Earnings Release • Mar 27, 2017
Earnings Release
Open in ViewerOpens in native device viewer
27 March 2017
PAGE 16PAGE 27
Europe
Africa
Latin America
| 2 0 1 6 |
2 0 1 5 |
Yo Y |
2 H 1 6 |
Yo Y |
|
|---|---|---|---|---|---|
| Tu rno ve r |
2, 21 2 |
2, 43 4 |
( ) 9 % |
1, 17 6 |
( ) 13 % |
| EB ITD A |
3 34 |
3 67 |
( ) 9 % |
18 5 |
( ) 17 % |
| in Ma rg |
% 15 |
% 15 |
0 p .p. |
% 16 |
( ) 1 p .p. |
| EB IT |
8 8 |
16 8 |
( ) 47 % |
45 | ( ) 51 % |
| in Ma rg |
4 % |
% 7 |
( ) 3 p .p. |
4 % |
( ) 3 p .p. |
| fin l re lt Ne ia t an c su |
( ) 3 |
( ) 13 5 |
n.m | ( ) 50 |
46 % |
| iat As so c es |
5 | 67 | ( ) 93 % |
4 | ( ) 94 % |
| EB T |
9 0 |
10 0 |
( ) 10 % |
( ) 1 |
n.m |
| inc Ne t om e |
77 | 54 | 42 % |
( ) 2 |
n.m |
| bu b le Att ri ta to: |
|||||
| l lin No int tro sts n‐c on ere g |
26 | 35 | ( ) 24 % |
20 | 6 % |
| Gr ou p |
5 0 |
19 | n.m | ( ) 23 |
n.m |
| 2 0 1 6 |
2 0 1 5 |
Yo Y |
2 H 1 6 |
Yo Y |
|
|---|---|---|---|---|---|
| Tu rno ve r |
2, 2 1 2 |
2, 4 3 4 |
( ) 9 % |
1, 1 7 6 |
( ) 1 3 % |
| Eu rop e |
8 3 9 |
9 9 4 |
( ) 1 6 % |
4 2 9 |
( ) 2 1 % |
| fr A ica |
7 0 9 |
8 3 5 |
( ) 1 5 % |
3 7 5 |
( ) 1 8 % |
| Lat in Am ica er |
7 2 9 |
7 0 0 |
4 % |
3 8 5 |
( ) 6 % |
| he d Ot int r a n erc |
( ) 6 5 |
( ) 9 5 |
3 1 % |
( ) 1 3 |
7 4 % |
| E B I T D A |
3 3 4 |
3 6 7 |
( ) % 9 |
1 8 5 |
( ) % 1 7 |
| in Ma rg |
% 1 5 |
% 1 5 |
0 p .p. |
% 1 6 |
( ) 1 p .p. |
| Eu rop e |
0 3 1 |
2 1 1 |
( ) % 1 4 |
6 0 |
( ) 2 % 1 |
| in Ma rg |
1 2 % |
1 2 % |
0 p .p. |
1 % 4 |
( ) 0 p .p. |
| fr A ica |
1 8 5 |
1 7 6 |
5 % |
1 0 8 |
3 % |
| Ma in rg |
2 6 % |
2 1 % |
5 p .p. |
2 9 % |
6 p .p. |
| Lat in Am ica er |
4 6 |
7 6 |
( ) 3 9 % |
1 9 |
( ) 6 2 % |
| Ma in rg |
6 % |
1 1 % |
( ) 5 p .p. |
5 % |
( ) 7 p .p. |
| he d Ot int r a n erc |
( ) 2 |
( ) 6 |
n.m | ( ) 2 |
( ) 7 7 % |
Total backlog evolution (€ Mn) Backlog by region
39%18%43%Africa Europe Latin America 3,870 4,413 4,087 4,422 1,951 1,980 1,941 1,768 2013 2014 2015 2016 Total Backlog E&C Turnover
| 1 j P t r o e c |
( ) € R M a ng e n |
C t o u n ry |
S t e g m e n |
f Ex Y p. e a r o l C i t o m p e o n |
|---|---|---|---|---|
| l h hw G Ca ig ra n na ay |
2 5 0 > |
M ic ex o |
d Ro a s |
2 0 1 8 |
| b l h l d la l U ig i Gu j t r tu r a n a a a a ra nn e – |
[ ] 2 0 0; 2 5 0 |
M ic ex o |
lw Ra i ay |
2 0 1 8 |
| l l Hw Co ie M in in Co tr t a ng e o ry g n ac |
[ ] 2 0 0; 2 5 0 |
b bw Z im a e |
M in in g |
2 0 2 1 |
| d l‐ h hw Ca Po R ic ig r e za a ay |
[ ] 2 0 0; 2 5 0 |
M ic ex o |
d Ro a s |
2 0 1 8 |
| ic h ig hw Tu Ta xp a n‐ m p o ay |
[ [ 1 5 0; 2 0 0 |
ic M ex o |
d Ro a s |
2 0 1 8 |
| h hw l ig du is io B R‐ 3 8 1 t ay a a n |
[ [ 1 5 0; 2 0 0 |
l i Br az |
d Ro a s |
2 0 2 0 |
| d Ca m a m a ro a |
[ [ 0; 2 0 0 1 5 |
la An g o |
d Ro a s |
2 0 1 7 |
| b l h l d la du U ig i Gu j V ia t r t r a n a a a a ra c – |
[ [ 1 0; 2 0 0 5 |
ic M ex o |
lw i Ra ay |
2 0 1 8 |
| h hw du l B R‐ 3 8 1 ig is io 3. 1 t ay a a n ‐ |
[ [ 1 0 0; 1 5 0 |
l Br i az |
d Ro a s |
2 0 2 0 |
| le Va Co M in in tr t n ac g |
[ [ 1 0 0; 1 5 0 |
b M iq oz a m u e |
M in in g |
2 0 1 7 |
| lav d b Re La Ba e s a m s m a s , |
[ [ 1 0 0; 1 5 0 |
Pe ru |
Po w e r |
2 0 1 7 |
| l l Fo M Ex io Fo te u rw ay s a ns ns u rw ay s , |
[ [ 1 0 0; 1 5 0 |
h fr S A ic t ou a |
l C iv i Co io tr t ns uc n |
2 0 1 8 |
| fe f la An io ia E j Ca Pa i ic 5, 6 1 1 C t te q u e ro c s s e s ‐ ‐ ‐ |
[ [ 1 0 0; 1 5 0 |
lo b Co ia m |
l C iv i Co io tr t ns uc n |
2 0 1 9 |
| i b b la Ca 1 4, 3 7 6 C r e a n s s e s ‐ |
[ [ 1 0 0; 1 5 0 |
lo b ia Co m |
iv i l io C Co tr t ns uc n |
2 0 1 9 |
Capex in FY16 by region (€ Mn)
| 2 0 1 6 |
2 0 1 5 |
|
|---|---|---|
| i b l d b O t t p e n n g a a n c e n e e |
1, 4 5 5 |
1, 1 5 9 |
| I A E B T D |
3 3 4 |
3 6 7 |
| h k l C i i i t a n g e n o r n g c a p a w |
1 0 6 |
( ) 2 8 |
| h‐ f l O i t p e r a n g c a s o w |
3 9 4 |
3 3 9 |
| M i t a n e n a n e a p e c c x |
( ) 4 7 |
( ) 9 2 |
| l N i i F t e n a n c a s |
( ) 3 |
( ) 1 3 5 |
| C t t o r p o r a e a x |
( ) 1 4 |
( ) 4 6 |
| h‐ f l b f h F t r e e c a s o w g r o w c a p e x |
3 7 5 |
6 5 |
| h G t r o w c a p e x |
( ) 2 0 |
( ) 5 4 |
| d d D i i v e n s |
( ) 1 7 |
( ) 3 8 |
| / h l i & i C t t a n g e s n m e r m p e r m e e r |
( ) 0 0 1 |
( ) 2 9 8 |
| l F i i t n a n c a a s s e s |
5 8 |
2 9 |
| h d b C i t t a n g e n n e e |
( ) 2 9 6 |
2 9 6 |
| l i b l d b C t t o s n g a a n c e n e e |
1, 1 5 9 |
1, 4 5 5 |
Net debt/EBITDA 3.5x 1 4.0x 1
Recurring free cash flow to equity (€ Mn)
| 1 6 De c. |
Ju 1 6 n. |
1 De 5 c. |
1 6‐ De c. De 1 5 c. |
|
|---|---|---|---|---|
| d a F ixe ets ss |
1, 2 2 4 |
1, 3 8 9 |
1, 4 9 0 |
( ) 2 6 6 |
| ina ia l inv F tm ts nc es en |
2 2 1 |
1 9 8 |
1 8 1 |
4 0 |
| b les Lo iva te ng rm re ce |
7 0 |
8 3 |
8 7 |
( ) 1 8 |
| he l d fo le ( ) No As t ts t n‐c urr en se r s a ne |
2 9 4 |
3 1 6 |
5 8 0 |
( ) 2 8 6 |
| k ing ita l W or ca p |
3 7 0 |
4 9 1 |
4 7 5 |
( ) 1 0 6 |
| 2, 1 7 8 |
2, 4 7 7 |
2, 8 1 4 |
( ) 6 3 5 |
|
| Eq ity u |
5 4 5 |
5 7 5 |
6 9 3 |
( ) 1 4 8 |
| is ion Pro v s |
0 2 1 |
2 1 1 |
2 3 1 |
( ) 2 1 |
| b les Lo te ng rm p ay a |
3 7 3 |
5 7 0 |
5 4 3 |
( ) 1 7 0 |
| 1 de bt Ne t |
1, 1 5 9 |
1, 2 2 1 |
1, 4 5 5 |
( ) 2 9 6 |
| 2, 1 7 8 |
2, 4 7 7 |
2, 8 1 4 |
( ) 6 3 5 |
|
| d ita l Inv Ca te es p |
0 3 1, 7 |
9 1, 7 5 |
2, 8 1 4 |
( ) 4 4 4 |
Fixed assets and long term payables impacted by EGF's regulatory framework, settled in 4Q16, that led to changes in both assets and liabilities
Long‐term payables are mainly related to EGF, and mostly include investment subsidies and regulatory liabilities, amounting to €172 Mn
Ascendi accounted as "Non‐Current Assets held for sale" with a book value of €236 Mn, before the cash in of €145 Mn in January 2017
Working capital evolution(€ Mn)
Gross debt maturity1, December 2016 (€ Mn) Average cost of debt and average debt life (years)
1Excluding leasing and factoring.
Liquidity position, December 2016 (€ Mn)
PAGE3
PAGE 27
Europe
Africa
Latin America
| 2 0 1 6 |
2 0 1 5 |
Yo Y |
2 H 1 6 |
Yo Y |
|
|---|---|---|---|---|---|
| Tu rno ve r |
8 3 9 |
9 9 4 |
( ) 1 6 % |
4 2 9 |
( ) 2 1 % |
| & E C |
5 1 3 |
6 0 2 |
( % ) 1 5 |
2 7 0 |
( % ) 9 |
| E & S |
3 3 1 |
3 9 6 |
( ) 1 7 % |
1 6 2 |
( ) 3 4 % |
| Wa ste |
2 7 7 |
1 7 3 |
6 0 % |
1 4 8 |
1 0 % |
| Log ist ics |
2 8 |
2 0 5 |
( ) 8 6 % |
0 | n.m |
| & int En Ma erg y en an ce |
2 6 |
1 9 |
3 8 % |
1 4 |
4 8 % |
| he l d Ot im int r, e . a n erc |
( ) 4 |
( ) 5 |
1 1 % |
( ) 3 |
( ) 2 % |
| E B I T D A |
1 0 3 |
1 2 1 |
( ) 1 4 % |
6 0 |
( ) 2 1 % |
| in Ma rg |
% 1 2 |
% 1 2 |
0 p .p. |
% 1 4 |
( ) 0 p .p. |
| E & C |
0 | 4 0 |
n.m | 6 | 6 4 % |
| Ma in rg |
‐ | 7 % |
n.m | 2 % |
( ) 3 p .p. |
| E & S |
1 1 3 |
8 1 |
3 9 % |
6 2 |
3 % |
| Ma in rg |
% 3 4 |
% 2 0 |
1 4 p .p. |
% 3 8 |
1 3 p .p. |
| Wa ste |
1 1 0 |
5 5 |
9 9 % |
6 2 |
3 1 % |
| Ma in rg |
4 0 % |
3 2 % |
8 p .p. |
4 2 % |
7 p .p. |
| Log ist ics |
2 | 2 5 |
( ) 9 0 % |
n.a | n.a |
| Ma in rg |
9 % |
1 2 % |
( ) 3 p .p. |
n.a | n.a |
| En & Ma int erg y en an ce |
2 | 1 | 1 0 % |
1 | ( ) 3 % |
| Ma in rg |
6 % |
8 % |
( ) 2 p .p. |
6 % |
( ) 3 p .p. |
| Ot he l im d int r, e . a n erc |
( ) 9 |
0 | n.m | ( ) 8 |
n.m |
PAGE3
PAGE 16PAGE 27
Europe
Africa
Latin America
This presentation used sources deemed credible and reliable but is not guaranteed as to accuracy or completeness. It also contains forward looking information that expresses management's best assessments but might prove inaccurate. The information contained in this presentation is subject to many factors and uncertainties and therefore subject to change without notice. The company declines any responsibility to update, revise or correct any of the information hereby contained. This presentation does not constitute an offer or invitation to purchase securities of Mota‐Engil nor any of its subsidiaries.
The financial information presented in this document is non‐audited.
João VermelhoDirector, Head of Investor Relations
Email: [email protected]
Maria Anunciação Borrega Investor Relations Officer
Email: maria.borrega@mota‐engil.pt
investor.relations@mota‐engil.pt
Rua de Mário Dionísio, 2 2796-957 Linda-A-Velha Portugal Tel. +351-21-415-8671
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.