AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aerostar S.A.

Quarterly Report May 9, 2025

2323_10-q_2025-05-09_afb2d50a-2941-416d-80f2-515c6b06936d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

REPORT OF THE BOARD OF DIRECTORS

Quarterly Report as of March 31 , 2025

PERFORMANCE THROUGH PROFESSIONALISM!

Telephone/fax number: 004-0234 575070/004-0234 572023.

9 Condorilor Street, Bacău 600302, Romania Website/email address www.aerostar.ro, [email protected]

TABLE OF CONTENTS

  • I. Quarterly Report for the First Quarter of 2025
  • II. Company Financial Statements
  • III. Management Statement

GENERAL INFORMATION

Aerostar S.A. was successively named URA-1953, IRAv (Aircraft Repair Company)- 1970, IAv (Aircraft Company)- 1978, and under its current name, AEROSTAR S.A. has operated since 1991, when it was registered as a joint-stock company with full state capital at the Bacău Trade Register..

AEROSTAR's quarterly report has been prepared in accordance with the applicable reporting regulations in order to provide additional information about the company to all interested parties and to highlight the progress achieved in its corporate processes.

The company's activities are carried out at its head office, which is located at 9, Condorilor Street, Bacău, postal code 600302.

Since January 2018, AEROSTAR has registered a secondary office, operational site in the perimeter of the International Airport Iași;

In 2023 a new operational site, secondary office was opened in the Municipality of Fetești;

The company's unique European company identification code (EUID) is ROONRC.J1991001137040 and the LEI code identifying it as a legal entity is 315700G9KRN3B7XDBB73;

The company's main activity is production. The company's main object of activity is 'Manufacture of civil aircraft and spacecraft' - CAEN code 3031;

Subscribed and paid-up share capital: RON 48.728.784;

Applicable accounting standards: The individual financial statements are prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS), adopted by the European Union, the Accounting Law no. 82/1991, republished, as amended and supplemented, and are presented in accordance with the requirements of IAS1, Order 2844/2016 for the approval of the Accounting Regulations in line with the International Financial Reporting Standards.

The basis for the preparation and presentation of the financial statements is outlined in Note 3;

The company financial statements prepared for the First Quarter of 2025 are not accompanied by the report of the independent financial auditor. These statements have been audited by the company's internal auditor.;

AEROSTAR S.A. is listed on the Bucharest Stock Exchange under the ARS code, and the record of shares and shareholders is kept, in accordance with the law, by S.C. Depozitarul Central S.A. Bucharest.

Reporting Period: January 1 – March 31, 2025.

1. AEROSTAR S.A. PERFORMANCE IN KEY FIGURES

UM Q1
2025
Q1
2024
Share capital k
lei
48.729 48.729
Turnover k
lei
168.822 155.309

export sales
k
lei
146.834 127.989

export share in
turnover
% 87% 82%
Actual number of personnel no. 1872 1862
Gross profit (before tax) k
lei
24.593 29.213
Net profit k
lei
21.057 25.133
Investment expenditure
from own sources
k
lei
2.820 4.170

2. ECONOMIC AND FINANCIAL INDICATORS

Indicator Q1
2025
Q1
2024
Net profit margin 12,47% 16,18%
EBITDA 18,71% 20,62%
Cash and cash equivalents 297.889 k
lei
270.418 k
lei
Net cash 115.627 k
lei
97.964 k
lei
Debt ratio 0 0
Current ratio 7,60 6,84
Receivables turnover (customers) 54 days 47 days
Fixed asset turnover ratio 0,81 0,69

The reporting period has been marked by major economic turbulences, including unpredictability in customs duties and the realignment of defence policies by countries around the world.

The decisions made by organizations and states regarding the increase in defence budgets have generated, at the state level, various orientations, but all are converging toward increased defence spending.

In addition to these factors, we have witnessed the weakening of the dollar against the major international trading currencies.

Amid this monetary whirlwind, the Romanian leu has also entered the picture, registering a strengthening against the dollar, with consequences on the company's results.

From the analysis of the data presented in this report, it can be observed that the company's sales increased by 8,7%, with all three business lines contributing approximately the same percentage.

However, operating income has decreased compared to the same period last year, due to changes in the status of work-in-progress inventories.

The operating profit margin has remained approximately the same (14,7%) compared to the percentage recorded on 31.03.2024, that is 14,8%.

A major influence on net profit and its margin was the result of financial activity, where a decline of 3.000 thousand lei was recorded, mainly due to exchange rate differences.

Additionally, a slight impact on the net profit margin came from the corporate income tax expense, as the tax rate during this period was higher compared to the same period last year.

Under these circumstances, although the operating activity has generated the same profit margin, the net profit margin decreased by 1,5%, reaching 13,4 %, or 21.057 thousand lei, calculated based on total revenue.

In the first quarter of 2025, the company's activity led to a 2,3% increase in equity, despite an increase in total liabilities and a decrease in the provision level, thereby strengthening the book value per share.

Liquidity and solvency indicators are higher than in 2024, with the company consolidating its financial position and demonstrating sound working capital management.

Activity indicators are within the same range as last year, demonstrating the company's increased capacity for efficient asset management.

All the reported indicators are within the budgetary estimates for 2025, thus generating the management's confidence that the parameters approved by the General Meeting of Shareholders through the revenue and expenditure budget for 2025 will be achieved.

3. KEY ASPECTS IN THE FIRST QUARTER OF 2025

The following main events took place between 1 January and 31 March 2025:

28 February

Publication of the preliminary financial results for the year 2024.

17 March

Expansion of the operational team through the appointment of Mr. LAURENȚIU PASCAL as DEPUTY CHIEF EXECUTIVE OFFICER.

17 March

AEROSTAR published the current report convening the Ordinary General Meeting of Shareholders for April 24, 2024. The convening notice, the agenda, the draft resolutions, materials subject to the approval of the General Meeting of Shareholders, and the forms requested by AEROSTAR have been posted on the company's website www.aerostar.ro in the Investors Relations Section.

25 March

The annual negotiations between the Board of Directors of AEROSTAR S.A. and the Employees' Committee were finalised. As part of the collective labour agreement for 2025-2026, benefit packages for employees have been adopted as follows:

  • Increases of 9,9 % in the salary package;
  • Granting annual holiday vouchers;
  • Year-end bonuses for the financial year, production year, and performance;
  • Partial reimbursement of inter-city transport costs incurred for employee travel;
  • Annual leave between 20 and 28 working days, depending on the number of years of service.
  • Other

The provisions of the collective labour agreement will apply starting with the salary rights for the month of April 2025.

4. EVENTS AFTER THE REPORTING DATE

17 April

AEROSTAR S.A. celebrated 72 years of Continuous Activity!

17 April

The first edition of the 'Investor Day' took place, an event attended by investors and analysts, the press, members of the Board of Directors, executive management, and a significant segment of the operational management team.

24 April

The General Meeting of Shareholders took place for the approval of the annual financial results for the year 2024.

At the Ordinary General Meeting the shareholders of AEROSTAR approved the following:

  • The Board of Directors' report and financial statements for 2024
  • The financial auditor's report on the audit of the financial statements
  • The discharge of the Board of Directors and Executive Management from liability.
  • The allocation of the net result for the financial year 2024 (profit), amounting to 95.724.563,92 lei to the following destinations:
allocations to the legal reserve of reinvested profit 18.730.570,38 lei;
allocations to reserves 40.447.405,54 lei
distribution as dividends 36.546.588,00 lei

The gross dividend per share is 0,24 lei.

The dividend payment date for the 2024 financial year is June 5, 2025.

5. SALES OVERVIEW

From the turnover of 168.822 thousand lei achieved in the first quarter, the company sold products and services worth 21.988 thousand lei on the domestic market, and the equivalent of 146.834 thousand lei on the foreign market.

Comparative evolution of sales by business lines (thousand lei)

AEROSTAR's clients are located in Europe, Asia, Africa, the USA, and Canada. In Europe, we provide maintenance services for civil aviation, aviation products (landing gear systems, mechanical parts, assemblies, and subassemblies), electronic equipment, and ground support equipment. In Asia and Africa, we provide civil aviation maintenance services, and in Canada, we supply aviation products.

In Romania, we provide repair services for military aircraft and repairs of electronic parts and components for military aircraft, upgrades, integrations, and maintenance of military aviation systems, as well as repair services for systems and launchers, and civil aviation products.

6. INVESTMENTS

In the first quarter, AEROSTAR made investment expenditures totalling 2.820 thousand lei. From the total expenditure on investments in tangible fixed assets, approximately 90% were allocated to the purchase of technological equipment and installations intended for production programs, aircraft maintenance programs, and civil aircraft maintenance.

Category Investment Expenditures
First Quarter (thousand
lei)
Share (%)
Total tangible fixed assets ~2.373 ~85 %
Intangible fixed assets ~447 ~15%
TOTAL 2.820 100,0 %

7. BUSINESS LINES

AEROSTAR's business is focused on enhancing performance through continuous improvement and professional development of employees, guided by integrity, innovation, and initiative. AEROSTAR is committed to meeting the requirements and expectations of its customers, by acting to achieve continuous improvement at all levels. AEROSTAR operates across three business lines.

MANUFACTURING OF AERONAUTICAL PRODUCTS

In the field of aviation, we supply aerostructures, components, and assemblies to the global aviation industry.

MRO CIVIL AVIATION

We hold authorisations for the maintenance of commercial aircraft and are currently authorized to perform base maintenance on Boeing 737 (series 300–900), Boeing 737 MAX, Airbus 320 family, ceo & neo aircraft types, as well as for components.

DEFENCE SYSTEMS

We are a maintenance centre for F-16 aircraft of the Romanian Army and a maintenance centre for Black Hawk S-70® helicopters of the Ministry of Internal Affairs, and we are part of the national defence industry in accordance with Law 232/2016.

8. BUSINESS MODEL

Committed to a sustainable future, the management has adopted ambitious measures and an integrated business model, grounded in a process-system approach and risk-based thinking.

The company's management is focused on maintaining a solid capital base for a continuous development, within the context of the global market, leveraging its competitive advantage through quality, capabilities, and high-level technologies to support sustainable and organized growth, ultimately achieving its company objectives.

Although the company's business model has remained unchanged despite the international context, the way activities are conducted has been adjusted to reflect the specific characteristics of our business flows.

We fully comply with applicable national and international legislation, by acting consistently, intensively, and transparently in order to pursue growth opportunities and ensure access to new programs in the aviation and defence sectors.

WE ARE CONSOLIDATING THE PROGRESS ON THE PROPOSED COMMITMENTS!

OBJECTIVES

WE PROTECT THE ENVIRONMENT

Reducing atmospheric greenhouse gas emissions and volatile organic compound emissions;

Reducing environmental impact by increasing waste recovery and educating all employees to minimize waste generation, thereby improving environmental performance;

Supplying part of the energy needed for the company's processes from green sources through its own photovoltaic parks

We respect the environment, nature and resources!

TOP EMPLOYER COMMUNITY

Training employees for professional development and fostering an inclusive culture where every employee can reach their full potential and contribute with our support, thus ensuring the evolution of tomorrow's professions;

Enhancing quality of life at the workplace, ensuring employees' health and safety, and maintaining a thriving social dialogue;

Promoting a culture of safety and health at work.

Ongoing training and professional development programs;

We respect, support, and guarantee equal, nondiscriminatory treatment, with equal opportunities for all our employees!

INVOLVEMENT AND DEVELOPMENT

Continuous dialogue with local communities, in the spirit of our goal to positively influence the community;

Developing partnerships to attract young people for internships and study programs;

Continuing scholarship programs for students in dual education

Improving professional and social integration.

Actions for the benefit of the community!

CUSTOMER SATISFACTION

Developing partnerships so that we represent a benchmark for our customers;

Strengthening our position as a strategic player in the civil and military aviation industry and creating sustainable added value;

Transparent practices based on integrity and business ethics

Focus on customers and end users

We uphold the highest standard of professional ethics!

9. AEROSTAR SHAREHOLDERS

The significant shareholders of AEROSTAR S.A. are IAROM S.A. Bucharest and EVERGENT Investments S.A. Bacău.

The consolidated summary structure of financial instrument holdings for the first quarter of 2025 is as follows:

Shareholders Number of shares Percentage %
IAROM S.A. 108.900.118 71,5143%
Evergent Investments S.A 23.053.957 15,1394%
Other shareholders 20.323.375 13,3463%
Total 152.277.450 100%

In the current year, no subscriptions for new shares, participation certificates, convertible bonds, options, or similar rights have been recorded.

10. AEROSTAR ARS SHARE

The shares of Aerostar S.A. Bacău have been traded since 1998 on the regulated market administered by the Bucharest Stock Exchange.

Main characteristics of the securities issued: 152.277.450 registered shares, ordinary, of equal value, fully paid, issued in dematerialized form and evidenced by entry in the Register of Shareholders. It is managed by the Central Depository S.A. Bucharest. The issuer Aerostar S.A. Bacău is registered with the following data: Unique Registration Code 950531, ISIN code ROAEROACNOR5, stock exchange symbol ARS, the issued shares being all in the Standard category.

Aerostar shares in figures: Q1
2025
Q1
2024
Q1
2023
Number of shares 152.277.450 152.277.450 152.277.450
Nominal value per share (lei) 0,32 0,32 0,32
Price at the end of the period (lei)* 9,48 9,40 7,55
Market capitalization (lei)* 1.443.590.226 1.431.408.030 1.149.694.748
Maximum price (lei)* 9,90 9,90 8,20
Minimum price (lei)* 8,18 8,25 7,00
Earnings per share (lei) 0,138 0,165 0,198

Source: Monthly Bulletin issued by the Bucharest Stock Exchange

Monthly evolution of the reference price of ARS shares in 2025 compared to the same period of 2024 (lei/share):

During 2025:

  • Aerostar S.A. did not issue any bonds or similar securities;
  • no subscriptions for new shares or participation certificates, convertible bonds, options or similar rights were registered;
  • there was no share buy-back program in place.

11. AEROSTAR'S EMPLOYEES

General Information about Personnel

The Aerostar S.A. team is mainly composed of professionals with experience, skills and solid technical knowledge. In addition to continuous development, it is necessary to transfer the knowledge of these key employees to new hires to ensure the company's long-term success.

In the first quarter of 2025, Aerostar had a total of 1.872 employees, and the average unionization rate was approximately 60%. Employees of Aerostar S.A. can join the trade union organization – AVIAS.

The voluntary attrition rate in the first quarter of 2025 was 2,40%, which is comparable to the first quarter of 2024.

Employee benefits

Starting from April 1, 2025, benefits have been provided to cover the dynamic needs through a 9,9 % increase in the salary package.

Training, Education, Professional Development

Internships programs at AEROSTAR represent a valuable opportunity for pupils and students to learn from professionals and familiarize themselves with advanced processes and technologies used in the processing and production of aeronautical components.

During the reporting period, professional training courses were organized for the company's employees, with the priority aim of covering training needs in the areas relevant for the performance of production activities:

UM Q1
2025
Q1
2024
Number of participations in training
programs
no 1.363 1.128
Number
of
employees
included
in
training programs
no 827 688

Occupational Health and Safety, Working Conditions

AEROSTAR consistently takes action to reduce the risks of workplace accidents and illnesses, applying internal rules and regulations that ensure compliance with legal requirements. No workrelated accidents occurred during the reporting period.

We are fully committed to ensuring the continuity of our business while protecting the health and safety of our colleagues.

Events Q1
2025
Q1
2024
No. of work accidents 0 0
No. of minor accidents 0 1
No. of fatal work accidents 0 0
No. of employees with occupational diseases and
hazardous incidents
0 0
Total events 0 1
0
1872
EMPLOYEES
9,9 % SALARY PACKAGE
INCREASES
WORK
ACCIDENTS

Committed to a sustainable future, the company channels its efforts through the proposed commitments towards achieving its main goal of enhancing sustainability by linking profitability with responsibility, creating value in the short, medium, and long term, and thus boosting the company's performance.

We are committed to strengthening our culture and the diversity of our workforce by attracting, retaining, and developing our employees professionally, and by fostering partnerships to attract young people to internships and study programs.

12. SUMMARIZED FINANCIAL STATEMENTS

Financial Performance UM Q1
2025
Q1
2024
Turnover k lei 168.822 155.309
Total revenue k
lei
162.047 172.513
Total expenses k
lei
137.454 143.300
Profit before tax k
lei
24.593 29.213
UM Q1
2025
Q1
2024
k
lei
229.648 243.960
k
lei
603.940 547.381
k
lei
48.729 48.729
k
lei
640.552 578.445
k
lei
114.263 112.967

AEROSTAR S.A. BACĂU

COMPANY FINANCIAL STATEMENTS AS AT 31 MARCH 2025

UNAUDITED

The financial statements as at 31.03.2025 were audited by the internal auditor of Aerostar S.A.

TABLE OF CONTENTS

COMPANY STATEMENT OF PROFIT OR LOSS

OTHER COMPREHENSIVE INCOME

COMPANY STATEMENT OF FINANCIAL POSITION

COMPANY STATEMENT OF CASH FLOWS

COMPANY STATEMENT OF CHANGES IN EQUITY

NOTES TO THE COMPANY FINANCIAL STATEMENTS

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 31 MARCH 2025 (unless specified otherwise, all amounts are stated in thousand lei)

Note 31 March
2025
31 March
2024
Operating income
Income from sales 19 168.822 155.309
Other income 19 330 325
Income related to the inventories of finished goods
and work in progress
19 (12.800) 11.236
Income from production of fixed assets 19 541 307
Income from operating subsidies 19 177 -
Total operating income 157.070 167.177
Operating expenses
Material expenses 20 (63.830) (73.871)
Expenses with employees' benefits 20 (50.739) (47.739)
Expenses with the depreciations of fixed assets 5;6;20 (7.304) (6.589)
Net income (expenses) from adjustments regarding 20 (7.496) (3.281)
current assets
Net income (expenses) from adjustments regarding 20 6.335 2.646
provisions
Expenses for external services 20 (10.369) (12.218)
Other expenses 20 (552) (1.322)
Total operating expenses (133.955) (142.374)
Profit/loss from operating activity 23.115 24.803
Financial income 21 4.977 5.336
Financial expenses 22 (3.499) (926)
Financial profit/loss 1.478 4.410
Profit before tax 24.593 29.213
Tax on current and deferred profit 17;23 (3.536) (4.080)
Net profit of the period 21.057 25.133

Chief Executive Officer,

Financial Director,

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF OTHER COMPREHENSIVE INCOME FOR 31 MARCH 2025 (unless specified otherwise, all amounts are stated in thousand lei)

31 March
2025
31 March
2024
Net profit for the period 21.057 25.133
Deferred income tax recognized in equity (327) (791)
Revaluation at fair value of equity instruments through
other comprehensive income
(471) 1.901
Gain transferred to retained earnings related to the sale
of equity instruments through other comprehensive
income
(41) 245
Other comprehensive income (839) 1.355
Total comprehensive income for the period 20.218 26.488

Chief Executive Officer, Financial Director,

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF FINANCIAL POSITION FOR 31 MARCH 2025 (unless specified otherwise, all amounts are stated in thousand lei)

Note 31 March
2025
31 December
2024
ASSETS
Non-current assets
Property, plant and equipment 6 155.292 159.745
Intangible assets 5 1.934 1.788
Investment property 6 6.433 6.598
Right-of-use assets 32 1.714 1.723
Financial assets 7 43.988 46.133
Deferred income tax receivables 17 20.287 20.103
Total non-current assets 229.648 236.090
Current assets
Inventories 10 190.377 206.205
Trade receivables and other receivables
Current income tax receivables
8;9;18
23
113.264
-
110.772
-
Prepaid expenses – short-term 31 2.410 1.049
Cash and cash equivalents 11 297.889 260.403
Total current assets 603.940 578.429
Total assets 833.588 814.519
EQUITY AND LIABILITIES
Capital and reserves
Share capital 12 48.729 48.729
Current result 12 21.057 95.725
Retained earnings 12 131.671 54.374
Reserves 12 469.966 467.681
Deferred income tax recognized in equity 17 (27.835) (27.444)
Profit allocation to legal reserves 12 (3.036) (18.731)
Total equity 12 640.552 620.334
Long-term liabilities
Deferred income tax liabilities 17 29.135 28.834
Long-term investment grants 14 645 724
Other long-term liabilities 16 1.445 1.467
Total long-term liabilities 31.225 31.025
Long-term provisions 13 44.561 43.866
Current liabilities
Trade payables 15;18 57.102 59.246
Current income tax payable 23 3.797 7
Deferred income 31 2.886 3.448
Short-term investment grants 14 700 828
Other current liabilities 16 18.553 14.523
Total current liabilities 83.038 78.052
Short-term provisions 13 34.212 41.242
Total provisions 78.773 85.108
Total liabilities 114.263 109.077
Total equity, liabilities and provisions 833.588 814.519

Chief Executive Officer, Financial Director,

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CASH FLOWS (DIRECT METHOD) FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei)

Note 31.03.2025 31.03.2024
CASH FLOWS FROM OPERATIONS
collections from customers 173.582 157.107
recoveries of taxes from the State Budget 1.231 1.401
collections of subsidies from the State Budget 125 68
payments to suppliers (89.194) (90.355)
payments to employees (28.794) (25.847)
payment of taxes and duties to the State Budget (22.040) (18.473)
NET CASH FROM OPERATING
ACTIVITIES 27 34.910 23.901
CASH FLOWS FROM INVESTING
ACTIVITIES
proceeds from sale of financial fixed assets 27 1.674 4.341
interest collected from bank deposits 4.956 486
payments for acquisition of property, plant and (3.032) (4.590)
equipment and intangible assets
NET CASH FROM INVESTING 27 3.598 237
ACTIVITIES
CASH FLOWS FROM FINANCING
ACTIVITIES
gross dividends paid (162) (163)
NET CASH FROM FINANCING 27 (162) (163)
ACTIVITIES
38.346 23.975
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning 260.403 245.792
of the period
Effect of foreign exchange rate variation on 27 (860) 651
cash and cash equivalents
Cash and cash equivalents at the end of the 11 297.889 270.418
period

Chief Executive Officer, Financial Director,

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 31 MARCH 2025 (all amounts are stated in thousand lei)

S
ha
re
i
l
ta
ca
p
Re
ser
ve
s
Re
fro
ser
ve
s
m
lu
ion
f
t
re
va
a
o
f
in
ia
l a
ts
an
c
sse
hr
h o
he
t
t
ou
g
r
he
ive
co
mp
re
ns
in
co
me
De
fer
d
in
re
co
me
ize
tax
d o
re
co
g
n
n
i
ty
eq
u
Re
in
d
ta
e
in
ea
rn
g
s
Re
l
for
t
su
he
io
d
t
p
er
i
To
ta
l e
ty
q
u
ive
in
Co
he
mp
re
ns
co
me
A.
Ba
lan
1
Ja
2
0
2
5
ce
on
nu
ar
y
4
8.
7
2
9
4
5
9.
5
7
1
8.
1
1
0
(
2
7.
4
4
5
)
5
4.
3
7
4
7
6.
9
9
4
*
6
2
0.
3
3
4
f
i
f
io
Pr
t o
t
he
d
o
p
er
2
1.
0
5
7
2
1.
0
5
7
O
ive
in
t
he
he
r c
om
p
re
ns
co
me
i
ion
f
de
fer
d
inc
i
Re
t
tax
ty
co
g
n
o
re
om
e
on
eq
u
(
)
3
9
0
6
3
(
)
3
2
7
Tr
fer
f
he
2
0
2
4
f
ina
ia
l y
f
i
ine
d
t
t
to
ta
an
s
o
nc
ea
r p
ro
re
ing
ing
d
is
i
bu
d p
f
i
d
ing
t
tr
te
t,
ea
rn
s,
rep
res
en
un
ro
p
en
l
loc
ion
he
de
ina
ion
d
by
he
t
to
t
t
t
t
a
a
s
s a
p
p
rov
e
ha
ho
l
de
in
he
f
i
l
(
)
O
G
M
S o
2
4
Ap
2
0
2
5
No
1
2
t
te
s
re
rs
r
7
6.
9
9
4
(
)
7
6.
9
9
4
-
l
loc
ion
f p
f
i
in
fro
A
Q
1
2
0
2
5
t
t
to
tax
a
o
ro
res
erv
es
m
fac
i
l
i
ies
in
t
ts
g
ro
ss
am
ou
n
,
3.
0
3
6
(
)
3.
0
3
6
-
Ga
in
fer
d
ine
d e
ing
fro
he
le
f
tra
to
ta
t
ns
re
re
arn
s
m
sa
o
i
ins
hr
h o
he
he
ive
ty
tru
ts
t
t
eq
u
me
n
ou
g
r c
om
p
re
ns
inc
om
e
(
2
8
0
)
2
3
9
(
4
1
)
lua
ion
fa
ir v
lue
f e
i
ins
hr
h
Re
t
t
ty
tru
ts
t
va
a
a
o
q
u
me
n
ou
g
he
he
ive
inc
t
o
r c
om
p
re
ns
om
e
(
4
1
)
7
(
4
1
)
7
Tr
fer
f r
ine
d e
ing
ing
ta
to
t
an
s
o
e
arn
s
res
erv
es
rep
res
en
l
ize
d s
lus
fro
lua
ion
t
rea
urp
m
rev
a
re
ser
ve
s
- - -
To
l c
he
ive
in
f
he
io
d
ta
t
om
p
re
ns
co
me
o
p
er
- 3.
0
3
6
(
7
5
1
)
(
3
9
0
)
7
7.
2
9
6
(
5
8.
9
7
3
)
2
0.
2
1
8
B.
Ba
lan
3
1
M
h
2
0
2
5
ce
on
ar
c
4
8.
7
2
9
4
6
2.
6
0
7
7.
3
5
9
(
2
7.
8
3
5
)
1
3
1.
6
7
0
1
8.
0
2
1
**
6
4
0.
5
5
2
C.
C
ha
in
i
(
No
1
2
)
ty
te
ng
es
eq
u
- 3.
0
3
6
(
7
5
1
)
(
3
9
0
)
7
7.
2
9
6
(
5
8.
9
7
3
)
2
0.
2
1
8

* The result of 91.160 k lei on 31.12.2024 is influenced by the allocation of profit to other legal reserves from fiscal facilities in the amount of 18.731 k lei; ** The result of 21.057 k lei on 31.03.2025 is influenced by the allocation of profit to other legal reserves from fiscal facilities in the amount of 3.036 k lei;

Chief Executive Officer, Financial Director, Alexandru Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 31 MARCH 2024 (all amounts are stated in thousand lei

S
ha
re
i
l
ta
ca
p
Re
ser
ve
s
Re
fro
ser
ve
s
m
lu
ion
f
t
re
va
a
o
f
in
ia
l a
ts
an
c
sse
hr
h o
he
t
t
ou
g
r
he
ive
co
mp
re
ns
in
co
me
De
fer
d
in
re
co
me
ize
tax
d o
re
co
g
n
n
i
ty
eq
u
Re
in
d
ta
e
in
ea
rn
g
s
Re
l
f
t o
su
he
io
d
t
p
er
i
To
ta
l e
ty
q
u
ive
in
Co
he
mp
re
ns
co
me
A.
Ba
lan
1
Ja
2
0
2
4
ce
on
nu
ar
y
4
8.
7
2
9
4
0
7.
3
5
9
2.
6
6
9
(
2
3.
4
8
1
)
5
1.
5
7
7
6
5.
1
0
4
*
5
5
1.
9
5
7
f
i
f
io
Pr
t o
t
he
d
o
p
er
2
5.
1
3
3
2
5.
1
3
3
O
ive
in
t
he
he
r c
om
p
re
ns
co
me
i
ion
f
de
fer
d
inc
i
Re
t
tax
ty
co
g
n
o
re
om
e
on
eq
u
(
)
8
3
4
4
3
(
)
7
9
1
fer
f
he
2
0
2
3
f
ina
ia
l y
f
i
ine
d
Tr
t
t
to
ta
an
s
o
nc
ea
r p
ro
re
ing
ing
d
is
i
bu
d p
f
i
d
ing
t
tr
te
t,
ea
rn
s,
rep
res
en
un
ro
p
en
l
loc
ion
he
de
ina
ion
d
by
he
t
to
t
t
t
t
a
a
s
s a
p
p
rov
e
ha
ho
l
de
in
he
O
G
M
S o
f
1
8
Ap
i
l
2
0
2
4
(
No
1
2
)
t
te
s
re
rs
r
6
5.
1
0
4
(
)
6
5.
1
0
4
-
A
l
loc
ion
f p
f
i
in
Q
1
2
0
2
4
fro
t
t
to
tax
a
o
ro
res
erv
es
m
fac
i
l
i
ies
in
t
ts
g
ro
ss
am
ou
n
,
3.
3
6
4
(
)
3.
3
6
4
-
Ga
in
fer
d
ine
d e
ing
fro
he
le
f
tra
to
ta
t
ns
re
re
arn
s
m
sa
o
i
ins
hr
h o
he
he
ive
ty
tru
ts
t
t
eq
u
me
n
ou
g
r c
om
p
re
ns
inc
om
e
(
)
1
8
7
4
3
2
2
4
5
lua
ion
fa
ir v
lue
f e
i
ins
hr
h
Re
t
t
ty
tru
ts
t
me
va
a
a
o
q
u
n
ou
g
he
he
ive
inc
t
o
r c
om
p
re
ns
om
e
1.
9
0
1
1.
9
0
1
fer
f r
ine
d e
ing
ing
Tr
ta
to
t
an
s
o
e
arn
s
res
erv
es
rep
res
en
l
ize
d s
lus
fro
lua
ion
t
rea
urp
m
rev
a
re
ser
ve
s
- - -
To
l c
he
ive
in
f
he
io
d
ta
t
om
p
re
ns
co
me
o
p
er
- 3.
3
6
4
1.
7
1
4
(
8
3
4
)
6
5.
5
7
9
(
4
3.
3
3
5
)
2
6.
4
8
8
B.
Ba
lan
3
1
M
h
2
0
2
4
ce
on
ar
c
4
8.
7
2
9
4
1
0.
7
2
3
4.
3
8
3
(
2
4.
3
1
5
)
1
1
7.
1
5
6
2
1.
7
6
9
**
5
7
8.
4
4
5
C.
C
in
i
(
1
2
)
ha
ty
No
te
ng
es
eq
u
- 3.
3
6
4
1.
1
4
7
(
8
3
4
)
6
9
5.
5
7
(
4
3.
3
3
)
5
2
6.
4
8
8

* The result of 93.028 k lei on 31.12.2023 de 93.028 is influenced by the allocation of profit to other legal reserves from fiscal facilities in the amount of 27.924 k lei

** The result of 25.133 k lei on 31.03.2024 de 25.133 is influenced by the allocation of profit to other legal reserves from fiscal facilities in the amount of 3.364 k lei;

Chief Executive Officer, Financial Director, Alexandru Filip Doru Damaschin

NOTE 1 - DESCRIPTION OF THE COMPANY

AEROSTAR was established in 1953 and operates in accordance with the Romanian law.

AEROSTAR S.A. conducts its activities at its registered office in Bacau, 9 Condorilor Street, postal code 600302. In accordance with the Resolution no. 2/14.12.2017 of the Board of Directors, the opening of a secondary establishment without legal personality (place of business) located at 25B Aeroportului Street, Iași, was approved. Furthermore, in accordance with Resolution no. 1/02.06.2023 of the Board of Directors, the opening of another secondary establishment without legal personality (place of business) at 2 Carpaților Street, ap. 7, Fetești, was approved.

The main area of activity of AEROSTAR S.A. is production.

The main business activity of the company is "Manufacture of civil aircraft and spacecraft" – code 3031.

The company was registered as a joint-stock company at the Bacău Trade Register (under registration number J1991001137040) with the current name "AEROSTAR S.A." and the unique identification code 950531, as well as the European Unique Identifier (EUID): ROONRC.J1991001137040.

The company is listed on the Bucharest Stock Exchange under the stock symbol ARS, and the record of its shares and shareholders is maintained, in accordance with the law, by Depozitarul Central S.A. Bucharest.

During the first quarter of 2025, there were no subscriptions of new shares, nor any participation certificates, convertible bonds, warrants, options or similar rights issued.

From the perspective of accounting regulations, AEROSTAR S.A. is a subsidiary of IAROM S.A., which is therefore the parent company that consolidates the group's financial statements. IAROM S.A. is registered under the unique identification code 1555301, with its registered office in Bucharest, 39 Aerogării Boulevard. The consolidated financial statements for the 2023 financial year were submitted to A.N.A.F. under registration number 770692053/22.08.2024. Copies of the consolidated financial statements are available at the registered office of the parent company, IAROM S.A. The parent company will also prepare and publish a new set of consolidated financial statements, in accordance with applicable accounting regulations, for the financial year ended 31.12.2024.

The company operates in a single business segment in accordance with IFRS 8, and no separate financial information is available for distinct components of the entity. Information on sales by business lines and markets is presented in detail in the Board of Directors' Report.

The company's management policy focuses on maintaining a solid capital base to support the company's continuous development and the achievement of its strategic objectives.

The company remains firmly committed to ensuring the sustainability of its investments and the preservation of its production capabilities. In addition, drawing on the experience of its team, the company is actively seeking the most appropriate solutions to new economic challenges.

NOTE 2-ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS

2.1. Estimates

The preparation and presentation of the individual financial statements in accordance with IFRS requires the use of estimates, judgements and assumptions affecting the implementation of the accounting policies as well as the reported value of the assets, liabilities, revenues and expenses.

The estimates and judgements are made based on the historic experience as well as on a series of factors considered adequate and reasonable. The accounting estimates and judgements are continuously updated and they are based on reasonable expectations with respect to future probable events. The reported accounting values of the assets, the liabilities that cannot be determined or obtained from other sources are based on these estimates considered adequate by the company's management.

Such estimates, as well as the reasoning and assumptions behind them are reviewed on a regular basis and the result thereof is recognized in the time period when the estimate was reviewed.

Any change in accounting estimates will be recognized prospectively by its inclusion in the result:

  • of the period in which the change occurs if it affects only the respective time period; or
  • of the period in which the change occurs and of the subsequent periods, if the change also affects such periods.

The company uses estimates in order to determine:

  • uncertain customers and adjustments for the impairment of the related receivables;
  • the value of the provisions for risks and expenses to be established at the end of the period (month, quarter, year) for litigations, for the decommissioning of tangible fixed assets, for guarantees to customers, for obligations towards personnel and other obligations;
  • the adjustments for impairment of tangible and intangible assets. At the end of each reporting period, the company estimates whether there are any indications of impairment. If such indications are identified, the recoverable amount of the asset is estimated to determine the extent of impairment (if any).
  • the useful lifetimes of tangible and intangible fixed assets. The Company reviews the estimated useful lifetimes of property, plant and equipment and intangible assets at least at the end of each financial year to determine their adequacy;
  • the inventories of raw materials and materials that need adjustments to be set up for impairment.
  • deferred taxes.

Presenting the information

To the extent possible, the company will present the nature and value of a change to an accounting estimate which has an effect in the current/subsequent period(s).

2.2. Errors

Errors may arise when recognizing, evaluating, presenting or describing the items of the financial statements.

The company corrects retroactively the significant errors on the prior period presented in the first set of financial statements approved for publication after discovering the errors, by:

  • restating the comparative values for the prior period presented when the error occurred, or
  • if the error occurred before the first period presented, by restating the opening balances of assets, liabilities and equity for the prior period presented.

In case of identifying an error, the company presents the following information:

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei) NOTE 2 - ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS (continued)

  • the nature of the error for the previous period;
  • the value of the adjustment for each previous period presented, insofar as possible:
    • for each item row affected in the financial statement;
    • for the basic and diluted results per share.
  • the value of the correction at the beginning of the first prior period presented;
  • if retrospective restatement is not possible for a specific prior period, the circumstances leading to the existence of that condition and a description of how and when such error was corrected.

2.3. Changes in the accounting policies

Changes in accounting policies are allowed only if required by IFRS or result in more relevant or reliable information regarding the company's operations.

The company modifies an accounting policy only if such change:

  • is required by an IFRS; or
  • results in financial statements that provide reliable and more relevant information with reference to the effects of the transactions, of other events or conditions over the financial performance or cash flows of the entity.

Applying changes in the Accounting Policies:

  • The entity accounts for a change in the accounting policy that results from the initial implementation of an IFRS in accordance with the specific transitory provisions, if any, of that IFRS; and
  • Upon the initial application of an IFRS that does not include specific transitory provisions.

Presenting the information

When the initial application of an IFRS has an effect on the current or prior periods, the company discloses in the explanatory notes the following:

the title of IFRS;

  • the nature of the accounting policy change;
  • where applicable, the fact that the change is made as an effect of the transitory dispositions and a description of these transitory provisions;
  • for the current period and for each prior period, the sum of adjustments for each affected item of the financial statement, to the extent possible.

When it is impossible to determine the specific effects for one or more prior accounting periods presented, the company shall apply the new accounting policy of assets and liabilities for the first period for which the retrospective application is possible, which may also be the current period.

When a voluntary change in the accounting policy influences the current or prior period, the company presents in the explanatory notes:

  • the nature of the change in the accounting policy;
  • the reasons why the application of the new accounting policy provides more reliable and relevant information;
  • for the current period and for each prior accounting period presented, the estimated amount of the adjustments to each affected item in the statement of financial position, to the extent possible.

NOTE 3 - ACCOUNTING AND EVALUATION PRINCIPLES

3.1. Basis for the preparation and presentation of financial statements

The company financial statements of AEROSTAR SA are prepared in accordance with the provisions of:

  • The International Financial Reporting Standards (IFRS) adopted by the European Union;
  • Accounting Law no. 82/1991, republished, as subsequently amended and supplemented;
  • O.M.F.P. no. 881/2012 on the application of International Financial Reporting Standards by the companies whose securities are admitted for trading on a regulated market;
  • O.M.F.P. no. 2.844/2016 on the approval of the Accounting Regulations conforming to the International Financial Reporting Standards, as subsequently amended and supplemented;
  • OM.F.P. no. 2.861/2009 for the approval of the Norms regarding the organization and execution of inventories of items such as assets, debts and own capital;
  • O.M.F.P. no. 1.826/2003 on the approval of the Explanatory Notes on certain measures relating to the organisation and conduct of management accounting;
  • O.M.F.P. no. 2.634/2015 regarding the financial accounting documents, including subsequent amendments and additions;
  • Law no. 24/2017, as republished, regarding the issuers of financial instruments and market operations.

The accounts are kept in the Romanian language and in the national currency. The accounting of transactions conducted in foreign currency is kept both in the national currency and in the respective foreign currency.

The financial year is the calendar year.

The financial statements are prepared and reported in thousand lei and all values are rounded to the nearest thousand lei. Due to rounding, the numbers presented do not always accurately reflect the totals submitted, and the percentages do not accurately reflect absolute figures.

The financial statements are prepared based on historical cost.

The financial statements are presented in accordance with IAS 1 "Presentation of Financial Statements". The company has opted for a presentation by nature and liquidity in the statement of financial position and a presentation of income and expenses by nature in the statement of profit or loss, considering that these methods offer information that is relevant to the company's situation.

3.2. Applied Accounting Policies

Aerostar SA describes the accounting policies it applies in each of the notes to the individual financial statements and avoids repeating the text of the standard, unless it is considered relevant to understanding the content of the note. Compared to the situation presented at the end of the financial year 2023, there are no changes in the applied principles, methods, policies and accounting procedures.

NOTE 4 - TRANSACTIONS IN FOREIGN CURRENCIES

AEROSTAR considers the Romanian LEU as the functional currency and the financial statements are presented in thousand LEI.

Foreign currency transactions are recorded at the exchange rate of the functional currency on the transaction date.

Upon submitting the statement of financial position, the financial assets and liabilities denominated in foreign currency are evaluated in the functional currency using the exchange rate, communicated by the Romanian National Bank, applicable for the end of the financial year:

Currency 31.03.2025 AVERAGE 31.12.2024 AVERAGE
EXCHANGE RATE EXCHANGE
Q1 2025 RATE
YEAR 2024
1 EUR 4,9771 lei 4,9763 lei 4,9741 lei 4,9746 lei
1 USD 4,6005 lei 4,7312 lei 4,7768 lei 4,5984 lei
1 GBP 5,9460 lei 5,9527 lei 5,9951 lei 5,8769 lei

The favourable and unfavourable exchange rates differences that result from the settlement of the assets and financial liabilities denominated in foreign currency are recognized in the Profit or Loss Statement for the financial year when they occur.

Considering that 87% of the turnover recorded in the reporting period is denominated in USD and EUR, while a significant part of the operating costs is denominated in LEI, the fluctuations of the foreign exchange rates will affect both its net incomes and its financial position as expressed in the functional currency.

During the reporting period, the net foreign currency exposure, resulting from the difference between the collections from financial assets and the payments of financial liabilities denominated in foreign currency, is as follows:

Q1 2025 K EUR K USD K GBP
Collections from financial assets 8.892 18.144 -
Payments of financial liabilities (3.428) (11.071) (109)
Foreign exchange net exposure 5.464 7.073 (109)

AEROSTAR chose not to use currency hedging instruments (such as options or forward contracts) due to relatively high initial costs and the risk of losing potential gains in the event of a depreciation of the LEU against major currencies (USD, EUR).

In the first quarter of 2025, the appreciation of the LEU against the USD by 1,00% resulted in the recognition of a financial loss from unfavourable foreign exchange differences amounting to 1.635 thousand lei.

NOTE 5 - INTANGIBLE ASSETS: reporting period 31 March 2025

3
1
2
0
2
Va
lu
M
h
5
es
o
n
ar
c
0
1
2
0
2
Va
lu
Ja
5
es
o
n
nu
ar
y
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
L
ice
nc
es
8.
9
5
5
(
)
7.
4
1
3
1.
5
4
2
8.
6
2
0
(
)
7.
2
9
9
1.
3
2
1
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
(
f
)
tw
so
ar
e
1.
3
4
7
(
9
)
5
5
3
9
2
1.
3
4
0
(
8
3
)
7
4
6
7
To
l
ta
1
0.
3
0
2
(
8.
3
6
8
)
1.
9
3
4
9.
9
6
0
(
8.
1
7
2
)
1.
7
8
8

Net book value as of March 31, 2025 and transactions during the period:

Ne
t v
lu
a
e o
n
1
2
0
2
Ja
5
nu
ar
y
G
ies
lu
tr
ro
ss
va
e e
n
ia
io
De
t
p
re
c
n
in
io
du
t
he
d
r
g
p
er
Ne
t v
lu
a
e o
n
3
1
2
0
2
M
h
5
ar
c
L
ice
ns
es
1.
3
2
1
4
4
0
(
2
1
9
)
1.
4
2
5
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
4
6
7
7 (
8
2
)
3
9
2
To
l
ta
1.
7
8
8
4
4
7
(
3
0
1
)
1.
9
3
4

NOTE 5 - INTANGIBLE ASSETS: reporting period 31 March 2025 (continued)

COMPARATIVE FIGURES – INTANGIBLE ASSETS: reporting period 31 March 2024

Va
lu
3
1
M
h
2
0
2
4
t
es
a
s a
ar
c
Va lu
0
1
Ja
2
0
2
4
t
es
a
s a
nu
ar
y
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
ia
io
de
t
p
re
c
n
Ne
lu
t v
a
e
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
ia
io
de
t
p
re
c
n
Ne
lu
t v
a
e
L
ice
nc
es
8
2
0
7.
(
6.
6
3
)
7
1.
1
4
7
4
7.
7
5
(
6.
2
)
5
7
1.
2
2
7
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
(
f
)
tw
so
ar
e
1.
2
2
1
(
6
0
)
7
1
5
5
1.
1
9
4
(
6
1
3
)
8
1
5
To
l
ta
9.
0
4
1
(
3
4
3
)
7.
1.
6
9
8
8.
9
4
8
(
1
4
0
)
7.
1.
8
0
8

Net book value as of March 31, 2024 and transactions during the period:

Ne
lu
t v
t
a
e a
s a
1
Ja
2
0
2
4
nu
ar
y
G
lu
ies
tr
ro
ss
va
e e
n
De
ia
io
t
p
re
c
n
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
t
a
e a
s a
3
1
M
h
2
0
2
4
ar
c
ice
L
nc
es
1.
2
2
7
8
5
(
)
1
6
5
1.
1
4
7
in
i
O
he
b
le
t
ta
ts
r
ng
as
se
5
8
1
2
7
(
)
5
7
5
5
1
To
l
ta
1.
8
0
8
1
1
2
(
2
2
2
)
1.
6
9
8

NOTE 5 - INTANGIBLE ASSETS: reporting period 31 March 2025 (continued)

The category of intangible assets includes the following classes of assets of similar nature and use:

  • Licences
  • Other intangible assets

Other intangible assets include software programs and software optimisations.

The estimated useful lifetimes of intangible assets are established in years, based on the contractual period or the useful lifetime, as the case may be. The useful lifetime of the IT software and licenses purchased or generated inhouse is 3 years.

The expenses with the amortization are recognized in the profit or loss account by using the linear method of calculation.

The intangible assets in the balance sheet account as at 31.03.2025 are not depreciated and no adjustments were made for the depreciation thereof.

When determining the gross book value of the intangible assets, the company uses the historical cost method.

The value of the completely amortized software licenses as at 31 March 2025 and which are still in use is 5.973 thousand lei.

All the intangible assets recorded in the balance sheet as on 31 March 2025 are the property of AEROSTAR.

The entries of intangible assets were made by: 447 thousand lei

  • optimization of the IT production management system 7 thousand lei
  • purchases of software licences 440 thousand lei

In the reporting period there were no entries of licences generated internally or acquired through business combinations.

In the reporting period there were no assets classified as held for sale in accordance with IFRS 5.

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 6 - PROPERTY, PLANT AND EQUIPMENT: reporting period 31 March 2025

Va
lu
3
1
M
h
2
0
2
5
es
on
ar
c
Va
lu
0
1
Ja
2
0
2
5
es
on
nu
ar
y
Gr
lu
os
s v
a
e
Ac
la
d
te
cu
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Ac
la
d
te
cu
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
La
d
n
3
1.
1
1
7
- 3
1.
1
1
7
3
1.
1
1
7
- 3
1.
1
1
7
Co
ion
nst
ct
ru
s
1
0
1.
6
0
5
(
)
5
2.
8
3
9
4
8.
7
6
6
1
0
1.
4
2
3
(
)
5
1.
3
1
6
5
0.
1
0
7
ica
ip
Te
hn
log
l e
nt
c
o
q
me
u
d v
h
ic
les
an
e
2
5
4.
0
2
1
(
)
1
8
1.
0
4
0
7
2.
9
8
1
2
5
1.
3
2
1
(
)
1
7
5.
9
8
7
7
5.
3
3
4
Ot
ip
f
f
ice
he
nt
d o
r e
q
me
an
u
ip
nt
eq
me
u
3.
8
8
2
(
2.
0
9
)
5
1.
3
3
7
3.
8
8
6
(
2.
4
3
3
)
1.
4
3
5
Pr
lan
d
ert
t a
op
y,
p
n
ip
de
nt
eq
u
me
un
r
ion
nst
ct
co
ru
1.
0
0
1
- 1.
0
0
1
1.
6
8
0
- 1.
6
8
0
To
l p
lan
d
ta
ert
t a
rop
y,
p
n
ip
nt
eq
u
me
3
9
1.
6
8
0
(
)
2
3
6.
3
8
8
1
5
5.
2
9
2
3
8
9.
4
8
1
(
)
2
2
9.
7
3
6
1
5
9.
7
4
5
Inv
est
nt
ert
me
p
rop
y
1
2.
9
6
4
(
6.
5
3
1
)
6.
4
3
3
1
2.
9
5
4
(
6.
3
5
6
)
6.
5
9
8
Gr
d
To
l
ta
an
4
0
4.
6
4
4
(
2
4
2.
9
1
9
)
1
6
1.
7
2
5
4
0
2.
4
3
5
(
2
3
6.
0
9
2
)
1
6
6.
3
4
3
Ne
bo
k v
lue
3
1.
0
3.
2
0
t
t
o
a
as
a
2
5 a
d
ion
du
tra
t
n
ns
ac
s
ing
he
io
d :
t
r
p
er
Ne
lu
t v
a
e o
n
1
Ja
2
0
2
5
nu
ar
y
In
f
low
s
(
las
i
f
ica
ion
)
t
t
re
c
s
s
a
lu
g
ro
ss
va
e
Ou
f
low
t
s
(
las
i
f
ica
ion
)
t
t
re
c
s
s
a
lu
g
ro
ss
va
e
De
ia
ion
t
p
re
c
du
in
he
io
t
r
g
p
er
Ne
lu
t v
a
e o
n
d
3
1
M
h
2
0
2
5
ar
c
lu
g
ro
ss
va
e
lu
g
ro
ss
va
e
La
d
n
3
1.
1
7
1
- - - 3
1.
1
7
1
Co
ion
nst
ct
ru
s
5
0.
1
0
7
1
8
3
- (
1.
5
2
4
)
4
8.
7
6
6
Te
hn
log
ica
l e
ip
d
nt
c
o
q
u
me
an
h
ic
les
ve
7
5.
3
3
4
2.
8
7
0
(
)
1
7
0
(
)
5.
0
5
3
7
2.
9
8
1
Ot
he
ip
d o
f
f
ice
nt
r e
q
u
me
an
ip
nt
eq
me
u
1.
4
3
5
- (
4
)
(
6
)
7
1.
3
3
7
Pr
lan
d
ert
t a
op
y,
p
n
ip
de
nt
eq
u
me
un
r
ion
nst
ct
co
ru
1.
6
8
0
2.
3
7
3
(
3.
0
5
2
)
- 1.
0
0
1
To
l p
lan
d
ta
ert
t a
rop
y,
p
n
ip
nt
eq
u
me
1
9.
4
5
7
5
4
2
6
5.
(
3.
2
2
6
)
(
6.
6
3
)
5
1
2
9
2
5
5.
Inv
est
nt
ert
me
p
rop
y
6.
9
8
5
1
0
- (
1
)
7
5
6.
4
3
3
Gr
d
To
l
ta
an
1
6
6.
3
4
3
5.
4
3
6
(
3.
2
2
6
)
17
(
6.
8
2
8
)
1
6
1.
7
2
5

NOTE 6 - PROPERTY, PLANT AND EQUIPMENT(continued): reporting period 31 March 2025

COMPARATIVE FIGURES - PROPERTY, PLANT AND EQUIPMENT

Va
lu
3
1
M
h
2
0
2
4
es
on
ar
c
Va
lu
0
1
Ja
2
0
2
4
es
on
nu
ar
y
Gr
lu
os
s v
a
e
Ac
la
d
te
cu
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Ac
la
d
te
cu
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
La
d
n
3
1.
1
7
1
- 3
1.
1
7
1
3
0.
8
9
4
- 3
0.
8
9
4
Co
ion
nst
ct
ru
s
9
8.
9
0
9
(
)
4
7.
0
7
5
5
1.
8
3
4
9
8.
3
4
9
(
)
4
5.
6
0
7
5
2.
7
4
2
Te
hn
log
ica
l e
ip
d
nt
c
o
q
u
me
an
h
ic
les
ve
2
3
4.
3
0
9
(
)
1
6
2.
2
8
0
7
2.
0
2
9
2
3
1.
1
2
0
(
)
1
5
7.
7
1
6
7
3.
4
0
4
Ot
ip
f
f
ice
he
d o
nt
r e
q
me
an
u
ip
nt
eq
me
u
3.
8
3
5
(
)
2.
1
9
6
1.
6
3
9
3.
8
3
5
(
)
2.
1
1
5
1.
7
2
0
ip
Pr
ert
lan
t a
d e
nt
op
p
n
q
me
y,
u
ion
de
str
t
un
r c
on
uc
6
8
2
- 6
8
2
7
2
7
- 7
2
7
To
l p
lan
d e
ip
ta
ert
t a
rop
y,
p
n
q
u
nt
3
6
8.
9
0
6
me
(
2
1
1.
5
5
1
)
1
5
7.
3
5
5
3
6
4.
9
2
5
(
2
0
5.
4
3
8
)
1
5
9.
4
8
7
Inv
est
nt
ert
me
p
rop
y
1
2.
7
4
9
(
5.
6
2
8
)
7.
1
2
1
1
2.
7
4
9
(
5.
4
5
3
)
7.
2
9
6
Gr
d
To
l
ta
an
3
8
1.
6
5
5
(
2
1
1
9
)
7.
7
1
6
4.
4
6
7
3
6
4
7
7.
7
(
2
1
0.
8
9
1
)
1
6
6.
8
3
7
Ne
bo
k v
lue
3
1.
0
3.
2
0
2
4 a
t
at
o
a
as
n
d t
ion
du
ing
t
t
ran
sac
s
r
he
io
d:
p
er
Ne
lu
t v
a
e o
n
1
Ja
2
0
2
4
nu
ar
y
f
In
low
s
(
las
i
f
ica
ion
)
t
re
c
s
s
a
lu
g
ro
ss
va
e
Ou
f
low
t
s
(
las
i
f
ica
ion
t
t
re
c
s
lu
g
ro
ss
va
e
ia
ion
De
t
p
re
c
)
t
s
a
Ne
t v
a
3
1
M
ar
lu
e o
n
h
2
0
2
4
c
La
nd
3
0.
8
9
4
2
7
7
- - 3
1.
1
1
7
Co
tio
nst
ruc
ns
5
2.
7
4
2
5
6
0
- (
)
1.
4
6
8
5
1.
8
3
4
Te
chn
olo
ica
l eq
uip
and
nt
g
me
veh
icle
s
3.
4
0
4
7
3.
2
6
7
(
8
)
7
(
4.
6
4
)
5
2.
7
0
2
9
Ot
uip
of
fic
her
nt
and
eq
me
e
ipm
ent
equ
1.
7
2
0
- - (
)
8
1
1.
6
3
9
Pr
lan
nd
uip
ert
t a
nt
op
y, p
eq
me
tio
der
nst
un
co
ruc
n
7
2
7
4.
0
5
9
(
4.
1
0
4
)
- 6
8
2
To
tal
lan
nd
ert
t a
pr
op
y, p
ipm
ent
equ
1
5
9.
4
8
7
8.
1
6
3
(
4.
1
8
2
)
(
6.
1
1
3
)
1
5
7.
3
5
5
Inv
est
nt
ty
me
pro
per
2
9
6
7.
- - (
1
)
7
5
1
7.
2
1
Gr
and
To
tal
1
6
6.
7
8
3
8.
1
6
3
(
4.
1
8
2
)
18
(
6.
2
8
8
)
1
6
4.
4
7
6

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025 (unless specified otherwise, all amounts are stated in thousand lei) NOTE 6 - PROPERTY, PLANT AND EQUIPMENT (continued)

Property, plant and equipment are evaluated at their acquisition or production costs minus cumulative depreciation and the impairment losses.

These items of property, plant and equipment are amortized by using the linear method.

Depreciation expenses are recognized in the profit and loss account.

The following useful lifetimes are assumed :

- constructions 30-50 years
- technological equipment 2-25 years
- vehicles 4-18 years
- other property, plant and equipment 2-18 years
- investment property 25-50 years

The useful lifetimes are established by committees consisting of specialists from our company. The useful lifetimes of the property, plant and equipment are stipulated by the fiscal legislation.

The company did not purchase assets from business combinations, nor did it classify assets for future sale.

The investment property contains a number of 12 real estate – buildings and related lands that are rented to third parties based on renting contracts.

The value of renting income in this category of fixed assets was 662 thousand lei.

On the date of transition to IFRS, the company estimated and included in the cost of the property, plant and equipment the estimated costs for their decommissioning at the end of a useful lifetime.

These costs were reflected in the set-up of a provision, which is recorded in the profit and loss account throughout the lifetime of the property, plant and equipment, by inclusion in the depreciation expense.

The depreciation of an asset begins when the asset is available for use and ends on the day when the asset is reclassified in another category or when it is derecognized.

The depreciation does not end when the asset is not in use.

The land and buildings are separable assets, and their accounts are kept separately, even when they are acquired together.

The land has an unlimited useful lifetime and, therefore, is not subject to amortization.

The value of land owned by Aerostar SA is presented at acquisition cost, i.e. the assumed cost that was recorded on the date of transition to IFRS.

In accordance with the provisions of IAS 36 "Impairment of assets", the company proceeded to the identification of any signs of impairment of the property, plant and equipment, taking into consideration the external and internal sources of information. Internal sources of information:

The economic performance of the assets is good, all assets that are in operation benefit the company.

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025 (unless specified otherwise, all amounts are stated in thousand lei) NOTE 6 - PROPERTY, PLANT AND EQUIPMENT (continued)

External source of information:

The indicator that offers information regarding the investors' interest in the companies listed on the capital market is the market capitalization related to the company equity (MBR).

indicator MBR-Market to book ratio 31.03.2025
Stock exchange capitalization/ company equity 2,25

The over unit value of the MBR indicator is obtained by companies performing well in the capital market and of interest to the investors.

The property, plant and equipment in balance on 31.03.2025 are not depreciated and no significant depreciation indicators were identified.

The gross accounting value of the fully depreciated property, plant and equipment that are still in operation on 31 March 2025 is 99.969 thousand lei.

On 31.03.2025 no mortgages were set up on the real estate assets owned by Aerostar S.A.

Inflows of property, plant and equipment: 5.436 k lei

Commissioning of technical equipment, hardware equipment, measuring
and control equipment 2.870 k lei

Land acquisition
193 k lei

Property, plant and equipment under construction during the period
2.373 k lei
Outflows of property, plant and equipment:

Transfer of assets under construction to property, plant and
3.226 k lei
3.052 k lei
equipment following their commissioning

Derecognition of property, plant and equipment (buildings and
technological equipment) because the company no longer expects
future economic benefits from their use
174 k lei

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 7 – FINANCIAL ASSETS

S
in
ha
he
l
d
re
s
f
f
i
l
ia
d
te
a
i
ie
t
t
en
s
O
he
t
r n
on

t
cu
rr
en
f
in
ia
l
an
c
ha
ts
as
se
s
re
s
O
he
t
t
r n
on
-c
ur
re
n
f
in
ia
l a
ts
an
c
ss
e
-
i
io
bu
tr
t
to
co
n
n
ha
i
l
ta
s
re
c
ap
O
he
t
t
r n
on
-c
ur
re
n
iv
b
le
re
ce
a
s –
ie
l
te
su
p
p
r g
ua
ra
n
es
To
l
ta
A
Ja
1,
2
0
2
5
t
s a
nu
ar
y
1
4
4
6.
0
7
5
2 4
2
4
6.
1
3
3
In
/
D
cr
ea
se
s
ec
re
as
es
- (
2.
1
4
5
)
- - (
2.
1
4
5
)
A
3
1,
2
0
2
M
h
5
t
s a
ar
c
1
4
4
3.
9
3
0
2 4
2
4
3.
9
8
8

As at March 31, 2025 the decrease on other non-current financial assets - shares amounts to (2.145) thousand lei and consists of:

R
lu
io
fa
ir
lu
f
Ev
t
t
t
ev
a
a
n
a
va
e o
er
g
en
S.
A
In
ha
tm
ts
ve
s
en
. s
re
s
V
lu
f s
ha
l
d
du
in
he
io
d
t
a
e o
re
s s
o
r
g
p
er
2
0
2
Ja
M
h
5
nu
ar
y
ar
c
To
l
im
ir
lo
ta
t
t
p
a
m
en
ss
es
n
e
4
7
1
1.
6
7
4
2.
1
4
5

A) Investments in affiliated entities recorded at cost:

N
f
o.
o
V
in
t
f
V
lu
a
e o
ha
F
in
ia
l
in
fo
io
t
an
c
rm
a
n
la
d
2
0
2
3
te
to
re
Su
i
ia
/
bs
d
ry
n
am
e
R
is
d
he
d
f
f
ic
te
eg
re
a
o
e
C
A
Co
E
N
de
ha
/
s
re
s
ha
s
re
s
iss
d
ue
o
g
ig
h
ts
r
(
%
)
s
re
s
he
l
d
by
A
ta
er
os
r
(
k
le
i
)
Co
's
m
p
an
y
ha
s
re
i
l
ta
ca
p
(
k
le
i
)
Re
se
rv
es
(
k
le
i
)
N
t
e
f
i
t
p
ro
(
k
le
i
)
N
in
l
om
a
lu
/
va
e
S
ha
re
(
k
le
i
)
N
t
e
/
t
as
se
S
ha
re
(
k
le
i
)
A
ir
Co
l
S
R
L
Ba
ău
t
p
ro
ns
c
u
Co
i
S
9,
do
lo
tr
t
n
r
r
ee
in
- m
a
iv
i
t
ty
ac
in
d
to
ac
co
r
g
C
A
E
N
de
co
8
2
0
7
1
0
0
1
0
0
%
1
0
1
0
2
0
5
5
5
6
0,
1
0
7,
7
Fo
S
R
L
Ba
ău
ar
c
9,
Co
i
S
do
lo
tr
t
n
r
r
ee
in
- m
a
iv
i
t
ty
ac
d
in
to
ac
co
r
g
C
A
E
N
de
co
7
7
3
9
4
0
8
5
1
%
4 8 4
2
4
1
1
9
0,
0
1
1,
4
T
O
T
A
L
x x x 1
4
x x x x x

NOTE 7 – FINANCIAL ASSETS (continued)

Aerostar's shareholdings in affiliated companies are recorded at historical cost.

As at March 31, 2025, the company recorded no changes in terms of increase/decrease in the percentage of shareholdings, maintaining the same level of control, over the companies in the shareholding portfolio as in 2024. Both companies in which AEROSTAR holds shareholdings are registered in Romania.

B) Investments in equity instruments through other comprehensive income:

's
Is
N
su
er
am
e
C
A
E
N
Co
de
N
f s
ha
o.
o
re
s
Sy
bo
l
m
V
lu
a
e
ic
/s
ha
p
r
e
re
o
n
3
1.
0
3.
2
0
2
(
i
)
5
le
Po
fo
l
io
lu
t
t
r
a
e a
v
ke
ic
t p
m
ar
r
e
(
i
)
k
le
Po
fo
l
io
lu
t
t
r
a
e a
v
is
i
io
t
t
ac
q
u
n
co
s
(
i
)
k
le
is
ic
R
d
he
d
f
f
te
eg
re
a
o
e
S.
A
Ev
In
t
tm
ts
er
g
en
ve
s
en
in
iv
i
t
ty
- m
a
a
c
9
4
C,
ic
A
S
P
to
tre
t,
r
m
an
e
Ba
ău
c
d
in
to
ac
co
r
g
C
A
6
4
9
9
E
N
de
co
3
0.
1
9
1.
8
8
3
E
V
E
R
1,
4
0
5
5
4
3.
9
2
9
3
6.
5
7
0

As at March 31, 2025, the company held 30.191.883 shares in Evergent Investments S.A., a company listed on the Bucharest Stock Exchange. Aerostar accounts for its shareholding at fair value through other comprehensive income, in accordance with IFRS 9 "Financial Instruments". The company has exercised the irrevocable option to designate these equity instruments at fair value through other comprehensive income, as the financial assets are held both to collect dividends and to realize gains on disposal, and not for trading purposes. The gain or loss related to these equity instruments is recognized in other comprehensive income, with the exception of dividend income.

C) Cash contribution to the initial capital of the association "Cluster on Education for Sustainable Development C-EDD " The association was voluntarily established by its founding members, operating as a Romanian legal entity under private law, without patrimonial purpose. The association is non-governmental, apolitical, nonprofit, and independent, not subordinated to any other legal entity. The purpose of the association is to develop and implement effective mechanisms for public-private dialogue in the educational field, to act as a platform for dialogue and collaboration among key stakeholders in education, to improve the quality of educational processes, and to connect lifelong learning with the economic environment by providing it with qualified human resources for sustainable development.

AEROSTAR's cash contribution to the patrimony of the "Education Cluster for Sustainable Development – C-EDD" association amounts to 2.500 lei

NOTE 8 - TRADE RECEIVABLES

31 March 31 December
2025 2024
TRADE RECEIVABLES OF WHICH:
Customers: 99.832 96.855
Customers from Romania 15.180 31.782
Customers from outside Romania 84.652 65.073
Uncertain customers 1.333 219
Adjustments for impairment of receivables -
customers
(666) (197)
Suppliers – debtors 7.295 5.926
Adjustments for impairment of advances to
suppliers
(87) -
TOTAL TRADE RECEIVABLES 107.707 102.803

In accordance with the provisions of the Accounting Policies Manual, to cover the non-recovery risk of the amounts that represent uncertain trade receivables, the company registers adjustments for the depreciation of the uncertain customers as follows:

  • in percentage of 50% of the value of the receivables not collected on time if the due date is between 30 days and 180 days. On 31 March 2025 the company recorded impairment adjustments of this nature amounting to de 666 thousand lei;
  • in percentage of 100% of the value of the receivables not collected on time, if the delay exceeds 180 days. As on March 31, 2025, the Company had no records of any such impairment adjustments.

When determining the recoverability of a trade receivable, the changes considered were the ones occurred in the customer's credit rating from the time when the credit was granted till the time of reporting.

The supplier-debtors outstanding as of March 31, 2025, in the amount of 7.295 thousand lei, are due for settlement in 2025.

The receivables denominated in foreign currency were evaluated at the market exchange rate provided by the National Bank of Romania for the closing of March 2025.

The favourable and unfavourable exchange rates differences between the exchange market rate at which foreign currency receivables are recorded and the market exchange rate provided by the National Bank of Romania available for the closing of March 2025 were recorded in the corresponding income or expense accounts.

NOTE 9 - OTHER RECEIVABLES

31 March
2025
31 December
2024
Receivables related to personnel and similar accounts 52 63
Receivables related to the social security budget and the
state budget, of which:
3.444 2.945
Recoverable VAT

Non-due VAT

Amounts to be recovered from the Health Insurance
1.014
105
2.193
380
109
2.360
House (sick leave indemnities)
Amounts with a subsidy nature

Recoverable excise duties related to fuel used
115
0
64
10
Other receivables related to the local budget

Other receivables related to the social security budget and

the state budget
3
14
8
14
Interest to be collected on bank deposits 1.851 3.665
Various debtors 623 1.699
Impairment adjustments for receivables - various debtors (413) (403)
TOTAL OTHER RECEIVABLES 5.557 7.969

Note:

  • Other receivables related to the social security, state, and local budgets represent amounts resulting from the submission of amended tax returns.
  • Interest receivable relates to bank deposits held by the company at the end of the reporting period.
  • Out of the total other receivables, 39%, amounting to 2.193 thousand lei, represents amounts settled but not yet collected from the Health Insurance House.
NOTE 10 - INVENTORIES 31 March
2025
31 December
2024
of which:
Raw materials 71.570 70.654
Consumable materials 95.399 93.135
Other materials 18 37
Semi-finished goods - 4
Packaging materials 10 36
Finished goods 38.713 44.580
Work in progress (goods and services) 70.052 76.215
Gross (unadjusted) value of inventories 275.762 284.661
Impairment adjustments 85.385 78.456
Net (adjusted) value of inventories 190.377 206.205

ADJUSTMENTS FOR IMPAIRMENT OF INVENTORIES

Increases/
31 March
Recognitions /
2025
Decreases/
Reversals/
31 December
2024
Total adjustments 85.385 8.435 1.506 78.456
Adjustments for impairment of
raw material
42.015 1.649 1.371 41.737
Adjustments for impairment of
consumables
34.005 2.636 131 31.500
Adjustments for impairment of
semi-finished goods
- - 4 4
Adjustments for impairment of
finished goods
346 8 - 338
Adjustments for impairment of
production in progress
9.019 4.142 - 4.877

Inventories are measured at the lower of cost and net realisable value.

Net realisable value is the estimated selling price of inventories less all estimated costs of completion and the estimated costs necessary to make the sale.

The cost of inventories includes: acquisition costs, conversion costs as well as other costs incurred in bringing the inventories to their present condition and location.

Impairment adjustments are made periodically, based on the findings of inventory committees and/or module managers, to present them at the lower of cost and net realisable value.

Within the company, goods are considered impaired if their storage duration exceeds the period set by an internal decision of the Board of Directors.

According to the Accounting Policies Manual, at Aerostar SA, adjustments for inventory impairment are set up as follows:

NOTE 10 – INVENTORIES (continued)

  • For raw material, consumable materials, semi-finished goods and spare parts, different storage periods are established for each profit centre;
  • For inventories of finished goods and work in progress, impairment adjustments are recognized at each reporting period, as follows:

a) 100% of their value, for inventories of this nature not based on contracts with customers;

b) variable percentages, agreed with the relevant profit centres, for inventories of finished goods not delivered within the contractual deadlines.

The value of material expenses recognized as an expense during the period amounts to 63.830 thousand lei, consisting of:

  • 57.531 thousand lei representing expenses related to inventory materials;
  • 5.992 thousand lei representing expenses related to water, gas, and electricity consumption;
  • 307 thousand lei representing expenses related to non-inventoried materials.

Aerostar S.A. holds inventories of finished goods (safety stock) at the levels agreed upon in contracts with customers.

Aerostar S.A. does not have pledged inventories.

NOTE 11 - CASH AND CASH EQUIVALENTS

Cash includes:

  • cash held at AEROSTAR's cashier desk;

  • demand deposits held with banks (current accounts with banks).

Cash equivalents include:

  • term deposits held with banks;

  • cheques deposited with banks for collection.

At the end of the reporting period, cash and cash equivalents consisted of:

31.03.2025 31.12.2024 31.03.2024
Cash in the cashier 30 30 34
Demand deposits held with banks 26.197 31.170 63.367
Term deposits held with banks 271.662 229.203 206.917
Cheques deposited with banks for - - 100
collection
Cash and cash equivalents 297.889 260.403 270.418

There are no restrictions on current bank accounts and deposits held with banks.

The value of the credit line available in the form of an overdraft, available for future operating activity, is USD 2.500 thousand (equivalent to 11.500 thousand lei). The Credit Line was not used during the reporting period.

AEROSTAR's policy is to deposit cash corresponding to the amount of provisions recognised. The balance of the provisions as at March 31, 2025 is 78.773 thousand lei.

Term deposits are made for short periods (under 6 months), as AEROSTAR prefers easy access to liquidity. As a result, other saving alternatives for surplus cash, such as placements in investment funds, are not preferred due to the associated investment risks. These may be subject to significant short-term fluctuations caused by various conjunctural factors.

AEROSTAR's decision to only make short-term bank deposits is mainly driven by global political and economic uncertainty and the deterioration of supply chains. Unexpected events may arise at any time, requiring purchases of raw materials and other materials to ensure safety inventories.

NOTE 12 – COMPANY'S EQUITY

The company's equity as of March 31, 2025 is 640.552 thousand lei. The increase in the company's equity in 2025 compared to the end of 2024, was 20.218 thousand lei.

The evolution of the company's equity elements in 2025 compared to the end of 2024 :

The share capital remained unchanged:

As of 31 March 2025, the share capital of AEROSTAR SA Bacau is 48.728.784 lei, divided in 152.277.450 shares having each a nominal value of 0,32 lei.

The reserves increased by 2.285 thousand lei:

  • o an increase of 3.036 thousand lei as a result of the allocation during 2025 of tax facilities received;
  • o a decrease of 471 thousand lei due to the fair value revaluation of the shares held in Evergent Investments S.A.;
  • o a decrease of 280 thousand lei resulting from the transfer to retained earnings of the fair value revaluation differences of equity instruments recognised in other comprehensive income, following their sale
  • Other equity elements decreased by 390 thousand lei due to deferred income tax recognised in equity.
  • The retained earnings increased by 77.296 thousand lei, as follows:
    • o an increase of 76.994 thousand lei resulting from the transfer of the 2024 financial year's profit to retained earnings, representing retained profit, pending distribution to the destinations approved by the shareholders at the OGMS of April 24, 2025;
    • o an increase of 63 thousand lei from the deferred income tax recognised in equity;
    • o an increase of 239 thousand lei representing the net gain realised from the sale of equity instruments recognised in other comprehensive income.
  • The balance of the retained earnings as at 31 March 2025 is 131.671 thousand lei, comprising:
    • o the retained earnings resulted from the use, at the date of transition to IFRS, of fair value as presumed cost = 26.302 thousand lei;
    • o the retained earnings representing the realized gain from revaluation reserves, capitalized in line with the depreciation of tangible fixed assets = 24.408 thousand lei;
    • o the retained earnings representing the retained profit for the financial year 2024 = 76.994 thousand lei;
    • o the net gain realised from the sale of equity instruments recognised in other comprehensive income = 3.967 thousand lei.
  • The result for the period was a profit in the amount of 21.057 thousand lei.

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025 (unless otherwise specified, all amounts are expressed in thousand of lei)

NOTE 13 - PROVISIONS

31
December
2024
Increases/
Recognition/
Reclassification
of provisions
Reductions/
Reversals/
Reclassifications
of provisions
Differences
from
revaluation
31
March
2025
Total provisions 85.108 4.641 10.993 17 78.773
Provisions for customer
guarantees
Provisions for
34.726 4.641 6.039 4 33.332
decommissioning property,
plant and equipment
16.466 - - - 16.466
Employee benefits provisions 9.246 - 4.801 - 4.445
Other provisions 24.670 - 153 13 24.530
Long-term provisions 43.866 2.075 1.390 10 44.561
Provisions for bonds granted to
customers
7.726 2.075 1.237 - 8.564
Provisions for
decommissioning property,
plant and equipment
16.466 - - - 16.466
Other provisions 19.674 - 153 10 19.531
Short-term provisions 41.242 2.566 9.603 7 34.212
Provisions for customer
guarantees
27.000 2.566 4.802 4 24.768
Employee benefits provisions 9.246 - 4.801 - 4.445
Other provisions 4.996 - - 3 4.999

Provisions for customer guarantees

Provisions for customer guarantees are set up to cover the risk of non-conformity during the warranty period of products sold and services rendered, in accordance with contractual provisions. The warranty period is usually 24 months.

Provisions for decommissioning of property, plant and equipment

Provisions for the decommissioning of property, plant and equipment, mainly buildings, are established to cover the costs of dismantling, removing items and restoring the sites where they are located and are included in their cost. The value has been estimated using an annual discount rate of 6,5%.

Employee benefits provisions

Provisions for employee benefits are set up for bonuses granted in accordance with the terms of the applicable Collective Labour Agreement and for holiday leave not taken by employees in the previous year.

AEROSTAR S.A. BACĂU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025 (unless otherwise specified, all amounts are expressed in thousand of lei)

NOTE 13 – PROVISIONS (continued)

Other provisions

The category Other provisions contains the provisions established for:

  • covering risks specific to the aviation industry, such as: risk of hidden defects, risk of detecting quality incidents that can incur damages.
  • coverage of some expenses regarding the Company's obligations towards A.J.O.F.M., based on O.U.G. 95/2002;
  • covering certain risks related to the application by customers of delayed payment penalties and damages associated with the production of aeronautical products;

During the period January – March 2025, the company recorded expenses for the recognition of provisions in the amount of 4.659 thousand lei and income from the reversal/reduction of provisions in the amount of 10.994 thousand lei, resulting in net income from provision adjustments of 6.335 thousand lei.

NOTE 14 – SUBSIDIES FOR INVESTMENT IN ASSETS

AEROSTAR recognizes subsidies related to assets as deferred income.

31.03.2025 31.03.2024
Balance as of 1 January, of which: 1.552 2.380
Short-term 828 830
Long-term 724 1.550
Subsidies received - -
Subsidies recognised as income
corresponding to the calculated (207) (208)
depreciation
Balance as of 31 March, of which: 1.345 2.172
Short-term 700 829
Long-term 645 1.343

The balance recorded as of 31 March 2025 represents subsidies related to investments in fixed assets to be recognised in income as the calculated depreciation is charged to costs.

Subsidies received in previous years to finance assets related to the implementation of 4 investment projects under 4 non-reimbursable financing agreements:

    1. Contract no. 210304/22.04.2010: 'Expansion of aerostructures manufacturing and assembly capacities for civil aviation', executed between April 2010 and October 2012, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 5.468 thousand lei, with 515 thousand lei remaining to be recorded as income;
    1. Contract no. 229226/14.06.2012: 'Creating a new manufacturing capacity to diversify production and export growth', executed between June 2012 and May 2014, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 6.011 thousand lei, with 36 thousand lei remaining to be recorded as income;
    1. Contract no. 5IM/013/24.03.2015: 'Strengthening and sustainable development of the machining and painting sectors through high-performance investments', executed between March and December 2015, the value of the subsidy received from the Ministry of European Funds (MFE) being 8.299 thousand lei, with 469 thousand lei remaining to be recorded as income.
    1. Financing contract no. 10/28.02.2023: "Equipping the AEROSTAR Testing Laboratory with NDT testing equipment", executed between March 2023 and December 2023, the amount of the grant received from the Ministry of Economy being 381 thousand lei, with 313 thousand lei remaining to be recorded as income.

All investment projects in immobilized assets were implemented and finalized in accordance with the contractual provisions assumed.

NOTE 15 - COMMERCIAL DEBTS

31 March
2025
31 December
2024
Prepaid amounts collected
on customers' account, of which:
Credit customers from Romania
Credit customers from outside Romania
14.253
17
14.236
9.593
19
9.574
Suppliers, of which:
Suppliers of materials and services from Romania
Suppliers of materials and services from outside
Romania
42.849
12.999
21.087
49.653
10.863
30.561
Suppliers-invoices not yet received
Suppliers of non-current assets
7.076
1.687
6.024
2.205
Total commercial debts 57.102 59.246

Prepaid amounts collected from external clients are for aircraft maintenance and repair work (72,57%) and for other services (27,43%).

No mortgages have been set up for the recorded debts.

The favourable or unfavourable exchange rate differences between the exchange rate at which the foreign currency debts are recorded and the exchange rate communicated by the National Bank of Romania valid for the end of March 2025, were recorded in the corresponding income or expense accounts.

NOTE 16 - OTHER LIABILITIES

31 March
2025
31 December
2024
Other current liabilities, of which: 18.553 14.523

Liabilities related to personnel and similar
accounts
6.336 4.295

Liabilities related to social security budget and
the state budget,
of which:
7.810 6.828
-VAT payable - 626
- Social security 5.957 4.631
- Labour insurance contribution 371 287
- Income tax on salary-type revenues 1.185 906
- Contribution for persons with disabilities not
employed
209 207
- Other taxes 39 116
- Other social liabilities 49 55

Other liabilities, of which:
4.407 3.400
- Dividends 3.076 3.125
- Various creditors 1.308 252
- Guarantees received 23 23
Other long-term liabilities 1.455 1.467

The category "Other long-term liabilities" includes the liability related to the right of use of the land under concession for the MRO Hangar in Iași.

The dividends outstanding as of 31 March 2025, in the amount of 3.076 thousand lei, represent the amounts remaining in balance for the shareholders who did not present themselves at the counters of the paying agent, CEC Bank S.A. (the paying agent appointed by AEROSTAR), and which have not become time-barred.

The company does not record any overdue liabilities to the state budget, the social security budget, or the local budgets.

NOTE 17 - DEFERRED INCOME TAX

Deferred tax is determined for the temporary differences between the tax base of assets and liabilities and their accounting base. It is calculated at a tax rate of 16% applicable to these temporary differences.

The company has estimated and recorded deferred tax liabilities related to non-current assets (arising from differences between accounting and fiscal values, differing useful lives, etc.) as well as from reserves. It has also recognized deferred tax assets related to non-current equity investments (shares), inventories, and trade receivables subject to impairment adjustments, as well as to provisions for customer guarantees, employee benefits, and other provisions.

The structure of deferred income tax recorded as of 31.03.2025 is as follows:

Deferred tax liabilities

1. Deferred tax liabilities arising from differences between the accounting base
(higher) and the tax base (lower) of non-current assets
845
2. Deferred tax liabilities related to legal reserves
3. Deferred tax liabilities related to reserves from tax facilities
4. Deferred tax liabilities related to retained earnings representing realised surplus 61
from revaluation reserves
5. Deferred tax liabilities related to non-current equity investments 1.178
Total deferred tax liabilities
Deferred tax assets
1. Deferred tax assets related to other provisions 394
2. Deferred tax assets related to provisions for guarantees granted to customers 5.333
3. Deferred tax assets related to provisions for employee benefits 711
4. Deferred tax assets related to adjustments for impairment of inventories 13.662
5. Deferred tax assets related to adjustments for impairment of trade receivables 187

Total deferred tax assets 20.287

Balance – Deferred tax liabilities 8.848

The Company did not recognize deferred tax assets related to other provisions for specific aviation industry risks due to uncertainty regarding the fiscal deductibility of the expenses that may arise from the settlement of obligations in future periods. Therefore, the differences between the tax base and the accounting base would be null.

In the period January 1, 2025 – March 31, 2025, the Company recorded deferred income tax revenues in the amount of 1.955 thousand lei and deferred income tax expenses in the amount of 1.747 thousand lei, resulting in a net impact on financial performance of 208 thousand lei.

NOTE 17 - DEFERRED PROFIT TAX (continued)

The deferred income tax recognized on equity in the amount of 27.835 thousand lei consists of deferred tax liabilities in the amount of 28.229 thousand lei, as follows:

  • Deferred tax liabilities related to legal reserves 1.559 thousand lei
  • Deferred tax liabilities related to reserves from tax facilities 25.492 thousand lei
  • Deferred tax liabilities related to non-current equity investments shares1.178 thousand lei;

and deferred tax assets in the amount of 394 thousand lei.

NOTE 18 - FINANCIAL INSTRUMENTS

A financial instrument is any contract that simultaneously generates a financial asset for one entity and a financial liability or an equity instrument for another entity.

Financial assets and liabilities are recognized when AEROSTAR becomes a party to the contractual provisions of the instrument.

AEROSTAR's financial assets include:

  • sight and term deposits held with banks;
  • trade receivables;
  • shares in Evergent Investments S.A. (stock symbol: EVER);
  • non-current receivables (guarantees placed with third parties).

AEROSTAR's financial liabilities include:

  • trade payables.

As at the reporting date, AEROSTAR does not record any financial liabilities related to bank overdrafts or long-term bank loans.

The main types of risks generated by the financial instruments held, to which AEROSTAR is exposed, are:

a) credit risk;

  • b) liquidity risk;
  • c) foreign exchange risk;
  • d) interest rate risk;
  • e) market risk.

a) Credit risk

Credit risk is the risk that one of the parties involved in a financial instrument may cause a financial loss to the other party by failing to fulfil a contractual obligation, mainly related to:

  • sight and term deposits held with banks
  • trade receivables

Sight and term deposits are held only in top-tier banking institutions (top 5 by asset size), with ratings that reflect the lowest level of risk.

In some cases, specific instruments are required to mitigate the risk of trade credit (advance payments, bank guarantees for good payment, confirmed export letters of credit).

AEROSTAR has no significant exposure to any single partner and does not register a significant concentration of receivables in a single geographical area.

Exposure to credit risk

The carrying amount of financial assets, net of impairment adjustments, represents the maximum exposure to credit risk.

The maximum exposure to credit risk at the reporting date is presented in the table below:

31.03.2025 31.03.2024
Sight and term deposits held with banks 297.859 270.284
Trade receivables, net of impairment
adjustments
93.741 78.121
Non-current receivables 42 42
Total 391.642 348.447

NOTE 18 - FINANCIAL INSTRUMENTS (continued)

The maximum exposure to credit risk by geographical areas for trade receivables, net of impairment adjustments, is presented in the table below:

31.03.2025 31.03.2024
Domestic market 15.369 14.444
Eurozone countries 39.151 33.574
United Kingdom 21.835 19.362
Other European countries 5.363 3.001
Other regions 12.023 7.740
Total 93.741 78.121

Impairment adjustments

The aging structure of gross trade receivables as of the reporting date is presented in the table below:

Impairment Impairment
Gross value adjustments Gross value adjustments
31.03.2025 31.03.2024
Due 93.075 78.002
Overdue, total of
which:
1.332 238
31-60 days 898 449 230 115
61-90 days 72 36 8 4
91-120 days 188 94 - -
Over 120 days 174 87 - -
More than 1 year - - - -
Total 94.407 666 78.240 119

The movement in adjustments for the impairment of trade receivables during the year is presented in the table below:

31.03.2025 31.03.2024
Balance as of 1 January 110 267
Impairment adjustments made 579 119
Impairment adjustments reversed to income (23) (267)
Balance as of 31 March 666 119

As of March 31, 2025, 99% of the trade receivables balance is related to customers with a good payment history.

b) Liquidity risk

Liquidity risk is the risk that AEROSTAR may face difficulties in meeting its financial obligations associated with financial liabilities that are settled through the delivery of cash.

AEROSTAR's policy regarding liquidity risk is to maintain an optimal level of liquidity in order to meet its obligations as they become due.

In order to evaluate liquidity risk, cash flows from operations, investments, and financing are monitored and analysed weekly, monthly, quarterly, and annually with a view to establishing the estimated level of net changes in liquidity.

NOTE 18 - FINANCIAL INSTRUMENTS (continued)

Also, the specific liquidity indicators are reviewed monthly (general liquidity, immediate liquidity, and the general solvency ratio) compared to the budgeted levels.

Moreover, in order to mitigate liquidity risk, AEROSTAR maintains an annual liquidity reserve in the form of a Credit Facility (usable as an overdraft) granted by banks up to a maximum limit of 2.500 thousand USD.

The time intervals used to analyse the contractual due dates of financial liabilities, in order to reflect the timing of cash flows, are shown in the table below:

Liabilities Accounting
value
Contractual
cash flows
0-30
days
31-60
days
over 60
days
31.03.2025 Trade payables 35.764 (35.764) (32.164) (2.898) (702)
31.03.2024 Trade payables 37.358 (37.358) (32.872) (4.369) (117)

The cash flows included in the maturity analyses are not expected to occur earlier or at significantly different values.

As of 31.03.2025, AEROSTAR has no overdue financial liabilities.

c) Foreign currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument may fluctuate due to changes in exchange rates.

Exposure to the foreign currency risk

AEROSTAR is exposed to the foreign currency risks, as 87% of the turnover recorded in the reporting period is denominated in USD and EUR, while a significant part of the operating expenses is denominated in Lei.

Therefore, AEROSTAR is exposed to the risk that fluctuations in the exchange rate may affect both its net income and its financial position as expressed in Lei.

However, AEROSTAR has chosen not to use currency hedging instruments (such as options or forward contracts) due to the relatively high initial costs and the potential loss of opportunities in the event of a depreciation of the RON against the main foreign currencies (USD, EUR).

The net exposure of the financial assets and liabilities to the foreign exchange risk is presented below based on the accounting values denominated in foreign currency recorded at the end of the reporting period.

31.03.2025 k EUR k USD k GBP
Sight and term deposits held with banks 2.359 2.876 30
Trade receivables 3.852 12.867 -
Trade payables (1.325) (3.322) (60)
Net exposure in original currency 4.886 12.421 (30)

Sensitivity analysis

Given the net exposure calculated in the table above, AEROSTAR can be considered to be mainly exposed to foreign exchange risk arising from fluctuations in the USD/LEU and EUR/LEU exchange rates.

Considering the historical evolution of the USD/LEU and EUR/LEU exchange rates in previous years, a relatively high volatility of USD/LEU (+/-10%) and a lower volatility of EUR/LEU (+/-1%)

NOTE 18 - FINANCIAL INSTRUMENTS (continued)

can be observed. Therefore, a reasonably possible fluctuation of +/-10% for USD/LEU and +/-1% for EUR/LEU at the end of the reporting period can be considered.

The effect of the reasonably possible variation of the EUR/LEU and USD/LEU exchange rate in the financial result of AEROSTAR is calculated in the table below:

31.03.2025 EUR/LEU USD/LEU
Net exposure, in original currency 4.886 k EUR 12.421 k USD
Exchange rate 4,9771 4,6005
Net exposure, in functional currency 24.318 k lei 57.143 k lei
Reasonable possible variation in +/- 1% +/- 10%
exchange rate
Effect of variation on financial result +/- 243 k lei +/- 5.714 k lei

d) Interest rate risk

For the reporting period, AEROSTAR has available a multi-product Credit Facility in the total amount of 7.000 thousand USD, intended for financing operating activities, which includes:

  • 2.500 thousand USD, usable as an overdraft,
  • a maximum of 7.000 thousand USD, usable for issuing guarantee instruments (bank guarantee letters and import letters of credit), on the condition that the overdraft product is not used.

The interest rate is applicable only for the overdraft. Since the overdraft product was not used during the reporting period, income and cash flows are independent of changes in market interest rates.

As of 31.03.2025, the level of guarantees granted under commercial contracts, through the issuance of bank letters of guarantee and import letters of credit, amounts to 12.059 thousand lei (equivalent to 2.621 thousand USD).

As of 31.03.2025, there are no mortgages established on the real estate assets owned by AEROSTAR.

e) Market risk is the risk that the fair value or future cash flows of a financial asset may fluctuate due to changes in market prices.

The maximum exposure to market risk as of the reporting date is presented in the table below:

31.03.2025 31.03.2024
Evergent Investments S.A. shares 43.929 55.548

NOTE 19 - OPERATING INCOME

31 March
2025
31 March
2024
Income from sales, of which:
Income from the sale of products
Income from services rendered
Income from the sale of goods
168.822
87.701
80.108
-
155.309
88.530
65.875
6
Rental income
Trade discounts granted
Income from other activities
739
-
274
662
(2)
238
Income related to inventories of finished
products and work in progress
Income from production of fixed assets
(12.800)
541
11.236
307
Income from operating subsidies
Income from investment subsidies
177
207
-
207
Other operating income
Total operating income
123 118
157.070 167.177

Other operating income, amounting to 123 thousand lei, includes, among others, income from the recovery of debts from former employees (tuition expenses and other receivables), income from compensations and recovered taxes, and income from offsetting purchases from protected units.

NOTE 20 – OPERATING EXPENSES

31 March 31 March
2025 2024
Expenses with employee benefits, of which: 50.739 47.739
Salaries and allowances 44.305 41.756
Expenses with meal vouchers granted to employees 3.562 3.529
Expenses related to social security and insurance 2.872 2.454
Expenses with raw material and other materials 54.008 65.316
Energy, water, and gas 5.992 5.387
Other material expenses, of which: 3.830 3.168
Expenses with non-inventory materials 307 460
Expenses with goods 5 4
Expenses with packaging 206 112
Expenses with other materials 3.312 2.592
Expenses with external services, of which: 10.369 12.218
Repairs 4.171 3.590
Transportation costs 1.137 3.200
Commissions and fees 697 698
Travels, deployments 234 186
Rent and lease expenses 221 249
Other expenses with services provided by third parties 3.909 4.295
Trade discounts received (297) (44)
Depreciation 7.304 6.589
Net expenses (income) from adjustments to
provisions
(6.335) (2.646)
Net expenses (income) from adjustments to current
assets
7.496 3.281
Other operating expenses 849 1.366
Total operating expenses: 133.955 142.374

In accordance with the provisions of the International Financial Reporting Standards and of the Accounting Policies Manual, the company registers adjustments on provisions (Note 13) and adjustments for the impairment of current assets, inventories, production in progress, and receivables, respectively (Note 8, Note 9, and Note 10).

In the first 3 months of 2025, the company granted meal vouchers worth 3.562 thousand lei to employees.

Other operating expenses amounting to 849 thousand lei include, among others: local taxes and fees, scholarships granted to students enrolled in dual education, and environmental protection expenses.

NOTE 20 – OPERATING EXPENSES (continued)

In the first 3 months of 2025, AEROSTAR recorded increases/recognitions and decreases/reversals of adjustments, as follows:

Adjustments to provisions 31 March 31 March
2025 2024
Increases/recognitions 4.659 5.661
Decreases/reversals (10.994) (8.307)
Net expenses/(income) from adjustments to
provisions
(6.335) (2.646)

In the first 3 months of 2025, the impact of the provision adjustments was a decrease in operating expenses by 6.335 thousand lei.

31 March 31 March
Adjustments for impairment of current assets 2025 2024
Increases/recognition of adjustments
Adjustments for inventory impairment 8.435 6.128
Adjustments for impairment of receivables 593 153
Losses from receivables and other debtors
Total increases/recognition of adjustments 9.028 6.281
Decreases/reversals of adjustments
Adjustments for inventory impairment (1.506) (2.717)
Adjustments for impairment of receivables (26) (283)
Total decreases/reversals of adjustments (1.532) (3.000)
Net expenses/(income) from adjustments to 7.496 3.281
impairment of current assets

In the first 3 months of 2025, the impact of the impairment adjustments on current assets is to increase operating expenses by 7.496 thousand lei.

NOTE 21 - FINANCIAL INCOME

31 March
2025
31 March
2024
Income from exchange rate differences
Interest income
1.834
3.143
2.353
2.983
Total financial income 4.977 5.336

Aspects regarding the Company's exposure to the risks generated by the financial instruments held are presented in Note 18 – Financial Instruments.

NOTE 22 – FINANCIAL EXPENSES

31 March
2025
31 March
2024
Expenses from exchange rate differences
Expenses with interest related to leasing contracts
3.470
29
896
30
Total financial expenses 3.499 926

In 2025 the company recorded in the financial expenses category:

  • expenses from unfavourable exchange rate differences;
  • interest expenses related to the right of use of the concession land for the MRO Hangar of Iași.

NOTE 23 – INCOME TAX

The income tax is recognized in the statement of profit or loss.

The income tax represents the amount payable for the profit earned in the current period, determined based on the fiscal regulations applicable at the reporting date.

The tax rate applicable as at 31.03.2025 was 16% (the same rate applied for the financial year 2024).

31 March 2025 31 March 2024
Gross accounting profit 24.593 29.213
Expenses with current profit tax 3.744 4.234
Profit tax related to the gain from the sale 46 82
of securities held
Reconciliation between accounting profit and taxable profit as at 31 March 2025 Differences
Accounting revenues 162.046 Taxable income 149.883 -12.163
Accounting expenses 137.453 Tax-deductible expenses 123.160 -14.293
Restated gross
accounting profit
24.593 Taxable profit 26.723 +2.130
Accounting tax (16%) 3.935 Income tax (16%) 4.276 +341
Tax deductions Tax deductions, of which: 486 +486
-
related to investments made according to
Art. 22 of the Fiscal Code
486 +486

sponsorships
- -
Final income tax 3.935 Final income tax 3.790 -145
Applicable legal tax
rate
16,00% Legal rate applicable 16,00%
Effective average tax rate,
calculated on the restated
gross accounting profit
15,41 %
Comparative key figures 31 March 2024
Gross accounting profit 29.213
Expenses with current income tax 4.234
Income tax related to the gain from the sale 82
of held securities
Reconciliation of accounting profit with the taxable profit Differences
Accounting revenues 172.513 Taxable income 161.815 -10.698
Accounting expenses 143.300 Tax-deductible expenses 130.925 -12.375
Restated gross
accounting profit
29.213 Taxable profit 30.890 +1.677
Accounting tax (16%) 4.674 Income tax (16%) 4.942 +268
Tax deductions - Tax deductions, of which: 626 +626

related to investments made according to
Art. 22 of the Fiscal Code
538 +538

sponsorships
88 +88
Final income tax 4.674 Final income tax 4.316 -358
Applicable legal tax
rate
16,00% Legal rate applicable 16,00%
Effective average tax rate,
calculated on the restated
gross accounting profit
14,78 %

NOTE 23 – INCOME TAX (continued)

The main factors affecting the effective tax rate:

  • tax facilities representing the corporate income tax exemption for investments made according to Art. 22 of the Fiscal Code.
  • non-deductible expenses from a tax perspective (such as expenses related to the setting up or increase of provisions and value adjustments for current assets that are not tax-deductible, book depreciation that is not tax-deductible, etc.).
  • non-taxable income resulting from the recovery of non-deductible expenses.

NOTE 24 - RESULT PER SHARE

The calculation of the profit per basic share was based on the profit attributable to ordinary shareholders and the number of ordinary shares.

The diluted earnings per share is equal to the basic earnings per share, as the company did not have any potential ordinary shares.

IN LEI 31.03.2025 31.03.2024
Profit attributable to ordinary shareholders 21.056.600 25.133.493
Number of ordinary shares 152.277.450 152.277.450
Profit per share 0,138 0,165

NOTE 25 - AVERAGE NUMBER OF EMPLOYEES

Average number of employees Q1 2025 Q1 2024
Own employees 1.694 1.698
Employee headcount 31.03.2025 31.03.2024
Own employees 1.739 1.746

As of 31 March 2025, the total employee headcount in the Company is 1.872, of which 1.739 are own employees and 133 are temporary staff hired through a labour agency.

As of 31 March 2024, the total headcount was 1.862 employees, of which 1.746 were own employees and 116 were employees hired through a temporary labour agency.

NOTE 26 - TRANSACTIONS WITH RELATED PARTIES

Q1 2024
3.650 2.684
67 93
3.717 2.777
Q1 2025 Q1 2024
- -
1 1
1 1
Balance as at
31.03.2025
Balance as at
31.03.2024
1.228 1.059
23 34
1.251 1.093
Q1 2025

Transactions with related parties during the period 01.01.2025 – 31.03.2025 consisted of:

  • Provision of temporary manpower services by Airpro Consult SRL Bacău to Aerostar S.A.;
  • Provision of machinery rental services by Foar SRL Bacău to Aerostar S.A.;
  • Provision of space rental services by Aerostar S.A. to Foar SRL Bacău.

NOTE 27 - INFORMATION REGARDING THE CASH FLOW

The method used for the preparation of the Cash Flow Statement is the direct method. The Cash Flow Statement presents the cash flows and cash equivalents classified by operating, investing, and financing activities, thus showing how AEROSTAR generates and uses cash and cash equivalents.

In the context of the Cash Flow Statement:

  • cash flows represent cash receipts and payments, including cash equivalents;
  • cash includes the cash held at the company's cashier office and the sight deposits held with banks (available in current bank accounts).
  • cash equivalents include term deposits held with banks.

The cash flows arising from transactions carried out in foreign currency are recorded in the functional currency (LEU) by applying the exchange rate between the functional currency and the foreign currency at the date the cash flow occurs (the date of the payment or collection).

Gains and losses resulting from foreign exchange rate fluctuations are not considered cash flows. However, the effect of exchange rate changes on cash and cash equivalents held in foreign currency is reported separately in the cash flow statement, apart from the cash flows from operating, investing, and financing activities, in order to reconcile cash and cash equivalents at the beginning and end of the reporting period.

Cash flows Value
(thousand lei)
%
Total inflows, of which: 181.568 100%
Inflows from operating activities 174.938 96%
Inflows from investing activities 6.630 4%
Inflows from financing activities - 0%
Total outflows, of which: (143.222) 100%
Outflows from operating activities (140.028) 98%
Outflows from investing activities (3.032) 2%
Outflows from financing activities (162) 0,01%
Net increase in cash and cash
equivalents
38.346
Cash and cash equivalents at the
end of the period
297.889

The summary of the cash flows for the year 2024 is presented in the table below:

The operating activity is AEROSTAR's main cash-generating activity. Thus:

  • Collections received from customers amounted to 173.582 thousand lei;
  • Collections from the State Budget amounted to 1.356 thousand lei, of which 1.231 thousand lei represents recoveries of VAT and other social receivables, and 125 thousand lei are operating subsidies;
  • Payments to suppliers and employees amounted to 117.988 thousand lei, of which 89.194 thousand lei were payments to suppliers and 28.794 thousand lei were salary payments to employees;
  • Tax and duty payments to the State Budget amounted to 22.040 thousand lei, of which 18.288 thousand lei were taxes and social security contributions, 1.605 thousand lei in VAT, and 2.147 thousand lei in local taxes.

NOTE 27 - INFORMATION REGARDING THE CASH FLOW (continued)

The operating activity generated a net cash of 34.910 thousand lei, an increase of 11.009 thousand lei compared to the same period last year.

Investment activity includes:

  • Bank interest income amounting to 4.956 thousand lei from bank deposits made.
  • Proceeds from the sale of Evergent shares (stock symbol: EVER) in the amount of 1.674 thousand lei.

The purchased shares are held for the collection of dividends as well as for gains from their sale. The sale of shares generated a gross gain of 284 thousand lei.

  • Payments for the purchase of tangible and intangible fixed assets amounting to 3.032 thousand lei.

The value of cash flow allocated to increase operating capacity represents 2% of the aggregate amount of cash used in operating, investing, and financing activities.

As part of the financing activity, an amount of 162 thousand lei was paid, representing dividends due to AEROSTAR shareholders.

The level of cash and cash equivalents recorded as of 31.03.2025 is 297.889 thousand lei, an increase of 37.486 thousand lei compared to the beginning of the year.

NOTE 28 – COMMITMENTS AND OTHER OFF-BALANCE SHEET ITEMS

AEROSTAR S.A. records off-balance sheet rights, liabilities, and assets that are not recognized in the company's assets and liabilities, i.e.:

31 March
2025
31 December
2024
Commitments:
o Guarantees granted to partners – in the form of
bank guarantee letters and letters of credit
1.258 1.246
o Guarantees received from partners – in the form of
bank guarantee letters and letters of credit
28.334 46.866
o Mortgage guarantee received 500 500
Goods, of which:
o Inventories of other materials released for use
(tooling, jigs, fixtures, safety equipment, measuring
and control equipment, technical library etc.)
53.163 51.095
o Materials received in custody 2.237 3.468
o Finished products received in custody 2 2
o Materials – customers 41 41
o Tangible and intangible assets –obtained or
purchased because of co-financed activities
543 554
o Products received for processing/repair 26.586 21.132
o Materials received for processing/repair 4.464 4.420
o Support assets related to concession contracts –
Hangar of Iași
2.491 2.490
o Fixed assets proposed for disposal 410 448

o
Other off-balance sheet items, of which:
Material guarantees established for the
accountability of custodians regarding asset
management
237 244
o Commitments to cover certain obligations to
A.J.O.F.M. based on Minutes no. 9624/12.12.2011
2.462 2.616
o Debtors written off from assets, still under follow 218 218
up 14 14
o Creditors
o De minimis aid for participation in fairs and
exhibitions
787 787
Greenhouse Gas Emission Certificates 2.168 3.346

As of 31 March 2025, AEROSTAR S.A. held 6.512 greenhouse gas emission certificates.

The market value on the last trading day of a GHG certificate was 66,90 EUR, according to the European Energy Exchange website (in December 2024: 66,96 EUR), at a revaluation exchange rate of 4,9771 Lei/EUR.

NOTE 29 – DIRECTORS' REMUNERATION

Surname and First Name Position Profession
FILIP GRIGORE President
of the Board of Directors
Aviation
Engineer
DAMASCHIN DORU Vice-President of the Board of
Directors and Financial
Director
Economist
FILIP ALEXANDRU Member
of the Board of Directors and
Chief Executive Officer
Engineer
TONCEA RADU TUDOR Member
of the Board of Directors
Aviation
Engineer
DOROŞ LIVIU-CLAUDIU Member
of the Board of Directors
Economist

The Board of Directors of AEROSTAR S.A. on 31.03.2025:

In 2025, AEROSTAR did not grant advance payments or loans to the members of the Board of Directors and did not make any commitments on their behalf as collateral of any kind.

During the Ordinary General Meeting of 12 December 2024, the shareholders of Aerostar approved the following:

  • To set the net fixed monthly remuneration for the members of the Board of Directors for the 2025 financial year at 5.000 lei.
  • For the duration of the mandate starting from 11.07.2024, the remuneration for members of the Board of Directors who also hold specific executive roles will consist of a fixed salary, plus an additional net fixed monthly remuneration, not exceeding 10 (ten) times (inclusive) the amount paid to a regular Board member.

The total gross remuneration granted to the members of the Board of Directors and executive management for the period January-March 2025, according to the decisions of the General Shareholders' Meeting, based on their responsibilities, was 479 thousand lei.

NOTE 30 – RISK MANAGEMENT

AEROSTAR is exposed to multiple risks and uncertainties that may impact its financial performance. The business lines operated by AEROSTAR, its operational results, or its financial position may be affected by the materialization of the risks presented below.

AEROSTAR aims to ensure medium- and long-term sustainability and to reduce the uncertainty associated with its strategic and financial objectives.

The risk management processes ensure the identification, analysis, assessment, and management of risks in order to minimize their effects to an agreed level.

However, there may be risks and uncertainties in addition to those presented below, which are currently unknown or considered insignificant, but which may, in the future, affect the business lines operated by AEROSTAR.

Operational Risk

It is the risk of incurring losses or failing to achieve the estimated revenues and profits, caused by:

  • the use of inadequate processes, systems, or personnel, or their improper functioning;
  • external events or actions, such as the deterioration of global economic conditions, natural disasters, or other events that may impact AEROSTAR's assets.

Given the current global political turmoil, new types of risks may emerge, and the Company is carefully analysing the main conflict areas.

Operational Risk also encompasses Legal Risk, which is defined as the risk of loss arising both from fines, penalties, or sanctions AEROSTAR may incur due to non-compliance or improper application of legal or contractual provisions, and from inadequately defined contractual rights and obligations between AEROSTAR and/or its business partners.

The effects of the legal risk are monitored and eliminated through a permanent system for tracking legislative changes, as well as through the implementation of a system for reviewing, endorsing and approving the terms and conditions included in the commercial contracts.

AEROSTAR allocates and will continue to allocate funds for investments and other operational expenses to prevent and manage operational risk.

In addition, AEROSTAR aims to have its own funds to cover the risks to which it is exposed, by establishing provisions for risks and related expenses.

Also, in order to mitigate operational risk, AEROSTAR annually renews a civil liability insurance contract with first-tier insurance-reinsurance companies, related to its main lines of business (manufacture of aviation products and MRO for civil aircraft).

The Credit Risk is the risk that AEROSTAR may incur a financial loss as a result of a partner's failure to meet its contractual obligations and is mainly determined by sight and term deposits held with banks and trade receivables.

Deposits held with banks are placed only with top-tier banking institutions (top 5 by asset size), considered to have high creditworthiness.

The credit risk including the risk associated with the country where the customer operates, is managed for each business partner. Where deemed necessary, specific instruments are required to mitigate the credit risk (advance payments, bank letters of guarantee, confirmed export letters of credit).

NOTE 30 – RISK MANAGEMENT (continued)

AEROSTAR has no significant exposure to a single partner and no significant concentration of turnover in a single geographical area.

However, there is an exposure to the global market for Airbus programs, with a large proportion of the company's products being incorporated into Airbus aircraft.

A presentation of the quantitative information regarding AEROSTAR's exposure to credit risk is detailed in Note 18 (Financial Instruments) to the Financial Statements.

Liquidity Risk is the risk that AEROSTAR may face difficulties in meeting its debt-related obligations as they fall due.

To manage liquidity risk, cash flows are monitored and analyzed weekly, monthly, quarterly, and annually in order to assess the estimated level of net changes in liquidity. This analysis serves as the foundation for financing decisions and capital commitments.

To mitigate liquidity risk, AEROSTAR maintains an annual liquidity reserve in the form of a Credit Line, which can be used as an overdraft granted by banks, amounting to 2.500 thousand USD. During the reporting period, AEROSTAR did not use the Credit Line, with all activities being financed from its own resources.

Market Risk is the risk that the fair value or future cash flows of a financial instrument may fluctuate due to the changes in the market prices.

Market risk includes price risk, currency risk, and interest rate risk.

AEROSTAR is primarily exposed to price risk caused by fluctuations in the prices of raw materials and other materials used in its production processes, driven by exceptional events, the imposition of international sanctions that limit the ability to secure parts and materials, and increased costs related to specific taxes on the import/export of metal products to and from the USA.

The management of this risk is carried out through:

  • diversifying the supplier portfolio, which can offer greater negotiating leverage in case the prices where raw materials proces rise with certain suppliers;
  • entering into long-term contracts that include fixed-price clauses.

AEROSTAR is exposed to currency risk, as 87% of its turnover is denominated in USD and EUR, while a significant porion of its operating expenses is denominated in LEI. As such, AEROSTAR is exposed to the risk that fluctuations in foreign exchange rates may impact both its net income and financial position as expressed in Lei.

AEROSTAR has decided not to use currency hedging products (such as options or forward contracts) due to the relatively high initial costs and the potential loss of opportunity in the event of a depreciation of the RON against the main currencies (USD, EUR).

A detailed sensitivity analysis of AEROSTAR's exposure to foreign exchange rate fluctuations is presented in Note 18 (Financial Instruments) to the Financial Statements.

With regards to the interest rate risk, since AEROSTAR did not use the contracted Credit Line during the reporting period, its income and cash flows were not affected by fluctuations in market interest rates.

Other aspects related to risk management are presented in the RISK AND OPPORTUNITY MANAGEMENT section of the Board of Directors' Report.

NOTE 31 – PREPAID EXPENSES AND DEFERRED INCOME

31 March 31 December
2025 2024
Short-term prepaid expenses 2.410 1.049
Short-term deferred income 2.886 3.448

The expenses incurred and the income earned in the current period, but relating to subsequent periods or financial years, are recorded separately in the accounting records, as prepaid expenses or deferred income, as applicable.

The category of prepaid expenses recorded as of 31 March 2025 includes amounts to be recognized over a period of up to one year, representing, among others, taxes and fees, subscriptions, insurance policies, commissions, participation in fairs and conferences, online services, and IT system maintenance.

As of 31 March 2025, Aerostar had not recognised any long-term deferred income. The short-term deferred income category includes amounts related to goods delivered and services provided for which the revenue recognition criteria under IFRS 15 are not yet met (i.e., control has not yet been transferred to the customers).

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 32 - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS

Reporting period 31 March 2025

3
1
2
0
2
2
Va
lu
t
M
h
5
es
a
s a
ar
c
0
1
2
0
2
Va
lu
t
Ja
5
es
a
s a
nu
ar
y
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
As
la
d
he
t r
te
to
t
se
e
ig
h
he
M
R
O
t
to
t
r
se
u
in
i
H
la
d
Ia
an
g
ar
n
ș
1.
9
6
0
(
2
4
6
)
1.
1
4
7
1.
9
9
5
(
2
3
6
)
1.
2
3
7
To
l
ta
1.
9
6
0
(
2
4
6
)
1.
7
1
4
1.
9
5
9
(
2
3
6
)
1.
7
2
3

Net book value as at 31.03.2025:

Ne
lu
t v
t
a
e a
s a
1
Ja
2
0
2
5
nu
ar
y
Re
lu
io
t
va
a
ns
Q
1
2
0
2
5
De
ia
io
t
p
re
c
n
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
t
a
e a
s a
3
1
M
h
2
0
2
5
ar
c
As
la
d
he
t r
te
to
t
se
e
ig
O
h
he
M
R
t
to
t
r
u
se
H
la
d
in
Ia
i
an
g
ar
n
ș
1.
2
3
7
- (
9
)
1.
1
4
7

S.C. AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 31 MARCH 2025

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 32 - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS (continued)

COMPARATIVE KEY FIGURES - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS:

Reporting period 31 March 2024

3
1
2
0
2
4
Va
lu
M
h
t
es
a
s a
ar
c
0
1
2
0
2
4
Va
lu
Ja
t
es
a
s a
nu
ar
y
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
G
lu
ro
ss
va
e
Ac
la
d
te
cu
m
u
de
ia
io
t
p
re
c
n
Ne
lu
t v
a
e
As
la
d
he
ig
h
t r
te
to
t
t
to
se
e
r
he
M
R
O
H
la
d
t
us
e
an
g
ar
n
in
Ia
i
ș
1.
9
3
5
(
)
2
0
5
1.
7
3
0
1.
9
4
0
(
)
1
9
4
1.
7
4
6
To
l
ta
1.
9
3
5
(
2
0
)
5
1.
3
0
7
1.
9
4
0
(
1
9
4
)
1.
4
6
7

Net book value as at 31.03.2024:

Ne
lu
1
t v
t
a
e a
s a
Ja
2
0
2
4
nu
ar
y
Re
lu
io
in
t
va
a
ns
Q
1
2
0
2
4
De
ia
io
t
p
re
c
n
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
t
a
e a
s a
3
1
M
h
2
0
2
4
ar
c
As
ig
la
d
he
h
t r
te
to
t
t
se
e
r
O
to
t
he
M
R
H
u
se
an
g
ar
in
i
la
d
Ia
n
ș
1.
4
6
7
(
6
)
(
1
0
)
1.
3
0
7

The right to use the land for the MRO Hangar land in Iasi was revalued at the foreign exchange rate published by the National Bank of Romania on the last banking day of each reporting period.

NOTE 33 - EVENTS AFTER THE REPORTING PERIOD

Decisions of the Ordinary General Meeting of Shareholders held on 24 April 2025

In the Ordinary General Meeting of Shareholders held on 24 April 2025, the shareholders of Aerostar approved the following:

The allocation of the net profit for the financial year 2024, in the total amount of 95.724.563,92 lei, as follows:

- allocation of reinvested profit to the legal reserve,
in the amount of 18.730.570,38 lei;
- allocation to other reserves, in the amount of 40.447.405,54 lei;
- distribution of dividends, in the amount of 36.546.588,00 lei;

and the establishment of a gross dividend per share of 0,24 lei, corresponding to a share with a nominal value of 0,32 lei;

The date of 05 June 2025 as the payment date for the dividends related to the financial year 2024.

The distribution of the dividends due to the shareholders of Aerostar for the year 2024 shall be made in accordance with the applicable legal provisions.

Financial Calendar 2025 - upcoming events:

Presentation of the financial results for the first quarter of 2025 09.05.2025
Presentation of the financial results for the first semester of 2025 14.08.2025
Meeting with the press and interested investors to present the financial
results for the first 6 months of 2025 14.08.2025
Presentation of the financial results as of 30 September 2025 07.11.2025

These company financial statements, which include the statement of financial position, the statement of profit or loss, other comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the financial statements, were approved by the Board of Directors on April 24, 2025, and signed on its behalf by:

Chief Executive Officer, ALEXANDRU FILIP

Financial Director, DORU DAMASCHIN

DECLARATION

The undersigned ALEXANDRU FILIP, as General Director of AEROSTAR S.A. and DORU DAMASCHIN, as Financial Director of AEROSTAR S.A., hereby undertake the responsibility for the preparation of the individual financial statements as on 31.03.2025 and we confirm hereby that:

  • a) The accounting-financial statement for 31.03.2025, that was prepared in accordance with the applicable accounting standards provides a fair image, compliant with the reality of the assets, obligations, financial position, of the profit and loss account of the company Aerostar S.A. Bacău;
  • b) The report of the Board of Directors for 31.03.2025, prepared in accordance with the provisions of Regulation no. 5/2018 issued by the Financial Supervisory Authority - Annex no. 13, presents correctly and completely the information regarding Aerostar S.A. Bacău.

GENERAL DIRECTOR,

ALEXANDRU FILIP

FINANCIAL DIRECTOR,

DORU DAMASCHIN

Talk to a Data Expert

Have a question? We'll get back to you promptly.