,000 sq m of new space. Refurbishments of existing facilities also had a significant impact on the new supply.

Currently, 380,000 sq m is under construction, with as much as 78 percent scheduled for completion this year. The dominant format remains retail parks, which account for approximately 290,000 sq m, or 75 percent of the space under construction. Demand for retail space continues to be dominated by retail chains in the budget sector, discount stores, and off-price shops.

The saturation of retail space in Poland at the end of the first half of 2024 was 343 sq m per 1,000 inhabitants. For comparison, in the same period last year, this ratio was 13 sq m lower.

The average vacancy rate for shopping centers in the first half of 2024 was 3.6 percent.

175,000 sq m

new supply of retail space put into use in H1 2024

13 million sq m

total retail space in Poland

13

13 new retail parks were put into operation in H1 2024

380,000 sq m

retail space under construction in Poland

Perspectives of each market sectors in comming 12 months:

  • Very optimistic
  • Optimistic – Neutral
  • Pesimistic
  • Very pesimistic

Echo Investment's achievements in the retail real estate segment in H1 2024

The strategy based on continuous expansion of the offer and strong marketing support ensured the stability of operations of the Libero Katowice and Galeria Młociny in H1 2024. Both centers are almost 100 percent rented and record constant increases in footfall, with a simultaneous increase in tenants' turnover. Libero, as a "convenience" shopping center, is a "neighborhood mall" - close, comprehensive, offering many possibilities.

Q2 2024 resulted in the strengthening of trade in both locations. Libero's turnover was 5 percent higher y/y, while footfall was 8 percent higher y/y. We have observed a after a weaker Q1, footfall is higher.in Galeria Młociny in Warsaw. Here, turnover increased by 9 percent y/y, while footfall by 5 percent y/y. The indicators in both centers were at the market average level.

Galeria Libero

+5 percent

turnover rate y/y

+8 percent

footfall rate y/y

Galeria Młociny

+9 percent

turnover rate y/y

+5 percent footfall rate y/y

From a strategic perspective, Echo Investment views retail and service components as integral elements that enhance the appeal of multifunctional "destination" projects like Warsaw Breweries, Fuzja in Łódź or Towarowa 22 in Warsaw.

10

the number of lease agreements finalized by the food and beverage team in H1 2024 with restaurants, cafes, service outlets, and local shops. Among the tenants joining Echo Investment's projects to enhance their appeal are several notable additions. These include breakfast concept by Bułka by Bibułka which will expand its offer in Łódź with a new menu, Trzykrotny Mistrz Burgerowy; and various new retail points within the Resi4Rent residential projects (LINO and Nio'more Beauty salons, TaoTao and MyVietnam restaurants, and food operator Biedronka). Splendido restaurant and fitness club CHANG3 have also joined the group of tenants in the destination Towarowa 22 project.)

Młociny Gallery, Warsaw

"Our assets in the retail segment are well-prepared to meet the changing customer expectations. The continually expanding retail and service offerings in Echo-Archicom Group's residential projects are also carefully tailored to the needs of modern users. The new destination projects we are currently developing in the centers of Poland's largest cities, such as Towarowa 22 in Warsaw or Fuzja in Łódź, are generating significant interest from potential tenants"

1.14 Portfolio of properties

Residential

Definitions: Sales level – the item exclusively concerns preliminary contracts

An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the cost of supply maintenance, interest costs or activated financial costs, marketing and total personnel costs related to the project. The Company estimates additional costs to equal on average 6 percent of the targeted budget.

Echo Group's residential projects completed in H1 2024

Project / address Sales
area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
WROCŁAW
River Point 4
ul. Mieszczańska
8 700 184 100% 123,9 74,3 97% I kw. 2022 I kw. 2024
Total 8 700 184 100% 123,9 74,3 97%
Total of Echo Group's residential
projects completed
8 700 184 123,9 74,3

Echo Group's residential projects under construction as at 30 June 2024

Project / address Sales area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
ŁÓDŹ
Fuzja Lofty G01
ul. Tymienieckiego
7 700 158 28% 87,5 64,9 66% IV kw. 2022 IV kw. 2024
Fuzja Lofty G02
ul. Tymienieckiego
9 900 185 2% 119,6 88,7 19% IV kw. 2023 IV kw. 2025
KRAKÓW
Wita Stwosza Resi
ul. Wita Stwosza
8 700 184 16% 172,6 99,7 20% II kw. 2024 IV kw. 2025
WARSZAWA
Modern Mokotów I
ul. Domaniewska
29 900 554 40% 594,3 341,8 46% III kw. 2023 II kw. 2025
Total 56 200 1 081 28% 974,0 595,1 40%

Archicom Group's residential projects under construction as at 30 June 2024

Project / address Sales area
[sqm]
Number of
units
Sales level
[% of units]
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
KRAKÓW
ZAM II
ul. Rydlówka
5 400 100 100% 78 52,5 93% IV kw. 2022 III kw. 2024
Dąbrowskiego D3
ul. Dąbrowskiego
1 400 31 48% 23,1 14,8 17% II kw. 2024 IV kw. 2025
ŁÓDŹ
Zenit II
ul. Widzewska
6 000 120 68% 50,6 33,6 57% IV kw. 2023 IV kw. 2024
Zenit III
ul. Widzewska
8 000 159 6% 69,9 46,8 38% I kw. 2024 III kw. 2025
Flow (Fab - Gh) I
ul. Hasa
7 000 192 40% 85,1 61,1 21% I kw. 2024 IV kw. 2025
Flow (Fab - Gh) II
ul. Hasa
14 800 311 13% 178,2 127,6 20% I kw. 2024 II kw. 2026
POZNAŃ
Wieża Jeżyce II
ul. Janickiego
14 500 264 25% 171,8 119,8 18% I kw. 2024 IV kw. 2025
WARSZAWA
Modern Mokotów VI
ul. Domaniewska
14 600 261 11% 284,4 177,8 46% IV kw. 2023 III kw. 2025
Apartamenty M7
ul. Towarowa 22
12 300 151 11% 508,7 227,2 28% II kw. 2024 III kw. 2026
WROCŁAW
River Point 6
ul. Mieszczańska
7 200 165 99% 104,1 68,4 92% II kw. 2022 III kw. 2024
Planty Racławickie R9
ul. Wichrowa / Racławicka
9 500 177 99% 120,8 75,2 90% III kw. 2022 III kw. 2024
Sady nad Zieloną 2 A1, C
ul. Blizanowicka
5 100 98 85% 55,5 38 81% I kw. 2023 IV kw. 2024
River Point 5
ul. Mieszczańska
1 800 18 0% 30,8 26,5 28% III kw. 2022 I kw. 2027
Awipolis etap 4
ul. Władysława Chachaja
9 900 188 98% 107,2 70,9 67% II kw. 2023 I kw. 2025
Awipolis etap 4a
ul. Władysława Chachaja
3 200 56 84% 36 23,6 47% II kw. 2023 III kw. 2025
Sady nad Zieloną 2B
ul. Blizanowicka
6 400 123 60% 72,1 47,8 43% IV kw. 2023 III kw. 2025
Południk 17 K1
ul. Karkonoska
15 000 285 30% 203,3 119,6 19% IV kw. 2023 II kw. 2026
Południk 17 K2
ul. Karkonoska
9 600 187 34% 131,3 80,8 17% IV kw. 2023 II kw. 2026
Planty Racławickie R10
ul. Wichrowa / Racławicka
5 500 98 74% 68,9 43,6 27% I kw. 2024 IV kw. 2025
Przystań Reymonta WR1-3
ul. Władysława Reymonta
18 100 346 8% 294,9 212,6 31% I kw. 2024 IV kw. 2026
Total 175 300 3 330 42% 2 674,7 1 668,2 39%
Total of Echo Investment Group's
residential projects under con
struction
231 500 4 411 3 648,7 2 263,3

Echo Group's residential projects under preparation as at 30 June 2024

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
KRAKÓW
Dąbrowskiego D1 D2
ul. Dąbrowskiego
2 700 47 40,8 26,8 17% III kw. 2024 IV kw. 2025
Duża Góra
ul. Duża Góra
4 200 80 60,9 43,9 10% IV kw. 2024 II kw. 2026
ŁÓDŹ
Zenit IV
ul. Widzewska
8 800 173 77,9 54,1 16% I kw. 2025 I kw. 2026
Flow IV
ul. Hasa
7 100 181 85,1 61 18% II kw. 2025 III kw. 2026
Zenit VII
ul. Widzewska
13 200 242 120,3 81,9 8% II kw. 2025 IV kw. 2026
Flow III
ul. Hasa
9 800 200 110,4 79 19% II kw. 2025 I kw. 2027
Zenit V
ul. Widzewska
9 900 185 86,9 57,1 7% IV kw. 2025 III kw. 2027
Zenit X
ul. Widzewska
12 400 231 121,3 81,1 7% IV kw. 2025 II kw. 2027
Zenit VIII
ul. Widzewska
10 100 186 95,4 65,5 7% I kw. 2026 IV kw. 2027
Zenit VI
ul. Widzewska
8 500 172 76,7 51,8 7% II kw. 2026 I kw. 2028
Flow V
ul. Hasa
20 700 421 245 175,6 18% III kw. 2026 II kw. 2028
Zenit IX
ul. Widzewska
15 000 279 144,5 92,2 8% I kw. 2027 II kw. 2028
Zenit XI
ul. Widzewska
4 700 89 45,2 29,3 6% IV kw. 2027 II kw. 2029
POZNAŃ
Wieża Jeżyce V
ul. Janickiego
12 500 274 158,4 113,3 22% III kw. 2024 II kw. 2026
Wieża Jeżyce VI
ul. Janickiego
13 700 286 171,3 123,1 23% IV kw. 2024 III kw. 2026
Apartamenty Esencja II
ul. Garbary
6 000 126 96,3 69 15% IV kw. 2024 IV kw. 2026
Opieńskiego Etap I
ul. Opieńskiego
17 000 237 175,5 122,9 7% I kw. 2026 I kw. 2028
Wieża Jeżyce IV
ul. Janickiego
11 900 183 148 98,1 13% II kw. 2026 I kw. 2028
Wieża Jeżyce III
ul. Janickiego
13 600 242 161,6 111,2 13% III kw. 2026 II kw. 2028
Opieńskiego Etap II
ul. Opieńskiego
12 800 254 134,9 90,5 7% IV kw. 2026 III kw. 2028
Opieńskiego Etap III
ul. Opieńskiego
16 200 293 167,2 113,8 8% II kw. 2027 I kw. 2029
Opieńskiego Etap IV
ul. Opieńskiego
10 000 172 100,1 70,2 7% IV kw. 2027 III kw. 2029
WARSZAWA
Stacja Wola III
ul. Ordona
13 300 232 256 127,7 24% IV kw. 2024 IV kw. 2026
Modern Mokotów III
ul. Domaniewska
14 500 255 309,6 171,7 29% I kw. 2025 III kw. 2026

Echo Group's residential projects under preparation as at 30 June 2024

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
Chłodna
ul. Chłodna 37/39
6 100 54 186,4 122,1 31% I kw. 2025 I kw. 2027
Modern Mokotów IV
ul. Domaniewska
15 600 301 351,6 184,3 28% I kw. 2025 III kw. 2026
Postępu I
ul. Postępu
10 900 214 186,9 114,9 25% IV kw. 2025 III kw. 2027
Towarowa22 F
ul. Towarowa 22
18 300 173 761,8 345,2 23% I kw. 2025 I kw. 2027
Towarowa22 D
ul. Towarowa 22
7 800 71 368,9 166,9 20% III kw. 2025 II kw. 2027
Modern Mokotów V
ul. Domaniewska
6 200 123 142,6 73,4 28% IV kw. 2025 II kw. 2027
Postępu II
ul. Postępu
10 900 214 186,9 115,1 24% IV kw. 2025 III kw. 2027
Modern Mokotów VII
ul. Domaniewska
7 700 140 164,9 105 36% II kw. 2026 I kw. 2028
Modern Mokotów VIII
ul. Domaniewska
17 800 324 393,8 248,1 35% IV kw. 2026 III kw. 2028
KATOWICE
P. Skargi**
ul. Piotra Skargi, Sokolska
14 900 345 185,3 132,5 16% III kw. 2024 IV kw. 2026
WROCŁAW
Przystań Reymonta WR2
ul. Władysława Reymonta
9 000 194 139,3 99,6 32% III kw. 2024 III kw. 2026
Gwarna
ul. Gwarna
4 000 107 66,6 45,5 32% III kw. 2024 III kw. 2026
Góralska 1
ul. Góralska
17 400 380 245,9 159,4 16% IV kw. 2024 IV kw. 2026
Powstańców 7D
ul. Powstańców Śląskich
11 500 228 226,2 171,6 33% IV kw. 2024 I kw. 2027
Browary Wrocławskie R1R2
ul. Rychtalska
6 600 129 99,5 57,8 12% I kw. 2025 III kw. 2026
Browarna 1
ul. Browarna*
14 300 258 242,1 165,4 32% I kw. 2025 I kw. 2027
Przystań Reymonta WR4
ul. Władysława Reymonta
10 500 210 159,6 115,1 33% II kw. 2025 II kw. 2027
Przystań Reymonta WR5
ul. Władysława Reymonta
4 100 117 67,2 48,5 31% I kw. 2026 I kw. 2028
Browarna 2
ul. Browarna*
16 300 301 289,8 188,6 32% I kw. 2026 I kw. 2028
Czarnieckiego - AH
ul. Stefana Czarnieckego
2 200 58 39,3 26,2 13% I kw. 2026 I kw. 2028
Czarnieckiego - M
ul. Stefana Czarnieckego
4 000 97 65,2 41,5 15% I kw. 2026 I kw. 2028
Iwiny - Radomierzycka 1
ul. Radomierzycka
9 500 179 90,1 65,3 19% I kw. 2027 III kw. 2028
Iwiny - Schuberta
ul. Schuberta
4 000 60 35,2 25,4 13% I kw. 2027 III kw. 2028
Browarna 3
ul. Browarna*
15 400 286 288,2 178,1 32% IV kw. 2026 IV kw. 2028
Iwiny - Radomierzycka 2
ul. Radomierzycka
10 800 202 102,8 74,0 17% I kw. 2027 III kw. 2028

Echo Group's residential projects under preparation as at 30 June 2024

Project / address Sales
area
[sqm]
Number of
units
Targeted
revenues
[PLN mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Start Targeted
completion
Iwiny - Radomierzycka 3
ul. Radomierzycka
10 700 199 102,1 73,9 17% IV kw. 2027 II kw. 2029
Total 535 100 10 004 8 377 5 254 22%
Total of Echo Investment Group's re
sidential projects under preparation
535 100 10 004 8 377 5 254

* Joint venture (55% Archicom S.A., 45% Rank Progress)

** The project was transferred to Archicom Group for the implementation of the residential project

All residential properties are presented as inventory in the consolidated statement of financial position.

Residential projects for rental platform Resi4Rent

Definitions:

GLA - Gross Lease Area An estimated budget of Resi4Rent projects includes the cost of external financing durin g construction, value of land, cost of design, construction and external supervision,

development services and financial costs. It does not include the cost of the platform operation, such as marketing and intra-group financing costs.

Residential projects of rental platform Resi4Rent in operation as at 30 June 2024

Project / address GLA
[sqm]
Number of units Targeted annual
net rental revenues
[PLN mln]
Budget
[PLN mln]
Completion
WROCŁAW
R4R Wrocław Rychtalska
ul. Zakładowa
11 400 302 11,6 76,8 III kw. 2019
R4R Wrocław Kępa (River Point) Mieszczańska*
ul. Dmowskiego
9 300 269 10,2 76,3 II kw. 2020
R4R Wrocław
ul. Jaworska
13 700 391 14,4 135,9 III kw. 2023
R4R Wrocław II
ul. Jaworska
9 700 290 11,3 109,9 II kw. 2024
ŁÓDŹ
R4R Łódź Wodna
ul. Wodna
7 800 219 7,0 52,4 IV kw. 2019
WARSZAWA
R4R Warszawa Browary*
ul. Grzybowska
19 000 450 26,9 187,6 III kw. 2020
R4R Warszawa Suwak
ul. Suwak
7 900 227 9,6 60,7 IV kw. 2020
R4R Warszawa Taśmowa
ul. Taśmowa
13 000 372 14,7 112,1 I kw. 2021
R4R Warszawa Woronicza
ul. Żwirki i Wigury
5 200 161 7,5 53,2 IV kw. 2022
R4R Warszawa II
ul. Żwirki i Wigury
11 200 344 14,7 127,3 I kw. 2023
R4R Warszawa
ul. Wilanowska
11 700 374 15,9 132,5 III kw. 2023
GDAŃSK
R4R Gdańsk Kołobrzeska
ul. Kołobrzeska
10 000 302 12,2 88,7 II kw. 2021
POZNAŃ
R4R Poznań Jeżyce
ul. Szczepanowskiego
5 000 160 5,3 45,3 III kw. 2021
KRAKÓW
R4R Kraków Bonarka
ul. Puszkarska
5 100 149 5,6 40,2 III kw. 2022
R4R Kraków Błonia
ul. 3 Maja
12 100 386 13,2 102,1 IV kw. 2022
Total 152 100 4 396 180,1 1 401,0

*asset available for sale.The annual revenue estimate was prepared assuming that lease agreements for the investment will be maintained.

Residential projects of rental platform Resi4Rent under construction as at 30 June 2024

Estimated
annual rental
revenue for
stabilized asset
Targeted
budget
Targeted
Project / address GLA [sqm] Number of units [PLN mln] [PLN mln] Start completion
WROCŁAW
R4R Wrocław Park Zachodni
ul. Horbaczewskiego
10 200 301 11,7 101,6 II kw. 2022 III kw. 2024
R4R Wrocław
ul. Grabiszyńska
13 200 369 14,4 163,4 III kw. 2022 I kw. 2025
R4R Wrocław
ul. Bardzka
21 000 620 24,8 232,1 I kw. 2024 IV kw. 2025
ŁÓDŹ
R4R Łódź
ul. Kilińskiego
10 000 287 9,2 104,6 II kw. 2022 III kw. 2024
WARSZAWA
R4R Warszawa
ul. Pohoskiego
7 500 275 11,4 106,6 II kw. 2023 IV kw. 2024
POZNAŃ
R4R Poznań
ul. Brneńska
13 000 411 14,7 138,2 IV kw. 2022 IV kw. 2024
KRAKÓW
R4R Kraków
ul. Romanowicza
29 300 873 36,4 327,3 IV kw. 2022 I kw. 2025
GDAŃSK
R4R Gdańsk (etap 1 i 2)
ul. Nowomiejska
20 400 569 26,7 278,3 II kw. 2023 II kw. 2025
R4R Gdańsk (etap 1)
ul. Zielony Trójkąt
12 300 365 15,3 144,7 IV kw. 2023 IV kw. 2025
R4R Gdańsk (etap 2)
ul. Zielony Trójkąt
11 900 371 14,9 140,0 II kw. 2024 I kw. 2026
Total 148 800 4 441 179,5 1 733,7

Residential projects of rental platform Resi4Rent in preparation as at 30 June 2024

WARSZAWA
R4R Warszawa
13 400
378
17,0
189,3
IV kw. 2024
ul. Opaczewska
POZNAŃ
R4R Poznań
22 200
671
25,8
265,6
IV kw. 2024
ul. Dmowskiego
KRAKÓW
R4R Kraków
8 400
293
11,4
103,9
IV kw. 2024
ul. Jana Pawła II
Total
44 000
1 342
54,2
558,8
Project / address GLA
[sqm]
Number
of units
Estimated annual
rental revenue for
stabilized asset
[PLN mln]
Targeted
budget
[PLN mln]
Start Targeted
completion
III kw. 2026
II kw. 2027
II kw. 2026

The table "Residential projects of rental platform Resi4Rent in preparation" presents only properties with projects that are owned by the Resi4Rent group or are in the process of being sold from the Echo Investment

Group to Resi4Rent. They do not present investments on plots secured by Resi4Rent (e.g. with a preliminary agreements), even if the preparation of the project is advanced.

Private student housing (StudentSpace)

Definitions: NLA - Net Leasingable Area.

Private student housing projects early stage projects as at 30 June 2024

Project / address NLA
[sqm]
Number
of rooms
Number
of beds
KRAKÓW
ul. 29 Listopada 9 460 611 635
ul. Wita Stwosza A 3 822 222 242
ul. Wita Stwosza F1&F2 5 356 324 344
WARSZAWA
ul. Wołoska 8 330 460 517
Total 26 968 1 617 1 738

Commercial projects - office and aparthotels

Definitions: GLA – gross leasable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – (right of first offer)

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Completion – date of commissioning permit. Significant part of fit-out works to be done after this date. An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the personnel costs related to the project, cost of marketing, leasing and financing, which are estimated by the Company to equal on average 7 percent the targeted budget. In addition, it does not include costs reducing sales revenue (price), such as master lease, profit share and costs of projects sale. Fair value includes currency differences on investment loans. The recognised fair value gain is reduced by the profit share obligation and the provision to secure rent-free periods (master lease).

Echo Investment Group's office building in operation as at 30 June 2024

Project / address GLA
[sqm]
*
Leasing
[%]
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Recognized
fair value
gain cumu
latively
[PLN mln]
Completion Comments
KRAKÓW
Brain Park I
Kraków, al. Pokoju
29 800 93% 5,7 282,7 95% 45,5 IV kw. 2022 Investment property.
Brain Park II
Kraków, al. Pokoju
13 300 99% 2,6 137,7 95% -2,7 I kw. 2024 Investment property.
ŁÓDŹ
React I
Łódź, al. Piłsudskiego
15 100 100% 2,7 114,5 99% 6,0 I kw. 2022 Investment property.
WROCŁAW
City Forum – City 2
Wrocław, ul. Traugutta
12 700 98% 2,6 96,1 96% 35,3 II kw. 2020 Archicom's S.A. office
building.
Asset available for sale.
Total 70 900 13,6 631,0 84,1

* exclude storage

** cumulative fair value due account the valuation before the date of purchase Archicom S.A. Group by Echo Investment Group

Echo Group's office buildings under construction as at 30 June 2024

Project / address GLA
[sqm]
*
Leasing
[%]
**
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expenditure
incurred
[%]
Recog
nized fair
value gain
[PLN mln]
Start Targeted
completion
Comments
ŁÓDŹ
Fuzja I01 & I03
Łódź, ul. Tymienieckiego
9 400 0% 1,6 88,4 55% 0,0 I kw. 2022 IV kw. 2025
WARSZAWA
T22 Office B
Warszawa, ul. Towarowa
31 100 54% 9,3 408,3 43% 0,0 II kw. 2023 I kw. 2025 Project owned
by Echo
Investment
(30 percent)
and AFI
Europe (70
percent).
WROCŁAW
Swobodna I
Wrocław, ul. Swobodna
16 000 0% 3,2 141,6 31% 0,0 III kw. 2023 II kw. 2025
KRAKÓW
Wita Stwosza
Kraków, ul. Wita Stwosza
18 700 0% 4,2 176,1 29% 0,0 II kw. 2024 IV kw. 2025
Total 75 200 18,3 811 0,0

* exclude storage

**% of signed LOIs

Echo Group's office buildings in preparation as at 30 June 2024

Project / address GLA
[sqm]
*
NOI
[EUR mln]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Targeted
start
Targeted
completion
Comments
WARSZAWA
T22 Office A
Warszawa, ul. Towarowa
50 200 15,5 812,8 16% III kw. 2025 III kw. 2028 The project is owned 30% by the
Echo Investment group and 70%
by AFI Europe.
WROCŁAW
Swobodna II
Wrocław, ul. Swobodna
25 600 5,1 222,8 14% I kw. 2025 I kw. 2027
Total 75 800 20,6 1 035,6

* exclude storage

All office buildings under construction and under preparation are presented as 'investment properties under construction' in the condensed interim consolidated statement of financial position.

Echo Group's aparthotels buildings in preparation as at 30 June 2024

Project / address GLA
[sqm]*
NOI [EUR
PLN]
Targeted
budget [PLN
mln]
Expend
iture
incurred
[%]
Targeted
start
Targeted
completion
Comments
WARSZAWA
T22 Aparthotel E
Warszawa, ul. Towarowa
17 300 20,4 235,0 18% I kw. 2025 II kw. 2027 Project owned by Echo Investment
Group (30 percent) and AFI Europe
(70 percent).
T22 Aparthotel A
Warszawa, ul. Towarowa
13 300 17,3 234,9 17% III kw. 2025 II kw. 2028 Project owned by Echo Investment
Group (30 percent) and AFI Europe
(70 percent).
T22 Aparthotel C
Warszawa, ul. Towarowa
34 100 40,5 461,0 18% II kw. 2026 III kw. 2028 Project owned by Echo Investment
Group (30 percent) and AFI Europe
(70 percent).
Total 64 700 78,2 930,9

* exclude storage

Commercial projects – retail

Definitions:

GLA – gross leaseable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – right of first offer

Completion – date of commissioning permit. Significant part of fit-out works to be done after this date. NLA – Net Leasingable Area.

Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.

Retail projects in operation as at 30 June 2024 (in NOI EUR mln)

WARSZAWA
Galeria Młociny
84 700
97%
20,9
1 273,7
99,9%
9,4*
II kw. 2019
ul. Zgrupowania AK "Kampinos"
KATOWICE
Libero
44 900
99%
9,0
404,1
96,7%
119,9

IV kw. 2018
ul. Kościuszki
POZNAŃ
Pasaż Opieńskiego
13 500
94%
0,8
n/a
n/a
n/a
n/a
ul. Opieńskiego
KRAKÓW
Pasaż Kapelanka
17 800
97%
1,8
n/a
n/a
n/a
n/a
ul. Kapelanka
Total
160 900
32,5
1 677,8
129,3
GLA Leasing NOI Targeted
budget
Expend
iture
incurred
Recognized
fair value
gain
cumulatively
Project / address [sqm] [%] [EUR mln] [PLN mln] [%] [PLN mln] Completion Comments
Project owned by Echo
Investment Group (30
percent) and EPP (70
percent).
ROFO agreement
with EPP.
Building to be
demolished.
Building to be
demolished.

*profit with account changes in Profit Share provision

**profit recognized by the Echo Group (30 percent)

Libero shopping centre is presented as 'investment property' in the condensed interim consolidated statement of financial position.

Proportional shares in Galeria Młociny are included in the item 'investments in associates and joint ventures'.

Retail projects in operation as at 30 June 2024 (in sales price PLN/m2)

Project / address GLA
[sqm]
Leasing
[%]
Sales price
[PLN/m2]
Targeted
budget
[PLN mln]
Expend
iture
incurred
[%]
Recognized
fair value
gain cumula
tively
[PLN mln]
Completion Comments
ŁÓDŹ
Fuzja
ul. Tymienieckiego
1 799 69% 14 000 22,8 86% 0,3
Total 1 799 14 000 22,8 0,3

Land bank

Echo Group's early stage projects as at 30 June 2024

Project / address Plot area
[sqm]
Potential
of leasing
/ sales area
[sqm]
Comments
Warszawa, ul. Wołoska 6 900 9 000 Plot for rental apartments.
Warszawa, ul. Towarowa 3 100 1 500 Plot for service.
Kraków, ul. Kapelanka 56 000 66 800 Plot for office, service and rental apartments.
Warszawa, al. KEN 29 600 30 400 Plot for service and apartments.
Łódź, ul. Tymienieckiego 7 400 7 400 Plot for office, service and residential functions.
Kraków, ul. Wita Stwosza 700 300 Plot for service.
Wrocław, ul. Na Ostatnim Groszu 26 400 31 800 Plot for services and residential
Łódź, al. Piłsudskiego 6 400 22 000 Plot for services and residential
Total 136 500 169 200

Archicom Group's early stage projects as at 30 June 2024

Project / address Plot area
[sqm]
Potential
of leasing
/ sales area
[sqm]
Comments
Projekt Kraków 7 100 13 100
Projekt Kraków 2 5 600 7 000
Total 12 700 20 100

Echo Group's other properties as at 30 June 2024

Project / address Plot area
[sqm]
Comments
Poznań, Naramowice 77 500
Zabrze, ul. Miarki 8 100
Total 85 600

Archicom Group's other properties as at 30 June 2024

Project / address Plot area
[sqm]
Comments
Wrocław, ul. Vespucciego 700 Plot for green areas, with the possibility of building a gastronomic pavilion.
Total 700

1.15 Main investments in the first halfyear of 2024 – acquisition of plots

In H1 2024, the Echo Investment Group entered into the following agreements:

On 12 June 2024, Resi4Rent entered an agreement with Echo Investment S.A. to purchase real estate located

at Opaczewska Street in Warsaw, intended for the development of apartments for rent (PRS), with a potential of approximately 13.4 thousand square meters of usable area.

In H1 2024, Echo Group also entered into the purchase of at Wołoska street in Warsaw.

In H1 2024, the Archicom Group entered into the following agreements:

In January 2024, Archicom announced the completion of its acquisition of additional parcels of land on Reymonta Street in Wrocław. These newly acquired plots are contiguous to those announced in November 2023. The land obtained in this manner will facilitate the development of a residential project comprising over 800 apartments.

On 12 January 2024, Archicom Wrocław Sp. z o.o. entered into a promised agreement for purchase of the right of perpetual usufruct of a property located in Wrocław, intended for residential development, where nearly 10 thous. sqm of residential area can be completed.

On 2 February 2024, Archicom Wrocław Sp. z o.o. entered into a promised agreement for purchase of the right of perpetual usufruct to a property located in Wrocław, intended for residential development, where nearly 9 thous. sqm of residential area can be built.

On 28 March 2024, Archicom Wrocław 2 Sp. z o.o. entered into a joint venture agreement for purchase of the right of perpetual usufruct to a property located in Wrocław, intended for residential and commercial development, where approximately 46 thous. sqm of usable area can be built.

A subsidiary of Archicom S.A. entered into an agreement for purchase of a property located in Kraków, intended for residential and commercial development, with a potential of about 7 thous. sqm of usable area.

On 13 June 2024, a subsidiary of Archicom and MBP I, a subsidiary of Immofinanz Services Poland sp. z o.o., entered into an agreement for the sale of real estate located in Warsaw held in perpetual usufruct by the Seller (Promised Agreement). Archicom acquired the properties located in Warsaw, at ul. Postępu 18A, 18B and Domaniewska 41. The value of the transaction is EUR 28,5 million net.

The potential of purchased real properties is estimated based on planning documents and guidelines valid at the date of purchase. Ultimately, the use of each property is

determined at a later stage of project preparation, taking into account current planning documents, arrangements, market potential and finally accepted project concept.

1.16 Factors and unusual events affecting the results in the second quarter of 2024

Echo Investment Group residential project's in Q2 2024

Hand overs of 26 housing and retail units of Echo Group to clients.

Echo Group residential project's shares in the total number of handovers units in Q2 2024

– Łódź, Wodna

Hand overs of 39 housing and retail units of Archicom Group to clients.

Archicom Group residential project's shares in the total number of handovers units in Q2 2024

Echo Investment Group property project's in Q2 2024

– Other

Loss on investment property amounting to PLN 25.3 million

Loss on investment property by assets contracts at the end of Q2 2024 [mln PLN]

The valuation of the projects includes a negative change due to the depreciation of the euro exchange rate, which is particularly visible in the Brain II, Libero, React projects, which recorded a decrease in value.

Valuation of co-controlled projects - Galeria Młociny in Warsaw (includes a negative change due to the decrease in the EUR exchange rate), Towarowa 22 in Warsaw and Resi4Rent.

Costs of sales and general administration.

Valuation of bonds and loans at amortized cost.

Valuation of loans and cash due to changes in foreign exchange rates.

Valuation and execution of hedging financial instruments for foreign currencies.

Interest on deposits and loans granted.

1.17 Significant factors influencing the development of Company and the Group in the perspective of at least the following quarter

Significant factors influencing the development of the Group in coming quarters

Factors of a macroeconomic nature

Positive

  • − Reference rates, which have remained at 5.75 percent since October 2023, will translate into further interest in mortgage loans. Interest rate cut in 2025 increasingly likely (the Monetary Policy Council),
  • − inflation of 3.6 percent in June 2024, compared to the same period a year earlier, increases the purchasing capacity of Poles, while at the same time the rate is low enough to encourage people to seek capital preservation opportunities including investment in real estate (NBP)
  • − a decrease in the average monthly salary in the enterprise sector without profit sharing to PLN 8,143.51 in June 2024 vs. PLN 8,408.17 in March 2024, (GUS). Nonetheless, demand for housing should continue

to increase, as the situation in the property market is closely linked to the condition of the labour market. According to the Polish Economic Institute's projections, the average gross monthly salary in the national economy in the second quarter of 2024 increased by 14.7 percent year-on-year and amounted to PLN 8,038.41

  • − a decrease in the unemployment rate in Poland at the end of the Q2 2024 to 4.9 percent (the lowest result in 34 years),
  • − demand for apartments should continue to be maintained, because the situation on the real estate market is closely linked to the condition of the labor market, and this should not be threatened in the coming

quarters. According to the forecasts of the Polish Economic Institute, in 2024 we can expect wage growth to reach 11.7 percent,

  • − increasing role of the premium housing segment,
  • − slowdown of the Polish institutional rental market. Otodom analysts predict that 2024 will be a period of at least stagnation, and probably also a decline in prices and rents. The reason is the saturation of the rental market with apartments, as well as a smaller number of people interested in them than in previous years,
  • − an announcement of the government's new "Flat for Start" residential program, which is expected to replace the "2 percent Safe Mortgage" in 2025, creating a new demand boost,
  • − the possibility of receiving further funds from the KPO (maximum EUR 10 billion) for further development of investments in the country. This will result in a rebound in the construction and assembly production sector, which is currently assessed by analysts as the weakest among other industries (mBank analyses).

Negative

  • − limited land supply, which may pose a challenge in the context of the growing demand for new residential spaces,
  • − lack of long-term and effective government actions to strengthen supply.

Factors arising directly from the activities of the Company and the Group

Handover of Echo Group's apartments, mainly in the projects:

  • − Fuzja Lofty G01 and G02 in Łódź,
  • − Wodna in Łódź.

Handover of Archicom Group's apartments, mainly in the projects:

Revaluation of the fair value of the properties owned by the Group, which are in the course of

  • − Zam II in Kraków,
  • − River Point in Wrocław,
  • − Planty Racławickie in Wrocław.

Revaluation of the fair value of the ready properties owned by the Group:

  • − Libero in Katowice,
  • − Brain Park I in Kraków,
  • − Brain Park II in Kraków,
  • − React I w Łódź,
  • − City 2 in Wrocław.

Valuation of interests entities accounted for using the equity method:

  • − Galeria Młociny in Warsaw,
  • − Towarowa 22 in Warsaw,
  • − Resi4Rent.

− Swobodna I in Wrocław,

leasing and construction:

  • − first valuation of the Towarowa 22 project,
  • − Brain Park II in Kraków.

Valuation and sale of the City2 office building in Wrocław.

Discounts and interest on credits, bonds and loans.

Valuation of loans and cash on account of changes in exchange rates of foreign currencies.

Valuation and implementation of hedging financial instruments for foreign currencies.

Sales and general management costs of Echo Investment S.A.

Valuation of other assets and liabilities of the Echo Investment Group.

Interest on deposits and loans granted.

1.18 Information on dividend policy and dividend

On 26 April 2017 the Management Board of Echo Investment adopted a resolution on the Company's dividend policy. The adopted dividend policy states that the Management Board will be recommending the payment of the dividend up to amount of 70 percent of the consolidated net profit of the Capital Group attributable to shareholders of the parent company. When recommending the dividend payment the Management Board will take into consideration the current and expected condition of the Company and the Capital Group as well as their development strategy, in particular:

  • − safe and the most effective management of debt and liquidity in the Group,
  • − investment plans resulting from the development strategy, purchase of land in particular.

Assumptions of the dividend policy were based on predictions concerning future profits from the Group's property development operations.

The dividend policy states that the Management Board recommends the payment of the dividend up to the amount of 70 percent of the consolidated net profit annually.

Implementation of the Dividend Policy

Resolution on payment of the dividend advance from 2023 profit

On 5 October 2023, the Management Board of Echo Investment S.A., considering that:

  • a. the Company's approved separate financial statements for the 2022 financial year showed a net profit of PLN 100,211,857.23,
  • b. the Company made a net profit of PLN 102,855,980.55 from the end of the previous financial year to 30 June 2023, decided to pay the Company's shareholders an advance dividend for the 2023 financial year (hereinafter the Dividend Advance) in the total amount of PLN 90.79 million.

The Dividend Advance was paid on 10 November 2023. Shareholders holding shares of the Company on 3 November 2023 were entitled to the Dividend Advance.

By Resolution No. 6 of the Annual General Meeting of 26 June 2024 on the distribution of profit for 2023, the shareholders approved the dividend for the financial year 2023 at the level of the dividend advance paid. Additional profit appropriations for the financial year were not paid.

1.19 Financial liabilities of the Company and its Group

Bonds

Company's liabilities due to bonds issued as at 30 June 2024

Nominal
value
Series ISIN code Bank / brokerage house [PLN '000] Maturity Interest rate
Bonds issued by Echo Investment S.A. for institutional investors
1/2021 PLO017000046 mBank S.A. 182 790 17.03.2025 WIBOR 6M + margin 4,45%
1I/2022 PLO017000079 Ipopema Securities S.A. 180 000 8.12.2027 WIBOR 6M + margin 4,5%
2I/2023 PLO017000087 Ipopema Securities S.A. 140 000 24.05.2028 WIBOR 6M + margin 4,5%
4I/2024 PLO017000103 Ipopema Securities S.A. 100 000 27.02.2029 WIBOR 6M + margin 4,5%
5I/2024 PLO017000111 Ipopema Securities S.A. 100 000 13.05.2029 WIBOR 6M + margin 4,5%
Total 702 790
Bonds issued by Archicom S.A. for institutional investors
M7/2023 PLO221800108 mBank S.A. 62 000 17.03.2025 WIBOR 3M + margin 3,5%
M8/2023 PLO221800116 mBank S.A. 210 000 8.02.2027 WIBOR 3M + margin 3,4%
M9/2024 PLO221800124 mBank S.A. 168 000 1.06.2027 WIBOR 3M + margin 3,25%
M10/2024 PLO221800132 mBank S.A. 190 000 19.06.2028 WIBOR 3M + margin 3,10%
Total 630 000
Bonds issued by Echo Investment S.A. for individual investors
K-series PLECHPS00324 DM PKO BP 50 000 10.01.2025 WIBOR 6M + margin 4,0%
L-series PLECHPS00332 DM PKO BP 50 000 22.02.2026 WIBOR 6M + margin 4,0%
M-series PLECHPS00340 DM PKO BP 40 000 27.04.2026 WIBOR 6M + margin 4,0%
N-series PLECHPS00357 DM PKO BP 40 000 27.06.2026 WIBOR 6M + margin 4,0%
O-series PLECHPS00365 DM PKO BP 25 000 6.09.2026 WIBOR 6M + margin 4,0%
P/P2-series PLECHPS00373 DM PKO BP 50 000 28.06.2027 WIBOR 6M + margin 4,0%
R-series PLECHPS00381 DM PKO BP 50 000 15.11.2027 WIBOR 6M + margin 4,0%
S/S2-series PLECHPS00399 DM PKO BP 140 000 31.01.2028 WIBOR 6M + margin 4,0%
T - series PLECHPS00415 DM PKO BP 60 000 26.04.2028 WIBOR 6M + margin 3,8%
Total 505 000
Bonds issued by Echo Investment S.A. for seller of shares in Archicom S.A.
1P/2021 PLO017000053 Michael/Ström DM (agent) 171 887 22.10.2024 fixed interest rate 5%
Total 171 887
PLN bonds in total 2 009 677

Bonds issued by Echo Investment S.A. for institutional investors

Series ISIN code Bank / brokerage house Nominal
value
[EUR '000]
Nominal
value
[PLN]
Maturity Interest rate
1E/2020 PLECHPS00316 Bank Pekao S.A. 8 700 23.10.2024 fixed interest rate 4.5%
3I/2023 PLO017000095 Ipopema Securities S.A. 43 000 27.10.2028 fixed interest rate 7,4%
Total 51 700

The value of bonds corresponds to undiscounted cash flows, not including the value of interest. The change in business and economic conditions did not have a significant impact on the fair value of the financial liabilities.

All are quoted on the Catalyst market of debt instruments operated by the Warsaw Stock Exchange, on trading platforms operated by the Warsaw Stock Exchange (in the regulated market and ASO formula) and by Bondspot (analogous two markets).

Change of company's bond liabilities as at 30 June 2024

Bonds redeemed by Echo Investment S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
Seria 1P/2021* PLO017000053 27.02.2024 16 113
Seria 2/2021* PLO017000061 27.02.2024 71 670
seria 1/2021* PLO017000046 27.02.2024 12 210
2/2021 PLO017000061 10.05.2024 100 330
1/2020 PLO017000012 31.05.2024 70 000
Total 270 323

*partial redemption

Bonds redeemed by Archicom S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
M6/2022 PLO221800090 23.02.2024 2 500
M6/2022 PLO221800090 15.03.2024 58 700
Total 61 200

Bonds issued by Echo Investment (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
4I/2024 PLO017000103 27.02.2024 100 000
Seria S PLECHPS00399 26.02.2024 70 000
Seria S2 PLECHPS00399 20.03.2024 70 000
5I/2024 PLO017000111 13.05.2029 100 000
T PLECHPS00415 26.04.2028 60 000
Total 400 000

Bonds issued by Archicom S.A. (in PLN)

Series ISIN code Date Nominal value
[PLN '000]
M9/2024 PLO221800124 1.03.2024 168 000
M10/2024 PLO221800132 19.06.2024 190 000
Total 358 000

Investment loans of Echo Group as at 30 June 2024

Contractual amount
of loan ['000]
Outstanding loan
amount ['000]
Investment project Borrower Bank PLN EUR PLN EUR Interest rate Repay
mentdead
line
Libero, Katowice Galeria Libero - Projekt
Echo 120 Sp. z. o.o. Sp.k.
Santander Bank Polska
S.A. BNP Paribas Bank
Polska S.A.
67 566 61 147 EURIBOR 3M
+ margin
22.11.2024
Galeria Młociny,
Warszawa*
Berea Sp. z o.o. Santander Bank Polska
S.A. Erste Group Bank
FirstRand Bank Limited
43 565 43 565 EURIBOR 3M
+ margin
28.03.2029
Brain Park I i II,
Kraków
Echo Arena Sp. z o.o. PKO BP S.A. Bank
Pekao SA
64 904 55 250 EURIBOR 3M
+ margin
30.06.2026
9 000 WIBOR 1M +
margin
20.12.2024
Projekt Echo 129 Projekt Echo 129 Sp.
z o.o.
Bank Pekao S.A. 60 000 25 957 EURIBOR 3M
+ margin
30.09.2025
React I, Łódź React Dagnall Sp. z o.o.
- S.K.A.
Bank Pekao SA 13 000 13 000 EURIBOR 3M
+ margin
24.10.2028
Resi4Rent * - 1st
tranche of projects
R4R Łódź Wodna Sp.
z o.o. R4R Wrocław
Rychtalska Sp. z o.o.
R4R Warszawa Browary
Sp. z o.o. R4R Wrocław
Kępa Sp. z o.o.
ING Bank Śląski S.A. 136 560 136 560 WIBOR 3M +
margin
11.12.2028
Resi4Rent * - 2nd
tranche of projects
R4R Poznań Szczepa
nowskiego Sp. z o.o.
R4R Warszawa Taśmowa
Sp. z o.o. R4R Warsza
wa Woronicza Sp. z o.o.
R4R Gdańsk Kołobrzeska
Sp. z o.o.
Santander Bank Polska
S.A. Helaba AG
69 000 65 524 WIBOR 3M +
margin
27.06.2027
Resi4Rent * - 3rd
tranche of projects
R4R Warszawa Wilanow
ska Sp. z o.o. Pimech
Invest Sp. z o.o. M2
Hotel Sp. z o.o. R4R
Kraków 3 Maja Sp. z o.o.
R4R RE Wave 3 Sp. z o.o.
Bank Pekao S.A. Bank
Gospodarstwa Krajowe
go BNP Paribas Bank
Polska S.A.
78 223 57 621 WIBOR 1M /
3M + margin
29.12.2028
Resi4Rent * - 4th
tranche of projects
M2 Biuro sp. z o.o. R4R
Wrocław Park Zachodni
Sp. z o.o. R4R RE Wave
4 Sp. z o.o./R4R Gdańsk
Stocznia Sp. z o.o. R4R
Kraków JPII Sp. z o.o.
R4R Łódź Kilińskiego Sp.
z o.o.
Santander Bank Polska
S.A. Helaba AG
118 301 58 361 WIBOR 1M +
margin
15.12.2029
Resi4Rent * - 5th
tranche of projects
R4R Wrocław Jaworska II
Sp. z o.o. Hotel Gdańsk
Zielony Trójkąt Sp. z o.o.
Hotel Wrocław Grabi
szyńska Sp. z o.o. Hotel
Kraków Romanowicza Sp.
z o.o. R4R Poznań Nowe
Miasto Sp. z o.o.
Bank Pekao S.A. San
tander Bank Polska S.A.
BNP Paribas Bank Polska
S.A.
175 061 35 454 WIBOR 1M +
margin
30.12.2030
Resi4Rent* - Corpo
rate Credit Facility
R4R Poland sp. z o.o. European Bank for
Reconstruction and
Development
22 500 22 500 EURIBOR 3M
+ margin
1.12.2027
Total 586 145 271 535 353 521 221 419

* Echo Investment owns 30 percent of shares in SPV - borrowers. and presents 30 percent of credit value.

Investment loans of Archicom S.A. as at 30 June 2024

Investment project Borrower Bank Contractual
amount of loan
[EUR '000]
Outstanding
loan amount
[EUR '000]
Interest rate Repayment
deadline
City Forum - City 2 Archicom Nieruchomości 14 Sp. z o.o. Bank Pekao S.A. 12 500 12 177 EURIBOR 3M +
margin
13.11.2028
no later than
20.12.2028
Total 12 500 12 177

Investment loans are secured by standard securities such as mortgages, registered and financial pledge agreements, powers of powers of attorney to bank accounts, subordination agreements, statements on submission to enforcement proceedings, agreements to secure the transfer of claims and rights and claims of a borrower under selected agreements, guarantees on overrun of cost / own contribution, interest coverage.

Credit facilities

Credit facilities of Echo Investment Group as at 30 June 2024

Bank Contractual amount
of loan
[PLN '000]
Outstanding loan amount
[PLN '000]
Repayment deadline Interest rate
PKO BP S.A. * 75 000 61 983 31.10.2025 WIBOR 1M + margin
Alior Bank S.A. 30 000 30 000 8.09.2025 WIBOR 3M + margin
Santander Bank Polska S.A.* * 90 000 62 818 31.05.2025 WIBOR 1M + margin
Total 195 000 154 801

* The available loan amount as at 30 June 2024 is reduced by the issued guarantees and amounts to PLN 5,4 mln.

**The available loan amount as at 30 June 2024 is reduced by the issued guarantees and amounts to PLN 2,2 million.

Credit facilities of Archicom Group as at 30 June 2024

Contractual
amount of
Outstanding loan
Bank Borrower loan
[PLN '000]
amount
[PLN '000]
Repayment deadline Interest rate
PKO BP S.A* Archicom S.A. 160 000 574 30.04.2026 WIBOR 3M + margin
Total 160 000 574

* Revolving loan for financing construction contracts. The loan is secured with a real estate mortgage, an assignment under construction contracts and a declaration of submission to enforcement

Credit facilities are secured with standard instruments such as authorisation to the bank account or statement on submission to enforcement proceedings.

The loan value corresponds to undiscounted cash flows.

1.20 Sureties and guarantees of the Company and its Group

Surety agreements

Echo Investment Group does not disclose any surety as at 30 June 2024 as well as any changes in H1 2024.

Guarantees

Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. PROJECT TOWARO
WA 22 Sp. z o.o.
PROJEKT ECHO - 137
Sp. z o.o.
16 141 8.12.2029 Securing the payment of the price increase
resulting from the sales agreement for
quarter G at Towarowa 22.
Total 16 141

Performance and other guarantees issued by Echo Investment Group as at 30 June 2024 [PLN '000]

Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo - SPV 7 Sp. z o.o. R4R Wrocław Jawor
ska II Sp. z o.o.
PKO Bank Polski S.A.
I Oddział Warszawa
97 256 31.12.2033 Security of the borowers labilities arising
from the cost overrun not included in the
budget specified in credit agreement and
payment of interest under loan facility in
construction tranche.It secures coverage
of the costs of budget increases. We gu
arantee adding equity or granting a loan.
Guarantee supported by Pimco.
ECHO - SPV 7 Sp.
z o.o.
M2 BIURO Sp. z o.o. SANTANDER BANK
POLSKA S.A.
44 097 31.12.2027 Security of the borrowers liabilities arising
from the cost overrun not included in the
budget specified in credit agreement.
Echo Investment S.A. Nobilis - Projekt Echo
117 Sp. z o.o. Sp.k.
Echo Investment S.A. 40 000 31.10.2026 Quality guarantee for construction work
related to the Nobilis office building in
Wrocław.
Echo - SPV7 Sp. z o.o. R4R Warszawa Wila
nowska Sp. z o.o.
Bank PKO S.A. 18 465 31.12.2027 Security of the borrowers liabilities arising
from the cost overrun not included in the
budget specified in credit agreement and
payment of interests under loan facility in
construction tranche.
Generali Towarzystwo
Ubezpieczeń S.A.
Echo Investment S.A. Miasto st. Warszawa 2 925 31.12.2025 Guarantee of proper performance of the
2KDD road contract.
Total 202 743
Total financial, performance and other guarantees 218 884

Changes in guarantee agreements issued by Echo Investment Group in H1 2024 [PLN '000]

Change Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Expiry Archicom S.A. Javin Investments Sp.
z o.o. Sp.k. w likwi
dacji;
Space Investment
Strzegomska 3 Sp.
z o.o.
GNT Ventures
Wrocław Sp.
z o.o.
11 25.02.2024 Security for the proper performance
of obligations under the contract for
the sale of the West Forum IB office
building.
Expiry Sopockie Towarzy
stwo Ubezpieczeń
ERGO Hestia S.A.
Projekt Towarowa 22
Sp. z o.o.
Veolia Energia
Warszawa S.A.
3 500 27.05.2024 Securing liabilities resulting from the
lease agreement of the Heat Pipeline
Transfer Agreement, Warszawa, ul.
Towarowa 22.
Issue ECHO - AURUS Sp.
z o.o.
NOBILIS-CITY SPACE
GP Sp. z o.o. Sp.k.
NOBILIS BUSI
NESS HOUSE Sp.
z o.o.
780 31.10.2027 Guarantee securing the liabilities arising
from the lease agreement concluded on
28.02.2017. Issued in EUR.

1.21 Other disclosures required by law

Seasonal or cyclical nature of activities

The Group's activities cover several segments of the real estate market. Accounting for sales of apartments depends on delivery dates of residential buildings, and revenue from this activity occurs basically in every quarter, but with varying intensity. Historically, the Group handed over the greatest number of apartments in the second half of the year, and particularly in the fourth quarter. Revenues and results from services of general execution of projects, sales of finished commercial projects and real estate trading may occur on an irregular basis. The Management Board cannot exclude other one-time events that may affect the results achieved in a given period.

Material court, arbitration or administrative proceedings

From 1 January to 30 June 2024, no proceedings were pending before any court, arbitration authority or public administration authority which involved liabilities or receivables of Echo Investment S.A. or its subsidiary which represent at least 10% of the Company's equity.

Agreements concluded between shareholders

The Company has no information on agreements concluded in H1 2024 between shareholders that would be important for its business.

Material transactions concluded by the Company or its subsidiaries with affiliated entities on terms other than market conditions

In H1 2024, there were no material transactions between Echo Investment S.A. and its subsidiaries with affiliated entities on terms other than market conditions.

Impact of H1 2024 results on published financial forecasts

Echo Investment S.A. did not publish any forecasts of financial results.

Changes of main management rules

In H1 2024, there are no material changes to the main management rules of the Company and the Group.

Agreements which may result in changes in the ownership structure of shares or bonds

The Company is not aware of any agreements potentially resulting in changes in the proportions of shares held by existing shareholders.

Remuneration of the Management Board and Supervisory Board

Detailed information on the remuneration of the Management Board and Supervisory Board is described in the consolidated annual financial statements of Echo Investment S.A. in point 1.22 "Remuneration of the Management Board and Supervisory Board".

1.22 Remuneration of the Management Board and Supervisory Board

Remuneration of the Management Board [PLN]

The long-term incentive program of the CEO and CFO

On 21 July 2021, Echo Investment S.A. entered into contracts with Nicklas Lindberg, the CEO of the Company and Maciej Drozd, the CFO specifying the terms of additional incentive compensation in the form of a longterm bonus. Such additional compensation conforms with the Remuneration Policy.

Nicklas Lindberg and Maciej Drozd obtained the right to a long-term bonus. The amount of it will depend on the growth in the Company's goodwill measured by the aggregate amount of dividend and the growth in the share price on the Warsaw Stock Exchange in annual evaluation periods.

The contracts define the rules of determining the amount of the long-term bonus based on the growth in the average six-month price of the Company's shares calculated for one-year periods, increased by the dividend disbursed by the Company above the initial value of a Company share determined at PLN 4.34 per share. The right to the longterm bonus will be acquired in annual periods over the term of the program, i.e., from 1 January 2020 to 31 December 2024, unless a material change in the shareholding structure of the Company occurs earlier. The amount of the longterm bonus depends on the growth in the value of the Company's shares, provided that the

amount of the long-term bonus (the "base value") does not exceed EUR 10 million for Nicklas Lindberg and EUR 5 million for Maciej Drozd if at the end of the five-year period the growth in the average six-month price of the Company's shares increased by the dividend disbursed during the term of the program exceeds the amount of the initial quotation of the Company's shares by PLN 5.80, i.e., if the aggregate amount of the disbursed dividend increased by the average six-month price of the Company's shares reaches the amount of PLN 10.14 per share. In case of a material change in the shareholding structure of the Company, in lieu of the average six-month price of the Company's shares, the basis for the calculation of the longterm bonus will be the price received for the Company's shares calculated on the basis of the price indicated in the transaction resulting in such material change in the shareholding structure.

The duration of the program may be extended by a two years (to a seven-year total), i.e., until 31 December 2026; in such case the maximum amount of the long-term bonus will be 125 percent of the base value if the average sixmonth price of the Company's shares increased by the dividend disbursed during the seven-year evaluation period exceeds the base value by PLN 7.25, i.e., the aggregate amount of the disbursed dividend increased by the average six-month price of the Company's shares reaches the value of PLN 11.59 per share.

The long-term bonus is to be disbursed in the form of the Company's shares (whether existing or of a new issue) annually, at the end of the evaluation period, and should that be impracticable, it will be disbursed as a lump sump in cash at the end of the five-year term (or the seven-year term, should the former be extended) of the program. In case of a material change in the shareholding structure of the Company, the long-term bonus shall be disbursed as a lump sum upon occurrence of such event.

The Contracts also define the detailed terms of the disbursement of the longterm bonus, as well as addressing a situation where a Management Board memberforfeits the right to receive the long-term bonus or a part thereof, in particular inthe event of causing damage to the Company or of taking actions that breach the elevant provisions of the law or the Company's in-house regulations.

Extension of the Long-Term Bonus program

On 15 June 2022, Echo Investment S.A. entered into contracts with Rafał Mazurczak and Małgorzata Turek, members of the company's management board and Waldemar Olbryk, president of the management board of Archicom S.A., the subsidiary of the Company specifying the terms of additional incentive compensation in the form of a long-term bonus. Such additional compensation conforms with the Remuneration Policy.

Under the contracts, Rafał Mazurczak, Małgorzata Turek and Waldemar Olbryk obtained the right to a long-term bonus. The amount of it will depend on the growth in the Company's goodwill measured by the aggregate amount of dividend and the growth in the share price on the Warsaw Stock Exchange in annual evaluation periods.

The contracts define the rules of determining the amount of the long-term bonus based on the growth in the average six-month price of the Company's shares calculated for one-year periods, increased by the dividend disbursed by the Company above the initial value of a Company share determined at PLN 4.07 per share. The right to the longterm bonus will be acquired in annual periods over the term of the program, i.e., from 31 December 2022 to 31 December 2025, unless a material change in the shareholding structure of the Company occurs earlier. The maximum amount of the long-term bonus (the "base value") does not exceed EUR 1 million for each of the participants if at the end of the four-year period the growth in the average six-month price of the Company's shares increased by the dividend disbursed during the term of the program exceeds the amount of the initial quotation of the Company's shares by PLN 5.60, i.e., if the aggregate amount of the disbursed dividend increased by the average six-month price of the Company's shares reaches the amount of PLN 9.67 per share. In case of a material change in the shareholding structure of the Company, in lieu of the average six-month price of the Company's shares, the basis for the calculation of the long-term bonus will be the price received for the Company's shares calculated on the basis of the price indicated in the transaction resulting in such material change in the shareholding structure.

The duration of the program may be extended by a further one years (to a five-year total), i.e., until 31 December 2026; in such case the maximum amount of the long-term bonus will be 112.5 percent of the base value if the average six-month price of the Company's shares increased by the dividend disbursed during the five-year evaluation period exceeds the base value by PLN 6.3, i.e., the aggregate amount of the disbursed dividend increased by the average six-month price of the Company's shares reaches the value of PLN 10.37 per share.

The other rules regarding the long-term bonus program for Małgorzata Turek, Rafał Mazurczak and Waldemar Olbryk are the same as in the case of Nicklas Lindberg and Maciej Drozd.

As at 30 June 2024, within the half-yearly report the Company recognized a provision in the amount of PLN 17,820 thous. for a management bonus based on the share price. The change in the amount of the provision in H1 2024 increased the financial result of the Company by PLN 3 051 thous. gross. These amounts are not included in the table above.

Agreements concluded between the company and members of the management

In H1 2024 and as at the date of publication of the report, there were no agreements concluded between the Company and executives, providing for compensation in case of their resignation or dismissal from their position

without an important reason, or if their dismissal occurs due to a merger of Echo Investment S.A. or due to an acquisition.

Remuneration of the Supervisory Board [PLN]

H1 2023
From
Echo
Investment
S.A.
From
subsidiaries,
joint-ventures
and
associates
Other
benefits
From
Echo
Investment
S.A.
From
subsidiaries,
joint-ventures
and
associates
Other
benefits
Noah M. Steinberg 120 000 - - 120 000 - -
Tibor Veres 42 000 - - 42 000 - -
Margaret Dezse 90 000 - - 90 000 - -
Maciej Dyjas 30 000 - - 30 000 - -
Sławomir Jędrzejczyk 90 000 - - 90 000 - -
Péter Kocsis 30 000 - - 30 000 - -
Bence Sass 30 000 - - 30 000 - -
Nebil Senman 30 000 - - 30 000 - -
Total 462 000 - - 462 000 - -

1.23 How we manage risk

Significant risk factors and threats to the operations of the Company and its Group

Risk management is an integral part of implementing the Profitable Growth Strategy and ensures achieving the assumed goals of the Echo Investment Group. Risk management procedures applied include risk identification, assessment, management and monitoring. The Management Board of Echo Investment S.A., in collaboration with the Supervisory Board and the Audit Committee, is responsible for overall risk management. The Management Board, supported by directors and

managers responsible for individual departments, oversees the risk management process by creating, implementing and analysing controlling systems and procedures that respond to the identified risks. The process is supported by the Internal Audit Department, which periodically assesses the functioning of the risk management system and internal controls and evaluates the effectiveness of the control procedures that identify significant risks.

Strategic and business risks

Risk Method of risk management and competitive advantages of Echo Investment
Risks related to strategic goals and assumptions
• Risk of not achieving strategic goals,
• Change of strategic assumptions and goals,
• Non-uniform, unrealistic assumptions and strategic goals.
• Experienced management focused on achieving goals. Incentive systems based on
cascading of strategic goals to operational goals,
• Periodical verification of key strategic goals for validity and their ongoing monitoring
through developed procedures at project, portfolio and Group levels,
• Monitoring of the markets in which the company operates based on industry reports
and its own research and analysis, in particular covering the average level of apartment
sales prices and rental rates and transaction prices on commercial markets.
Risk related to land bank
• Strong competition,
• High price expectations,
• Limited supply of well-prepared real estate.
• Own land purchase department,
• Close cooperation with renowned brokers and agents,
• A significant financial potential enabling acquisition of large, multifunctional plots,
which attract less competition,
• Maintaining a land bank that ensures operations for app. 3-5 years.

Strategic and business risks

Risk Method of risk management and competitive advantages of Echo Investment
Risk of not achieving assumed level of residential sales
• Limiting access to financing for individual clients,
• Strong competition on local markets,
• The offer of apartments not matched to demand,
• Negative price changes on residential market.
• Business diversification - activities in key segments of the real estate market. The
cyclical nature of these markets usually does not run in parallel, and the Group is not
dependent on one type of activity. In the current situation, in particular, it is important to
emphasize the Group's presence in both segments of apartments for sale and for rent -
which situation differs dramatically,
• Constant, thorough analysis of local residential markets from the stage before the pur
chase of a given plot until the end of the sale process,
• Constant analysis of the latest trends in the housing market based on industry reports
and own analyses of customer preferences,
• Ability to flexibly respond to changing customer preferences even during construction
(own design department),
• Conducting sales of apartments based on own sales teams,
• Project implementation in stages,
• Many years of experience from several local residential markets.
• Implementation of residential projects in the largest cities, where the negative effects of
limited access to loans are lower than in developers from smaller cities.
Risk of not securing assumed level of office and
retail space lease
• Strong competition on local retail markets,
• Limited expansion of retailers,
• Limited demand for office space from potential tenants,
• A poorly structured office or retail offer,
• Increasing tenant expectations in respect to fit-out standard
and incentives.
• Constant analysis of market trends and quick response to changes,
• Constant cooperation and maintaining contacts with retail and office tenants or poten
tial tenants (including in particular retail chains or the BPO/SSC sector),
• Many years of experience in the implementation and rental of commercial projects on
several local markets in Poland,
• Own large leasing teams,
• Cooperation with all significant brokers and rental agents,
• CitySpace company in the Group which provides serviced offices and is a tenant in
some buildings completed by Echo Investment, and introduces smaller companies,
start-ups or companies from the shared services sector that are just starting their ope
rations in Poland to the buildings,
• Furthermore, the serviced offices allow the Company to be more flexible when provi
ding the tenant with the target office space (the option of temporary placement of the
tenant in CitySpace offices).
Risks related to sales of office and retail projects
• Strong competition on the market of finished & operating
commercial projects,
• High requirements of potential investors regarding the product
and the seller,
• Limited demand for commercial properties,
• Risk of a decrease in transaction prices on the commercial real
estate market as a result of growing uncertainty and the impact
of macroeconomic factors.
• Own sales team (consisting of industry, legal, tax and financial specialists),
• Extensive market experience,
• Extensive contacts on global real estate markets,
• High quality projects that meet all the criteria required by international institutions inve
sting in real estate assets,
• Flexible and innovative approach to contracts with potential buyers,
• Good reputation of the company, allowing for the early introduction of projects into the
sales phase and securing sales through preliminary agreements, contracts for the right to
submit the first offer ('right of first offer', ROFO), or provisions of cooperation agreements
for joint venture projects,
• Financial resources making it possible to maintain rented and revenue-generating assets
on the balance sheet of the Echo Investment group in difficult market conditions.
Risks related to cooperation with contractors
and subcontractors
• Risk of the contractor's bankruptcy,
• Risk of delays in the work,
• Risk of improper quality of the work provided,
• Risk of increased prices of materials and workmanship,
• Risk of claims and legal disputes with subcontractors.
• Stable financial situation that makes Echo Investment an attractive and desirable client on
the market,
• Cooperation with a selected group of renowned contractors subcontractors and sup
pliers,
• Examination of the financial condition and technical capabilities of the contractor or sup
plier before the final selection of the offer and signing of the contract,
• Legal protection applied in concluded contracts for contractor services,
• Permanent supervision over construction projects by project managers and directors of
Echo Investment construction as well as inspectors or specialist external companies,
• Echo Investment's many years of experience and low employee turnover (average senio
rity of c.a. 7 years),
• Own team responsible for cost estimates and constant monitoring of prices and supply of
materials and services on the market,
• Packaging of orders making it possible to reduce offer prices using the so-called effect of
the scale.

Strategic and business risks

Risk Method of risk management and competitive advantages of Echo Investment
Risk of changes in estimates regarding
development projects
• The scale and long time horizon of development projects and
the related volatility of material prices and workmanship,
• The cyclical nature of the real estate market and macroeco
nomic conditions affecting both the revenue and cost side of
budget assumptions,
• Limited project repeatability.
• Internal teams of specialists for all key stages of the development process, enabling the
achievement of an internal synergy effect,
• Own department responsible for estimating development costs and monitoring the
situation on the construction market on an ongoing basis,
• Regular process of reviewing project budgets including risk analysis,
• Designing based on functioning precise implementation standards for apartments and
offices, allowing maximization of economies of scale and limiting the risks associated
with low repeatability of implemented projects,
• Mass orders, combined for several investments to ensure access to materials and
equipment used massively on multiple investments,
• Concluding flat-rate contracts with a fixed price guarantee.
Risk of accidents at work and other hazards
• Threats to the safety of Echo employees, subcontractors' em
ployees and bystanders,
• Insufficient level of knowledge and competence of subcontrac
tors in the field of HSE.
• Own team of specialists in the field of HSE, carrying out, among others periodic inspec
tions, audits and trainings in the field of HSE,
• Applying high HS standards in accordance with ISO 45001 (H&S) and ISO 14001
(environment) confirmed by periodic external audits,
• Obligation of contractors to comply with the provisions and standards of Echo in the
field of HSE.

Financial risks

Risk Method of risk management and competitive advantages of Echo Investment
The risk of changes in interest rates • Use of hedging instruments (fixed rates, for some loans – IRS) for selected liabilities.
Credit risk • Applying procedures to assess the creditworthiness of customers, tenants and sup
pliers,
• Security deposits and guarantees for tenants,
• The Group uses only the services of reputable entities with regard to cash and deposits
in financial institutions and banks.
Currency risk • Natural hedging – contracting loans to finance projects in EUR, which is also the main
currency for rental and sale of retail real estate in Poland, financing of housing and con
struction activities in Polish zlotys, which are the main currency of concluded construc
tion contracts and sale of apartments,
• Establishing a EUR-denominated bond issue program in order to better adjust the
currency structure of liabilities to the currency structure of assets and to carry out the
first issues,
• Selective use of derivatives (forward, currency options).
The risk of loss of liquidity by the Company or its Group
• Lack of access to external financing,
• Disturbance of balance between receivables and liabilities,
• Material cash flows disruption.
• Constant monitoring of forecast and actual short- and long-term cash flows,
• Keeping cash level in order to ensure proper liquidity management,
• Keeping free credit limits on current accounts,
• Fixed income from the sale of apartments,
• Financing the implementation of projects with special-purpose credits,
• Implementation of the most capital-intensive projects in partnership or cooperation with
companies outside Echo Investment group,
• Constant monitoring of receivables and liabilities,
• Diversification of business into residential, office and retail segments that might go
through different phases of the business cycle at different times,
• Conducting liquidity stress tests based on various market change scenarios.

Legal and regulatory risks

Risk Method of risk management and competitive advantages of Echo Investment
The risk related to administrative procedures
• The risk of legal changes,
• Risk related to interpretations of local and country-level regu
lations,
• Risk of delays of authorities and prolonged administrative
process,
• Risk of delays in administrative processes due to poor project
preparation,
• Risk of delays in administrative processes due to the participa
tion of third parties.
• Constant monitoring of legal changes in planning and administrative procedures,
• Experience in obtaining permits from major cities in Poland,
• Hiring experienced specialists in the field of planning and administrative procedures,
• Detailed legal and administrative analysis before purchasing the plot,
• Precise project preparation in cooperation with experienced external architectural and
urban planning studios,
• Conducting informational and promotional activities regarding planned projects in
order to obtain public acceptance,
• Running many projects at the same time spreading the risk.
The risk of introduction of new legal regulations or changes
to current regulations
• Risk of not complying with new regulations in a timely manner,
• Change in interpretation of current regulations,
• Public nature of the Company and the associated increased
legal restrictions,
• Increased expenditure related to legal compliance.
• Constant monitoring of legislative work regarding the real estate: construction and
related industries affecting the Group's operations,
• Continuous analysis of the potential impact of new solutions on the company's opera
tions at the level of the Management Board,
• Participation in a social dialogue on ongoing legislative work through advisory, business
and industry organizations,
• Support of external law firms when specialized knowledge is needed,
• Employment of capital markets specialist within the legal team,
• Periodic legal compliance assessment audits,
• Monitoring of legal solutions applied in developed countries (primarily the European
Union and the USA).
Complicated and variable tax system
• Risk of not complying with new tax regulations & changes in tax
regulations,
• Not consistent interpretative practice of tax authorities and
case-law,
• Increased tax burden and cost of ensuring tax compliance.
• Internal tax control – own tax team,
• Constant monitoring of the tax conditions of the Capital Group's operations,
• Constant cooperation with renowned legal and tax advisors.

Macroeconomic risks

Risk Method of risk management and competitive advantages of Echo Investment
The risk of adverse changes in the real estate market
• Cyclical nature of the real estate market,
• Risk of withholding external financing.
• Early leasing of the commercial projects and its fast sale after completion,
• A financial potential that makes it possible to keep completed retail properties on your
own balance sheet if they cannot be sold,
• Sales a large part of flats in a given project at the construction stage, which provides
information about the demand on the market early and allows us to respond appropriately
to less advanced projects (accelerate, delay, change the size and quality of apartments),
• Constant maintenance of a high level of cash and available credit limits,
• Implementation of residential projects from payments made by clients, without external
financing,
• Adjusting the pace and schedule of project implementation to market conditions,
• Projects are carried out in stages.
The risk of adverse changes in business climate indicators
• Poorer economic growth,
• Increase of unemployment,
• Decrease of consumption,
• Increase of inflation.
• Designing projects tailored to financial capabilities and the demand on local markets,
• Flexible response to changes in demand by e.g. changing the size or quality of apart
ments under construction, delay or slowdown of the construction pace,
• Constant analysis of the behaviour and needs of consumers and clients.

Cybersecurity

• Risk related to unauthorized access to data from inside and outside the organization that may result in leakage of confidential data.

Risk Method of risk management and competitive advantages of Echo Investment

  • Functioning internal IT security standards,
  • Requirement of IT solution providers to meet ECHO security standards,
  • A functioning security system that includes continuous monitoring and detection of threats to IT systems and infrastructure,
  • Conducting periodic internal information campaigns in the field of cybersecurity and cyclical testing in the field of IT infrastructure and application security.

CHAPTER 2 Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 June 2024

Financial report of Echo Investment S.A. and its Group for H1 2024 100

Condensed interim consolidated profit and loss account [PLN '000]

Note 1.01.2024 -
30.06.2024
(unaudited)
1.01.2023 -
30.06.2023
(unaudited)
1.04.2024 -
30.06.2024
(unaudited)
1.04.2023 -
30.06.2023
(unaudited)
Revenues 1 489 014 456 986 130 067 246 893
Cost of sales (325 499) (304 699) (91 844) (165 883)
Gross profit 163 515 152 287 38 223 81 010
Profit (loss) on investment property 2 (25 303) (24 364) 8 851 (25 207)
Administrative costs associated with project implementation (40 079) (26 026) (23 733) (13 118)
Selling expenses (33 274) (22 143) (18 580) (11 166)
General and administrative expenses (48 036) (49 280) (21 121) (24 670)
Other operating income, including: 20 065 11 844 6 240 4 131
Other operating expenses (12 654) (10 262) (9 029) (4 224)
Operating profit 24 234 32 056 (19 149) 6 756
Financial income 3 31 117 17 749 20 308 9 423
Financial cost 4 (106 663) (96 234) (56 898) (49 816)
Profit (loss) on FX derivatives 327 403 - 279
Foreign exchange gains (losses) 10 190 47 125 (1 573) 44 131
Share of profit (loss) of associates and joint ventures 11 86 888 36 184 68 806 5 667
Profit before tax 46 093 37 283 11 494 16 440
Income tax 6 (17 634) (18 380) (11 612) (12 147)
- current tax (71 340) (37 084) (41 764) (5 128)
- deferred tax 5 53 706 18 704 30 152 (7 019)
Net profit (loss), including: 28 459 18 903 (118) 4 293
Equity holders of the parent 15 207 9 113 1 907 (2 420)
Non-controlling interest 13 252 9 790 (2 025) 6 713
Equity holders of the parent 15 207 9 113 1 907 (2 420)
Weighted average number of ordinary shares (in '000) without shares held 412 691 412 691 412 691 412 691
Profit (loss) per one ordinary share (in PLN) 0,04 0,02 0,00 (,01)
Diluted profit (loss) per one ordinary share (PLN) 0,04 0,02 0,00 (,01)

Condensed interim consolidated statement of financial position [PLN '000]

Note As at
30.06.2024
(unaudited)
As at
31.12.2023
restated data
As at
1.01.2023
restated data
Assets
Non-current assets
Intangible assets 78 699 76 365 71 752
Property, plant and equipment 10 70 589 56 489 60 409
Investment property 7 1 175 126 1 144 456 1 094 638
Investment property under construction 8 484 241 583 506 486 625
Investment in associates and joint ventures for using the equity method 11 742 642 642 468 478 180
Long-term financial assets 12 423 341 267 757 326 675
Lease receivables 6 079 - -
Derivative financial instruments 631 - 26 251
Other assets 369 1 655 1 549
Deferred tax asset 5 148 657 112 993 94 494
Lands for development 67 395 63 063 21 359
3 197 769 2 948 752 2 661 932
Current assets
Inventory 13 1 988 825 1 553 824 1 592 885
Current tax assets 9 566 15 199 14 925
Other taxes receivable 14 131 335 80 801 81 762
Trade and other receivables 14 331 829 291 400 333 577
Short-term financial assets 12 47 402 38 392 15 327
Derivative financial instruments 2 634 11 065 366
Other financial assets * 15 77 013 59 730 88 914
Cash and cash equivalents 15 522 947 813 836 941 997
3 111 551 2 864 247 3 069 753
Fixed assets (disposal group) held for sale 9 264 039 148 839 355 327
3 375 590 3 013 086 3 425 080
Total assets 6 573 359 5 961 838 6 087 012

Condensed interim consolidated statement of financial position [PLN '000]

Note As at
30.06.2024
(unaudited)
As at
31.12.2023
restated data
As at
1.01.2023
restated data
Equity and liabilities
Equity
Share capital 20 635 20 635 20 635
Supplementary capital 1 057 735 1 057 378 1 044 798
Retained earnings 626 196 611 346 577 337
Foreign currency translation reserve 659 694 1 008
Equity attributable to shareholders of the parent company 1 705 225 1 690 053 1 643 778
Non-controlling interest 341 568 338 036 162 534
2 046 793 2 028 089 1 806 312
Long-term liabilities
Credits, loans, bonds 16 2 194 467 1 708 807 1 609 032
Credits, loans, bonds - non-current assets classified as held for sale 16 105 749 52 006 20 230
Derivative financial instruments - 331 -
Long-term provisions 18 8 175 9 283 5 356
Deferred tax liabilities 5 136 113 154 154 140 651
Leasing 17,19 144 867 142 037 138 837
Other liabilities 19 84 662 101 570 68 200
2 674 033 2 168 188 1 982 306
Short-term liabilities
Credits, loans, bonds 16 831 574 900 598 667 980
Credits, loans, bonds - non-current assets classified as held for sale 16 2 264 2 116 122 264
Acquisition of shares - - 51 478
Derivative financial instruments - 441 -
Income tax payable 6 938 4 812 31 174
Other taxes liabilities 19 17 092 12 368 147 176
Trade payable 19 109 563 113 965 142 867
Dividend payable 19 9 720 6 986 90 792
Leasing 17,19 82 258 72 097 96 389
Short-term provisions 18 25 119 31 339 51 238
Other liabilities 19 159 956 162 409 238 348
Liabilities due to customers 1 606 296 457 377 613 679
1 850 780 1 764 508 2 253 385
Liabilities directly associated with non-current assets classified as held for sale 9 1 753 1 053 45 009
1 852 533 1 765 561 2 298 394
Total equity and liabilities 6 573 359 5 961 838 6 087 012

Condensed interim consolidated statement of comprehensive income [PLN '000]

1.01.2024 -
30.06.2024
(unaudited)
1.01.2023 -
30.06.2023
(unaudited)
1.04.2024 -
30.06.2024
(unaudited)
1.04.2023 -
30.06.2023
(unaudited)
Profit for the year 28 459 18 903 (118) 4 293
Components of other comprehensive income that may be reclassified to
profit or loss in later periods
- The impact of The fair value measurement of The right of use in connec
tion with The cessation of occupation and reclassification of The right of
use to investment properties (including The tax impact)
- 733 - 733
- exchange differences on translation of foreign operations (35) (224) 108 (212)
Other comprehensive income for the year, net of tax (35) 509 108 521
Total comprehensive income for the year, including: 28 424 19 412 (10) 4 814
Comprehensive income attributable to shareholders of the parent company 15 172 9 622 2 015 (1 899)
Comprehensive income attributable to non-controlling interest 13 252 9 790 (2 025) 6 713

Condensed interim statement of changes in consolidated equity [PLN '000]

Share
capital
Supplemen
tary capital
Accumulated
retained
earnings
Exchange
differences
from
conversion
Equity
attributable
to equity
holdersof
the parent
Non-con
trollng share
Total
equity
For the period 1.01.2024 - 30.06.2024
Opening balance 20 635 1 057 378 611 346 694 1 690 053 338 036 2 028 089
Net profit (loss) for the period - - 15 207 - 15 207 13 252 28 459
Other comprehensive income - - - (35) (35) - (35)
Total net income for the period - - 15 207 (35) 15 172 13 252 28 424
Dividend approved for payment - - - - - (9 720) (9 720)
Dividend paid - - - - - - -
Transactions with owners - - - - - (9 720) (9 720)
Distribution of previous years' profit/loss - 357 (357) - - - -
Closing balance 20 635 1 057 735 626 196 659 1 705 225 341 568 2 046 793
For the period 1.01.2023 - 30.06.2023
Opening balance 20 635 1 044 798 577 337 1 008 1 643 778 162 534 1 806 312
Net profit (loss) for the period - - 9 113 - 9 113 9 790 18 903
Other comprehensive income - - 733 (224) 509 - 509
Total net income for the period - - 9 846 (224) 9 622 9 790 19 412
Transactions with non-controlling shareholders - - (3 916) - (3 916) - (3 916)
Dividend approved for payment - - - - - (10 999) (10 999)
Transactions with owners - - (3 916) - (3 916) (10 999) (14 915)
Distribution of previous years' profit/loss - 3 160 (3 160) - - - -
Closing balance 20 635 1 047 958 580 107 784 1 649 484 161 325 1 810 809

Condensed interim standalone cash flows statement [PLN '000]

1.01.2024 -
30.06.2024
(unaudited)
1.01.2023 -
30.06.2023
(unaudited)
A. Operating cash flow – indirect method
I. Profit before tax 46 093 37 283
II. Total adjustments
Share in (profit) net losses of entities accounted for using the equity method (86 888) (36 184)
Depreciation of fixed assets and intangible assets 7 098 7 311
Profit (loss) on currency exchange rate (9 882) (48 555)
Interest and profit sharing (dividends) 89 904 80 517
Profit on investment property 25 303 24 365
Profit / (loss) from the investment activity 3 188 749
Change in provision (7 327) (23 338)
(Profit) loss on realization of financial instruments (1 259) (403)
20 137 4 462
III. Changes in working capital
Change in inventories (402 870) (97 952)
Change in receivables (129 369) 127 770
Change in short-term liabilities, except for loans and borrowings 140 592 (118 635)
Change in cash on escrow account (17 282) (29 540)
(408 929) (118 357)
IV. Net cash generated from operating activities (I+/-II+/-III) (342 699) (76 612)
Income tax paid (63 583) (75 499)
V. Cash flow from operating activities (406 282) (152 111)
B. Cash flows from investing activities
I. Inflows
Disposal of intangible assets and tangible fixed assets 47 126
Disposal of investments in property 10 283 114 233
From borrowings 6 893 -
Lease interest 110 -
Repayment of lease receivables 299 -
Inflow of cash from bank deposit accounts with maturity over three months - 562
Disposal of investments 5 -
17 637 114 921
II. Outflow
Purchase of intangible assets and tangible fixed assets (10 366) (1 591)
Investment in property (79 471) (102 852)
For borrowings (152 386) (4 413)
Increasing capital in joint ventures (14 222) -
(256 445) (108 856)
III. Net cash flow from investing activities (I+II) (238 808) 6 065

Condensed interim standalone cash flows statement [PLN '000]

1.01.2024 -
30.06.2024
(unaudited)
1.01.2023 -
30.06.2023
(unaudited)
C. Cash flow from financing activities
I. Inflows
Loans and borrowings 126 698 27 888
Issue of debt securities 656 648 201 402
783 346 229 290
II. Outflows
Dividends and other payments to owners (6 987) (90 792)
Repayment of loans and borrowings (60 919) (10 621)
Redemption of debt securities (239 753) (156 510)
Payments of leasing liabilities (27 048) (21 754)
Interest paid (93 558) (82 709)
Expenses related to the issue of shares of Archicom S.A. completed in the previous year (880) -
(429 145) (362 386)
III. Net cash flow from financing activities (I+III) 354 201 (133 096)
D. Total net cash flows (A.V +/- B.III +/- C.III) (290 889) (279 142)
E. Change in cash in the consolidated statement of financial position, including: (290 889) (279 142)
F. Cash and cash equivalents at the beginning of the period 813 836 941 997
G. Cash and cash equivalents at the end of the period (D+F) 522 947 662 855

Explanatory note

109 Financial report of Echo Investment S.A. and its Group for H1 2024

Sales revenues [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Revenue from Contracts with Customers
Sales of residential space (Segment: Apartments) 333 392 341 948
Sales of services to Resi4Rent (Segment: Apartments for rent) 19 569 10 717
Development services in office buildings (Segment: Commercial properties) 21 479 20 469
Development services in shopping and entertainment centres (Segment: Commercial properties) 303 414
Other sales (Segment: Commercial properties) 19 044 2 831
Sales of Student Space (Segment: Student Space) 1 -
Revenue from Contracts with Customers 393 788 376 379
Lease (IFRS16)
Lease of residential space (Segment: Apartments) 139 187
Lease of office space (Segment: Commercial properties) 54 345 43 903
Lease of retail space) (Segment: Commercial properties) 37 858 36 094
Lease of other space (Segment: Commercial properties) 2 884 423
Asset on leasing (IFRS16) 95 226 80 607
Revenue total 489 014 456 986

Revenues [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Sale 333 392 341 948
Lease 139 187
Apartments 333 531 342 135
Lease 54 345 43 903
Fit-out services 21 479 20 469
Office 75 824 64 372
Lease 37 858 36 094
Development services 303 414
Retail 38 161 36 508
Sale 19 569 10 717
Resi4Rent 19 569 10 717
Services 1 -
Sudent Space 1 -
Sale 471 1 255
Lease 2 884 423
Services 18 573 1 576
Other 21 928 3 254

Deferred income resulting from residential sales agreements [PLN '000]

Project Targeted
completion
Targeted
total value
Total value of
deferred reve
nue related to
concluded
agreements
Received
advance
paymants / /
Liabilities
from contracts
with customers
*
Deposit on
apartments /
Liabilities
from contracts
with customers
**
Residential project
Fuzja I, Łódź completed 108 931 2 329 325 -
Fuzja II, Łódź completed 101 962 1 801 106 -
Fuzja III, Łódź completed 83 822 2 148 783 64
Boho, Łódź completed 106 566 23 399 4 556 103
Nowa Dzielnica, Łódź completed 30 247 934 - -
Osiedle Enter IA, Poznań completed 42 292 442 - -
Osiedle Enter IB, Poznań completed 39 368 551 97 -
Osiedle Enter II, Poznań completed 61 850 251 - -
Osiedle Enter III, Poznań completed 65 923 1 827 - 3
Fuzja Lofty I, Łódź IV Q 2024 87 521 87 521 12 327 400
Empark I, Warszawa II Q 2025 594 321 594 321 71 045 12 720
Wita Stwosza, Kraków IV Q 2025 172 585 172 585 - -
Fuzja Lofty II, Łódź IV Q 2025 119 550 119 550 517 -
Awipolis Etap 1, Wrocław completed 66 710 323 323 -
Awipolis Etap 2, Wrocław completed 79 986 19 19 -
Awipolis Etap 3, Wrocław completed 60 569 85 85 -
Browary Wrocławskie BP1-2, Wrocław completed 63 591 407 407 -
Browary Wrocławskie BA1,BL3, Wrocław completed 105 580 361 361 -
Browary Wrocławskie BA2-3, Wrocław completed 183 484 882 882 -
Browary Wrocławskie BL1-2, BP3-4 Wrocław completed 164 718 838 838 -
Browary Wrocławskie BP5-6, Wrocław completed 109 107 2 921 2 921 -
Olimpia Port M1-4, Wrocław completed 71 923 78 78 -
Olimpia Port M28-33, Wrocław completed 142 270 5 5 -
Olimpia Port M21,M22,M23, Wrocław completed 72 638 108 108 -
Olimpia Port M24,M25,M26, Wrocław completed 128 063 248 248 -
Olimpia Port M34,M35, Wrocław completed 76 911 112 112 -
Olimpia Port M36,M38, Wrocław completed 48 477 19 19 -
Olimpia Port S16a, S16b, S17, Wrocław completed 54 184 136 136 -
Sady nad Zieloną 1, Wrocław completed 35 302 210 210 -
Planty Racławickie R8, Wrocław completed 59 440 65 - 65
River Point 4, Wrocław completed 123 471 2 601 2 519 82
Bonarka Living II C, Kraków completed 103 682 456 369 87
Bonarka Living II D, Kraków completed 88 095 244 160 84
Zenit I, Łódź completed 65 720 1 035 958 77
Wieża Jeżyce I, Poznań completed 110 870 74 34 40
Stacja Wola II, Warszawa completed 145 768 257 257 -
Rytm Kabaty, Warszawa completed 290 397 215 180 35
Planty Racławickie R9, Wrocław III kw. 2024 120 797 120 797 102 825 11 521
River Point 6 , Wrocław III kw. 2024 104 134 104 134 80 398 691
ZAM II, Kraków III kw. 2024 77 963 77 963 64 826 4 194

Deferred income resulting from residential sales agreements [PLN '000]

Project Targeted
completion
Targeted
total value
Total value of
deferred reve
nue related to
concluded
agreements
Received
advance
paymants / /
Liabilities
from contracts
with customers
*
Deposit on
apartments /
Liabilities
from contracts
with customers
**
Sady nad Zieloną 2 A1, C, Wrocław IV kw. 2024 55 492 55 492 36 208 83
Zenit II, Łódź IV kw. 2024 50 590 50 590 16 535 627
Awipolis etap 4, Wrocław I kw. 2025 107 232 107 232 52 616 864
Awipolis etap 4a, Wrocław III kw. 2025 35 946 35 946 7 460 1 239
Modern Mokotów VI, Warszawa III kw. 2025 284 366 284 366 6 873 -
Sady nad Zieloną 2B, Wrocław III kw. 2025 72 060 72 060 13 076 1 133
Zenit III, Łódź III kw. 2025 69 861 69 861 548 164
Dąbrowskiego D3, Kraków IV kw. 2025 23 050 23 050 1 257 589
Flow (Fab - Gh) I, Łódź IV kw. 2025 85 126 85 126 6 630 1 370
Planty Racławickie R10, Wrocław IV kw. 2025 68 897 68 897 6 169 1 743
Wieża Jeżyce II, Poznań IV kw. 2025 171 830 171 830 4 954 912
Flow (Fab - Gh) II, Łódź II kw. 2026 178 214 178 214 2 969 1 115
Południk 17 K1 , Wrocław II kw. 2026 203 294 203 294 8 057 594
Południk 17 K2 , Wrocław II kw. 2026 131 281 131 281 5 926 514
Wieża Jeżyce V, Poznań II kw. 2026 158 406 158 406 3 034 720
Przystań Reymonta WR2, Wrocław III kw. 2026 139 266 139 266 - 171
T22 Resi G, Warszawa III kw. 2026 508 723 508 723 3 381 1 549
Przystań Reymonta WR1-3, Wrocław IV kw. 2026 294 862 294 862 1 990 186
Stacja Wola III, Warszawa IV kw. 2026 256 008 256 008 21 -
Total Residential project 7 263 292 4 216 755 526 738 43 739
Other projects
Others 35 819 35 819 35 819 -
Total other projects 35 819 35 819 35 819 -
Total residential and others projects 7 299 111 4 252 574 562 557 43 739

* Advance payments released from escrow accounts

** Advance payments (gross) to be released from escrow accounts

Net profit (loss) on investment property [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Profit (loss) on investment property (5 577) 10 492
- costs of securing income from rents (master lease) (6 534) (3 423)
Revaluation of real estate (profit/loss on fair value measurement), including: (19 726) (34 857)
- settlement of rental income over time (2 664) 2 184
- changes in the valuation of investment properties (Note 7) (3 320) (40 185)
- changes in the valuation of investment properties under construction (Note 8) (279) (364)
- changes in the valuation of assets held for sale (note 9) (13 462) 3 508
Net profit (loss) on investment property (25 303) (24 364)

The item of profit (loss) on sale of investment properties presents, among others, costs of collateral on rental income (master lease), which mainly relate to the projects Sagittarius Business House, MidPoint 71, West4 Business Hub I in Wrocław, Moje Miejsce II in Warsaw, Fuzja C,D in Łódź and Face2Face in Katowice.

The item of revaluation of properties mainly includes valuations of the office projects Brain Park I and II in

Cracow, React and Fuzja in Łódź, City2 in Wrocław and the Libero shopping center in Katowice.

As the measurement conditions indicated in the accounting policy were met on 30 June 2024, the Group performed the first valuation of the property Fuzja E_03 , E_04, G_03 and H_03.

NOTE 3

Financial income [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Income from borrowings interest with amortized cost 14 879 15 305
Income from derivatives 6 120 2 402
Income from interest 3 451 -
Discount income 6 552 -
Other financial income 115 42
Total financial income 31 117 17 749

Financial costs [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Interest expense from bonds with amortized cost (82 853) (63 713)
Interest expense from credit with amortized cost (19 917) (25 267)
Profit share costs 3 672 578
Costs due to interest of leasing (5 218) (5 931)
Discount cost (2 147) (1 497)
Other financial costs (201) (404)
Total Financial costs (106 663) (96 234)

In accordance with IAS 23, the Group activates the part of financial costs that are directly related to the acquisition and production of assets. In the case of general financing, the financing costs subject to capitalisation are determined using the weighted average of all external financing costs in relation to the incurred outlays for a given asset.

The capitalised amount of general borrowing costs amounted to PLN 14 636 thous. in H1 2024 according to the annual capitalization rate of 8.06 percent (including: for inventories: PLN 12 197 thous., for investment immovable

property construction in progress: PLN 2 439 thous.). In H1 2023, it amounted to PLN 9,506 thous. according to the annual capitalization rate of 8.52 percent (including: for inventories: PLN 8,488 thous., for investment immovable property construction in progress: PLN 1,018 thous.).

The profit share costs item presents costs that relate to the Moje Miejsce I office building in Warsaw and the Libero shopping center in Katowice.

Change in deferred income tax assets (+) and deferred tax provisions (-) [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
31.12.2023
1. Deferred tax at the beginning of the period
- measurement of financial instruments (2 712) (1 795)
- valuation of investment property (49 666) (70 262)
- shares in joint ventures * (44 506) (27 307)
- tax loss 54 600 42 643
- liabilities due to loans and bonds (measurement, FX differences, etc.) (1 499) 8 571
- liabilities due to borrowings (measurement, FX differences, etc.) 21 198 10 687
- loans receivable (interest, valuation, exchange rate differences, etc.) (40 056) (33 993)
- liabilities related to investment projects (master lease) 2 306 3 790
- activated costs on projects during construction 30 130 20 963
- costs due to created reserves 28 606 26 542
- IFRS 16 4 385 6 668
- difference between the book value and tax value of inventory 112 077 (13 463)
- difference between the book value and tax value of prepayments for premises (145 598) (7 606)
- Difference between the book value and tax value of the other assets (12 864) (12 649)
- Liabilities and provisions for employee benefits 1 783 1 163
other 651 (108)
(41 164) (46 156)
2. Change in the period
- measurement of financial instruments 2 156 (917)
- valuation of investment properties 3 530 20 596
- shares in joint ventures * (12 835) (17 198)
- tax loss 7 744 11 958
- liabilities due to loans and bonds (measurement, FX differences, etc.) 8 846 (10 069)
- liabilities due to borrowings (measurement, FX differences, etc.) (13 794) 10 511
- loans receivable (interest, valuation, exchange rate differences, etc.) (3 690) (6 063)
- liabilities related to investment projects (master lease) (193) (1 484)
- activated costs on projects during construction 9 756 9 167
- costs due to created reserves 7 558 2 065
- IFRS 16 leasing (2 091) (2 283)
- difference between the book value and tax value of inventory (84 808) 125 540
- difference between the book value and tax value of prepayments for premises 142 521 (137 992)
- Difference between the book value and tax value of the other assets (9 349) (215)
- Liabilities and provisions for employee benefits (949) 620
other (696) 759
53 706 4 996
3. Total deferred income tax at the end of the period
- measurement of financial instruments (556) (2 712)
- valuation of investment property (46 136) (49 666)
- shares in joint ventures * (57 341) (44 506)
- tax loss 62 344 54 600
- liabilities due to loans and bonds (measurement, FX differences, etc.) 7 347 (1 499)

Change in deferred income tax assets (+) and deferred tax provisions (-) [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
31.12.2023
liabilities due to borrowings (measurement, FX differences, etc.) 7 404 21 198
- loans receivable (interest, valuation, exchange rate differences, etc.) (43 746) (40 056)
- liabilities related to investment projects (master lease) 2 113 2 306
- activated costs on projects during construction 39 886 30 130
- costs due to created reserves 36 164 28 606
- IFRS 16 leasing 2 294 4 385
- difference between the book value and tax value of inventory 27 270 112 077
- difference between the book value and tax value of prepayments for premises (3 077) (145 598)
-Difference between the book value and tax value of the other assets (22 212) (12 864)
- Liabilities and provisions for employee benefits 834 1 783
- other (45) 651
12 542 (41 164)
- including:
Deferred tax assets 148 657 112 993
- change during the year 35 665 18 499
Deferred tax provision 136 113 154 154
- change during the year (18 041) 13 503

* Estimated tax burden related to expected changes in the Group's structure resulting from the difference between the tax and balance sheet value of interests in joint ventures.

Income tax - effective tax rate [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
1. Profit before tax (gross profit) 46 095 37 283
2. Income tax calculated according to the parent company tax rate (19%) 8 758 7 084
3. Differences:
Tax effect of non-taxable income (6 433) (118)
Tax effect of income from change in provisions and non-taxable liabilities 171 (521)
Allowances for expected credit losses - receivables solution (278) (846)
Tax effect of non-deductible costs 5 224 805
The tax effect of financial costs that are permanently not tax deductible 1 401 686
Services above the ebitda limit 9 330 9 200
Utilization of previously unrecognized tax losses (568) (716)
Tax losses for which deferred income tax has not been recognized 2 929 2 684
Income tax for the preceding years 740 461
Tax losses from previous years for which deferred income tax was recognized (3 668) (1 078)
Interim result of partnerships - 415
Effect of tax rate change 29 979
Unrecognized asset for deferred tax in previous years - (655)
Differences total 8 876 11 296
Charge on the financial result due to income tax, including 17 634 18 380
- current tax (71 340) (37 084)
- deferred tax 53 706 18 704

Changes in investment property [PLN '000]

Right-of-use
Offices Centers Land asset Total
Value at 1.01.2023 373 226 625 981 11 314 84 116 1 094 638
- purchase - - - 27 585 27 585
- expenditure on investments 76 170 938 - - 77 108
- revaluation of property - profit/loss on fair value measurement (11 068) (53 400) 1 222 (1 001) (64 247)
- taking from investment properties - - - 9 372 9 372
Value at 31.12.2023 438 328 573 519 12 536 120 073 1 144 456
- purchase - - - 3 214 3 214
- expenditure on investments 44 291 1 802 - - 46 093
- revaluation of property - profit/loss on fair value measurement (Note 2) (3 574) 8 958 210 (8 914) (3 320)
- taking to assets held for sale (Note 8) (128 662) - - - (128 662)
- transfer to lease receivable - - - (7 261) (7 261)
- taking from investment properties 111 738 6 441 - 2 429 120 608
Value at 30.06.2024 462 121 590 720 12 746 109 541 1 175 127

The Group measures investment properties at fair value at the end of each reporting period. Valuations of investment properties were performed by the internal analysis department with the exception of a property valued by an external valuer in the amount of PLN 12,301 thous.

The property value as of 30 June 2024 consists mainly of the following properties: the Libero shopping center in Katowice, the Brain Park I,II office building in Cracow. At the same time, the value of investment properties includes the value of perpetual usufruct rights to land, which as of 30 June 2024 is PLN 109,541 thous. (as of 31 December 2023 is PLN 120,073 thous.).

In the fair value hierarchy for investment properties, the Group assigned level 3, except for two investment properties assigned to level 2 in the amount of PLN 12,301 thous. For details, see Section 2.3 "Material estimates and judgments of the Management Board of the Group".

Changes in investment property under construction [PLN '000]

Right-of-use
Offices Centers Land asset Total
Value at 1.01.2023 429 916 46 120 - 10 587 486 625
- purchase - - - 3 231 3 231
- expenditure on investments 102 002 15 887 - - 117 888
- movement to fixed assets - (3 212) - - (3 212)
- changes in property valuation - gain/loss on fair value measurement (13 115) (7 961) - 51 (21 026)
Value at 31.12.2023 518 803 50 834 - 13 869 583 506
- purchase - - - 3 620 3 620
- expenditure on investments 28 913 4 710 - - 33 623
- movement to investment property (111 738) (6 441) - (2 429) (120 608)
- movement to inventories (15 216) - - (404) (15 620)
- changes in property valuation - gain/loss on fair value measurement
(Note 2)
- (279) - - (279)
Value at 30.06.2024 420 762 48 824 - 14 656 484 241

The Group measures investment properties under construction that meet the criteria to be measured at fair value, in accordance with the Group's accounting policy, at fair value at the end of each reporting period. The valuations of investment properties under construction were performed by the internal analysis department.

The investment expenditures incurred were mainly for investment projects located in Kraków, Łódź and Wrocław.

The Group updated the fair value of the Fuzja E_03 , E_04, G_03 i H_03 in the amount of (-) PLN 279 thous The Group's report as of 30 June 2024 presented investment properties under construction with a total value of PLN 484,242 thous. The closing balance of the reporting period consisted primarily of the React II and Fuzja I in Łódź, office buildings at Swobodna Street in Wrocław. The value of investment properties under construction includes the right of perpetual usufruct of land in the amount of PLN 14,656 thous. (31 December 2023 in the amount of PLN 13,869 thous.).

In the fair value hierarchy for investment properties under construction, the Group has assigned level 3. Details are presented in Section 2.3 "Material estimates and judgments of the Management Board of the Group".

Change in assets held for sale [PLN '000]

Right-of-use
Offices Centers Land asset Total
353 597 - 1 400 330 355 328
(216) - - - (216)
4 773 - - - 4 773
(209 316) - (1 400) (330) (211 046)
148 839 - - - 148 839
(13 462) - - - (13 462)
128 662 - - - 128 662
264 039 - - - 264 039

The Group measures investment properties that are assets held for sale at fair value at the end of each reporting period. The valuations of assets held for sale were performed by the internal analysis department.

In the statements as at 30 June 2024, the Group presented assets held for sale with a total value of PLN 264,039 thous. The closing balance of the reporting period consisted of the City 2 office building in Wrocław and React I in Łódź.

The sale of City 2 did not happen on the previously anticipated date. The delay in the sale is solely due to the macroeconomic situation and the current condition of

the office market. The continued high interest rates have resulted in a lack of activity in the office property trading market. As the property market is characterised by its cyclic nature, there is a high expectation of a recovery. In the opinion of the Management Board, the completion of the sale is highly probable within 12 months from the balance sheet date and a change in the disposal plan is unlikely.

In the fair value hierarchy for investment properties classified as held for sale, the Group assigned Level 3. Details are presented in Section 2.3 "Material estimates and judgments of the Management Board of the Group".

Liabilities associated to assets held for sale [PLN '000]

30.06.2024 31.12.2023
Received deposits (Note 19) 1 753 967
Total 1 753 1 053

The item 'liabilities associated to assets held for sale' of the consolidated statement of financial position, presents liabilities related to following properties: City2 office building in Wrocław and React I in Łódź.

Liabilities related to the financing of City 2 in Wrocław, were presented as long-term as described in Note 23 (Amendments to IAS).

Changes in PP&E – by types [PLN '000]

1.01.2024 - 30.06.2024 Own
land
Buildings
and
structures
Technical
equipment
and ma
chines
Means of
transport
Other
PP&E
Right-of
use asset
Total
PP&E
Gross value of PP&E at the beginning of the period after
corrections
200 6 915 6 047 2 118 16 902 64 384 96 566
- purchase - 2 187 577 - 4 293 256 7 313
- leasing (IFRS16) - - - - - 14 774 14 774
- sale - - (7) (106) (206) - (319)
- liquidation - (1 478) (48) - (23) (2 616) (4 164)
Gross PP&E at the end of the period 200 7 624 6 569 2 012 20 966 76 799 114 170
Accumulated depreciation at the beginning of the period (13) 2 435 (5 027) (1 343) (11 273) (24 857) (40 077)
- depreciation - (549) (217) (20) (1 009) - (1 796)
- liquidation - 641 41 - 28 1 791 2 502
- leasing (IFRS16) - depreciation - - - - - (4 311) (4 311)
- correction due to sale - - 7 67 26 - 100
Accumulated depreciation at the end of the period (13) 2 527 - (1 296) (12 227) (27 376) (43 581)
Net value of PP&E at the end of the period 187 10 151 1 374 716 8 739 49 423 70 589

Changes in PP&E – by types [PLN '000]

1.01.2023 - 31.12.2023 Own
land
Buildings
and
structures
Technical
equipment
and ma
chines
Means of
transport
Other
PP&E
Right-of
use asset
Total
PP&E
Gross value of PP&E at the beginning of the period after
corrections
200 8 240 6 196 2 183 16 756 63 063 96 638
- purchase - 222 465 279 3 103 - 4 069
- leasing (IFRS16) - - - - - 5 966 5 966
- sale - (24) (223) (380) (149) - (776)
- liquidation - (6 158) (392) 36 (2 808) (1 112) (10 434)
- other - 4 634 - - - (3 533) 1 101
Gross PP&E at the end of the period 200 6 915 6 047 2 118 16 902 64 384 96 566
Accumulated depreciation at the beginning of the period (11) (1 641) (4 947) (1 651) (8 968) (19 011) (36 229)
- depreciation (2) (608) (620) (57) (2 546) - (3 832)
- liquidation - 4 289 359 (71) 92 (403) 4 266
- leasing (IFRS16) - depreciation - - - - - (8 495) (8 495)
- leasing - claiming the lease agreement - - - - - 160 160
- correction due to sale - - 181 436 149 - 766
- other - 395 - - - 2 892 3 287
Accumulated depreciation at the end of the period (13) 2 435 (5 027) (1 343) (11 273) (24 857) (40 077)
Net value of PP&E at the end of the period 187 9 350 1 020 775 5 629 39 528 56 489

Joint-ventures [PLN '000]

The value of investments in associates and joint ventures accounted for using the equity method is presented in the table below:

Rosehill
Investments
Sp. z o.o.,
Berea
Sp. z o.o.
(Galeria
Młociny)
Projekt
Echo 138
Sp. z o.o.
Sp.k.
(Towarowa
22)
R4R Poland
Sp. z o.o.
(Resi4Rent)
SGE JV co
S. a r. l.
(Student
Space)
Project Bro
warna Sp. z
o.o. (previ
ously named
Archicom
Wrocław 2
Sp. z o.o.)
Total
Balance as of 1.012023 205 274 103 715 169 192 - - 478 181
- increase in capitals 71 331 - 5 625 - - 76 956
- Echo Investment Group's share in the joint venture's net
profit/loss
4 698 (952) 88 286 - - 92 032
- elimination of transactions between the entity and the Gro
up (revenues, costs, sales profits of 30 percent)
- (1 412) (3 289) - - (4 701)
Balance as of 31.12.2023 281 303 101 351 259 814 - - 642 468
- increase in capitals - - - 48 48
- disclosure in connection with the sale of shares - - - - 6 6
- increase in capitals - - - 14 071 - 14 071
- Echo Investment Group's share of the joint venture's net
profit/loss
(3 921) 20 404 60 779 (162) (184) 76 915
- exchange differences due to the translation - - - 103 - 103
Total cumulative unrecognized shares of the joint venture's
loss
- - - - 1 811 1 811
- elimination of transactions between the entity and the Gro
up (revenues, costs, sales profits of 30 percent)
- 933 8 003 - (1 633) 7 303
- other - - - (84) - (84)
Balance as of 30.06.2024 277 382 122 688 328 596 13 976 - 742 642
Rosehill
Investments
Sp. z o.o.,
Berea
Sp. z o.o.
(Galeria
Młociny)
Projekt
Echo 138
Sp. z o.o.
Sp.k.
(Towarowa
22)
R4R Poland
Sp. z o.o.
(Resi4Rent)
SGE JV co
S. a r. l.
(Student
Space)
Project Bro
warna Sp. z
o.o. (previ
ously named
Archicom
Wrocław 2
Sp. z o.o.)
Total
Total comprehensive income 851 455 411 923 1 112 005 46 587 (325) 2 421 645
Echo Investment Group's % share 30% 30% 30% 30% 55%
Echo Investment Group's share of net assets 255 436 123 577 333 602 13 976 (179) 726 412
Goodwill after impairment allowance 21 946 - - - - 21 946
Elimination of transactions between the undertaking and
the Group (income, expenses, profits from sales ) and other
adjustments
- (889) (5 006) - 179 (5 716)
Echo Investment Group's share of net assets = the
carrying value of the investment valued using the equity
method
277 382 122 688 328 596 13 976 - 742 642
Borrowings granted - 27 062 268 333 - 140 734 436 129
Echo Investment Group's total involvement
in joint ventures as of 30.06.2024
277 382 149 750 596 928 13 976 140 734 1 178 771

Rosehill Investments Sp. z o.o., Berea Sp. z o.o. (Galeria Młociny)

On 31 May 2017 the Echo Investment Group together with the EPP Group concluded a purchase agreement concerning a property located in Warsaw at ul. Zgrupowania AK "Kampinos". Under the concluded transaction the companies purchased shares in Rosehill Investments Sp. z o.o., which is the owner of Galeria Młociny project by way of holding 100 percent shares in Berea Sp. z o.o. The property value was established as EUR 104.5 mln. As at the day of the acquisition and the balance date i.e. on 30 June 2024 the Echo Investment Group held 30 percent shares in the project company being the owner of the property and the remaining 70 percent was held by the EPP Group. The share of the Group in Berea Sp. z o.o. presented in the financial report is estimated according to the equity method. Pursuant to the articles of association, all strategic financial and operational decisions (including in particular: purchase of a significant asset, conclusion of a lease agreement, etc.) require the unanimous consent of both shareholders.

In 2022, the Echo Investment Group together with the EPP N.V. made a proportional capital increase in Rosehill Investments Sp z o.o. in the total amount of EUR 76.3 million (EPP N.V. - EUR 53.4 million, Echo Group - EUR 22.9 million).

The following is a summary of financial information in the joint venture. The carrying value of the investment as of 30 June 2024 was PLN 277,382 thous. At the same time, since the beginning of the project, the Echo Group has granted loans to Rosehill Investments Sp. z o.o. and Berea Sp. z o.o. with a total value of PLN 71 million, which were used in Q4 2023 to increase the capital in the joint venture. As of 30 June 2024 the Echo Group has no loans granted to Rosehill Investments Sp. z o.o. and Berea Sp. z o.o.

In 2019, the company analyzed the impairment of net investment value based on the equity method in a jointly controlled company Rosehill Investments Sp. z o.o (projekt Młociny). In the first half of 2019, due to Galeria Młociny opening, the company updated the fair value of the project in the net assets of the jointly controlled entity. The company estimated that the recoverable amount of the net investment as at the balance sheet date is lower than the value of the shares in net assets as at that day. As at 30 June 2024, the company recognized an impairment loss of PLN 13,091 thousand.

Financial data of the joint venture - Galeria Młociny Selected data from the statement of comprehensive income [PLN thous.]

30.06.2024 31.12.2023
Fixed assets – investment property 1 644 383 1 675 284
Non-current assets - other financial assets - 20 708
Current assets - other 14 939 13 131
Current assets - Cash 31 199 59 987
Total assets 1 690 522 1 769 110
Long-term liabilities 824 637 845 110
Financial liabilities (without trade liabilities) 657 017 678 335
Other long-term liabilities 167 620 166 775
Short-term liabilities 14 431 59 475
Financial liabilities (without trade liabilities) 5 521 47 739
Other short-term liabilities 8 910 11 736
Total liabilities 839 067 904 585
Equity 851 455 864 525
Share of the Echo Investment S.A. 30,00% 30,00%
Share of the Echo Investment Group in net assets 255 436 259 357
Goodwill 35 037 35 037
Impairment write-off (13 091) (13 091)
The carrying amount of an investment accounted for using the equity method 277 382 281 303

Financial data of the joint venture - Galeria Młociny Selected data from the statement of comprehensive income [PLN thous.]

1.01.2024 -
30.06.2024
1.01.2023 -
30.06.2023
Operating income 50 044 61 420
Operating costs including: (19 535) (26 019)
Depreciation - -
Revenue/cost - revaluation of property (284) (4 084)
Costs of general administrative (1 275) (1 260)
Costs of sales (268) (186)
Other income / operating costs 1 044 679
Other income / operating costs including: (41 673) (25 501)
Financial income and cost (28 337) (24 056)
Gross profit (loss) (11 947) 5 050
Income tax (1 124) 4 227
Net profit (loss) (13 070) 9 277
Total comprehensive income (13 070) 9 277
Share of the Echo Investment Group (%) 30,00% 30,00%
Share of the Echo Investment Group in the net profit/loss of the joint venture (3 921) 2 783
Share of the Group in comprehensive income resulting from joint-venture (3 921) 2 783

Projekt Echo 138 Sp. z o.o. Sp.k. (Towarowa 22)

On 15 September 2016, the Echo Investment Group and the EPP Group N.V. entered into a conditional purchase agreement relating to a property located in Warsaw at 22 Towarowa Street on which a joint investment project will be carried out. The final purchase agreement was concluded on 23 December 2016. The sale price of the property was agreed at EUR 77.4 million where Echo Investment paid EUR 35.82 million and EPP's contribution amounted to EUR 41.58 million.

On 8 June 2022, the following transactions took place regarding the property:

− EPP Group N.V. increased the capital in the joint venture by EUR 36 million and then sold all its shares to a new investor, i.e. AFI Europe N.V. (a company fully owned by AFI Properties Ltd, which is a public company registered in Israel and listed on the Tel Aviv Stock Exchange),

Echo Investment and AFI Europe N.V. have proportionally withdrawn their contributions to the joint venture: Echo Investment in the amount of EUR 7.1 million and AFI Europe N.V. - in the amount of EUR 16.6 million,

− Echo Investment signed a preliminary purchase agreement for a part of the property located at 22 Towarowa Street (""a part of the joint venture""), which is intended for the construction of apartments, and made a down payment for this plot of land in the amount of EUR 23.7 million, which represents 50 percent of the value of the plot.

In October 2023, Echo Investment's subsidiary Projekt Echo - 137 Sp. z o.o. purchased a portion of a property located at 22 Towarowa Street intended for the construction of apartments for PLN 57.8 million from Projekt Echo 138 Sp. z o.o.

Following the completion of the above transactions and as of the balance sheet date, i.e. 30 June 2024, the Echo Group owns 30 percent and AFI Europe N.V. 70 percent of the shares in the joint venture.

Based on the company's deed, all strategic financial and operational decisions (including, in particular, making the purchase of a material asset, entering into a lease agreement, etc.) are subject to the unanimous consent of both shareholders. Echo Investment S.A. and AFI Europe N.V. are only liable for their proportionate share of the purchase price. The share of this joint venture is accounted for using the equity method in the consolidated financial statements of the Echo Investment Group. The carrying amount of the project as of 30 June 2024 was PLN 122.688 thous. At the same time, since the beginning of the project, the Echo Group has granted Projekt Echo 138 Sp. z o.o. Sp.k. and Projekt Echo 138 Sp. z o.o. with a total value of PLN 27.062 thous.

The following is a summary of financial information in the joint venture."

Financial data of the joint venture - Towarowa 22 Selected data from the financial situation [PLN '000]

30.06.2024 31.12.2023
Fixed assets – investment property 716 448 591 753
Other fixed assets 25 842 8 400
Current assets - Cash 40 499 9 637
Current assets 16 699 17 250
Total assets 799 487 627 040
Long-term liabilities 231 279 159 505
Financial liabilities (without trade liabilities) 194 232 155 511
Other long-term liabilities 37 047 3 994
Short-term liabilities 156 285 123 625
Financial liabilities (without trade liabilities) 5 366 5 409
Other short-term liabilities 150 919 118 216
Total liabilities 387 564 283 130
Equity 411 923 343 910
Share of the Echo Investment S.A. 30,00% 30,00%
Elimination of mutual transactions between unit and the Group (przychodów, kosztów, zysków ze sprzedaży w wysokości 30
percent)
(889) (1 822)
Echo Investment Group's share in net assets = carrying amount of the investment valued using the equity method 122 688 101 351

Financial data of the joint venture - Towarowa 22 Selected data from the statement of comprehensive income [PLN '000]

1.01.2024 -
30.06.2024
1.01.2023 -
30.06.2023
Operating income 3 248 916
Operating costs, including: (3 704) (2 125)
Depreciation - -
Profit/loss on revaluation of property to fair value 87 769 -
Costs of general administrative (79) (41)
Other income / operating costs 340 (186)
Financial income and costs, including: (3 857) (4 964)
Financial interest expense (1 490) (2 405)
Gross profit (loss) 83 717 (6 400)
Income tax (15 704) 1 636
Net profit (loss) 68 013 (4 764)
Total comprehensive income 68 013 (4 764)
Share of the Echo Investment Group (%) 30,00% 30,00%
Share of the Group in comprehensive income resulting from joint-venture (46.2 percent until 8 June 2022, 30 percent from
9 June 2022)
20 404 (1 429)
Share of the Echo Investment Group in the total income from the joint venture 20 404 (1 429)

R4R Poland Sp. z o.o. (Resi4Rent)

On 20 July 2018 Echo Investment S.A. acquired 30 percent of shares and votes in a joint investment venture R4R Poland Sp. z o.o. The remaining 70 percent of shares and votes was acquired by R4R S.a.r.l. Pursuant to the articles of association, all strategic financial and operational decisions (including in particular: purchase of a significant asset, conclusion of a lease agreement, etc.) require the unanimous consent of both share-holders.

Pursuant to the agreement, the joint-venture operates as a platform of apartments for rent in Poland. As part of the project, buildings with apartments for rent were built - primarily in four locations in Warsaw, Łódź and Wrocław. Under the agreement, Echo Investment S.A. provides planning, design and investment implementation services while R4R Poland Sp. z o.o. is responsible for the operational management of the platform.

By fulfilling its commitment to co-finance the project, Echo Investment S.A. provided capital to R4R Poland Sp. z o.o. acquiring new shares in the increased share capital: 39,236 thousand.

At the same time, Echo Investment granted loans to R4R Poland Sp. z o.o.: 268 332 thousand.

In 2018 - 2023, new subsidiaries of R4R Poland Sp. z o.o. were established in order to develop projects located among others in Warsaw (Grzybowska, Taśmowa, Woronicza, Wilanowska), Gdańsk (Kołobrzeska, Zielony Trójkąt), Kraków (3 Maja, Jana Pawła II, Puszkarska, Romanowicza, Zabłocie, Młyńska), Poznań (Szczepanowskiego, Nowe Miasto, ul. Dmowskiego), Łódź (Wodna, Kilińskiego) and Wrocław (Grabiszyńska, Jaworska, Rychtalska, Kępa, Park Zachodni, Bardzka).

The share of the Echo Investment Group in the consolidated financial statements is recognised by using the equity method. A summary of financial information in the joint venture is provided below.

The carrying value of the investment as at 30 June 2024 amounted PLN 328,596 thousand.

Financial data of the joint venture - Resi4Rent Selected data from the financial situation [PLN '000]

30.06.2024 31.12.2023
Fixed assets – investment property 2 579 595 2 290 925
Fixed assets – investment properties under construction 1 117 805 869 478
Other fixed assets 36 173 32 644
Current assets - Cash 113 057 157 737
Current assets 65 928 65 480
Total assets 3 912 558 3 416 264
Long-term liabilities 2 686 787 2 363 397
Financial liabilities (without trade liabilities) 2 385 959 2 109 789
Other long-term liabilities 300 828 253 608
Short-term liabilities 113 766 143 457
Financial liabilities (without trade liabilities) 21 786 17 499
Other short-term liabilities 91 980 125 958
Total liabilities 2 800 553 2 506 855
Equity 1 112 005 909 410
Share of the Echo Investment S.A. (%) 30,00% 30,00%
Elimination of mutual transactions between unit and the Group (revenues, costs, sales profits in the amount of 30 percent) (5 006) (13 009)
Echo Investment Group's share in net assets = carrying amount of the investment valued using the equity method 328 596 259 814

Financial data of the joint venture - Resi4Rent Selected data from the statement of comprehensive income [PLN '000]

1.01.2024 -
30.06.2024
1.01.2023 -
30.06.2023
Operating income 88 427 56 919
Revenue - revaluation of property to fair value 232 777 151 450
Administrative costs related to project (23 061) (16 934)
Costs of general administrative, including: (13 862) (10 646)
Depreciation (327) (255)
Other income / operating costs 498 3 828
Financial income and costs, including: (34 793) (49 865)
Financial interest expense (38 609) (27 293)
Gross profit (loss) 249 986 134 752
Income tax (47 391) (27 723)
Net profit (loss) 202 595 107 029
Total comprehensive income 202 595 107 029
Share of the Echo Investment Group (%) 30,00% 30,00%
Share of the Group in comprehensive income resulting from joint-venture 60 779 34 830
Share of the Group in comprehensive income resulting from joint-venture 60 779 34 830

SGE JV co S. a r. l. (StudentSpace)

On 6 March 2024, Echo Investment S.A. acquired 30 percent of the shares and votes in a joint investment venture (Student House) that will develop student housing projects in Poland. The remaining 70 percent of the shares and votes were acquired by Signal Alpha 3 R1 S.ŕ r.l., based in Luxembourg. Under the company deed, all strategic financial and operational decisions (including in particular the purchase of a significant asset) require that both shareholders unanimously agree.

Echo Investment S.A. intends to invest up to EUR 31.3 million in the development of the Venture. The assumed time horizon for the execution of the Venture will be from 3 to 5 years. The assumed number of beds to be completed as part of the Venture shall be at least 5,000. The assumed proportions of financing sources of the Venture shall be (i) 40 percent-50 percent - financing from the parties; (ii) the remaining 60 percent - 50 percent - debt.

The first two projects will be started in Kraków. There will be places for 1,230 students at Wita Stwosza Street and 29 Listopada Avenue. In turn, the first project in Warsaw is scheduled for completion in autumn 2026.

Echo Investment S.A., while fulfilling its commitment to cofinance the venture, contributed its capital to SGE JV co S. a r. l. in H1 2024 by acquiring new shares in the increased share capital for the amount of PLN 14,071 thous. (EUR 3,273 thous.).

The Echo Investment Group's share in the consolidated financial statements is accounted for using the equity method. The financial information in the joint venture is summed up below.

The carrying amount of the investment as at 30 June 2024 amounted to PLN 13,976 thous.

Financial data of the joint venture - Student Space Selected financial data [PLN '000]

30.06.2024
Cash 9 316
Current assets 37 306
Total assets 46 623
Short-term liabilities 35
Financial liabilities (without trade liabilities) -
Other short-term liabilities 35
Total liabilities 35
Equity 46 587
Share of the Echo Investment S.A. (%) 30,00%
Elimination of mutual transactions between unit and the Group (revenues, costs, sales profits in the amount of 30 percent) -
Echo Investment Group's share in net assets = carrying amount of the investment valued using the equity method 13 976

Financial data of the joint venture - Student Space Selected data from the statement of comprehensive income [PLN '000]

1.01.2024 -
30.06.2024
Costs of general administrative, including: (25)
Depreciation (3)
Financial income and costs, including: (515)
Gross profit (loss) (540)
Income tax -
Net profit (loss) (540)
Total comprehensive income (540)
Share of the Echo Investment Group (%) 30,00%
Share of the Group in comprehensive income resulting from joint-venture (162)
Share of the Group in comprehensive income resulting from joint-venture (162)

Projekt Browarna sp. z o.o. (previously named Archicom Wrocław 2 sp. z o.o.)

On 7 March 2024, documents concerning the establishment of a joint venture by Archicom S.A. and Rank Progress S.A. were signed, as a result of which Archicom Wrocław 2 Sp. z o.o. (currently: Projekt Browarna sp. z o.o.) became the subject of the joint ownership of the two aforementioned companies. Archicom's share in the joint venture is 55 percent and Rank Progress 45 percent. As a result of the transaction, the Company lost exclusive control over the undertaking. Under the company deed, all

strategic financial and operational decisions (including in particular the purchase of a significant asset) require that both shareholders unanimously agree.

The JV initiative relates to the development of a residential project on a site located at Browarna Street in Wrocław. The project assumes that Rank Progress will contribute the land to the venture, and Archicom will handle the comprehensive development of the project. As part of the

three-stage investment, it is planned to build a residential estate with over 45,000 sqm of usable floor space, including nearly 800 apartments.

On 27 March 2024, Archicom S.A. granted Projekt Browarna sp. z o.o. (previous name: Archicom Wrocław 2 sp. z o.o.) a borrowing for a total amount of PLN 138,944 thous.

On 28 March 2024, the jointly-controlled undertaking and Rank Progress S.A. concluded, in performance of the preliminary and conditional agreement of 7 March 2024, a sales agreement and a transfer agreement concerning the purchase by Projekt Browarna sp. z o.o. (previous name: Archicom Wrocław 2 sp. z o.o.) from Rank Progress S.A. of the property located at Browarna Street in Wrocław. The Echo Investment Group's share in the consolidated financial statements is accounted for using the equity method. The financial information in the joint venture is summed up below.

Financial data of the joint venture - Projekt Browarna sp. z o.o. Selected data from the statement of comprehensive income [PLN thous.]

30.06.2024
Current assets inventories 178 620
Current assets taxes 39 949
Current assets other 933
Current assets cash 7 769
Total assets 227 271
Long-term liabilities 225 938
Financial liabilities (without trade liabilities) 225 131
Other long-term liabilities 807
Short-term liabilities 1 658
Financial liabilities (without trade liabilities) 120
Other short-term liabilities 1 538
Total liabilities 227 596
Equity (325)
Echo Investment Group's % share 55%
Echo Investment Group's share in net assets (179)
Elimination of transactions between the undertaking and the Group (income, costs, profits from sales of 55%) (1 633)
Total cumulative unrecognized share of the joint venture's loss 1 812
Carrying amount of the investment measured using the equity method -

Financial data of the joint venture - Projekt Browarna sp. z o.o. Selected data from the statement of comprehensive income [PLN thous.]

1.01.2024 -
30.06.2024
Operating income 5
Costs of general administrative, including: (101)
Sales cost (270)
Financial income and costs, including: (48)
Financial interest expense (97)
Gross profit (loss) (413)
Income tax 78
Net profit (loss) (335)
Total comprehensive income (335)
Share of the Echo Investment Group (%) 55%
Share of the Group in comprehensive income resulting from joint-venture (184)
Share of the Group in comprehensive income resulting from joint-venture (184)

NOTE 12

Financial assets [PLN '000]

30.06.2024 31.12.2023
Long-term loans granted (with interests) 405 798 263 442
Short-term loans granted (with interests) 47 402 38 392
Long-term sureties 3 824 4 291
Long-term prepayments - 24
Prepayments and long-term advances 13 718 -
Assets at the end of the period 470 743 306 149
- long-term 423 341 267 757
- short-term 47 402 38 392

The loans were granted to legal entities in PLN, with an interest rate of WIBOR plus a margin or a fixed interest rate. As of the balance sheet date, the loans with a total value of PLN 436,130 thous. (converted to PLN) were granted to the entities accounted for using the equity method: Towarowa 22 and Resi4Rent, to be repaid in 2024-2032. The carrying amount of the loans granted to other entities is PLN 17,070 thous., to be repaid in 2024.

The maximum credit risk of the borrowings is equal to their carrying value, but the Management Board takes into account that the borrowers are special purpose companies operating a real estate project, which is a

source of potential recoveries. The Group's Management Board actively monitors debtors and assesses their ability to meet their loan obligations. In particular, this is done for loans granted to related parties, through which the Group is able to assess and identify the loans for which their credit risk has significantly increased. The Group's Management Board has not identified any such loans. The Management Board also evaluated the loans in terms of creating an allowance for expected credit losses and assessed such allowance as immaterial. The estimated fair value of the loans granted is approximately equal to their carrying value.

Inventory [PLN '000]

30.06.2024 31.12.2023
Semi-finished products and work-in-progress 1 881 253 1 383 295
– asset on perpetual usufruct 47 502 33 307
Finished products 35 113 167 399
Goods 72 459 3 131
Total Inventory 1 988 825 1 553 824

The item of finished products mainly includes residential and commercial units sold with final agreements.

The item of semi-finished products and work-inprogress mainly includes properties owned by the Group and expenditures on residential projects in preparation and under construction (e.g. design services, construction work, etc. provided by external companies). In addition, this item includes the right to use the land (perpetual usufruct) on which residential and commercial units are built. The remaining value of the item relates to expenditures incurred for provided services of fit-out of premises. Due to the nature of the business, freshly purchased lands are presented as lands and the Group divides lands held for development between fixed and current assets based on the estimated length of the operating cycle. The details of the division are described in Section 02 "Main Accounting Policies."

The item of goods includes lands held for sale.

Inventory is valued at cost of manufacturing or acquisition, but not higher than the net realizable value of sales. This value is obtained according to current market prices acquired from the property developer market. Inventory write-downs are reversed either due to the sale of inventory or due to an increase in the net selling price. The amounts of inventory write-downs recognized in the period as costs and the amounts of reversals of write-downs reducing the inventory value recognized in the period as revenues are included in the profit and loss account under cost of sales.

The Group's Management Board reviewed the projects as at the balance sheet date and analyzed their

operating cycle. Due to the identification of projects that go beyond the Group's standard operating cycle, the Group's Management Board decided to present them in the consolidated statement of financial position as longterm assets, under the heading "Land for development". As a result, the Group made a corresponding change in presentation in the consolidated statement of financial position.

In accordance with IAS 23, the Group capitalizes that portion of financing costs that are directly related to the acquisition and production of assets recognized as inventory. In the case of targeted financing acquired for the implementation of a project, the amount of finance costs is capitalized, less revenues generated from the temporary placement of cash (i.e., amounts of interest on bank deposits except for deposits resulting from account freezes, letter of credit agreements). In the case of leases, interest expenses on the lease obligation for a specific project are capitalized into the cost of that project (targeted financing). In the case of general financing, financing costs subject to capitalization are determined using the weighted average of all borrowing costs in relation to the expenditures incurred for the asset.

The capitalized amount of general financing costs for the inventory was PLN 12,197 thous. in H1 2024 (annual yield of 8.06 percent), while in 2023 - PLN 15,352 thous. (annual yield of 8.07 percent).

The inventory value as of 30 June 2024 is PLN 1,985,825 thous., including for sale within 12 months of PLN 455,769 thous.

Inventories – impact on profit/loss

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Amount of inventories recognised as an expense in the period (245 159) (231 292)
Impairment losses on inventories recognised in the period as cost (484) (14)
Reversal of impairment losses which decreases the value of inventories recognised in the period as income 2 615 92

Inventory write-downs and reversals relate to residential projects are intended to write down the value to the level of the realisable price.

The inventory value recognized as revenue/expense in the period is included in the profit and loss account under "cost of sales".

The change in the inventory write-down to 30 June 2024 amounted to PLN 2 131 thous. (30 June 2023 - PLN 78 thous.).

The reversal of write-downs in H1 2024 mainly related to residential projects located in Warsaw due to completed sales.

Short-term receivables [PLN '000]

30.06.2024 31.12.2023
Trade receivables
- up to 12 months 50 753 67 021
Total trade receivables 50 753 67 021
Claims for compensation 841 -
Accruals and deferred income - Perpetual usufruct 1379 -
Land use right asset (perpetual usufruct) 235 1 594
Prepayments - policies 1 448 2 641
Prepayments - cost of transferred infrastructure 1 908 -
Prepayments and accruals - others 8 629 9 537
Prepayments - property tax 4 518 -
Prepayments - settlement of rents over time 12 339 3 806
Receivable due to price increase - 5 526
Assignment of receivables 59 632 14 400
Other receivables 4 873 3 545
Total non-financial assets 95 802 41 049
Tender bond for the purchase of real estate 6 150 18 268
Deposits paid 4 188 7 896
Advances for other deliveries 6 578 20 310
Advances for the purchase of land 168 358 136 856
Total financial assets 185 274 183 330
Trade and other receivables total: 331 829 291 400
Receivables due to VAT tax 127 869 80 330
Receivables due to other taxes 3 466 471
Total receivables due to taxes 131 335 80 801
Total net short-term receivables 463 164 372 201
- impairment losses on receivables - trade receivables 16 264 16 015
Total gross-short-term receivables 479 428 388 216

Receivables on account of deliveries and services result from provided development services, fit-out services, rental of commercial and residential space, and other.

The Group monitors the condition and payment capacity of its counterparties on an ongoing basis. There is no significant risk concentration in relation to any of Echo Investment Group's clients.

The credit risk maximum value of trade receivables does not differ materially from the carrying value. The estimated fair value of trade receivables is the present value of future expected discounted cash flows and does not differ materially from the carrying value of these receivables.

Cash and other financial assets [PLN '000]

Cash and its equivalents

30.06.2024 31.12.2023
Cash at bank 522 947 813 836
Total cash 522 947 813 836

The Group keeps surplus cash in the following banks: PKO BP S.A., Pekao S.A., Alior Bank Polska S.A. mBank S.A. and Bank Millennium S.A.

The maximum credit risk of cash is equal to its carrying amount.

In addition, the Group has procedures in place to assess the creditworthiness of clients and tenants, and securities in the form of deposits and guarantees are also used for tenants.

There is no significant concentration of risk in relation to any of Echo Investment Group's clients. For cash and deposits in financial institutions and banks, as well as residential clients' deposits in escrow accounts presented as other financial assets, the Group uses reputable entities. With regard to the aforementioned categories, there is a concentration risk due to the fact that approximately 55 percent of the funds are held in the bank PKO BP S.A."

Other financial assets

30.06.2024 31.12.2023
43 746 27 463
17 257 18 837
16 010 13 430
77 013 59 730

Credit, loans and bonds [PLN '000]

30.06.2024 31.12.2023
Loans and borrowings 808 527 803 033
Credits, loans, - non-current assets classified as held for sale 108 013 54 122
Debt securities 2 205 777 1 794 915
Profit share liabilities 11 737 11 457
Total liabilities due to loans, borrowings and bonds 3 134 054 2 663 527
- of which long-term portion 2 300 216 1 760 813
- of which short-term portion 833 838 902 714

In the consolidated statement of financial position, in the item loans, loans and bonds financing real estate held for sale, liabilities (bank loans, bonds, loans, profit shares) relating to projects intended for sale and presented in the line assets held for sale are presented. These liabilities will not be transferred to the buyer of the assets but will be repaid by the Echo Investment Group from the funds from the sale of assets, hence they are not disclosed as "liabilities relating to assets held for sale".

As of the balance sheet date, this item includes liabilities financing projects City2 in Wrocław, React I in Łódź

In the item loans and borrowings, the Group presents its special-purpose loans and used credit lines in current accounts. Securities of loan agreements for the financing of projects are mainly mortgages on properties, assignments of receivables from concluded lease agreements, implementation contracts, policies, as well as registered and financial pledges on shares, accounts and a collection of assets and rights of subsidiaries. The interest rate on the loans denominated in EUR is based on the EURIBOR rate plus a margin.

Current and operating credit lines (with a value of PLN 155,375 thous.) are secured by statements of submission to execution and powers of attorney to bank accounts. The interest rate on the loans is based on the WIBOR rate plus a bank margin.

According to the best information and data of the Management Boards of the Group's companies, during the fiscal year, as of the balance sheet date and up to the date of signing the financial statements, there were no violations of the terms and conditions of loan agreements and established security levels.

In the item of debt securities, the Group presents issued bonds. The interest rate on the bonds is based on the WIBOR rate plus a margin. The Group has also issued bonds in zlotys based on a fixed rate as well as bonds in euros that have a fixed interest rate.

The fair value of liabilities on account of loans and borrowings and bonds does not differ materially from the carrying value. For bonds listed, the fair value was determined based on quoted prices as of the balance sheet date, while for unlisted bonds the fair value was determined using the income approach based on cash flows discounted by the current market interest rate. The discount rate (averaged over all valuations) amounted to 9,97 percent in H1 2024 (9,47 percent in 2023) and 7,56 percent in EUR (7,6 percent in 2023). The fair value valuation for listed bonds was classified as level 1, and for unlisted bonds as level 2 in the fair value hierarchy defined by accounting standards.

Details of loans and bonds can be found in the section 1.19 of the report of the Management Board Financial liabilities of the Company and its Group.

Profit share is the minority investor's share of profit. It results from agreements entered into, according to which the investor is required to pay a capital that represents a share in the investment. The capital is contributed to the entities implementing the project in the form of a loan granted or the issuance of participation bonds. When the project is sold, the capital is returned to the investor together with the profit share due to the investor (calculated as sales price costs). Profit share liabilities are estimated for projects measured by the income approach in proportion to the released result on the property. Hence, the first profit share liability is created with the first valuation of the project at fair value.

Liabilities from profit distribution were divided according to their maturity from the balance sheet date, i.e.: to long-term, in the amount of PLN 10,557 thous. (PLN 10,631 thous. as of 31 December 2023) and short-term, amounting to PLN 1,179 thous. (PLN 826 thous. as of 31 December 2023).

30.06.2024 31.12.2023
Carrying value 2 216 814 1 791 065
Fair value 2 241 132 1 810 898

Leasing

Perpetual usufruct right Other agreements
Inventory Investment
properties
Investment
properties
under
construction
Assets held
for sale
Fixed
assets
Investment
properties
Total
Asset on right of use
As at 1 January 2024 33 307 12 253 13 869 - 39 528 107 820 206 777
Depreciation (1 472) (148) - - (4 311) - (5 931)
Fair value measurement - - - - - (8 356) (8 356)
Increases 17 958 3 497 4 739 - 14 770 5 569 46 533
Reductions (2 291) - (3 952) - (566) (11 093) (17 901)
As at 30 June 2024 47 502 15 602 14 656 - 49 423 93 940 221 123
Perpetual usufruct right Other agreements
Inven
tory
Investment
properties
Investment
properties
under
construction
Assets held
for sale
Fixed
assets
Investment
properties
Total
Lease liabilities
As at 1 January 2024 30 336 11 621 13 491 - 39 519 119 167 214 134
Interest expense 1 125 400 411 - 746 2 561 5 243
Repayment of liabilities (5 098) (805) (486) - (9 121) (13 533) (29 043)
Increases 17 503 3 108 4 740 - 22 342 4 989 52 682
Reductions (4 355) (101) (4 733) - (4 480) (2 222) (15 891)
As at 30 June 2024 39 511 14 223 13 423 - 49 006 110 962 227 125
Perpetual usufruct right Other agreements
Inven
tory
Investment
properties
Investment
properties
under
construction
Assets held
for sale
Fixed
assets
Investment
properties
Total
Lease liabilities
short-term 39 511 1 103 571 - 17 362 23 711 82 258
long term - 13 120 12 852 - 31 644 87 251 144 867

Change in provisions [PLN '000]

30.06.2024 31.12.2023

Opening balance
- provisions on expected costs of general administrative 11 324 12 876
- provision for estimated penalties 10 767 13 738
- provision for estimated costs of warranty repairs, etc. 10 091 7 994
- provision for court cases 8 361 8 324
- provision for other cost 79 13 662
40 622 56 594
Increases due to
- provisions on expected costs of general administrative 9 327 15 253
- provision for estimated penalties 1 068 8 791
- provision for estimated costs of warranty repairs, etc. 5 405 8 125
- provision for court cases 479 2 126
- provision for other cost - 395
16 279 34 690
Utilization due to
- incurred costs of general administrative (13 557) (16 805)
- incurred penalties (3 549) (11 762)
- incurred of warranty repairs, renovations, etc. (4 363) (6 028)
- provision for court cases (2 103) (2 089)
- provision for other cost (35) (13 978)
(23 607) (50 662)
Closing balance
- provisions on expected costs of general administrative 7 094 11 324
- provision for estimated penalties 8 286 10 767
- provision for estimated costs of warranty repairs, etc. 11 133 10 091
- provision for court cases 6 737 8 361
- provision for other cost 44 79
33 294 40 622
including:
- long-term provisions 8 175 9 283
- short-term provisions 25 119 31 339

The implementation dates for the provisions for penalties, warranty costs and litigation are difficult to estimate, although it is highly probable that they will be implemented within 12 months of the balance sheet date.

The provision for penalties include the value of penalties that may be charged to the Group in respect of contracts entered into, with a probability of being charged higher than 50 percent.

The provision for anticipated warranty repair costs includes the value of repairs, or compensation relating to sold premises and projects, with a probability of being charged higher than 50 percent.

The provision amounts were estimated based on the best knowledge of the Group's Management Board and experience.

Trade and other liabilities [PLN '000]

30.06.2024 31.12.2023
Trade payables maturing:
- up to 12 months 109 563 113 965
Total 109 563 113 965
Leasing liabilities
Long-term 144 867 142 037
Short-term 82 258 72 097
Total 227 125 214 134
Non-financial liabilities
Liabilities under contracts with customers regarding fit-out works 16 138 21 448
Liabilities under contracts with customers regarding investment projects 19 545 45 586
Accruals - expenditure on real estate projects to be incurred in connection with concluded contracts 39 204 9 280
Accruals - bonuses for the Management Board and employees 30 420 23 923
Accruals - other 1 073 7 302
Total 106 380 107 539
Financial liabilities
Security deposits from contractors and deposits received 98 976 112 698
Security deposits from contractors, tenants and advances received - liabilities related to assets held for sale (note 9) 782 -
Derivative financial instruments - 772
Liabilities to secure income for rent-free or reduced-rent periods (master lease) 31 819 36 461
Other liabilities 7 443 7281
Total, including: 139 020 157 212
Liabilities relating to assets held for sale 782 -
Dividend liabilities
Dividend liabilities 9 720 6 986
Total 9 720 6 986
Liabilities due to VAT 5 624 8 940
Liabilities due to other taxes 11 468 3 428
Total 17 092 12 368
Total trade and others liabilities 608 900 612 204

The fair value of trade and other payables is not materially different from their carrying value.

The dividend liabilities as of 30 June 2024 relate to Archicom S.A.'s liabilities in the amount of PLN 9,720 thous. while as of 31 December 2023 they relate to

Archicom S.A.'s liabilities in the amount of PLN 6,986 thous.

After the balance sheet date, on 19 January 2024, the dividend liability of Archicom S.A. in the amount of PLN 6,986 thousand was repaid.

The value of liabilities due to revenue security for rentfree or reduced-rent periods (master lease) is estimated based on the property rental plan of the office leasing department. This plan is updated each quarter and adjusted to current market conditions both in respect of rental terms and rental rates.

On 30 June 2024, the liabilities due to revenue security for rent-free or rent-reduced periods (master lease) were related to projects: Face2Face, Moje Miejsce I and II, MidPoint, West 4 HUB I, Fuzja CD, Browary GH, J (Face2Face, Moje Miejsce I and II, MidPoint, West 4 HUB I, Fuzja CD, Browary GH, J in 2023). The Group provides revenue security for rent-free periods (master lease) up to a maximum of 2032 (in 2023, a maximum of 2032).

Liabilities due to revenue security for rent-free periods

or with rent-reduced periods (master lease) were divided according to the maturity from the balance sheet date, i.e. long-term in the amount of PLN 20,469 thous. (PLN 23,374 thous. as of 31 December 2023), short-term in the amount of PLN 11,350 thous. (PLN 13,087 thous. as of 31 December 2023). The liabilities for revenue security for rent-free periods (master lease) will settle up to one year in the amount of PLN 11,350 thous. (PLN 13,087 thous. for 2023), over one year to three years in the amount of PLN 8,429 thous. (PLN 12,446 thous. for 2023), over three to five years in the amount of PLN 10,603 thous. (PLN 9,205 thous. for 2023) and over five to ten years in the amount of PLN 1,437 thous. (PLN 1,723 thous. for 2023).

List of mortgages on Echo Investment Group's inventories on 30 June 2024

Assets
value
Mortgage value
Company Real estate [PLN '000] [EUR '000] [PLN '000] For Comment
Galeria Libero - Projekt Echo Katowice, ul. Kościuszki 539 517 50 675 33 000 Santander Bank
Polska S.A.
due to the financing of the Libe
120 Sp. z. o.o. Sp. k. 9 000 ro shopping center in Katowice
50 675 20 850 BNP Paribas Bank
Polska S.A.
9 000
Echo - Arena Sp. z o.o. Kraków, Al.Pokoju / ul.
Fabryczna
462 123 131 120 119 100 Bank PKO BP S.A.
oraz Pekao S.A.
due to the financing of the Brain
Park I and II in Cracow
18 000
Fianar Investments Sp. z.o.o Kraków, ul. Kapelanka 138 600 31 005 Topaz Jewel Sp.
z.o.o.
security of pecuniary receivable
debts in connection with the
real estate purchase transaction
in Cracow at Kapelanka street
5 704 Pearl Jewel Sp. z o.o. security of pecuniary receiva
ble debts due the real estate
5 070 purchase transaction in Poznań
and Łódź
React - Dagnall
Sp. z o.o. Sp. K.a.
Łódź / React I 128 662 27 150 10 050 Bank Pekao S.A. due to the financing of the
React I project
Archicom Nieruchomości 14
Sp. z o.o.
Wrocław / City Forum 2 135 377 34 000 9 720 Bank Pekao S.A. due to the financing of the City
Forum 2 project
Projekt 139 - Grupa Echo Sp.
z o.o. Sp.k.
Wrocław, ul. Swobodna 57 100 *120 000 Bank Pekao S.A. due to the credit concluded by
PE 129 Sp. z o.o.
Villea Investments Sp. z o.o Kraków, ul. Wita Stwosza 70 580
Total 1 531 959

* The mortgage of this value applies to both investment properties and inventories as a whole, these amounts should not be considered individually.

List of mortgages on the inventories of Echo Investment Group's inventories on 30 June 2024

Mortgage value
Assets value
Company Real estate [PLN '000] [EUR '000] [PLN '000] For Comment
Archicom Nieruchomości 9
Sp. z o.o.
Wrocław, ul. Góralska (etap
1 i 2)
26 081 240 000 Bank PKO BP S.A. due to the bank overdraft facility
granted to Archicom S.A.
Archicom Nieruchomości JN3
sp. z o.o.
Wrocław / Awipolis bud
L6aL7L8 - etap 4, bud L6b
- etap 4a
59 243
Archicom Nieruchomości 8
Sp. z o.o.
Wrocław / Sady nad Zielo
ną bud 2a, 2b
54 112
Archicom Nieruchomości JN2
sp. z o.o.
Wrocław / Iwiny Radomie
rzyce
40 021
Archicom Warszawa sp. z o.o. Warszawa / Postępu 58 010
Archicom Doxent Investments
sp. z o.o.
Łódź / Zenit II i III 41 454
Projekt Echo - 143 Sp. z o.o.
SKA
Warszawa, al. KEN 98 202 *120 000 Bank Pekao S.A. due to the loan concluded by
PE 129 Sp. z o.o.
Total 377 123

* The mortgage of this value applies to both investment properties and inventories as a whole, these amounts should not be considered individually.

Transactions with related entities [PLN '000]

30.06.2024 31.12.2023

Results of transactions with owners
Receivables from loans granted 14 488 13 921
Trade liabilities 1 901 1 896
Incurred costs 9 261 18 535
Recognized revenue - interests 568 1 345
Results of transactions with related entities
Trade receivables 368 1 103
Recognized revenue 813 1 891
Results of transactions with members of the Management Board
Recognized revenue 2 189 1 625
Advances received 56 -
Results of transactions with jointly controlled entities
Receivables from loans granted 442 363 290 844
Trade receivables 13 035 17 892
Receivables - advance for land paid 121 603 136 856
Liabilities - 10
Incurred costs 483 2 682
Purchase of land 57 253 24 401
Recognized revenue due to rental, consulting, accounting and other services 22 134 7 816
Recognized revenue due to sale of land, properties, support for development of projects - 72 838
Recognized revenue - interests - 9 751
Received deposits and advances - 14 403
Advance payments for the purchase of land 27 000 16 959
Commitments from loans received 37 252 -
Costs incurred on loans 4 -

The Members of the Management Board of Echo Investment S.A. and the President of the Management Board of its subsidiary Archicom S.A. are entitled to additional additional incentive remuneration in the form of a Long-Term Bonus. As at 30 June 2024, the Group recognised a provision in the financial statements in the amount of PLN 17 820 thousand for bonuses for the

Management Board based on the share price. The impact on the company's profit or loss due to changes in the amount of this provision in 2024 amounted to PLN 3 051 thousand gross to increase profit or loss. Details are set out in the section 1 'Remuneration of the Management Board and Supervisory Board'.

Change in allowances for expected credit losses - receivables [PLN '000]

30.06.2024 31.12.2023
As at the beginning of the period 1 417 1 434
Increases due to
- release of the write-down - (17)
- creation of a write-of 242
Balance of allowances at the end of the period 1 659 1 417

Off-balance sheet liabilities [PLN '000]

30.06.2024 31.12.2023
Contingent liabilities for other parties:
- due to guarantees and sureties granted 218 884 217 135
- due to court proceedings 18 153 17 344
Total 237 037 234 478

NOTE 23

IAS amendments - restatement of financial statements for prior period

In connection with the change of 1 January 2024 IAS 1 "Presentation of Financial Statements" - classification of liabilities as current and non-current, a change was made to the presentation of liabilities related to loans financing real estate held for sale (City 2 in Wrocław). The previous presentation of these liabilities as part of current liabilities was changed and thus loans financing real estate held

for sale as at 31 December 2023 in the amount of PLN 52,006 thousand (PLN 20,230 thousand as at 1 January 2023) were transferred to non-current liabilities. The changes are presented in the table below.

Condensed consolidated interim statements of financial position [PLN '000]

31.12.2023
published data
31.12.2023
restated data
Change
Long-term liabilities
Credits, loans, bonds 1 708 807 1 708 807 -
Credits, loans, bonds - non-current assets classified as held for sale - 52 006 52 006
Short-term liabilities
Credits, loans, bonds 900 598 900 598 -
Credits, loans, bonds - non-current assets classified as held for sale 54 122 2 116 (52 006)
1.01.2023
published data
1.01.2023
restated data
Change
Long-term liabilities
Credits, loans, bonds 1 609 032 1 609 032 -
Credits, loans, bonds - non-current assets classified as held for sale - 20 230 20 230
Short-term liabilities
Credits, loans, bonds 667 980 667 980 -
Credits, loans, bonds - non-current assets classified as held for sale 142 494 122 264 (20 230)

The strategic steering committee of the Group, which includes the Management Board, analyzes the activity throughout the type of product / service and distinguishes 4 segments: apartments, apartments for rent, student space and commercial properties.

Revenues of all segments of the Group's operations are recognized when the obligation to perform the service is fulfilled, except for revenues from the lease of space, which are recognized in a given period.

Revenues from any of the Group's clients did not exceed 10 percent of the sales revenues generated by the Group in the 6-month period ended on 30 June 2024.

Both in the H1 2024 and in H1 2023, the Group generated sales revenues only in Poland.

Selected items of the balance sheet as at 30 June 2024 divided by segments (PLN thous.)

Total Residential StudentSpace Resi4Rent Commercial
properties
Investment property 1 175 126 15 518 0 0 1 159 608
Investment property under construction 484 241 0 3 482 0 480 759
Investment in associates and joint ventures 742 642 0 13 976 328 596 400 070
Deferred tax asset 148 657 114 121 1 166 1 732 31 638
Inventory 1 988 825 1 910 779 31 544 43 621 2 881
Cash and cash equivalents 522 947 204 232 270 920 317 525
Non-current assets (or disposal groups) held for sale 264 039 0 0 0 264 039
Other reportable segment assets 1 246 882 691 518 12 165 278 825 264 375
Total reportable segment assets 6 573 359 2 936 168 62 603 653 694 2 920 895
Credits, loans, bonds - Long-term liabilities 2 194 467 896 449 0 186 861 1 111 158
Credits, loans, bonds - Short-term liabilities 831 574 349 081 37 252 94 441 350 799
Credits, loans, bonds - non-current as- sets classified as
held for sale Long-term liabilities
105 749 0 0 0 105 749
Credits, loans, bonds - non-current as- sets classified as
held for sale Short-term liabilities
2 264 0 0 0 2 264
Incentive program 17 820 17 820
Other liabilities 159 956 52 871 0 156 106 929
Liabilities due to customers 606 296 576 078 0 30 000 218
Liabilities directly associated with non-current assets classi
fied as held for sale
1 753 0 0 0 1 753
Other reportable segment liabilities 606 687 250 284 3 639 12 107 340 657
Total reportable segment liabilities 4 526 566 2 124 763 40 891 323 565 2 037 347

Selected items of the profit and loss account for the period from 1 January 2024 to 30 June 2024 divided by segment [PLN '000]

Total Residential StudentSpace Resi4Rent Commercial
properties
Sales revenues (from external customers /
customers), including:
489 014 333 531 1 19 569 135 913
Revenue from Contracts with Customers 393 788 333 392 - 19 569 40 827
Rental income 95 226 139 - - 95 087
Cost of sales (325 499) (226 365) (12) (9 940) (89 182)
Gross (loss) profit 163 515 107 166 (11) 9 629 46 731
Profi (loss)t on investment property (5 577) - - - (5 577)
Revaluation of real estate (profit/loss on fair value measure
ment)
(19 726) 210 - - (19 936)
Revaluation of receivable (3 218) (1 240) - - (1 978)
Amortisation (7 098) (3 893) (613) (2 592)
Income from borrowings interest with amortized cost 14 879 7 043 - 6 161 1 675
interest expense from credit with amortized cost (19 917) (1 437) 157 248 (18 886)
interest expense from bonds with amortized cost (82 853) (39 680) (920) (6 945) (35 307)
Share of profit (loss) of associates and joint ventures 86 888 (5) (162) 69 457 17 598
Profit (loss) before tax 46 093 (6 093) (3 901) 68 127 (12 040)

Information on financial statement of the Group

147 Financial report of Echo Investment S.A. and its Group for H1 2024

2.1 Principles adopted in preparation of Group financial report

The condensed consolidated statements of the Echo Investment Capital Group present consolidated financial data for the 6-month period ending on 30 June 2024 and comparative data as at 31 December 2023 and the 6-month period ending on 30 June 2023.

The Group's financial statement in this financial statements is presented in thousands of Polish zloty (PLN), if not indicated differently.

The financial statements have been prepared on a historical cost basis, except for investment properties and financial instruments measured at fair value.

Declaration of conformity and the basis for preparation

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard No. 34 "Interim Financial Reporting" (IAS 34).

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should therefore be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2023.

The accounting policies used to prepare these condensed interim financial statements are consistent with those used in the last annual financial statements and have been applied consistently to all periods presented in the consolidated financial statements, except for the application of new and amended standards and interpretations, the impact of which is described in the section "New standards and interpretations effective from 1 January 2024".

Assumption of continuity in operations

The consolidated financial statements of the Echo Investment Capital Group for the H1 2024 were prepared on the assumption of continuing business operations in the foreseeable future, taking into account the fact that there are no circumstances indicating a threat to the Group's continued operations.

Approval of financial statements

The Consolidated Financial Statement for the H1 2024 was approved for publication on 18 September 2024.

2.2 Echo Investment Group

Skład Grupy Kapitałowej

As at 30 June 2024 the Capital Group included 151 subsidiaries consolidated according to the full method and 52 jointly controlled companies consolidated according to the equity method.

The most important role in the Group's structure belongs to Echo Investment S.A., which supervises, co-delivers and provides funds for carrying out ongoing developer projects. Most of the Group's companies have been established or acquired for the purpose of carrying out specific project-based tasks, including those arising from the process of execution of specific projects.

Echo Investment S.A. directly and indirectly through entitie DKR Echo Investment Sp. z o.o. is a major shareholder of Archicom S.A., in which it held 74,04 percent of shares entitling it to 76,53 percent of votes at the General Meeting of Shareholders as at 30 June 2024. Echo Investment S.A. consolidates all companies of the Archicom S.A. group according to the full method.

The Echo Investment Group includes Echo Investment ACC - Grupa Echo Sp. z o.o. Sp. k. and Archicom Asset Management Sp. z o.o., which acts as an accounting and clearing centre for most of the Group's companies.

The Group also holds minority interests in a number of joint ventures - mostly in companies owning finished, under construction or planned projects with apartments for rent Resi4Rent, the shopping centre Galeria Młociny in Warsaw or the planned multifunctional project Towarowa 22 in Warsaw.

Changes in the structure of the Group in H1 2024

Increase of the Group

Enity Action Data Share capital [PLN]
Archicom Wrocław 2 Sp. z o.o. Registration in the Register of Entrepreneurs 30.01.2024 10 000
Archicom Warszawa 2 Sp. z o.o. Registration in the Register of Entrepreneurs 8.02.2024 10 000
EASS5003 Sp. z o.o. Purchase of shares in the company by Archicom S.A. 14.02.2024 5 000
Wołoska Development Capital Prosta S.A. Purchase of shares in the company by Echo Investment
S.A.
27.03.2024 5 000

Decrease of the Group

Enity Action Data Share capital [PLN]
Archicom Consulting Sp. z o.o. Merger with Archicom Residential 2 Sp. z o.o. 9.01.2024 14 445 050
Projekt 5 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Deletion from the Register of Entrepreneurs 7.02.2024 50 000
Echo - Opolska Business Park Sp. z o.o. w likwidacji Deletion from the Register of Entrepreneurs 12.02.2024 283 000
Projekt Echo - 113 Sp. z o.o. w likwidacji Deletion from the Register of Entrepreneurs 12.02.2024 278 000
Projekt 1 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Deletion from the Register of Entrepreneurs 29.02.2024 4 800 000
Archicom Wrocław 2 Sp. z o.o. Sale of 45% shares in the company by Archicom S.A. to
Rank Progress S.A.
7.03.2024 10 000
Kielce - Grupa Echo Sp. z o.o. S.K.A. w likwidacji Deletion from the Register of Entrepreneurs 18.03.2024 136 940
Projekt Echo - 131 Sp. z o.o. w likwidacji Deletion from the Register of Entrepreneurs 14.06.2024 306 000
Projekt Echo – 116 Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 460 000
Projekt Echo – 121 Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 150 000
Projekt Echo – 135 Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 150 000
Stranraer Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 5 000
Princess Investment Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 4 000 000
Cornwall Investments Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 5 000
Projekt Echo – 122 Sp. z o.o. Takeover of the company by Projekt Echo – 115 Sp. z o.o. 28.06.2024 778 000

Acquisition of Wołoska Development Capital Prostej S.A.

On 27 March 2024 Echo Investment S.A. with its registered office in Kielce (the Buyer) concluded an agreement for the purchase of shares of Wołoska Development Capital prosta S.A. with its registered office in Warsaw (the Company) with Curtis Development Sp. z o.o. with its registered office in Warsaw (the Seller). The Seller is the sole shareholder of the Company. The sale price of the shares was agreed

to be PLN 1,749 thous. As a result of the settlement of the acquisition of the company, an amount of PLN 1,990 thous. was recognized in the item "inventories" in the consolidated statement of financial position.

The fair values of the assets and liabilities acquired are presented in the table below:

Acquired Assets
Assets
Inventories 54 788
Trade and other receivables 734
Receivables due to other taxes 12 194
Cash and cash equivalents 9
67 725
Total assets
A
67 725
Acquired Liabilities
Current liabilities
Loans 65 870
Liabilities due to other taxes 2 096
67 966
Total liabilities
B
67 966
Net asset value
C = A-B
(241)
Value of shares purchased
D
1 749
Acquisition result
E=D-C
1 990

2.3 Material estimates and judgments of the Management Board of the Group

The preparation of the financial statements requires the Management Board of the Company to adopt certain assumptions and make estimates and judgments that affect the figures disclosed in the financial statements. Assumptions and estimates are based on the best knowledge of current and future events and activities, however, actual results may differ from those anticipated. Estimates and related assumptions are subject to ongoing verification. Change in accounting estimates is recognized in the period in which they were changed - if it concerns only this period, or in the current and future period - if the changes concern both the current and future period.

The main fields in which the Management Board's estimates have a material impact on the financial statements and key sources of uncertainty as at the balance sheet date are:

Investment properties under construction / Investment properties / Assets held for sale

Investment real estate includes facilities leased to clients by companies which are part of the Group. The fair value of investment real estate is classified at level 2 and 3 in the fair value hierarchy. There were no transfers between the levels.

The Group most often measures properties at fair value during construction and / or commercialisation. The property valuation is based on the income method using the discounted cash flow technique, which takes into account future proceeds from rent (including rent guarantees), the sale of real estate and other expenditure to be incurred. The yield used to determine residual values recognized in cash flows result from the Management Board's estimates based on preliminary agreements for

the sale of real estate, letters of intent, external valuations of appraisers or their familiarity with the market. The rates used also take into account the risk, and the level of risk is assessed individually for each property subject to its status.

The fair value of real estate properties which are almost 100 percent commercialised and generate a fixed income is determined by the unit according to the income method, using simple capitalization technique as the quotient of the project's net operating income (NOI) and the yield, or using the value resulting from external valuation, a preliminary contract for the sale of real estate, a letter of intent or a purchase offer, provided they exist.

The impact of individual ratios on the fair value of real estate as at 30 June 2024 is presented below:

Segment Num
ber of
objects
Value
[PLN
'000]
Valuation
type
NOI
[mln PLN]
Yield % Discount rate % Sensitivity (gross change in PLN '000)
Retail 1 542 717 income
approach
38,8 7,00% 7,15% -
7,50%
Yield [p.p]
NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% 15 053 (5 143) (23 945)
0,0% 20 401 - (18 991)
1,0% 25 748 5 143 (14 037)
Offices 4 739 046 income
approach
59,5 6,75% -
8,53%
7,25% -
9,03%
Yield [p.p]
NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% 21 378 (7 965) (35 299)
0,0% 29 641 - (27 612)
1,0% 37 903 7 965 (19 925)
Offices 11 90 043 income
approach
33,3 - 7,16% Yield [p.p]
NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% (422) (900) (1 374)
0,0% 484 - (479)
1,0% 1 389 900 417
Retail 47 564 comparative
approach
Offices 12 301 comparative
approach
Other real estate 471 720 at cost of
production
Segment Num
ber of
objects
Value
[PLN
'000]
Valuation
type
NOI
[mln PLN]
price per
metre
Discount rate % Sensitivity (gross change in PLN '000)
Centra
handlowe
4 20 015 income
approach
1 798,95 11 000,00 -
18 000,00
7,15% stopa
dyskontowa
[p.p.]
cena
za metr (%)
-0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% (54) (207) (358)
0,0% 154 - (153)
1,0% 362 207 52

Total 1 923 406

The impact of individual ratios on the fair value of real estate at 31 December 2023 is presented below:

Segment Number
of objects
Value
[PLN
'000]
Valuation type NOI
[mln
PLN]
Yield % Discount rate % Sensitivity (gross change in PLN '000)
Retail 1 545 792 comparative 39,1 7,00% 7,50% Yield [p.p]
approach NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% 15 123 (5 002) (23 735)
0,0% 20 327 0 (18 922)
1% 25 530 5 002 (14 109)
Offices 4 723 236 comparative
approach
58,3 6,75% - 7,61% 7,25% - 8,00% Yield [p.p]
NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% 23 411 (7 909) (37 0016)
0,0% 31 637 0 (29 401)
1,0% 39 863 7 909 (21 786)
Offices 4 97 475 comparative
approach
34,9 7,37% Yield [p.p]
NOI [%] -0,25 p.p. 0 p.p. + 0,25 p.p.
-1,0% (425) (975) (1 518)
0,0% 555 0 (549)
1,0% 1 535 975 420
Offices 12 021 comparative
approach
Other real estate 498 275 at cost
of production
Total 1 876 801

Investment property under construction

According to the valuations prepared by the Group, the value of investment properties under construction as at 30 June 2024 amounted to PLN 484,241 thousand. It consisted of real estate measured at fair value (PLN 12,966 thousand) and other properties (PLN 471,275 thousand) valued at the purchase value that best reflects the fair value of the asset at the balance sheet date valued at the

purchase amount, which best reflects the fair value of the asset as at the balance sheet date.

The table below presents an analysis of investment properties under construction carried at fair value in the consolidated statement of financial position according to the levels of the fair value hierarchy:

Investment property under construction – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
30.06.2024
Retail - - 12 966 12 966
Total - - 12 966 12 966

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for investment properties under construction measured at fair valueare as follows:

Investment property under construction – determining value method

Valuation Approach Discount rate % Capitalization
rate %
30.06.2024
Retail 12 966 income approach 7,15% -*
Total 12 966 -

* for Fuzja Retail projects, the residual value is calculated on the basis of the planned selling price of the premises per square meter.

According to the valuations prepared by the Group, the value of investment properties under construction as at 31 December 2023 amounted to PLN 583,506 thousand and consisted of properties measured at fair value (PLN 114,168 thousand) and other properties (PLN 469,338 thousand) measured at the acquisition amount, which best reflects the fair value of the asset at the balance sheet date.

The table below presents an analysis of investment properties under construction measured at fair value in the consolidated statement of financial position by levels of the fair value hierarchy.

Investment properties under construction – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
31.12.2023
Office - - 114 168 114 168
Total - - 114 168 114 168

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for investment properties under construction measured at fair value are as follows:

Investment properties under construction – determining value method

Valuation Approach Discount rate % Capitalization
rate %
31.12.2023
Office 114 168 income method 7,25% 6,75%
Total 114 168 -

Investment property

As at 30 June 2024, the value of investment properties was PLN 1,175,470 thousand. It consisted of real estate measured at fair value (PLN 1,175,025 thousand) and other properties (PLN 445 thousand) measured at cost due to the inability to determine a reliable fair value.

The table below presents an analysis of investment properties carried at fair value in the consolidated statement of financial position according to the levels of the fair value hierarchy:

Investment property – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
30.06.2024
Retail - - 597 330 597 330
Offices - 12 301 475 007 487 308
Offices - City Space - - 90 043 90 043
Total - 12 301 1 162 380 1 174 681

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for investment properties measured at fair valueare as follows:

Investment property – determining value method

Valuation Approach Discount rate % Capitalization
rate %
30.06.2024
Retail 549 766 income approach 7,15% - 7,50% 7,00%*
Retail 47 564 comparative approach - -
Offices 475 007 income approach 7,25% - 7,62% 6,75% - 7,62%
Offices - City Space 90 043 income approach 7,16% -
Offices 12 301 comparative approach - -
Total 1 174 681

* for Fuzja Retail projects, the residual value is calculated based on the square meter of the planned selling price of the premises

According to valuations prepared by the Group, the value of investment properties as at 31 December 2023 amounted to PLN 1,144,456 thousand and consisted of properties measured at fair value (PLN 1,115,519 thousand) and other properties (PLN 28,937 thousand) measured at cost due to the inability to reliably determine the fair value. The table below presents an analysis of investment properties measured at fair value in the consolidated statement of financial position by levels of the fair value hierarchy:

Investment property – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
31.12.2023
Retail - - 545 792 545 792
Office - 12 091 460 160 472 251
Office - City Space - - 97 475 97 475
Total - 12 091 1 103 428 1 115 519

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for investment properties measured at fair valueare as follows:

Investment property – determining value method

Valuation Approach Discount rate % Capitalization
rate %
31.12.2023
Retail 545 792 income method 7,50% 7,00%
Office 460 160 income method 7,25% - 8,00% 6,75% - 7,61%
Office - City Space 97 475 income method 8,97% -
Office 12 091 comparative method - -
Total 1 115 519

Assets held for sale

As at 30 June 2024, the value of assets held for sale amounted to PLN 264,039 thousand and consisted of a real estate valued at the value of expenditure (PLN 264,039 thousand).

The table below presents an analysis of assets held for sale carried at fair value in the consolidated statement of financial position according to the levels of the fair value hierarchy:

Assets held for sale – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
30.06.2024
Offices - - 264 039 264 039
Total - - 264 039 264 039

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for assets held for sale measured using the income method are as follows:

Assets held for sale – determining value method

Valuation Approach Discount rate % Capitalization
rate %
30.06.2024
Offices 264 039 income approach 7,25% - 9,03% 6,75% - 8,53%
Total 264 039 -

The value of assets held for sale as at 31 December 2023 amounted to PLN 148,839 thousand. it consisted of real estate valued at fair value.

The table below presents an analysis of assets held for sale carried at fair value in the consolidated statement of financial position according to the levels of the fair value hierarchy:

Assets held for sale – fair value hierarchy levels

Level 1* Level 2** Level 3*** Fair value - total
31.12.2023
Offices - - 148 839 148 839
Total - - 148 839 148 839

* Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

** Level 2 - valuation techniques where the lowest level inputs that are relevant to the determination of fair value are directly or indirectly observable

*** Level 3 - valuation techniques where the lowest level inputs that are relevant to the measurement of fair value are unobservable.

The key input data and assumptions adopted for assets held for sale measured using the income method are as follows:

Assets held for sale – determining value method

Valuation Approach Discount rate % Capitalization
rate %
31.12.2023
Offices 148 839 income approach 7,25% 6,75%
Total 148 839

Fit-out works

As of 30 June 2024, the value of liabilities due to contracts with clients regarding finishing works amounted to PLN 16,138 thousand.

As of 31 December 2023, the value of liabilities due to contracts with clients regarding finishing works amounted to PLN 21,448 thousand.

Inventory

When estimating the amount of the write-down on inventories held by the Group as at the balance sheet date, information is analyzed according to the current market prices obtained from the development market, regarding the expected sale prices and current market trends, as well as information resulting from the preliminary sales agreements concluded by the Group.

Assumptions used in the calculation of the writedown are mainly based on valid market prices of real estate in a given market segment. In the case of land included in

the item of inventories, the value of write-downs results from the suitability of the given land for the needs of the current and future operations of the Group estimated by the Management.

Data regarding write-downs updating the value of inventories to the net value possible to obtain and reversing write-downs on this account are presented in note 13.

Financial instruments valued according to fair value

The Group uses its judgment when selecting valuation methods and makes assumptions based on market conditions existing at each balance sheet date. In particular, concluded forward contracts and concluded option agreements are valued on the basis of valuations provided by banks, are based on the discounted cash flow method using observable data such as exchange rates, interest rates (WIBOR, EURIBOR) and interest rate curves.

As at 30 June 2024, the Group did not change the valuation principles for financial instruments, there were no changes in the classification or movements between levels of the fair value hierarchy. There is no difference between the carrying value and the fair value of financial instruments. The Group classifies forward and option derivatives as the second level in the fair value hierarchy.

Asset from deferred income tax

The Group recognizes deferred tax asset based on the assumption that tax profit will be achieved in the future and it will be possible to use it. This assumption would be unjustified if the tax results deteriorated in the future.

The Management Board verifies the estimates adopted for the probability of the recovery of deferred tax assets based on changes in the factors considered in determining them, new information and past experience.

Leasing

The adaption and application of IFRS 16 required the Company to make various estimates and to engage in professional judgment. The main area in which it happened concerning the assessment of lease periods, in agreements for an indefinite period and in agreements for which the Company was entitled to extend the agreement. When determining a lease period, the Company had to consider all facts and circumstances, including the existence of economic incentives to use or not to extend the agreement and any termination option. The Company also estimated the discount rate used in the calculation of the lease liability - as a rate reflecting the cost of financing a similar asset for the same period.. As at 1 January 2019, the average weighted IBR rate used to discount of liability valuation amounted to 5.73 percent.

Estimated useful life of the trademark

In accordance with IAS 38 para. 88, the Group evaluated whether the "Archicom" trademark as an intangible asset, which arose from the business acquisition and was valued at PLN 67 million as of the acquisition date in 2021, has an indefinite or limited useful life. Indefinite does not mean 'infinite' (IAS 38 para. 91), but simply means that, based on the relevant factors, as at the valuation date, there is no reasonably foreseeable limit to the period over which the asset is expected to generate net proceeds to the entity. In particular, the assessment of the assumed period took into account that the Echo Group owns and controls the "Archicom" brand; there are no indications that would limit the period of using the brand by the Echo Group and it plans to use the brand without time

limit and there are no other factors that would limit the period of using the brand. In addition, in the opinion of the Management Board, there is no foreseeable time limit for the use of the brand, the trademark is recognisable in the Wrocław market where it has a significant market share with a growing trend, no technical, technological or commercial obsolescence of the brand is expected, as the Group is constantly improving its construction technique and technology to follow the market and intends to follow the preferences and expectations of its clients, especially in terms of living/housing conditions. The industry is relatively stable, with the strongest brands in the industry existing for around 20-30 years. In accordance with IAS 38 para. 109, the useful life of an intangible asset that is not subject to depreciation is verified each period to determine whether events and circumstances continue to support the indefinite useful life for that asset.

Long-term incentive program

The Group has a long-term incentive program that meets the definition of a program based on IFRS 2 "Share-based payment", to which the members of the Management Board and the CEO of the subsidiary Archicom S.A. are covered. As the Group expects to settle the program in the form of cash, the amount of the obligation and the cost were recognised in the period within general and administrative expenses, respectively. The valuation of the program is based on the "Monte Carlo" model and variables such as the share price, the period to the end of the program or the expected share price at the end of the program.

Identification of a significant financing component within contracts with clients

The Group considered that the contracts with clients do not contain a significant financing component. In support of the conclusion that the contract does not contain a significant financing component is the fact that advance payments from clients are intended to secure the implementation of the contract (i.e. they guarantee to the developer that the client will not withdraw from the purchase and, from the client's point of view, they are securities that a given unit will be sold to the client at the agreed price), so they are made for reasons other than to provide financing to the developer (IFRS 15 para. 62c).

2.4 New standards and interpretations that are effective as of 1 January 2024

The following standards and amendments to standards became effective on 1 January 2024:

Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as current or non-current

Effective for annual periods beginning on or after 1 January 2024. The impact of the amendments to IAS 1 is presented in note 23 "Amendments to IAS - restatement of financial statements for previous periods"

Amendments to IFRS 16 "Leases" lease liabilities in sale and leaseback transactions.

Effective for annual periods beginning on or after 1 January 2024.

The above amendments did not have a material impact on the Group's of H1 2024 consolidated financial statements.

2.5 Published standards and interpretations which are not effective yet and have not been adopted by the Group

New standards and amendments to existing standards issued by the IASB but not yet approved for use in the EU

IFRS as approved by the EU does not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), with the exception of the following new standards and amendments to standards that, as of 30 June 2024, have not yet been approved for use in the EU (the effective dates below refer to standards in their full version):

IFRS 14 "Deferred balances from regulated activities"

Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the endorsement process for this temporary standard for use in the EU until the final version of IFRS 14 is issued.

Amendments to IFRS 10 "Consolidated financial statements" and IAS 28 "Investments in associates and joint ventures" – Sale or contribution of assets between the investor and its associate or joint venture and subsequent amendments

The effective date of the amendments has been postponed until the completion of research work on the property rights method.

Amendments to IAS 7 "Statement of cash flows" and IFRS 7 "Financial instruments: Disclosures: Supplier financing arrangements"

(published on 25 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable for annual periods beginning on or after1 January 2024.

Amendments to IAS 12 "Income taxes: International Tax Reform - Second Pillar Model Rules"

(issued on 23 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable to annual periods beginning on or after 1 January 2023.

Amendments to IAS 21 " The effects of changes in foreign exchange rates: Lack of exchangeability"

(published on 15 August 2023)

Not approved by the EU until the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2025.

IFRS 18 Presentation and disclosures in financial statements

(published on 9 April 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.

IFRS 19 Subsidiaries Not Subject to Public Oversight Requirements: Disclosures

(published on 9 May 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.

Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments

(issued on 30 May 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2026.

According to the Group's estimates, the aforementioned new standards and amendments to existing standards would not have a material impact on the financial statements if applied by the Group as of the balance sheet date.

Hedge accounting for a portfolio of financial assets and liabilities, the rules of which have not been approved for use in the EU, continue to be not covered by EU-approved regulations.

2.6 Significant events after the balance sheet day

Significant for Echo Investment Group events after the balance sheet day are described in the management report in section "1.9 Significant events after the balance sheet day".

CHAPTER 3 Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 June 2024

165 Financial report of Echo Investment S.A. and its Group for H1 2024

Condensed standalone interim statements of financial position [PLN '000]

Note 30.06.2024 31.12.2023
Assets
Fixed assets
Intangible assets 90 182
Tangible assets 1 25 629 20 591
investment immovable property 445 445
Investments in subsidiary undertakings, jointly controlled entities 2 1 854 387 1 853 828
Long-term financial assets 3 111 353 11 115
Loans granted 4 697 214 643 423
Lease receivables 6 28 561 31 266
Deferred tax assets 1 339 -
2 719 018 2 560 850
Current assets
Inventories 7 204 013 138 108
Corporate income tax receivables - 3 967
Receivables from other taxes 8 7 808 -
Trade and other receivables 8 63 123 82 413
Loans granted 4 84 593 104 741
Derivative financial instruments 5 2 634 9 392
Other financial assets 12 720 3 534
Cash and cash equivalents 156 446 101 552
531 337 443 707

Total assets 3 250 355 3 004 557

Condensed standalone interim statements of financial position [PLN '000]

Note 30.06.2024 31.12.2023
Liabilities and shareholders' equity
Equity
Share capital 20 635 20 635
Supplementary capital 704 295 704 295
Dividend fund 305 844 305 589
Interim dividend - (50 000)
Net profit 42 484 50 254
1 073 258 1 030 773
Long-term liabilities
Loans, borrowings and bonds 9 1 155 380 1 190 051
- including from subsidiary undertakings 109 663 120 591
Deffered income tax provison 10 - 4 627
Deposits and advances received 9 2 684 2 988
Lease liabilities 9 50 227 44 895
Other liabilities 9 2 920 2 176
1 211 211 1 244 737
Short-term liabilities
Loans, borrowings and bonds 9 727 743 589 068
- including from subsidiary undertakings 7 254 22 394
Corporate income tax liabilities 11 1 105
Liabilities due to other taxes 11 1 202 1 220
Trade payables 11 40 715 36 646
Deposits and advances received 11 109 735 45 302
Lease liabilities 11 22 950 23 139
Short-term provisions 12 9 689 9 273
Other liabilities 11 53 851 24 294
965 886 729 047

Total liabilities and shareholders' equity 3 250 355 3 004 557

Condensed standalone interim statement of profit and loss [PLN '000]

Note 1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
1.04.2024-
30.06.2024
1.04.2023-
30.06.2023
Proceeds from sales 14 63 757 61 931 33 886 28 644
Cost of sales (47 951) (39 322) (28 049) (27 054)
Gross profit from sales 15 806 22 609 5 837 1 590
Administrative expenses related to project development (6 957) (9 694) (4 616) (6 353)
Selling costs (8 792) (8 829) (7 222) (4 292)
General administrative expenses (43 699) (41 305) (20 580) (21 258)
Other operating income 15 155 643 180 741 87 023 84 760
- interest and valuation of amortised cost due to loans and bonds 27 840 29 533 14 972 16 342
Other operating expenses (5 873) (865) (5 604) (61)
Operating profit 106 128 142 657 54 837 54 386
Financial income 16 689 57 100 (5 186)
Financial expenses 16 (72 436) (78 192) (39 071) (33 643)
Profit / (loss) from derivative instruments 228 14 411 77 14 411
Profit/ (loss) from foreign exchange differences 1 979 16 948 (1 018) 16 948
Profit before tax 36 588 95 881 14 927 46 916
Income tax 17 5 896 6 975 3 266 739
Net profit 42 484 102 856 18 193 47 655
Net profit 42 484 102 856
Weighted average number of ordinary shares 412 690 582 412 690 582
Basic profit per one ordinary share (PLN) 0,10 0,25
Diluted weighted average number of ordinary shares 412 690 582 412 690 582
Diluted profit per one ordinary share (PLN) 0,10 0,25

Condensed standalone interim statements of profit or loss and other comprehensive income [PLN '000]

Note 1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Net profit 42 484 102 856
Other comprehensive income - -
Other net comprehensive income - -
Total comprehensive income 42 484 102 856
Comprehensive income per ordinary share 0,10 0,25

Condensed standalone interim statements of changes in equity [PLN '000]

Supplementa Interim Current year Total equity
attributable
to
Note Share capital ry capital Dividend fund dividend profit shareholders
For the period of
1 January 2024 - 30 June 2024
20 635 704 295 305 589 (50 000) 50 254 1 030 773
Opening balance
Changes during the period:
Distribution of the result from previous years 11 - - 255 50 000 (50 254) 1
Net profit of the period - - - - 42 484 42 484
Total changes - - 255 50 000 (7 770) 42 485
Closing balance 20 635 704 295 305 844 - 42 484 1 073 258
For the period of
1 January 2023 - 30 June 2023
20 635 704 295 296 169 (50 000) 100 212 1 071 311
Opening balance
Changes during the period:
Distribution of the result from previous years - - 9 420 - (9 420) -
Dividend paid 11 - - 40 792 50 000 (90 792) -
Net profit (loss) of the period - - - - 102 856 102 856
Total changes - - 50 212 50 000 2 644 102 856
Closing balance 20 635 704 295 346 381 - 102 856 1 174 167

Condensed standalone interim cash flow statements [PLN '000]

1.01.2024-
30.06.2024
Note
(unresearched)
1.01.2023-
30.06.2023
Cashs flow from operating activities – indirect method
I. Profit before tax 36 588 95 881
II. Adjustments: (66 051) (111 606)
Depreciation and amortisation 2 934 4 747
Profit / (loss) on foreign exchange differences 964 (14 961)
Interest and share in profits (dividends) (63 001) (97 469)
Profit / (loss) due to revaluation of assets and liabilities (8 853) (4 796)
Profit (loss) due to sale of PPEs and investment immovable property - (116)
Profit / (loss) due to the implementation of financial instruments 1 905 989
III. Change in working capital 147 126 (4 073)
Change in provisions 737 (797)
Change in inventories (65 464) 9 075
Change in amounts receivable 123 291 11 766
Change in short-term liabilities, save for loans and borrowings 97 748 (24 116)
Change in cash in blocked accounts (9 186) -
IV. Net cash generated from operating activities (I +/- II +/- III) 117 663 (19 797)
V. Income tax paid 3 793 (1 858)
VI. Net cash flows from operating activities ( IV+/-V) 121 456 (21 655)
Cash flows from investing activities
I. Receipts 228 074 835 243
Disposal of intangible assets and tangible fixed assets 2 119
From financial assets, including: 228 072 835 124
a) in affiliated undertakings 228 072 835 124
- disposal of financial assets 17 358 43 480
- dividends and profit sharing - 160 370
- repayment of loans granted and redemption of bonds 199 552 627 905
- interest 11 162 3 369
II. Payments (323 101) (663 646)
Purchases of intangible and tangible fixed assets (35) (2 647)
For financial assets, including: (203 473) (392 442)
a) in affiliated undertakings (203 473) (392 442)
- loans granted (203 473) (392 442)
Other investment expenditure (119 593) (268 557)
Net cash flows from investing activities (95 027) 171 597
Cash flows from financing activities 305 404 150 256
I. Receipts - -
Loans and borrowings 2 352 1 685
Issue of debt securities 300 000 140 000
Other financial receipts 3 052 8 571
II. Payments (276 939) (308 681)
Dividends and other payments to owners - (90 792)

Condensed standalone interim cash flow statements [PLN '000]

Note 1.01.2024-
30.06.2024
(unresearched)
1.01.2023-
30.06.2023
Repayments of loans and borrowings (21 747) (33 897)
Redemption of debt securities (170 330) (96 510)
For other financial liabilities - -
Financial lease payments (6 162) (5 985)
Interest (74 606) (80 335)
Other financial expenses (4 094) (1 162)
Net cash flows from financing activities 28 465 (158 425)
Total net cash flows 54 894 (8 485)
Balance sheet change in cash, including: 54 894 (8 485)
- change in cash due to foreign exchange differences -
Cash and cash equivalents at the beginning of the period 101 552 116 073
Cash and cash equivalents at the end of the period 156 446 107 588

Explanatory note

173 Financial report of Echo Investment S.A. and its Group for H1 2024

Explanatory notes to the statements of financial position

NOTE 1A

The Company did not recognize any impairment losses on tangible assets during the periods covered by the financial statements.

The Company has no collateral established on PPEs.

Tangible assets [PLN '000]

30.06.2024 31.12.2023
Property, plant and equipment, including: 25 629 20 591
- land - -
- buildings, premises, rights to premises and civil engineering structures 22 548 16 613
- plant and machinery 428 453
- means of transport 2 223 3 008
- other PPEs 430 517
Total tangible assets 25 629 20 591

NOTE 1B

Changes in tangible assets - by respective groups [PLN '000]

Buildings Plant Other
For the period 1 January 2024 – 30 June 2024 Land
owned
and
structures
and
machinery
Means of
transport
tangible
assets
Total
Gross property, plant and equipment at the beginning of the
period
- 28 952 2 130 7 731 3 640 42 453
Increases - 8 499 - 102 29 8 630
- due to purchase - - - - 29 29
- due to lease - 8 499 - 102 - 8 601
Decreases - (1 396) - (82) (26) (1 504)
- due to liquidation - (1 396) - - - (1 396)
- due to lease - - - (82) - (82)
- due to sale - - - - (26) (26)
Gross property, plant and equipment at the end of the
period
- 36 055 2 130 7 751 3 643 49 579
Accumulated amortisation (depreciation) at the beginning of
the period
- (12 339) (1 677) (4 723) (3 123) (21 862)
Amortisation (depreciation) for the period - (1 168) (25) (805) (90) (2 088)
- due to amortisation (depreciation) - (145) (25) - (116) (286)
- due to sale - - - - 26 26
- due to lease - (1 664) - (805) - (2 469)
- due to liquidation - 641 - - - 641
Accumulated amortisation (depreciation) at the end of the
period
- (13 507) (1 702) (5 528) (3 213) (23 950)
Net property, plant and equipment at the end of the period - 22 548 428 2 223 430 25 629
- including assets due to right of use - 20 776 - 2 223 - 22 999

Changes in tangible assets - by respective groups [PLN '000]

For the period 1 January 2023 – 31 December 2023 Land
owned
Buildings
and
structures
Plant
and
machinery
Means of
transport
Other
tangible
assets
Total
Gross property, plant and equipment at the beginning of the
period
100 46 239 1 947 12 498 5 349 66 133
Increases - 2 711 462 495 - 3 668
- due to purchase - - 462 - - 462
- due to lease - 2 711 - 495 - 3 206
Decreases (100) (19 998) (279) (5 262) (1 709) (27 348)
- due to liquidation - (2 421) - - - (2 421)
- due to in-kind contribution (100) (17 577) (269) (3 701) (1 677) (23 324)
- due to lease - - - (1 246) - (1 246)
- due to sale - - (10) (315) (32) (357)
Gross property, plant and equipment at the end of the
period
- 28 952 2 130 7 731 3 640 42 453
Accumulated amortisation (depreciation) at the beginning of
the period
(12) (13 322) (1 925) (5 396) (3 526) (24 181)
Amortisation (depreciation) for the period (1) (4 864) (21) (1 254) (297) (6 437)
- due to amortisation (depreciation) (1) (455) (27) - (330) (813)
- due to sale - - 6 315 33 354
- due to lease - (4 409) - (1 569) - (5 978)
Decreases 13 5 847 269 1 927 700 8 756
- due to liquidation - 969 - - - 969
- due to in-kind contribution 13 4 878 269 1 927 700 7 787
Accumulated amortisation (depreciation) at the end of the
period
- (12 339) (1 677) (4 723) (3 123) (21 862)
Net property, plant and equipment at the end of the period - 16 613 453 3 008 517 20 591
- including assets due to right of use - 13 941 - 3 008 - 16 949

NOTE 2A

Shares [PLN '000]

30.06.2024 31.12.2023
Investments in subsidiary undertakings, jointly controlled subsidiary undertakings
in subsidiary undertakings 1 535 672 1 552 382
in jointly controlled subsidiary undertakings 318 715 301 446
1 854 387 1 853 828
Total shares 1 854 387 1 853 828

NOTE 2B

Change in shares [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Opening balance, including: 1 853 828 1 551 065
- shares 1 853 828 1 551 065
Increases 19 491 293 547
- due to purchase of shares 1 817 57
- due to capital increase 17 674 293 490
Decreases (18 932) (56 975)
- due to sale of shares (15 006) -
- due to capital reduction - (32 620)
- due to in-kind contribution - -
- due to impairment of assets (3 926) (24 355)
Closing balance, including: 1 854 387 1 787 637
- shares 1 950 162 1 880 568
- due to impairment of assets (95 775) (92 931)

Change in shares in 2024

Change Company Value of interests
and shares
[PLN '000]
Purchase of shares Wołoska Development Capital Prosta SA 1 769
SGE JV co S. a r. l. 48
Disposal of shares Service Hub Sp. z o. o. -
Projekt 140 - Grupa Echo Sp. z o. o. Sp.k. 15 006
R4R Poland Sp. z o. o.
Capital increase
3 150
Service Hub Sp. z o. o. 453
SGE JV co S. a r. l. 14 071
Impairment write down on shares PHS - Projekt CS Sp. z o. o. Sp.k. 147
Echo- Property Poznań 1 Sp. z o. o. 16
AVATAR - PE-119 Sp. z o. o. S.K.A. 7 116
Projekt Echo - 144 Sp. z o. o. 18
Projekt Echo - 145 Sp. z o. o. 16
Projekt Echo - 115 Sp. z o. o. -3 423
MALTA OFFICE PARK - GE Sp. z o. o. S.K.A. 7
Galeria Tarnów-GE Sp. z o. o. S.K.A. 29

Acquisition of shares

Company Value
[PLN '000]
DKRA Sp. z o.o. 57

Capital increase

Company Value
[PLN '000]
Projekt Echo - 116 Sp. z o.o. 430
Projekt Echo - 141 Sp. z o.o. 90
Projekt Echo - 136 Sp. z o.o. 650
Projekt Echo - 135 Sp. z o.o. 120
Seaford Sp. z o.o. 150
Grupa Echo Sp. z o.o. 1 650
City Space Management Sp. z o.o. 19 150
Echo - Property Poznań 1 Sp. z o.o. 2 750
Gosford Investments Sp. z o.o. 4 500
Galeria Nova - Grupa Echo Sp. z o.o S.K.A. 65 000
Projekt Echo - 139 Sp. z o.o. 2 000
Perth Sp. z o.o. 97 000
R4R Poland Sp. z o.o. 2 475
Rosehill Investments Sp. z o.o. 70 508
Projekt Echo - 137 Sp. z o.o. 100 000

Write-downs on interests

Company Value
[PLN '000]
Projekt Echo - 135 Sp. z o.o. 120
Seaford Sp. z o.o. 150
Grupa Echo Sp. z o.o. 1 650
City Space Management Sp. z o.o. 19 150
Projekt Echo - 141 Sp. z o.o. 90
Projekt Echo - 116 Sp. z o.o. 430
Echo - Property Poznań 1 Sp. z o.o. 2 488
PHS - Grupa Echo Sp. z o.o. Sp.k. 248
Projekt Echo - 108 Sp. z o.o. 60
Projekt Echo - 121 Sp. z o.o. 21
Projekt Echo - 144 Sp. z o.o. 26
Projekt Echo - 145 Sp. z o.o. 26
Selmer Investments Sp. z o.o. 21
Malta Office Park - GE Sp. z o.o. S.K.A. 64
Galeria Tarnów - Grupa Echo Sp. z o.o. S.K.A. 38

Liquidation

Company Value
[PLN '000]
Echo - Opolska Business Park Sp. z o.o. w likwidacji -
Projekt Echo - 113 Sp. z o.o. w likwidacji -
Projekt Echo - 128 Sp. z o.o. w likwidacji -
Projekt Echo - 131 Sp. z o.o. w likwidacji -
Projekt Echo - 112 Sp. z o.o. w likwidacji -
Pure Systems Sp. z o.o. w likwidacji 1
Projekt 1 - GE Sp. z o.o. S.K.A. w likwidacji 3 928
Kielce - GE Sp. z. o.o. S.K.A. w likwidacji 142

Contribution

Company Value
[PLN '000]
Archicom S.A. ( 2 494)

Contribution reduction

Company Value
[PLN '000]
Projekt Echo - 136 Sp.k. 32 620

Financial assets [PLN '000]

30.06.2024 31.12.2023
In other undertakings 6 353 7 965
RMK - insurance 1 022 1 655
D365 program 5 331 6 310
In subsidiary undertakings 105 000 3 150
receivables due for the sale of shares and advances for capital increase 105 000 3 150
Total financial assets 111 353 11 115
- long-term 111 353 11 115
- short-term - -

The Company made payments to increase the capital in Fianar Investment Sp. z o.o., in accordance with the resolution of 14 June 2024 and in Projekt 17- Grupa Echo Sp. z o.o. Sp. k., in accordance with the resolution of 14 June 2024. As at 30 June 2024 and as at the date of preparation of the financial statements, this capital was not registered in the National Court Register.

NOTE 4A

Loans granted [PLN '000]

30.06.2024 31.12.2023
Long-term loans granted
In subsidiary undertakings 428 483 379 923
in jointly controlled subsidiary undertakings 268 731 263 500
697 214 643 423
Short-term loans granted
in subsidiary undertakings 84 593 104 741
84 593 104 741
Total loans granted 781 807 748 164

The borrowings meet the SPPI test and are held in accordance with the business model, which aims to hold financial assets to earn contractual cash flows in accordance with IFRS 9, and are therefore not measured at fair value but by the amortized cost method. The valuation does not differ significantly from fair value.

The maximum credit risk associated with the borrowings is equal to their carrying value. The borrowings granted are unsecured, not past due, and not significantly impaired. The loans were granted to affiliated undertakings with good financial standing. In relation to affiliated undertakings, credit risk, in the opinion of the Management Board, is minimized through ongoing control of operating activities and evaluation of investment projects of these companies.

In the opinion of the Management Board, by being able to monitor the activities of its subsidiary undertakings and periodically confirm the profitability of their ongoing projects, the Company has the ability to assess and identify loans where credit risk has significantly increased.

The Company's Management Board has not identified any such borrowings. The Management Board evaluated the loans for the creation of an allowance for expected credit losses based on its assessment of the credibility of the Echo Investment Group.

In accordance with the requirements of IFRS 9, an allowance for expected credit losses was established: as of 30 June 2024 in the amount of PLN 2,258 thous., and as of 31 December 2023 in the amount of PLN 2,097 thous.

NOTE 4B

Loans granted

– currency structure [PLN '000]

30.06.2024 31.12.2023
Long-term loans granted
In Polish currency (PLN) 697 214 643 423
697 214 643 423
Short-term loans granted
In the Polish currency (PLN) 84 593 104 741
84 593 104 741
Total loans granted 781 807 748 164

Key figures on long-term loans as at 30 June 2024 [PLN '000]

Contractor's name Amount Interest rate Maturity
Galeria Libero Sp. z o.o. Sp.k. 81 219 Wibor 3M + margin 10.10.2026
R4R Poland Sp. z o.o. 61 518 fixed rate 31.03.2029
R4R Poland Sp. z o.o. 49 584 fixed rate 31.03.2030
R4R Poland Sp. z o.o. 80 580 fixed rate 31.03.2031
R4R Poland Sp. z o.o. 35 151 fixed rate 30.09.2026
DKR Sp. z o.o. 535 Wibor 3M + margin 22.04.2026
STROOD Sp. z o.o. 93 996 Wibor 3M + margin 31.12.2025
FIANAR INVESTMENTS Sp. z o.o. 6 925 Wibor 3M + margin 30.09.2025
DKR Sp. z o.o. 5 781 Wibor 3M + margin 13.04.2026
GRO NIERUCHOMOŚCI Sp. z o.o. 26 269 Wibor 3M + margin 31.12.2025
VILLEA INVESTMENTS Sp. z o.o. 76 480 Wibor 3M + margin 31.12.2025
GALAXY - GRUPA ECHO Sp. z o.o. S.K.A. 8 388 Wibor 3M + margin 31.12.2025
ELEKTROWNIA Sp. z o.o. 966 Wibor 3M + margin 30.06.2026
FIANAR INVESTMENTS Sp. z o.o. 47 600 Wibor 3M + margin 31.03.2026
PROJEKT 139- GE Sp. z o.o. Sp.k. 10 000 Wibor 3M + margin 30.09.2025
Loans without interest and write-down 584 992
interest 112 222
Total loans with interest and write-down 697 214

Key figures on long-term loans as of 31 December 2023 [PLN '000]

Contractor's name Amount Interest rate Maturity
Galeria Libero Sp. z o.o. Sp.k. 97 507 Wibor 3M + margin 10.10.2026
R4R Poland Sp. z o.o. 61 518 fixed rate 31.03.2029
R4R Poland Sp. z o.o. 49 584 fixed rate 31.03.2030
R4R Poland Sp. z o.o. 80 580 fixed rate 31.03.2031
R4R Poland Sp. z o.o. 35 151 fixed rate 30.09.2026
DKR Sp. z o.o. 535 Wibor 3M + margin 22.04.2026
STROOD Sp. z o.o. 58 978 Wibor 3M + margin 31.12.2025
FIANAR INVESTMENTS Sp. z o.o. 6 925 Wibor 3M + margin 30.09.2025
DKRA ECHO Sp. z o.o. 53 450 Wibor 3M + margin 13.04.2026
GRO NIERUCHOMOŚCI Sp. z o.o. 25 390 Wibor 3M + margin 31.12.2025
VILLEA INVESTMENTS Sp. z o.o. 74 425 Wibor 3M + margin 31.12.2025
GALAXY - GRUPA ECHO Sp. z o.o. S.K.A. 8 366 Wibor 3M + margin 31.12.2025
Loans without interest and write-downs 552 409
interest 100 925
write-downs (9 911)
Total loans with interest and write-offs 643 423

Key figures on short-term loans as at 30 June 2024 [PLN '000]

Contractor's name Amount Interest rate Maturity
PROJEKT ECHO - 143 Sp. z o.o. 38 378 Wibor 3M + margin 31.12.2024
CITY SPACE MANAGEMENT Sp. z o.o. 500 Wibor 3M + margin 30.06.2025
RONDO 1 CITY SPACE - GP Sp. z o.o. Sp.k. 4 051 Wibor 3M + margin 31.12.2024
Wołoska Development Capital Prosta S.A.* 28 876 Wibor 3M + margin 26.03.2025
Wołoska Development Capital Prosta S.A.* 3 350 Wibor 3M + margin 31.03.2025
Loans without interest and write-down 75 155
interest 15 817
write-downs (6 379)
Total loans with interest and write-down 84 593

* Loans granted in 2024

Granted loans are presented in accordance with the actual repayment date.

Key figures on short-term loans as at 31 December 2023 [PLN '000]

Contractor's name Amount Interest rate Maturity
CITY SPACE MANAGEMENT Sp. z o.o. 500 Wibor 3M + margin 30.06.2024
PROJEKT ECHO - 143 Sp. z o.o. 93 461 Wibor 3M + margin 31.12.2024
ELEKTROWNIA Sp. z o.o. 1 619 Wibor 3M + margin 30.06.2024
RONDO 1 CITY SPACE - GP Sp. z o.o. Sp.k. 4 050 Wibor 3M + margin 31.12.2024
PROJEKT 5 - GRUPA ECHO Sp. z o.o. S.K.A. 687 Wibor 3M + margin 31.12.2023
Loans without interest and write-downs 100 317
interest 10 598
write-downs (6 174)
Total loans with interest and write-downs 104 741

Derivative financial instruments [PLN '000]

30.06.2024 31.12.2023
Interest Rate Swap 2 634 9 392
Total derivative financial instruments 2 634 9 392
- long-term - -
- short-term 2 634 9 392

The Company classifies derivative financial instruments as level 2 in the fair value hierarchy defined by accounting standards. The valuation technique for interest rate swaps is based on the discounted cash flow method using observable data such as interest rates (WIBOR, EURIBOR) and interest rate curves.

The Company uses a three-level hierarchy: Level 1 - fair value is based on stock market prices (unadjusted) offered for identical assets or liabilities on active markets.

Level 2 - fair value is determined on the basis of values observed in the market, however, which are not direct market quotations (e.g., they are determined by direct or indirect reference to similar instruments existing on the market).

Level 3 - fair value is determined on the basis of various valuation techniques not based, however, on any observable market data.

Key figures on derivative financial instruments [PLN '000]

Valuation
Nominal security 30.06.2024 31.12.2023 Interest rate Conclusion date Redemption date
IRS - 39827 100 000 2 634 5 552 0,535% 16.09.2020 5.08.2024

NOTE 6

Lease receivables [PLN '000]

30.06.2024 31.12.2023
Up to 1 year 3 351 3 632
1 to 3 years 8 433 8 400
3 to 5 years 9 182 9 230
Over 5 years 10 946 13 636
Total lease receivables 31 912 34 898

The Company estimated an allowance for expected credit loss (ECL), due to the immateriality of the amount it decided not to enter it in the books.

Lease receivables in the statements of financial position are presented in current assets trade and other receivables - short-term portion and in fixed assets lease receivables - long-term portion.

NOTE 7A

Inventories [PLN '000]

30.06.2024 31.12.2023
Semi-finished products and work-in-progress 202 739 136 786
- land usufruct asset 15 877 15 436
Finished products 1 274 1 322
Total inventories 204 013 138 108

NOTE 7B

Inventories - impact on result [PLN '000]

30.06.2024 31.12.2023
Value of Inventories write-downs recognized as a cost in the period - -
Value of reversal of write-downs reducing the value of Inventories recognized in the period as an adjustment
to cost of sales
750 32
Change in inventories write-down 750 32

Short-term trade receivables, taxes and others [PLN '000]

30.06.2024 31.12.2023
Trade and other receivables
Receivables from subsidiary undertakings 43 939 45 720
trade, with maturity: 29 033 34 767
- up to 12 months 29 033 34 767
Others: 14 906 10 953
- due to profit distribution 14 860 10 896
Receivables from other undertakings 19 184 36 693
trade, with maturity: 1 987 2 101
- up to 12 months 1 987 2 101
Others 17 197 34 592
- deposits paid 7 150 19 275
- lease receivables 3 351 3 632
- others 6 696 11 350
- advances for deliveries - 335
63 123 82 413
Total tax receivables
Due to taxes 7 808 3 967
7 808 3 967
Total net short-term trade receivables, taxes and other 70 931 86 380
total allowance for expected credit losses of receivables (3 770) (4 364)
Total gross short-term trade receivables, taxes and other receivables 74 701 90 744

The maximum value of credit risk associated with trade receivables does not differ significantly from the carrying value. The estimated fair value of trade receivables is the present value of future expected discounted cash flows and does not differ materially from the carrying value of these receivables.

Receivables from affiliated companies are not secured. In relation to affiliated undertakings, credit risk, in the opinion of the Management Board, is minimized through ongoing monitoring of the operations and evaluation of the investment projects of these companies. In the Management Board's opinion, by being able to monitor the operations of subsidiary undertakings and periodically confirm the profitability of their ongoing projects, the Company has the ability to assess the receivables for which credit risk has significantly increased. The

Company's Management Board has not identified any such receivables, even with respect to prepaid receivables over 30 days, based on the evaluation of the subsidiary undertakings' investment projects.

Trade receivables from other undertakings result from the rental of office space and residential units, as well as the provision of project development and other services. The Company monitors the standing and payment capacity of its counterparties on an ongoing basis. There is no significant concentration of risk with respect to any of the Company's clients outside the Echo Investment Group. As of 30 June 2024, the Company estimated the value of a write-down for impairment of trade receivables using a provision matrix developed based on historical data on repayment of receivables by counterparties.

NOTE 9A

Loans, borrowings and bonds [PLN '000]

30.06.2024 31.12.2023
Long-term loans, borrowings and bonds
Due to subsidiary undertakings
- borrowings 109 663 120 591
109 663 120 591
Due to other undertakings
- due to debt security issued 1 045 717 1 069 460
1 045 717 1 069 460
Short-term bank and non-bank loans as well as bonds
Due to subsidiary undertakings
- borrowings 7 254 22 394
7 254 22 394
Due to other undertakings
- loans and borrowings 154 801 152 448
- due to debt securities issued 565 688 414 226
720 489 566 674
Total loans, borrowings and bonds 1 883 123 1 779 119
- long-term 1 155 380 1 190 051
- short-term 727 743 589 068
Interest rates used to discount expected cash flows are as follows: from 2.68% to 11.52% from 1.77% to 12.05%

According to the Company's best information and data, during the financial year and up to the date of signing the financial statements, there were no violations of the terms of loan agreements and established collateral levels.

NOTE 9B

Long-term liabilities excluding provision for income tax with repayment period calculated from the balance-sheet date [PLN '000]

30.06.2024 31.12.2023
1-3 years 317 227 669 830
3-5 years 875 742 553 683
Over 5 years 18 242 16 597
Total long-term liabilities 1 211 211 1 240 110
Interest rates used to discount expected cash flows from 2.68% to 11.52% from 1.77% to 12.05%

The Company presented long-term liabilities at nominal value in Note 9E and 9F.

NOTE 9C

Long-term liabilities without provision for income tax - currency structure [PLN '000]

30.06.2024 31.12.2023
In Polish currency (PLN) 881 858 887 102
In foreign currencies (by currency and after conversion to PLN) 329 353 353 008
Total long-term liabilities 1 211 211 1 240 110

Short-term loans, borrowings and bonds - currency structure [PLN '000]

30.06.2024 31.12.2023
In the Polish currency (PLN) 669 160 528 835
In foreign currencies (by currency and after conversion to PLN) 58 583 60 233
Total short-term loans, borrowings and bonds 727 743 589 068

NOTE 9D

Liabilities - change due to lease [PLN '000]

30.06.2024 31.12.2023
Opening balance 68 034 96 146
Changes in the period 5 143 (28 112)
- new purchases 16 057 2 711
- financial costs (3 859) (3 935)
- payment (7 055) (13 093)
- project's completion/sale/in-kind contribution - (13 795)
Closing balance 73 177 68 034
- long-term 50 227 44 895
- short-term 22 950 23 139

NOTE 9E

Echo Investment S.A.'s lines of credit as of 30 June 2024 [PLN '000]

Bank Contractual
amount
Outstanding amount Interest rate Repayment
deadline
PKO BP S.A. * 75 000 61 983 Wibor 1M + margin 31.10.2025
Alior Bank S.A. 30 000 30 000 Wibor 3M + margin 8.09.2025
SANTANDER BANK POLSKA S.A.** 90 000 62 818 Wibor 1M + margin 31.05.2025
Total 195 000 154 801

* The available loan amount as of 30 June 2024 is reduced by issued guarantees and amounts to PLN 5.4 million.

** The available loan amount as of 30 June 2024 is reduced by issued guarantees and amounts to PLN 2.2 million.

The loan value corresponds to the nominal amount of the line of credit used.

Echo Investment S.A.'s lines of credit as of 31 December 2024 [PLN '000]

Bank Contractual
amount
Outstanding amount Interest rate Repayment
deadline
PKO BP S.A. * 75 000 61 078 Wibor 1M + margin 31.10.2025
Alior Bank S.A. 30 000 30 000 Wibor 3M + margin 8.09.2025
SANTANDER BANK POLSKA S.A.** 90 000 61 370 Wibor 1M + margin 31.05.2024
Total 195 000 152 448

* The available loan amount as of 31 December 2023 is reduced by issued guarantees and amounts to PLN 6,3 million.

** The available loan amount as of 31 December 2023 is reduced by issued guarantees and amounts to PLN 2.9 million.

NOTE 9F

Long- and short-term liabilities due to issued debt financial instruments as of 30 June 2024

Series ISIN code Bank / brokerage house Nominal
value
Redemption
date
Interest rate terms
Bonds for institutional investors issued by Echo Investment S.A. [PLN '000]
1/2021 PLO017000046 mBank S.A. 182 790 17.03.2025 Wibor 6M + margin
1I/2022 PLO017000079 IPOPEMA 180 000 8.12.2027 Wibor 6M + margin
2I/2023 PLO017000087 IPOPEMA 140 000 24.05.2028 Wibor 6M + margin
4I/2024 PLO017000103 IPOPEMA 100 000 27.02.2029 Wibor 6M + margin
5I/2024 PLO017000111 IPOPEMA 100 000 13.05.2029 Wibor 6M + margin
702 790
Bonds for individual investors issued by Echo Investment S.A. [PLN '000]
1P/2021-series PLO017000053 Michael / Ström Dom Maklerski S.A. jako agent 171 887 22.10.2024 fixed interest rate of 5%
K-series PLECHPS00324 DM PKO BP S.A. 50 000 10.01.2025 Wibor 6M + margin
L-series PLECHPS00332 DM PKO BP S.A. 50 000 22.02.2026 Wibor 6M + margin
M-series PLECHPS00340 DM PKO BP S.A. 40 000 27.04.2026 Wibor 6M + margin
N-series PLECHPS00357 Agent : DM PKO BP 40 000 27.06.2026 Wibor 6M + margin
O-series PLECHPS00365 Agent : DM PKO BP 25 000 6.09.2026 Wibor 6M + margin
P and P2-se
ries
PLECHPS00373 Biuro Maklerskie PKO BP 50 000 28.06.2027 Wibor 6M + margin
R-series PLECHPS00381 Biuro Maklerskie PKO BP 50 000 15.11.2027 Wibor 6M + margin
S/S2-series PLECHPS00399 Biuro Maklerskie PKO BP 140 000 31.01.2028 Wibor 6M + margin
T-series PLECHPS00415 Biuro Maklerskie PKO BP 60 000 25.04.2028 Wibor 6M + margin
676 887
Total
1 379 677

Bonds for institutional investors issued by Echo Investment S.A.

Series ISIN code Bank / brokerage house Nominal
value
[EUR '000]
Nominal
value
[PLN '000]
Redemption
date
Interest rate terms
1E/2020 PLECHPS00316 PEKAO S.A. 8 700 37 523 23.10.2024 fixed rate: 4,5%
3I-series issue PLO017000095 Biuro Maklerskie PKO BP 43 000 185 459 27.10.2028 fixed rate: 7,4%
Bonds denominated in EUR - total 51 700
Bonds denominated in PLN - total 222 982

The change in business and economic conditions had no significant impact on the fair value of financial liabilities. Fair value measurements for quoted bonds were classified as Level 1 and for unquoted bonds as Level 2 in the fair value hierarchy defined by accounting standards.

Long- and short-term liabilities due to issued debt financial instruments as of 31 December 2023

Series ISIN code Bank / brokerage house Nominal
value
Redemption
date
Interest rate terms
Bonds for institutional investors issued by Echo Investment S.A. [PLN '000]
1/2020 PLO017000012 mBank S.A. 70 000 31.05.2024 Wibor 6M + margin
1/2021 PLO017000046 mBank S.A. 195 000 17.03.2025 Wibor 6M + margin
2/2021 PLO017000061 mBank S.A. 172 000 10.11.2025 Wibor 6M + margin
1I/2022 PLO017000079 IPOPEMA 180 000 8.12.2027 Wibor 6M + margin
2I/2023 PLO017000087 IPOPEMA 140 000 24.05.2028 Wibor 6M + margin
757 000
Bonds for individual investors issued by Echo Investment S.A. [PLN '000]
1P/2021-series PLO017000053 Michael / Ström Dom Maklerski S.A. jako agent 188 000 22.10.2024 fixed interest rate of 5%
K-series PLECHPS00324 DM PKO BP S.A. 50 000 10.01.2025 Wibor 6M + margin
L-series PLECHPS00332 DM PKO BP S.A. 50 000 22.02.2026 Wibor 6M + margin
M-series PLECHPS00340 DM PKO BP S.A. 40 000 7.04.2026 Wibor 6M + margin
N-series PLECHPS00357 Agent : DM PKO BP 40 000 27.06.2026 Wibor 6M + margin
O-series PLECHPS00365 Agent : DM PKO BP 25 000 6.09.2026 Wibor 6M + margin
P and P2-series PLECHPS00373 Biuro Maklerskie PKO BP 50 000 28.06.2027 Wibor 6M + margin
R-series PLECHPS00381 Biuro Maklerskie PKO BP 50 000 15.11.2027 Wibor 6M + margin
493 000
Total 1 250 000

Bonds for institutional investors issued by Echo Investment S.A.

Series ISIN code Bank / brokerage house Nominal
value
[EUR '000]
Nominal
value
[PLN '000]
Redemption
date
Interest rate terms
1E/2020 PLECHPS00316 PEKAO S.A. 8 700 37 828 23.10.2024 fixed rate: 4,5%
3I-series issue PLO017000095 Biuro Maklerskie PKO BP 43 000 186 964 27.10.2028 fixed rate: 7,4%
Bonds denominated in EUR 51 700
Bonds denominated in PLN 224 792

Debt financial instruments [PLN '000]

30.06.2024 31.12.2023
Carrying value 1 602 659 1 481 874
Fair value 1 618 953 1 499 212

Change in deferred income tax asset / provision [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
31.12.2023
Deferred tax asset / provision at the beginning of the period (4 627) (12 396)
financial instruments (1 784) (2 161)
investment immovable property 513 513
receivables and liabilities due to loans (22 839) (22 501)
liabilities due to loans and bonds (2 421) 1 868
tax loss 15 897 3 420
inventories 3 320 4 625
shares 1 636 1 636
lease 776 1 448
other 275 (1 244)
Increases 12 311 16 627
financial instruments 1 284 377
receivables and liabilities due to loans - 2 106
tax loss 9 458 12 477
inventories 509 -
lease 1 060 148
other - 1 519
Decreases (6 345) (8 858)
receivables and liabilities due to loans (3 895) (2 444)
liabilities due to loans and bonds (1 088) (4 289)
inventories - (1 305)
lease (809) (820)
other (553) -
Deferred tax asset / provision at the end of the period 1 339 (4 627)
financial instruments (500) (1 784)
investment immovable property 513 513
receivables and liabilities due to loans (26 734) (22 839)
liabilities due to loans and bonds (3 509) (2 421)
tax loss 25 355 15 897
inventories 3 829 3 320
shares 1 636 1 636
lease 1 027 776
other (278) 275

The Company has created an asset on all losses for 2019-2024. The right to reduces tax due to the tax losses Company pans to use at the 2024 and 2029 respectively.

NOTE 11A

Trade payables, taxes, deposits received, advances received and others - excluding provisions [PLN '000]

30.06.2024 31.12.2023
Long-term liabilities, deposits received, advances received and others - without provision for income tax
Due to other undertakings
- lease liabilities 50 227 44 895
- deposits and advances received 2 684 2 988
- management board bonuses + retirement benefits 2 920 2 176
55 831 50 059
Short-term trade liabilities, taxes, deposits received, advances received and others
Short-term trade liabilities
Trade, due to subsidiary undertakings, with maturity: 15 135 13 006
- up to 12 months 15 135 13 006
Trade, due to other undertakings, with maturity: 25 580 23 640
- up to 12 months 25 580 23 640
40 715 36 646
Deposits and advances received
Advances received ("contract liability") 105 177 27 306
Deposits received 4 558 17 996
109 735 45 302
Liability due to taxes
Due to other taxes 1 202 1 220
Due to current income tax 1 105
1 203 1 325
Liability due to leases
Liability due to perpetual usufruct of land 12 643 13 094
Liability due to car lease 1 366 1 683
Liability due to lease of immovable property 8 941 8 362
22 950 23 139
Other short-term liabilities
Other liabilities 53 851 24 294
- due to salaries (46) (28)
- derivative financial instruments - -
- other (due to) 53 897 24 322
- cash on escrow account 12 720 3 534
- other, including: 41 177 20 788
- management board and employee bonuses 18 533 19 377
53 851 24 294
Total trade payables, taxes, deposits received, advances received and other - excluding provisions 284 285 180 765
- long-term 55 831 50 059
- short-term 228 454 130 706
Interest rates used to discount expected cash flows are as follows: from 2.68% to
11.52%
from 1.77% to
12.05%

The fair value of trade and other liabilities is not materially different from their carrying value.

Change in short-term provisions - by title [PLN '000]

30.06.2024 31.12.2023
Opening balance
- provisions for guarantees 1 636 2 389
- provisions for repairs 1 238 848
- court proceedings 2 900 2 376
- other provisions 3 499 6 315
9 273 11 928
Increases
- provisions for guarantees 15 -
- provisions for repairs 227 390
- other provisions 154 3 499
- court proceedings 20 524
416 4 413
Release
- other provisions - (6 315)
- provisions for guarantees - (753)
- (7 068)
Closing balance
- provisions for repairs 1 465 1 238
- provisions for guarantees 1 651 1 636
- court proceedings 2 920 2 900
- other provisions 3 653 3 499
9 689 9 273

NOTE 13

Off-balance sheet items [PLN '000]

30.06.2024 31.12.2023
Contingent liabilities
To affiliated undertakings 2 348 961 2 472 844
- due to guarantees and suretyships granted 2 348 961 2 472 844
2 348 961 2 472 844
Other
- due to court proceedings against Echo Investment 6 744 6 766
6 744 6 766
Total 2 355 705 2 479 610

Financial guarantee contracts are recognized as financial liabilities when the guarantee is issued. The liability is initially recognized at fair value.

In accordance with the requirements of IFRS 9, a provision for expected credit losses has been established as of 30 June 2024 in the amount of PLN 1,651 thous., and as of 31 December 2023 in the amount of PLN 1,636 thous.

Sureties and guarantees of the Echo Investment S.A.

Surety agreements

Financial surety agreements issued by Echo Investment S.A. as at 30 June 2024 [PLN '000]

Issuer Entity receiving the
surety
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
HPO AEP Sp. z o.o.
Sp.j.
10 783 7.12.2031 Surety for liabilities of the entity, as a col
lateral of liabilities resulting from the good
neighbourhood agreement of 7.12.2016.
Mutual surety issued in EUR.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
ARCHICOM S.A. 4 626 31.01.2030 Joint and several liability of Echo Invest
ment S.A. in connection with the rent
guarantee.
Echo Investment S.A. ECHO - ARENA Sp.
z o.o.
VOLVO CAR POLAND
Sp. z o.o.
3 722 30.06.2025 Surety for the lessor's obligation to pay
contractual penalties specified in the lease
agreement.
Echo Investment S.A. CITY SPACE MANAGE
MENT Sp. z o.o.
BLETWOOD INVEST
MENTS Sp. z o.o.
2 486 22.11.2029 Surety for liabilities, as a collateral of liabi
lities resulting from the lease agreement of
6.11.2015. Surety issued in EUR.
Echo Investment S.A. PROJEKT 139 - GRUPA
ECHO Sp. z o.o. Sp.k.
KONSORCJUM STALI
S.A.
1 800 30.06.2025 Guarantee for settlements resulting from
the steel sales agreement for the construc
tion of the Swobodna Spot project.
Total sureties 23 417

Changes in surety agreements issued by Echo Investment S.A. in H1 2024 [PLN '000]

Change Issuer Entity receiving
the surety
Beneficiary Value
[PLN '000]
Validity Description
Issue Echo Investment S.A. ECHO - ARENA Sp.
z o.o.
VOLVO CAR PO
LAND Sp. z o.o.
3 722 30.06.2025 Surety for the lessor's obligation to pay
contractual penalties specified in the
lease agreement.
Issue Echo Investment S.A. PROJEKT 139 - GRU
PA ECHO Sp. z o.o.
Sp.k.
KONSORCJUM
STALI S.A.
1 800 30.06.2025 Guarantee for settlements resulting from
the steel sales agreement for the con
struction of the Swobodna Spot project.
Extension Echo Investment S.A. CITY SPACE MANA
GEMENT Sp. z o.o.
BLETWOOD
INVESTMENTS
Sp. z o.o.
2 486 22.11.2029 Surety for liabilities, as a collateral
of liabilities resulting from the lease
agreement of 6.11.2015. Surety issued
in EUR.
Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL INVEST
MENTS Sp. z o.o.
96 374 23.02.2029 Security for the proper performance of ob
ligations arising under the sale agreement
of Face2Face office buildings.
Issued in EUR.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
SPÓŁKA Z OGRANI
CZONĄ ODPOWIE
DZIALNOŚCIĄ SPÓŁ
KA KOMANDYTOWA
LUX EUROPA III
S.A.R.L.
47 443 3.03.2027 Security for the proper performance of the
liabilities arising from the sale contract of
the Gatehouse Offices building being part
of the Warsaw Brewery complex.
Guarantee issued in EUR
Echo Investment S.A. ECHO - ARENA Sp.
z o.o.
POWSZECHNA KASA
OSZCZĘDNOŚCI BANK
POLSKI S.A.
43 130 20.12.2024 Guarantee to ensure that the debt service
ratio is maintained.
Guarantee issued in EUR.
Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp. z o.o. 34 493 30.04.2029 Security for the proper performance of ob
ligations arising under the sale agreement
of the My Place II office building.
Issued in EUR.
Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA Sp.
z o.o.
30 519 31.12.2027 Security for the proper performance of ob
ligations arising under the sale agreement
of the building West 4 Business Hub I.
Guarantee issued in EUR.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
A19 Sp. z o.o. 25 878 4.07.2038 Guarantee for the obligations arising from
the good neighborly agreement concluded
on 4.07.2018 with Midpoint 71 project.
Guarantee issued in EUR.
SANTANDER BANK
POLSKA S.A. CEN
TRUM OBSŁUGI
TRADE FINANCE
I KREDYTÓW, ZESPÓŁ
OBSŁUGI GWARANCJI
Echo Investment S.A. MIASTO STOŁECZNE
WARSZAWA
25 000 30.10.2024 Guarantee securing obligation to perfor
mance of the accompanying investment
under the special housing act - building
a primary school and transferring it to the
City of Warsaw.
Echo Investment S.A. PROJECT TOWARO
WA 22 Sp. z o.o.
PROJEKT ECHO - 137
Sp. z o.o.
16 141 8.12.2029 Securing the payment of the price increase
resulting from the sales agreement for
quarter G at Towarowa 22.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. S.K.A.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
15 418 5.11.2031 Security for the proper performance of
obligations arising under rental guarantee
and coverage of service charges related to
the office space in the Malthouse Offices
(building GH), being a part of the Warsaw
Brewery complex.
Rent guarantee issued in EUR.
Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA Sp.
z o.o.
11 142 20.01.2028 Security for the proper performance of
obligations arising under fit-out works
agreement re. West 4 Business Hub I.
Guarantee issued in EUR.
Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL INVEST
MENTS Sp. z o.o.
10 869 23.02.2030 Security for the proper performance of ob
ligations arising under rental guarantee re
lated to sale of Face2Face office buildings.
Issued in EUR. The maximum amount of
the liability reduces during given calendar
year, as the amount of the liability that is
secured by the guarantee decreases.
Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
7 763 30.11.2026 Security for the proper performance of ob
ligations arising under the sale agreement
of the building "Villa Schiele", being part of
the Warsaw Brewery complex.
Guarantee issued in EUR.
Echo Investment S.A. REACT - DAGNALL Sp.
z o.o. S.K.A.
BANK POLSKA KASA
OPIEKI S.A.
6 859 20.12.2028 Bank guarantee to secure fit-outs in the
React project
Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
PORTFEL2 PH5 Sp.
z o.o.
3 553 21.11.2026 Security for the proper performance of
obligations arising under fit-out agreement
related to sale of Moje MIejsce I office
building.
Guarantee issued in EUR.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
3 322 5.11.2031 Security for the proper performance of
obligations arising under: (i) fit-out works
agreement re. Malthouse Offices (building
GH), being a part of the Warsaw Brewery
complex, and (ii) rental guarantee related
to the retail space in the Malthouse Offices
(building GH), being a part of the Warsaw
Brewery complex. Issued in EUR.
Guarantee issued in EUR.
Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA Sp.
z o.o.
3 039 20.01.2028 Security for the proper performance of
obligations arising under rental guarantee
related to the office space and coverage
of service charges in the West 4 Business
Hub I.
Rent guarantee issued in EUR.
Echo Investment S.A. FIANAR INVESTMENTS
Sp. z o.o.
KAUFLAND POLSKA
MARKETY Sp. z o.o.
Sp.j.
2 500 2.11.2036 Conditional guarantee of the payment of
the contractual penalty resulting from the
lease agreement for premises at Kapelanka
shopping centre in Cracow.
Echo Investment S.A. RONDO 1 CITY SPACE
- GP Sp. z o.o. Sp,k.
RONDO 1 UG
(HAFTUNGSBE
SCHRANKT) & CO. KG.
1 888 1.03.2031 Corporate guarantee granted to secure
the obligations arising from the lease
agreement of 24/05/2015 regarding the
lease of the office in Rondo 1
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
SER POLAND Sp. z o.o. 1 686 30.09.2029 Corporate guarantee securing the rent
guarantee and coverage of service char
ges related to the sale of Midpoint 71 in
Wroclaw. The maximum amount of liability
will be gradually reduced along with the
decrease in the amount of liability secured
by the guarantee.
Rent guarantee issued in EUR.
Echo Investment S.A. CITY SPACE MANAGE
MENT Sp. z o.o.
TRYTON BUSINESS
PARK Sp. z o.o.
1 381 30.09.2024 Security for the liabilities arising from the
lease contract concluded on 12.06.2018.
Issued in EUR.
Echo Investment S.A. CITY SPACE MANAGE
MENT Sp. z o.o.
HURAMITELL INVEST
MENTS Sp. z o.o.
1 182 30.04.2025 Security for liabilities resulting from the le
ase agreement concluded on 30.09.2020.
Guarantee issued in EUR.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
SER POLAND Sp. z o.o. 1 035 21.12.2033 Unconditionally and irrevocably guarante
es of full, due and punctual performance
of all payment obligations under the lease
agreement.
Guarantee issued in EUR
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuc
kgesellschaft mbH
&Co KG
963 30.06.2031 Corporate guarantee securing the rent gu
arantee and coverange of service charges
related to the sale of Fuzja CDJ in Łódź
(office part). Rent guarantee issued in EUR.
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuc
kgesellschaft mbH
&Co KG
906 30.06.2025 Corporate guarantee securing the rent
guarantee related to the sale of Fuzja CDJ
in Łódź (retail part).
Guarantee issued in EUR.
Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. CITY SPACE MANAGE
MENT Sp. z o.o.
BARCARROTA Sp.
z o.o.
880 31.12.2024 Bank guarantee securing the liabilities
under the lease agreement.
POWSZECHNA KASA
OSZCZĘDNOŚCI
BANK POLSKI SPÓŁKA
AKCYJNA
CITY SPACE MANAGE
MENT Sp. z o.o.
AQUARIUS SR Sp.
z o.o.
738 31.12.2024 Bank guarantee issued securing the
liabilities under the lease agreement of
5.09.2018.
BANK POLSKA KASA
OPIEKI S.A. /Depar
tament Bankowości
Międzynarodowej
i Finansowania Handlu
Echo Investment S.A. APAK GRUND
STUCKSGESELLSCHA
FT MBH & CO. KG
687 31.08.2025 Guarantee of proper performance of the
terms of the Lease Agreement, which in
particular includes the payment of rent,
service charges, claims for payment
of contractual penalties, payment of a
guarantee deposit, possible interest to the
space lease agreement
Echo Investment S.A. NOBILIS-CITY SPACE
GP Sp. z o.o. Sp.k.
NOBILIS BUSINESS
HOUSE Sp. z o.o.
562 31.10.2027 Guarantee securing liabilities resulting
from the annex to leasing agreement.
Issued in EUR.
Echo Investment S.A. CITY SPACE MANAGE
MENT Sp. z o.o.
FARKAS Grundstuc
kgesellschaft mbH
&Co KG
560 27.02.2025 Corporate guarantee securing payment
of rent and service charges regarding the
lease agreement of 17/09/2021. Merger J.
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuc
kgesellschaft mbH
&Co KG
451 30.06.2031 Corporate guarantee securing the rent
guarantee related to the sale of Fuzja CDJ
in Łódź (office part). Guarantee issued in
EUR.
Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA Sp.
z o.o.
341 20.01.2028 Security for the proper performance of
obligations arising under rental guarantee
related to the office space and coverage
of service charges in the West 4 Business
Hub I.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
SER POLAND Sp. z o.o. 68 30.09.2029 Corporate guarantee securing the rent
guarantee related to the sale of Midpoint
71 in Wroclaw. Issued in EUR and PLN. The
maximum amount of liability will be suc
cessively reduced as the amount of liability
secured by the guarantee decreases:
(a)
until 31 July 2023: EUR
9,612,802.06 and PLN 925,117.13;
(b)
until 31 July 2024: EUR
8,239,544.62 and PLN 792,957.54;
(c)
until 31 July 2025: EUR
6,866,287.18 and PLN 660,797.95;
(d)
until 31 July 2026: EUR
5,493,029.75 and PLN 528,638.36;
(e)
until 31 July 2027: EUR
4,119,772.31 and PLN 396,478.77;
(f)
until 31 July 2028: EUR
2,746,514.87 and PLN 264,319.18;
(g)
until 30 September 2029: EUR
1,373,257.44 and PLN 132,159.59.
Gwarancja bliźniacza do: Z202200178
Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
PORTFEL2 PH5 Sp.
z o.o.
61 21.11.2026 Security for the proper performance of
obligations arising under rental guarantee
and coverage of service charges related to
sale of Moje Miejsce I office building.
Rent guarantee issued in EUR.
Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp. z o.o. 35 4.08.2026 Security for the proper performance of
obligations arising under rental guaran
tee related to the office space in the My
Place II office building. Issued in EUR and
PLN. The maximum amount of the liability
reduces, as the amount of the liability that
is secured by the guarantee decreases.
Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL INVEST
MENTS Sp. z o.o.
30 23.02.2030 Security for the proper performance of ob
ligations arising under rental guarantee re
lated to sale of Face2Face office buildings.
Issued in EUR. The maximum amount of
the liability reduces during given calendar
year, as the amount of the liability that is
secured by the guarantee decreases.
POWSZECHNA KASA
OSZCZĘDNOŚCI BANK
POLSKI S.A.
CITY SPACE MANAGE
MENT Sp. z o.o. S.K.A.
AQUARIUS SR Sp.
z o.o.
29 31.12.2024 Bank guarantee securing the liabilities
under the lease agreement of 5.09.2018.
Total 396 925

Performance and other guarantees issued by Echo Investment S.A. as at 30 June 2024 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL INVEST
MENTS Sp. z o.o.
302 747 22.10.2033 Security for the proper performance
of obligations arising under quality
guarantee agreement related to sale of
Face2Face office buildings.
Issued in PLN.
The maximum amount of the liability redu
ces as follows:
from 22 December 2025, the Total Limit
will be reduced to PLN 201,409,247.00;
from 22 December 2026, the Total Limit
will be reduced to PLN 123,224,353.00;
from 22 December 2028, the Total Limit
will be reduced to PLN 98,760,259.00;
from 22 December 2030, the Total Limit
will be reduced to PLN 78,663,658.00
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
200 486 5.08.2031 Security for the proper performance of
obligations arising under quality guarantee
agreement regarding to the Malthouse
Offices (building GH), being part of the
Warsaw Brewery complex.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
SER POLAND Sp. z o.o. 179 242 30.09.2032 Corporate guarantee securing the quality
guarantee related to the sale of Midpoint
71 in Wroclaw.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
167 711 5.08.2026 Security for the proper performance
of obligations arising under the sale
agreement of the Malthouse Offices
(building GH) being part of the Warsaw
Brewery complex.
Guarantee issued in EUR.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
LUX EUROPA III S.A.R.L. 163 550 30.06.2030 Security for the proper performance
liabilities arising from the quality guaran
tee agreement related to sale agreement
of the Gatehouse Office building in the
Warsaw Brewery complex.
Echo Investment S.A. "PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
PORTFEL2 PH5 Sp. z o.o. 124 643 28.05.2030 Security for the proper performance of
obligations arising from the quality gu
arantee agreement, related to sale of Moje
Miejsce I office building.
The maximum amount
of the liability reduces, that is:
(i) from 21.10.2023 to PLN 93,482,250,
(ii) from 02.01.2026 to PLN 63,321,500,
(iii) from 15.03.2028 to PLN 31.160.750
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuckge
sellschaft mbH &Co KG
103 221 30.06.2033 Security for the proper performance
of obligations arising under quality gu
arantee agreement related to sale
of Fuzja CD office buildings.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
APAK Grundstücksgesel
lschaft mbH & Co KG
96 611 11.03.2032 Security for the proper performance of
obligations arising under quality guarantee
agreement regarding to the Villa Offices
(building K), being part of the Warsaw
Brewery complex.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
LUX EUROPA III S.A.R.L. 94 628 31.12.2024 Security for the proper performance
arising from the sale contract of the Ga
tehouse Offices building being part of the
Warsaw Brewery complex.
Guarantee issued in EUR.

Performance and other guarantees issued by Echo Investment S.A. as at 30 June 2024 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value
[PLN '000]
Validity Description
Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp. z o.o. 90 353 30.03.2032 Security for the proper performance of
obligations arising under quality guaran
tee agreement regarding to My Place II
office building. The maximum amount of
the liability reduces, as the amount of the
liability that is secured by the guarantee
decreases.
Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA Sp. z o.o. 82 498 20.01.2032 Security for the proper performance
of obligations arising under quality guaran
tee agreement regarding building West 4
Business Hub I.
Echo Investment S.A. ECHO - ARENA Sp.
z o.o. Sp.k.
POWSZECHNA KASA
OSZCZĘDNOŚCI BANK
POLSKI S.A.
49 598 20.12.2024 Securing the coverage
of project cost overruns.
Echo Investment S.A. Echo Investment S.A.
NOBILIS BUSINESS
HOUSE Sp. z o.o.
40 000 31.10.2026 Quality guarantee for construction work
related to the Nobilis office building in
Wrocław.
Echo Investment S.A. OPOLSKA BUSINESS
PARK - GRUPA ECHO
Sp. z o.o. Sp.k.
EPP OFFICE-O3 BUSI
NESS CAMPUS Sp. z o.o.
39 354 21.12.2026 Corporate guarantee regarding monetary
obligations arising from the construction
guarantee.
Guarantee issued in EUR.
Echo Investment S.A. OPOLSKA BUSINESS
PARK - GRUPA ECHO
Sp. z o.o. Sp.k.
EPP OFFICE-O3 BUSI
NESS CAMPUS Sp. z o.o.
37 522 21.12.2027 Construction guarantee related to the sale
of the O3 Business Campus II office buil
ding in Kraków. The guarantee is secured
by a corporate guarantee issued
by Echo Investment S.A.
Guarantee issued in EUR.
Echo Investment S.A. OPOLSKA BUSINESS
PARK - GRUPA ECHO
Sp. z o.o. Sp.k.
EPP OFFICE - O3 BU
SINESS CAMPUS III Sp.
z o.o.
34 792 9.08.2028 Construction guarantee related
to the sale of the O3 Business Campus III
office building in Kraków. The guarantee is
secured by a corporate guarantee issued
by Echo Investment S.A.
Guarantee issued in EUR.
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuckge
sellschaft mbH &Co KG
30 616 30.06.2032 Security for the proper performance of
obligations arising under fit-out agreement
related to sale of Fuzja CDJ office buildin
gs. Guarantee isued in EUR.
Echo Investment S.A. PROJEKT ECHO - 135
Sp. z o.o. Sp.k.
A4 BUSINESS PARK Sp.
z o.o.
23 722 26.04.2027 Construction guarantee related
to the sale of the A4 Business Park III office
building in Katowice. The guarantee is
secured by a corporate guarantee issued
by Echo Investment S.A.
Guarantee issued in EUR.
Echo Investment S.A. MIDPOINT 71 - CORN
WALL INVESTMENTS
Sp. z o.o. S.K.A.
SER POLAND Sp. z o.o. 21 751 31.03.2030 Corporate guarantee securing the sale
agreement of Midpoint 71 in Wroclaw.
Issued in EUR.
Echo Investment S.A. SYMETRIS - GRUPA
ECHO Sp. z o.o. Sp.k.
EPP OFFICE-SYMETRIS
BUSINESS PARK Sp.
z o.o.
17 561 21.12.2026 Corporate guarantee regarding monetary
obligations arising from the construction
guarantee.
Guarantee issued in EUR.
Echo Investment S.A. PROJEKT ECHO - 130
Sp. z o.o.
FARKAS Grundstuckge
sellschaft mbH &Co KG
9 717 30.06.2033 Security for the proper performance of
obligations arising under quality guarantee
agreement related to sale of Fuzja J office
building.
Echo Investment S.A. DELLIA INVESTMENTS
- PROJEKT ECHO - 115
Sp. z o.o. Sp.k.
WESTINVEST GESELL
SCHAFT FÜR INVEST
MENTFONDS MBH Sp.
z o.o. o/Polska
9 159 30.11.2031 Security for the proper performance of
obligations arising under quality guarantee
agreement regarding to the sale of Schiele
Willa building, being part of the Warsaw
Brewery complex.

Performance and other guarantees issued by Echo Investment S.A. as at 30 June 2024 [PLN '000]

Guarantor Entity receiving
the guarantee
Beneficiary Value
[PLN '000]
Validity Description
SOPOCKIE
TOWARZYSTWO
UBEZPIECZEŃ ERGO
HESTIA S.A.
PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
PORTFEL2 PH5 Sp. z o.o. 6 232 6.10.2026 Securing the proper performance of obli
gations arising from the quality guarantee
agreement, related to the sale of Moje
Miejsce I office building.
GENERALI
TOWARZYSTWO
UBEZPIECZEŃ S.A.
Echo Investment S.A. MIASTO STOŁECZNE
WARSZAWA
2 925 31.12.2025 Guarantee of proper performance of the
2KDD road contract.
Total 1 928 638

Total financial, performance and other guarantees 2 325 563

Changes in guarantee agreements issued by Echo Investment S.A. in H1 2024 [PLN '000]

Change Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Extension SANTANDER BANK
POLSKA S.A. CEN
TRUM OBSŁUGI
TRADE FINANCE
I KREDYTÓW, ZESPÓŁ
OBSŁUGI GWARAN
CJI
Echo Investment S.A. MIASTO STO
ŁECZNE WAR
SZAWA
25 000 30.10.2024 Guarantee securing obligation to perfor
mance of the accompanying investment
under the special housing act - building
a primary school and transferring it to
the City of Warsaw.
Extension Echo Investment S.A. RONDO 1 CITY SPACE
- GP Sp. z o.o. Sp,k.
RONDO 1 UG
(HAFTUNGSBE
SCHRANKT) &
CO. KG.
1 888 1.03.2031 Corporate guarantee granted to secure
the obligations arising from the lease
agreement of 24/05/2015 regarding the
lease of the office in Rondo 1
Extension Echo Investment S.A. CITY SPACE MANA
GEMENT Sp. z o.o.
TRYTON BUSI
NESS PARK Sp.
z o.o.
1 381 30.09.2024 Security for the liabilities arising from the
lease contract concluded on 12.06.2018.
Issued in EUR.
Extension Echo Investment S.A. CITY SPACE MANA
GEMENT Sp. z o.o.
BARCARROTA
Sp. z o.o.
880 31.12.2024 Bank guarantee securing the liabilities
under the lease agreement.
Extension POWSZECHNA KASA
OSZCZĘDNOŚCI
BANK POLSKI SPÓŁ
KA AKCYJNA
CITY SPACE MANA
GEMENT Sp. z o.o.
AQUARIUS SR
Sp. z o.o.
738 31.12.2024 Bank guarantee issued securing the
liabilities under the lease agreement of
5.09.2018.
Extension BANK POLSKA KASA
OPIEKI S.A. /Depar
tament Bankowości
Międzynarodowej
i Finansowania Handlu
Echo Investment S.A. APAK GRUND
STUCKSGESELL
SCHAFT MBH &
CO. KG
687 31.08.2025 "Guarantee of proper performance
of the terms of the Lease Agreement,
which in particular includes the payment
of rent,
service charges, claims for payment
of contractual penalties, payment of a
guarantee deposit, possible interest to
the space lease agreement"
Extension Echo Investment S.A. CITY SPACE MANA
GEMENT Sp. z o.o.
FARKAS Grund
stuckgesellschaft
mbH &Co KG
560 27.02.2025 Corporate guarantee securing payment
of rent and service charges regarding
the lease agreement of 17/09/2021.
Merger J.
Extension Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp.
z o.o.
35 4.08.2026 Security for the proper performance of
obligations arising under rental guaran
tee related to the office space in the My
Place II office building. Issued in EUR
and PLN. The maximum amount of the
liability reduces, as the amount of the
liability that is secured by the guarantee
decreases.
Extension POWSZECHNA KASA
OSZCZĘDNOŚCI
BANK POLSKI S.A.
CITY SPACE MANA
GEMENT Sp. z o.o.
S.K.A.
AQUARIUS SR
Sp. z o.o.
29 31.12.2024 Bank guarantee securing the liabi
lities under the lease agreement of
5.09.2018.
Issue Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL
INVESTMENTS
Sp. z o.o.
96 374 23.02.2029 Security for the proper performance
of obligations arising under the sale
agreement of Face2Face office buildin
gs. Issued in EUR.
Issue Echo Investment S.A. ECHO - ARENA Sp.
z o.o.
POWSZECHNA
KASA OSZCZĘD
NOŚCI BANK
POLSKI S.A.
43 130 20.12.2024 Guarantee to ensure that the debt
service ratio is maintained. Guarantee
issued in EUR.
Issue Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp.
z o.o.
34 493 30.04.2029 Security for the proper performance
of obligations arising under the sale
agreement of the My Place II office
building. Issued in EUR.
Issue Echo Investment S.A. PROJECT TOWARO
WA 22 Sp. z o.o.
PROJEKT ECHO
- 137 Sp. z o.o.
16 141 8.12.2029 Securing the payment of the price incre
ase resulting from the sales agreement
for quarter G at Towarowa 22.
Issue Echo Investment S.A. PROJEKT 17 - GRUPA
ECHO Sp. z o.o. S.K.A.
BARCARROTA
Sp. z o.o.
11 142 20.01.2028 "Security for the proper performance of
obligations arising under fit-out works
agreement re. West 4 Business Hub I.
Guarantee issued in EUR."

Changes in guarantee agreements issued by Echo Investment S.A. in H1 2024 [PLN '000]

Change Guarantor Entity receiving the
guarantee
Beneficiary Value
[PLN '000]
Validity Description
Issue Echo Investment S.A. REACT - DAGNALL
Sp. z o.o. S.K.A.
BANK POLSKA
KASA OPIEKI S.A.
6 859 20.12.2028 Bank guarantee to secure fit-outs in the
React project
Issue Echo Investment S.A. FACE2FACE - STRAN
RAER Sp. z o.o. S.K.A.
HURAMITELL
INVESTMENTS
Sp. z o.o.
302 747 22.10.2033 Security for the proper performance
of obligations arising under quality
guarantee agreement related to sale
of Face2Face office buildings. Issued
in PLN. The maximum amount of the
liability reduces as follows: from 22
December 2025, the Total Limit will be
reduced to PLN 201,409,247.00; from
22 December 2026, the Total Limit will
be reduced to PLN 123,224,353.00;
from 22 December 2028, the Total Limit
will be reduced to PLN 98,760,259.00;
from 22 December 2030, the Total Limit
will be reduced to PLN 78,663,658.00
Issue Echo Investment S.A. PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
TAL POLAND Sp.
z o.o.
90 353 30.03.2032 Security for the proper performance
of obligations arising under quality
guarantee agreement regarding to My
Place II office building. The maximum
amount of the liability reduces, as the
amount of the liability that is secured by
the guarantee decreases.
Issue Echo Investment S.A. ECHO - ARENA Sp.
z o.o. Sp.k.
POWSZECHNA
KASA OSZCZĘD
NOŚCI BANK
POLSKI S.A.
49 598 20.12.2024 Securing the coverage of project cost
overruns.
Issue SOPOCKIE TOWA
RZYSTWO UBEZPIE
CZEŃ ERGO HESTIA
S.A.
PROJEKT BEETHOVE
NA - PROJEKT ECHO
122 Sp. z o.o. S.K.A.
PORTFEL2 PH5
Sp. z o.o.
6 232 6.10.2026 Securing the proper performance of
obligations arising from the quality
guarantee agreement, related to the sale
of Moje Miejsce I office building.
Issue GENERALI TOWA
RZYSTWO UBEZPIE
CZEŃ S.A.
Echo Investment S.A. MIASTO STO
ŁECZNE WAR
SZAWA
2 925 31.12.2025 Guarantee of proper performance of the
2KDD road contract.

Explanatory notes to the statements of profit and loss

NOTE 14

Proceeds from sales - itemized structure - types of activities [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Proceeds from contracts with clients 59 970 57 916
Sales of residential and commercial spaces - 1 837
Project development services 38 847 34 369
- including from affiliated undertakings 38 847 23 139
- from subsidiary undertakings 15 535 11 234
- from jointly controlled subsidiary undertakings 23 312 11 905
Sale of plots of land - 41
Legal, accounting, consulting and IT services 626 1 156
- including from affiliated undertakings 622 1 153
- from subsidiary undertakings 591 1 130
- from jointly controlled subsidiary undertakings 31 23
Financial, marketing, security services and other proceeds 20 497 20 514
- including from affiliated undertakings 18 847 18 656
- from subsidiary undertakings 18 219 18 188
- from jointly controlled subsidiary undertakings 628 468
Proceeds from lease 3 787 4 014
Lease services 3 787 4 014
- including from affiliated undertakings 135 409
- from subsidiary undertakings 135 409
Total proceeds from sales 63 757 61 931
- including from affiliated undertakings 58 451 43 357
- from subsidiary undertakings 34 480 30 961
- from jointly controlled subsidiary undertakings 23 971 12 396

The Company did not enter into agreements with affiliated undertakings on terms other than at arm's length. Agreements regarding significant transactions with affiliated undertakings executed in 2024, the Company presented in the additional notes.

NOTE 14A

Proceeds from sales - by territory [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Domestic 63 757 61 931
- including from affiliated undertakings 58 451 43 334
Abroad - -
Total net proceeds from the sale of products 63 757 61 931
- including from affiliated undertakings 58 451 43 357

Proceeds generated by development activities as of 30 June 2024 [PLN '000]

Project Expected
completion date
Total expected
project value
Total proceeds to
be recognized in
the future related to
concluded contrac
tual performance
obligations
Advance
payments received
Nowa Dzielnica, Łódź project completed 30 247 934 -
Apartamenty Esencja, Poznań project completed 117 182 121 -
Empark, Warszawa project under
development
594 321 594 321 78 045
Total 741 750 595 376 78 045

The total value of revenues to be recognized in the future related to performance obligations under contracts for the sale of residential and commercial spaces resulting from agreements signed as of the balance sheet date of 30 June 2024 amounts to PLN 595,376 thous., of which the Company has received advance payments of PLN 78,045

thous. up to the balance sheet date. The revenue will be recognized at the time the property is released to buyers, upon completion of construction and obtaining necessary administrative decisions, which occurs on average after a period of about 1 to 3 months after the completion of construction.

Proceeds generated by development activities as of 31 December 2023 [PLN '000]

Project Expected
completion date
Total expected
project value
Total proceeds to
be recognized in
the future related to
concluded contrac
tual performance
obligations
Advance payments
received
Nowa Dzielnica, Łódź project completed 30 247 934 -
Apartamenty Esencja, Poznań project completed 117 182 121 -
Empark, Warszawa project under
development
586 131 586 131 19 888
Total 733 560 587 186 19 888

NOTE 15A

Other operating income [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Release of provision 2 633 1 117
- due to receivables 561 -
- for expected costs 2 072 1 117
Other, including: 43 94
- contractual penalties and compensations 43 21
- profit from sale of debts - 48
- proceeds from sale of non-financial fixed assets - 25
Interest on loans and bonds 27 840 29 533
From affiliated undertakings, including: 27 840 29 533
- from subsidiary undertakings 27 840 29 533
Deduction for loans and bonds 9 544 1 780
- loans and bonds 9 544 1 780
Other interest 768 1 207
From other undertakings 768 1 207
Profit from disposal of shares 1 810 -
Other operating income 42 638 33 731

NOTE 15B

Other operating income due to dividends and shares in profits [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
From affiliated undertakings, including: 113 005 147 010
- from subsidiary undertakings 113 005 147 010
From other undertakings - -
Total operating income due to dividends and shares in profits 113 005 147 010

NOTE 16A

Financial costs due to interest [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Interest and revaluation of loans, borrowings and bonds
- for affiliated undertakings 2 668 6 295
- for subsidiary undertakings 2 668 6 295
- for other undertakings 67 618 64 812
70 286 71 106
Other interest
for other undertakings 10 16
10 16
From lease
for other undertakings (2 220) 3 782
(2 220) 3 782
Total financial costs due to interest 68 076 74 905

The amount of loan costs activated to the value of inventories is PLN 4,219 thous. as of 30 June 2024, and no loan costs were activated as of 30 June 2023 (capitalization rate of 2.12%).

NOTE 16B

Other financial costs [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Other, including: 4 360 3 287
- commissions 4 222 2 891
- other 138 396
Total other financial costs 4 360 3 287

NOTE 16C

Profit / (loss) due to derivative instruments [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Profit / loss due to closing - foreign exchange derivatives 6 986 8 571
- IRS 6 986 8 571
Revaluation of derivative instruments, including: (6 758) 5 840
- IRS (6 758) 5 840
Total profit / (loss) on derivative instruments 228 14 411

NOTE 16D

Profit / (loss) due to exchange rate differences [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Exchange rate differences 1 979 16 948
- executed (324) 1 798
- non-executed 2 303 15 150
Total profit / (loss) due to foreign exchange differences 1 979 16 948

NOTE 17

Income tax - effective tax rate [PLN '000]

1.01.2024-
30.06.2024
1.01.2023-
30.06.2023
Profit before tax 36 588 95 881
Income tax according to national rates 19% 6 952 18 217
Dividends received (21 471) (22 039)
Distribution of profit from limited partnerships - (5 893)
Tax loss 35 (1 078)
Representation costs and other non-deductible costs during the year 9 733 5 422
Provision for expected costs 76 (212)
Valuation of interests in a subsidiary undertaking, which is a permanent difference 737 62
Write-downs related to receivables, loans granted and bonds subscribed due to which deferred income tax has not
been recognized
(1 976) (888)
Adjustment from previous years shown in the result (current year) 18 (565)
Charge on the financial result due to income tax (5 896) (6 975)

Information on financial instruments [PLN '000]

Carrying value

Instrument type Note Classification
under IFRS 9
30.06.2024 31.12.2023
Financial assets
Loans and receivables 847 374 829 322
Long-term loans 4 amortized cost 697 214 643 423
Short-term loans 4 amortized cost 84 593 104 741
Trade receivables 8 amortized cost 31 020 36 868
Lease 6,8 amortized cost 31 912 34 898
Derivative financial instruments 7 fair value 2 634 9 392
Cash and other financial assets 169 166 105 086
Other financial assets amortized cost 12 720 3 534
Cash and cash equivalents amortized cost 156 446 101 552
Financial liabilities
Other financial liabilities: 1 997 015 1 883 799
Liabilities due to issue of debt securities 9 amortized cost 1 611 405 1 483 686
Trade liabilities 11 amortized cost 40 715 36 646
Borrowings 9 amortized cost 116 917 142 985
Loans 9 154 801 152 448
Lease 9 amortized cost 73 177 68 034

IFRS 9, which replaced IAS 39, defines three categories of financial assets - depending on the business model for managing assets and characteristics of contractual cash flows:

  • − assets measured after initial recognition at amortized cost - if financial assets are held in accordance with the business model, which aims to hold the financial assets to obtain contractual cash flows and contractual terms of the financial assets result in the cash flows, which are only a repayment of principal and interest;
  • − assets measured after initial recognition at fair value through other comprehensive income - if financial assets are held in accordance with the business model, which is aimed at both holding financial assets to obtain contractual cash flows and selling financial assets, and contractual terms of the financial assets result in cash flows that are only a repayment of principal and interest;
  • − assets at fair value through profit or loss all other financial assets.

Due to the fact that interest rates on financial instruments are linked to movements in WIBOR, EURIBOR, the

Company's Management Board estimates that their fair value is approximately equal to their book value including accrued interest.

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 related to the IBOR reform.

In response to the expected interest rate benchmark reform (the IBOR reform), the International Accounting Standards Board has published the second part of amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16. The amendments address accounting issues that will arise when IBOR-based financial instruments transition to the new interest rates. The amendments, effective as of 1 January 2021, introduced a number of guidelines and exemptions, in particular a practical simplification for contract modifications required by the reform, which will be recognized by updating the effective interest rate, an exemption from the obligation to terminate hedge accounting, a temporary exemption from the need to identify the risk component, and the obligation to include additional disclosures. The aforementioned changes have been reviewed by the Company's Management Board

and do not have a material impact on the Company's financial position, results of operations, or the scope of information presented in these interim condensed financial statements. The interest rates on which the financial instruments are based are still published and are in accordance with the BMR.

The National Working Group for benchmark reform (NGR), appointed by the Polish Financial Supervision Authority, has been working on the implementation of a new RFR-type benchmark, WIRON (Warsaw Interest Rate Overnight), which will replace WIBOR and WIBID. The Roadmap published by NGR explains that the change is being made in accordance with the BMR as part of the IBOR reform. The reform is planned to be

completed by the end of 2024, with the implementation by market participants of a new range of financial products using the WIRON index is planned for 2023 and 2024. The method of replacing the existing rates with WIRON will be regulated in the Regulation of the Minister of Finance planned for 2023, which will determine the dates of replacement and corrective sales. The Roadmap assumptions also indicate that the WIBOR and WIBID benchmarks will cease to be published from the beginning of 2025.

The Management Board is monitoring the changes and, as of the date of the standalone financial statements, is not in a position to clearly determine the impact of the reform.

Structure of variable interest rate financial instruments [PLN '000]

Floating-rate instruments 30.06.2024 30.06.2023
Financial assets 950 973 853 250
Financial liabilities 1 883 123 1 779 119
Total net (932 150) (925 869)

Information on financial statement of the Company

212 Financial report of Echo Investment S.A. and its Group for H1 2024

3.1 Principles adopted in financial report of the Company

Declaration of conformity

The condensed standalone financial statement of Echo Investment S.A. presenting financial data for H1 2024, covering the period from 1 January 2023 to 30 June 2024 have been drawn up in accordance with MSR 34 "Interim Financial Reporting" endorsed for use in the European Union. In order to fully understand the financial position and performance of the Company, as the parent company of the Echo Investment Group, these financial statements should be read in conjunction with the annual consolidated financial statements for the financial year ended on 31 December 2023. These consolidated financial statements are available on the Company's website, at www.echo.com.pl.

The condensed standalone financial statement of Echo Investment S.A. presents financial data for the 6-month period ending on 30 June 2024 and comparative data for the 12-month period ending on 31 December 2023 and for the 6-month period ending on 30 June 2023.

This financial statement was prepared with the historical cost principle with the exception of investment property, which was measured at fair value. The reporting currency in the financial statements and the functional currency of Echo Investment S.A. is Polish zloty (PLN). Unless indicated otherwise, all financial data in the Company's financial statements has been presented in thousand zlotys (PLN).

Assumption of continuity in operations

The statements for the H1 2024 were prepared on the assumption of continuing business operations in the foreseeable future, taking into account the fact that there are no circumstances indicating a threat to the Company's continued operations.

Approval of financial statements

The Company drew up the Separate Financial Statement for the half year ended 30 June 2024, which was approved for publication on 18 September 2024. The Management Board of the Company has used its best judgment regarding the application of standards and interpretations, as well as the methods and principles of measurement of individual items of separate financial statements.

3.2 Significant contracts concluded with related entities

Significant contracts concluded with related entities

According to the Echo Investment S.A. Group's strategy for building shopping centres, office buildings and selected residential buildings through a separate

subsidiary, a large portion of Echo Investment's transactions is concluded with related parties.

Agreements on the largest transactions with affiliated undertakings in 2024 [PLN '000]

Agreement subject Counterparty - investor Transac
tion value
Strategic Cooperation Agreement ARCHICOM S.A. 4 387
Development Management Agreement ECHO - ARENA Sp. z o.o. 2 226
Real Estate Brokerage Agreement WOŁOSKA DEVELOPMENT CAPITAL PROSTA Sp. z o.o. 1 703
Development Management Agreement PROJECT TOWAROWA 22 Sp. z o.o. 2 340
Development preparation R4R WARSZAWA OPACZEWSKA Sp. z o.o. 5 500
Development Support Agreement HOTEL WROCŁAW GRABISZYŃSKA Sp. z o.o. 1 695
Development Management Agreement ELEKTROWNIA RE Sp. z o.o. 1 260
Development Support Agreement R4R WROCŁAW JAWORSKA II Sp. z o.o. 1 364
Development Management Agreement HOTEL GDAŃSK ZIELONY TRÓJKĄT Sp. z o.o. 1 277
Property Management Services GALERIA LIBERO - PROJEKT ECHO - 120 Sp. z o.o. Sp.k. 1 146
Development Management Agreement R4R POZNAŃ NOWE MIASTO Sp. z o.o. 1 567
Development Support Agreement R4R GDAŃSK STOCZNIA Sp. z o.o. 1 545
Development Cost Sharing Understanding ARCHICOM PERTH Sp. z o.o. 4 628
Development Cost Sharing Understanding ARCHICOM LOFTY PLATINUM 1 Sp. z o.o. 1 234
Development Support Agreement HOTEL KRAKÓW ROMANOWICZA Sp. z o.o. 3 024
Development Management Agreement PROJEKT ECHO - 139 Sp. z o.o. 1 977

Transactions with affiliated undertakings detailed in the financial statements relate to subsidiary undertakings.

Transactions with affiliated undertakings as of 30 June 2024 [PLN '000]

Affiliated undertaking Sales Purchase Receivables Impairment
write-downs
Liabilities
Subsidiary undertakings 34 480 22 878 635 006 6 539 132 053
- trade 34 480 22 878 16 930 160 15 135
- borrowings - - 513 076 6 379 116 917
- advances - - 105 000 - -
Jointly controlled undertakings 23 971 198 280 834 3 167 1 905
- trade 23 971 198 12 103 3 167 1 905
- borrowings 268 731 - -
Owners - 8 832 - - -
- trade - 8 832 - - -
Company's Management Board - - - - 17 820
- incentive plan 17 820
Total 58 451 31 909 915 840 9 706 151 778

Write-downs related to assets arising from transactions with affiliated undertakings as of 30 June 2024 amounted to PLN 19,003 thous.

Transactions with affiliated undertakings as of 31 December 2023 [PLN '000]

Subsidiary undertakings
63 987
29 245
507 388
16 497
154 086
- trade
63 987
29 245
19 574
412
11 101
- borrowings
-
-
484 664
16 085
142 985
Jointly controlled undertakings
36 583
157
278 693
2 506
1 905
- trade
36 583
157
15 193
2 506
1 905
- borrowings
263 500
-
-
Owners
-
18 544
-
-
-
- trade
-
18 544
-
-
-
Company's Management Board
-
-
-
-
14 769
- incentive program
14 769
Total
100 570
47 946
786 081
19 003
170 760
Affiliated undertaking Sales Purchase Receivables Impairment
write-downs
Liabilities

3.3 Methods of determining the financial result

Methods for determining the financial result as at 30 June 2024 are not changed compared to the last audited financial report as of 31 December 2023, are described in parts 3 and 4 of the Company's financial statements.

3.4 Estimates of the Company's management board

Estimates of the Company's management board as at 30 June 2024 are not changed compared to the last audited financial report as of 31 December 2023, are

described in parts 3 and 5 of the Company's financial statements.

3.5 New standards and interpretations that are effective as of 1 January 2024

The following standards and amendments to standards became effective on 1 January 2024:

Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as current or non-current

Effective for annual periods beginning on or after 1 January 2024.

Amendments to IFRS 16 "Leases" lease liabilities in sale and leaseback transactions.

Effective for annual periods beginning on or after 1 January 2024.

The above amendments did not have a material impact on the Company's H12024 standalone financial statements.

3.6 Published standards and interpretations which are not effective yet and have not been adopted by the Company

In approving these financial statements, the following amendments to existing standards have been issued by the IASB and endorsed for use in the EU, which are effective at a later date:

New standards and amendments to existing standards issued by the IASB but not yet approved for use in the EU

IFRS as approved by the EU does not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), with the exception of the following new standards and amendments to standards that, as of 30 June 2024, have not yet been approved for use in the EU (the effective dates below refer to standards in their full version):

IFRS 14 "Deferred balances from regulated activities"

Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the endorsement process for this temporary standard for use in the EU until the final version of IFRS 14 is issued.

Amendments to IFRS 10 "Consolidated financial statements" and IAS 28 "Investments in associates and joint ventures" – Sale or contribution of assets between the investor and its associate or joint venture and subsequent amendments

The effective date of the amendments has been postponed until the completion of research work on the property rights method.

Amendments to IAS 7 "Statement of cash flows" and IFRS 7 "Financial instruments: Disclosures: Supplier financing arrangements"

(published on 25 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable for annual periods beginning on or after1 January 2024.

Amendments to IAS 12 "Income taxes: International Tax Reform - Second Pillar Model Rules"

(issued on 23 May 2023)

Not approved by the EU until the date of approval of these financial statements - applicable to annual periods beginning on or after 1 January 2023.

Amendments to IAS 21 "The effects of changes in foreign exchange rates: Lack of exchangeability"

(published on 15 August 2023)

Not approved by the EU until the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2025.

IFRS 18 Presentation and disclosures in financial statements

(published on 9 April 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.

IFRS 19 Subsidiaries Not Subject to Public Oversight Requirements: Disclosures

(published on 9 May 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.

Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments

(issued on 30 May 2024)

Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2026.

Hedge accounting of the portfolio of financial assets and liabilities, the principles of which have not been approved for use in the EU, still remain outside the regulations approved by the EU.

According to the Company's estimates, the abovementioned new standards and changes to the existing standards would not have a significant impact on the financial statements, if they had been applied by the Company as at the balance sheet date.

3.7 Significant events after the balance sheet day

Significant for Echo Investment S.A. events after the balance sheet day are described in the consolidated financial statements in section "1.9 Significant events after the balance sheet day".

Nicklas Lindberg President of the Board, CEO

Maciej Drozd Vice-President of the Board, CFO

Artur Langner Vice-President of the Board

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

Anna Gabryszewska-Wybraniec Chief Accountant

The document is signed with qualified electronic signature

Kielce, 18 September 2024

CHAPTER 4 Statement of the Management Board

221 Financial report of Echo Investment S.A. and its Group for H1 2024

The Management Board of Echo Investment S.A. declares that, to the best of its knowledge, the interim financial statements of Echo Investment S.A. and its Group for H1 2024 and comparative data have been presented in compliance with the applicable accounting principles, and that they reflect in a true, reliable and transparent manner the economic and financial situation of Echo Investment Group and its financial result.

The management report on operations of the Echo Investment S.A. and its Group provides a true view of the development and achievements and standing, including the description of major threats and risks.

Nicklas Lindberg President of the Board, CEO

Maciej Drozd Vice-President of the Board, CFO

Artur Langner Vice-President of the Board

Rafał Mazurczak Member of the Board

Małgorzata Turek Member of the Board

The document is signed with qualified electronic signature

Kielce, 18 September 2024

Contact

Echo Investment Warsaw office, Villa Offices ul. Grzybowska 60, 00-844 Warsaw Layout and execution: Damian Chomątowski be.net/chomatowski

Talk to a Data Expert

Have a question? We'll get back to you promptly.