Interim / Quarterly Report • Sep 15, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
(Page left intentionally blank)
(Page left intentionally blank)

"The first half of 2022 shows healthy demand and good momentum, allowing us to deliver the seventh consecutive quarter of growth.
Key indicators recorded a sound performance, with Revenues increasing nearly 13%, the EBITDA margin rising to 9.8% and Net Profit growing 22%.
In the Next-Gen segment, Top Tier Clients business was up by 14% and we started serving new flagship clients with Cognitive, Digital and DevOps offerings.
The Value Portfolio segment performed remarkably well, showing a significant increase of 23% in top-line and +240 bps in EBITDA margin, profiting from the strong market demand.
During this period, we continued to invest in
sustainable business growth in line with our strategy.
This means first and foremost being able to compete successfully for talent, given its current shortage. It is therefore noteworthy that we have again managed to expand Novabase team by 15%, reaching over 2,000 employees.
The development of highly differentiated offerings and the opening of new commercial fronts in target markets are other examples of the bets we have been making.
4 Since February, the world has been experiencing inflationary pressures and volatility on the financial markets. Although the business environment is getting more unpredictable, we rely on the resilience and adaptability of our team to keep us on course."
Next-Gen focused on Cognitive, Digital and Agile DevOps offers to propel its organic growth strategy.
Business wins in flagship clients are taking place.
Press Zone
Press Zone
Value Portfolio: 2019+ Strategy Execution
A remarkable first-half, exceeding pre-pandemic levels, with Turnover growing at high double-digit YoY.
Value Portfolio is well positioned for sustained growth and to generate further value.
1 Until this presentation date.
2 Forum of ISCTE School of Technology and Architecture.
3 Business and Technology Week.
4 Engineering & Tech Talks.


No relevant impacts observed in 6M22 due to the COVID-19 pandemic nor Ukraine's conflict, both in Next-Gen and in Value Portfolio segments.

(1) Turnover by Geography is computed based on the location of the client where the project is delivered.
(2) Value Portfolio includes holding / shared services.
0
10
20
30
40
50
60
70
80

2.0
EBITDA Margin
4.0
6.0
8.0
10.0
12.0


Fully organic growth.
0
10
20
30
40
50
60
70
80
… with EBITDA up 5% YoY
Continued investment in strategic and talent initiatives.

EBITDA Margin

International Turnover grew 7% YoY and stands for 63% of Next-Gen total Turnover.
Target markets of Europe & ME represented 93% of the segment's international operations, increasing 10% YoY, while exposure to Africa continued to decline (-27% YoY).


Next-Gen focused on building long-term relationships and in winning new clients committed to IT innovation.


(1) Top Tier clients (>1 M€) considers the Trailing 12 months.

Value Portfolio Segment
Value Portfolio grew double-digit in Turnover, +23% YoY…
… and increased EBITDA margin by 240 bps
Remarkable performance of the IT Staffing business, fuelled by strong demand.


EBITDA to Net Profit
Net Profit entirely from Continuing Operations. Total EPS reached 0.13 € (0.11 € in 6M21).


Net Cash
… to accommodate upcoming shareholder's remuneration commitments and to support strategic initiatives.

Net Cash in line with the FY21 level and 2.4 M€ up YoY, primarily driven by operating activities.
3.1 M€ of Net Cash refers to Non-Controlling Interests (Vs. 3.1 M€ in FY21).
Net Cash in 6M22 does not yet reflect the 13.1 M€ cash outflow from the shareholder remuneration approved by the 2021 GMS (paid on July 27).

Talent

Next-Gen Value Portfolio (1) Value Portfolio (1)
Talent pool reached 2076 employees in 6M22 (Vs. 1806 in 6M21 and 1866 in FY21).
TTM attrition rate (2) of Next-Gen is 21.5% (Vs. 15.7% in 6M21). This evolution reflects both the correction of the low value in 6M21 (which still incorporates some COVID-19 effects) and the new labour market dynamics driven by fierce competition for scarce talent.

The main stock markets plunged in 1H22 as the war in Ukraine fuelled inflationary pressures and volatility on the global financial markets. NBA stock price decreased 5% in 6M22, whilst the EuroStoxx Technology Index plummeted 32%.

The GMS in May, 24 approved a shareholder remuneration of 0.43 € /share, just over half of the amount yet to be paid until 2023 according to the Strategy 2019+ commitment.
The average price target disclosed by Novabase's analysts is 6.35 €, with unanimous recommendation to buy. Average upside is 31%.
Novabase acquired 305k shares in 6M22 under the buy-back programme. At 30 June 2022, Novabase holds 1,003,988 own shares (3.20% of its share capital).
Market Capitalisation at the end of 6M22 is 152.0 M€, with a ttm Price to Sales of 1.08x. Free Float Velocity (1) was 26% (33% in 6M21).
(1) Considering a free float of 35% in 6M22 and 40% in 6M21, calculated according to Euronext criteria.
In compliance with ESMA guidelines
Net Cash provides information on the level of cash and other bank deposits and marketable securities, after discounting the debts to financial institutions, assisting in the analysis of the company's liquidity and its ability to meet non-bank commitments.
The caption "Cash and cash equivalents" is simultaneously the item of the consolidated statement of financial position more directly reconcilable and more relevant to this APM.
The detail and breakdown of Net Cash, as well as the reconciliation in 6M22 and prior period, is analysed in the table on the right.
This APM and all its components contain no estimates or judgments made by Management.
| FY21 | 6M22 | |
|---|---|---|
| Cash and cash equivalents |
68 431 , |
62 960 , |
| (1) Treasury shares held by the Company |
3 581 , |
4 859 , |
| Bank borrowings - Non-Current |
(9 400) , |
(7 300) , |
| Bank borrowings - Current |
(6 800) , |
(6 200) , |
| Cash thousands) Net (Euro |
55 812 , |
54 319 , |
| FY21 | 6M22 | |
| shares held by the Company Treasury |
699 480 , |
003 988 1 , , |
|---|---|---|
| Closing last tradable day (€) price @ |
5 120 |
4 840 |
| shares held by the Treasury Company thousands) (Euro |
3 581 , |
859 4 , |
(1) Determined by multiplying the number of treasury shares held by the Company at the end of the period by the share price on the last tradable day.

Novabase SGPS, S.A. Euronext code: PTNBA0AM0006 Registered in TRO of Lisbon and Corporate Tax Payer no. 502.280.182 Share Capital: 32,971,463.70 € Head Office: Av. D. João II, 34, 1998-031 Lisbon - PORTUGAL

María Gil Marín Chief Investors Officer Tel. +351 213 836 300 Fax: +351 213 836 301 [email protected]
Report available on website: www.novabase.com
Next Events
Roadshows Kepler Autumn Conference: September 13-15
Trading Update 9M22 November 10 (after market closure)
| 30.06.22 (Thousands of Euros) |
31.12.21 | 30.06.22 (Thousands of Euros) |
30.06.21 | Var. % | ||
|---|---|---|---|---|---|---|
| ASSETS | CONTINUING OPERATIONS | |||||
| Tangible assets | 1,823 | 1,996 | Operating income | |||
| Intangible assets | 11,890 | 11,873 | Services rendered | 76,073 | 67,644 | |
| Right-of-use assets | 3,925 | 4,844 | Supplementary income and subsidies | 69 | 52 | |
| Financial investments | 13,848 | 13,775 | Other operating income | 99 | 53 | |
| Deferred income tax assets | 9,783 | 9,443 | ||||
| Other non-current assets | 1,527 | 1,997 | 76,241 | 67,749 | ||
| Total Non-Current Assets | 42,796 | 43,928 | Operating expenses External supplies and services |
(22,535) | (20,080) | |
| Inventories | 7 | 7 | Employee benefit expense | (46,510) | (41,187) | |
| Trade debtors and accrued income | 49,545 | 42,456 | (Provisions) / Provisions reversal | 418 | 77 | |
| Other debtors and prepaid expenses | 12,547 | 10,210 | Net impairm. losses on financ. assets | 87 | (66) | |
| Derivative financial instruments | 57 | 16 | Other operating expenses | (228) | (215) | |
| Cash and cash equivalents | 62,960 | 68,431 | ||||
| Total Current Assets | 125,116 | 121,120 | (68,768) | (61,471) | ||
| Assets for continuing operations | 167,912 | 165,048 | Gross Net Profit (EBITDA) | 7,473 | 6,278 | 19.0 % |
| Depreciation and amortisation | (1,690) | (1,798) | ||||
| Assets for discontinued operations | 440 | 396 | ||||
| Operating Profit (EBIT) | 5,783 | 4,480 | 29.1 % | |||
| Total Assets | 168,352 | 165,444 | Financial results | (482) | (223) | |
| EQUITY | Net Profit before taxes (EBT) | 5,301 | 4,257 | 24.5 % | ||
| Share capital | 32,971 | 54,638 | Income tax expense | (1,191) | (975) | |
| Treasury shares | (1,054) | (1,217) | ||||
| Share premium | 226 | 226 | Net Profit from continuing operations | 4,110 | 3,282 | 25.2 % |
| Reserves and retained earnings | 18,731 | 3,235 | ||||
| Net profit | 3,983 | 8,706 | DISCONTINUED OPERATIONS | |||
| Total Shareholders' Equity | 54,857 | 65,588 | Net Profit from discont. operations | 6 | 46 | -87.0 % |
| Non-controlling interests | 10,647 | 10,361 | ||||
| Total Equity | 65,504 | 75,949 | Non-controlling interests | (133) | (51) | |
| LIABILITIES | Attributable Net Profit | 3,983 | 3,277 | 21.5 % | ||
| Bank borrowings | 7,300 | 9,400 | ||||
| Lease liabilities | 2,009 | 3,017 | ||||
| Provisions | 2,973 | 3,391 | ||||
| Deferred income tax liabilities | 456 | - | ||||
| Other non-current liabilities | 406 | 2,120 | ||||
| Total Non-Current Liabilities | 13,144 | 17,928 | ||||
| Bank borrowings | 6,200 | 6,800 | ||||
| Lease liabilities | 2,763 | 2,783 | ||||
| Trade payables | 4,509 | 4,508 | ||||
| Other creditors and accruals | 48,383 | 33,363 | ||||
| Derivative financial instruments | 160 | 71 | ||||
| Deferred income | 23,736 | 19,711 | ||||
| Total Current Liabilities | 85,751 | 67,236 | ||||
| Total Liabilities for cont. operations | 98,895 | 85,164 | ||||
| Total Liabilities for discont. operations | 3,953 | 4,331 | ||||
| Total Liabilities | 102,848 | 89,495 | Other information : | |||
| Total Equity and Liabilities | 168,352 | 165,444 | Turnover EBITDA margin |
76,073 9.8 % |
67,644 9.3 % |
12.5 % |
| EBT % on Turnover | 7.0 % | 6.3 % | ||||
| Net Cash | 54,319 | 55,812 | Net profit % on Turnover | 5.2 % | 4.8 % |
| (Thousands of Euros) | (Thousands of Euros) | |||||
|---|---|---|---|---|---|---|
| ASSETS | CONTINUING OPERATIONS | |||||
| Tangible assets | 1,823 | 1,996 | Operating income | |||
| Intangible assets | 11,890 | 11,873 | Services rendered | 76,073 | 67,644 | |
| Right-of-use assets | 3,925 | 4,844 | Supplementary income and subsidies | 69 | 52 | |
| Financial investments | 13,848 | 13,775 | Other operating income | 99 | 53 | |
| Deferred income tax assets | 9,783 | 9,443 | ||||
| Other non-current assets | 1,527 | 1,997 | 76,241 | 67,749 | ||
| Total Non-Current Assets | 42,796 | 43,928 | Operating expenses | |||
| External supplies and services | (22,535) | (20,080) | ||||
| Inventories | 7 | 7 | Employee benefit expense | (46,510) | (41,187) | |
| Trade debtors and accrued income | 49,545 | 42,456 | (Provisions) / Provisions reversal | 418 | 77 | |
| Other debtors and prepaid expenses | 12,547 | 10,210 | Net impairm. losses on financ. assets | 87 | (66) | |
| Derivative financial instruments | 57 | 16 | Other operating expenses | (228) | (215) | |
| Cash and cash equivalents | 62,960 | 68,431 | ||||
| Total Current Assets | 125,116 | 121,120 | (68,768) | (61,471) | ||
| Assets for continuing operations | 167,912 | 165,048 | Gross Net Profit (EBITDA) | 7,473 | 6,278 | 19.0 % |
| Depreciation and amortisation | (1,690) | (1,798) | ||||
| Assets for discontinued operations | 440 | 396 | ||||
| Operating Profit (EBIT) | 5,783 | 4,480 | 29.1 % | |||
| Total Assets | 168,352 | 165,444 | Financial results | (482) | (223) | |
| EQUITY | Net Profit before taxes (EBT) | 5,301 | 4,257 | 24.5 % | ||
| Share capital | 32,971 | 54,638 | Income tax expense | (1,191) | (975) | |
| Treasury shares | (1,054) | (1,217) | ||||
| Share premium | 226 | 226 | Net Profit from continuing operations | 4,110 | 3,282 | 25.2 % |
| Reserves and retained earnings | 18,731 | 3,235 | ||||
| Net profit | 3,983 | 8,706 | DISCONTINUED OPERATIONS | |||
| Total Shareholders' Equity | 54,857 | 65,588 | Net Profit from discont. operations | 6 | 46 | -87.0 % |
| Non-controlling interests | 10,647 | 10,361 | ||||
| Total Equity | 65,504 | 75,949 | Non-controlling interests | (133) | (51) | |
| LIABILITIES | Attributable Net Profit | 3,983 | 3,277 | 21.5 % |
| Turnover | 76,073 | 67,644 | 12.5 % |
|---|---|---|---|
| EBT % on Turnover | 7.0 % | 6.3 % | |
| Novabase S.G.P.S., S.A. Euronext code: PTNBA0AM0006 |
Share Capital 32,971,463.70 Euros - Corporate Registration CRCL N.º 1495 |
|---|---|
| Head-office: Av. D. João II, 34, Parque das Nações, 1998-031 Lisbon, Portugal | Corporate Tax Payer N.º 502 280 182 |

(Thousands of Euros)
| Value | NOVABASE | ||
|---|---|---|---|
| Portfolio | Next-Gen | ||
| CONTINUING OPERATIONS | |||
| Turnover | 21,025 | 55,048 | 76,073 |
| Gross Net Profit (EBITDA) | - 3,149 |
- 4,324 |
- 7,473 |
| Depreciation and amortisation | - (1,139) |
- (551) |
- (1,690) |
| Operating Profit (EBIT) | 2,010 | 3,773 | 5,783 |
| Financial results | - (150) |
- (332) |
- (482) |
| Net Profit / (Loss) before Taxes (EBT) | 1,860 - |
3,441 - |
5,301 - |
| Income tax expense | (832) | (359) | (1,191) |
| Net Profit / (Loss) from cont. operations | 1,028 - |
3,082 | 4,110 |
| DISCONTINUED OPERATIONS | |||
| Net Profit from discontinued operations | 6 | - | 6 |
| Non-controlling interests | (133) | - | (133) |
| Attributable Net Profit / (Loss) | 901 - |
3,082 - |
3,983 - |
| Other information : | |||
| EBITDA % on Turnover | 15.0% | 7.9% | 9.8% |
| EBT % on Turnover | 8.8% | 6.3% | 7.0% |
| Net profit % on Turnover | 4.3% | 5.6% | 5.2% |
(Page left intentionally blank)
In accordance with the resolutions of the 2021 and 2022 Novabase's General Meetings, held on 25 May and 24 May, respectively, Novabase's corporate bodies and Remuneration Committee for the 2021/2023 term of office have the following composition:
Chairman and Director with delegated powers: Luís Paulo Cardoso Salvado Director with delegated powers: Álvaro José da Silva Ferreira Non-Executive member of the Board of Directors: Rita Wrem Viana Branquinho Lobo Carvalho Rosado Non-Executive member of the Board of Directors: Pedro Miguel Quinteiro Marques de Carvalho Non-Executive member of the Board of Directors: Benito Vázquez Blanco1, 2 Director with special responsibilities (responsible for the business area related to Novabase Capital, investors relations area, marketing and communication area and information technologies area): María del Carmen Gil Marín Non-Executive member of the Board of Directors: José Afonso Oom Ferreira de Sousa Non-Executive member of the Board of Directors: Madalena Paz Ferreira Perestrelo de Oliveira Director with special responsibilities (responsible for the logistics, finance and tax and legal areas): Francisco Paulo Figueiredo Morais Antunes1
Chairman: António Manuel da Rocha e Menezes Cordeiro Secretary: Catarina Maria Marante Granadeiro
Member: Fátima do Rosário Piteira Patinha Farinha Chairman: Álvaro José Barrigas do Nascimento Deputy: Manuel Saldanha Tavares Festas Member: João Luís Correia Duque3
Deputy: Maria Cristina Santos Ferreira Effective: KPMG & Associados – S.R.O.C., S.A., represented by Susana de Macedo Melim de Abreu Lopes4
Chairman: Francisco Luís Murteira Nabo Member: Pedro Miguel Duarte Rebelo de Sousa Member: João Francisco Ferreira de Almada e Quadros Saldanha
At the meeting of the Board of Directors of Novabase, held on 25 May 2021, it was resolved to appoint the secretary of Novabase for the 2021/2023 term of office, in accordance with the following terms:
______________
Effective: Marta Isabel dos Reis da Graça Rodrigues do Nascimento Deputy: Carolina Duarte Simões Pereira Barrueca
1 Elected as member at Novabase's General Meeting held on 24 May 2022 for the remainder of the three-year period of 2021/2023.
2 Replaces the director José Sancho García elected at the Novabase's General Meeting held on 25 May 2021, following the resignation presented by this director on 27 April 2022.
3 João Luís Correia Duque was being replaced by the deputy member Manuel Saldanha Tavares Festas, under the terms of article 415 of the Portuguese Commercial Companies Code, assuming his functions effective as from 1 May 2022.
4 Until 22 December 2021, it was represented by partner Paulo Alexandre Martins Quintas Paixão.
(Under the terms of section c) of paragraph 1 of article 9 of the Portuguese Securities Market Commission - CMVM – Regulation no. 5/2008, with the identification of the respective allocation of voting rights in accordance with paragraph 1 of article 20 of the Portuguese Securities Code)
The holdings identified below correspond to the last positions notified to the Company with reference to 30 June 2022 or a previous date.
There are no categories of shares with special rights.
| % share capital and voting |
|||
|---|---|---|---|
| Holders | No. shares | rights | |
| HNB – S.G.P.S., S.A. (1) | 10,810,823 | 34.43% | |
| Pedro Miguel Quinteiro Marques de Carvalho | 2,097,613 | 6.68% | |
| Luís Paulo Cardoso Salvado (1) | 1 | 0.00% | |
| Álvaro José da Silva Ferreira (1) | 1 | 0.00% | |
| José Afonso Oom Ferreira de Sousa (1) | 1 | 0.00% | |
| Holding under the Shareholders Agreement concerning NOVABASE (2) | 12,908,439 | 41.11% | |
| IBI - Information Business Integration, A.G. (3) | 4,609,188 | 14.68% | |
| Partbleu, Sociedade Gestora de Participações Sociais, S.A. (4) | 3,180,444 | 10.13% | |
| Total | 20,698,071 | 65.91% |
(1) José Afonso Oom Ferreira de Sousa, Luís Paulo Cardoso Salvado and Álvaro José da Silva Ferreira are the controlling shareholders and directors of HNB – S.G.P.S., S.A., having executed a shareholder's agreement concerning the entirety of the share capital of this company.
(2) The total holding is attributed to José Afonso Oom Ferreira de Sousa, Luís Paulo Cardoso Salvado, Álvaro José da Silva Ferreira and Pedro Miguel Quinteiro Marques de Carvalho, under the terms of the Shareholders Agreement concerning Novabase.
(3) When Novabase received comunication of this holding, it was informed that José Sancho García is the controlling shareholder of this company, and therefore the corresponding voting rights are attributed to him.
(4) When Novabase was notified of this holding, it was informed that this company was indirectly held in 72% by Mr. Miguel Pais do Amaral, and therefore the corresponding voting rights were attributed to him.
(Under the terms of paragraph 5 of article 447 of the Portuguese Commercial Companies Code)
The shareholding of each of these members of the Corporate Bodies corresponds to the last position notified to the Company with reference to 30 June 2022 or a previous date. The functions of each of these Corporate Bodies are described in Annex I of this Report.
| % share capital | |||
|---|---|---|---|
| Holders | No. shares | and voting rights |
|
| Pedro Miguel Quinteiro Marques de Carvalho | 2,097,613 | 6.68% | |
| Manuel Saldanha Tavares Festas | 74,986 | 0.24% | |
| Francisco Paulo Figueiredo Morais Antunes | 30,335 | 0.10% | |
| María del Carmen Gil Marín | 23,001 | 0.07% | |
| João Luís Correia Duque | 500 | 0.00% | |
| Luís Paulo Cardoso Salvado (1) | 1 | 0.00% | |
| Álvaro José da Silva Ferreira (1) | 1 | 0.00% | |
| José Afonso Oom Ferreira de Sousa (1) | 1 | 0.00% | |
| Rita Wrem Viana Branquinho Lobo Carvalho Rosado | 0 | 0.00% | |
| Madalena Paz Ferreira Perestrelo de Oliveira | 0 | 0.00% | |
| Benito Vázquez Blanco | 0 | 0.00% | |
| Álvaro José Barrigas do Nascimento | 0 | 0.00% | |
| Fátima do Rosário Piteira Patinha Farinha | 0 | 0.00% | |
| KPMG & Associados – S.R.O.C., represented by Susana de Macedo Melim de Abreu Lopes | 0 | 0.00% | |
| Maria Cristina Santos Ferreira | 0 | 0.00% | |
| Total | 2,226,438 | 7.09% |
(1) Luís Paulo Cardoso Salvado, Álvaro José da Silva Ferreira and José Afonso Oom Ferreira de Sousa are shareholders of HNB – S.G.P.S., S.A., where they hold management positions. HNB – S.G.P.S., S.A. held 10,810,823 shares representing 34.43% of Novabase's share capital and respective voting rights at 30 June 2022.
In addition to those mentioned to in this document (at the management transactions item), no encumbrances or other acquisitions or changes in the ownership of shares representing the Company's share capital (or of a company in a control or group relationship with the Company) were undertaken by the Members of the Board of Directors and Supervisory Bodies, nor any promissory, option or repurchase agreements, nor other agreements with similar effects on such shares.
No other transactions of the type described above were likewise carried out by any person falling under the scope of paragraphs 2 a) to d) of article 447 of the Portuguese Commercial Companies Code.
Finally, it should be clarified that neither the Company nor any company in a control or group relationship with it is an issuer of bonds.
(Under the terms of European Union market abuse regulation)
During the first half of 2022, the following transactions on Novabase's ordinary shares were carried out by the persons falling under the scope of article 447 of the Portuguese Commercial Companies Code:
| Director / closely associated | Price per share | ||||
|---|---|---|---|---|---|
| person | Transaction | Date | Location | No. shares | (€) |
| IBI - Information Business Integration, A.G. |
Acquisition | 09/03/2022 | Euronext Lisbon | 10,000 | 4.950 |
| IBI - Information Business Integration, A.G. |
Acquisition | 10/03/2022 | Euronext Lisbon | 3,887 | 4.934 |
| IBI - Information Business Integration, A.G. |
Acquisition | 11/03/2022 | Euronext Lisbon | 6,000 | 4.833 |
| IBI - Information Business Integration, A.G. |
Acquisition | 14/03/2022 | Euronext Lisbon | 2,935 | 4.894 |
| IBI - Information Business Integration, A.G. |
Acquisition | 14/03/2022 | Euronext Lisbon | 552 | 4.864 |
| IBI - Information Business Integration, A.G. |
Acquisition | 15/03/2022 | Euronext Lisbon | 1,907 | 4.930 |
| IBI - Information Business Integration, A.G. |
Acquisition | 15/03/2022 | Euronext Lisbon | 532 | 4.900 |
| IBI - Information Business Integration, A.G. |
Acquisition | 15/03/2022 | Euronext Lisbon | 1,271 | 4.940 |
| IBI - Information Business Integration, A.G. |
Acquisition | 16/03/2022 | Euronext Lisbon | 2,916 | 4.883 |
| IBI - Information Business Integration, A.G. |
Acquisition | 18/03/2022 | Euronext Lisbon | 650 | 4.760 |
| IBI - Information Business Integration, A.G. |
Acquisition | 21/03/2022 | Euronext Lisbon | 4,291 | 4.801 |
| IBI - Information Business Integration, A.G. |
Acquisition | 21/03/2022 | Euronext Lisbon | 5,059 | 4.742 |
| IBI - Information Business Integration, A.G. |
Acquisition | 28/03/2022 | Euronext Lisbon | 1,005 | 4.750 |
| IBI - Information Business Integration, A.G. |
Acquisition | 31/03/2022 | Euronext Lisbon | 8,995 | 4.870 |
| IBI - Information Business Integration, A.G. |
Acquisition | 01/04/2022 | Euronext Lisbon | 10,000 | 4.858 |
Following the exit of the director José Sancho García from the Board of Directors of Novabase, effective as from the 2022 General Meeting held on 24 May, IBI - Information Business Integration, A.G., collective person closely associated to this director, no longer falls under the scope of the persons referred to in article 447 of the Portuguese Commercial Companies Code.
(Under the terms of section d) of paragraph 5 of article 66 of the Portuguese Commercial Companies Code)
At 31 December 2021, Novabase S.G.P.S. held 699,480 own shares, representing 2.23% of its share capital.
During the first half of 2022, Novabase acquired on the market 304,508 own shares, in the context of the own shares buy-back programme ("Buyback Programme") at the average net price of 4.959 Euros.
At 30 June 2022, Novabase S.G.P.S. held 1,003,988 own shares, representing 3.20% of the share capital.
The Board of Directors resolved, within the scope of the authorization granted by the General Meeting of Shareholders held on 25 May 2021 and renewed on 24 May 2022, to widen the Company's Buy-Back Programme, increasing in up to 118,000 the number of ordinary shares to be bough under the Buy-Back Programme, thus raising the maximum number of shares to be acquired to 388,000 shares.
At 30 June 2022, the nominal value of all shares representing the share capital of Novabase S.G.P.S. is 1.05 Euros (31 December 2021: 1.74 Euros), as a result of the share capital reduction approved by the General Meeting of Shareholders held on 24 May 2022.
Own shares transactions are detailed below:
| Price per share | ||||
|---|---|---|---|---|
| Transaction | Date | Location | No. shares | (€) |
| Acquisition | 04/01/2022 | Euronext Lisbon | 500 | 5.300 |
| Acquisition | 05/01/2022 | Euronext Lisbon | 16 | 5.340 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 240 | 5.440 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 1,464 | 5.500 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 36 | 5.500 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 24 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 24 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 24 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 24 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 20 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 22 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 21 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 20 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 22 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 23 | 5.480 |
| Acquisition | 07/01/2022 | Euronext Lisbon | 26 | 5.480 |
| Acquisition | 10/01/2022 | Euronext Lisbon | 350 | 5.500 |
| Acquisition | 10/01/2022 | Euronext Lisbon | 60 | 5.440 |
| Acquisition | 17/01/2022 | Euronext Lisbon | 250 | 5.480 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 2,400 | 5.240 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 900 | 5.240 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 700 | 5.280 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 850 | 5.240 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 250 | 5.240 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 400 | 5.280 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 300 | 5.240 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 600 | 5.260 |
| Acquisition | 20/01/2022 | Euronext Lisbon | 600 | 5.280 |
| Date Location No. shares (€) Transaction Acquisition 20/01/2022 Euronext Lisbon 1,000 5.280 Acquisition 20/01/2022 Euronext Lisbon 700 5.200 Acquisition 20/01/2022 Euronext Lisbon 630 5.160 Acquisition 21/01/2022 Euronext Lisbon 1,100 5.120 Acquisition 21/01/2022 Euronext Lisbon 1,000 5.120 Acquisition 21/01/2022 Euronext Lisbon 500 5.120 Acquisition 21/01/2022 Euronext Lisbon 400 5.120 Acquisition 21/01/2022 Euronext Lisbon 225 5.100 Acquisition 21/01/2022 Euronext Lisbon 200 5.100 Acquisition 21/01/2022 Euronext Lisbon 400 5.100 Acquisition 21/01/2022 Euronext Lisbon 175 5.100 Acquisition 24/01/2022 Euronext Lisbon 1 5.000 Acquisition 24/01/2022 Euronext Lisbon 124 5.000 Acquisition 25/01/2022 Euronext Lisbon 175 5.000 Acquisition 25/01/2022 Euronext Lisbon 1,125 4.980 Acquisition 25/01/2022 Euronext Lisbon 300 4.980 Acquisition 25/01/2022 Euronext Lisbon 170 4.950 Acquisition 25/01/2022 Euronext Lisbon 570 4.900 Acquisition 25/01/2022 Euronext Lisbon 230 4.900 Acquisition 25/01/2022 Euronext Lisbon 30 4.900 Acquisition 25/01/2022 Euronext Lisbon 70 4.800 Acquisition 27/01/2022 Euronext Lisbon 2,968 4.920 Acquisition 27/01/2022 Euronext Lisbon 349 4.920 Acquisition 27/01/2022 Euronext Lisbon 65 4.950 Acquisition 27/01/2022 Euronext Lisbon 2,000 4.950 Acquisition 27/01/2022 Euronext Lisbon 314 4.950 Acquisition 27/01/2022 Euronext Lisbon 135 4.950 Acquisition 27/01/2022 Euronext Lisbon 1,060 4.950 Acquisition 27/01/2022 Euronext Lisbon 579 4.940 Acquisition 27/01/2022 Euronext Lisbon 9 4.950 Acquisition 28/01/2022 Euronext Lisbon 94 4.920 Acquisition 28/01/2022 Euronext Lisbon 57 4.910 Acquisition 28/01/2022 Euronext Lisbon 62 4.910 Acquisition 28/01/2022 Euronext Lisbon 56 4.910 Acquisition 28/01/2022 Euronext Lisbon 36 4.900 Acquisition 28/01/2022 Euronext Lisbon 695 4.900 Acquisition 28/01/2022 Euronext Lisbon 322 4.880 Acquisition 28/01/2022 Euronext Lisbon 478 4.890 Acquisition 31/01/2022 Euronext Lisbon 1,089 4.800 Acquisition 31/01/2022 Euronext Lisbon 511 4.800 Acquisition 02/02/2022 Euronext Lisbon 1 4.900 Acquisition 02/02/2022 Euronext Lisbon 1 4.900 Acquisition 03/02/2022 Euronext Lisbon 56 4.980 Acquisition 03/02/2022 Euronext Lisbon 309 4.980 Acquisition 03/02/2022 Euronext Lisbon 1 4.910 Acquisition 03/02/2022 Euronext Lisbon 128 4.910 Acquisition 03/02/2022 Euronext Lisbon 22 4.910 |
Price per share | ||||
|---|---|---|---|---|---|
| Acquisition | 04/02/2022 | Euronext Lisbon | 550 | 4.950 |
| Price per share | ||||
|---|---|---|---|---|
| Transaction | Date | Location | No. shares | (€) |
| Acquisition | 11/02/2022 | Euronext Lisbon | 245 | 4.930 |
| Acquisition | 14/02/2022 | Euronext Lisbon | 1,000 | 4.860 |
| Acquisition | 14/02/2022 | Euronext Lisbon | 600 | 4.810 |
| Acquisition | 16/02/2022 | Euronext Lisbon | 336 | 4.900 |
| Acquisition | 16/02/2022 | Euronext Lisbon | 800 | 4.900 |
| Acquisition | 16/02/2022 | Euronext Lisbon | 144 | 4.900 |
| Acquisition | 16/02/2022 | Euronext Lisbon | 500 | 4.890 |
| Acquisition | 16/02/2022 | Euronext Lisbon | 220 | 4.890 |
| Acquisition | 17/02/2022 | Euronext Lisbon | 230 | 4.950 |
| Acquisition | 17/02/2022 | Euronext Lisbon | 14 | 4.950 |
| Acquisition | 17/02/2022 | Euronext Lisbon | 670 | 4.950 |
| Acquisition | 17/02/2022 | Euronext Lisbon | 214 | 4.950 |
| Acquisition | 17/02/2022 | Euronext Lisbon | 386 | 4.950 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 1,100 | 5.200 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 1,000 | 5.200 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 2,100 | 5.180 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 76 | 5.180 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 1,604 | 5.180 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 119 | 5.180 |
| Acquisition | 18/02/2022 | Euronext Lisbon | 1 | 5.180 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 611 | 5.200 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 100 | 5.200 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 289 | 5.200 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 100 | 5.140 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 100 | 5.140 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 100 | 5.140 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 675 | 5.140 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 325 | 5.140 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 85 | 5.100 |
| Acquisition | 21/02/2022 | Euronext Lisbon | 915 | 5.100 |
| Acquisition | 22/02/2022 | Euronext Lisbon | 213 | 5.040 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 700 | 5.100 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 7 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 900 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 192 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 936 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 24 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 41 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 689 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 4 | 5.020 |
| Acquisition | 24/02/2022 | Euronext Lisbon | 50 | 5.020 |
| Acquisition | 28/02/2022 | Euronext Lisbon | 600 | 5.180 |
| Acquisition | 28/02/2022 | Euronext Lisbon | 59 | 5.040 |
| Acquisition | 01/03/2022 | Euronext Lisbon | 584 | 5.220 |
| Acquisition | 01/03/2022 | Euronext Lisbon | 764 | 5.200 |
| Acquisition | 01/03/2022 | Euronext Lisbon | 839 | 5.120 |
| Acquisition | 03/03/2022 | Euronext Lisbon | 800 | 5.100 |
| Acquisition | 03/03/2022 | Euronext Lisbon | 300 | 5.100 |
| Price per share | ||||
|---|---|---|---|---|
| Transaction | Date | Location | No. shares | (€) |
| Acquisition | 03/03/2022 | Euronext Lisbon | 1,600 | 5.080 |
| Acquisition | 03/03/2022 | Euronext Lisbon | 480 | 5.060 |
| Acquisition | 03/03/2022 | Euronext Lisbon | 186 | 5.000 |
| Acquisition | 07/03/2022 | Euronext Lisbon | 470 | 5.000 |
| Acquisition | 07/03/2022 | Euronext Lisbon | 130 | 5.000 |
| Acquisition | 07/03/2022 | Euronext Lisbon | 1,600 | 4.980 |
| Acquisition | 08/03/2022 | Euronext Lisbon | 1,045 | 5.000 |
| Acquisition | 08/03/2022 | Euronext Lisbon | 155 | 5.000 |
| Acquisition | 08/03/2022 | Euronext Lisbon | 2 | 4.990 |
| Acquisition | 08/03/2022 | Euronext Lisbon | 20 | 4.990 |
| Acquisition | 08/03/2022 | Euronext Lisbon | 1,362 | 4.990 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 224 | 4.950 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 450 | 4.950 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 2,847 | 4.950 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 11 | 4.940 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 1,189 | 4.940 |
| Acquisition | 09/03/2022 | Euronext Lisbon | 1,479 | 4.950 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 240 | 4.850 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 300 | 4.800 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 800 | 4.750 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 136 | 4.690 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 3 | 4.780 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 2,713 | 4.720 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 1,209 | 4.770 |
| Acquisition | 10/03/2022 | Euronext Lisbon | 219 | 4.770 |
| Acquisition | 11/03/2022 | Euronext Lisbon | 534 | 4.870 |
| Acquisition | 11/03/2022 | Euronext Lisbon | 600 | 4.870 |
| Acquisition | 16/03/2022 | Euronext Lisbon | 50 | 4.800 |
| Acquisition | 16/03/2022 | Euronext Lisbon | 4,550 | 4.860 |
| Acquisition | 17/03/2022 | Euronext Lisbon | 130 | 4.890 |
| Acquisition | 17/03/2022 | Euronext Lisbon | 730 | 4.760 |
| Acquisition | 18/03/2022 | Euronext Lisbon | 80 | 4.800 |
| Acquisition | 18/03/2022 | Euronext Lisbon | 350 | 4.800 |
| Acquisition | 18/03/2022 | Euronext Lisbon | 164 | 4.770 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 1,300 | 4.800 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.800 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 2,000 | 4.750 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 1,200 | 4.730 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.740 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.760 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 1,800 | 4.760 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 600 | 4.740 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.720 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 775 | 4.710 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.700 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 725 | 4.710 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 902 | 4.750 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 389 | 4.750 |
| Price per share | ||||
|---|---|---|---|---|
| Transaction | Date | Location | No. shares | (€) |
| Acquisition | 21/03/2022 | Euronext Lisbon | 500 | 4.720 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 909 | 4.720 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 400 | 4.740 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 400 | 4.720 |
| Acquisition | 21/03/2022 | Euronext Lisbon | 150 | 4.730 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 237 | 4.800 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 163 | 4.800 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 200 | 4.750 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 700 | 4.730 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 58 | 4.730 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 142 | 4.730 |
| Acquisition | 22/03/2022 | Euronext Lisbon | 300 | 4.730 |
| Acquisition | 23/03/2022 | Euronext Lisbon | 900 | 4.750 |
| Acquisition | 23/03/2022 | Euronext Lisbon | 800 | 4.740 |
| Acquisition | 23/03/2022 | Euronext Lisbon | 300 | 4.740 |
| Acquisition | 24/03/2022 | Euronext Lisbon | 100 | 4.750 |
| Acquisition | 24/03/2022 | Euronext Lisbon | 220 | 4.730 |
| Acquisition | 24/03/2022 | Euronext Lisbon | 293 | 4.750 |
| Acquisition | 24/03/2022 | Euronext Lisbon | 3,167 | 4.760 |
| Acquisition | 24/03/2022 | Euronext Lisbon | 540 | 4.750 |
| Acquisition | 25/03/2022 | Euronext Lisbon | 550 | 4.760 |
| Acquisition | 25/03/2022 | Euronext Lisbon | 1,050 | 4.750 |
| Acquisition | 25/03/2022 | Euronext Lisbon | 750 | 4.730 |
| Acquisition | 28/03/2022 | Euronext Lisbon | 2,500 | 4.810 |
| Acquisition | 29/03/2022 | Euronext Lisbon | 700 | 4.850 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 250 | 4.850 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 880 | 4.840 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 440 | 4.800 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 560 | 4.800 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 1,185 | 4.810 |
| Acquisition | 01/04/2022 | Euronext Lisbon | 825 | 4.770 |
| Acquisition | 04/04/2022 | Euronext Lisbon | 1,000 | 4.830 |
| Acquisition | 05/04/2022 | Euronext Lisbon | 775 | 4.820 |
| Acquisition | 05/04/2022 | Euronext Lisbon | 525 | 4.830 |
| Acquisition | 05/04/2022 | Euronext Lisbon | 200 | 4.830 |
| Acquisition | 05/04/2022 | Euronext Lisbon | 400 | 4.820 |
| Acquisition | 05/04/2022 | Euronext Lisbon | 100 | 4.830 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 817 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 183 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 436 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 264 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 536 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 64 | 4.780 |
| Acquisition | 06/04/2022 | Euronext Lisbon | 200 | 4.780 |
| Acquisition | 07/04/2022 | Euronext Lisbon | 18 | 4.780 |
| Acquisition | 07/04/2022 | Euronext Lisbon | 366 | 4.800 |
| Acquisition | 07/04/2022 | Euronext Lisbon | 116 | 4.800 |
| Acquisition | 08/04/2022 | Euronext Lisbon | 1,459 | 4.830 |
| Transaction | Date | Location | No. shares | Price per share (€) |
|---|---|---|---|---|
| Acquisition | 13/04/2022 | Euronext Lisbon | 500 | 4.870 |
| Acquisition | 13/04/2022 | Euronext Lisbon | 400 | 4.870 |
| Acquisition | 13/04/2022 | Euronext Lisbon | 100 | 4.870 |
| Acquisition | 19/04/2022 | Euronext Lisbon | 1,279 | 5.000 |
| Acquisition | 20/04/2022 | Euronext Lisbon | 100 | 5.100 |
| Acquisition | 20/04/2022 | Euronext Lisbon | 100 | 5.080 |
| Acquisition | ||||
| Acquisition | 21/04/2022 | Euronext Lisbon | 150 | 5.020 |
| Acquisition | 21/04/2022 | Euronext Lisbon | 675 | 5.000 |
| Acquisition | 22/04/2022 | Euronext Lisbon | 689 | 4.970 |
| Acquisition | 22/04/2022 | Euronext Lisbon | 1,420 | 4.970 |
| 26/04/2022 | Euronext Lisbon | 244 | 5.020 | |
| Acquisition Acquisition |
26/04/2022 | Euronext Lisbon | 2,100 | 5.020 |
| 29/04/2022 | Euronext Lisbon | 400 | 5.100 | |
| Acquisition | 29/04/2022 | Euronext Lisbon | 100 | 5.100 |
| Acquisition | 03/05/2022 | Euronext Lisbon | 400 | 5.040 |
| Acquisition | 03/05/2022 | Euronext Lisbon | 250 | 5.040 |
| Acquisition | 06/05/2022 | Euronext Lisbon | 250 | 5.020 |
| Acquisition | 11/05/2022 | Euronext Lisbon | 3 | 5.000 |
| Acquisition | 20/05/2022 | Euronext Lisbon | 1,000 | 5.120 |
| Acquisition | 20/05/2022 | Euronext Lisbon | 725 | 5.120 |
| Acquisition | 20/05/2022 | Euronext Lisbon | 900 | 5.120 |
| Acquisition | 20/05/2022 | Euronext Lisbon | 400 | 5.140 |
| Acquisition | 23/05/2022 | Euronext Lisbon | 269 | 5.200 |
| Acquisition | 23/05/2022 | Euronext Lisbon | 231 | 5.200 |
| Acquisition | 23/05/2022 | Euronext Lisbon | 125 | 5.200 |
| Acquisition | 23/05/2022 | Euronext Lisbon | 2,475 | 5.180 |
| Acquisition | 24/05/2022 | Euronext Lisbon | 250 | 5.220 |
| Acquisition | 25/05/2022 | Euronext Lisbon | 2,240 | 5.260 |
| Acquisition | 27/05/2022 | Euronext Lisbon | 500 | 5.320 |
| Acquisition | 30/05/2022 | Euronext Lisbon | 261 | 5.320 |
| Acquisition | 30/05/2022 | Euronext Lisbon | 519 | 5.320 |
| Acquisition | 30/05/2022 | Euronext Lisbon | 120 | 5.320 |
| Acquisition | 31/05/2022 | Euronext Lisbon | 100 | 5.220 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 250 | 5.260 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 474 | 5.240 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 300 | 5.220 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 26 | 5.240 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 145 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 340 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 340 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 215 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 125 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 85 | 5.200 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 195 | 5.120 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 172 | 5.180 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 342 | 5.180 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 342 | 5.180 |
| Acquisition | 01/06/2022 | Euronext Lisbon | 303 | 5.180 |
| Acquisition 01/06/2022 Euronext Lisbon 39 5.180 Acquisition 01/06/2022 Euronext Lisbon 197 5.180 Acquisition 01/06/2022 Euronext Lisbon 250 5.160 Acquisition 01/06/2022 Euronext Lisbon 351 5.140 Acquisition 01/06/2022 Euronext Lisbon 453 5.140 Acquisition 01/06/2022 Euronext Lisbon 342 5.140 Acquisition 01/06/2022 Euronext Lisbon 342 5.140 Acquisition 01/06/2022 Euronext Lisbon 342 5.140 Acquisition 01/06/2022 Euronext Lisbon 300 5.140 Acquisition 01/06/2022 Euronext Lisbon 30 5.140 Acquisition 01/06/2022 Euronext Lisbon 184 5.100 Acquisition 01/06/2022 Euronext Lisbon 342 5.100 Acquisition 01/06/2022 Euronext Lisbon 314 5.100 Acquisition 01/06/2022 Euronext Lisbon 343 5.100 Acquisition 01/06/2022 Euronext Lisbon 163 5.100 Acquisition 01/06/2022 Euronext Lisbon 292 5.080 Acquisition 01/06/2022 Euronext Lisbon 332 5.080 Acquisition 02/06/2022 Euronext Lisbon 1,494 5.180 Acquisition 02/06/2022 Euronext Lisbon 6 5.180 Acquisition 02/06/2022 Euronext Lisbon 300 5.080 Acquisition 07/06/2022 Euronext Lisbon 170 5.120 Acquisition 07/06/2022 Euronext Lisbon 80 5.120 Acquisition 07/06/2022 Euronext Lisbon 350 5.120 Acquisition 07/06/2022 Euronext Lisbon 600 5.100 Acquisition 09/06/2022 Euronext Lisbon 1,250 5.100 Acquisition 09/06/2022 Euronext Lisbon 1,200 5.100 Acquisition 09/06/2022 Euronext Lisbon 350 5.100 Acquisition 09/06/2022 Euronext Lisbon 200 5.100 Acquisition 09/06/2022 Euronext Lisbon 400 5.100 Acquisition 09/06/2022 Euronext Lisbon 100 5.100 Acquisition 14/06/2022 Euronext Lisbon 550 4.920 Acquisition 15/06/2022 Euronext Lisbon 49,117 4.950 Acquisition 15/06/2022 Euronext Lisbon 555 4.950 Acquisition 15/06/2022 Euronext Lisbon 55 4.950 Acquisition 16/06/2022 Euronext Lisbon 44,974 4.950 Acquisition 16/06/2022 Euronext Lisbon 4,000 4.950 Acquisition 16/06/2022 Euronext Lisbon 1,299 4.950 Acquisition 17/06/2022 Euronext Lisbon 40,776 4.910 Acquisition 17/06/2022 Euronext Lisbon 3,000 4.910 Acquisition 17/06/2022 Euronext Lisbon 2,468 4.950 Acquisition 17/06/2022 Euronext Lisbon 385 4.950 Acquisition 17/06/2022 Euronext Lisbon 2,000 4.950 Acquisition 27/06/2022 Euronext Lisbon 270 4.880 Acquisition 27/06/2022 Euronext Lisbon 200 4.880 Acquisition 27/06/2022 Euronext Lisbon 550 4.800 Acquisition 28/06/2022 Euronext Lisbon 650 4.840 |
Price per share | ||||
|---|---|---|---|---|---|
| Transaction | Date | Location | No. shares | (€) | |
(Page left intentionally blank)
(Unaudited)
NOVABASE S.G.P.S., S.A.
(Page left intentionally blank)
| I. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS for the period of 6 months ended 30 June 2022 | 5 | |
|---|---|---|---|
| Ƚ Condensed Consolidated Interim Statement of Financial Position as at 30 June 2022 | 6 | ||
| Ƚ | Condensed Consolidated Interim Statement of Profit or Loss for the period of 6 months ended 30 June 2022 | 7 | |
| Ƚ Condensed Consolidated Interim Statement of Comprehensive Income for the period of 6 months ended 30 June 2022 | 8 | ||
| Ƚ Condensed Consolidated Interim Statement of Changes in Equity for the period of 6 months ended 30 June 2022 | 9 | ||
| Ƚ Condensed Consolidated Interim Statement of Cash Flows for the period of 6 months ended 30 June 2022 | 10 | ||
| Ƚ | Selected Notes to the Condensed Consolidated Interim Financial Statements for the period of 6 months ended 30 June 2022 | 11 | |
| Note 1. General information and activity | 11 | ||
| Note 2. Significant accounting policies | 11 | ||
| Note 3. Critical accounting estimates and judgements | 13 | ||
| Note 4. Segment information | 13 | ||
| Note 5. Property, plant and equipment | 15 | ||
| Note 6. Intangible assets | 16 | ||
| Note 7. Deferred tax assets and liabilities | 16 | ||
| Note 8. Trade and other receivables | 17 | ||
| Note 9. Cash and cash equivalents | 17 | ||
| Note 10. Share Capital, share premium and treasury shares | 18 | ||
| Note 11. Reserves and retained earnings | 18 | ||
| Note 12. Non-controlling interests | 19 | ||
| Note 13. Borrowings | 19 | ||
| Note 14. Provisions | 20 | ||
| Note 15. Other non-current liabilities | 20 | ||
| Note 16. Trade and other payables | 21 | ||
| Note 17. Deferred income and other current liabilities | 21 | ||
| Note 18. External supplies and services | 21 | ||
| Note 19. Employee benefit expense | 21 | ||
| Note 20. Other gains/(losses) - net | 22 | ||
| Note 21. Finance income | 22 | ||
| Note 22. Finance costs | 22 | ||
| Note 23. Income tax expense | 22 | ||
| Note 24. Earnings per share | 23 | ||
| Note 25. Related parties | 23 | ||
| Note 26. Discontinued operations | 24 | ||
| Note 27. Fair value measurement of financial instruments | 25 | ||
| Note 28. Contingencies | 27 | ||
| Note 29. Events after the reporting period | 27 | ||
| Note 30. Note added for translation | 27 | ||
| II. | SECURITIES HELD BY CORPORATE BODIES | 29 | |
| Ƚ | Securities issued by the Company and Companies in a control or group relationship with Novabase S.G.P.S., held by members of | ||
| the corporate bodies of Novabase S.G.P.S. | 31 |
These condensed consolidated interim financial statements does not include all the notes of the type normally included in an annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2021 and any public announcements made by NOVABASE during the interim reporting period.
(Page left intentionally blank)
I. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS for the period of 6 months ended 30 June 2022
| (Amounts expressed in thousands of Euros) | |||
|---|---|---|---|
| Note | 30.06.22 | 31.12.21 | |
| Assets | |||
| Non-Current Assets | |||
| Property, plant and equipment | 5 | 5,748 | 6,840 |
| Intangible assets | 6 | 11,890 | 11,873 |
| Investments in associates | 141 | 160 | |
| Financial assets at fair value through profit or loss | 27 | 13,707 | 13,615 |
| Deferred tax assets | 7 | 9,783 | 9,443 |
| Other non-current assets | 25 iii) | 1,527 | 1,997 |
| Total Non-Current Assets | 42,796 | 43,928 | |
| Current Assets | |||
| Inventories | 7 | 7 | |
| Trade and other receivables | 8 | 49,505 | 42,634 |
| Accrued income | 6,156 | 4,691 | |
| Income tax receivable | 865 | 1,236 | |
| Derivative financial instruments | 27 | 57 | 16 |
| Other current assets | 5,566 | 4,105 | |
| Cash and cash equivalents | 9 | 62,960 | 68,431 |
| Total Current Assets | 125,116 | 121,120 | |
| Assets from discontinued operations | 26 | 440 | 396 |
| Total Assets | 168,352 | 165,444 | |
| Equity and Liabilities Equity |
|||
| Share capital | 10 | 32,971 | 54,638 |
| Treasury shares | 10 | (1,054) | (1,217) |
| Share premium | 10 | 226 | 226 |
| Reserves and retained earnings | 11 | 18,731 | 3,235 |
| Profit for the period | 3,983 | 8,706 | |
| Total Equity attributable to owners of the parent | 54,857 | 65,588 | |
| Non-controlling interests | 12 | 10,647 | 10,361 |
| Total Equity | 65,504 | 75,949 | |
| Liabilities | |||
| Non-Current Liabilities | |||
| Borrowings | 13 | 9,309 | 12,417 |
| Provisions Deferred tax liabilities |
14 7 |
2,973 456 |
3,391 - |
| Other non-current liabilities | 15 | 406 | 2,120 |
| Total Non-Current Liabilities | 13,144 | 17,928 | |
| Current Liabilities | |||
| Borrowings | 13 | 8,963 | 9,583 |
| Trade and other payables | 16 | 52,660 | 37,775 |
| Income tax payable Derivative financial instruments |
27 | 232 160 |
96 71 |
| Deferred income and other current liabilities | 17 | 23,736 | 19,711 |
| Total Current Liabilities | 85,751 | 67,236 | |
| Liabilities from discontinued operations | 26 | 3,953 | 4,331 |
| Total Liabilities | 102,848 | 89,495 | |
| Total Equity and Liabilities | 168,352 | 165,444 | |
| THE CERTIFIED ACOUNTANT | THE BOARD OF DIRECTORS |
| (Amounts expressed in thousands of Euros) | |||
|---|---|---|---|
| 6 M * | |||
| Note | 30.06.22 | 30.06.21 | |
| Continuing operations | |||
| Services rendered | 4 | 76,073 | 67,644 |
| External supplies and services | 18 | (22,535) | (20,080) |
| Employee benefit expense | 19 | (46,510) | (41,187) |
| Net impairment losses on trade and other receivables | 8 | 87 | (66) |
| Other gains/(losses) - net | 20 | 358 | (33) |
| Depreciation and amortisation | (1,690) | (1,798) | |
| Operating Profit | 5,783 | 4,480 | |
| Finance income | 21 | 542 | 366 |
| Finance costs | 22 | (1,005) | (559) |
| Share of loss of associates | (19) | (30) | |
| Earnings Before Taxes (EBT) | 5,301 | 4,257 | |
| Income tax expense | 23 | (1,191) | (975) |
| Profit from continuing operations | 4,110 | 3,282 | |
| Discontinued operations | |||
| Profit from discontinued operations | 26 | 6 | 46 |
| Profit for the period | 4,116 | 3,328 | |
| Profit attributable to: | |||
| Owners of the parent | 3,983 | 3,277 | |
| Non-controlling interests | 12 | 133 | 51 |
| 4,116 | 3,328 | ||
| Earnings per share from continuing and discontinued operations | |||
| attributable to owners of the parent (Euros per share) | |||
| Basic earnings per share | |||
| From continuing operations | 24 | 0.13 Euros | 0.11 Euros |
| From discontinued operations | 24 | Zero Euros | Zero Euros |
| From profit for the period | 24 | 0.13 Euros | 0.11 Euros |
| Diluted earnings per share | |||
| From continuing operations | 24 | 0.13 Euros | 0.10 Euros |
| From discontinued operations | 24 | Zero Euros | Zero Euros |
| From profit for the period | 24 | 0.13 Euros | 0.11 Euros |
| 6 M * - period of 6 months ended |
THE CERTIFIED ACOUNTANT THE BOARD OF DIRECTORS

| (Amounts expressed in thousands of Euros) 6 M * |
||
|---|---|---|
| Note 30.06.22 |
30.06.21 | |
| Profit for the period 4,116 |
3,328 | |
| Other comprehensive income for the period Items that may be reclassified to profit or loss |
||
| Exchange differences on foreign operations, net of tax 313 |
(2) | |
| Other comprehensive income for the period 313 |
(2) | |
| Total comprehensive income for the period 4,429 |
3,326 | |
| Total comprehensive income attributable to: | ||
| Owners of the parent 4,143 |
3,263 | |
| Non-controlling interests 286 |
63 | |
| 4,429 | 3,326 |
THE CERTIFIED ACOUNTANT THE BOARD OF DIRECTORS

| Attributable to owners of the parent Stock Exch. dif. Other res. Note Share Treasury Share Legal options on foreign & retained -controlling capital shares premium reserves reserves operations earnings |
Non interests |
Total Equity |
|---|---|---|
| Balance at 1 January 2021 54,638 (1,177) 226 3,140 41 (4,914) 5,095 |
10,047 | 67,096 |
| Profit for the period - - - - - - 3,277 |
51 | 3,328 |
| Other comprehensive income for the period 11, 12 - - - - - (14) - |
12 | (2) |
| Total comprehensive income for the period - - - - - (14) 3,277 |
63 | 3,326 |
| Transactions with owners | ||
| Share capital reduction 10, 11 - - - - - - - |
- | - |
| Treasury shares movements 10, 11 - - - - - - - |
- | - |
| Share-based payments 11 - - - - 16 - - |
- | 16 |
| Transactions with owners - - - - 16 - - Changes in ownership interests in subsidiaries that do not result in a loss of control |
- | 16 |
| Transactions with non-controlling interests 11, 12 - - - - - - 19 |
(1,059) | (1,040) |
| Balance at 30 June 2021 54,638 (1,177) 226 3,140 57 (4,928) 8,391 |
9,051 | 69,398 |
| Balance at 1 January 2022 54,638 (1,217) 226 3,140 216 (5,164) 13,749 |
10,361 | 75,949 |
| Profit for the period - - - - - - 3,983 |
133 | 4,116 |
| Other comprehensive income for the period 11, 12 - - - - - 160 - |
153 | 313 |
| Total comprehensive income for the period - - - - - 160 3,983 |
286 | 4,429 |
| Transactions with owners | ||
| Share capital reduction 10, 11 (21,667) 579 - - - - 7,585 |
- | (13,503) |
| Treasury shares movements 10, 11 - (416) - - - - (1,094) |
- | (1,510) |
| Share-based payments 11 - - - - 139 - - |
- | 139 |
| Transactions with owners (21,667) 163 - - 139 - 6,491 Changes in ownership interests in subsidiaries that do not result in a loss of control |
- | (14,874) |
| Transactions with non-controlling interests 11, 12 - - - - - - - |
- | - |
| Balance at 30 June 2022 32,971 (1,054) 226 3,140 355 (5,004) 24,223 |
10,647 | 65,504 |
THE CERTIFIED ACOUNTANT THE BOARD OF DIRECTORS

| (Amounts expressed in thousands of Euros) | ||||
|---|---|---|---|---|
| 6 M * | ||||
| Note | 30.06.22 | 30.06.21 | ||
| Cash flows from operating activities | ||||
| Net cash from operating activities | 854 | 2,436 | ||
| Cash flows from investing activities Proceeds: |
||||
| Sale of associates and other participated companies | 19 | 4 | ||
| Sale of property, plant and equipment | 5 | 8 | ||
| Interest received | 7 | 1 | ||
| Dividends received | 21 | 3 | 90 | |
| Payments: | 34 | 103 | ||
| Acquisition of property, plant and equipment | (230) | (280) | ||
| Acquisition of intangible assets | (103) | (2) | ||
| (333) | (282) | |||
| Net cash used in investing activities | (299) | (179) | ||
| Cash flows from financing activities Proceeds: |
||||
| Proceeds from borrowings | 13 | - | - | |
| - | - | |||
| Payments: | ||||
| Repayment of borrowings | 13 | (2,700) | (3,200) | |
| Transactions with non-controlling interests | 11, 12 | - | (1,040) | |
| Payment of lease liabilities | 13 | (1,315) | (1,269) | |
| Interest paid Purchase of treasury shares |
10, 11 | (336) (1,510) |
(410) - |
|
| (5,861) | (5,919) | |||
| Net cash used in financing activities | (5,861) | (5,919) | ||
| Cash and cash equivalents at 1 January | 9 | 68,433 | 71,948 | |
| Net increase (decrease) of cash and cash equivalents | (5,306) | (3,662) | ||
| Effect of exchange rate changes on cash and cash equivalents | (158) | 250 | ||
| Cash and cash equivalents at 30 June | 9 | 62,969 | 68,536 | |
| 6 M * - period of 6 months ended |
For cash flows of discontinued operations see note 26.
THE CERTIFIED ACOUNTANT THE BOARD OF DIRECTORS

Novabase, Sociedade Gestora de Participações Sociais, S.A. - Public Company, with head office in Av. D. João II, 34, Parque das Nações, 1998- 031 Lisbon, Portugal, holds and manages financial holdings in other companies as an indirect way of doing business, being the Holding Company of Novabase Group. Novabase Group (hereinafter referred to as Novabase Group, Group or Novabase) refers to Novabase S.G.P.S., S.A. and the companies included in the respective consolidation perimeter, which are detailed and disclosed in note 6 in the consolidated financial statements of the 2021 Annual Report.
(i) Next-Gen (NG) - This area, which operates under the Celfocus commercial brand according to Novabase's brand architecture, develops activities of IT consulting and services with technology offerings that tend to be more advanced and targeted mainly to the Financial Services (Banks, Insurance and Capital Markets) and Telecommunications (Operators) industries, and to the most competitive markets (Europe and Middle East);
(ii) Value Portfolio (VP) - This area of Novabase, where the Neotalent commercial brand operates, develops activities of IT consulting and services of IT Staffing. It also develops a venture capital activity through Novabase Capital, S.C.R., S.A..
The share capital is represented by 31,401,394 shares (31.12.21: 31,401,394 shares), with all shares having a nominal value of 1.05 Euros each (31.12.21: 1.74 Euros). At 30 June 2022, Novabase held 1,003,988 own shares representing 3.20% of its share capital (31.12.21: 699,480 own shares representing 2.23% of the share capital).
The 2022 General Meeting of Shareholders held on 24 May elected two new members for the Board of Directors for the remainder of the current 2021/2023 term of office: Benito Vázquez Blanco, who replaced the director José Sancho García, following the resignation presented by this director, and Francisco Paulo Figueiredo Morais Antunes. The Board of Directors' composition at 30 June 2022 is disclosed on the Annex I to the Management Report.
These condensed consolidated interim financial statements were approved and authorized for issue by the Board of Directors on 15 September 2022.
The 1st half of 2022 was marked by strong demand and good momentum in Novabase's target markets, which allowed to growth both the Turnover and the Operating Profit excluding Depreciation and amortisation (EBITDA) nearly 13% and 19%, respectively, compared to the same period of last year. No changes occurred in the composition of the Group or the reportable segments nor were recorded operations or items considered unusual this semester. The positive performance was recorded across businesses:
• Next-Gen reported sustained growth, with the Turnover rising 9% YoY, fully organic, and profitability (EBITDA) improving 5% YoY;
• Value Portfolio performed remarkably well, with the Turnover growing 23% YoY and the EBITDA margin increasing by 240 basis points YoY, to 15.0%, exceeding pre-pandemic levels.
In the 1st half of 2022, the pandemic situation improved considerably, unlike the first half of 2021 which was still affected by lockdowns. However, if the uncertainty regarding the pandemic has subsided, Russia's military invasion of Ukraine on 24 February 2022 has worsened the climate of global uncertainty. The geopolitical events in Ukraine are currently affecting global markets, logistics chains and economic developments in general, fuelling the inflationary pressures that had already been observed since the end of 2021 and the volatility on the financial markets. Although the Group has no direct exposure to Russian entities, the conflict may also have indirect impacts that, at the present time, cannot be estimated with a reasonable degree of confidence.
The Group is monitoring this situation, as well as the COVID-19 pandemic, giving priority to the implementation of all measures considered necessary on all stakeholders' best interest, and, despite the unpredictability of the business environment, the Group does not have or estimate to have, as of this date, significant effects that could jeopardize the continuity of its operations.
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2021, as described in those financial statements, except for the adoption of new standards, amendments and interpretations, effective as of 1 January 2022 (see note 2.2.). The accounting standards, amendments and interpretations issued, but which have not yet come into force, can also be analysed in note 2.2.
As mentioned in note 3 - Financial risk management policy in the consolidated financial statements of the 2021 Annual Report, the Group is exposed to several risks as a result of its normal activity, which are monitored and mitigated throughout the year. During the first six months of 2022, despite the context of increased and persistent macro-economic and geopolitical risks, there were no material changes that could significantly change the assessment of the risks to which the Group is exposed to. Similarly, the Group has not identified significant changes on its exposure to climate-related and other emerging risks, since the last annual reporting period up until 30 June 2022.
The condensed consolidated interim financial statements for the period of six months ended 30 June 2022 have been prepared in accordance with IAS 34 – 'Interim financial reporting'. These condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2021, which have been prepared in accordance with IFRS's, as adopted by the European Union (EU).
These consolidated financial statements were prepared and structured to present fairly the Group's operations, as well as its financial position, financial performance and cash flows. Focusing on the relevance of information, the financial statements include essentially an explanation of the significant events and transactions for an understanding of the major changes to the financial position and performance of the Group since the last annual financial report. Some of the notes from the 2021 Annual Report are omitted because no changes occurred, or they are not materially relevant for an understanding of the interim financial statements.
The Group's condensed consolidated financial statements were prepared on a going concern basis, based on the historical cost principle, except for assets and liabilities measured at fair value, that is, the financial assets at fair value through profit or loss and the derivative financial instruments.
These financial statements are presented in thousands of Euros (EUR thousand), rounded to the nearest thousand, except otherwise stated.
These financial statements have not been audited.
A number of amended standards became applicable for the current reporting period:
| Standard, amendment or interpretation | Description | Issued in: | Mandatory application on or after: |
|---|---|---|---|
| Amendment to IAS 16 – 'Property, plant and equipment - Proceeds before intended use' |
This amendment prohibits the deduction of amounts received as consideration for items sold that resulted from the production in test phase to the property, plant and equipment, to the book value of those same assets. |
14/May/20 | 1/Jan/22 |
| Amendment to IFRS 3 – 'Business combinations - Reference to the Conceptual Framework' |
This amendment updates the references to the Conceptual Framework in the text of IFRS 3, regarding the identification of an asset or a liability within a business combination, without introducing changes to the accounting requirements for recording business combinations. |
14/May/20 | 1/Jan/22 |
| Amendment to IAS 37 – 'Onerous contracts - cost of fulfilling a contract' |
This amendment specifies what are the costs that the entity should consider when assessing whether a contract is onerous or not. Only expenses directly related to the performance of the contract are accepted. |
14/May/20 | 1/Jan/22 |
| Annual improvement cycle 2018 - 2020 | Affects the following standards (themes): IFRS 1 - 'First adoption of IFRS' (subsidiary as a first-time adopter of IFRS), IFRS 9 - 'Financial instruments' (derecognition of financial liabilities - costs incurred to be included in the "10 percent" variation test), IFRS 16 - 'Leases' (lease incentives) and IAS 41 - 'Agriculture' (taxation and fair value measurement). |
14/May/20 | 1/Jan/22 |
None of the amended standards applied by the Group for the first time in this period produced materially relevant impacts on the financial statements, nor retrospective adjustments were made as a result of its adoption.
A number of amended standards are of mandatory application in future financial years and the Group did not early adopt:
| Standard, amendment or interpretation | Description | Issued in: | Mandatory application on or after: |
|---|---|---|---|
| Amendment to IAS 1 – 'Presentation of financial statements - Disclosure of accounting policies' |
The amendment to IAS 1 requires companies to disclose their material accounting policy information rather than their significant accounting policies. To provide guidance on how to apply the concept of materiality to accounting policy disclosures, the IASB also amended IFRS Practice Statement 2 – 'Making Materiality Judgements'. |
12/Feb/21 | 1/Jan/23 |
| Amendment to IAS 8 – 'Accounting policies, changes in accounting estimates and errors - Definition of accounting estimates' |
This amendment introduces the definition of accounting estimates and clarifies how companies should distinguish changes in accounting policies from changes in accounting estimates. |
12/Feb/21 | 1/Jan/23 |
| Amendment to IAS 12 – 'Income taxes - Deferred tax related to assets and liabilities arising from a single transaction' |
This amendment clarifies how companies account for deferred tax on transactions such as leases and decommissioning obligations. |
7/May/21 | 1/Jan/23 |
| Amendment to IAS 1 – 'Presentation of financial statements - Classification of liabilities as current or non-current' |
This amendment introduces a clarification on the classification of liabilities as current or non-current balances depending on the rights that an entity has to defer its payment, at the end of each reporting period. |
23/Jan/20 | 1/Jan/23 (1) |
(1) Pending endorsement by the European Union.
No significant impacts on the Group's consolidated financial statements resulting from their adoption are estimated.
The preparation of interim financial statements requires Management to use judgement, and to make estimates and follow assumptions that impact the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Consequently, actual results may differ from these estimates.
The critical accounting estimates and judgments made in preparing these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended 31 December 2021, being noteworthy the following regarding the COVID-19 pandemic and military conflict in Ukraine.
On the present date, and taking into account the above mentioned in note 1 - General information and activity and in note 4 - Critical accounting estimates and judgements disclosed in the notes to the 2021 consolidated financial statements, the Group does not foresee any changes in the most relevant estimates, namely in what concerns to goodwill impairment, fair value of financial instruments, impairment of financial assets and provisions.
Novabase's activity is aggregated into two operating segments, Next-Gen and Value Portfolio, and no changes occurred in this interim period in the basis of segmentation or in the basis of measurement of segment's profit or loss in relation to the last annual financial statements.
Novabase's activity does not have, on a biannual basis, any significant seasonality.
Operating segments are reported consistently with the internal reporting that is provided to the Management, based on which it evaluates the performance of each segment and allocates the available resources.
The amounts reported in each operating segment result from the aggregation of the subsidiaries defined in each segment perimeter and the elimination of transactions between companies of the same segment.
The companies considered in each operating segment are presented in note 6 in the consolidated financial statements of the 2021 Annual Report. For the purposes of segment reporting, Novabase S.G.P.S., S.A. and Novabase Serviços, S.A. (companies including the Group's top management and shared services, respectively) are considered to be an integral part of the Value Portfolio segment.
Revenues from operating segments, as well as other measures of profit or loss and material items within the consolidated statement of profit or loss, can be analysed as follows:
| Value | |||
|---|---|---|---|
| Portfolio | Next-Gen | Novabase | |
| 1st half of 2021 | |||
| Total segment revenues1 | 22,469 | 50,686 | 73,155 |
| Sales and services rendered - inter-segment | 5,376 | 135 | 5,511 |
| Sales and services rendered - external customers | 17,093 | 50,551 | 67,644 |
| Operating Profit | 1,084 | 3,396 | 4,480 |
| Finance results | (133) | (60) | (193) |
| Share of loss of associates | (30) | - | (30) |
| Income tax expense | (139) | (836) | (975) |
| Profit from continuing operations | 782 | 2,500 | 3,282 |
| Profit from discontinued operations (note 26) | 46 | - | 46 |
| Other information: | |||
| Depreciation and amortisation | (1,065) | (733) | (1,798) |
| (Provisions) / Provisions reversal | 77 | - | 77 |
| Net impairment losses on trade and other receivables | 27 | (93) | (66) |
| Value | |||
| Portfolio | Next-Gen | Novabase | |
| 1st half of 2022 | |||
| Total segment revenues1 | 26,222 | 55,277 | 81,499 |
| Total segment revenues1 | 26,222 | 55,277 | 81,499 |
|---|---|---|---|
| Sales and services rendered - inter-segment | 5,197 | 229 | 5,426 |
| Sales and services rendered - external customers | 21,025 | 55,048 | 76,073 |
| Operating Profit | 2,010 | 3,773 | 5,783 |
| Finance results | (131) | (332) | (463) |
| Share of loss of associates | (19) | - | (19) |
| Income tax expense | (832) | (359) | (1,191) |
| Profit from continuing operations | 1,028 | 3,082 | 4,110 |
| Profit from discontinued operations (note 26) | 6 | - | 6 |
| Other information: | |||
| Depreciation and amortisation | (1,139) | (551) | (1,690) |
| (Provisions) / Provisions reversal | 61 | 357 | 418 |
| Net impairment losses on trade and other receivables | (57) | 144 | 87 |
1 Net of intra-segment revenues (in the 1st half of 2021: EUR 7,994 thousand, of which EUR 2,510 thousand in Value Portfolio and EUR 5,484 thousand in Next-Gen, and in the 1st half of 2022: EUR 7,006 thousand, of which EUR 2,170 thousand in Value Portfolio and EUR 4,836 thousand in Next-Gen).
As part of the control of the strategic plan execution, Management monitors Turnover by geography, based on the location of the client where the project is delivered, being this geographical criterion also used for the disaggregation of revenue in investors presentations.
Sales and services rendered by geography are analysed as follows:
| Value | ||||
|---|---|---|---|---|
| Portfolio | Next-Gen | Novabase | Total % | |
| 1st half of 2021 | ||||
| Sales and services rendered - external customers | 17,093 | 50,551 | 67,644 | 100.0% |
| Portugal | 10,271 | 18,202 | 28,473 | 42.1% |
| Europe and Middle East | 6,283 | 29,036 | 35,319 | 52.2% |
| Rest of the World | 539 | 3,313 | 3,852 | 5.7% |
| Value | ||||
| 1st half of 2022 | Portfolio | Next-Gen | Novabase | Total % |
| Sales and services rendered - external customers | 21,025 | 55,048 | 76,073 | 100.0% |
| Portugal | 12,086 | 20,560 | 32,646 | 42.9% |
| Europe and Middle East | 7,919 | 32,026 | 39,945 | 52.5% |
The amounts presented under 'Property, plant and equipment' heading comprise own assets and right-of-use assets. The movement in the net book value of property, plant and equipment, during the 1st half of 2022, was as follows:
| Buildings and | Basic | Transport | Furniture, fit.Other tangible | |||
|---|---|---|---|---|---|---|
| other constr. | equipment | equipment | and equip. | assets | Total | |
| Cost Accumulated depreciation |
27,380 (22,894) |
8,120 (6,616) |
1,767 (1,102) |
1,731 (1,546) |
12 (12) |
39,010 (32,170) |
| Net book value at 31 December 2021 | 4,486 | 1,504 | 665 | 185 | - | 6,840 |
| 1st half of 2022 | ||||||
| Net book value at 1 January Acquisitions / increases Write-offs / disposals Depreciation |
4,486 2 - (1,061) |
1,504 192 (5) (333) |
665 295 (10) (183) |
185 38 - (27) |
- - - - |
6,840 527 (15) (1,604) |
| Net book value at the end of the period | 3,427 | 1,358 | 767 | 196 | - | 5,748 |
| Cost Accumulated depreciation |
27,382 (23,955) |
8,274 (6,916) |
1,840 (1,073) |
1,762 (1,566) |
12 (12) |
39,270 (33,522) |
| Net book value at 30 June 2022 | 3,427 | 1,358 | 767 | 196 | - | 5,748 |
Acquisitions of property, plant and equipment refer to 'Basic equipment' for the operations, mainly comprised of laptops, and right-of-use assets of 'Transport equipment' (see detail below).
Depreciation is included in 'Depreciation and amortisation' heading in the statement of profit or loss.
The net book value of right-of-use assets by class of underlying asset, as well as movements during the period, are detailed as follows:
| Buildings and other constr. |
Transport equipment |
Total | |
|---|---|---|---|
| Cost Accumulated depreciation |
24,063 (19,884) |
1,703 (1,038) |
25,766 (20,922) |
| Net book value at 31 December 2021 | 4,179 | 665 | 4,844 |
| 1st half of 2022 | |||
| Net book value at 1 January Acquisitions / increases Write-offs Depreciation |
4,179 2 - (1,023) |
665 295 (10) (183) |
4,844 297 (10) (1,206) |
| Net book value at the end of the period | 3,158 | 767 | 3,925 |
| Cost Accumulated depreciation |
24,065 (20,907) |
1,749 (982) |
25,814 (21,889) |
| Net book value at 30 June 2022 | 3,158 | 767 | 3,925 |
Acquisitions of rights-of-use assets of 'Buildings and other constructions' refer to the remeasurement of two existing contracts dependent on an index or rate.
Acquisitions and write-offs of right-of-use assets of 'Transport equipment' are part of the usual renewal of the Group's fleet.
Information on the movements that occurred during the period in lease liabilities related to these right-of-use assets, namely, interest expense and lease payments, can be found in note 13.
The movement in the net book value of intangible assets, during the 1st half of 2022, was as follows:
| Intern. gener.Ind. prop. and | Work in | ||||
|---|---|---|---|---|---|
| intang. assets other rights | progress | Goodwill | Total | ||
| Cost | 10,568 | 9,884 | 240 | 11,501 | 32,193 |
| Accumulated amortisation | (10,476) | (9,844) | - | - | (20,320) |
| Net book value at 31 December 2021 | 92 | 40 | 240 | 11,501 | 11,873 |
| 1st half of 2022 | |||||
| Net book value at 1 January | 92 | 40 | 240 | 11,501 | 11,873 |
| Acquisitions / increases | - | - | 103 | - | 103 |
| Transfers | 256 | - | (256) | - | - |
| Amortisation | (75) | (11) | - | - | (86) |
| Net book value at the end of the period | 273 | 29 | 87 | 11,501 | 11,890 |
| Cost | 10,824 | 9,884 | 87 | 11,501 | 32,296 |
| Accumulated amortisation | (10,551) | (9,855) | - | - | (20,406) |
| Net book value at 30 June 2022 | 273 | 29 | 87 | 11,501 | 11,890 |
Amortisation is included in 'Depreciation and amortisation' heading in the statement of profit or loss.
The movement in deferred tax assets was as follows:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Balance at 1 January | 9,443 | 7,947 |
| Profit or loss charge | 340 | 1,474 |
| Other comprehensive income charge | - | 22 |
| Balance at the end of the period | 9,783 | 9,443 |
| The movement in the deferred tax liabilities was as follows: | ||
| 30.06.22 | 31.12.21 | |
| Balance at 1 January | - | - |
| Profit or loss charge | 456 | - |
| Balance at the end of the period | 456 | - |
For Novabase Group, the movement in deferred tax assets during the period without considering the offsetting of balances within the same tax jurisdiction is as follows:
| Tax | Provisions / | Tax Losses / | ||
|---|---|---|---|---|
| Incentives | Adjustments | Other | Total | |
| Balance at 1 January 2021 Profit or loss charge Other comprehensive income charge |
7,053 1,729 - |
894 (233) - |
- (22) 22 |
7,947 1,474 22 |
| Balance at 31 December 2021 Profit or loss charge Other comprehensive income charge |
8,782 340 - |
661 - - |
- - - |
9,443 340 - |
| Balance at 30 June 2022 | 9,122 | 661 | - | 9,783 |
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Trade receivables Impairment allowance for trade receivables |
44,248 (859) |
38,666 (901) |
| 43,389 | 37,765 | |
| Financial holdings disposal | 215 | - |
| Capital subscribers of FCR Novabase Capital +Inovação | 1,898 | 1,898 |
| Value added tax | 2,747 | 2,144 |
| Receivables from financed projects | 1,412 | 1,402 |
| Receivables from related parties (note 25 iii) | 255 | - |
| Prepayments to suppliers | 193 | 71 |
| Employees | 22 | 6 |
| Other receivables | 412 | 406 |
| Impairment allowance for other receivables | (1,038) | (1,058) |
| 6,116 | 4,869 | |
| 49,505 | 42,634 |
Movements in impairment allowances for trade and other receivables are analysed as follows:
| Trade receivables | Other receivables | Total | ||||
|---|---|---|---|---|---|---|
| 30.06.22 | 31.12.21 | 30.06.22 | 31.12.21 | 30.06.22 | 31.12.21 | |
| Balance at 1 January | 901 | 876 | 1,058 | 1,104 | 1,959 | 1,980 |
| Impairment | 297 | 437 | - | - | 297 | 437 |
| Impairment reversal | (364) | (119) | (20) | (46) | (384) | (165) |
| Exchange differences | 73 | 39 | - | - | 73 | 39 |
| Write-offs | (48) | (332) | - | - | (48) | (332) |
| Balance at the end of the period | 859 | 901 | 1,038 | 1,058 | 1,897 | 1,959 |
With reference to the statement of cash flows, the detail and description of cash and cash equivalents is analysed as follows:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| - Cash | 40 | 19 |
| - Short-term bank deposits | 62,929 | 68,414 |
| Cash and cash equivalents at the end of period | 62,969 | 68,433 |
| - Impairment allowance for short-term bank deposits | (9) | (2) |
| Cash and cash equivalents | 62,960 | 68,431 |
Movements in impairment allowance for short-term bank deposits are analysed as follows:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Balance at 1 January | 2 | 19 |
| Impairment (note 22) | 7 | - |
| Impairment reversal (note 21) | - | (17) |
| Balance at the end of the period | 9 | 2 |
| No. Shares (thousands) |
Share capital |
Share premium |
Total | |||
|---|---|---|---|---|---|---|
| Balance at 1 January 2021 | 31,401 | 54,638 | (1,177) | 226 | 53,687 | |
| Treasury shares purchased | - | - | (40) | - | (40) | |
| Balance at 31 December 2021 | 31,401 | 54,638 | (1,217) | 226 | 53,647 | |
| Share capital reduction | - | (21,667) | 579 | - | (21,088) | |
| Treasury shares purchased | - | - | (416) | - | (416) | |
| Balance at 30 June 2022 | 31,401 | 32,971 | (1,054) | 226 | 32,143 |
According to the resolutions of the General Meeting of Shareholders of Novabase S.G.P.S. held on 24 May 2022, the reduction of the share capital from 54,638,425.56 Euros to 32,971,463.70 Euros was carried out, being the overall amount of the reduction 21,666,961.86 Euros, having the following purposes:
(a) the amount of 4,818,217.86 Euros was allocated to cover losses;
(b) the remaining amount of the reduction, corresponding to 16,848,744.00 Euros was destined to release excess capital, under the following terms: i) the amount of 3,346,144.58 Euros was transferred to free reserves; and ii) the amount of 13,502,599.42 Euros was attributed directly to the shareholders, corresponding to 0.43 Euros per share.
As a result of the share capital reduction, the value of 'Treasury shares' was adjusted in the amount of EUR 579 thousand against 'Reserves', in order to reflect the number of shares held by the Company at the new nominal value after this operation, of 1.05 Euros per share (see note 11). At 30 June 2022, the nominal value of all shares representing Novabase's share capital is 1.05 Euros.
The payment to the shareholders of the amounts freed as a result of the share capital reduction is to be settled at the reporting date (see notes 16 and 29).
At 31 December 2021, Novabase S.G.P.S. held 699,480 treasury shares, representing 2.23% of its share capital.
During the 1st half of 2022, Novabase acquired 304,508 treasury shares on the market, under the own shares buy-back programme, at the average net price of 4.959 Euros.
At 30 June 2022, Novabase S.G.P.S. held 1,003,988 treasury shares, representing 3.20% of its share capital.
It should also be noted that the Board of Directors approved the increase of the number of the shares to be repurchased under the buy-back programme, increasing in up to 118,000 the number of shares to be bough under the Buy-Back Programme, rising the maximum number of shares to be acquired up to 388,000 shares.
Movements in 'Reserves and retained earnings' are analysed as follows:
| 30.06.22 | 31.12.21 | ||
|---|---|---|---|
| Balance at 1 January | 3,235 | (4,124) | |
| Profit for the previous year | 8,706 | 7,486 | |
| (*) | Share capital reduction | 7,585 | - |
| Exchange differences on foreign operations | 160 | (250) | |
| Purchase and sale of treasury shares (note 10) | (1,094) | (71) | |
| Share-based payments | 139 | 175 | |
| Transactions with non-controlling interests | - | 19 | |
| Balance at the end of the period | 18,731 | 3,235 |
(*) Corresponds to the amounts of EUR 4,818 thousand and EUR 3,346 thousand of the share capital reduction aimed at covering losses and increase free reserves, respectively, minus the EUR 579 thousand referred to the 'Treasury shares' caption adjustment (see note 10).
| 30.06.22 | 31.12.21 | ||
|---|---|---|---|
| Balance at 1 January | 10,361 | 10,047 | |
| (*) | Transactions with non-controlling interests | - | (1,059) |
| Distribution of dividends to non-controlling interests | - | (309) | |
| Exchange differences on foreign operations | 153 | 412 | |
| Profit attributable to non-controlling interests | 133 | 1,270 | |
| Balance at the end of the period | 10,647 | 10,361 | |
(*) In 2021, the Group increased its interest in the subsidiary FCR NB Capital Inovação e Internacionalização, following a share capital return of the referred Fund to its Participants.
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Non-current | ||
| Bank borrowings | 7,300 | 9,400 |
| Lease liabilities | 2,009 | 3,017 |
| 9,309 | 12,417 | |
| Current | ||
| Bank borrowings | 6,200 | 6,800 |
| Lease liabilities | 2,763 | 2,783 |
| 8,963 | 9,583 | |
| Total borrowings | 18,272 | 22,000 |
The exposure of the Group's current bank borrowings to the contractual repricing dates are as follows:
| 6 months or less |
6 to 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years | Total | |
|---|---|---|---|---|---|---|
| Bank borrowings Lease liabilities |
2,700 1,381 |
4,100 1,402 |
4,200 2,331 |
5,200 686 |
- - |
16,200 5,800 |
| At 31 December 2021 | 4,081 | 5,502 | 6,531 | 5,886 | - | 22,000 |
| Bank borrowings Lease liabilities |
4,100 1,517 |
2,100 1,246 |
4,200 1,628 |
3,100 381 |
- - |
13,500 4,772 |
| At 30 June 2022 | 5,617 | 3,346 | 5,828 | 3,481 | - | 18,272 |
The weighted average effective interest rate of bank borrowings at the reporting date is 1.494% (31.12.21: 1.457%). Lease liabilities are presented after discounting the future finance charges, which amounts to EUR 422 thousand at 30 June 2022 (31.12.21: EUR 446 thousand). The weighted average incremental borrowing rate used when determining the present value of future lease payments is 2.498% (31.12.21: 2.466%).
During the 1st half of 2022, loan repayments with banking institutions amounted to EUR 2.7 Million (30.06.21: EUR 3.2 Million). No new loans were contracted in the period, nor were renegotiated the conditions or covenants in relation to the loans existing at 31 December 2021.
At 30 June 2022, the Group was complying with all contractual covenants.
Movements in lease liabilities are as follows:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Balance at 1 January | 5,800 | 8,325 |
| Increases | 297 | 1,133 |
| Termination of lease contracts | (10) | (902) |
| Interest expense (note 22) | 140 | 327 |
| Lease payments | (1,455) | (3,083) |
| Balance at the end of the period | 4,772 | 5,800 |
Note 5 provides information on the right-of-use assets of the Group related to these lease liabilities.
This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.
| 30.06.22 | 31.12.21 | |||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents (amount before impairment losses) Borrowings - repayable within one year (including overdrafts) Borrowings - repayable after one year |
62,969 (8,963) (9,309) |
68,433 (9,583) (12,417) |
||||
| Net debt | 44,697 | 46,433 | ||||
| Cash and cash equivalents |
due within 1 year |
Bank borrow. Bank borrow. due after 1 year |
Lease liabilities due within 1 year |
Lease liabilities due after 1 year |
Net debt |
|
| At 1 January 2021 | 71,948 | (6,400) | (16,200) | (3,032) | (5,293) | 41,023 |
| Cash flows Acquisitions - lease liabilities Effect of exchange rate changes Other non-cash movements |
(3,493) - (22) - |
6,400 - - (6,800) |
- - - 6,800 |
2,756 - - (2,507) |
- (1,133) - 3,409 |
5,663 (1,133) (22) 902 |
| At 31 December 2021 | 68,433 | (6,800) | (9,400) | (2,783) | (3,017) | 46,433 |
|---|---|---|---|---|---|---|
| Cash flows | (5,306) | 2,700 | - | 1,315 | - | (1,291) |
| Acquisitions - lease liabilities | - | - | - | - | (297) | (297) |
| Effect of exchange rate changes | (158) | - | - | - | - | (158) |
| Other non-cash movements | - | (2,100) | 2,100 | (1,295) | 1,305 | 10 |
| At 30 June 2022 | 62,969 | (6,200) | (7,300) | (2,763) | (2,009) | 44,697 |
Movements in provisions for other risks and charges are analysed as follows:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Balance at 1 January | 3,391 | 5,233 |
| Charge for the period (note 20) | 11 | 318 |
| Reversals / charge-off (note 20) | (429) | (2,160) |
| Balance at the end of the period | 2,973 | 3,391 |
The amount of provisions for other risks and charges recognised in profit or loss and included in 'Other gains/(losses) - net' is EUR -418 thousand (30.06.21: EUR -77 thousand).
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Acquisition of financial holdings Research and development grants |
- 406 |
1,698 422 |
| 406 | 2,120 |
'Acquisition of financial holdings' caption decreased this semester against the increase of the caption under the same designation in 'Trade and other payables' (see note 16), reflecting the classification as current - meaning, with a maturity of up to 12 months at the reporting date of amounts due for the acquisitions of Celfocus S.A. and of the non-controlling interests in the GTE Business (EUR 1,483 thousand and EUR 215 thousand, respectively).
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Trade payables | 4,509 | 4,508 |
| Remunerations, holiday and holiday and Christmas allowances | 14,049 | 9,705 |
| Bonus | 6,964 | 11,617 |
| Acquisition of financial holdings (note 15) | 3,174 | 1,500 |
| Ongoing projects | 3,004 | 2,480 |
| Value added tax | 1,340 | 1,305 |
| Social security contributions | 1,471 | 2,371 |
| Income tax withholding | 1,190 | 1,551 |
| Shareholders (notes 10 and 29) | 13,503 | - |
| Employees | 42 | 66 |
| Stock options plan | 775 | 443 |
| Amount to be paid to non-controlling interests | 2 | 88 |
| Prepayments from trade receivables | 2 | 2 |
| Other accrued expenses | 2,496 | 1,911 |
| Other payables | 139 | 228 |
| 52,660 | 37,775 |
The increase in 'Trade and other payables' reflects mainly the amount payable to 'Shareholders' as a result of the share capital reduction occurred in the period (see note 10).
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Consulting projects Research and development grants |
23,506 230 |
19,442 269 |
| 23,736 | 19,711 |
The balances with consulting projects refer to differences between the progress of projects and contractual invoicing times. This framework is typical of this industry.
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Subcontracts | 17,272 | 15,833 |
| Commissions and consultancy fees | 1,066 | 1,000 |
| Transportation, travel and accommodation expenses | 1,149 | 312 |
| Specialised services and rents | 1,465 | 1,596 |
| Advertising and promotion | 176 | 192 |
| Water, electricity and fuel | 259 | 160 |
| Communications | 138 | 112 |
| Insurance | 174 | 221 |
| Utensils, office supplies and technical documentation | 480 | 421 |
| Other supplies and services | 356 | 233 |
| 22,535 | 20,080 |
Subcontract costs (amounts incurred for services rendered by external entities used by the Group to support projects for clients) increased year-on-year, in line with revenue growth. Spending on travel and accommodation expenses also increased, up to a pre-pandemic level (it is recalled that the 1st half of 2021 was still affected by lockdowns and travel restrictions as a result of the COVID-19 pandemic).
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Key management personnel compensation (note 25 i) | 914 | 1,542 |
| Wages and salaries of the employees | 35,725 | 31,731 |
| Employees social security contributions | 6,891 | 6,055 |
| Stock options granted (note 25 i) | 471 | 16 |
| Other employee expenses | 2,509 | 1,843 |
| 46,510 | 41,187 |
The year-on-year increase of 'Employee benefit expense' is in line with the Turnover growth.
In the semesters ended 30 June 2022 and 2021 the average number of employees of the companies included in the consolidation was 2076 and 1806, respectively. At 30 June 2022, the number of employees was 2150.
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Provisions for other risks and charges (note 14) Other operating income and expense |
418 (60) |
77 (110) |
| 358 | (33) | |
| 30.06.22 | 30.06.21 | ||
|---|---|---|---|
| Interest received | 11 | 5 | |
| Foreign exchange gains | 470 | 234 | |
| Fair value of financial assets adjustment (note 27) | 58 | 26 | |
| (*) | Dividends of financial assets | 3 | 90 |
| Reversal of impairment losses on bank balances (note 9) | - | 11 | |
| 542 | 366 |
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Interest expenses | ||
| - Borrowings | (114) | (164) |
| - Lease liabilities (note 13) | (140) | (166) |
| - Other interest | (4) | - |
| Bank guarantees charges | (8) | (24) |
| Bank services and commissions | (57) | (42) |
| Foreign exchange losses | (675) | (136) |
| Fair value of financial assets adjustment (note 27) | - | (9) |
| Impairment losses on bank balances (note 9) | (7) | (18) |
| (1,005) | (559) |
The Group's income tax expense for the period differs from the theoretical amount that would arise using the weighted average rate applicable to profits of the country of the Parent-Company due to the following:
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Earnings before taxes | 5,301 | 4,257 |
| Income tax expense at nominal rate (21% in 2022 and 2021) | 1,113 | 894 |
| Dividends | - | (19) |
| Autonomous taxation | 164 | 142 |
| Results in companies where no deferred tax is recognised | (74) | 29 |
| Expenses not deductible for tax purposes | (70) | (99) |
| Differential tax rate on companies located abroad | 67 | 19 |
| Research & Development tax benefit | (778) | (350) |
| Municipal Surcharge and State Surcharge | 105 | 149 |
| Impairment of Special Payment on Account, tax losses and withholding taxes | 204 | 53 |
| Other | 460 | 157 |
| Income tax expense | 1,191 | 975 |
| Effective tax rate | 22.5% | 22.9% |
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Weighted average number of ordinary shares in issue | 30,575,241 | 30,724,783 |
| Stock options adjustment | 427,541 | 91,539 |
| Adjusted weighted average number of ordinary shares in issue | 31,002,782 | 30,816,322 |
| Profit attributable to owners of the parent | 3,983 | 3,277 |
| Basic earnings per share (Euros per share) | 0.13 Euros | 0.11 Euros |
| Diluted earnings per share (Euros per share) | 0.13 Euros | 0.11 Euros |
| Profit from continuing operations attributable to owners of the parent | 3,977 | 3,231 |
| Basic earnings per share (Euros per share) | 0.13 Euros | 0.11 Euros |
| Diluted earnings per share (Euros per share) | 0.13 Euros | 0.10 Euros |
| Profit from discontinued operations attributable to owners of the parent | 6 | 46 |
| Basic earnings per share (Euros per share) | - | - |
| Diluted earnings per share (Euros per share) | - | - |
For reporting purposes, related parties include subsidiaries and associates, other participated companies classified as financial assets at fair value through profit or loss, shareholders and key elements in the management of the Group.
Remuneration assigned to the Board of Directors and other key management personnel, during the periods ended 30 June 2022 and 2021, are as follows:
| 30.06.22 | 30.06.21 | |
|---|---|---|
| Short-term employee benefits | 884 | 1,217 |
| Other long-term benefits | 30 | 325 |
| Stock options granted | 471 | 16 |
| 1,385 | 1,558 |
The total variable remuneration assigned to the Board of Directors of Novabase S.G.P.S. and other key management elements of the Group, regardless the year of allocation, which payment is deferred, amounts to EUR 1,116 thousand (31.12.21: EUR 1,997 thousand).
At 30 June 2022, there are current receivable balances outstanding with key management personnel in the amount of EUR 8 thousand (31.12.21: EUR 4 thousand payable balances and EUR 4 thousand receivable balances).
ii) Balances and transactions with related parties
Balances and transactions with related parties are as follows:
| Trade and | Trade and | ||||
|---|---|---|---|---|---|
| other receivables | other payables | ||||
| 30.06.22 | 31.12.21 | 30.06.22 | 31.12.21 | ||
| Associates | - | 47 | - | - | |
| Other participated companies | 2 | 1 | - | - | |
| 2 | 48 | - | - | ||
| Impairment allowances for trade and other receivables | - | - | |||
| 2 | 48 | ||||
| Services rendered | Supplementary income | Interest received | ||||
|---|---|---|---|---|---|---|
| 30.06.22 | 30.06.21 | 30.06.22 | 30.06.21 | 30.06.22 | 30.06.21 | |
| Associates | 45 | 91 | - | - | - | - |
| Other participated companies | - | 30 | 3 | - | 3 | 3 |
| 45 | 121 | 3 | - | 3 | 3 |
| Non-current | Current (note 8) | ||||
|---|---|---|---|---|---|
| 30.06.22 | 31.12.21 | 30.06.22 | 31.12.21 | ||
| Associates | - | - | - | - | |
| Other participated companies | |||||
| Loan to Powergrid, Lda. | 2,050 | 2,050 | - | - | |
| Loan to Bright Innovation, Lda. | 1,477 | 1,477 | - | - | |
| Loan to Radical Innovation, Lda. | 994 | 994 | - | - | |
| Loan to Power Data, Lda. | 248 | 248 | - | - | |
| Loan to Glarevision, S.A. | - | 180 | 180 | - | |
| Loan to Probe.ly, Lda. | - | 75 | 75 | - | |
| Loan to Habit Analytics, Inc. | 9 | 9 | - | - | |
| 4,778 | 5,033 | 255 | - | ||
| Impairment allowance for loans to related parties | (3,251) | (3,251) | - | - | |
| 1,527 | 1,782 | 255 | - | ||
These loans take the legal form of quasi-equity supplementary payments.
Besides balances and transactions described in the tables above, no other balances or transactions exist with the Group's related parties.
In the 1st half of 2022, there were no material changes to Group's discontinued operations (for further information, please refer to note 39 of the consolidated financial statements for the year ended 31 December 2021). Highlights go to the following:
The cash flows of discontinued operations are as follows:
| 30.06.21 | |||||||
|---|---|---|---|---|---|---|---|
| COLLAB | GTE | IMS | Novabase | ||||
| Net cash from operating activities | (1) 35 |
(690) | - | (655) | |||
| Net cash from investing activities | - | - | - | - | |||
| Net cash from financing activities | - | (4) | - | (4) | |||
| 35 | (694) | - | (659) | ||||
| 30.06.22 | |||||||
| COLLAB | GTE | IMS | Novabase | ||||
| Net cash from operating activities | - | (420) | 9 | (411) | |||
| Net cash from investing activities | - | - | - | - | |||
| Net cash from financing activities | - | (5) | - | (5) | |||
| - | (425) | 9 | (416) | ||||
(1) Includes EUR 46 thousand related to the cash inflow of the first-year earn-out on the Collab's sale, presented under 'Net cash from investing activities' in the first-half of 2021 financial statements and reviewed to 'Net cash from operating activities' in the audited 2021 financial statements, in accordance with IAS 7.16.
The Group's financial assets and liabilities measured at fair value are the following:
The Group classifies its financial instruments into the three Levels of fair value hierarchy prescribed under the accounting standards:
At 30 June 2022 and 31 December 2021, the Group's financial assets and financial liabilities measured and recognised at fair value on a recurring basis are as follows:
| 30.06.22 | 31.12.21 | |||||
|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |
| Financial assets at fair value | ||||||
| Financial assets at fair value through profit or loss | 724 | - | 12,983 | 690 | - | 12,925 |
| Derivative financial instruments | - | 57 | - | - | 16 | - |
| 724 | 57 | 12,983 | 690 | 16 | 12,925 | |
| Financial liabilities at fair value | ||||||
| Derivative financial instruments | - | 160 | - | - | 71 | - |
| - | 160 | - | - | 71 | - |
The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as at 30 June 2022.
The Group also has a number of financial instruments which are not measured at fair value in the statement of financial position. At 30 June 2022, the fair values of these instruments are not materially different to their carrying amounts, since the interest receivable / payable is either close to current market rates or the instruments are short-term in nature.
Specific valuation techniques used to determine fair values of financial instruments include:
The following table presents the changes in Level 3 instruments for the half-year ended 30 June 2022:
| 30.06.22 | 31.12.21 | |
|---|---|---|
| Balance at 1 January Profit or loss charge (notes 21 and 22) |
12,925 58 |
12,024 901 |
| Balance at the end of the period | 12,983 | 12,925 |
Net fair value adjustments of Level 3 instruments recorded in this period refer to the appreciation of the investments in Globaleda, S.A. (EUR 44 thousand) and in FCR Istart I (EUR 14 thousand). Positive fair value adjustments were recognised in profit or loss and included in 'Finance income' (see note 21).
There were no transfers between the Levels 3 and 2 for the purposes of fair value measurement in the 1st half of 2022. There were also no changes made to any of the valuation techniques applied as of 31 December 2021.
The quantitative information about the significant unobservable inputs used in Level3fair value measurement of Feedzai, S.A., the main asset in this category representing approximately 87% of these instruments at 30 June 2022, as well as the relationship of some of those unobservable inputs to fair value (for illustrative purposes only) is set out below. No changes were made to the inputs used in Feedzai's valuation at 30 June 2022, as the Group considered that no material changes occurred in the first-half 2022, that could significantly affect the inputs used in the valuation. The inputs will be evaluated/reviewed with reference to 31 December 2022.
| Feedzai | |
|---|---|
| Discount rate (post-tax) | 12.9% |
| Perpetual growth rate | 0.5% |
| Annual average growth rate of turnover | 46.9% |
According to sensitivity analyses performed, a possible increase or decrease of 1 percentage point in WACC would result in a Feedzai's fair value change of approximately EUR -1,088 thousand and EUR +1,292 thousand, respectively. As for a possible increase or decrease of 0.5 percentage point in the perpetual growth rate implicit in the calculation of the Terminal Value of the valuation, with all other variables held constant, would result in a fair value change of approximately EUR +414 thousand and EUR -382 thousand, respectively.
The Group has a team responsible for the Level 3 fair value measurements of the companies held by NB Capital Inovação e Internacionalização and Novabase Capital +Inovação, which reports directly to the Chief Financial Officer (CFO). Discussions of valuation processes and results are held between the CFO and the valuation team at least once every six months, in line with the Group's half-yearly reporting periods to the market.
The main Level 3 inputs used by the Group in measuring the fair value of financial instruments are derived and evaluated as follows:
Changes in Level 2 and 3 fair values are analysed at the end of each reporting period during the half-yearly valuation discussion between the CFO and the valuation team. As part of this discussion, it is considered whether the inputs of the models initially used in its measurement became, for instance, observable and whether they have adherence to the financial instrument under analysis. If the inputs are observable and representative, Novabase changes the category from Level 3 to Level 2.
At 30 June 2022, Novabase has no contingencies to disclose.
In the second half of 2022 and up to the date of issue of this report, the following material events occurred:
On 27 July 2022, the payment of the amounts corresponding to the part of the share capital reduction reserved for direct attribution to the shareholders was executed, with a gross amount per share of 0.43€. The total amount paid, which represents a cash outflow from the Group, corresponded to EUR 13,063 thousand, while the amount concerning own shares held was EUR 440 thousand.
These financial statements are a free translation of financial statements originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.
(Page left intentionally blank)
(Page left intentionally blank)
| Share capital | Total number of shares / quotas |
No. shares / quotas held by corporate bodies at 31.12.21 |
Transactions | No. shares / quotas held by corporate bodies at 30.06.22 |
% held by corporate bodies at 30.06.22 |
|
|---|---|---|---|---|---|---|
| Novabase S.G.P.S., S.A. | 32,971,464 € | 31,401,394 | 17,556,114 | 60,000 | 13,037,261 | 41.5% |
| HNB - S.G.P.S., S.A. (a) | 10,810,823 | 0 | 10,810,823 | 34.4% | ||
| IBI - Information Business Integration, A.G. (b) | 4,549,188 | 60,000 | N/A | - | ||
| Pedro Miguel Quinteiro Marques de Carvalho | 2,097,613 | 0 | 2,097,613 | 6.7% | ||
| Manuel Saldanha Tavares Festas | 74,986 | 0 | 74,986 | 0.2% | ||
| Francisco Paulo Figueiredo Morais Antunes (c) | N/A | 0 | 30,335 | 0.1% | ||
| María del Carmen Gil Marín | 23,001 | 0 | 23,001 | 0.1% | ||
| João Luís Correia Duque | 500 | 0 | 500 | 0.0% | ||
| Luís Paulo Cardoso Salvado | 1 | 0 | 1 | 0.0% | ||
| Álvaro José da Silva Ferreira | 1 | 0 | 1 | 0.0% | ||
| José Afonso Oom Ferreira de Sousa | 1 | 0 | 1 | 0.0% | ||
| José Sancho García (d) | 0 | 0 | N/A | - | ||
| Benito Vázquez Blanco (c) | N/A | 0 | 0 | 0.0% | ||
| Rita Wrem Viana Branquinho Lobo Carvalho Rosado | 0 | 0 | 0 | 0.0% | ||
| Madalena Paz Ferreira Perestrelo de Oliveira | 0 | 0 | 0 | 0.0% | ||
| Álvaro José Barrigas do Nascimento | 0 | 0 | 0 | 0.0% | ||
| Fátima do Rosário Piteira Patinha Farinha | 0 | 0 | 0 | 0.0% | ||
| KPMG & Associados – S.R.O.C., represented by | ||||||
| Susana de Macedo Melim de Abreu Lopes | 0 | 0 | 0 | 0.0% | ||
| Maria Cristina Santos Ferreira | 0 | 0 | 0 | 0.0% | ||
| NBASIT - Sist. Inf e Telecomunicações, S.A. | 47,500,000 AOA | 100,000 | 600 | 0 | 800 | 0.8% |
| Álvaro José da Silva Ferreira | 400 | 0 | 400 | 0.4% | ||
| Luís Paulo Cardoso Salvado | 200 | 0 | 200 | 0.2% | ||
| Francisco Paulo Figueiredo Morais Antunes (c) | N/A | 0 | 200 | 0.2% | ||
(a) José Afonso Oom Ferreira de Sousa, Luís Paulo Cardoso Salvado and Álvaro José da Silva Ferreira are the controlling shareholders and directors of HNB - S.G.P.S., S.A., having executed a shareholder's agreement concerning the entirety of the share capital of this company.
(b) Ceased to be considered as collective person closely associated to director as of 24 May 2022, following the exit of the director José Sancho García of the Board of Directors of Novabase.
(c) Designated as member of the Company's corporate bodies as of 24 May 2022.
(d) No longer belongs to the Company's corporate bodies as of 24 May 2022.
Novabase reports in the above table the securities held directly by members of the board of directors and supervisory bodies of the Company or by the persons closely associated to them.
(Page left intentionally blank)
NOVABASE S.G.P.S., S.A.
(Page left intentionally blank)
Pursuant to the terms of section c) of paragraph 1 of article 29-J of the Portuguese Securities Code, the members of the Board of Directors of Novabase, Sociedade Gestora de Participações Sociais, S.A., below identified declare, in the quality and scope of their duties as referred to therein, that to the best of their knowledge and based on the information to which they had access within the Board of Directors:
(i) the information contained in the condensed consolidated interim financial statements and all other accounting documentation required by law or regulation, regarding the period of six months ended 30 June 2022, was prepared in compliance with the applicable accounting standards and gives a true and fair view of the assets and liabilities, financial position and results of Novabase S.G.P.S., S.A. and the companies included in the consolidation perimeter; and
(ii) the interim management report faithfully states the evolution of the businesses, of the performance and of the position of Novabase S.G.P.S., S.A. and the companies included in the consolidation perimeter, containing namely an accurate description of the main risks and uncertainties which they face.
Lisbon, 15 September 2022
Luís Paulo Cardoso Salvado Chairman and Director with delegated powers (CEO)
Álvaro José da Silva Ferreira Director with delegated powers
Director with special responsibilities Francisco Paulo Figueiredo Morais Antunes
María del Carmen Gil Marín Director with special responsibilities
Rita Wrem Viana Branquinho Lobo Carvalho Rosado Non-Executive member of the Board
Non-Executive member of the Board José Afonso Oom Ferreira de Sousa
Madalena Paz Ferreira Perestrelo de Oliveira Non-Executive member of the Board
Pedro Miguel Quinteiro Marques de Carvalho Non-Executive member of the Board
Benito Vázquez Blanco Non-Executive member of the Board
(Page left intentionally blank)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.