Quarterly Report • Aug 9, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

The following is a Company Announcement issued by GO p.l.c. ("the Company") pursuant to the Capital Markets Rules as issued by the Malta Financial Services Authority in accordance with the provisions of the Financial Markets Act (Chapter 345 of the Laws of Malta) as they may be amended from time to time.
In a meeting held earlier today, the Board of Directors of the Company approved the attached Group Interim Unaudited Financial Statements for the six-month period ended 30 June 2022.
The Board of Directors has also authorised the publication of the same Financial Statements which will be available for viewing on the Company's website at: https://prodcms.go.com.mt/wpcontent/uploads/2022/08/GO-Interim-FS-Jun-2022.pdf
The Board of Directors further approved the payment of an interim dividend of €0.06 net of taxation per share. The payment of this Net Dividend amounts to the total sum of €6.1 million.
The interim dividend will be paid on Friday 9 September 2022 to all shareholders who appear on the shareholders' register of Friday 26 August 2022.
Unquote
Dr. Francis Galea Salomone LL.D. Company Secretary
9 August 2022
GO plc, Fra Diego Street, Marsa, MRS 1501 Malta PO Box 40, Marsa MRS 1001 t. +356 2124 6200 e. [email protected] Company Registration Number: C22334 VAT Number: MT 12826209

LTRH ‐ Apr 15 – 317
go com mt
Condensed Consolidated Interim Financial Statements
For the Period 1 January 2022 to 30 June 2022
Company Registration Number: C 22334
Condensed Consolidated Interim Financial Statements
For the period 1 January 2022 to 30 June 2022
| Pages | |
|---|---|
| Directors' Report pursuant to Listing Rule 5.75.2 | 1 - 3 |
| Condensed Consolidated Interim Financial Statements: | |
| Condensed Consolidated Interim Statement of Financial Position | 4 - 5 |
| Condensed Consolidated Interim Statement of Comprehensive Income | 6 |
| Condensed Consolidated Interim Statement of Changes in Equity | 7 - 8 |
| Condensed Consolidated Interim Statement of Cash Flows | 9 - 10 |
| Notes to the Condensed Consolidated Interim Financial Statements | 11 - 20 |
| Statement pursuant to Listing Rule 5.75.3 | 21 |
| Independent Auditor's Report on Review of Condensed Consolidated Interim Financial Statements |
For the period 1 January 2022 to 30 June 2022
This Half-Yearly Report is being published in terms of Chapter 5 of the Listing Rules of the Listing Authority – Malta Financial Services Authority and the Prevention of Financial Markets Abuse Act, 2005. The Half-Yearly Report comprises the reviewed (not audited) condensed consolidated interim financial statements for the six months ended 30 June 2022 prepared in accordance with International Financial Reporting Standards adopted for use in the EU for interim financial statements (International Accounting Standard 34, "Interim Financial Reporting"). The condensed consolidated interim financial statements have been reviewed in accordance with the requirements of ISRE 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". The comparative statement of financial position has been extracted from the audited financial statements for the year ended 31 December 2021.
GO p.l.c. ("GO") is a leading electronic communications services provider in Malta offering fixed and mobile telecommunications services, TV services, and high-speed broadband and other digital connectivity services.
GO is a publicly traded entity on the Malta Stock Exchange and the parent company of GO Group ("the Group"). The Group provides data centre and ancillary services in Malta through its majority stake in BMIT Technologies p.l.c. ("BMIT"), as well as fully fletched fixed and mobile electronic telecommunication services in Cyprus through its majority stake in Cablenet Communications Systems p.l.c. ("Cablenet").
During the six-month period ending 30 June 2022, the Group generated revenue amounting to €106 million, an increase of €12.1 million or 12.9% compared to the first half of 2021.
During the period under review, local telecom services increased by €7.3 million closing at €63.7 million. This resulted mainly from a growth in GO's fixed broadband and mobile customer base subscribers, a partial recovery of roaming revenue and other international wholesale business, and comparatively higher levels of supply and maintenance of hardware and telecoms equipment.
Data centre operations remained challenging particularly due to increasing technology-driven competitive pressures and global supply chain issues resulting in customer project delays. Notwithstanding these challenges, BMIT registered gross revenue of €12.6 million, implying a marginal decline of just over 1% compared to the first half of 2021.
Cablenet's revenue amounted to €30.1 million, an increase of €4.5 million or 17.4% over the same period last year. This revenue growth reflects subscriber gains from higher market share and the expansion of network footprint.
Group cost of sales amounted to €66.3 million (2021: €59.2 million). The increase of €7.1 million or 11.9% over 2021 is largely attributable to higher cost of goods sold as a result of the significantly higher sales of hardware and other telecoms equipment, new network support agreements following the launch of the 5G mobile network and the new operational costs of the PEACE submarine cable. Despite higher cost of sales, the Group registered a 14% increase in gross profit and 1% increase in the gross profit margin when compared to the first half of 2021.
Administrative expenses remained close to the levels of the first half of 2021, and amounted to €26.1 million (2021: €25.5 million). The increase includes one-off staff compensation and legal expenses of around €0.5 million incurred by Cablenet.
For the period 1 January 2022 to 30 June 2022
Consolidated EBITDA for the first six months of 2022 amounted to €41.2 million (2021: €34.8 million). Depreciation and amortisation increased by €1.3 million reflecting higher levels of investment in network expansion and other strategic assets across the Group while net finance costs increased by €0.9 million. Consolidated profit before tax for the first six months of 2022 amounted to €12.1 million (2021: €7.9 million).
The Group generated net cash flows from operating activities of €38.2 million, an increase of 40% over 2021, enabling the Group to fund higher levels of investments which amounted to €35.4 million (2021: €29.9 million).
Consolidated total assets as at 30 June 2022 amounted to €368.1 million (31 December 2021: €368.6 million). In May 2022, Cablenet capitalised its 4G and 5G spectrum frequencies resulting in an increase in Right-of-Use Assets of €15.9 million and a corresponding increase in Right-of-Use Liabilities of €10.6 million.
During the first 6 months of 2022, borrowings net of cash holdings increased by €16.7 million to reach €104.5 million. Total Equity as at 30 June 2022 stood at €104.6 million representing 28.4% of total assets (31 December 2021: 29.8%).
The Group's financial performance in the first half of 2022 has not been materially impacted by the ongoing effects of the pandemic.
Economic data has shown good recovery with levels of economic activity reaching levels observed in 2019 across various sectors with some surpassing pre-COVID-19 levels. Going forward, in view of the facts that a significant percentage of the population worldwide, including Malta and Cyprus, has been vaccinated, that the dominant variants of the virus, in most cases, do not lead to serious illness and to hospitalisations and that many Governments including the Maltese and Cypriot Governments, abolished almost all protective measures against COVID-19 gradually returning back to prior COVID-19 normality, the Group does not foresee any major adverse effects from the pandemic which could significantly affect its financial results and forward looking statements in a negative way.
The Group generates its revenues through the provision of telecoms and data centre services to customers based in Malta and Cyprus and is therefore not directly exposed to Russian or Ukrainian customers. Indeed, while Cablenet offers services to a Cyprus-based entities of which a few may have Russian or Ukrainian nationality or ownership, such customers represent an immaterial part of the Company's revenue and no impact on such customers or their revenues and payments has been noticed. Furthermore, the Group does not have any direct material reliance or dependency on Russian or Ukrainian suppliers.
The more pronounced effects on the Group have so far been indirect, such as higher costs of transportation and inputs of energy or commodity-based (i.e. steel or copper) material employed in operations and networks.
The Group's TV platforms in Malta and Cyprus discontinued the broadcasting of Russia-originating TV channels in line with EU directives and other commercial considerations.
Management is closely monitoring the situation and is ready to act depending on the developments.
For the period 1 January 2022 to 30 June 2022
During the period under review, GO paid dividends amounting to €6 million to its parent company and effected payments amounting to €1.3 million for lease of properties, to entities ultimately controlled by Société Nationale des Télécommunications (Tunisie Telecom), the intermediate parent company.
At the last Annual General Meeting of GO p.l.c., a final net dividend of €0.09 per share in respect of the year ended 31 December 2021 was approved and was paid to the shareholders on 27 May 2022. The Board resolved to distribute an interim net dividend of €0.06 per share which will be paid to shareholders on 9 September 2022.
Approved by the Board of Directors on 9 August 2022 and signed on its behalf by
Chairman Director
Lassâad Ben DHIAB Paul Testaferrata Moroni Viani
Statement of financial position As at 30 June 2022
| As at 30 Jun 2022 Unaudited |
As at 31 Dec 2021 Audited (restated) |
||
|---|---|---|---|
| Note | €000 | €000 | |
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 5 | 165,088 | 163,808 |
| Right-of-use assets | 48,909 | 32,694 | |
| Intangible assets | 76,045 | 71,031 | |
| Investment in associate | 2,388 | 2,188 | |
| Other investments | 974 | 974 | |
| Deferred tax assets | 703 | 714 | |
| Trade and other receivables | 2,616 | 11,270 | |
| Total non-current assets | 296,723 | 282,679 | |
| Current assets | |||
| Inventories | 8,423 | 8,472 | |
| Trade and other receivables | 44,341 | 36,443 | |
| Current tax assets | 225 | 1,109 | |
| Cash and cash equivalents | 18,356 | 39,928 | |
| Total current assets | 71,345 | 85,952 | |
| Total assets | 368,068 | 368,631 | |
| EQUITY AND LIABILITIES EQUITY |
|||
| Share capital | 58,998 | 58,998 | |
| Reserves | 214 | 214 | |
| Retained earnings | 37,372 | 40,047 | |
| Total equity attributable to equity | |||
| holders of the Company | 96,584 | 99,259 | |
| Non-controlling interests | 8,024 | 10,638 | |
| Total equity | 104,608 | 109,897 |
Statement of financial position - continued As at 30 June 2022
| As at 30 Jun 2022 Unaudited |
As at 31 Dec 2021 Audited (restated) |
||
|---|---|---|---|
| LIABILITIES | Note | €000 | €000 |
| Non-current liabilities Borrowings Lease liabilities Deferred tax liabilities Provisions for pensions Trade and other payables |
7 | 117,613 36,636 4,778 1,524 7,394 |
121,688 28,441 5,176 1,524 13,759 |
| Total non-current liabilities | 167,945 | 170,588 | |
| Current liabilities Borrowings Provisions for pensions Lease liabilities Trade and other payables Current tax liabilities |
7 | 5,241 2,925 7,004 72,542 7,803 |
6,018 2,925 5,506 73,459 238 |
| Total current liabilities | 95,515 | 88,146 | |
| Total liabilities | 263,460 | 258,734 | |
| Total equity and liabilities | 368,068 | 368,631 |
The notes on pages 11 to 20 are an integral part of these condensed consolidated interim financial statements.
The condensed consolidated interim financial statements set out on pages 4 to 20 were approved by the Board of Directors on 9 August 2022 and were signed on its behalf by:
Chairman Director
Lassâad Ben DHIAB Paul Testaferrata Moroni Viani
Statement of comprehensive income For the period 1 January 2022 to 30 June 2022
| Six months ended 30 Jun 2022 Unaudited €000 |
Six months ended 30 Jun 2021 Unaudited €000 |
|
|---|---|---|
| Revenue Cost of sales |
105,973 (66,269) |
93,882 (59,221) |
| Gross profit Administrative and other related expenses Other income |
39,704 (26,125) 1,494 |
34,661 (25,478) 812 |
| Operating profit | 15,073 | 9,995 |
| Analysed as follows: EBITDA |
41,155 | 34,827 |
| Depreciation and amortisation | (26,082) | (24,832) |
| Operating profit | 15,073 | 9,995 |
| Finance income Finance costs |
188 (3,155) |
187 (2,285) |
| Profit before tax Tax expense |
12,106 (6,102) |
7,897 (3,994) |
| Profit for the period | 6,004 | 3,903 |
| Attributable to: Owners of the Company Non-controlling interests |
6,443 (439) |
3,910 (7) |
| Profit for the period | 6,004 | 3,903 |
| Earnings per share (euro cents) | 5c9 | 3c8 |
The notes on pages 11 to 20 are an integral part of these condensed consolidated interim financial statements.
| Unaudited | Share capital €000 |
Reserves €000 |
Retained earnings €000 |
Total €000 |
Non controlling interests €000 |
Total equity €000 |
|---|---|---|---|---|---|---|
| Balance at 1 January 2021 (restated) |
58,998 | 236 | 53,906* | 113,140 | 13,221 | 126,361 |
| Comprehensive income Profit for the period |
- | - | 3,910 | 3,910 | (7) | 3,903 |
| Total comprehensive income | - | - | 3,910 | 3,910 | (7) | 3,903 |
| Transactions with owners in their capacity as owners Distributions to owners: Dividends to equity holders |
- | - | (16,210) | (16,210) | (2,915) | (19,125) |
| Total transactions with owners |
- | - | (16,210) | (16,210) | (2,915) | (19,125) |
| Balance at 30 June 2021 (restated) |
58,998 | 236* | 41,606* | 100,840 | 10,299 | 111,139 |
Statement of changes in equity - continued For the period 1 January 2022 to 30 June 2022
| Unaudited | Share capital €000 |
Reserves €000 |
Retained earnings €000 |
Total €000 |
Non controlling interests €000 |
Total equity €000 |
|---|---|---|---|---|---|---|
| Balance at 1 January 2022 (restated) |
58,998 | 214* | 40,047* | 99,259 | 10,638 | 109,897 |
| Comprehensive income Profit for the period |
- | - | 6,443 | 6,443 | (439) | 6,004 |
| Total comprehensive income | - | - | 6,443 | 6,443 | (439) | 6,004 |
| Transactions with owners in their capacity as owners Distributions to owners: Dividends to equity holders Changes in ownership interest that do not result in loss of control: Non-controlling interest |
- | - | (9,118) | (9,118) | (2,491) | (11,609) |
| arising on acquisition of subsidiary |
- | - | - | - | 316 | 316 |
| Total transactions with owners |
- | - | (9,118) | (9,118) | (2,175) | (11,293) |
| Balance at 30 June 2022 | 58,998 | 214 | 37,372 | 96,584 | 8,024 | 104,608 |
* The net impact of the Group's transactions with non-controlling interests (comprising acquisitions and disposals of non-controlling stakes in subsidiaries) effected in previous financial years, reflected within equity in accordance with the Group's accounting policy, amounted to €35.8 million as at 30 June 2022, 31 December 2021 and 1 January 2021. This amount was reflected under the caption Reserves but the Directors felt that such amount should actually be presented within the caption Retained Earnings to reflect better the nature of such impacts. Comparative figures disclosed in the main components of these financial statements have been restated to reflect this fairer presentation. The Group's total equity remains unchanged and accordingly further disclosures are not deemed necessary.
The notes on pages 11 to 20 are an integral part of these condensed consolidated interim financial statements.
Statement of cash flows For the period 1 January 2022 to 30 June 2022
| Six months ended 30 Jun 2022 Unaudited €000 |
Six months ended 30 Jun 2021 Unaudited €000 |
|
|---|---|---|
| Cash flows from operating activities | ||
| Operating profit Adjustments for: |
15,073 | 9,995 |
| Depreciation and amortisation Net increase in provisions and write- |
26,082 | 24,832 |
| downs in relation to receivables and inventories | 1,068 | 1,270 |
| Provisions for pensions | - | (556) |
| Voluntary retirement costs | 597 | 1,075 |
| 42,820 | 36,616 | |
| Changes in working capital: | ||
| Inventories | 75 | (1,159) |
| Trade and other receivables | (194) | (6,559) |
| Trade and other payables | (2,082) | 5,703 |
| Cash generated from operations | 40,619 | 34,601 |
| Interest paid on bank overdrafts | (65) | (6) |
| Interest paid on lease liabilities | (648) | (699) |
| Tax paid | (1,082) | (5,388) |
| Payments under voluntary retirement scheme | (552) | (1,104) |
| Payments in relation to pension obligations | (41) | (50) |
| Net cash from operating activities | 38,231 | 27,354 |
Statement of cash flows - continued For the period 1 January 2022 to 30 June 2022
| Six months ended 30 Jun 2022 Unaudited €000 |
Six months ended 30 Jun 2021 Unaudited €000 |
|
|---|---|---|
| Cash flows from investing activities | ||
| Payments to acquire property, plant and equipment | ||
| and intangible assets Payments to acquire subsidiary |
(34,211) | (29,769) |
| (1,000) | - | |
| Payments to acquire other investments | (200) | (168) |
| Net cash used in investing activities | (35,411) | (29,937) |
| Cash flows from financing activities | ||
| Repayment of bank and other loans | (6,090) | (4,163) |
| Proceeds from bond issue, net of issue costs | - | 59,121 |
| Proceeds from bank and other loans | - | 12,000 |
| Principal elements of lease payments | (3,744) | (3,092) |
| Dividends paid to controlling shareholders | (9,070) | (16,071) |
| Dividends paid to non-controlling shareholders | (2,491) | (2,915) |
| Borrowings interest paid | (2,695) | (607) |
| Net cash (used in)/from financing activities | (24,090) | 44,273 |
| Net movements in cash and cash equivalents | (21,270) | 41,690 |
| Cash and cash equivalents at beginning of period |
34,082 | 25,169 |
| Exchange differences on cash and cash equivalents | (72) | 6 |
| Movement in cash pledged as guarantees | 872 | (5,952) |
| Cash and cash equivalents at end of period | 13,612 | 60,913 |
In addition to the cash and cash equivalents presented above, a subsidiary held restricted bank deposits amounting to €3 million (2021: €3.9 million), representing cash collateral of a Good Payment Letter of Guarantee in favour of the Director of the Department of Electronic Communications in Cyprus, relating to 4G and 5G radio spectrum frequencies with an expiry date of 14 June 2023 and 20 July 2026 respectively, and cash collateral of a Letter of Guarantee in favour of the Cyprus Telecommunications Authority (CYTA), expiring on 15 June 2023. Further reductions in the restricted deposits amount are expected by year end, as well as in the future.
The notes on pages 11 to 20 are an integral part of these condensed consolidated interim financial statements.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
GO p.l.c. ("the Company") is a limited liability company domiciled and incorporated in Malta. The condensed consolidated interim financial statements of the Company as at 30 June 2022 and for the six-month period then ended comprise the Company and its subsidiaries (together referred to as the "Group"). The Group is Malta's leading integrated telecommunications services provider and its high-speed networks form the backbone of the island's modern communications infrastructure. The services provided by the Group include fixed-line and mobile telephony, data and TV services for consumers and business clients. The Group also provides business clients with data centre facilities and ICT solutions.
The Group also operates in Cyprus through Cablenet Communication Systems Limited ("Cablenet") which provides broadband, cable TV and fixed and mobile telephony services to consumers and business clients.
The consolidated financial statements of the Group as at and for the year ended 31 December 2021 are available upon request from the Company's registered office at Fra Diegu Street, Marsa, MRS 1501, Malta. They are also available for viewing on its website at www.go.com.mt.
These condensed consolidated interim financial statements were approved for issue by the Board of directors on 9 August 2022.
The condensed consolidated interim financial statements have been reviewed in accordance with the requirements of ISRE 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity".
The condensed consolidated interim financial statements as at and for the six-month period ended 30 June 2022 have been prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the EU applicable to interim financial reporting (International Accounting Standard 34, "Interim Financial Reporting"). The condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2021, which have been prepared in accordance with IFRSs as adopted by the EU.
Financial position of the Group and the Group's cash flow forecasting process:
As at 30 June 2022, the Group's current liabilities exceeded its current assets by €24.2 million (31 December 2021: €2.2 million). The Group envisages that a significant level of earnings will be generated throughout the forthcoming financial year, through its cash generating units, which will enable the Group to manage effectively its forecasted cash flows and liquidity needs. Furthermore, the Group has unutilised banking facilities which are considered in the context of the Group's liquidity management programme. These factors are embedded within the Group's cash flow forecasts.
The Group monitors the direct and indirect impacts of the COVID-19 pandemic and the conflict within Ukraine on its cash flow forecasting process, with a view to assessing on a regular basis the potential effects on its business model and cash flow generation attributable to the different cash generating units. Up to the date of authorisation for issue of these financial statements, the impacts are considered to be minimal. As events unfold and conditions develop, the Group will adapt its assessment and cash flow forecasts accordingly.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2021, as described in those annual financial statements.
A number of amended standards became applicable for the current reporting period. There is no impact on the adoption of these revisions on the Group's accounting policies and on the Group's financial results and financial position.
Certain new standards, amendments and interpretations to existing standards have been published by the date of authorisation for issue of these financial statements but are mandatory for the Group's accounting periods beginning after 1 January 2022. The Group has not early adopted these revisions to the requirements of IFRSs as adopted by the EU, and the Company's directors are of the opinion that there are no requirements that will have a possible significant impact on the Group's financial statements in the period of initial application.
Following the outbreak of the COVID-19 pandemic, the Group implemented strategic initiatives aimed at ensuring continuity of service and aimed at mitigating the potential negative impact on the Group's business. Despite the challenges presented by the outbreak of this pandemic, the Group has effectively managed the impact on its operations and financial performance to date (also referred to in this Note above), taking cognisance of the Group's financial results for the six month period ended 30 June 2022. In this regard and as detailed further in Note 3, the directors are of the opinion that there are no impairment indicators in respect of the carrying value of the Group's cashgenerating units, to which tangible and intangible assets are allocated. The directors also believe that the credit quality of the Group's customer portfolio has not deteriorated, and therefore it was not deemed necessary to materially revise the expected credit loss assessment for the Group's receivables. The directors firmly believe that there is no material uncertainty which may cast significant doubt on the Group's ability to continue as a going concern, also based on the financial results and financial position of the Group. The directors continue to adopt the going concern assumption in the preparation of the financial statements.
The Group is required to disclose fair value measurements by level of a fair value measurement hierarchy for financial instruments (Level 1, 2 or 3). The different levels of the fair value hierarchy are defined as fair value measurements using:
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
At 30 June 2022 and 31 December 2021, the carrying amounts of certain financial instruments not carried at fair value, principally comprising cash at bank, receivables, payables, accrued expenses and short-term borrowings, reflected in the financial statements are reasonable estimates of fair value in view of the nature of these instruments or the relatively short period of time between the origination of the instruments and their expected realisation. The fair value of advances to related parties and other balances with related parties, which are short-term or repayable on demand, is equivalent to their carrying amount.
The fair value of non-current financial instruments, mainly borrowings and lease liabilities, is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The fair value of the Group's non-current floating interest rate bank borrowings and lease liabilities at the end of the reporting period is not significantly different from the carrying amounts. The current market interest rates utilised for discounting purposes, which were almost equivalent to the respective instruments' contractual or related interest rates, are deemed observable and accordingly these fair value estimates have been categorised as Level 2.
Intangible assets held by the Group mainly consist of goodwill attributable to the excess of the purchase price in respect of acquisitions effected in previous years over the carrying amount of net assets acquired allocated to the identifiable assets and liabilities of the acquired entity. The Group made judgements and estimates in relation to the fair value allocation of the purchase price. The amount of goodwill initially recognised as a result of a business combination is dependent on the allocation of the purchase price to the fair value of the identifiable assets acquired and the liabilities assumed. The determination of the fair value of the assets and liabilities is based, to a considerable extent, on management's judgement. Allocation of the purchase price affects the results of the Group as intangible assets with a finite life are amortised, whereas intangible assets with an indefinite life and goodwill are not amortised.
The recoverable amount of the cash-generating units (CGUs), to which intangible assets were allocated, as at 30 June 2022 was determined based on value in use (VIU) calculations consistent with the methods used as at 31 December 2021 (for further details refer to Note 7 of the 2021 annual report). Considering the prevailing economic circumstances, management determined the deterioration in performance or long-term growth rates which would need to occur, or the increase in discount rate which would need to be applied to the models, that may lead to impairment of goodwill or other intangible assets. The VIU of the CGUs, as a result of this assessment, remains in excess of the carrying amounts by a comfortable headroom.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
The Group has three reportable segments, which are effectively the Group's key and distinct strategic business units and cash-generating units, as they represent the lowest level at which separately identifiable cash flows can be identified. The strategic business units are managed separately with their own separate management structure and board of directors.
The following summary describes the operations in each of the Group's reportable segments:
MaltaTelecommunication Services (Malta Telecommunications CGU) comprise the Group's fixedline telephony services, mobile telephony services, digital television services, sale of broadband, internet services and other business communication solutions provided within Malta.
Data Centre Services (Data Centre CGU) comprise the Group's operations of BMIT Technologies p.l.c., which provides data centre facilities and ICT solutions in Malta.
Cyprus Telecommunication Services (Cyprus Telecommunications CGU) comprise the Group's operations of the Cypriot subsidiary, Cablenet Communications Systems Limited. The company provides broadband, cable television and fixed and mobile telephony services. The operations of the Cypriot subsidiary constitute a reportable segment in view of the specific nature and characteristics of the Cypriot telecommunications sector, giving rise to a varied degree of business risks and returns.
The Group's internal reporting to the Board of Directors and Senior Management is analysed according to these three segments. For each of these three strategic business units, the Board of Directors reviews internal management reports at least on a monthly basis.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
| Ma l ta Op er |
t ion a s |
Cy Op p ru s |
t ion er a s |
To ta |
l | |||
|---|---|---|---|---|---|---|---|---|
| Te lec om mu |
ica t ion n s |
Da ta Ce |
tre n |
Te lec om mu |
ica t ion n s |
|||
| 3 0 |
Ju ne |
|||||||
| 2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
|
| Un d i te d au |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
| To l re ta ve nu e |
6 4, 5 6 1 |
5 7, 1 6 4 |
1 2, 6 4 7 |
1 2, 8 1 5 |
3 0, 1 0 5 |
2 5, 6 4 0 |
1 0 7, 3 1 3 |
9 5, 6 1 9 |
| In ter t re -se g me n ve nu e |
( ) 8 8 9 |
( ) 8 3 8 |
( ) 4 5 1 |
( ) 8 9 9 |
- | - | ( ) 1, 3 4 0 |
( ) 1, 7 3 7 |
| fro Re ter l c tom ve nu e m ex na us ers |
6 3, 6 7 2 |
5 6, 3 2 6 |
1 2, 1 9 6 |
1 1, 9 1 6 |
3 0, 1 0 5 |
2 5, 6 4 0 |
1 0 5, 9 7 3 |
9 3, 8 8 2 |
| T im ing f re i t ion o ve nu e r ec og n |
||||||||
| Ov t im er e |
4 6, 8 2 8 |
3 9 4 5, 7 |
1 1, 2 6 6 |
1 0, 4 1 8 |
2 7, 0 5 8 |
2 3, 8 1 5 |
8 1 2 5, 5 |
0, 0 2 7 7 |
| A in in im t a t t p o e |
1 6, 8 4 4 |
2 0, 5 3 2 |
9 3 0 |
1, 4 9 8 |
3, 0 4 7 |
1, 8 2 5 |
2 0, 8 2 1 |
2 3, 8 5 5 |
| fro Re ter l c tom ve nu e m ex na us ers |
6 3, 6 7 2 |
5 6, 3 2 6 |
1 2, 1 9 6 |
1 1, 9 1 6 |
3 0, 1 0 5 |
2 5, 6 4 0 |
1 0 5, 9 7 3 |
9 3, 8 8 2 |
| Re ta b le t p f i t be for tax p or se g me n ro e |
1 1, 7 8 5 |
7, 0 9 0 |
4, 6 2 5 |
4, 3 8 3 |
( 4, 3 0 4 ) |
( 3, 5 7 6 ) |
1 2, 1 0 6 |
7, 8 9 7 |
| 3 0 Ju ne |
3 1 De c |
3 0 Ju ne |
3 1 De c |
3 0 Ju ne |
3 1 De c |
3 0 Ju ne |
3 1 De c |
|
| 2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
2 0 2 2 |
2 0 2 1 |
|
| € 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
€ 0 0 0 |
|
| ( Au d i te d ) |
( Au d i te d ) |
( Au d i te d ) |
( Au d i te d ) |
|||||
| Re ta b le t a ts p or se g me n ss e |
2 1 5, 2 7 8 |
2 1 7, 6 2 8 |
3 2, 7 9 8 |
3 4, 9 4 5 |
1 2 7, 7 5 3 |
1 1 8, 3 6 4 |
3 7 5, 8 2 9 |
3 7 0, 9 3 7 |
| Re ta b le t l ia b i l i t ies p or se g me n |
1 6 2, 0 3 9 |
1 6 5, 8 9 9 |
1 5, 2 8 0 |
1 4, 9 8 4 |
9 3, 9 0 2 |
8 0, 1 5 7 |
2 7 1, 2 2 1 |
2 6 1, 0 4 0 |
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
A reconciliation of reportable segment results, assets and liabilities, to the amounts presented in the consolidated financial statements, is as follows:
| Profit Total profit for reportable segments and consolidated profit before tax |
Six months ended 30 Jun 2022 Unaudited €000 12,106 |
Six months ended 30 Jun 2021 Unaudited €000 7,897 |
|---|---|---|
| Assets Total assets for reportable segments |
30 Jun 2022 Unaudited €000 375,829 |
31 Dec 2021 Audited €000 370,937 |
| Inter-segment eliminations Consolidated total assets |
(7,761) 368,068 |
(2,306) 368,631 |
| Liabilities Total liabilities for reportable segments Inter-segment eliminations |
271,221 (7,761) |
261,040 (2,306) |
| Consolidated total liabilities | 263,460 | 258,734 |
The Group's revenues are derived from operations carried out in Malta and in Cyprus. The Telecommunications segment for both Malta and Cyprus also derives revenue from incoming interconnect traffic and inbound roaming from foreign operators worldwide. Considering the nature of the Group's activities, its non-current assets are predominantly located in Malta and Cyprus.
The Group does not have any particular major customer, as it largely derives revenue from a significant number of customers availing of its services. Accordingly, the Group does not deem necessary any relevant disclosures in respect of reliance on major customers.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
During the six months ended 30 June 2022, the Group acquired assets, primarily plant and equipment, with a cost of €17.9 million (six months ended 30 June 2021: €22.6 million).
The following are capital commitments of the Group:
| 30 Jun 2022 Unaudited €000 |
31 Dec 2021 Audited €000 |
|
|---|---|---|
| Contracted for: Property, plant and equipment Intangible assets |
8,909 748 |
8,764 15,082 |
| Authorised but not yet contracted for: | ||
| Property, plant and equipment | 11,120 | 11,582 |
| 20,777 | 35,428 |
On 17 March 2022, the Company announced that it had concluded a transaction that will result in a share subscription in Sens Innovation Group Limited (C101007) ("SENS") with the intention of owning 76% shareholding of this company. On 23 March 2022, the shares had been issued in favour of the Company and Sens became a majority owned subsidiary of the Company.
SENS is an energy management company that leverages proprietary IOT based technology to reduce energy consumption and associated costs for commercial buildings. It designs and builds customised solutions for clients that improve their business operations and efficiencies whilst also contributing to the environmental responsibilities that modern business governance and legislation demands. SENS serves large hotels and commercial clients in Malta, UK, mainland Europe and Dubai.
Further to this strategic acquisition that further strengthens its investment in IoT as part of its drive of digital Malta, the Company anticipates that new opportunities will come its way as it offers environmentally conscious energy saving solutions to companies in Malta, Cyprus and UK.
The total consideration payable for the subscription of the shares was €1 million, with the possibility of a further €1.85 million earn out depending on the performance of SENS, over a period of three years. The fair value of the contingent consideration element is deemed insignificant to GO as a reporting entity in view of the applicable terms and accordingly no provision for this amount has been recognised in this respect.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
| 6 | Acquisition of subsidiary - continued | |
|---|---|---|
| Details of the purchase consideration are as follows: | €000 | |
| Fair value of initial 76% equity holding in Sens as at acquisition date | 1,000 | |
| The estimated fair values of identifiable assets and liabilities of Sens as at date of acquisition were as follows: |
€000 | |
| Intangible assets: Intellectual property Current assets (principally inventory and trade and other receivables) Trade and other payables |
1,878 1,080 (1,642) |
|
| Net identifiable assets acquired Net Identifiable assets attributable to non-controlling interests |
1,316 (316) |
|
| 1,000 |
Non-controlling interests have been measured at the related proportion of the net identifiable assets at acquisition.
No further disclosures in respect of this acquisition were deemed necessary, in view of the fact that the acquired subsidiary is not deemed material to GO, as a reporting entity in terms of the requirements of IFRS 3 Business Combinations.
On 13 May 2021, GO submitted an Application for Authorisation for Admissibility to Listing to the Listing Authority requesting the approval of a prospectus in relation to a proposed public issue in Malta of 3.5% unsecured bonds with an aggregate principal amount of up to €60 million which comprise 60,000 bonds with a nominal value of €1,000 each. The carrying amount as at 30 June 2022 is net of unamortised issue costs amounting to €784,000 (31 December 2021: €828,000). The bond is repayable on 25 June 2031. On 25 May 2021, the Authority approved the Prospectus relating to the Bond Issue and the admissibility to listing of the Bonds pursuant to the Listing Rules. On 25 June 2021 the bonds have been admitted to listing on the official list of the Malta Stock Exchange and trading commenced on 6 July 2021. On 27 June 2022, GO paid its first interest payment to its bond holders amounting to €2.1 million.
The Group's Cypriot subsidiary Cablenet issued €40 million bonds in August 2020, which comprise 40,000 bonds with a nominal value of €1,000 each. The carrying amount as at 30 June 2022 is net of unamortised issue costs amounting to €640,000 (31 December 2021: €672,000). These bonds are unsecured, subject to a fixed interest rate of 4% and are repayable on 19 August 2030. The subsidiary effected the first payment of interest of €1.6 million to the Bond holders in August 2021 and it expects to effect the second payment of interest for an amount of €1.6 million on 18 August 2022.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
A final dividend in respect of the year ended 31 December 2021 of €0.09 (2020: €0.16) per share, amounting to €9,117,342 million (2020: €16,209,676), was proposed by the Board of Directors. The 2021 final dividend was approved for payment by the Board of Directors during the Annual General Meeting held on 25 May 2022 and accordingly was reflected within these condensed consolidated interim financial statements.
The Board resolved to distribute an interim dividend of €0.06 per share which will be payable on 9 September 2022. The financial statements do not reflect this proposed dividend, which will be accounted for within shareholders' equity as an appropriation of retained earnings for the year ending 31 December 2022.
There were no major changes in the contingencies of the Company and its subsidiaries from those disclosed in the consolidated financial statements of the Group for the year ended 31 December 2021.
The Company and its subsidiaries have a related party relationship with Société Nationale des Télécommunications (Tunisie Telecom), the Company's ultimate parent, related entities ultimately controlled by Tunisie Telecom, together with the Company's directors (key management personnel). 65.4% of the issued share capital of the Company is held by TTML Limited, a wholly owned subsidiary of Tunisie Telecom, which is registered in Malta. Dubai Holding LLC (GO's former ultimate parent) and all entities ultimately controlled by it are still considered to be related parties, in view of Dubai Holding LLC's interest in and significant influence on GO's current ultimate parent. The Tunisian Government holds a 65% shareholding in Tunisie Telecom, and Emirates International Telecommunications ("EIT"), a subsidiary of Dubai Holding LLC, owns the other 35%.
Consistent with the disclosures in the audited financial statements for the year ended 31 December 2021, the Group has a related party relationship with its current and former ultimate parents and entities ultimately controlled by them (see above), with key management personnel together with close members of their family and entities controlled by them.
Notes to the Condensed Consolidated Interim Financial Statements For the period 1 January 2022 to 30 June 2022
(b) Related party transactions and balances - continued
The principal related party transactions during the six-month period under review comprise:
| Six months ended |
Six months ended |
|
|---|---|---|
| 30 Jun 2022 30 Jun 2021 | ||
| Unaudited | Unaudited | |
| Current ultimate parent and related entities | €000 | €000 |
| Dividends paid to | 5,965 | 10,601 |
| Former ultimate parent and related entities | ||
| Payments effected relating to leased assets | 1,295 | 1,301 |
The Company has executed a share purchase agreement (the "Agreement") dated 19 July 2022 with inter alia Mr. Nicolas Shiacolas for the purchase and acquisition of an additional two hundred and thirty thousand (230,000) shares with a nominal value of Euro 1.71 each (the "Shares") in Cablenet. The Shares being acquired in terms of the Agreement represent 6.84% of the total issued share capital in Cablenet and therefore increases the Company's ownership in Cablenet from 63.38% to 70.22%. The purchase price for the acquisition of the Shares is €5.75 million which was payable in full upon completion of the acquisition. The Agreement also grants the Company an option to acquire the remaining equity in Cablenet for a three (3) year period as from the date of the Agreement.
I hereby confirm that to the best of my knowledge:
Lassâad Ben DHIAB Chairman
9 August 2022

We have reviewed the accompanying condensed consolidated interim statement of financial position of GO p.l.c. and its subsidiaries (the Group) as at 30 June 2022, the related condensed consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the six-month period then ended and other explanatory notes ("the condensed consolidated interim financial statements"). The directors are responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU applicable to interim financial reporting (International Accounting Standard 34 "Interim Financial Reporting"). Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of condensed consolidated interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting".
78 Mill Street Zone 5, Central Business District Qormi Malta
Fabio Axisa Partner
9 August 2022
a) The maintenance and integrity of the GO p.l.c. website is the responsibility of the Directors of the Company; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the condensed consolidated interim financial information since this was initially presented on the website. b) Legislation in Malta governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.