Quarterly Report • Nov 28, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Office and residential complex Wita, Krakow


| Message from CEO | 6 | |
|---|---|---|
| Management Report | 9 |
|---|---|
| General information about the Company and its Group | 10 |
| Management Board | 11 |
| Supervisory Board | 12 |
| The Strategy of Profitable Growth | 13 |
| Business model | 15 |
| Selected financial data of the Group | 16 |
| Group segments | 17 |
| Shareholder structure of Echo Investment S.A. and description of shares | 22 |
| Volume of the Company's shares and bonds held by managing and supervising persons | 24 |
| Major events in three quarters of 2024 | 25 |
| Significant events after the balance sheet day | 30 |
| Residential segment for individual clients – market outlook and the Group's business activities | 32 |
| Residential segment for rent – market outlook and the Group's business activities | 38 |
| Office segment – market outlook and Group business activities | 41 |
| Retail segment – market outlook and Group business activities | 46 |
| Portfolio of properties | 49 |
| Main investments in three quarters 2024 – acquisition of plots | 64 |
| Factors and unusual events affecting the results in Q3 2024 | 65 |
| Significant factors influencing the development of Company and the Group in the perspective of at least the | |
| following quarter | 68 |
| Information on dividend policy and dividend | 70 |
| Financial liabilities of the Company and its Group | 72 |
| Sureties and guarantees of the Company and its Group | 78 |
| Other disclosures required by law | 81 |
| Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 September 2024 |
83 | |
|---|---|---|
| Information on financial statement of the Group | 92 | |
| 2.1 | Principles adopted in preparation of financial report of the Group | 93 |
| 2.2 | Echo Investment Group | 94 |
| 2.3 | New standards and interpretations that are effective as of 1 January 2024 | 96 |
| 2.4 | Published standards and interpretations which are not effective yet and have not been adopted by the Group | 97 |
| 2.5 | IAS amendments - restatement of prior period financial statements | 99 |
| CHAPTER 3 | 101 | |
| Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 September 2024 |
101 | |
| CHAPTER 4 | 109 | |
| Statement of the Management Board | 109 | |
| Contact | 112 |
01.
02.

I am pleased to present to you the financial report of the Echo Investment Group for the first three quarters of 2024 – a period during which we consistently strengthened our position in strategic areas and entered the new market of student housing.
We are already seeing movement in the investment market and looking positively towards the future. The alignment of expectations between developers and investors, combined with declining interest rates, is expected to drive greater investment activity. This also applies to selected commercial properties in our portfolio, which is proved by the November conditional sale agreement for the React office building in Łódź for €32.5 million.
We continue to execute the ambitious development strategy of Archicom, strengthening its position as a leading nationwide residential developer. By the end of Q3, Archicom's total sales this year had increased to 1,471 apartments. Sales performance in Q3 alone was record-breaking, with 589 apartments sold – a 19% year-over-year increase. In the premium segment, we sold approximately 30% of the M7 apartments in the multifunctional Towarowa22 project within just five months.
During the first three quarters of 2024, we introduced 2,784 apartments across 11 projects to the market. Currently, we are building over 4,500 apartments, and in Q3 alone, we received permits to construct an additional 894 apartments in Warsaw, Łódź, Wrocław, and – for the first time in our history – Katowice. Next year our annual sales will exceed 3,000 apartments.
Our living segment gained momentum with the start of two StudentSpace dormitory projects in Kraków, a joint initiative with Signal Capital Partners and Griffin Capital Partners. These projects will offer 1,200 comfortable places for study and rest and will be completed in Q3 2025. By September, 2026 we will deliver another 2,000 apartments in Warsaw and Cracow and will quickly approach the market leader position.
Resi4Rent remains the largest PRS company in Poland. At the beginning of the next year, the platform will offer over 6,000 rental units across 21 locations in six of the country's largest cities. We have around 5,500 PRS apartments under construction or in planning. By 2026, we plan to have a portfolio of 10,000 completed rental units.
We are successfully leasing our new "destination" projects. In Q3 alone, we signed lease agreements or letters of intent for approx. 12,800 sq m of office and retail space.
The tenant market remains strong, and we see high demand for our buildings. Those that are completed are fully leased, and our upcoming projects will address the supply gap in 2025.
In Warsaw, the construction of Office House is ongoing, with about 70% of the space already leased. In Wrocław, we are working on the first stage of Swobodna SPOT, and in Kraków, on the city-forming WITA project.
Our flexible office space operator, CitySpace, now offers 3,747 workstations across 11 locations.
Our retail properties – Galeria Młociny and Libero Katowice – are nearly fully leased. Turnover at Galeria Młociny increased by 1% year-over-year in Q3 2024, while in Libero Katowice by 3%.
Among the significant events of Q3 that confirm the strong potential of our projects is the credit agreement with Bank Pekao S.A. and Santander Bank Polska S.A. Under this agreement, together with AFI Europe, we secured a construction and investment loan of EUR 103.4 million for the development of the Office House building.
In the first three quarters of 2024, we introduced and commenced trading additional series of Echo Investment bonds for individual investors totalling PLN 200 million, as well as Archicom bonds for institutional investors totalling PLN 358 million.
This year, we also issued bonds to institutional investors in the amount of PLN 400 million to extend the maturity of bonds due in 2024 and 2025 by 5 years. Going
forward, we will use part of the proceeds from the sale of commercial assets to further decrease the Group's indebtedness below our long-term target of 30%.
Funds raised through these issuances support our development plans, along with the Group's high cash reserves, which amounted to PLN 469 million at the end of Q3.
After the first three quarters of 2024, the total value of our assets reached PLN 6,6 billion.
I invite you to review the detailed results for Q3 2024, as well as our achievements during this period.
Sincerely,
Nicklas Lindberg CEO of Echo Investment

The Echo Investment Group is the only Polish entity with such extensive experience in the largest real estate market in Central and Eastern Europe. It is responsible for the entire investment process related to the execution of development projects. The Group is composed of a total of nearly 200 subsidiaries and co-subsidiary companies, including Archicom, which in 2023 took over all of the Group's competences in the residential business, the Resi4Rent platform that offers a service of apartments on a subscription basis, StudentSpace venture, and CitySpace operating in the flexible office segment. Under the Echo Investment brand, operations are carried out in the office and retail sectors, as well as the development of mixed-use "destinations" projects.
The Echo Investment Group contributes to the development of the construction and real estate sector in Poland, the size of which, together with cooperating industries, is estimated to account for at least 10 percent of GDP. Thanks to technological innovations and ecological solutions implemented in the Group's projects, it has a genuine impact on improving the quality of life in Poland and the competitiveness of the national and local economy.
Despite the volatile macroeconomic environment, in H1 2024 The Group has successfully benefited from the residential market's return to growth, as well as a stable demand for modern offices. Choices of both buyers and tenants, shaped by changing lifestyles and work styles - greater mobility, hybrid working and a shift towards solutions that are safe for the environment and people - are positively influencing the demand.

Echo and Archicom concluded 589 preliminary and developer agreements. The keys to 338 apartments were handed over to clients.

Resi4Rent maintained its position as the largest player in the sector of apartments for rent in Poland, with more than 4,700 completed units in 16 locations.

New platform StudentSpace is working on creating 5,000 beds in modern and eco-friendly dormitories.

Construction of approx. 77,000 sqm of office and service space is ongoing in Warsaw, Wrocław, Łodź and Kraków.
With a view to sustainable development and the needs of all stakeholders, the Echo Investment Group regularly reports on its ESG targets and activities. Its strategy is to constantly strive for the zero-carbon performance of its projects and to make a fundamental contribution to sound urban development. Buildings excel in terms of proenvironmental solutions, including reducing their carbon footprint, which is one of the main tenets of the Group's ESG strategy.
In Q1 2024 the Group publishing the fourth sustainability report, for 2023. The document was prepared for the first time in accordance with the new ESRS standard introduced by the EU CSRD directive.



1996
First listing of Echo Investment's shares on the WSE
The Echo Investment Group's core activity consists of the construction and sale of residential buildings, construction, lease and sale of office and retail buildings, as well as trade in real estate.
The parent company - Echo Investment S.A. with its headquarter in Kielce, at al. Solidarności 36 - was registered in Kielce on 30 June 1994 and is entered into the National Court Register under number 0000007025 by the District Court in Kielce, 10th Commercial Division of the National Court Register.
Since 5 March 1996, the Company's shares are quoted at the Warsaw Stock Exchange on the regulated market. They are included into Warsaw Stock Exchange Index WIG, sWIG80 subindex as well as WIG-Real Estate sector index. The main place where the Company runs its business is Poland. The parent entity is Lisala Sp. z o.o., and the parently company of the highest level of the group is Dayton-Invest Kft., which is controlled at the highest
level by Tibor Veres. The Company was established for an indefinite period.
There have been no changes in the name of the reporting entity or other identifying data since the end of the previous reporting period.
Average monthly employment in the Echo Investment Group as at 30 September 2024 amounted to 626 people full-time equivalents.
Whenever this document refers to the Echo Investment Group it means the parent company Echo Investment S.A. with all subsidiaries, including Archicom S.A. and its subsidiaries. The term "Echo Group" means the company Echo Investment S.A. with its subsidiaries, excluding Archicom S.A. and its subsidiaries. The term "Archicom Group" means only the company Archicom S.A. and its subsidiaries.
Nicklas Lindberg
President of the Board, CEO

Vice-President of the Board, CFO

Artur Langner
Vice-President of the Board

Rafał Mazurczak
Member of the Board

Małgorzata Turek
Member of the Board

Noah M. Steinberg
Chairman

Tibor Veres
Deputy Chairman

Independent Supervisory Board Member Deputy Chairman of the Audit Committee

Margaret Dezse
Independent Supervisory Board Member Chair of the Audit Committee

Supervisory Board Member

Bence Sass
Supervisory Board Member

Péter Kocsis
Supervisory Board Member

Nebil Senman
Supervisory Board Member Audit Committee Member

12 Financial report of Echo Investment S.A. and its Group for Q3 2024
In 2016, the Management Board of Echo Investment prepared and introduced the Strategy of Profitable Growth with the approval of the Supervisory Board. The strategic directions confirmed in 2020 place particular emphasis
on the Group's development in the residential sector and increasing the importance of multifunctional, large destination projects in the pipeline. Echo's strategy is based on the following pillars:


Profitable Growth, Echo Investment is going to be one of the leaders in residential and commercial market, what implies higher dynamics in residential. Big scale of activity allows for optimum use of resources.
Echo Investment Group's many years of experience in three real estate sectors gives a competitive advantage consisting in the ability to implement large, multifunctional and city-forming projects. Thanks to this, the Group can buy larger areas, with regard to which the unit price
is lower and the competition among buyers is much smaller. Combining the functions provides for faster completion of the project and comprehensive design of the urban space.

The focus of the adopted strategy model is on development activities, which include land acquisition, construction, lease, active management to increase the market value and then sale of finished project in optimal time for the possible return ratio, capital management, market expectations and trends. Commercial
and residential properties under construction constitute majority of the group's assets.

It is the strongest economy and real estate market in the Central and Eastern Europe. Echo Investment, which has been operating on this market for two decades, knows perfectly its potential, background and principles of functioning.
This is why the Company focuses on running projects in the most important Polish cities, which are at the same time the most attractive and liquid real estate markets: Warsaw, Tricity, Poznań, Katowice, Wrocław, Krakow and Łódź.

Echo Investment Group values longterm business relations with reliable partners, that created synergies for both sides. Development activities of Echo Investment Group are complementary to these entities. Such cooperation facilitates expanding Echo's scale of operation, accelerates speed of projects implementation and limits risks. Echo Investment Group assumes entering into joint-ventures
for projects requiring significant capital expenditures, providing its partners with services such as development, planning, leasing, accounting etc. Partners may also be offered by Echo with priority to acquire ready projects on market conditions. Material agreements between Echo Investment Group and its partners need to be discussed and approved by the Supervisory Board.

Echo Investment Group runs the entire investment process in-house, starting with acquisition of property, through obtaining administrative permits, financing and oversight of construction, to leasing, completion, active property management to increase its value, taking decision of sale and execution of this decision in optimal moment from return, cash management, expectation and market trends. These steps are taken in most cases through the special purpose vehicles (SPV).
The core business of Echo Investment Group falls into the following categories:
| [PLN '000] | [EUR '000] | ||||
|---|---|---|---|---|---|
| as at 30.09.2024 |
as at 30.09.2023 |
as at 30.09.2024 |
as at 30.09.2023 |
||
| Revenue | 806 788 | 650 544 | 187 529 | 142 124 | |
| Operating profit | 57 138 | 99 932 | 13 281 | 21 832 | |
| Gross profit | 51 748 | 85 297 | 12 028 | 18 635 | |
| Profit attributable to shareholders of the parent company | 2 014 | 33 187 | 468 | 7 250 | |
| Cash flows from operating activities | (398 629) | (318 990) | (92 657) | (69 690) | |
| Cash flows from investment activities | (272 149) | 119 172 | (63 258) | 26 035 | |
| Cash flows from financing activities | 325 472 | (115 119) | 75 652 | (25 150) | |
| Net cash flow | (345 306) | (314 937) | (80 263) | (68 804) | |
| Total assets | 6 648 270 | 6 198 419 | 1 553 661 | 1 337 134 | |
| Equity attributable to equity holders of the parent | 1 692 049 | 1 748 187 | 395 422 | 377 122 | |
| Long-term liabilities | 2 776 866 | 2 030 636 | 648 937 | 438 052 | |
| Short-term liabilities | 1 850 499 | 2 196 148 | 432 451 | 473 757 | |
| Number of shares | 412 690 582 | 412 690 582 | 412 690 582 | 412 690 582 | |
| Profit (loss) per one ordinary share | 0,00 | 0,08 | 0,00 | 0,02 | |
| Book value per one share | 4,10 | 4,24 | 0,96 | 0,91 |
In the periods covered by the report, selected financial data were converted using the average exchange rates of the Polish zloty against the EUR, established by the National Bank of Poland.
Exchange rate valid on the last day of the reporting period:
Average exchange rate in the period, calculated as the arithmetic mean of the rates applicable on the last day of each month in a given period:
| as at 30 September 2024 [PLN '000] |
|||||
|---|---|---|---|---|---|
| Total | Residential | Resi4Rent | Student Space | Commercial properties |
|
| Assets | |||||
| Non-current assets | |||||
| Intangible assets | 80 316 | 78 440 | - | - | 1 876 |
| Property, plant and equipment | 72 736 | 46 054 | - | - | 26 682 |
| Investment property | 1 293 014 | - | - | - | 1 293 014 |
| Investment property under construction | 504 666 | - | - | 3 424 | 501 242 |
| Investment in associates and joint ventures | 782 324 | - | 331 530 | 51 984 | 398 810 |
| Long-term financial assets | 457 436 | 117 152 | 309 960 | - | 30 324 |
| Lease receivables | 5 349 | - | - | - | 5 349 |
| Derivative financial instruments | - | - | - | - | - |
| Other assets | 257 | 257 | - | - | - |
| Deferred tax asset | 155 148 | 129 314 | 1 357 | 1 114 | 23 363 |
| Land intended for development | 67 621 | 63 914 | - | - | 3 707 |
| 3 418 867 | 435 131 | 642 847 | 56 522 | 2 284 367 | |
| Current assets | |||||
| Inventory | 1 924 847 | 1 836 885 | 45 637 | 36 299 | 6 026 |
| Current tax assets | 10 054 | 9 486 | 34 | - | 534 |
| Other taxes receivable | 116 743 | 53 876 | 8 104 | 5 226 | 49 537 |
| Trade and other receivables | 313 775 | 211 024 | 388 | 7 470 | 94 893 |
| Short-term financial assets | 47 581 | - | - | - | 47 581 |
| Derivative financial instruments | - | - | - | - | - |
| Other financial assets * | 84 098 | 50 782 | - | - | 33 316 |
| Cash and cash equivalents | 468 530 | 147 896 | 513 | 13 | 320 108 |
| 2 965 628 | 2 309 949 | 54 676 | 49 008 | 551 995 | |
| Assets held for sale | 263 775 | - | - | - | 263 775 |
| 3 229 403 | 2 309 949 | 54 676 | 49 008 | 815 770 | |
| Total assets | 6 648 270 | 2 745 080 | 697 523 | 105 530 | 3 100 137 |
* Mainly cash on escrow accounts from residential clients
– allocation to segments
as at 30 September 2024 [PLN '000]
| Total | Residential | Resi4Rent | Student Space | Commercial properties |
|
|---|---|---|---|---|---|
| Equity and liabilities | |||||
| Equity | 1 692 049 | 478 322 | 322 106 | 28 081 | 863 540 |
| Non-controlling shareholders' equity | 328 856 | 328 856 | |||
| 2 020 905 | 807 178 | 322 106 | 28 081 | 863 540 | |
| Long-term liabilities | |||||
| Credits, loans, bonds | 2 292 223 | 839 094 | 217 127 | 59 611 | 1 176 391 |
| Credits, loans, bonds - non-current assets classified as held for sale |
104 249 | - | - | - | 104 249 |
| Derivative financial instruments | - | - | - | - | - |
| Long-term provisions | 12 898 | 7 704 | - | - | 5 194 |
| Deferred tax liabilities | 141 614 | 73 348 | - | 1 143 | 67 123 |
| Leasing | 147 570 | 25 391 | - | - | 122 179 |
| Other liabilities | 78 312 | 3 085 | - | - | 75 227 |
| Liabilities under contracts with customers | - | - | - | - | - |
| 2 776 866 | 948 622 | 217 127 | 60 754 | 1 550 363 | |
| Short-term liabilities | |||||
| Credits, loans, bonds | 771 946 | 146 314 | 116 971 | 14 802 | 493 859 |
| Credits, loans, bonds - non-current assets classified as held for sale |
2 219 | - | - | - | 2 219 |
| Acquisition of shares | - | - | - | - | - |
| Derivative financial instruments | - | - | - | - | - |
| Income tax payable | 4 838 | 2 369 | - | - | 2 469 |
| Other taxes liabilities | 26 282 | 19 573 | - | - | 6 709 |
| Trade payable | 92 991 | 47 401 | 20 | 227 | 45 343 |
| Dividend payable | 21 415 | 21 415 | - | - | - |
| Leasing | 84 518 | 34 063 | 11 143 | 1 666 | 37 646 |
| Short-term provisions | 35 226 | 9 842 | - | - | 25 384 |
| Other liabilities | 153 114 | 86 168 | 156 | - | 66 790 |
| Liabilities due to customers | 652 353 | 622 135 | 30 000 | - | 218 |
| 1 844 902 | 989 280 | 158 290 | 16 695 | 680 637 | |
| Liabilities directly associated with non-current assets classified as held for sale |
5 597 | - | - | - | 5 597 |
| 1 850 499 | 989 280 | 158 290 | 16 695 | 686 234 | |
| Total equity and liabilities | 6 648 270 | 2 745 080 | 697 523 | 105 530 | 3 100 137 |
The Echo Group values inventories in its financial statements in accordance with International Accounting Standards IAS 2. Under inventories, it presents semifinished and work-in-progress products, finished products and goods for sale with an average operating cycle from the purchase of land to the sale of apartments of up to 5 years.
In the Echo Group, the item inventories presents residential projects in each project life cycle. Projects in the pipeline (plots), under construction (plots + capex), and completed projects including finished apartments not handed over to final purchasers.
Inventories in accordance with IAS 2 are presented in the balance sheet at values corresponding to their purchase price or production costs. Valuations are only permitted downwards when an inventory has a market value less than its carrying value.
The segment of apartments for rent and student houses for rent is being developed by the Echo Group through JVs with leading funds operating in the real estate industry: PIMCO, SIGNAL, GRIFFIN. The Echo Group, due to its 30% share in the JV, presents the values of these segments in one balance sheet line "Investments in affiliated undertakings and joint ventures measured using the equity method" where the NAV (Net Asset Value) of these segments is presented.
It is worth noting, however, that within the consolidated statements of the R4R and Student Space platforms, projects are presented in the balance sheet within "Investment immovable property construction in progress" if a project is in the preparation and construction stage and after the project is put into operation within "Investment immovable property". In accordance with IAS 40, both of these balance sheet items are measured at fair value of the projects when the following conditions are met:
Projects of the Commercial Segment are presented in the balance sheet under "Investment immovable property construction in progress" if a project is in the preparation and construction stage and under "Investment immovable property" once the project is put into operation. In accordance with IAS 40, both of these balance sheet items are measured at fair value of the projects when the following conditions are met:
In line with the above information, International Financial Reporting Standards introduce a certain inconsistency in the Financial Statements of the Echo Investment Group by not allowing measurements to fair value of residential projects during the construction stage.
The Management Board of the Echo Investment Group, in its management approach, analyses the Residential Segment taking into account the valuation of the Archicom Group S.A. to market value obtained from the Warsaw Stock Exchange (WSE), where the Archicom Group's shares are listed. This approach gives a better comparability of the values of the individual segments. This approach gives a better comparability of the values of the individual segments.
| Number of Archicom shares | 58 496 043 | pcs. |
|---|---|---|
| Number of Archicom shares held by Echo | 43 307 601 | pcs. |
| Echo's share in Archicom | 74,04% | % |
| Price of shares of Archicom S.A. from the WSE as at 30 September 2024 (close) | 31,00 | PLN |
| Market value of Archicom shares held by Echo | 1 342 536 | PLN thous. |
| Estimated CIT on the increase in the value of the Residential Segment | -117 755 | PLN thous. |
| Net market value of Archicom shares held by Echo | 1 224 781 | PLN thous. |
| - the Archicom Group S.A. net worth: | 1 224 781 | <-- valuation from the WSE | |||
|---|---|---|---|---|---|
| - the Echo Investment Nowy Mokotów stage I in Warszawie with a net value: | 112 201 <-- cost valuation (BV: inventories - exempt customer payments) |
||||
| - the Echo Investment Lofty Fuzja project in Łódź with a net value: | 69 349 <-- cost valuation (BV: inventories - exempt customer payments) |
||||
| - the Echo Investment Wita project in Kraków with a net value: | 13 154 <-- cost valuation (BV: inventories - exempt customer payments) |
||||
| Total | 1 419 485 | PLN thous. | |||
| Reporting overview of Echo Group segments: |
The value of residential projects under IAS2 is presented at manufac turing costs. |
The value in the R4R, Student Space and Commercial segments in accordance with IAS 40 is presented at fair value (once the conditions are met). |
|||
| Balance sheet figures for Q3 2024: | Apartments | Resi4Rent | Student Space | Commercial properties |
Total |
| Equity attributable to shareholders of the parent com pany |
478 322 | 322 106 | 28 081 | 863 540 | 1 692 049 |
| Equity attributable to shareholders of the parent compa ny per share |
1,16 | 0,78 | 0,07 | 2,09 | 4,10 |
| Management overview of Echo Group segments: |
The valuation of Ar chicom in accordance with the WSE |
BV with the valuation of the assets to fair value |
|||
|---|---|---|---|---|---|
| Management figures for the Q3 2024: | Apartments | Resi4Rent | Student Space | Commercial properties |
Total |
| Market value (NAV) per segment | 1 419 485 | 322 106 | 28 081 | 863 540 | 2 633 212 |
| Market value per share | 3,44 | 0,78 | 0,07 | 2,09 | 6,38 |
| Total | Residential | Resi4Rent | Student Space | Commercial properties |
|
|---|---|---|---|---|---|
| Revenues | 806 788 | 580 958 | 27 655 | 1 953 | 196 222 |
| Cost of sales | (540 884) | (387 162) | (12 609) | (1 308) | (139 805) |
| Gross profit | 265 904 | 193 796 | 15 046 | 645 | 56 417 |
| Profit on investment property | (33 313) | 210 | - | 4 337 | (37 860) |
| Administrative costs associated with project implementation | (58 760) | (42 273) | (1 627) | (1 448) | (13 412) |
| Selling expenses | (51 367) | (47 294) | - | (1) | (4 072) |
| General and administrative expenses | (73 846) | (42 283) | (11 515) | (2 353) | (17 695) |
| Other operating income | 22 277 | 8 473 | 1 | - | 13 803 |
| Other operating expenses | (13 757) | (8 054) | (89) | (84) | (5 530) |
| Operating profit | 57 138 | 62 575 | 1 816 | 1 096 | (8 349) |
| Financial income | 45 518 | 22 597 | 9 945 | 1 | 12 975 |
| Financial cost | (166 364) | (57 306) | (11 009) | (707) | (97 342) |
| Profit (loss) on FX derivatives | 327 | - | - | - | 327 |
| Foreign exchange gains (losses) | 18 378 | 1 133 | 543 | 28 | 16 674 |
| Share of profit (loss) of associates and joint ventures | 96 751 | (5) | 72 190 | 8 132 | 16 434 |
| Profit before tax | 51 748 | 28 994 | 73 485 | 8 550 | (59 281) |
| Income tax | (27 778) | (15 563) | (39 446) | (4 590) | 31 821 |
| Net profit (loss) | 23 970 | 13 431 | 34 039 | 3 960 | (27 460) |
| Equity holders of the parent | 2 014 | (8 537) | 34 039 | 3 960 | (27 448) |
| Non-controlling interest | 21 956 | 21 968 | - | - | (12) |
The Company's share capital amounts to PLN 20,634,529.10 and is divided into 412,690,582 shares with a nominal value of PLN 0.05 each. Each share in
the Company carries the right to one vote at the General Meeting. There are no preference shares in the Company.
Significant Shareholders holding at least 5 percent of the total number of votes at the Company's General Meeting of Shareholders as at the date of signing of this report, i.e. 27 November 2024.
| Shareholder | number of shares | % of capital | number of votes | % of votes |
|---|---|---|---|---|
| Lisala Sp. z o.o. (Wing IHC Zrt with Griffin Capital Partners) | 272 375 784 | 66.00 | 272 375 784 | 66.00 |
| Nationale-Nederlanden OFE | 46 201 330 | 11,20 | 46 201 330 | 11,20 |
| Allianz Polska OFE | 39 781 769 | 9.64 | 39 781 769 | 9.64 |
| Other shareholders below 5 percent of votes | 54 331 699 | 13,17 | 54 331 699 | 13,17 |

Since the date of publication of the last financial statements, i.e. since 19 September 2024, there has no significant changes to the shareholder structure.
On 26 November 2024, the Issuer received from Lisala Sp. z o.o. ( a significant shareholder) a notification
submitted pursuant to Article 19(1) of the Market Abuse Regulation (MAR), on the establishment of a pledge on the Issuer's shares. It follows from the content of the notification received that on 21 November 2024 Lisala Sp. z o.o. established a pledge on 272,375,784 shares.

WING is a leading property development and investment group in Central Europe. It has significant market shares in the property markets of Germany, Poland and Hungary. WING is the majority owner of Poland's largest property developer, Echo Investment, which is listed on the Warsaw Stock Exchange, as well as of Bauwert, Germany's leading residential and commercial property developer. WING is one of the largest property developer and investor
companies in Hungary. In Germany, Poland and Hungary, WING has a total of 5,5 million sqm of floorspace in its development portfolio.
The group is a reliable, long-term partner for leading corporations active in the Central European region. The compan''s aim is to deliver world-class projects that are good for people and respectful of the environment.
To the best of the Company's knowledge, among the persons in charge of Echo Investment S.A. management or supervisory functions, the shareholders of the Company are Nicklas Lindberg, President of the
Management Board, Maciej Drozd Vice-president, CFO, Péter Kocsis and Bence Sass, members of the Supervisory Board.
| Surname / Position in the company | Number of shares held |
Share in the capital and votes at GMS |
|---|---|---|
| Nicklas Lindberg President of the Board, CEO |
995 283 | 0,24 |
| Maciej Drozd Vice-President of the Board, CFO |
291 065 | 0,07 |
| Péter Kocsis Supervisory Board Member |
111 084 | 0,03 |
| Bence Sass Supervisory Board Member |
50 000 | 0,01 |
Since the date of publication of the last financial statements, i.e. 19 September 2024, the Company received two notifications, both from Nicklas Lindberg - CEO, regarding his acquisition of the Issuer's shares:
− 21.09.2024 the Company was informed about share purchase transactions made on 19.09.2024 in the
number of 14,167 shares at an average price of PLN 4.3922 (the Notification in question was provided by the Issuer in Current Report No. 33/2024 at 23.09.2024).
Bonds and shares · Projects
The S, S2 and T-series ordinary bearer bonds are registered with Krajowy Depozyt Papierów Wartościowych S.A.
The S-series (PLECHPS00399), S2-series (PLECHPS00399) and T-series bonds (PLECHPS00415) are listed in the continuous trading system on the Catalyst main market operated by the Warsaw Stock Exchange.
The money raised will be spent on business development and rollover of the company's debt maturing in 2024 and 2025.
The bonds public offering was carried out on the basis of the prospectus approved by the Polish Financial Supervision Authority on 19 June 2023 and supplements to the prospectus.
| Series | S | S2 | T |
|---|---|---|---|
| Data of issued | 26.02.2024 | 20.03.2024 | 20.05.2024 |
| Value | PLN 70 mln | PLN 70 mln | PLN 60 mln |
| Maturity | 4 years | 4 years | 4 years |
| Interest | WIBOR 6M + margin 4% |
WIBOR 6M + margin 4% |
WIBOR 6M + margin 3,8% |
| Offering agent | Consortium: 1) Biuro Maklerskie of PKO Bank Polski 2) Michael / Ström Dom Maklerski Spółka Akcyjna 3) Noble Securities Spółka Akcyjna |
Consortium: 1) Biuro Maklerskie of PKO Bank Polski 2) Michael / Ström Dom Maklerski Spółka Akcyjna 3) Noble Securities Spółka Akcyjna |
Consortium: 1) Biuro Maklerskie of PKO Bank Polski 2) Michael / Ström Dom Maklerski Spółka Akcyjna 3) Noble Securities Spółka Akcyjna |
value of S, S2 and T- series of bonds issued by Echo Investment for individual investors in 2024 under the V established program of bond issue for individual investors of up to PLN 300 million or its equivalent in EUR
The 4l-series bonds (PLO017000103) 5l-series bonds (PLO017000111) and 6l series bonds PLO017000129) are not secured and were introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.
The money raised will be spent on rollover part of the company's debt under bonds maturing in 2024 and 2025. The 4I/2024, 5I/2024, 6l/2024-series bonds offering was carried out based on the agreement approved Ipopema Securities S.A. registered in Warsaw, under the Company's bond issue program up to PLN 500 million from 2022, increased to PLN 1 billion by an annex of 25 October 2023.
value of 4l, 5l and 6l-series of bonds issued by Echo Investment for institutional investors in three quarters of 2024
| Series | 4l/2024 | 5I/2023 | 6l/2024 |
|---|---|---|---|
| Data of issued | 27.02.2024 | 13.05.2024 | 1.08.2024 |
| Value | PLN 100 mln | PLN 100 mln | 200 mln |
| Maturity | 5 years | 5 years | 5 lat |
| Interest | WIBOR 6M + margin 4.5% |
WIBOR 6M + margin 4.5% |
WIBOR 6M + margin 4,5% |
| Offering agent | Ipopema Secu rities S.A. |
Ipopema Secu rities S.A. |
Ipopema Secu rities S.A. |
| Emitent | Series | ISIN code | Maturity date |
Nominal value |
|---|---|---|---|---|
| Echo Investment S.A. | 1P/2021 | PLO017000053 | 27.02.2024 | 16 113 |
| Echo Investment S.A. | 2/2021 | PLO017000061 | 27.02.2024 | 71 670 |
| Echo Investment S.A. | 1/2021 | PLO017000046 | 27.02.2024 | 12 210 |
| Echo Investment S.A. | 2/2021 | PLO017000061 | 10.05.2024 | 100 330 |
| Echo Investment S.A. | 1/2020 | PLO017000012 | 31.05.2024 | 70 000 |
| Echo Investment S.A. | 1/2021. | PLO017000046 | 17.09.2024 | 182 790 |
value of bonds redeemed by Echo Investment Group in first three quarters 2024
All purchased bonds were redeemed.
| Data of amendment to the program agreement dated 17 June 2016 | 2.02.2024 | 17.05.2024 |
|---|---|---|
| The amount of the increase in the total maximum amount of issued and outstanding bonds | from 350 mln zł to 500 mln zł |
from 500 mln zł to 800 mln zł |
| Bank | mBank S.A. | mBank S.A. |
The M9/2024-series bonds are not secured and are listed on the Warsaw Stock Exchange.
The M10/2024-series bonds not secured and will be listed to introduction to trading in the alternative trading system operated by the Warsaw Stock Exchange S.A.
The money raised will be spent on business development.
| Series | M9/2024 | M10/2024 |
|---|---|---|
| Data of issued | 1.03.2024 | 19.06.2024 |
| Value | PLN 168 mln | PLN 190 mln |
| Maturity | 3 years | 4 years |
| Interest | WIBOR 3M + margin 3,25% |
WIBOR 3M + marża 3,10% |
| Offering agent | mBank | mBank |
total value of the bonds issued by Archicom for institutional investors in H1 2024
All purchased bonds were redeemed.
| Emitent | Series | ISIN code | Maturity date | Nominal value |
|---|---|---|---|---|
| Archicom S.A. | M6/2022 | PLO221800090 | 23.02.2024 | 2.5 mln zł |
| Archicom S.A. | M6/2022 | PLO221800090 | 23.02.2024 | 58.7mln zł |
value of bonds purchased by Archicom S.A. in H1 2024
On 23 July 23 2024, a credit agreement was concluded with a consortium consisting of Bank Pekao S.A. (Credit Agent) and Santander Bank Polska S.A. (Account Agent and Security Agent), under which the banks granted Echo Investment and AFI Europe a construction-investment loan in the amount of EUR 103.4 million and a VAT working capital loan of PLN 20 million. Office House, the first phase of the multifunctional Towarowa 22 project, will be completed in the spring of 2025.

construction and investment loan granted to Office House
Office house, Warszawa

On August 19, 2024, Student Space, a private student dormitory platform launched earlier this year by Echo Investment, Signal Capital Partners, and Griffin Capital Partners, announced the start of construction on its first projects. The company has secured attractive sites in Kraków for three modern dormitories.
The strategic location of these new facilities will provide over 1,200 students with convenient public transportation access to Kraków's universities and city center. Student Space has also announced plans to begin its first investment in Warsaw in 2025. Over the next 3-5 years, the company aims to offer a total of 5,000 beds.

Office and residential complex Wita, Krakow

| Emitent | Series | ISIN code | Maturity date | Nominal value |
|---|---|---|---|---|
| Echo Investment S.A. | 1P/2021 | PLO017000053 | 22.10.2024 | 171.9 mln PLN |
| Echo Investment S.A. | 1E/2020 | PLECHPS00316 | 23.10.2024 | 8.7 mln EUR |
On 25 July 2024, pursuant to the provision of Resolution No. 19/06/2024 of the Ordinary General Meeting of 18 June 2024, a dividend was paid from 2023 profit in the amount of PLN 37,437,467.52, i.e. in the amount of PLN 0.64 per share.
On 7 November 2024, pursuant to the provision of Resolution of the Archicom Board of 30 June 2024, a dividend was paid on the expected dividend for the financial year from the profit for 2024 in the amount of PLN 82,479,420.63, i.e. in the amount of PLN 1.41 per share.
On 17 October 2024, Archicom initiated public discussion on the Postępu 2 project, which is planned under the housing special act. The concept for the residential complex at the intersection of Postępu and Bokserska streets envisions the construction of approx. 420 apartments in 5 buildings.
As part of the current plan, Archicom would also finance the expansion of a nearby elementary school, the renovation of surrounding streets, and the revitalization of a green square covering 3,000 sq m.
The final decision on the feasibility of the project at Postępu 2 will be made by the Warsaw City Council through a resolution.
the number of apartments planned in the Postępu 2 residential estate in Warsaw
On 27 November 2024 Echo Investment signed a conditional sale agreement for React, the office building at 24 Piłsudskiego Avenue in Łódź. Upon conclusion of the deal, the React building will be acquired by Summus Capital, an Estonian-based investment company. The transaction value is EUR 32.5 million.
React is an office building in central Łódź that offers more than 15 000 sqm of comfortable workspace. It is fully leased to many reputable tenants such as Alorica Inc. and Bank Pekao S.A. Group, as well as Enel-Med medical centre.
sale of React office building in Łódź
The low availability of loans, high housing prices, and the ongoing lack of a developed housing policy by the government were the main factors limiting demand in the three quarters of 2024. Relatively low rental profitability further restricted demand from potential investment buyers.
In the first three quarters of 2024, developers sold a total of approximately 37,600 apartments across the six largest markets in Poland.
In the third quarter, sales results for apartments in most cities in Poland were worse than in the previous quarter, with exceptions being Warsaw and Kraków. In Warsaw, sales were almost identical to the second quarter, amounting to around 3,000 apartments. In Kraków, there was a slight increase in sales. Wrocław and the Tri-City recorded quarterly sales declines of 6% and nearly 10%, respectively. The largest drops occurred in Poznań and Łódź, with
declines between 22% and 25%. Overall, in the six largest markets, developers sold about 9,200 apartments in the third quarter (-6.9% quarter-on-quarter).
A slowdown is also visible in most cities in terms of new supply, which totaled 12,600 units across the six markets in the third quarter. An exception was Wrocław, where the number of apartments introduced to the market decreased, but for the third consecutive quarter, it was nearly twice as high as the number of apartments sold. According to JLL data, the situation is particularly difficult for sellers in Poznań and Łódź, where, at the sales pace from the third quarter, it would take two years for the current offerings to sell out. Compared to the second quarter of this year, the number of apartments introduced to the market decreased the most in Łódź, Poznań, and the Tri-City, with drops between 36% and 39%.
Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic – Very pesimistic

In the first three quarters of 2024, developers introduced a total of approximately 35,100 new apartments to the market across the six largest markets in Poland.
In the context of reduced demand and a relatively wide supply in some markets, the slowdown in new supply is a natural situation. A significant portion of new investments is now being launched primarily with wealthy buyers in mind, who either have substantial savings or creditworthiness.
Average apartment prices that remained on offer at the end of September 2024 increased slightly in all markets except Kraków.
Over the 12-month period, the largest price increase occurred in Łódź (15.1%). Similarly, prices in the Tri-City rose by 14.0%, and by 11.5% in Warsaw. In other markets, the annual increase in average prices ranged from 7.0% in Wrocław to 9.2% in Poznań.
the total number of apartments sold since the beginning of 2024 across the six main markets.
quantity of apartments sold in the Q3 across six primary markets, marking an approx. 7 percent decrease q-on-q
the total number of apartments introduced to the market in 2024 across the six main markets.
apartments to the market across the
six largest markets in Poland. In the context of reduced demand and a relatively wide supply in some markets, the slowdown in new supply is a natural situation. A significant portion of new investments is now being launched primarily with wealthy buyers in mind, who either have substantial savings or
Average apartment prices that remained on offer at the end of September 2024 increased slightly in
Over the 12-month period, the largest price increase occurred in Łódź (15.1%). Similarly, prices in the Tri-City rose by 14.0%, and by 11.5% in Warsaw. In other markets, the annual increase in average prices ranged from 7.0% in Wrocław to 9.2% in
all markets except Kraków.
creditworthiness.
Poznań.
the overall number of apartments introduced to the market in the Q3 across six main markets
the range of price increases for apartments across six primary markets in Poland in the Q3


Source: JLL – apartments introduced to offer – apartments sold – number of apartments in offer
33 Financial report of Echo Investment S.A. and its Group for Q3 2024

Prices apartments [PLN/sqm]

Echo Investment's achievements in the apartments for sale sector in three quarters of 2024
estimated number of units at an early stage preparations or premises to be purchased in 2024
Despite the overall slowdown in residential sales dynamics in Poland in the third quarter of 2024, the residential projects of Echo-Archicom Group continue to enjoy stable demand. Locations in central districts of the largest Polish cities, a wide range of amenities, and abundant greenery are just some of the factors contributing to the high interest in our projects.
In three quarters of 2024, Echo Investment Group sold 589 apartments and handed over the keys to 338 apartments. At the end of Q3 2024, there were a total of 1471 units sold and 816 handovers. In three quarters of 2024 the Group also started construction of 2,327 units for sale. New phases of ongoing projects were also introduced to the offer, including Zenit and Flow in Łódź, Wieża Jeżyce in Poznań, Planty Racławickie and Przystań Reymonta in Wrocław, as well as the first stages of WITA and Dąbrowskiego in Krakow.
For the future, the Echo-Archicom Group is preparing projects with a total of over 9,000 apartments for sale, thus achieving its goal of holding on to its position as a nationwide leader in the residential sector.
total sold apartments in Q3 2024
total jointly handed apartments to the customers in Q3 2024

Residential project Postępu 2, Warszawa
total number of units under construction
total number of units whose construction we started in the three quarters 2024
total number of units whose construction we have completed during three quartes of 2024
total number of units, whose construction we plan to complete in Q4
| Project / address | Sales area [sqm] | Number of units | Start | Targeted completion |
|---|---|---|---|---|
| KRAKÓW | ||||
| Dąbrowskiego D3 ul. Dąbrowskiego |
1 400 | 31 | II kw. 2024 | IV kw. 2025 |
| Wita Stwosza ul. Wita Stwosza |
8 700 | 184 | II kw. 2024 | IV kw. 2025 |
| WARSZAWA | ||||
| Apartamenty M7 ul. Towarowa 22 |
12 300 | 151 | II kw. 2024 | III kw. 2026 |
| WROCŁAW | ||||
| Planty Racławickie R10 ul. Wichrowa / Racławicka |
5 500 | 98 | I kw. 2024 | IV kw. 2025 |
| Przystań Reymonta WR1-3 ul. Władysława Reymonta |
18 100 | 346 | I kw. 2024 | II kw. 2026 |
| Przystań Reymonta WR2 ul. Władysława Reymonta |
9 000 | 194 | III kw. 2024 | III kw. 2026 |
| Gwarna ul. Gwarna | 4 000 | 107 | III kw. 2024 | IV kw. 2026 |
| POZNAŃ | ||||
| Wieża Jeżyce II** ul. Janickiego |
14 500 | 264 | I kw. 2024 | IV kw. 2025 |
| Wieża Jeżyce V ul. Janickiego |
12 500 | 273 | III kw. 2024 | II kw. 2026 |
| ŁÓDŹ | ||||
| Zenit III** ul. Widzewska |
8 000 | 159 | I kw. 2024 | III kw. 2025 |
| Flow (Fab - Gh) I ul. Hasa |
7 000 | 192 | I kw. 2024 | IV kw. 2025 |
| Flow (Fab - Gh) II ul. Hasa |
14 800 | 327 | I kw. 2024 | I kw. 2026 |
| Total | 107 100 | 2 327 |
| Project / address | Sales area [sqm] |
Number of units | Start | Targeted completion |
|---|---|---|---|---|
| WROCŁAW | ||||
| River Point 4 ul. Mieszczańska |
8700 | 184 | I kw 2022 | I kw 2024 |
| River Point 6 ul. Mieszczańska |
7 200 | 165 | II kw. 2022 | III kw. 2024 |
| Planty Racławickie R9 ul. Wichrowa / Racławicka |
9 500 | 177 | III kw. 2022 | III kw. 2024 |
| KRAKÓW | ||||
| ZAM II ul. Rydlówka |
5 400 | 100 | IV kw. 2022 | III kw. 2024 |
| Total | 22 100 | 626 |


– Echo Investment – Archicom

– Echo Investment – Archicom
According to a PwC report, at the end of the first half of 2024, the PRS stock in Poland comprised over 19,000 completed units, representing a 32% increase within just one year. The PRS stock under construction rose by 10%, reaching over 14,500 units.
PwC experts indicate that the growth of the PRS market is correlated with the slowdown in the residential sales market and limited access to mortgages for buyers. Although both segments operate largely independently, residential developers and PRS platforms compete for the same land resources.
In the first half of 2024, over 2,600 PRS units were completed in Poland. This period was also marked by the start of new projects offering a total of over 3,000 units. The share of the three main investors in the market remains significant (Resi4Rent: 23%, Vantage Rent: 14%, PFRN: 11%), but the development of other entities' portfolios, including new players, is also noticeable.
Warsaw is the leader in the PRS segment. By mid-2024, the capital had approximately 8,400 PRS units in operation and an additional 4,700 under construction. The first half of the year was also very active for Wrocław: over 900 units were delivered, with the city now having around 3,300 rental units available and another 2,100 under construction. In Kraków, there were over 3,000 completed PRS units and nearly 2,000 under construction. Other leading cities in the market include Poznań (approximately 1,700 completed PRS units- an increase of nearly 250 compared to the end of 2023) and Łódź, with over 1,500 units.
According to experts, by 2028, the number of completed PRS units in Poland could grow to nearly 80,000.
existing housing stock in the PRS sector in Poland at the end of H1 2024
Perspectives of each market sectors in comming 12 months:

the total number of PRS units that could be developed in Poland by 2028

Echo Investment's achievements in the apartments for rent sector in three quarters of 2024


Resi4Rent ul. Jaworska, Wrocław
the expected number of Resi4Rent subscription apartments by 2026
Resi4Rent, an entity offering a service of apartments on a subscription basis, maintains its position as the market leader of the PRS market. This largest market-rate rental institution in Poland started construction of 371 apartments – stage 2 at Zielony Trójkąt Street in Gdańsk and 620 at Bardzka Street in Wrocław in Q3 2024.
total number of units offered by Resi4Rent in 16 locations in six major Polish cities - Gdańsk, Łódź, Poznań, Warsaw, Wrocław and Cracow at the end of Q3 2024
total number of Resi4Rent units under construction and in the design stage
total number of Resi4Rent units, the construction of which we plan to start in Q4 2024
total number of Resi4Rent units, the construction of which we plan to complete in Q4 2024

private student housing segment in three quarters 2024

StudentSpace room project
As a Group, we are responding to the growing housing needs in Poland both in the form of apartments for sale and through alternative solutions such as rental housing and private dormitories. The living sector is one of the main directions in which we are expanding. The start of construction on the first projects under the StudentSpace brand will allow us to further enhance the attractiveness of our portfolio for investors. The demand from both Polish and international students for highquality, vibrant places to live and study is very strong.
Echo Investment, together with Signal Capital Partners and Griffin Capital Partners, has commenced the development of three StudentSpace projects, which will provide accommodation for a total of 1,221 students. The first and second project are located within the multifunctional WITA complex. Its proximity to the Main Railway Station, Galeria Krakowska, and the city center will ensure future residents easy access to the University of Economics, the Krakow University of Technology, and the Jagiellonian University. The second project is situated at 29 Listopada Avenue, in a rapidly developing part of Krakow near the University of Agriculture.
The completion of the first StudentSpace project in Warsaw is planned for autumn 2026. The project will be located on a plot in Mokotów, providing easy access to major universities in the capital such as SGH (Warsaw School of Economics), the Warsaw University of Technology, and Łazarski University.
total number of beds will be available in the offer of modern and energy-efficient StudentSpace dormitories in the most important academic cities in Poland
the number of students that the first two StudentSpace projects in Kraków will accommodate. The buildings will welcome students in the 2025/2026 academic year
Office resources in Warsaw at the end of the third quarter of 2024 amounted to 6.26 million sq m. The highest concentration of office space is located in central zones (45%) and in Służewiec (17%).
Since the beginning of 2024, 75,000 sq m of space has been completed in Warsaw, which is nearly four times the volume realized in the same period a year earlier. This result remains significantly below the fiveyear average for this period, which is 220,000 sq m. During the third quarter, more than 11,000 sq m of office space was delivered to the market as part of three projects.
Demand for modern office space in Warsaw reached 176,100 sq m in the third quarter of this year. Since the beginning of this year, this figure has already exceeded 492,000 sq m.
The most sought-after zones are the Center, Służewiec, and Jerozolimskie. In the third quarter, new lease agreements accounted for the largest share of demand at 56%, followed by renegotiations at 26%, owner-occupied space at 11%, and expansions at 7%.
At the end of the third quarter, the vacancy rate in Warsaw stood at 10.7% (a decrease of 0.2 percentage points compared to the previous quarter and an increase of 0.1 percentage points compared to the same period in 2023). The availability of office space was 670,700 sq m. Growing tenant interest in highstandard buildings is reflected in the low vacancy rate of newer constructions. According to Knight Frank data, the vacancy rate in office buildings completed within the last 5 years is only 5.2%, which is more than twice lower than the average for Warsaw.
A total of 274,000 sq m of office space is currently under construction, with approximately two-thirds expected to be delivered to the market in 2025.
Asking rental rates for office space in Warsaw experienced a slight adjustment in the third quarter. In central buildings, monthly rates ranged from EUR 18.00 to EUR 28.00 per sq m, and in prime locations, they may exceed this level. In non-central zones, asking rents ranged from EUR 10.00 to EUR 17.00 per sq m per month.
Perspectives of each market sectors in comming 12 months: – Very optimistic – Optimistic – Neutral – Pesimistic
– Very pesimistic
total resources of modern office space in Warsaw
total office space delivered to the Warsaw market in the Q3 2024
total demand for office space in Warsaw in the Q3 this year.
vacancy rate in Warsaw
According to PINK data, at the end of the third quarter of 2024, the total existing stock of modern office space across the eight major regional markets in Poland amounted to 6,736,400 sq m. Consistently, the largest markets after Warsaw were Kraków (1,820,500 sq m), Wrocław (1,369,900 sq m), and Tricity (1,067,000 sq m).
Since the beginning of the year, buildings with a total area of 76,600 sq m have been delivered to regional markets, with 15,400 sq m completed in the third quarter.
By the end of September, approximately 1,165,200 sq m of office space were immediately available for lease across the eight main regional markets, reflecting a vacancy rate of 17.3% (a decrease of 0.4 percentage points quarteron-quarter and a comparable level to the same period in 2023). The highest vacancy rate was recorded in Łódź at 21.1%, while the lowest was in Szczecin at 6.8%.
The total leasing transaction volume recorded in regional cities in the first three quarters of 2024 reached nearly 509,000 square meters, with 223,900 square meters leased in the third quarter. This result is 54% higher than the previous quarter and 13% higher than the same quarter in 2023. The most office space was leased in Kraków (85,300 sq m), Wrocław (43,100 sq m), and Tricity (40,200 sq m).
In the third quarter of 2024, renewals of existing lease agreements had the largest share of the transaction volume, accounting for 57%. New agreements represented 37%, expansions 1%, while owner-occupier transactions accounted for 4% of total tenant activity.
total resources of modern office space in eight main regional markets
total area of office buildings put into use in Q3
demand for office space in eight major regional markets in Q3
vacancy rate (decrease by 0.4 percentage points q/q and similar to the same period y/y)
Perspectives of each market sectors in comming 12 months:
Main office markets in Poland – key indicators in Q3 2024
| City | Existing space ['000 sq m] |
New buildings ['000 sq m] |
Gross de mand ['000 sq m] |
Vacancy rates [%] |
Monthly rental rates [EUR/sq m] |
|---|---|---|---|---|---|
| Warszawa | 6 260 | 11,3 | 176,0 | 10,7 | 18,0-28,0 /10,0-17,0* |
| Kraków | 1 820 | 14,5 | 178,5 | 12,6 | 15,5-18,0 |
| Wrocław | 1 370 | 32,3 | 95,7 | 19,7 | 14,5-16,5 |
| Katowice | 752 | 0,9 | 35,5 | 20,5 | 13,5–14,8 |
| Łódź | 645 | 6,9 | 45,5 | 21,1 | 12,0–14,0 |

* CBD – central business district (limited by the Vistula, Trasa Łazienkowska, Raszyńska and Towarowa streets and WZ route) ** NCL – non-central location (the rest of Warsaw)

Echo Investment's achievements in the office sector in three quarters of 2024
total office space under construction
Office House area under construction
value of construction and investment loan granted to Office House
office space in the first stage of the Swobodna SPOT project
In Krakow, Echo Investment is developing another city-forming destination project - WITA, which includes, among others: 18,700 sq m commercial space. Tenants in WITA will have at their disposal ergonomic workspaces, numerous amenities and ecological technological solutions compliant with the BREEAM standard at the Excellent level. The office buildings will also house a fitness center and a medical clinic, as well as service premises on the ground floors.
The Swobodna SPOT project is well underway in the business center of
Wrocław. The 11-story building will offer 16,100 sq m of modern office space, which will be ready in mid-2025. The second building planned within the complex will offer tenants 25,600 sq m area and will welcome them in Q1 2027.
In about six months, the Office House building within the multifunctional Towarowa 22 project will be ready. White architectural concrete, abundant greenery, including orangeries and green loggias, are just some of the features that distinguish the project. The building, developed by Echo Investment and AFI Europe
Poland, will offer 31,500 sq m of flexible office, retail, and dining space.
The high quality of Office House, developed in the centre of Warsaw by AFI Europe and Echo Investment, has been recognized by leading financial institutions. A consortium of Santander Bank Polska S.A. (Credit Agent) and Bank Pekao S.A. (Accounting Agent and Security Agent) granted the investors a construction and investment loan of 103.4 million EUR and a VAT loan of 20 million PLN.
Echo Investment remains one of the key players contributing to the increase in the supply of the most sought-after workspaces in Poland. The office market is experiencing a stable situation, with tenants increasingly willing to relocate to newer, energy-efficient, and more employee-friendly buildings. This is confirmed by both the contracts signed so far and the negotiations with prospective tenants, which we plan to finalize in the second half of the year.

Office and residential complex Wita, Krakow
planned commercial space in the WITA Kraków project

CitySpace's achievements in the flexible office segment in Q3 2024
The main activities around which CitySpace's activity was focused in the third quarter of 2024 included the continuation of the refurbishment of the CitySpace Rondo 1 office in Warsaw and the finalisation of the expansion of the fifth location in the capital - CitySpace Novo in the Nowogrodzka Square building. The third quarter also saw the official opening of a new floor in Katowice's CitySpace Face2Face: the centre expanded by an additional 1,800 sq m and 273 workstations. A new Flex Access service was implemented, allowing access to all CitySpace projects on a subscription basis, without the need for a permanent office. Changes were made to the company's structure, separating operations and sales.
total area of CitySpace flexible offices at the end of Q3 of 2024
number of CitySpace locations in 5 cities: Warsaw, Wrocław, Cracow, Katowice, and Łódź
total number of workplaces currently available in the CitySpace portfolio

Face2Face City Space office, Katowice
45 Financial report of Echo Investment S.A. and its Group for Q3 2024
According to Colliers data, the total retail space stock in Poland exceeds 13 million sq m. In the first three quarters of 2024, the market expanded by approximately 337,000 sq m across 37 new buildings and 12 expanded ones. The total area of retail facilities completed in the third quarter amounted to 103,000 sq m. The new supply delivered was dominated by retail parks. Seven new projects were completed, and three facilities were expanded.
Currently, 337,600 sq m of retail space are under construction. Retail parks remain the dominant format. Demand continues to be driven primarily by economic sector chains, discount stores, and off-price retailers.
At the end of the third quarter of 2024, the saturation of shopping centre space in Poland was at the level of 343 sq m per 1,000 inhabitants.
The average vacancy rate for shopping centers in the third quarter of this year stood at an average of 3.3%.
total retail space in Poland
new supply of retail space put into use in the Q3 2024
10
new and extended retail projects put into operation in the Q3
retail space under construction in Poland
Perspectives of each market sectors in comming 12 months:

The strategy based on continuous expansion of the offer and strong marketing support ensured the stability of operations of the Libero Katowice and Galeria Młociny. Both centers are almost 100 percent rented and record constant increases in footfall, with a simultaneous increase in tenants' turnover. Libero, as a
"convenience" shopping center, is a "neighborhood mall" - close, comprehensive, offering many possibilities.
The third quarter of 2024 saw strengthening at both locations. Libero's turnover was 3 per cent higher year-on-year, despite a drop in footfall to -5 per cent year-on-year. At Galeria Młociny in Warsaw, we recorded further growth in footfall. Here, turnover increased by 1 per cent year-on-year, while visitation increased by 4 per cent year-on-year. The indicators at both centres were at the market average.
turnover rate y/y
footfall rate y/y
+1 percent
turnover rate y/y
+4 percent footfall rate y/y
From a strategic perspective, Echo Investment views retail and service components as integral elements that enhance the appeal of multifunctional "destination" projects like Warsaw Breweries, Fuzja in Łódź or Towarowa 22 in Warsaw.
the number of lease agreements finalized by the food and beverage team in Q3 2024 with restaurants, cafes, service outlets, and local shops. The new tenants enhancing Echo Investment's projects include cosmetic salon Moda na sukces and Szakolandia restaurant and playground for kids.
"Our assets in the retail segment are well-prepared to meet the changing customer expectations. The continually expanding retail and service offerings in Echo-Archicom Group's residential projects are also carefully tailored to the needs of modern users. The new destination projects we are currently developing in the centers of Poland's largest cities, such as Towarowa 22 in Warsaw or Fuzja in Łódź, are generating significant interest from potential tenants"


Definitions: Sales level – the item exclusively concerns preliminary contracts
An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the cost of supply maintenance, interest costs or activated financial costs, marketing and total personnel costs related to the project. The Company estimates additional costs to equal on average 6 percent of the targeted budget.
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| WROCŁAW | ||||||||
| River Point 4 ul. Mieszczańska |
8 700 | 184 | 100% | 123,9 | 74,3 | 97% | I kw. 2022 | I kw. 2024 |
| ZAM II ul. Rydlówka |
5 400 | 100 | 100% | 77,99 | 53,46 | 97% | IV kw. 2022 | III kw. 2024 |
| River Point 6 ul. Mieszczańska |
7 200 | 165 | 99% | 104,97 | 68,4 | 93% | II kw. 2022 | III kw. 2024 |
| Planty Racławickie R9 ul. Wichrowa / Racławicka |
9 500 | 177 | 100% | 121,36 | 73,12 | 96% | III kw. 2022 | III kw. 2024 |
| Total | 30 800 | 626 | 100% | 428 | 269 | 96% | ||
| Total of Echo Group's residential projects completed |
30 800 | 626 | 428,2 | 269,3 |
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| ŁÓDŹ | ||||||||
| Fuzja Lofty G01 ul. Tymienieckiego |
7 600 | 158 | 34% | 70,42 | 64,84 | 79% | IV kw. 2022 | IV kw. 2024 |
| Fuzja Lofty G02 ul. Tymienieckiego |
9 900 | 186 | 2% | 96,7 | 86,6 | 26% | IV kw. 2023 | IV kw. 2025 |
| KRAKÓW | ||||||||
| Wita Stwosza Resi ul. Wita Stwosza |
8 700 | 184 | 49% | 160,94 | 96,47 | 26% | II kw. 2024 | IV kw. 2025 |
| WARSZAWA | ||||||||
| Modern Mokotów I ul. Domaniewska |
29 900 | 554 | 51% | 568,78 | 345,48 | 52% | III kw. 2023 | III kw. 2025 |
| Total | 56 100 | 1 082 | 40% | 896,8 | 593,4 | 47% |
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| KRAKÓW | ||||||||
| ZAM II ul. Rydlówka |
5 400 | 100 | 100% | 78,0 | 53,5 | 97% | IV kw. 2022 | III kw. 2024 |
| Dąbrowskiego D3 ul. Dąbrowskiego |
1 400 | 31 | 77% | 24,8 | 14,8 | 26% | II kw. 2024 | IV kw. 2025 |
| ŁÓDŹ | ||||||||
| Zenit II ul. Widzewska |
6 000 | 120 | 88% | 47,4 | 33,6 | 74% | IV kw. 2023 | IV kw. 2024 |
| Zenit III ul. Widzewska |
8 000 | 159 | 16% | 65,7 | 46,2 | 50% | I kw. 2024 | III kw. 2025 |
| Flow (Fab - Gh) I ul. Hasa |
7 000 | 192 | 55% | 80,9 | 59,6 | 29% | I kw. 2024 | IV kw. 2025 |
| Flow (Fab - Gh) II ul. Hasa |
14 600 | 327 | 19% | 169,9 | 125,3 | 21% | I kw. 2024 | III kw. 2026 |
| POZNAŃ | ||||||||
| Wieża Jeżyce II ul. Janickiego |
14 500 | 264 | 38% | 162,7 | 119,7 | 23% | I kw. 2024 | IV kw. 2025 |
| Wieża Jeżyce V ul. Janickiego |
12 500 | 273 | 31% | 150,9 | 108,6 | 26% | III kw. 2024 | II kw. 2026 |
| WARSZAWA | ||||||||
| Modern Mokotów VI ul. Domaniewska |
14 600 | 261 | 24% | 268,5 | 176,2 | 55% | IV kw. 2023 | IV kw. 2025 |
| Apartamenty M7 ul. Towarowa 22 |
12 300 | 151 | 17% | 484,6 | 220,5 | 31% | II kw. 2024 | III kw. 2026 |
| Project / address | Sales area [sqm] |
Number of units |
Sales level [% of units] |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|---|
| WROCŁAW | ||||||||
| River Point 6 ul. Mieszczańska |
7 200 | 165 | 99% | 105,0 | 68,4 | 93% | II kw. 2022 | III kw. 2024 |
| Planty Racławickie R9 ul. Wichrowa / Racławicka |
9 500 | 177 | 100% | 121,4 | 73,1 | 96% | III kw. 2022 | III kw. 2024 |
| Sady nad Zieloną 2 A1, C ul. Blizanowicka |
5 100 | 98 | 91% | 56,3 | 38,0 | 87% | I kw. 2023 | IV kw. 2024 |
| River Point 5 ul. Mieszczańska |
1 800 | 22 | 0% | 30,8 | 26,5 | 28% | III kw. 2022 | IV kw. 2026 |
| Awipolis etap 4 ul. Władysława Chachaja |
9 900 | 188 | 98% | 108,3 | 70,9 | 81% | II kw. 2023 | I kw. 2025 |
| Awipolis etap 4a ul. Władysława Chachaja |
3 200 | 56 | 95% | 36,6 | 23,6 | 66% | II kw. 2023 | III kw. 2025 |
| Sady nad Zieloną 2B ul. Blizanowicka |
6 400 | 123 | 70% | 70,8 | 47,7 | 56% | IV kw. 2023 | III kw. 2025 |
| Południk 17 K1 ul. Karkonoska |
15 000 | 285 | 36% | 187,3 | 119,2 | 25% | IV kw. 2023 | II kw. 2026 |
| Południk 17 K2 ul. Karkonoska |
9 600 | 187 | 35% | 122,0 | 80,6 | 21% | IV kw. 2023 | II kw. 2026 |
| Planty Racławickie R10 ul. Wichrowa / Racławicka |
5 500 | 98 | 98% | 66,0 | 43,0 | 40% | I kw. 2024 | IV kw. 2025 |
| Przystań Reymonta WR1-3 ul. Władysława Reymonta |
18 100 | 347 | 11% | 279,1 | 209,1 | 35% | I kw. 2024 | IV kw. 2026 |
| Przystań Reymonta WR2 ul. Władysława Reymonta |
9 000 | 194 | 25% | 128,1 | 101,8 | 33% | III kw. 2024 | III kw. 2026 |
| Gwarna ul. Gwarna |
4 000 | 107 | 24% | 65,1 | 45,8 | 32% | III kw. 2024 | IV kw. 2026 |
| Total | 200 600 | 3 925 | 47% | 2910,1 | 1905,5 | 43% | ||
| Total of Echo Investment Group's residential projects under construction |
256 700 | 5 007 | 3807,0 | 2498,9 |
| Project / address | Sales area [sqm] |
Number of units |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Start | Targeted completion |
|---|---|---|---|---|---|---|---|
| T22 A2* Warszawa, ul. Towarowa |
14 300 | 184 | 597,4 | 264,1 | 16% | III kw. 2025 | IV kw. 2027 |
| Total | 14 300 | 184 | 597 | 264,1 | 16% |
* JV project: 30% Echo Investment Group and 70% AFI Europe.
| Sales | Targeted | Targeted | Expenditure | ||||
|---|---|---|---|---|---|---|---|
| Project / address | area [sqm] |
Number of units |
revenues [PLN mln] |
budget [PLN mln] |
incurred [%] |
Targeted start | Targeted completion |
| KRAKÓW | |||||||
| Dąbrowskiego D1 D2 ul. Dąbrowskiego |
2 700 | 47 | 38,27 | 25,51 | 18% | I kw. 2025 | III kw. 2026 |
| Duża Góra ul. Duża Góra |
4 100 | 80 | 55,61 | 40,65 | 11% | I kw. 2025 | III kw. 2026 |
| ŁÓDŹ | |||||||
| Zenit IV ul. Widzewska |
8 900 | 173 | 77,9 | 51,95 | 17% | I kw. 2025 | IV kw. 2025 |
| Flow IV ul. Hasa |
7 600 | 203 | 86,24 | 62,96 | 18% | I kw. 2025 | I kw. 2027 |
| Zenit VII ul. Widzewska |
13 300 | 238 | 112,68 | 77,86 | 8% | II kw. 2025 | IV kw. 2026 |
| Zenit V ul. Widzewska |
9 400 | 188 | 76,97 | 52,42 | 8% | IV kw. 2025 | II kw. 2027 |
| Flow III ul. Hasa |
10 000 | 262 | 114,26 | 83,13 | 19% | I kw. 2026 | IV kw. 2027 |
| Zenit VIII ul. Widzewska |
10 500 | 191 | 91,65 | 63,83 | 8% | II kw. 2026 | I kw. 2028 |
| Zenit VI ul. Widzewska |
8 800 | 173 | 74,03 | 50,73 | 8% | I kw. 2027 | III kw. 2028 |
| Flow V ul. Hasa |
20 700 | 421 | 228,43 | 168,44 | 19% | I kw. 2027 | I kw. 2029 |
| Zenit IX ul. Widzewska |
14 000 | 277 | 127,99 | 81,59 | 9% | II kw. 2027 | I kw. 2029 |
| Zenit X ul. Widzewska |
11 900 | 218 | 108,36 | 73,9 | 7% | II kw. 2028 | IV kw. 2029 |
| Zenit XI ul. Widzewska |
5 600 | 94 | 50,82 | 32,59 | 6% | III kw. 2028 | II kw. 2030 |
| POZNAŃ | |||||||
| Wieża Jeżyce VI ul. Janickiego |
13 700 | 272 | 160,01 | 117,59 | 26% | IV kw. 2024 | III kw. 2026 |
| Apartamenty Esencja II ul. Garbary |
6 000 | 126 | 89,92 | 65,74 | 17% | IV kw. 2024 | IV kw. 2026 |
| Opieńskiego Etap I ul. Opieńskiego |
17 000 | 237 | 163,96 | 116,46 | 7% | I kw. 2026 | II kw. 2028 |
| Wieża Jeżyce IV ul. Janickiego |
11 900 | 179 | 138 | 92,96 | 13% | II kw. 2026 | I kw. 2028 |
| Opieńskiego Etap II ul. Opieńskiego |
12 800 | 254 | 126,01 | 85,78 | 7% | II kw. 2026 | II kw. 2028 |
| Wieża Jeżyce III ul. Janickiego |
13 600 | 242 | 150,9 | 105,35 | 14% | I kw. 2027 | IV kw. 2028 |
| Opieńskiego Etap IV ul. Opieńskiego |
10 000 | 172 | 93,47 | 66,54 | 8% | II kw. 2027 | II kw. 2029 |
| Opieńskiego Etap III ul. Opieńskiego |
16 200 | 293 | 156,2 | 107,89 | 8% | II kw. 2028 | II kw. 2030 |
| WARSZAWA | |||||||
| Stacja Wola III ul. Ordona |
13 300 | 232 | 231,36 | 121,4 | 26% | I kw. 2025 | I kw. 2027 |
| Modern Mokotów III ul. Domaniewska |
14 500 | 255 | 288,84 | 166,5 | 31% | I kw. 2025 | IV kw. 2026 |
| Chłodna ul. Chłodna 37/39 |
5 900 | 60 | 167,55 | 118,9 | 38% | I kw. 2025 | I kw. 2027 |
| Towarowa22 F ul. Towarowa 22 |
18 300 | 173 | 710,39 | 330,65 | 24% | II kw. 2025 | I kw. 2027 |
| Project / address | Sales area [sqm] |
Number of units |
Targeted revenues [PLN mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Targeted start | Targeted completion |
|---|---|---|---|---|---|---|---|
| Modern Mokotów IV ul. Domaniewska |
15 600 | 266 | 328,14 | 178,69 | 30% | III kw. 2025 | III kw. 2027 |
| Towarowa22 D ul. Towarowa 22 |
7 800 | 71 | 343,55 | 159,58 | 21% | III kw. 2025 | III kw. 2027 |
| Postępu I ul. Postępu |
13 800 | 265 | 219,83 | 146 | 25% | IV kw. 2025 | IV kw. 2027 |
| Modern Mokotów V ul. Domaniewska |
6 200 | 113 | 133,09 | 71,12 | 28% | II kw. 2026 | II kw. 2028 |
| Modern Mokotów VII ul. Domaniewska |
7 700 | 140 | 153,8 | 105,45 | 36% | III kw. 2026 | III kw. 2028 |
| Postępu II ul. Postępu |
8 300 | 167 | 132,79 | 115,1 | 24% | I kw. 2027 | III kw. 2028 |
| Modern Mokotów V III ul. Domaniewska |
17 800 | 324 | 367,41 | 248,81 | 35% | IV kw. 2027 | III kw. 2029 |
| KATOWICE | |||||||
| P. Skargi** ul. Piotra Skargi, Sokolska |
14 900 | 347 | 172,86 | 126,02 | 18% | IV kw. 2024 | IV kw. 2026 |
| WROCŁAW | |||||||
| Powstańców 7D ul. Powstańców Śląskich |
11 500 | 228 | 219,08 | 165,09 | 36% | IV kw. 2024 | I kw. 2027 |
| Góralska 1 ul. Góralska |
17 400 | 387 | 229,41 | 152,01 | 17% | I kw. 2025 | I kw. 2027 |
| Browary Wrocławskie R1R2 ul. Rychtalska |
6 600 | 133 | 92,17 | 58,63 | 12% | I kw. 2025 | IV kw. 2026 |
| Browarna 1 ul. Browarna* |
6 900 | 153 | 110,97 | 77,45 | 34% | I kw. 2025 | I kw. 2027 |
| Browarna 2 ul. Browarna* |
9 000 | 164 | 152,82 | 103,07 | 33% | IV kw. 2025 | I kw. 2028 |
| Czarnieckiego - AH ul. Stefana Czarnieckego |
2 200 | 60 | 36,56 | 25,13 | 16% | I kw. 2026 | IV kw. 2028 |
| Czarnieckiego - M ul. Stefana Czarnieckego |
4 000 | 97 | 60,74 | 39,6 | 19% | I kw. 2026 | III kw. 2028 |
| Przystań Reymonta WR4 ul. Władysława Reymonta |
10 500 | 210 | 149 | 110,78 | 34% | III kw. 2026 | IV kw. 2027 |
| Przystań Reymonta WR5 ul. Władysława Reymonta |
4 100 | 117 | 62,68 | 46,54 | 32% | I kw. 2027 | IV kw. 2028 |
| Iwiny - Radomierzycka 1 ul. Radomierzycka |
9 400 | 179 | 84 | 62,18 | 20% | I kw. 2027 | III kw. 2028 |
| Iwiny - Schuberta ul. Schuberta |
4 000 | 60 | 32,84 | 24,13 | 14% | I kw. 2027 | III kw. 2028 |
| Iwiny - Radomierzycka 2 ul. Radomierzycka |
10 700 | 202 | 95,87 | 70,56 | 18% | I kw. 2027 | III kw. 2028 |
| Browarna 3 ul. Browarna* |
7 700 | 107 | 132,7 | 87,67 | 33% | III kw. 2027 | III kw. 2029 |
| Browarna 4 ul. Browarna* |
22 500 | 424 | 421,18 | 256,71 | 33% | III kw. 2027 | III kw. 2029 |
| Iwiny - Radomierzycka 3 ul. Radomierzycka |
10 600 | 199 | 95,19 | 70,4 | 18% | IV kw. 2027 | II kw. 2029 |
| Total | 509 900 | 9 473 | 7 547 | 4 862 | 23% | ||
| Total of Echo Investment Group's res idential projects under preparation |
524 200 | 9 657 | 8 144 | 5 126 |
* Joint venture (55% Archicom S.A., 45% Rank Progress)
** The project was transferred to Archicom Group for the imple-
mentation of the residential project
All residential properties are presented as inventory in the consolidated statement of financial position.
Definitions:
GLA - Gross Lease Area An estimated budget of Resi4Rent projects includes the cost of external financing durin g construction, value of land, cost of design, construction and external supervision,
development services and financial costs. It does not include the cost of the platform operation, such as marketing and intra-group financing costs.
| Targeted annual | |||||
|---|---|---|---|---|---|
| Project / address | GLA [sqm] |
Number of units | net rental revenues [PLN mln] |
Budget [PLN mln] | Completion |
| WROCŁAW | |||||
| R4R Wrocław Rychtalska ul. Zakładowa |
11 400 | 302 | 11,6 | 76,8 | III kw. 2019 |
| R4R Wrocław Kępa (River Point) Mieszczańska* ul. Dmowskiego |
9 300 | 269 | 7,6 | 76,3 | II kw. 2020 |
| R4R Wrocław ul. Jaworska |
13 700 | 391 | 14,8 | 135,9 | III kw. 2023 |
| R4R Wrocław II ul. Jaworska |
9 800 | 290 | 11,3 | 109,9 | II kw. 2024 |
| ŁÓDŹ | |||||
| R4R Łódź Wodna ul. Wodna |
7 800 | 219 | 6,7 | 52,4 | IV kw. 2019 |
| R4R Łódź ul. Kilińskiego |
9 900 | 287 | 9,6 | 104,9 | III kw. 2024 |
| WARSZAWA | |||||
| R4R Warszawa Browary* ul. Grzybowska |
19 000 | 450 | 21,5 | 187,6 | III kw. 2020 |
| R4R Warszawa Suwak ul. Suwak |
7 900 | 227 | 9,2 | 60,7 | IV kw. 2020 |
| R4R Warszawa Taśmowa ul. Taśmowa |
13 000 | 372 | 14,2 | 112,1 | I kw. 2021 |
| R4R Warszawa Woronicza ul. Żwirki i Wigury |
5 200 | 161 | 6,7 | 53,2 | IV kw. 2022 |
| R4R Warszawa II ul. Żwirki i Wigury |
11 200 | 344 | 14,2 | 127,3 | I kw. 2023 |
| R4R Warszawa ul. Wilanowska |
11 700 | 374 | 16 | 132,5 | III kw. 2023 |
| GDAŃSK | |||||
| R4R Gdańsk Kołobrzeska ul. Kołobrzeska |
10 000 | 302 | 11,3 | 88,7 | II kw. 2021 |
| POZNAŃ | |||||
| R4R Poznań Jeżyce ul. Szczepanowskiego |
5 000 | 160 | 5,2 | 45,3 | III kw. 2021 |
| KRAKÓW | |||||
| R4R Kraków Bonarka ul. Puszkarska |
5 100 | 149 | 5,3 | 40,2 | III kw. 2022 |
| R4R Kraków Błonia ul. 3 Maja |
12 100 | 386 | 13,2 | 102,1 | IV kw. 2022 |
| Total | 162 100 | 4 683 | 178,4 | 1 505,9 |
*asset available for sale.The annual revenue estimate takes into account no releasings since 3Q 2024
| Estimated annual rental revenue for sta bilized asset |
Targeted budget | Targeted | ||||
|---|---|---|---|---|---|---|
| Project / address | GLA [sqm] | Number of units | [PLN mln] | [PLN mln] | Start | completion |
| WROCŁAW | ||||||
| R4R Wrocław Park Zachodni ul. Horbaczewskiego |
10 300 | 301 | 10,9 | 98,3 | II kw. 2022 | IV kw. 2024 |
| R4R Wrocław ul. Grabiszyńska |
13 200 | 369 | 14,3 | 161,2 | III kw. 2022 | IV kw. 2024 |
| R4R Wrocław ul. Bardzka |
21 000 | 620 | 24,6 | 232,1 | I kw. 2024 | IV kw. 2025 |
| WARSZAWA | ||||||
| R4R Warszawa ul. Pohoskiego |
7 500 | 277 | 11,4 | 104,9 | II kw. 2023 | IV kw. 2024 |
| POZNAŃ | ||||||
| R4R Poznań ul. Brneńska |
13 000 | 411 | 14,7 | 137,3 | IV kw. 2022 | IV kw. 2024 |
| KRAKÓW | ||||||
| R4R Kraków ul. Romanowicza |
29 500 | 873 | 36,4 | 323,8 | IV kw. 2022 | I kw. 2025 |
| GDAŃSK | ||||||
| R4R Gdańsk (etap 1 i 2) ul. Nowomiejska |
20 300 | 569 | 27,8 | 277,1 | II kw. 2023 | II kw. 2025 |
| R4R Gdańsk (etap 1) ul. Zielony Trójkąt |
12 100 | 365 | 15,3 | 141,6 | IV kw. 2023 | I kw. 2026 |
| R4R Gdańsk (etap 2) ul. Zielony Trójkąt |
11 900 | 371 | 14,9 | 139,3 | II kw. 2024 | II kw. 2026 |
| Total | 138 800 | 4 156 | 170,3 | 1 615,6 |
| Project / address | GLA [sqm] | Number of units |
Estimated annual rental revenue for stabilized asset [PLN mln] |
Targeted budget [PLN mln] |
Start | Targeted completion |
|---|---|---|---|---|---|---|
| WARSZAWA | ||||||
| R4R Warszawa ul. Opaczewska |
12 800 | 376 | 18,5 | 182,3 | IV kw. 2024 | III kw. 2026 |
| POZNAŃ | ||||||
| R4R Poznań ul. Dmowskiego |
22 200 | 671 | 25,9 | 265,6 | IV kw. 2024 | II kw. 2027 |
| KRAKÓW | ||||||
| R4R Kraków ul. Jana Pawła II |
8 400 | 289 | 11,4 | 104,4 | IV kw. 2024 | III kw. 2026 |
| Total | 43 400 | 1 336 | 55,8 | 552,3 | ||
The table "Residential projects of rental platform Resi4Rent in preparation" presents only properties with projects that are owned by the Resi4Rent group or are in the process of being sold from the Echo Investment
Group to Resi4Rent. They do not present investments on plots secured by Resi4Rent (e.g. with a preliminary agreements), even if the preparation of the project is advanced.
Definitions: NLA - Net Leasingable Area.
| Project / address | NLA [sqm] | Number of rooms |
Number of beds | Status |
|---|---|---|---|---|
| KRAKÓW | ||||
| ul. 29 Listopada | 9 500 | 611 | 635 | under construction |
| ul. Wita Stwosza A | 3 800 | 222 | 242 | under construction |
| ul. Wita Stwosza F1&F2 | 5 400 | 324 | 344 | under preparation |
| WARSZAWA | ||||
| ul. Wołoska | 8 300 | 469 | 504 | under preparation |
| Total | 27 000 | 1 626 | 1 725 |
Definitions: GLA – gross leasable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – (right of first offer)
Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.
Completion – date of commissioning permit. Significant part of fit-out works to be done after this date. An estimated budget includes the value of land, cost of design, construction and external supervision. It does not include the personnel costs related to the project, cost of marketing, leasing and financing, which are estimated by the Company to equal on average 7 percent the targeted budget. In addition, it does not include costs reducing sales revenue (price), such as master lease, profit share and costs of projects sale. Fair value includes currency differences on investment loans. The recognised fair value gain is reduced by the profit share obligation and the provision to secure rent-free periods (master lease).
| Project / address | GLA [sqm]* |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Recognized fair value gain cumu latively [PLN mln] |
Completion | Comments |
|---|---|---|---|---|---|---|---|---|
| KRAKÓW | ||||||||
| Brain Park I al. Pokoju |
29 800 | 98% | 5,8 | 281,9 | 94% | 45,5 | IV kw. 2022 | Investment property. |
| Brain Park II al. Pokoju |
13 300 | 99% | 2,6 | 139,2 | 90% | -3,0 | I kw. 2024 | Investment property. |
| ŁÓDŹ | ||||||||
| React I al. Piłsudskiego |
15 100 | 100% | 2,8 | 115,3 | 99% | 6,4 | I kw. 2022 | Investment property. |
| WROCŁAW | ||||||||
| City Forum – City 2 ul. Traugutta |
12 700 | 98% | 2,6 | 96,5 | 97% | **34,1 | II kw. 2020 | Archicom's S.A. office building. Asset available for sale. |
| WARSZAWA | ||||||||
| myhive Mokotów ul. Postępu/Domaniews ka Warszawa |
43 100 | 67%% | 3,8 | n/a | n/a | n/a | n/a | Buildings to be demolition. |
| Total | 114 000 | 17,6 | 632,9 | 83,0 | ||||
* exclude storage
** cumulative fair value due account the valuation before the date of purchase Archicom S.A. Group by Echo Investment Group
| Project / address | GLA [sqm]* |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expenditure incurred [%] |
Recog nized fair value gain [PLN mln] |
Start | Targeted completion |
Comments |
|---|---|---|---|---|---|---|---|---|---|
| ŁÓDŹ | |||||||||
| Fuzja I01 & I03 ul. Tymienieckiego |
9 300 | 0% | 1,6 | 84,7 | 61% | 0,0 | I kw. 2022 | IV kw. 2025 | |
| WARSZAWA | |||||||||
| T22 Office B ul. Towarowa |
32 500 | 62% | 9,9 | 421,8 | 45% | 97,3 | II kw. 2023 | I kw. 2025 | Project owned by Echo Investment Group (30 percent) and AFI Europe (70 percent). |
| WROCŁAW | |||||||||
| Swobodna I ul. Swobodna |
16 100 | 0% | 3,3 | 142,7 | 35% | 0,0 | III kw. 2023 | II kw. 2025 | |
| KRAKÓW | |||||||||
| Wita Stwosza ul. Wita Stwosza |
18 700 | 0% | 4,2 | 176,1 | 30% | 0,0 | II kw. 2024 | IV kw. 2025 | |
| Total | 76 600 | 19,0 | 825 | 97,3 |
* exclude storage
**% of signed LOIs
| Project / address | GLA [sqm]* |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Targeted start |
Targeted completion |
Comments |
|---|---|---|---|---|---|---|---|
| WROCŁAW | |||||||
| Swobodna II Wrocław, ul. Swobodna |
25 600 | 5,1 | 222,8 | 15% | I kw. 2025 | I kw. 2027 | |
| WARSZAWA | |||||||
| T22 Office A Warszawa, ul. Towarowa |
53 200 | 17,5 | 774,0 | 16% | III kw. 2025 | III kw. 2028 | Project owned by Echo Investment Group (30 percent) and AFI Europe (70 percent). |
| Total | 78 800 | 22,6 | 996,7 |
* exclude storage
All office buildings under construction and under preparation are presented as 'investment properties under construction' in the condensed interim consolidated statement of financial position.
| Project / address | GLA [sqm] * |
NOI [EUR PLN] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Targeted start |
Targeted completion |
Comments |
|---|---|---|---|---|---|---|---|
| WARSZAWA | |||||||
| T22 Aparthotel E Warszawa, ul. Towarowa |
17 000 | 20,0 | 236,8 | 18% | IV kw. 2025 | IV kw. 2027 | Project owned by Echo Investment Group (30 percent) and AFI Europe (70 percent). |
| T22 Aparthotel C Warszawa, ul. Towarowa |
34 100 | 40,4 | 465,1 | 17% | II kw. 2026 | III kw. 2028 | Project owned by Echo Investment Group (30 percent) and AFI Europe (70 percent). |
| Total | 51 100 | 60,4 | 701,9 |
Definitions: GLA – gross leaseable area NOI – net operating income with the assumption of full rental and the average market rent rates ROFO – right of first offer Completion – date of commissioning permit. Significant part of fit-out works to be done after this date. NLA – Net Leasingable Area.
Due to 25 percent of capital participation in the project, ROFO partner is entitled to 25 percent of profit after sale of project.
(valuation according to planned revenue NOI)
| Project / address | GLA [sqm] |
Leasing [%] |
NOI [EUR mln] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Recognized fair value gain cumulatively [PLN mln] |
Completion | Comments |
|---|---|---|---|---|---|---|---|---|
| WARSZAWA | ||||||||
| Galeria Młociny ul. Zgrupowania AK "Kampinos" |
84 700 | 97% | 20,0 | 1 269,3 | 99,9% | **9,4 | II kw. 2019 | Project owned by Echo Investment Group (30 percent) and EPP (70 percent). |
| KATOWICE | ||||||||
| Libero ul. Kościuszki |
44 900 | 99% | 9,0 | 404,1 | 96,7% | *119,9 | IV kw. 2018 | ROFO agreement with EPP. |
| POZNAŃ | ||||||||
| Pasaż Opieńskiego ul. Opieńskiego |
13 500 | 94% | 1,0 | n/a | n/a | n/a | n/a | Building to be demolished. |
| KRAKÓW | ||||||||
| Pasaż Kapelanka ul. Kapelanka |
17 800 | 97% | 1,8 | n/a | n/a | n/a | n/a | Building to be demolished. |
| Total | 160 900 | 31,8 | 1 673,4 | 129,3 | ||||
*profit with account changes in Profit Share provision **profit recognized by the Echo Group (30 percent)
Libero shopping centre is presented as 'investment property' in the condensed interim consolidated statement of financial position.
Proportional shares in Galeria Młociny are included in the item 'investments in associates and joint ventures'.
| Project / address | GLA [sqm] |
Leasing [%] |
Sales price [PLN/m2] |
Targeted budget [PLN mln] |
Expend iture incurred [%] |
Recognized fair value gain cumulatively [PLN mln] |
Completion | Comments |
|---|---|---|---|---|---|---|---|---|
| ŁÓDŹ | ||||||||
| Fuzja ul. Tymienieckiego |
1 799 | 69% | 14 000 | 22,8 | 100% | 0,3 | ||
| Total | 1 799 | 14 000 | 22,8 | 0,3 |
| Project / address | Plot area [sqm] |
Potential of leasing/ sales area [sqm] |
Comments |
|---|---|---|---|
| Warszawa, ul. Wołoska | 6 900 | 8 900 | Land for flats for rent. Preliminary sales agreement to the Resi4Rent platform. |
| Warszawa, ul. Towarowa* | 3 100 | 1 500 | Plot for office (Dom Słowa Polskiego). |
| Kraków, ul. Kapelanka | 56 000 | 66 800 | Plot for office, service and rental apartments. |
| Warszawa, al. KEN | 29 600 | 30 400 | Plot for service and apartments. |
| Łódź, ul. Tymienieckiego | 7 400 | 7 400 | Plot for office, service and residential functions. |
| Kraków, ul. Wita Stwosza | 700 | 300 | Plot for service. |
| Wrocław, ul. Na Ostatnim Groszu | 26 400 | 31 800 | Plot for services and residential |
| Łódź, al. Piłsudskiego | 6 400 | 22 000 | Plot for services and residential |
| Total | 136 500 | 169 100 |
JV project: 30% Echo Investment Group and 70% AFI Europe. Preliminary agreement of sale to Archicom S.A.
| Project / address | Plot area [sqm] |
Potential of leasing/ sales area [sqm" |
Comments |
|---|---|---|---|
| Projekt Kraków | 7 100 | 10 500 | |
| Projekt Kraków 2 | 5 600 | 7 000 | |
| Total | 12 700 | 17 500 |
| Project / address | Plot area [sqm] |
Comments |
|---|---|---|
| Poznań, Naramowice | 72 800 | |
| Zabrze, ul. Miarki | 8 100 | |
| Total | 80 900 |
| Project / address | Plot area [sqm] |
Comments |
|---|---|---|
| Wrocław, ul. Vespucciego | 700 | Plot for green areas, with the possibility of building a gastronomic pavilion. |
| Total | 700 |
| Company | Landbank | Purchased land* | Controlled land* | Total |
|---|---|---|---|---|
| Archicom | Warszawa | 500 | 1 500 | 2 000 |
| Archicom | Wrocław | 450 | 700 | 1 150 |
| Archicom | Kraków | 100 | 200 | 300 |
| Archicom | Katowice | 350 | 0 | 350 |
| Total | 1 400 | 2 400 | 3 800 |
*estimated number of units that can be built

Echo Investment Group residential project's in Q3 2024
Hand overs of 31 housing and retail units of Echo Group to clients.
Echo Group residential project's shares in the total number of handovers units in Q3 2024

– Łódź, Wodna
Hand overs of 307 housing and retail units of Archicom Group to clients.
Archicom Group residential project's shares in the total number of handovers units in Q3 2024

Loss on investment property amounting to PLN -33.3 million

Valuation of projects to fair value taking into account the negative change resulting due to deprecation of the euro rate.
Valuation of co-controlled projects - Platform Student Space (includes the first valuation to fair value for the project) at 29 Listopada street in Krakow), Galeria Młociny in Warsaw, Towarowa 22 B in Warsaw and Resi4Rent.
Costs of sales and general administration.
Valuation of bonds and loans at amortized cost.
Valuation of loans and cash due to changes in foreign exchange rates.
Valuation and execution of hedging financial instruments for foreign currencies.
Interest on deposits and loans granted.
Valuation of interests entities accounted for using the equity method:
− Galeria Młociny in Warsaw,
69 Financial report of Echo Investment S.A. and its Group for Q3 2024
Handover of Echo Group's apartments, mainly in the projects: − Fuzja Lofty G01 in Łódź, − Wodna in Łódź. Handover of Archicom Group's apartments, mainly in the projects: − River Point in Wrocław, − Zenit in Łódź − Sady nad Zieloną in Wrocław Revaluation of the fair value of the properties owned by the Group, which are in the course of leasing and construction: − Swobodna I in Wrocław, − Wita Stwosza in Krakow (first valuation) Revaluation of the fair value of the ready properties owned by the Group: − Libero in Katowice, − Brain Park I in Kraków, − Brain Park II in Kraków, − City 2 in Wrocław. − Towarowa 22 in Warsaw, − Resi4Rent, − Student Space. Valuation and sale of the React in Lodz Valuation of loans and cash on account of changes in exchange rates of foreign currencies. Valuation and implementation of hedging financial instruments for foreign currencies. Interest on deposits and loans granted. Discounts and interest on credits, bonds and loans. Sales and general management costs of Echo Investment S.A. Valuation of other assets and liabilities of the Echo Investment Group.
− limited land supply, which may pose a challenge in the context of the growing demand for new residential spaces,
− lack of long-term and effective government actions to strengthen supply. Government programmes based solely on strengthening demand.
Negative
creditworthiness of potential buyers, which is positive for developers.

On 26 April 2017 the Management Board of Echo Investment adopted a resolution on the Company's dividend policy. The adopted dividend policy states that the Management Board will be recommending the payment of the dividend up to amount of 70 percent of the consolidated net profit of the Capital Group attributable to shareholders of the parent company. When recommending the dividend payment the Management Board will take into consideration the current and expected condition of the Company and the Capital Group as well as their development strategy, in particular:
Assumptions of the dividend policy were based on predictions concerning future profits from the Group's property development operations.
The dividend policy states that the Management Board recommends the payment of the dividend up to the amount of 70 percent of the consolidated net profit annually.
On 5 October 2023, the Management Board of Echo Investment S.A., considering that:
The Dividend Advance was paid on 10 November 2023. Shareholders holding shares of the Company on 3 November 2023 were entitled to the Dividend Advance.
By Resolution No. 6 of the Annual General Meeting of 26 June 2024 on the distribution of profit for 2023, the shareholders approved the dividend for the financial year 2023 at the level of the dividend advance paid. Additional profit appropriations for the financial year were not paid.
| Nominal value |
||||||
|---|---|---|---|---|---|---|
| Series | ISIN code | Bank / brokerage house | [PLN '000] | Maturity | Interest rate | |
| Bonds issued by Echo Investment S.A. for institutional investors | ||||||
| 1I/2022 | PLO017000079 | Ipopema Securities S.A. | 180 000 | 8.12.2027 | WIBOR 6M + margin 4,5% | |
| 2I/2023 | PLO017000087 | Ipopema Securities S.A. | 140 000 | 24.05.2028 | WIBOR 6M + margin 4,5% | |
| 4I/2024 | PLO017000103 | Ipopema Securities S.A. | 100 000 | 27.02.2029 | WIBOR 6M + margin 4,5% | |
| 5I/2024 | PLO017000111 | Ipopema Securities S.A. | 100 000 | 13.05.2029 | WIBOR 6M + margin 4,5% | |
| 6I/2024 | PLO017000129 | Ipopema Securities S.A. | 200 000 | 1.08.2029 | WIBOR 6M + margin 4,5% | |
| Total | 720 000 | |||||
| Bonds issued by Archicom S.A. for institutional investors | ||||||
| M7/2023 | PLO221800108 | mBank S.A. | 62 000 | 17.03.2025 | WIBOR 3M + margin 3,5% | |
| M8/2023 | PLO221800116 | mBank S.A. | 210 000 | 8.02.2027 | WIBOR 3M + margin 3,4% | |
| M9/2024 | PLO221800124 | mBank S.A. | 168 000 | 1.06.2027 | WIBOR 3M + margin 3,25% | |
| M10/2024 | PLO221800132 | mBank S.A. | 190 000 | 19.06.2028 | WIBOR 3M + margin 3,1% | |
| Total | 630 000 | |||||
| Bonds issued by Echo Investment S.A. for individual investors | ||||||
| K-series | PLECHPS00324 | DM PKO BP | 50 000 | 10.01.2025 | WIBOR 6M + margin 4,0% | |
| L-series | PLECHPS00332 | DM PKO BP | 50 000 | 22.02.2026 | WIBOR 6M + margin 4,0% | |
| M-series | PLECHPS00340 | DM PKO BP | 40 000 | 27.04.2026 | WIBOR 6M + margin 4,0% | |
| N-series | PLECHPS00357 | DM PKO BP | 40 000 | 27.06.2026 | WIBOR 6M + margin 4,0% | |
| O-series | PLECHPS00365 | DM PKO BP | 25 000 | 6.09.2026 | WIBOR 6M + margin 4,0% | |
| P/P2-series | PLECHPS00373 | DM PKO BP | 50 000 | 28.06.2027 | WIBOR 6M + margin 4,0% | |
| R-series | PLECHPS00381 | DM PKO BP | 50 000 | 15.11.2027 | WIBOR 6M + marża 4,0% | |
| S/S2-series | PLECHPS00399 | DM PKO BP | 140 000 | 31.01.2028 | WIBOR 6M + marża 4,0% | |
| T - series | PLECHPS00415 | DM PKO BP | 60 000 | 26.04.2028 | WIBOR 6M + marża 3,8% | |
| Total | 505 000 | |||||
| Bonds issued by Echo Investment S.A. for seller of shares in Archicom S.A. | ||||||
| 1P/2021 | PLO017000053 | Michael/Ström DM (agent) | 171 887 | 22.10.2024 | stała stopa oprocentowania 5% | |
| Total | 171 887 | |||||
| Total bonds issued in PLN | 2 026 887 |
| Series | ISIN code | Bank / brokerage house | Nominal value [EUR '000] |
Maturity | Interest rate |
|---|---|---|---|---|---|
| 1E/2020 | PLECHPS00316 | Bank Pekao S.A. | 8 700 | 23.10.2024 | fixed interest rate 4.5% |
| 3I/2023 | PLO017000095 | Ipopema Securities S.A. | 43 000 | 27.10.2028 | fixed interest rate 7,4% |
| Total bonds issued in EUR | 51 700 |
The value of bonds corresponds to undiscounted cash flows, not including the value of interest. The change in business and economic conditions did not have a significant impact on the fair value of the financial liabilities.
All are quoted on the Catalyst market of debt instruments operated by the Warsaw Stock Exchange, on trading platforms operated by the Warsaw Stock Exchange (in the regulated market and ASO formula) and by Bondspot (analogous two markets).
| Series | ISIN code | Date | Nominal value [PLN '000] |
|---|---|---|---|
| 1P/2021* | PLO017000053 | 27.02.2024 | 16 113 |
| 2/2021* | PLO017000061 | 27.02.2024 | 71 670 |
| 1/2021* | PLO017000046 | 27.02.2024 | 12 210 |
| 2/2021 | PLO017000061 | 10.05.2024 | 100 330 |
| 1/2020 | PLO017000012 | 31.05.2024 | 70 000 |
| 1/2021. | PLO017000046 | 17.09.2024 | 182 790 |
| Total | 453 113 |
*partial redemption
| Series | ISIN code | Date | Nominal value [PLN '000] |
|---|---|---|---|
| M6/2022 | PLO221800090 | 23.02.2024 | 2 500 |
| M6/2022 | PLO221800090 | 15.03.2024 | 58 700 |
| Total | 61 200 |
| Series | ISIN code | Date | Nominal value [PLN '000] |
|---|---|---|---|
| 4I/2024 | PLO017000103 | 27.02.2024 | 100 000 |
| S | PLECHPS00399 | 26.02.2024 | 70 000 |
| S2 | PLECHPS00399 | 20.03.2024 | 70 000 |
| 5I/2024 | PLO017000111 | 13.05.2029 | 100 000 |
| T | PLECHPS00415 | 26.04.2028 | 60 000 |
| 6I/2024 | PLO017000129 | 1.08.2024 | 200 000 |
| Total | 600 000 |
| Series | ISIN code | Date | Nominal value [PLN '000] |
|---|---|---|---|
| M9/2024 | PLO221800124 | 1.03.2024 | 168 000 |
| M10/2024 | PLO221800132 | 19.06.2024 | 190 000 |
| Total | 358 000 |
| Contractual Outstanding amount of loan loan amount ['000] ['000] |
||||||||
|---|---|---|---|---|---|---|---|---|
| Investment project | Borrower | Bank | PLN | EUR | PLN | EUR | Interest rate | Repayment deadline |
| Libero, Katowice | Galeria Libero - Projekt Echo 120 Sp. z. o.o. Sp.k. |
Santander Bank Polska S.A. BNP Paribas Bank Polska S.A. |
67 566 | 60 809 | EURIBOR 3M + margin |
22.11.2024 | ||
| Galeria Młociny, Warszawa* |
Berea Sp. z o.o. | Santander Bank Polska S.A. Erste Group Bank FirstRand Bank Limited |
43 565 | 43 565 | EURIBOR 3M + margin |
28.03.2029 | ||
| Brain Park I i II, Kraków |
Echo Arena Sp. z o.o. | PKO BP S.A. Bank Pekao SA |
64 904 | 60 472 | EURIBOR 3M + margin |
30.06.2026 | ||
| 9 000 | 0 | WIBOR 1M + margin |
20.12.2024 | |||||
| React I, Łódź | React Dagnall Sp. z o.o. - S.K.A. |
Bank Pekao SA | 13 000 | 13 000 | EURIBOR 3M + margin |
24.10.2028 | ||
| Towarowa 22 B* | Project Towarowa 22 Sp. z o.o. T 22 Budynek B Sp. z o.o. |
PKO BP S.A. Bank Pekao SA |
31 020 | 3 101 | EURIBOR 3M + margin |
31.12.2031 | ||
| 6 000 | 0 | WIBOR 1M + margin |
31.12.2026 | |||||
| RCF Financing | Projekt Echo 129 Sp. z o.o. |
Bank Pekao S.A. | 60 000 | 25 957 | EURIBOR 3M + margin |
30.09.2025 | ||
| Resi4Rent * - 1st tranche of projects |
R4R Łódź Wodna Sp. z o.o. R4R Wrocław Rychtalska Sp. z o.o. |
ING Bank Śląski S.A. | 40 864 | 39 818 | WIBOR 3M + margin |
11.12.2028 | ||
| Resi4Rent * - - I tranche of projects - projects for sale |
R4R Warszawa Browary Sp. z o.o. R4R Wrocław Kępa Sp. z o.o. |
ING Bank Śląski S.A. | 95 696 | 93 470 | WIBOR 3M + margin |
30.09.2025 | ||
| Resi4Rent * - 2nd tranche of projects |
R4R Poznań Szcze panowskiego Sp. z o.o. R4R Warszawa Taśmowa Sp. z o.o. R4R Warsza wa Woronicza Sp. z o.o. R4R Gdańsk Kołobrzeska Sp. z o.o. |
Santander Bank Polska S.A. Helaba AG |
69 000 | 65 179 | WIBOR 3M + margin |
27.06.2027 | ||
| Resi4Rent * - 3rd tranche of projects |
R4R Warszawa Wilanowska Sp. z o.o. Pimech Invest Sp. z o.o. M2 Hotel Sp. z o.o. R4R Kraków 3 Maja Sp. z o.o. R4R RE Wave 3 Sp. z o.o. |
Bank Pekao S.A. Bank Gospodarstwa Krajowego BNP Paribas Polska |
78 223 | 60 706 | WIBOR 1M + margin |
29.12.2028 | ||
| Resi4Rent * - 4th tranche of projects |
M2 Biuro sp. z o.o. R4R Wrocław Park Zachodni Sp. z o.o. R4R RE Wave 4 Sp. z o.o./R4R Gdańsk Stocznia Sp. z o.o. R4R Kraków JPII Sp. z o.o. R4R Łódź Kilińskiego Sp. z o.o. |
Santander Bank Polska S.A. Helaba AG |
118 301 | 60 493 | 201644,949 | WIBOR 1M + margin |
15.12.2029 |
| Contractual amount of loan ['000] |
Outstanding loan amount ['000] |
|||||||
|---|---|---|---|---|---|---|---|---|
| Investment project | Borrower | Bank | PLN | EUR | PLN | EUR | Interest rate | Repayment deadline |
| Resi4Rent* - 5th tranche of projects |
R4R Wrocław Jaworska II Sp. z o.o. Hotel Gdańsk Zielony Trójkąt Sp. z o.o. Hotel Wrocław Gra biszyńska Sp. z o.o. Ho tel Kraków Romanowicza Sp. z o.o. R4R Poznań Nowe Miasto Sp. z o.o. |
Bank Pekao S.A. Santander Bank Polska S.A. BNP Paribas Bank Polska S.A. |
175 061 | 51 977 | WIBOR 1M + margin |
30.12.2030 | ||
| Resi4Rent* - Corporate Credit Facility |
R4R Poland sp. z o.o. | European Bank for Reconstruction and Development |
22 500 | 22 500 | EURIBOR 3M + margin |
1.12.2027 | ||
| Total | 592 145 | 302 555 | 371 644 | 431 049 |
* Echo Investment owns 30 percent of shares in SPV - borrowers. and presents 30 percent of credit value.
| Investment project | Borrower | Bank | Contractual amount of loan [EUR '000] |
Outstanding loan amount [EUR '000] |
Interest rate | Repayment deadline |
|---|---|---|---|---|---|---|
| City Forum - City 2 | Archicom Nieruchomości 14 Sp. z o.o. | Bank Pekao S.A. | 12 500 | 12 062 | EURIBOR 3M + margin |
13.11.2028 no later then 20.12.2028 |
| Total | 12 500 | 12 062 |
Investment loans are secured by standard securities such as mortgages, registered and financial pledge agreements, powers of powers of attorney to bank accounts, subordination agreements, statements on submission to enforcement proceedings, agreements to secure the transfer of claims and rights and claims of a borrower under selected agreements, guarantees on overrun of cost / own contribution, interest coverage.
| Bank | Contractual amount of loan [PLN '000] |
Outstanding loan amount [PLN '000] |
Repayment deadline |
Interest rate |
|---|---|---|---|---|
| PKO BP S.A. * | 75 000 | 62 658 | 31.10.2025 | WIBOR 1M + margin |
| Alior Bank S.A. | 30 000 | 30 000 | 8.09.2025 | WIBOR 3M + margin |
| Santander Bank Polska S.A.** | 90 000 | 64 080 | 31.05.2025 | WIBOR 1M + margin |
| Total | 195 000 | 156 738 |
* The available loan amount as at 30 September 2024 is reduced by the issued guarantees and amounts to PLN 5,2 mln.
** The available loan amount as at 30 September 2024 is reduced by the issued guarantees and amounts to PLN 0,9 million.
| Bank | Borrower | Contractual amount of loan [PLN '000] |
Outstanding loan amount |
Repayment deadline | Interest rate |
|---|---|---|---|---|---|
| PKO BP S.A* | Archicom S.A. | 160 000 | 383 | 30.04.2026 | WIBOR 3M + margin |
| Total | 160 000 | 383 |
* current account credit facility. The company will use the funds from the loan to finance current liabilities arising from the Archicom Group's activities.
Credit facilities are secured with standard instruments such as authorisation to the bank account or statement on submission to enforcement proceedings.
The loan value corresponds to undiscounted cash flows.
Echo Investment Group does not disclose any surety as at 30 September 2024 as well as any changes in Q1-Q3 2024.
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value [PLN '000] |
Validity | Description |
|---|---|---|---|---|---|
| Echo - Aurus Sp. z o.o. | Nobilis - City Space GP Sp. z o.o. Sp.K. |
Nobilis Business House Sp. z o.o. |
774 | 31.10.2027 | Guarantee securing the liabilities arising from the lease agreement concluded on 28.02.2017. Issued in EUR. |
| Echo Investment S.A. | Nobilis - City Space GP Sp. z o.o. Sp.K. |
Nobilis Business House Sp. z o.o. |
558 | 31.10.2027 | Guarantee securing liabilities resulting from the annex to leasing agreement. Issued in EUR. |
| Bank Polska Kasa Opieki S.A. dep. De partament Bankowości Międzynarodowej i Finansowania Handlu |
Echo Investment S.A. | Apak Grundstucks gesellschaft Mbh & Co. Kg |
682 | 31.08.2025 | "Guarantee of proper performance of the terms of the Lease Agreement, which in particular includes the payment of rent, service charges, claims for payment of contractual penalties, payment of a guarantee deposit, possible interest to the space lease agreement" |
| Echo Investment S.A. | Projekt Towarowa 22 Sp. z o.o. |
Projekt Echo - 137 Sp. z o.o. |
16 014 | 8.12.2029 | Securing the payment of the price increase resulting from the sales agreement for quarter G at Towarowa 22. |
| Total | 18 027 |
| Guarantor | Entity receiving the guarantee |
Beneficiary | Value [PLN '000] |
Validity | Description |
|---|---|---|---|---|---|
| Echo Investment S.A. | Echo Investment S.A. | Nobilis Business House Sp. z o.o. |
40 000 | 31.10.2026 | Quality guarantee for construction work related to the Nobilis office building in Wrocław. |
| Echo - SPV 7 Sp. z o.o. | M2 Biuro Sp. z o.o. | Santander Bank Polska S.A. |
44 097 | 31.12.2027 | Security of the borrowers liabilities arising from the cost overrun not included in the budget specified in credit agreement. |
| Echo - SPV 7 Sp. z o.o. | R4R Warszawa Wilanowska Sp. z o.o. |
Bank Pekao S.A. | 18 465 | 31.12.2027 | Security of the borrowers liabilities arising from the cost overrun not included in the budget specified in credit agreement and payment of interests under loan facility in construction tranche. |
| Echo - SPV 7 Sp. z o.o. | R4R Wrocław Jawors ka II Sp. z o.o. |
Bank Pekao S.A. | 97 256 | 31.12.2033 | Securing of the borrowers liabilities for cover ing the costs of investment implementation that exceed budget specified in the loan agreement and covering the interest on the construction tranche. Secures the coverage of budget increases. guarantees the addition of equity or the granting of a loan. Guarantee supported by Pimco. |
| Total | 199 818 | ||||
| Total financial, performance and other guarantees |
| Change | Guarantor | Entity receiving the guarantee |
Beneficiary | Value [PLN '000] |
Validity | Description |
|---|---|---|---|---|---|---|
| Expiry | Archicom S.A. | Javin Investments Sp. z o.o. Sp.k. w likwi dacji; Space Investment Strzegomska 3 Sp. z o.o. |
GNT Ventures Wrocław Sp. z o.o. |
11 | 25.02.2024 | Security for the proper performance of obligations under the contract for the sale of the West Forum IB office building. |
| Expiry | Sopockie Towarzyst wo Ubezpieczeń ERGO Hestia S.A. |
Projekt Towarowa 22 Sp. z o.o. |
Veolia Energia Warszawa S.A. |
3 500 | 27.05.2024 | Securing liabilities resulting from the lease agreement of the Heat Pipeline Transfer Agreement, Warszawa, ul. Towarowa 22. |
| Issue | ECHO - AURUS Sp. z o.o. |
NOBILIS-CITY SPACE GP Sp. z o.o. Sp.k. |
NOBILIS BUSI NESS HOUSE Sp. z o.o. |
780 | 31.10.2027 | Guarantee securing the liabilities arising from the lease agreement concluded on 28.02.2017. Issued in EUR. |
| Issue | Echo - SPV 7 Sp. z o.o. |
R4R Wrocław Jawors ka II Sp. z o.o. |
Bank Pekao S.A. | 97 256 | 31.12.2033 | Cost overrun guarantee for an agree ment. Loan secured by a partner guar antee JV Resi4Rent |
| Issue | Echo Investment S.A. | Projekt Towarowa 22 Sp. z o.o. |
Projekt Echo - 137 Sp. z o.o. |
16 014 | 8.12.2029 | Securing the payment of the price increase resulting from the sales agree ment for quarter G at Towarowa 22. |
| Extension | Echo - SPV 7 Sp. z o.o. |
R4R Warszawa Wilanowska Sp. z o.o. |
Bank Pekao S.A. | 18 465 | 31.12.2027 | Security of the borrowers liabilities aris ing from the cost overrun not included in the budget specified in credit agree ment and payment of interests under loan facility in construction tranche. |
| Change | Guarantor | Entity receiving the guarantee |
Beneficiary | Value [PLN '000] |
Validity | Description |
|---|---|---|---|---|---|---|
| Extension | Bank Polska Kasa Opieki S.A. dep. De partament Bankowoś ci Międzynarodowej i Finansowania Handlu |
Echo Investment S.A. | Apak Gr undstucks gesellschaft Mbh & Co. Kg |
682 | 31.08.2025 | Guarantee of proper performance of the terms of the Lease Agreement, which in particular includes the payment of rent, service charges, claims for payment of contractual penalties, payment of a guarantee deposit, possible interest to the space lease agreement |
The Group's activities cover several segments of the real estate market. Accounting for sales of apartments depends on delivery dates of residential buildings, and revenue from this activity occurs basically in every quarter, but with varying intensity. Historically, the Group handed over the greatest number of apartments in the second half of the year, and particularly in the fourth quarter. Revenues and results from services of general execution of projects, sales of finished commercial projects and real estate trading may occur on an irregular basis. The Management Board cannot exclude other one-time events that may affect the results achieved in a given period.
From 1 January to 30 September 2024, no proceedings were pending before any court, arbitration authority or public administration authority which involved liabilities or receivables of Echo Investment S.A. or its subsidiary which represent at least 10% of the Company's equity.
The Company has no information on agreements concluded in Q32024 between shareholders that would be important for its business.
In Q3 2024, there were no material transactions between Echo Investment S.A. and its subsidiaries with affiliated entities on terms other than market conditions.
Echo Investment S.A. did not publish any forecasts of financial results.
In Q3 2024, there are no material changes to the main management rules of the Company and the Group.
The Company is not aware of any agreements potentially resulting in changes in the proportions of shares held by existing shareholders.
Detailed information on the remuneration of the Management Board and Supervisory Board is described in the consolidated annual financial statements of Echo Investment S.A. in point 1.22 "Remuneration of the Management Board and Supervisory Board".
CHAPTER 2 Condensed interim consolidated financial statements of Echo Investment Group as of and for the period ended 30 September 2024
83 Financial report of Echo Investment S.A. and its Group for Q3 2024

| 1.01.2024 - 30.09.2024 (unaudited) |
1.01.2023 - 30.09.2023 (unaudited) |
1.07.2024 - 30.09.2024 (unaudited) |
1.07.2023 - 30.09.2023 (unaudited) |
|
|---|---|---|---|---|
| Revenues | 806 788 | 650 544 | 317 774 | 193 558 |
| Cost of sales | (540 884) | (426 780) | (215 385) | (122 081) |
| Gross profit | 265 904 | 223 764 | 102 389 | 71 477 |
| Profit (loss) on investment property | (33 313) | 29 193 | (8 010) | 53 557 |
| Administrative costs associated with project implementation | (58 760) | (44 653) | (18 681) | (18 627) |
| Selling expenses | (51 367) | (32 677) | (18 093) | (10 534) |
| General and administrative expenses | (73 846) | (73 458) | (25 810) | (24 178) |
| Other operating income, including: | 22 277 | 14 423 | 2 212 | 2 579 |
| Other operating expenses | (13 757) | (16 660) | (1 103) | (6 398) |
| Operating profit | 57 138 | 99 932 | 32 904 | 67 876 |
| Financial income | 45 518 | 24 436 | 14 401 | 6 687 |
| Financial cost | (166 364) | (141 327) | (59 701) | (45 093) |
| Profit (loss) on FX derivatives | 327 | 403 | - | - |
| Foreign exchange gains (losses) | 18 378 | 9 150 | 8 188 | (37 975) |
| Share of profit (loss) of associates and joint ventures | 96 751 | 92 703 | 9 863 | 56 519 |
| Profit before tax | 51 748 | 85 297 | 5 655 | 48 014 |
| Income tax | (27 778) | (40 097) | (10 144) | (21 717) |
| - current tax | (82 474) | (49 792) | (11 134) | (12 708) |
| - deferred tax | 54 696 | 9 695 | 990 | (9 009) |
| Net profit (loss), including: | 23 970 | 45 200 | (4 489) | 26 297 |
| Profit (loss) of equity holders of the parent | 2 014 | 33 187 | (13 193) | 24 074 |
| Profit of non-controlling interest | 21 956 | 12 013 | 8 704 | 2 223 |
| Profit (loss) of equity holders of the parent | 2 014 | 33 187 | (13 193) | 24 074 |
| Weighted average number of ordinary shares (in '000) without shares held |
412 691 | 412 691 | 412 691 | 412 691 |
| Profit (loss) per one ordinary share (in PLN) | 0,00 | 0,08 | (,03) | 0,06 |
| Diluted profit (loss) per one ordinary share (PLN) | 0,00 | 0,08 | (,03) | 0,06 |
| As at 30.09.2024 unaudited |
As at 31.12.2023 restated data |
As at 1.01.2023 restated data |
|
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Intangible assets | 80 316 | 76 365 | 71 752 |
| Property, plant and equipment | 72 736 | 56 489 | 60 409 |
| Investment property | 1 293 014 | 1 144 456 | 1 094 638 |
| Investment property under construction | 504 666 | 583 506 | 486 625 |
| Investment in associates and joint ventures for using the equity method | 782 324 | 642 468 | 478 180 |
| Long-term financial assets | 457 436 | 267 757 | 326 675 |
| Lease receivables | 5 349 | - | - |
| Derivative financial instruments | - | - | 26 251 |
| Other assets | 257 | 1 655 | 1 549 |
| Deferred tax asset | 155 148 | 112 993 | 94 494 |
| Lands for development | 67 621 | 63 063 | 21 359 |
| 3 418 867 | 2 948 752 | 2 661 932 | |
| Current assets | |||
| Inventory | 1 924 847 | 1 553 824 | 1 592 885 |
| Current tax assets | 10 054 | 15 199 | 14 925 |
| Other taxes receivable | 116 743 | 80 801 | 81 762 |
| Trade and other receivables | 313 775 | 291 400 | 333 577 |
| Short-term financial assets | 47 581 | 38 392 | 15 327 |
| Derivative financial instruments | - | 11 065 | 366 |
| Other financial assets * | 84 098 | 59 730 | 88 914 |
| Cash and cash equivalents | 468 530 | 813 836 | 941 997 |
| 2 965 628 | 2 864 247 | 3 069 753 | |
| Fixed assets (disposal group) held for sale | 263 775 | 148 839 | 355 327 |
| 3 229 403 | 3 013 086 | 3 425 080 | |
| Total assets | 6 648 270 | 5 961 838 | 6 087 012 |
| As at 30.09.2024 unaudited |
As at 31.12.2023 restated data |
As at 1.01.2023 restated data |
|
|---|---|---|---|
| Equity and liabilities | |||
| Equity | |||
| Share capital | 20 635 | 20 635 | 20 635 |
| Supplementary capital | 1 057 735 | 1 057 378 | 1 044 798 |
| Retained earnings | 613 003 | 611 346 | 577 337 |
| Foreign currency translation reserve | 676 | 694 | 1 008 |
| Equity attributable to shareholders of the parent company | 1 692 049 | 1 690 053 | 1 643 778 |
| Non-controlling interest | 328 856 | 338 036 | 162 534 |
| 2 020 905 | 2 028 089 | 1 806 312 | |
| Long-term liabilities | |||
| Credits, loans, bonds | 2 292 223 | 1 708 807 | 1 609 032 |
| Credits, loans, bonds - non-current assets classified as held for sale | 104 249 | 52 006 | 20 230 |
| Derivative financial instruments | - | 331 | - |
| Long-term provisions | 12 898 | 9 283 | 5 356 |
| Deferred tax liabilities | 141 614 | 154 154 | 140 651 |
| Leasing | 147 570 | 142 037 | 138 837 |
| Other liabilities | 78 312 | 101 570 | 68 200 |
| 2 776 866 | 2 168 188 | 1 982 306 | |
| Short-term liabilities | |||
| Credits, loans, bonds | 771 946 | 900 598 | 667 980 |
| Credits, loans, bonds - non-current assets classified as held for sale | 2 219 | 2 116 | 122 264 |
| Acquisition of shares | - | - | 51 478 |
| Derivative financial instruments | - | 441 | - |
| Income tax payable | 4 838 | 4 812 | 31 174 |
| Other taxes liabilities | 26 282 | 12 368 | 147 176 |
| Trade payable | 92 991 | 113 965 | 142 867 |
| Dividend payable | 21 415 | 6 986 | 90 792 |
| Leasing | 84 518 | 72 097 | 96 389 |
| Short-term provisions | 35 226 | 31 339 | 51 238 |
| Other liabilities | 153 114 | 162 409 | 238 348 |
| Liabilities due to customers | 652 353 | 457 377 | 613 679 |
| 1 844 902 | 1 764 508 | 2 253 385 | |
| Liabilities directly associated with non-current assets classified as held for sale | 5 597 | 1 053 | 45 009 |
| 1 850 499 | 1 765 561 | 2 298 394 | |
| Total equity and liabilities | 6 648 270 | 5 961 838 | 6 087 012 |
| 1.01.2024 - 30.09.2024 (unaudited) |
1.01.2023 - 30.09.2023 (unaudited) |
1.07.2024 - 30.09.2024 (unaudited) |
1.07.2023 - 30.09.2023 (unaudited) |
|
|---|---|---|---|---|
| Profit for the year | 23 970 | 45 200 | (4 489) | 26 297 |
| Components of other comprehensive income that may be reclassified to profit or loss in later periods |
||||
| - The impact of The fair value measurement of The right of use in connec tion with The cessation of occupation and reclassification of The right of use to investment properties (including The tax impact) |
- | 733 | - | - |
| - exchange differences on translation of foreign operations | (18) | (60) | 17 | 164 |
| Other comprehensive income for the year, net of tax | (18) | 673 | 17 | 164 |
| Total comprehensive income for the year, including: | 23 952 | 45 873 | (4 472) | 26 461 |
| Comprehensive income attributable to shareholders of the parent company | 1 996 | 33 860 | (13 176) | 24 238 |
| Comprehensive income attributable to non-controlling interest | 21 956 | 12 013 | 8 704 | 2 223 |
| Sharecap ital |
Supplemen tary capital |
Accumulated retained earnings |
Exchangedif ferences from conversion |
Equity attributable to equity holdersof the parent |
Non-con trollng share |
Total equity |
|
|---|---|---|---|---|---|---|---|
| For the period 1.01.2024 - 30.09.2024 | |||||||
| Opening balance | 20 635 | 1 057 378 | 611 346 | 694 | 1 690 053 | 338 036 | 2 028 089 |
| Net profit (loss) for the period | - | - | 2 014 | - | 2 014 | 21 956 | 23 970 |
| Other comprehensive income | - | - | (18) | (18) | - | (18) | |
| Total net income for the period | - | - | 2 014 | (18) | 1 996 | 21 956 | 23 952 |
| Dividend approved for payment | - | - | - | - | - | (21 416) | (21 416) |
| Dividend paid | - | - | - | - | - | (9 720) | (9 720) |
| Transactions with owners | - | - | - | - | - | (31 136) | (31 136) |
| Distribution of previous years' profit/loss | - | 357 | (357) | - | - | - | - |
| Closing balance | 20 635 | 1 057 735 | 613 003 | 676 | 1 692 049 | 328 856 | 2 020 905 |
| For the period 1.01.2023 - 30.09.2023 | |||||||
| Opening balance | 20 635 | 1 044 798 | 577 337 | 1 008 | 1 643 778 | 162 534 | 1 806 312 |
| Net profit (loss) for the period | - | - | 33 187 | - | 33 187 | 12 013 | 45 200 |
| Other comprehensive income | - | 733 | (60) | 673 | - | 673 | |
| Total net income for the period | - | - | 33 920 | (60) | 33 860 | 12 013 | 45 873 |
| Transactions with non-controlling share holders |
- | - | 70 549 | - | 70 549 | 59 900 | 130 449 |
| Dividend paid | - | (10 999) | (10 999) | ||||
| Transactions with owners | - | - | 70 549 | - | 70 549 | 48 901 | 119 450 |
| Distribution of previous years' profit/loss | - | 53 372 | (53 372) | - | - | - | - |
| Closing balance | 20 635 | 1 098 170 | 628 434 | 948 | 1 748 187 | 223 448 | 1 971 635 |
| 1.01.2024 - 30.09.2024 (unaudited) |
1.01.2023 - 30.09.2023 (unaudited) |
|
|---|---|---|
| A. Operating cash flow – indirect method | ||
| I. Profit before tax | 51 748 | 85 297 |
| II. Total adjustments | ||
| Share in (profit) net losses of entities accounted for using the equity method | (96 751) | (92 703) |
| Depreciation of fixed assets and intangible assets | 11 178 | 12 214 |
| Profit (loss) on currency exchange rate | (18 309) | (9 667) |
| Interest and profit sharing (dividends) | 134 066 | 120 852 |
| Profit on investment property | 33 313 | (29 192) |
| Profit / (loss) from the investment activity | 2 837 | 670 |
| Change in provision | 7 503 | 489 |
| (Profit) loss on realization of financial instruments | (467) | (403) |
| 73 370 | 2 260 | |
| III. Changes in working capital | ||
| Change in inventories | (450 394) | (212 580) |
| Change in receivables | (91 861) | (178 637) |
| Change in short-term liabilities, except for loans and borrowings | 120 179 | 96 298 |
| Change in cash on escrow account | (24 368) | (25 414) |
| (446 444) | (320 333) | |
| IV. Net cash generated from operating activities (I+/-II+/-III) | (321 326) | (232 776) |
| Income tax paid | (77 303) | (86 214) |
| V. Cash flow from operating activities | (398 629) | (318 990) |
| B. Cash flows from investing activities | ||
| I. Inflows | ||
| Disposal of intangible assets and tangible fixed assets | 47 | 130 |
| Disposal of investments in property | 51 241 | 176 470 |
| From borrowings | 53 609 | 1 000 |
| Disposal of investments | - | 134 363 |
| Lease interest | 248 | - |
| Repayment of lease receivables | 425 | - |
| Inflow of cash from bank deposit accounts with maturity over three months | - | 562 |
| Disposal of investments | 4 | - |
| 105 574 | 312 525 | |
| II. Outflow | ||
| Purchase of intangible assets and tangible fixed assets | (15 422) | (7 732) |
| Investment in property | (96 780) | (180 103) |
| For borrowings | (221 887) | (5 518) |
| Increasing capital in joint ventures | (43 617) | - |
| Other | (17) | - |
| (377 723) | (193 353) |
| 1.01.2024 - 30.09.2024 (unaudited) |
1.01.2023 - 30.09.2023 (unaudited) |
|
|---|---|---|
| III. Net cash flow from investing activities (I+II) | (272 149) | 119 172 |
| C. Cash flow from financing activities | ||
| I. Inflows | ||
| Loans and borrowings | 150 863 | 90 314 |
| Issue of debt securities | 855 120 | 251 402 |
| 1 005 983 | 341 716 | |
| II. Outflows | ||
| Dividends and other payments to owners | (16 708) | (101 791) |
| Repayment of loans and borrowings | (63 033) | (22 130) |
| Redemption of debt securities | (422 543) | (190 342) |
| Payments of leasing liabilities | (32 912) | (30 885) |
| Interest paid | (144 435) | (111 687) |
| Expenses related to the issue of shares of Archicom S.A. completed in the previous year | (880) | - |
| (680 511) | (456 835) | |
| III. Net cash flow from financing activities (I+III) | 325 472 | (115 119) |
| D. Total net cash flows (A.V +/- B.III +/- C.III) | (345 306) | (314 937) |
| E. Change in cash in the consolidated statement of financial position, including: | (345 306) | (314 937) |
| F. Cash and cash equivalents at the beginning of the period | 813 836 | 941 997 |
| G. Cash and cash equivalents at the end of the period (D+F) | 468 530 | 627 060 |
92 Financial report of Echo Investment S.A. and its Group for Q3 2024
The condensed consolidated statements of the Echo Investment Capital Group present consolidated financial data for the 9-month period ending on 30 September 2024 and comparative data as at 31 December 2023 and the 9-month period ending on 30 September 2023.
The Group's financial statement in this financial statements is presented in thousands of Polish zloty (PLN), if not indicated differently.
The financial statements have been prepared on a historical cost basis, except for investment properties and financial instruments measured at fair value.
These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard No. 34 "Interim Financial Reporting" (IAS 34).
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should therefore be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2023.
The accounting policies used to prepare these condensed interim financial statements are consistent with those
used in the last annual financial statements and have been applied consistently to all periods presented in the consolidated financial statements, except for the application of new and amended standards and interpretations, the impact of which is described in the section "New standards and interpretations effective from 1 January 2024".
The consolidated financial statements of the Echo Investment Capital Group for the three quarters 2024 were prepared on the assumption of continuing business operations in the foreseeable future, taking into account the fact that there are no circumstances indicating a threat to the Group's continued operations.
The Consolidated Financial Statement for the three quarters 2024 was approved for publication on 27 November 2024.
As at 30 September 2024 the Capital Group included 151 subsidiaries consolidated according to the full method and 55 jointly controlled companies consolidated according to the equity method.
The most important role in the Group's structure belongs to Echo Investment S.A., which supervises, co-delivers and provides funds for carrying out ongoing developer projects. Most of the Group's companies have been established or acquired for the purpose of carrying out specific project-based tasks, including those arising from the process of execution of specific projects.
Echo Investment S.A. directly and indirectly through entitie DKR Echo Investment Sp. z o.o. is a major
shareholder of Archicom S.A., in which it held 74,04 percent of shares entitling it to 76,53 percent of votes at the General Meeting of Shareholders as at 30 of September 2024. Echo Investment S.A. consolidates all companies of the Archicom S.A. group according to the full method.
The Group also holds minority interests in a number of joint ventures - mostly in companies owning finished, under construction or planned projects with apartments for rent Resi4Rent, student house, the shopping centre Galeria Młociny in Warsaw or the planned multifunctional project Towarowa 22 in Warsaw.
| Enity | Action | Data | Share capital [PLN] |
|---|---|---|---|
| Archicom Wrocław 2 Sp. z o.o. | Registration in the Register of Entrepreneurs | 30.01.2024 | 10 000 |
| Archicom Warszawa 2 Sp. z o.o. | Registration in the Register of Entrepreneurs | 8.02.2024 | 10 000 |
| EASS5003 Sp. z o.o. | Purchase of shares in the company by Archicom S.A. | 14.02.2024 | 5 000 |
| Wołoska Development Capital Prosta S.A. | Purchase of shares in the company by Echo Investment S.A. | 27.03.2024 | 5 000 |
| Keshi Sp. z o.o. | Purchase of shares in the company by Archicom S.A. | 1.07.2024 | 5 000 |
| Enity | Action | Data | Share capital [PLN] |
|---|---|---|---|
| Archicom Consulting Sp. z o.o. | Merger with Archicom Residential 2 Sp. z o.o. | 9.01.2024 | 14 445 050 |
| Projekt 5 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Deletion from the Register of Entrepreneurs | 7.02.2024 | 50 000 |
| Echo - Opolska Business Park Sp. z o.o. w likwidacji | Deletion from the Register of Entrepreneurs | 12.02.2024 | 283 000 |
| Projekt Echo - 113 Sp. z o.o. w likwidacji | Deletion from the Register of Entrepreneurs | 12.02.2024 | 278 000 |
| Projekt 1 - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Deletion from the Register of Entrepreneurs | 29.02.2024 | 4 800 000 |
| Archicom Wrocław 2 Sp. z o.o. | Sale of 45% shares in the company by Archicom S.A. to Rank Progress S.A. |
7.03.2024 | 10 000 |
| Kielce - Grupa Echo Sp. z o.o. S.K.A. w likwidacji | Deletion from the Register of Entrepreneurs | 18.03.2024 | 136 940 |
| Projekt Echo - 131 Sp. z o.o. w likwidacji | Deletion from the Register of Entrepreneurs | 14.06.2024 | 306 000 |
| Projekt Echo – 116 Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 460 000 |
| Projekt Echo – 121 Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 150 000 |
| Projekt Echo – 135 Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 150 000 |
| Stranraer Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 5 000 |
| Princess Investment Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 4 000 000 |
| Cornwall Investments Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 5 000 |
| Projekt Echo – 122 Sp. z o.o. | Takeover of the company by Projekt Echo – 115 Sp. z o.o. | 28.06.2024 | 778 000 |
| Projekt Echo - 135 Sp. z o.o. Sp.k. | Deletion from the Register of Entrepreneurs | 14.08.2024 | 9 305 000 |
The following standards and amendments to standards became effective on 1 January 2024:
Amendments to IAS 1 "Presentation of financial statements" - Classification of liabilities as current or non-current
Effective for annual periods beginning on or after 1 January 2024. The impact of the amendments to IAS 1 is set out out in chapter 2.5 Amendments to IAS restatement of prior period financial statements'.
Amendments to IFRS 16 "Leases" lease liabilities in sale and leaseback transactions.
Effective for annual periods beginning on or after 1 January 2024.
2.4 Published standards and interpretations which are not effective yet and have not been adopted by the Group
New standards and amendments to existing standards issued by the IASB but not yet approved for use in the EU
IFRS as approved by the EU does not currently differ significantly from the regulations issued by the International Accounting Standards Board (IASB), with the exception of the following new standards and amendments to standards that, as of 30 September 2024, have not yet been approved for use in the EU (the effective dates below refer to standards in their full version):
Effective for annual periods beginning on or after 1 January 2016. The European Commission has decided not to initiate the endorsement process for this temporary standard for use in the EU until the final version of IFRS 14 is issued.
Amendments to IFRS 10 "Consolidated financial statements" and IAS 28 "Investments in associates and joint ventures" - Sale or contribution of assets between the investor and its associate or joint venture and subsequent amendments
The effective date of the amendments has been postponed until the completion of research work on the property rights method.
Amendments to IAS 7 "Statement of cash flows" and IFRS 7 "Financial instruments: Disclosures: Supplier financing arrangements" (published on 25 May 2023)
Not approved by the EU until the date of approval of these financial statements - applicable for annual periods beginning on or after1 January 2024.
(issued on 23 May 2023)
Not approved by the EU until the date of approval of these financial statements - applicable to annual periods beginning on or after 1 January 2023.
(published on 15 August 2023)
Not approved by the EU until the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2025.
(published on 9 April 2024)
Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.
(published on 9 May 2024)
Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027.
(issued on 30 May 2024)
Not approved by the EU as of the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2026.
According to the Group's estimates, the aforementioned new standards and amendments to existing standards would not have a material impact on the financial statements if applied by the Group as of the balance sheet date.
Hedge accounting for a portfolio of financial assets and liabilities, the rules of which have not been approved for use in the EU, continue to be not covered by EU-approved regulations.
Due to the amendment, starting from 1 January 2024, of IAS 1 "Presentation of financial statements" - the classification of liabilities as short-term and long-term, the presentation of liabilities relating to loans financing properties held for sale (City 2 in Wrocław) was changed. The previous presentation of these liabilities under shortterm liabilities, was changed and thus the loans financing properties held for sale as at 31 December 2023 in the amount of PLN 54,122 thous. (PLN 20,883 thous. as at 1 January 2023) were transferred to long-term liabilities. The changes are presented in the table below.
| 31.12.2023 published data |
31.12.2023 restated data |
Change | |
|---|---|---|---|
| Long-term liabilities | |||
| Credits, loans, bonds | 1 708 807 | 1 708 807 | - |
| Credits, loans, bonds - non-current assets classified as held for sale | - | 52 006 | 52 006 |
| Short-term liabilities | |||
| Credits, loans, bonds | 900 598 | 900 598 | - |
| Credits, loans, bonds - non-current assets classified as held for sale | 54 122 | 2 116 | (52 006) |
| 1.01.2023 published data |
1.01.2023 restated data |
Change | |
|---|---|---|---|
| Long-term liabilities | |||
| Credits, loans, bonds | 1 609 032 | 1 609 032 | - |
| Credits, loans, bonds - non-current assets classified as held for sale | - | 20 230 | 20 230 |
| Short-term liabilities | |||
| Credits, loans, bonds | 667 980 | 667 980 | - |
| Credits, loans, bonds - non-current assets classified as held for sale | 142 494 | 122 264 | (20 230) |
CHAPTER 3 Condensed interim standalone financial statements of Echo Investment S.A. as of and for the period ended 30 September 2024
101 Financial report of Echo Investment S.A. and its Group for Q3 2024

| 30.09.2024 | 31.12.2023 | |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Intangible assets | 46 | 182 |
| Property, plant and equipment | 24 666 | 20 591 |
| Investment property | 445 | 445 |
| Investments in subsidiaries, jointly controlled entities and associates | 1 907 869 | 1 853 828 |
| Long-term financial assets | 183 540 | 11 115 |
| Loans granted | 542 133 | 643 423 |
| Lease receivables | 27 346 | 31 266 |
| Deferred tax asset | 7 855 | - |
| 2 693 900 | 2 560 850 | |
| Current assets | ||
| Inventory | 233 368 | 138 108 |
| Current tax assets | - | 3 967 |
| Other taxes receivable | 8 210 | - |
| Trade and other receivables | 72 137 | 82 413 |
| Loans granted | 58 163 | 104 741 |
| Derivative financial instruments | - | 9 392 |
| Other financial assets* | 12 720 | 3 534 |
| Cash and cash equivalents | 213 501 | 101 552 |
| 598 099 | 443 707 | |
Total assets 3 291 999 3 004 557
| 30.09.2024 | 31.12.2023 | |
|---|---|---|
| Equity and liabilities | ||
| Equity | ||
| Share capital | 20 635 | 20 635 |
| Supplementary capital | 704 295 | 704 295 |
| Dividend fund | 305 844 | 305 589 |
| Profit / (loss) from previous years | - | (50 000) |
| Net profit | 34 613 | 50 254 |
| 1 065 387 | 1 030 773 | |
| Long-term liabilities | ||
| Loans, borrowings and bonds | 1 343 532 | 1 190 051 |
| including from subsidiaries | 108 783 | 120 591 |
| Deffered income tax provison | - | 4 627 |
| Deposits and advances received | 2 439 | 2 988 |
| Lease liabilities | 49 533 | 44 895 |
| Other liabilities | 3 041 | 2 176 |
| 1 398 545 | 1 244 737 | |
| Short-term liabilities | ||
| Loans, borrowings and bonds | 562 461 | 589 068 |
| - including from subsidiaries | 7 301 | 22 394 |
| Income tax payable | 1 | 105 |
| Other taxes liabilities | 1 186 | 1 220 |
| Trade payable | 32 561 | 36 646 |
| Deposits and advances received | 154 353 | 45 302 |
| Lease liabilities | 21 429 | 23 139 |
| Short-term provision | 9 707 | 9 273 |
| Other liabilities | 46 369 | 24 294 |
| 828 067 | 729 047 | |
| Total equity and liabilities | 3 291 999 | 3 004 557 |
| 30.09.2024 | 31.12.2023 | |
|---|---|---|
| Off-balance sheet items | 3 133 616 | 2 588 858 |
| Total off-balance sheet | 3 133 616 | 2 588 858 |
| 1.01.2024- 30.09.2024 |
1.01.2023- 30.09.2023 |
1.07.2024- 30.09.2024 |
1.07.2023- 30.09.2023 |
|
|---|---|---|---|---|
| Revenue | 92 479 | 89 611 | 28 721 | 27 680 |
| Cost of sales | (65 629) | (50 810) | (17 678) | (11 488) |
| Gross profit | 26 850 | 38 801 | 11 044 | 16 192 |
| Administrative costs associated with project implementation | (11 436) | (12 641) | (4 480) | (2 947) |
| Selling expenses | (12 469) | (10 759) | (3 677) | (1 930) |
| General and administrative expenses | (60 391) | (64 151) | (16 693) | (22 846) |
| Other operating income | 194 097 | 198 377 | 38 454 | 17 636 |
| - including interests and amortised costs (SCN) from borrowings and bond | 40 210 | 48 501 | 12 370 | 18 968 |
| Other operating expenses | (5 925) | (2 716) | (52) | (1 851) |
| Operating profit | 130 726 | 146 911 | 24 598 | 4 253 |
| Financial income | 689 | 1 459 | - | 1 402 |
| Financial cost | (114 306) | (119 596) | (41 870) | (41 404) |
| Gain / (loss) on derivative instruments | 244 | 11 772 | 16 | (2 639) |
| Foreign exchange gain / (loss) | 4 848 | 4 725 | 2 869 | (12 223) |
| Profit before tax | 22 201 | 45 271 | (14 386) | (50 611) |
| Income tax | 12 412 | 11 345 | 6 516 | 4 370 |
| Net profit | 34 613 | 56 616 | (7 871) | (46 241) |
| Net profit | 34 613 | 56 616 | ||
| Weighted average number of ordinary shares | 412 690 582 | 412 690 582 | ||
| Profit per one ordinary share (PLN) | 0,08 | 0,14 | ||
| Diluted weighted average number of ordinary shares | 412 690 582 | 412 690 582 | ||
| Diluted profit per one ordinary share (PLN) | 0,08 | 0,14 |
| 1.01.2024- 30.09.2024 |
1.01.2023- 30.09.2023 |
|
|---|---|---|
| Net profit | 34 613 | 56 616 |
| Total comprehensive income | 34 613 | 56 616 |
| Total earnings per common share | 0,08 | 0,14 |
| Share capital | Supplementa ry capital |
Dividend fund |
Dividend advance payment" |
Profit for the current year |
Equity total | |
|---|---|---|---|---|---|---|
| For the period of 1.01.2024-30.09.2024 | 20 635 | 704 295 | 305 589 | (50 000) | 50 254 | 1 030 773 |
| Beginning of period | ||||||
| Changes during the period: | ||||||
| Distribution of the result from previous years | - | - | 255 | 50 000 | (50 254) | 1 |
| Net profit for the period | - | - | - | - | 34 613 | 34 613 |
| Total changes | - | - | 255 | 50 000 | (15 641) | 34 614 |
| As at 30 September 2024 | 20 635 | 704 295 | 305 844 | - | 34 613 | 1 065 387 |
| For the period of 1.01.2024-30.09.2024 | 20 635 | 704 295 | 296 169 | (50 000) | 100 212 | 1 071 311 |
| Opening balance | ||||||
| Chenges during period | - | - | ||||
| Distribution of the result from previous years |
- | - | 50 212 | 50 000 | (100 212) | - |
| Net gain (loss) for the period | - | - | - | - | 56 616 | 56 616 |
| Total changes | - | - | 50 212 | 50 000 | (43 596) | 56 616 |
| Closing balance | 20 635 | 704 295 | 346 381 | - | 56 616 | 1 127 927 |
| 1.01.2024- 30.09.2024 |
1.01.2023- 30.09.2023 |
|
|---|---|---|
| Operating cash flow – indirect method | ||
| I. Profit before tax | 22 201 | 45 271 |
| II. Adjustments | (66 731) | (75 570) |
| Depreciation | 4 426 | 6 724 |
| Foreign exchange gains / (losses) | (1 833) | (3 854) |
| Interest and profit sharing (dividends) | (53 838) | (74 939) |
| Profit / (loss) on revaluation of assets and liabilities | (13 566) | (5 154) |
| Profit (loss) on sale of fixed assets and investment properties | 752 | (49) |
| Profit / (loss) on realisation of financial instruments | (2 672) | 1 702 |
| III. Changes in working capital | 162 209 | (8 710) |
| Change in provisions | 915 | 2 340 |
| Change in inventory | (94 438) | 2 037 |
| Change in receivables | 139 726 | 9 554 |
| Change in short–term liabilities, except for loans and borrowings | 125 192 | (22 641) |
| Change in restricted cash | (9 186) | - |
| IV. Net cash generated from operating activities (I +/- II +/- III) | 117 679 | (39 009) |
| V. Income tax paid | 3 793 | (1 855) |
| VI. Net cash generated from operating activities (IV+/-V) | 121 472 | (40 864) |
| Cash flows from investing activities | ||
| I. Inflows | 484 096 | 1 038 777 |
| Disposal of intangible assets and PP&E | 2 | 92 |
| From financial assets, including: | 484 094 | 1 038 685 |
| II. Outflows | (510 871) | (915 195) |
| Purchase of intangible assets and PP&E | (35) | (2 383) |
| On financial assets, including: | (265 248) | (644 255) |
| Other investment outflows | (245 588) | (268 557) |
| Net cash flow from investment activities | (26 775) | 123 582 |
| Net cash flow from financing activities (I – II) | ||
| I. Inflows | 513 925 | 213 635 |
| Loans and borrowings | 4 289 | 11 863 |
| Issue of debt securities | 500 000 | 190 000 |
| Other investment inflows | 9 636 | 11 772 |
| II. Outflows | (496 673) | (386 121) |
| Dividends and other payments to equity holders | - | (90 792) |
| Repayment of loans and borrowings | (21 957) | (46 451) |
| Redemption of debt securities | (353 120) | (130 342) |
| Payments of liabilities under lease contracts | (9 520) | (7 986) |
| Interests | (106 136) | (105 091) |
| Other investment outflows | (5 940) | (5 459) |
| Net cash flow from financing activities | 17 252 | (172 486) |
| Total net cash flows | 111 949 | (89 768) |
| 1.01.2024- 30.09.2024 |
1.01.2023- 30.09.2023 |
|
|---|---|---|
| Balance sheet change in cash, including: | 111 949 | (89 768) |
| Cash and cash equivalents at the beginning of the period | 101 552 | 116 073 |
| Cash and cash equivalents at the end of the period | 213 501 | 26 305 |
Nicklas Lindberg President of the Board, CEO
Maciej Drozd Vice-President of the Board, CFO
Artur Langner Vice-President of the Board
Rafał Mazurczak Member of the Board
Małgorzata Turek Member of the Board
Anna Gabryszewska-Wybraniec Chief Accountant

The document is signed with qualified electronic signature
Kielce, 27 November 2024

The Management Board of Echo Investment S.A. declares that, to the best of its knowledge, the financial statements of Echo Investment S.A. and its Group for three quarters of 2024 and comparative data have been presented in compliance with the applicable accounting principles, and that they reflect in a true, reliable and transparent manner the economic and financial situation of Echo Investment Group and its financial result.
The management report on operations of the Echo Investment S.A. and its Group provides a true view of the development and achievements and standing, including the description of major threats and risks.
Nicklas Lindberg President of the Board, CEO
Maciej Drozd Vice-President of the Board, CFO
Artur Langner Vice-President of the Board
Rafał Mazurczak Member of the Board
Małgorzata Turek Member of the Board

The document is signed with qualified electronic signature
Kielce, 27 November 2024

Echo Investment Warsaw office, Villa Offices ul. Grzybowska 60, 00-844 Warsaw Layout and execution: Damian Chomątowski be.net/chomatowski

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.