AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aerostar S.A.

Interim / Quarterly Report Aug 11, 2023

2323_ir_2023-08-11_eac14990-8fc0-4ced-990e-13f3360ca9d5.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

BOARD OF DIRECTORS'

REPORT 1ST SEMESTER 2023

9 Condorilor Street, Bacău 600302, Romania Web/e-mail www.aerostar.ro, [email protected]

Telephone/fax number: 004-0234 575070/004-0234 572023 AEROSTAR is a company with 70 years of experience in the aviation and defence industry.

Over the years we have left our global mark, while focusing on fulfilling our mission, as well as on our customers' requirements and expectations, through continuous improvement actions at all levels.

At present, we are a national market leader and an integrated supplier to the global supply chains of major aerospace companies.

AEROSTAR S.A. shareholders can find information about AEROSTAR S.A. and our main events on the website www.aerostar.ro.

The Report of the Board of Directors was prepared in accordance with the provisions of Law 24/2017 on the issuers of financial instruments and market operations and Regulation A.S.F. No 5/2018 of the Financial Supervisory Authority on the issuers of financial instruments and market operations, namely Annex 14, the applicable reporting requirements and the Guidelines described in the European Commission's Communication.

Reporting period - 1st semester, 1 January - 30 June 2023.

Date when the company was founded: 17 April 1953 European Unique Identifier of the Company (EUID): ROONRC.J04/1137/1991,

LEI identification code as a legal entity: 315700G9KRN3B7XDBB73; Subscribed and paid-up share capital: RON 48.728.784;

Unique Registration Code 950531, ISIN code ROAEROACNOR5,

The company's activities are carried out at its registered office, located at 9, Condorilor Street, Bacău, postal code 600302;

The company's main field of activity is production. The company's main object of activity is 'Manufacture of aircraft and spacecraft' - CAEN code 3030.

The individual financial statements prepared for the first half of 2023 are accompanied by the external financial auditor's review report.

Applicable accounting standards:

The individual financial statements are prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) adopted by the European Union, the Accounting Law no. 82/1991, republished, as amended and supplemented, and they are presented in accordance with the requirements of IAS 1 (Note 3);

AEROSTAR S.A. is listed on the Bucharest Stock Exchange under the code ARS, all the shares issued are in the Standard category. The record of the company's shares and shareholders is kept in accordance with the law by S.C. Depozitarul Central S.A. Bucharest.

SEMESTRIAL REPORT

THE BOARD OF DIRECTORS' REPORT INDIVIDUAL FINANCIAL STATEMENTS EXTERNAL AUDITOR'S REVIEW REPORT

The purpose of this report is to inform the investors about the changes in the company's position and performance that have taken place during the reporting period January-June 2023, as well as about the foreseeable developments on the aviation and defence industry market and the company's development opportunities.

THE BOARD OF DIRECTORS' REPORT

I-ST SEMESTER

Manufacture of Aeronautical Products

49,4% of the turnover for the first semester of 2023

MRO Civil Aviation

33% of the turnover for the first semester of 2023

Defence Systems

15% of the turnover for the first semester of 2023

SALES MARKETS

TOP PRIORITIES IN 2023

1824 NUMBER OF EMPLOYEES

2706

ATTENDANCES IN TRAINING SESSIONS

0 WORK ACCIDENTS

15% SALARY INCREASES

7138 k Lei

INVESTMENTS

We are constantly monitoring the progress of the proposed commitments:

  • ❑ CLIMATE CHANGE MITIGATION
  • ❑ TOP EMPLOYER
  • ❑ COMMUNITY ENGAGEMENT AND DEVELOPMENT
  • ❑ CUSTOMER SATISFACTION

Significant events of the reporting period

From 1 January to 30 June 2023 the following main events took place:

15 March

AEROSTAR has published the current report to convene the Ordinary General Meeting of Shareholders for 20 April.

24 March

The annual negotiations of a new Additional Act to the Collective Labour Agreement for the period: 01.04.2023 - 31.03.2024 between the AEROSTAR S.A. Management and the Employees' Committee were finalised.

As of 1 April, benefit packages and salary increases of 15% have been provided for the company's employees.

17 April

AEROSTAR S.A. celebrated 70 years of continuous activity!

20 April

The convening notice, the agenda, the draft resolutions, the materials submitted to the AGM for approval and the forms requested by AEROSTAR were posted on the company's website www.aerostar.ro under the Investor Relations section.

During the OGM the AEROSTAR shareholders approved the following:

  • ❑ The Directors' Report and the Financial Statements for 2022
  • ❑ The Financial Auditor's report on the audit of the financial statements
  • ❑ Discharge of the members of the Board of Directors and Executive Management
  • ❑ Distribution of the net result of the financial year 2022 (profit), i.e. the amount of 90.272.999,12 lei as follows:
allocations to the legal reserve of reinvested earnings 7.961.284,14 lei;
allocations to reserves 54.901.773,98 lei
distribution as dividends 27.409.941,00 lei

❑ The dividend payment date for the financial year 2022 is 31 May 2023. The gross dividend per share is 0,18 lei.

17 May

The mandate of the external auditor Auditeval Consulting SRL was extended for a period of 3 years.

7 June

A BLOOD DONATION CAMPAIGN was organised at the head office of AEROSTAR S.A., with the support of our colleagues who were willing to give a second chance at life to the people in distress.

7 June

Opening of a work point, secondary office in the municipality of Fetești, Romania.

After the reporting date there were no events that are likely to have an impact on the financial statements at 30 June 2023.

THE BOARD OF DIRECTORS' REPORT

Aerostar operates on three distinct segments, materialized in business lines that reflect the organizational and management structure in accordance with the services provided:

Manufacturing of Aeronautical Products

Aerostar is a significant supplier of aerostructures, components, assemblies and hydraulic systems for global manufacturing programs. The equipment, assemblies and parts produced by AEROSTAR are used on a large number of commercial aircraft: Airbus A320, A321, A330, A350, Boeing B737, B787, B767, Gulfstream G650, Dassault F7X, Bombardier Challenger 600 series and Global 5000/6000.

MRO for Civil Aviation

AEROSTAR is an important supplier of maintenance services at industrial level (basic and complex B, C and D level maintenance, structural modifications, avionics upgrades) for Airbus A320 family and Boeing B737 300-900 series commercial aircraft.

Defence Systems - air, ground and naval

AEROSTAR is active in upgrading, integration and maintenance programmes for military aviation and defence systems, being a tier 1 supplier for the Romanian Ministry of National Defence and an authorised economic operator registered in the Unique Register of economic operators and production capabilities and/or defence services in the national defence industry

General elements

AEROSTAR's customers are located in Europe, Asia, Africa, USA and Canada

In Europe we provide maintenance services for civil aviation, aviation products (landing gear systems, mechanical parts, assemblies and sub-assemblies), electronic equipment and ground equipment.

In Asia and Africa we provide civil aviation maintenance services and in Canada we provide aviation products.

In Romania we provide military aircraft repair services and repair of electronic parts and components for military aircraft, upgrades, integrations and maintenance for military aviation systems, repair services for various launchers, systems and civil aviation products.

The turnover achieved in the first semester of 2023 is 245.426K lei, an increase by 22,5% compared to the same period of last year.

AEROSTAR prepares its individual financial statements in accordance with the International Financial Reporting Standards (IFRS).

KEY figures

30.06.2023 30.06.2022
48.729 48.729
245.426 200.412
203.685 147.748
83% 74%
1.824 1.797
46.825 48.829
235.625 237.934
7.139 3.913
UM
K lei
K lei
K lei
K lei
K lei
K lei

Main economic - financial indicators

Economic-financial indicators 30.06.2023 30.06.2022
Current liquidity indicator 8,61 7,74
Leverage ratio indicator 0 0
Receivable turnover ratio -
customers
50 56
Fixed assets turnover ratio 1,08 0,94
General solvency ratio 12,80 11,64
Financial rate of return 0,09 0,11
Net profit rate 19,08% 24,36%
Net treasury 60.893 K lei 74.415 K lei

National currency exchange rates for 2023

UM 30.06.2023 30.06.2022
lei/EUR 4,9315 4,9204
lei/USD 4,6885 4,1604
lei/GBP 5,7867 5,7233
% 13,80 8,19

* Source: www.bnr.ro/cursurivalutare

Financial performance results

Out of the turnover of 245,426 thousand lei achieved in the first semester of 2023, the company sold products and services worth 41,741 thousand lei on the domestic market and worth 203,685 thousand lei on the foreign market.

Comparative evolution of sales on the existing markets (thousand lei)

Comparative evolution of sales by business lines (thousand lei)

The upward trend in the manufacture of aviation products was maintained between 1 January and 30 June 2023 as a result of the growing demand for aircraft thanks to the recovery of the international air traffic. The air traffic surge has also led to an upturn in civil aviation MRO services through the increased demand for spare parts for the 2 types of aircraft for which Aerostar holds maintenance authorisations.

Our employees

Human resources are an important contributing factor to the company performance, effectiveness, evolution and development.

We support, respect and guarantee equal and non-discriminatory treatment!

We support the professional development of our employees by including them in relevant training programmes.

Thanks to the policies adopted in terms of human resources, equal opportunities are guaranteed to all employees, without discrimination, as regards their professional career or any other work practice.

In the first semester of 2023, a number of 42 jobs, representing 25.00% of the total 168 jobs, are occupied by women.

AEROSTAR currently has 85.86% of its individual employment contracts concluded for an indefinite period, thus avoiding the excessive use of temporary manpower.

As for the benefits of our employees, the Additional Act entered into force on 1 April 2023 for the Collective Labour Agreement for the period 01.04.2023 - 31.03.2024 provides benefit packages and salary increases of 15% for the company's employees.

Business model

AEROSTAR operates as an independent company on the global market for products and services in the aerospace and defence industry.

The production activities are carried out based on commercial contracts with the customers, who are integrators and/or end-users/beneficiaries in the aerospace and defence industry. Committed to a sustainable future, our management has adopted an ambitious strategy and an integrated business model based on the process-systems approach and RISK-based thinking.

The policy of the company's top management is focused on maintaining a solid capital base for continuous development in the context of the global market and its competitive edge through quality, high-level capabilities, and technologies for a sustained organized development and thus the achievement of its strategic objectives.

The company's business model has not changed in the unstable conditions brought about by the international context, but the way of carrying out the activities has been adapted in relation to the specific nature of the activity flows.

Risks and uncertainties

Within the company, the necessary resources are allocated for risk management, while various authorities and responsibilities are established for the relevant functions and levels. The general framework for dealing with risks is based on an understanding of the needs and expectations of the stakeholders in achieving the organisation's expected results.

The first half of 2023 was characterised by instability in the international landscape, with difficulties persisting in the supply of raw materials and materials, coupled with a general increase in demand. The risk profile during this period is uncertain.

The global economic and geopolitical crisis has not altered AEROSTAR's commitment to its established responsibilities. The conflict between Ukraine and Russia did not directly affect the company's business in the first semester of 2023, but the resulting effects are an ongoing concern for the company. In terms of demand for the products and services provided by AEROSTAR, a selective increase was observed.

The results for the first semester of 2023 reflect the company's solid performance with an increase in sales in the complex geopolitical and economic environment. The financial performance with an increase of 22.5% in turnover compared to the same period of last year reflects the company's resilience and stable framework in relation to the business environment.

Price increases

In the first half of 2023, the price increase was maintained at the level reached in 2022 for electricity and gas and there is an upward trend in prices for materials and supplier services.

The war crisis in Europe

The existing geopolitical instability has influences mainly in the supply and supply chains and marked influences on the defence sector in the short term.

Climate impact. Climate change is one of the major global challenges we face. We respect the environment, nature and natural resources! We see climate change as both a challenge and a threat to the environment, with social and economic impacts. It can lead to uncertainties for planning, investments and strategies. AEROSTAR continuously assesses the environmental risks and opportunities identified in its operations. With regard to the reporting period, there is no significant impact on the Company's assets and liabilities.

Internal environment

The shortage of manpower in the aviation industry remains a real issue and challenge given the need for qualified and specialised personnel and the high level of experience and professional training required by the specific activities in the field.

We are committed to strengthening our culture and the diversity of our workforce by recruiting, retaining and professionally developing our employees, as well as by developing partnerships to attract young people to internships and studies.

Executive management

The executive management is ensured by the General Director and the Financial Director. The management structure at executive-operational level is completed by the other division and directorate managers. There were no changes in this structure in the first semester of 2023.

The executive management is composed of:
Name Position
Filip Grigore General
Director
Damaschin Doru Financial-Accounting Director
Filip Alexandru Deputy Director General
Rogoz Vasile Laurențiu Quality Director
Popa Dan Paul Mălin Human Resources Director
Cristea Andra Logistics Division Director
Buhai Ovidiu Defence Systems Division Director
Iosipescu Șerban Aeronautical Products Division Director
Veleșcu Ioan -
Dan
Civil Aviation MRO Division Director
Branche Cătălin Bogdan Utilities & Infrastructure Division Director

Board of Directors

The Board of Directors was elected for a period of four years at the General Meeting of Shareholders held on July 9, 2020. The election was carried out by secret ballot, with the term of office running until 10.07.2024.

The Board of Directors is composed of:
Name Position
Filip Grigore President
Damaschin Doru Vice-president
Toncea Mihail-Nicolae Member
Doroș Liviu-
Claudiu
Member
Vîrnă Daniel Member

Shareholders of AEROSTAR

The significant shareholders of AEROSTAR S.A. are IAROM S.A. Bucharest and EVERGENT Investments S.A. Bacau. The synthetic structure of the company's shareholding on 30 June 2023 is as follows:

Shareholders Number of shares
IAROM S.A. 108,866,403
Evergent Investments S.A 23,106,135
Other shareholders 20,304,912
Total 152,277,450

The shareholders can obtain information about AEROSTAR S.A. and the main events on the website www.aerostar.ro.

Relation with the shareholders and the capital market

In its relation with the shareholders, Aerostar has aimed at protecting and securing shareholders' rights, namely:

  • ❑ to participate in General Meetings directly or by proxy by making available to them special proxies, mail-in ballots, other useful information;
  • ❑ to be treated fairly, irrespective of shareholdings;
  • ❑ to receive dividends in proportion to each shareholder's holdings.

In relation to the capital market, Aerostar has fulfilled all reporting obligations that have arisen from the legal provisions by publishing the mandatory current and periodic reports in the electronic system of the Financial Supervisory Authority and the Stock Exchange, on the company's website and through press releases. In accordance with the provisions of the Corporate Governance Code, continuous and periodical information was disseminated simultaneously in both Romanian and English.

The shareholders can obtain information about Aerostar and the main events on the website www.aerostar.ro.

It is also possible to download annual and semestrial reports for the last ten years and quarterly reports for the last five years, as well as current reports and other information relevant to the shareholders.

There are no changes regarding the shareholders' rights. During the reporting period there were no major transactions entered into by the company with persons with whom it acts in concert or in which such persons were involved.

Aspects regarding the company capital and administration

There were no changes affecting the capital and management of Aerostar S.A. The company was not unable to honour its financial obligations during this period.

AEROSTAR's relation with the parent company, other shareholders and the companies where it holds capital

Aerostar is a subsidiary of the company IAROM S.A. and therefore the parent company consolidating the financial statements of the group is IAROM S.A., with the unique identification code 1555301 and the registered office in Bucharest, at no. 39, B-dul Aerogării. The parent company will prepare and publish a set of consolidated financial statements in accordance with the applicable accounting regulations for the financial year ended on 31.12.2022.

AEROSTAR share

The shares of the company Aerostar S.A. Bacău have been traded since 1998 on the regular market administered by the Bucharest Stock Exchange. Main characteristics of the securities issued: 152,277,450 registered, ordinary shares of equal value, fully paid, issued in dematerialised form and evidenced by registration in the Shareholders' Register. It is managed by the Central Depository S.A. Bucharest.

Aerostar shares in figures: 30.06.2023 30.06.2022 30.06.2021
Number of shares 152.277.450 152.277.450 152.277.450
Nominal value per share (lei) 0,32 0,32 0,32
Price at the end of the period (lei)* 8,25 7,80 5,90
Market capitalisation (lei)* 1.256.288.963 1.187.764.110 898.436.955
Maximum price (lei)* 8,30 9,50 6,00
Minimum price (lei)* 7,00 7,20 4,00
Earnings per share (lei) 0.3075 0,32 0,24

Source: monthly bulletin issued by the Bucharest Stock Exchange

Monthly evolution of the reference price of the ARS shares in 2023 compared to the same period of 2022 (lei/share):

AFFILIATED parties

AEROSTAR's shareholdings in these companies are recorded at cost.

Name of
subsidiary/branch
Main
activity
No. of
shares held
by Aerostar
Voting
rights
Value of
shares
held by
Aerostar
Financial information for the last financial
year (year 2022) for which the financial
statements of the affiliated companies
have been approved
(thousand
lei)
Sales
(k
lei)
Equity
(k
lei)
Net profit
(k
lei)
Airpro
Consult S.R.L. Bacău
code
CAEN
7820
100 100% 10 8.635 215 34
Foar S.R.L. Bacău code
CAEN
7739
408 51% 4 357 731 116
TOTAL 14 8.992 946 150

Both companies in which AEROSTAR still holds stakes are registered in Romania. The transactions with the affiliated parties are presented in the Financial Statements in Note 26.

Tangible Assets

The production facilities and capabilities of Aerostar S.A. are located at the company's head office in Bacău, Romania, where the company's registered office is also located, at 9, Condorilor Street, postal code 600302, and at its secondary office without legal personality, at no. 25B, Aeroportului Street, Iasi.

The company owns land totalling 47,90 hectares with access to the E85 European road. Aerostar has direct access to the runway of "George Enescu" airport in Bacau.

All types of facilities needed to run the production activities properly in accordance with the object of activity are built at the head office. The production premises include hangars, industrial halls, technological test benches, premises for administrative and social activities. The company also has office space for technical and economic activities.

All these premises are maintained in good condition. The built-up area of the buildings is approximately 14.67 hectares.

The assets of Aerostar S.A. comply with the provisions established in the health, safety and environmental management system, in line with the applicable legislation and regulations on occupational safety, as well with the norms on property safety and security.

On 30 June 2023, Aerostar S.A. Bacău owns tangible assets for the performance of its activity with a gross value of 366,126 thousand lei, materialized in land, buildings, special constructions, installations, technological equipment, means of transport. In the first semester of 2023 no risks were identified regarding the ownership over the tangible assets.

Category of tangible assets Gross value
(k lei)
Degree of wear
(%)
Estimated useful
lifetime (years)
Land 30.530 N/A N/A
Constructions 97.008 43,83% 30-50 years
Investment property 12.749 40,04% 25-50 years
Technical installations, of which: 221.999 67,04%

-
technological equipment
213.415 67,01% 4-25 years

-
means of transport
8.584 67,94% 4-18 years
Other tangible assets 3.840 50,96% 2-18 years
TOTAL 366.126 54,19% N/A

Investments for SUSTAINABILITY

AEROSTAR's investment policies aim to ensure sustainable development, the sustainable use of resources and a reduction of the environmental footprint, to support professional excellence, to secure efficiency and to optimise the flow of activities. The company will continue to act firmly to ensure the sustainability of its investments and to keep its production capabilities intact.

At the end of the first semester of 2023, AEROSTAR made and launched investments worth 7138 thousand lei. The investment expenditure is represented as follows:

Category %
Development expenses 93%
Expenses for replacement 7%
TOTAL 100%
Investments in the first semester 2023 %
Equipment 85%
Constructions 5%
Measuring, control and adjustment equipment 4%
and installations
Means of transport 0,5%
Intangible 5%
Furniture, appliances, office equipment 0,5%

QUALITY AND ENVIRONMENT

We manage, evaluate and monitor in a responsible and effective way all activities with an environmental impact!

Through the Environmental Management System, we have clearly defined the responsibilities and actions required to monitor and comply with the conditions authorised under REACH.

Mitigation of climate changes Atmospheric emissions of greenhouse gases 11931 GHG certificates in the reserve Preventing pollution 90% waste recovered 10% waste disposed of 55% less waste generated in the first semester of 2023 REACH Aerostar has been applying the requirements of the European REACH regulation ever since 2014, thus continuously and progressively supporting the actions aimed at reducing the environmental impact.

The quality and environmental management system complies with all relevant regulations and standards and meets the highest expectations. We therefore use an integrated quality and environmental management system to ensure that quality and environmental aspects are compliant, continuously improved and standardised.

The environmental impacts related to air emissions, noise generation, land run-offs, waste generation are periodically analysed and the environmental aspects are assessed by determining the significant issues.

The activities with environmental impacts are kept under control through internal inspections (internal assessments of compliance with the applicable environmental legal and regulatory requirements) and by analysing the results of the monitoring and measurements carried out in accordance with the provisions of the environmental permits, as well as through the implementation of the Environmental Monitoring and Guidance Programme.

Thus, in the first semester of 2023, the monitoring established by the Environmental Authorisations held by Aerostar was carried out, thus ensuring compliance with the maximum allowed values of the indicators.

The results of the controls carried out in the first half of 2023 by the commissioners of the Bacau Environmental Guard confirm AEROSTAR's compliance with the applicable legal and regulatory requirements. The specific measures imposed by them were taken care of within the required timeframe.

We are certified to the standard ISO 9001, to the environmental management standard ISO 14001 and to the occupational health and safety standard ISO 45001.

We are also authorised as a Part 145 Maintenance Organisation, Part 21G Production and Design Organisation and Part 21J. Our partnerships associated with the defence market have led us to implement a quality management system based on NATO quality assurance requirements AQAP 2110 and AQAP 2210.

SUMMARISED INDIVIDUAL FINANCIAL STATEMENTS

k
lei
Financial performance 30 June
2023
30 June
2022
Total income 282.045 222.656
Total expenses 230.809 165.470
Gross profit 51.236 57.186
k
lei
Financial position 30 June
2023
31 December
2022
Non-current assets (net values) 244.312 252.380
Current assets 466.290 461.382
Share capital 48.729 48.729
Company equity 504.637 493.709
Total liabilities 85.398 90.259

AEROSTAR S.A. BACĂU

COMPANY FINANCIAL STATEMENTS FOR 30 JUNE 2023

REVISED

CONTENT

COMPANY STATEMENT OF PROFIT OR LOSS

OTHER COMPREHENSIVE INCOME

COMPANY STATEMENT OF FINANCIAL POSITION

COMPANY STATEMENT OF CASH FLOWS

COMPANY STATEMENT OF CHANGES IN EQUITY

NOTES TO THE COMPANY FINANCIAL STATEMENTS

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

Notes 30 June
2023
30 June
2022
Operating income
Income from sales 19 245.426 200.412
Other income 19 1.080 1.341
Income related to the inventories of finished goods and
work in progress
19 19.879 9.524
Income from production of non-current assets 19 384 27
Income from operating subsidies 19 411 (5)
Total operating income 267.180 211.299
Operating expenses
Material expenses 20 (114.439) (78.555)
Expenses with employees' benefits 20 (83.531) (69.019)
Expenses regarding amortization of non-current assets 5;6;20 (12.728) (11.977)
Net income (expenses) from adjustments regarding
current assets
20 (7.251) 2.788
Net income (expenses) from adjustments regarding 20 9.228 7.157
provisions
Expenses regarding external services
20 (16.678) (12.097)
Other expenses 20 (2.626) (2.056)
Total operating expenses (228.025) (163.759)
Profit/loss from operating activity 39.155 47.540
Financial income 21 14.865 11.357
Financial expenses 22 (2.784) (1.711)
Financial profit/loss 12.081 9.646
Profit before tax 51.236 57.186
Tax on current and deferred profit 17;23 (4.411) (8.357)
Net profit of the period 46.825 48.829

Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF OTHER ELEMENTS OF THE COMPREHENSIVE INCOME FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

30 June
2023
30 June
2022
Net profit of the period 46.825 48.829
Deferred income tax recognized on company equity (1.644) 6
Gain transferred to retained earnings on sale of equity
instruments through other comprehensive income
26 -
Revaluation at fair value of company equity
instruments through other elements of comprehensive
income
(6.869) (1.702)
Other elements of comprehensive income (8.487) (1.696)
Comprehensive income of the period 38.338 47.133

General Director, Financial Director, Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF FINANCIAL POSITION FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

Note 30 June
2023
31 December
2022
ASSETS
Non-current assets
Property, plant and equipment 6 161.048 166.176
Intangible assets 5 910 859
Investment property 6 7.644 6.514
Rights to use assets under lease 32 1.738 1.753
Financial assets 7 55.221 59.029
Receivables regarding deferred profit tax 17 17.751 18.049
Total non-current assets 244.312 252.380
Current assets
Inventories 10 152.979 130.610
Trade receivables and other receivables 8;9;18 76.404 83.982
Short-term expenses registered in advance 31 1.282 617
Cash and cash equivalents 11 235.625 246.173
Total current assets 466.290 461.382
Total assets 710.602 713.762
EQUITY AND LIABILITIES
Capital and reserves
Share capital 12 48.729 48.729
Current result 12 46.825 90.273
Result carried forward 12 51.728 50.938
Reserves 12 396.954 331.384
Deferred income tax recognized on equity 17 (21.404) (19.654)
Distribution of profit for legal reserve 12 (18.195) (7.961)
Total company equity 12 504.637 493.709
Long-term liabilities
Liabilities regarding deferred income tax 17 23.323 21.676
Subsidies for long-term investments 14 1.626 2.008
Other long-term liabilities 16 1.486 1.503
Total long-term liabilities 26.435 25.187
Long-term provisions 13 93.364 95.271
Current liabilities
Trade liabilities 15;18 36.053 48.610
Liability with current income tax 23 2.495 269
Pre-booked income 31 4.081 1.876
Subsidies for short-term investments 14 865 1.020
Other current liabilities 16 15.469 13.297
Total current liabilities 58.963 65.072
Short-term provisions 13 27.203 34.523
Total provisions 120.567 129.794
Total liabilities 85.398 90.259
Total company equity, liabilities and provisions 710.602 713.762

Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CASH FLOWS FOR 30 JUNE 2023 (DIRECT METHOD)

(unless specified otherwise, all amounts are stated in thousand lei)

Note 30.06.2023 30.06.2022
CASH FLOWS FROM OPERATIONS
collected from customers 257.993 221.605
taxes and excises recovered from the State Budget 884 3.304
subsidies receipts from the State Budget 421 -
payments to suppliers and employees (205.151) (146.479)
payment of taxes, contributions and dues to the
State Budget
(35.285) (34.907)
payments of taxes to the State Budget (2.014) (4.917)
NET CASH FROM OPERATIONS 27 16.848 38.606
CASH FLOWS FROM INVESTMENTS
interest income from bank deposits 8.386 3.718
proceeds from sale of financial fixed assets 27 5.516 -
dividend receipts from other entities 3.645 2.541
dividend receipts from affiliated entities 153 311
payments for the purchase of financial fixed assets 7, 27 (8.461) (52.538)
payments for the purchase of tangible and
intangible assets
(10.521) (8.651)
NET CASH FROM INVESTMENTS 27 (1.282) (54.619)
CASH FLOWS FROM FINANCING
ACTIVITIES
gross dividends paid (25.960) (21.624)
NET CASH FROM FINANCING
ACTIVITIES
27 (25.960) (21.624)
Net increase/decrease of cash and cash equivalents (10.394) (37.637)
Cash and cash equivalents at the beginning of 246.173 274.471
the period
Effect of the exchange rate variation on cash and
cash equivalents
27 (154) 1.100
Cash and cash equivalents at the end of the
period
11 235.625 237.934

Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

S
ha
re
i
l
ta
ca
p
Re
se
rv
es
Re
fr
se
rv
es
om
lu
io
f
t
re
va
a
n
o
hr
h
ts
t
as
se
ou
g
he
lem
f
t
ts
o
r e
en
o
he
iv
co
m
p
re
ns
e
in
co
m
e
fe
in
De
d
rr
e
co
m
e
ize
d
ta
x r
ec
og
n
on
i
ty
eq
u
Re
l
t
su
ie
d
ca
rr
fo
d
rw
ar
Re
l
f
t o
su
he
io
d
t
p
er
i
To
l e
ta
ty
q
u
Co
he
iv
in
m
p
re
ns
e
co
m
e
A.
Ba
la
1
Ja
2
0
2
3
nc
e o
n
nu
ar
y
4
8.
7
2
9
3
2
4.
1
4
9
7.
2
3
5
(
1
9.
6
5
4
)
5
0.
9
3
8
8
2.
3
1
2
*
4
9
3.
7
0
9
f
i
f
io
Pr
he
d
t o
t
o
p
er
4
6.
8
2
5
4
6.
8
2
5
O
f c
iv
in
he
lem
he
t
ts
r e
en
o
om
p
re
ns
e
co
m
e
Se
in
de
fer
d
in
ize
d o
he
t
t
tax
t
g
up
re
co
m
e
re
co
g
n
n
f e
i
t o
ty
ac
co
un
q
u
is
i
bu
ion
f
he
f
i
f
he
f
in
ia
2
0
2
2
D
tr
t
t
t o
t
to
(
)
1.
7
5
0
1
0
6
(
)
1.
6
4
4
l y
o
p
ro
an
c
ea
r
he
de
in
ion
de
i
de
d
by
he
ha
ho
l
de
in
t
t
t
t
s
a
s
c
s
re
rs
O
G
M
S
f
2
0
Ap
i
l
2
0
2
3
(
N
1
2
)
te
o
r
o
D
is
i
bu
ion
f
he
f
i
de
in
he
f
irs
f
tr
t
t
t m
t
t s
ter
o
p
ro
a
em
es
o
8
2.
3
1
2
(
8
2.
3
1
2
)
-
2
0
2
3
fo
fro
f
isc
l
fa
i
l
i
ies
in
t
r r
es
erv
es
m
a
c
g
ro
ss
,
ts
am
ou
n
1
8.
1
9
5
(
1
8.
1
9
5
)
-
Ga
in
fer
d
in
d e
in
le
f e
i
tra
to
ta
ty
ns
re
re
e
arn
g
s o
n
sa
o
q
u
in
hr
h
he
he
iv
in
tru
ts
t
t
s
m
en
ou
g
o
r c
om
p
re
ns
e
co
m
e
lu
ion
fa
ir
lu
f
he
i
Re
t
t
t
ty
va
a
a
va
e o
co
mp
an
y
eq
u
(
6
8
)
5
6
8
4
2
6
in
hr
h
he
lem
f c
he
iv
tru
ts
t
t
ts
s
m
en
ou
g
o
r e
en
o
om
p
re
ns
e
in
co
m
e
(
)
6.
8
6
9
(
)
6.
8
6
9
Co
he
iv
in
f
he
io
d
t
m
p
re
ns
e
co
m
e o
p
er
- 1
8.
1
9
5
(
7.
5
2
7
)
(
1.
7
5
0
)
8
3.
1
0
2
(
5
3.
6
8
2
)
3
8.
3
3
8
Re
d
is
i
bu
d
fro
2
0
2
2 p
f
i
tr
te
ts
se
rv
es
m
ro
D
iv
i
de
ds
d
is
i
bu
d
fo
2
0
2
2
tr
te
n
r
5
4.
9
0
2
(
5
4.
9
0
2
)
(
2
7.
4
1
0
)
-
(
2
7.
4
1
0
)
Tr
io
i
h
ha
ho
l
de
ise
d
t
t
an
sa
c
ns
w
s
re
rs
re
co
g
n
d
ire
ly
in
i
t
ty
c
eq
u
- 5
4.
9
0
2
- - (
8
2.
3
1
2
)
- (
2
7.
4
1
0
)
3
0
2
0
2
3
B.
Ba
la
Ju
t
nc
e a
ne
4
8.
2
9
7
3
9
2
4
6
7.
(
2
9
2
)
(
2
1.
4
0
4
)
1.
2
8
5
7
2
8.
6
3
0
**
0
4.
6
3
5
7
C.
C
in
i
(
1
2
)
ha
No
ty
te
ng
es
eq
u
- 3.
0
9
7
7
(
2
)
7.
5
7
(
1.
0
)
7
5
9
0
7
(
3.
6
8
2
)
5
1
0.
9
2
8

* The result of 90.273 k lei on 31.12.2022 is influenced by the distribution of the profit on other legal reserves from fiscal facilities in the amount of 7.961 k lei; ** The result of 46.825 k lei on 30.06.2023 is influenced by the distribution of the profit on other legal reserves from fiscal facilities in the amount of 18.195 k lei;

Grigore Filip Doru Damaschin

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF CHANGES IN EQUITY FOR 30 JUNE 2022 (all amounts are stated in thousand lei)

S
ha
re
i
l
ta
ca
p
Re
se
rv
es
Re
fr
se
rv
es
om
lu
io
f
t
re
va
a
n
o
f
in
ia
l a
ts
an
c
ss
e
hr
h
he
t
t
ou
g
o
r
he
iv
co
m
p
re
ns
e
in
co
m
e
De
fe
d
rr
e
in
ta
co
m
e
x
ize
d
re
co
g
n
on
i
ty
eq
u
Re
l
t
su
ie
d
ca
rr
fo
d
rw
ar
Re
l
f
t o
su
he
io
d
t
p
er
i
To
l e
ta
ty
q
u
Co
iv
in
he
m
p
re
ns
e
co
m
e
A.
1
2
0
2
2
Ba
la
Ja
nc
e o
n
nu
ar
y
4
8.
2
9
7
2
8
4.
3
6
5
- (
1
1
3
4
)
7.
1.
1
4
8
5
4.
2
8
0
*
5
4
2
1.
3
8
8
f
i
f
io
Pr
t o
t
he
d
o
p
er
4
8.
8
2
9
4
8.
8
2
9
O
f c
iv
in
he
lem
he
t
ts
r e
en
o
om
p
re
ns
e
co
m
e
in
de
d
in
ize
d
in
Se
f
fer
t
t
tax
g
up
o
re
co
m
e
re
co
g
n
i
ty
eq
u
(
1
0
4
)
1
1
0
6
is
i
bu
ion
f
he
f
i
f
he
he
D
2
0
2
1 o
tr
t
t
t o
t
t
o
p
ro
y
ea
r
n
de
in
ion
de
i
de
d
by
he
ha
ho
l
de
he
t
t
t
t
t
s
a
s
c
s
re
rs
a
A
G
f
2
0
Ap
i
l
2
0
2
2
(
1
2
)
M
N
te
o
r
o
5
4.
2
8
0
(
)
5
4.
2
8
0
-
ir
lu
lu
ion
f e
i
in
Fa
t
ty
tru
ts
va
e r
ev
a
a
o
q
u
s
m
en
hr
h
he
he
iv
in
t
t
ou
g
o
r c
om
p
re
ns
e
co
m
e
(
1.
0
2
)
7
(
1.
0
2
)
7
A
l
lo
ion
f
he
f
i
de
in
he
f
irs
ha
l
f o
f
t
t
t m
t
t
ca
o
p
ro
a
2
0
2
2
fo
fro
fa
i
l
i
ies
in
tax
t
r r
es
erv
es
m
c
g
ro
ss
ts
am
ou
n
2.
0
8
4
(
2.
0
8
4
)
-
Co
iv
in
f
io
he
he
d
t
m
p
re
ns
e
co
m
e o
p
er
- 2.
0
8
4
(
1.
0
2
)
7
(
1
0
4
)
4.
3
9
0
5
(
3
)
7.
5
5
4
1
3
3
7.
d
is
i
bu
d
fro
2
0
2
1 p
f
i
Re
tr
te
t
se
rv
es
m
ro
3
1.
4
3
8
(
3
1.
4
3
8
)
-
iv
i
de
ds
d
is
i
bu
d
fo
2
0
2
1
D
tr
te
n
r
(
2
2.
8
4
2
)
(
2
2.
8
4
2
)
Tr
io
i
h
ha
ho
l
de
ise
d
t
t
an
sa
c
ns
w
s
re
rs
re
co
g
n
d
ire
ly
in
i
t
ty
c
eq
u
- 3
1.
4
3
8
- - (
4.
2
8
0
)
5
- (
2
2.
8
4
2
)
B.
Ba
la
3
0
Ju
2
0
2
2
nc
e o
n
ne
4
8.
7
2
9
3
1
7.
8
8
7
(
1.
7
0
2
)
(
1
7.
2
3
8
)
5
1.
2
5
8
4
6.
7
4
5
**
4
4
5.
6
7
9
C.
C
ha
in
i
(
No
1
2
)
ty
te
ng
es
eq
u
- 3
3.
5
2
2
(
1.
7
0
2
)
(
1
0
4
)
1
1
0
(
7.
5
3
5
)
2
4.
2
9
1

* The result of 59,940 thousand lei on 31.12.2021 is influenced by the distribution of profit on other reserves from fiscal facilities in the amount of 5,660 thousand lei; ** The result of 48,829 thousand lei on 30.06.2022 is influenced by the distribution of profit on other reserves from fiscal facilities in the amount of 2,084 thousand lei;

General Director, Financial Director, Grigore Filip Doru Damaschin

NOTE 1 - DESCRIPTION OF THE COMPANY

AEROSTAR was established in 1953 and operates in accordance with the Romanian law. AEROSTAR S.A. performs its activity at its registered head office located in Bacau, 9, Condorilor Street, code 600302. In accordance with the Resolution no. 2/14.12.2017 of the Board of Directors, the opening of a secondary place of business without legal personality (workplace) located in Iasi, on 25B Aeroportului Street has been approved. At the same time, in accordance with the Decision of the Board of Directors no.1/02.06.2023, it was approved the opening of a secondary office without legal personality (working point) in Fetești, at no. 2, Carpați Street, apartment 7.

The main field of activity of AEROSTAR is production.

The main object of activity of the company is "Manufacture of aircraft and spaceships" - code 3030.

The company was registered as a shareholding company at the Bacău Trade Register (under number J04/1137/1991), with the current name "AEROSTAR S.A." and the unique identification code 950531, the European Unique Identifier (EUID) code ROONRC J04/1137/1991.

The company is listed on the Bucharest Stock Exchange under the ARS code, and the record of its shares and shareholders is kept, as provided by law, by S.C. Depozitarul Central S.A. Bucharest.

During the year 2023, there was no subscription of new shares, nor any participation certificates, convertible bonds, warranties, options or similar rights.

In terms of accounting regulations, AEROSTAR S.A. is a subsidiary of the company IAROM S.A. and, therefore, the parent company that consolidates the financial statements of the group is S.C. IAROM S.A., with the unique identification code 1555301, having its registered head office in Bucharest, at number 39, Aerogării B-d. The consolidated financial statements for the financial year 2021 were submitted to A.N.A.F. under registration number 429231916- 2022/30.08.2022. Copies of the consolidated financial statements can be obtained from the head office of the parent company, IAROM S.A. The parent company will prepare and publish a set of consolidated financial statements in accordance with the applicable accounting regulations, for the financial year ended on 31.12.2022.

The company has a sole segment of activity in accordance with IFRS 8 and no distinct financial information is available for various components of the entity. The information regarding the sales by categories of products and markets is presented in detail in the Board of Directors' Report.

The company's policy is focused on maintaining a solid capital basis in order to support the continuous development of the company and the achievement of its strategic objectives.

The company will continue to act firmly so as to ensure the sustainability of its investments and to maintain unaffected its production capabilities. At the same time, thanks to the experience gathered by our team, the company acts so as to find the most suitable solutions for the new economic challenges, such as the workforce instability.

NOTE 2 - ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS

2.1. Estimates

The preparation and presentation of the individual financial statements in accordance with IFRS requires the use of estimates, judgements and assumptions affecting the implementation of the accounting policies as well as the reported value of the assets, liabilities, revenues and expenses.

The estimates and judgements are made based on the historic experience as well as on a series of factors considered adequate and reasonable. The accounting estimates and judgements are continuously updated and they are based on reasonable expectations with respect to future probable events. The reported accounting values of the assets, the liabilities that cannot be determined or obtained from other sources are based on these estimates considered adequate by the company's management.

Such estimates, as well as the reasoning and assumptions behind them are reviewed on a regular basis and the result thereof is recognized in the time period when the estimate was revised. Any change in accounting estimates will be recognized prospectively by its inclusion in the result:

  • of the period in which the change occurs if it affects only the respective time period; or
  • of the period in which the change occurs and of the subsequent periods, if the change also affects such periods.

The company uses estimates in order to determine:

  • uncertain customers and adjustments for the impairment of the related receivables;
  • the value of the provisions for risks and expenses to be established at the end of the period (month, quarter, year) for litigations, for the decommissioning of tangible fixed assets, for guarantees to customers, for obligations towards personnel and other obligations;
  • the adjustments for impairment of tangible and intangible assets. At the end of each reporting period, the company estimates whether there are any indications of impairment. If such indications are identified, the recoverable amount of the asset is estimated to determine the extent of impairment (if any).
  • the useful lifetimes of tangible and intangible fixed assets. The Company reviews the estimated useful lifetimes of property, plant and equipment and intangible assets at least at the end of each financial year to determine their adequacy;
  • the inventories of raw materials and materials that need adjustments to be set up for impairment.
  • deferred taxes.

Presenting the information

To the extent possible, the company will present the nature and value of a change to an accounting estimate which has an effect in the current/subsequent period(s).

2.2. Errors

Errors may arise when recognizing, evaluating, presenting or describing the items of the financial statements.

The company corrects retroactively the significant errors of the prior period presented in the first set of financial statements approved for publication after discovering the errors, by:

  • restating the comparative values for the prior period presented when the error occurred, or

  • if the error occurred before the prior period presented, by restating the opening balances of assets, liabilities and equity for the prior period presented.

In case of identifying an error, the company presents the following information:

  • the nature of the error for the previous period;

  • the value of the adjustment for each previous period presented, insofar as possible:

    • for each item line affected in the financial statement;
    • for the basic and diluted results per share.
  • the amount of the correction at the beginning of the previous period presented;

  • if retrospective reprocessing is impossible for a specific prior period, the circumstances that lead to the existence of such circumstance and a description of how and when such error was corrected.

2.3. Changes in the accounting policies

Changes to accounting policies are only permitted if they are required by IFRS or result in more relevant or reliable information about the company's operations.

The company changes an accounting policy only if such change:

  • is required by an IFRS; or
  • it results in financial statements that provide reliable and more relevant information with reference to the effects of the transactions, of other events or conditions over the financial performance or cash flows of the entity.

Applying changes in the Accounting Policies:

  • The entity accounts for a change in the accounting policy that results from the initial implementation of an IFRS in accordance with the specific transitory provisions, if any, of that IFRS; and
  • Upon the initial application of an IFRS that does not include specific transitory provisions.

Presenting the information

When the initial application of an IFRS has an effect on the current or prior periods, the company discloses in the explanatory notes the following:

  • the title of IFRS;

  • the nature of the accounting policy change;

  • where applicable, the fact that the change is made as an effect of the transitory dispositions and a description of these transitory provisions;
  • for the current period and for each prior period, the sum of adjustments for each affected item of the financial statement, insofar as possible.

When it is impossible to determine the specific effects for one or more prior accounting periods presented, the company shall apply the new accounting policy of assets and liabilities for the first period for which the retrospective application is possible, which may also be the current period.

When a voluntary change in the accounting policy has an effect on the current or prior period, the company presents in the explanatory notes:

  • the nature of the change in the accounting policy;

  • the reasons why the application of the new accounting policy provides more reliable and relevant information;

  • for the current period and for each prior accounting period presented, the estimated amount of the adjustments to each affected item in the statement of financial position, as far as possible.

NOTE 3 - ACCOUNTING AND EVALUATION PRINCIPLES

3.1. Basis for the preparation and presentation of financial statements

The company financial statements of AEROSTAR SA are prepared in accordance with the provisions of:

  • the International Financial Reporting Standards (IFRS) adopted by the European Union;
  • Accounting Law no. 82/1991, republished, as subsequently amended and supplemented;
  • O.M.F.P. no. 881/2012 on the application of International Financial Reporting Standards by the companies whose securities are admitted for trading on a regulated market;
  • O.M.F.P. no. 2.844/2016 on the approval of the Accounting Regulations conforming to the International Financial Reporting Standards, as subsequently amended and supplemented;
  • OM.F.P. no. 2.861/2009 for the approval of the Norms regarding the organization and execution of inventories of items such as assets, debts and own capital;
  • O.M.F.P. no. 1.826/2003 on the approval of the Explanatory Notes on certain measures relating to the organisation and conduct of management accounting;
  • O.M.F.P. no. 2.634/2015 regarding the financial accounting documents, including subsequent amendments and additions;
  • Law no. 24/2017, as republished, regarding the issuers of financial instruments and market operations.

The accounting is kept in Romanian and in the national currency.

The accounting for foreign currency transactions is carried out both in national currency and in foreign currency.

The financial year is the calendar year.

The financial statements are prepared and reported in thousand lei and all values are rounded to the nearest thousand lei. Due to rounding, the numbers presented do not always accurately reflect the totals submitted, and the percentages do not accurately reflect absolute figures.

The financial statements are prepared based on historical cost.

The financial statements are presented in accordance with IAS 1 "Presentation of Financial Statements". The company has opted for a presentation by nature and liquidity in the statement of financial position and a presentation of income and expenses by nature in the statement of profit or loss, considering that these methods offer information that is relevant to the company's situation.

3.2. Applied Accounting Policies

AEROSTAR S.A. describes the accounting policies it applies in each of the notes to the individual financial statements and avoids repeating the text of the standard, unless it is considered relevant to understanding the content of the note. Compared to the situation presented at the end of the financial year 2022, there are no changes in the applied principles, methods, policies and accounting procedures.

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

NOTE 4 – TRANSACTIONS IN FOREIGN CURRENCIES

AEROSTAR considers the Romanian LEU as the functional currency and the financial statements are presented in thousand LEI.

Foreign currency transactions are recorded at the exchange rate of the functional currency on the transaction date.

Upon submitting the statement of financial position, the financial assets and liabilities denominated in foreign currency are evaluated in the functional currency using the exchange rate, communicated by the Romanian National Bank, applicable for the end of the financial year:

Currency 30.06.2023 31.12.2022
1 EUR (Euro) 4,9634 lei 4,9474 lei
1 USD (American Dollar) 4,5750 lei 4,6346 lei
1 GBP (British pound) 5,7822 lei 5,5878 lei

The favourable and unfavourable exchange rates differences that result from the settlement of the assets and financial liabilities denominated in foreign currency are recognized in the Profit or Loss Statement for the financial year when they occur.

Considering that 83% of the turnover registered in the reporting period is denominated in USD and EUR, while a significant part of the operating costs is denominated in LEI, the variations of the foreign exchange rates will affect both its net incomes and its financial position as expressed in the functional currency.

During the reporting period, the net currency exposure resulted as a difference between the amounts collected from the financial assets and the payment of the financial liabilities denominated in that currency is as follows:

The first semester of 2023 k EUR k USD k GBP
Collected from financial assets 14.093 27.963 -
Payments of financial liabilities (7.274) (16.473) (522)
Foreign exchange net exposure 6.819 11.490 (522)

During the reporting period, the quarterly variation of the foreign exchange rate USD/LEU of:

  • 1,10% in the first quarter of 2023 compared to 31.12.2022

  • 0,01% in the second quarter of 2023 compared to 31.03.2023

and

EUR/LEU:

  • 0,60% in the first quarter of 2023 compared to 31.12.2022

  • 0,02% in the second quarter of 2023 compared to 31.03.2023

resulted in the recording of a financial loss from unfavourable exchange rate differences of 125 THOUSAND LEI.

NOTE 5 - INTANGIBLE ASSETS: reporting period, 30 June 2023

Va
lu
3
0
Ju
2
0
2
3
es
o
n
ne
Va
lu
0
1
Ja
2
0
2
3
es
o
n
nu
ar
y
G
lu
ro
ss
va
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
L
ice
nc
es
6.
9
2
3
(
)
6.
2
4
7
6
7
6
6.
8
7
2
(
)
6.
0
3
4
8
3
8
O
in
i
he
b
le
t
ta
ts
r
ng
as
se
(
f
)
tw
so
ar
e
7
6
0
(
)
5
2
6
2
3
4
4
9
7
(
)
4
7
6
2
1
To
l
ta
7.
6
8
3
(
6.
7
7
3
)
9
1
0
7.
3
6
9
(
6.
5
1
0
)
8
5
9

Net accounting value

Ne
t v
lu
a
e o
n
1
Ja
2
0
2
3
nu
ar
y
G
ies
lu
tr
ro
ss
va
e e
n
ia
io
in
De
t
du
p
re
c
n
r
g
he
io
d
t
p
er
Ne
t v
lu
a
e o
n
3
1
Ju
2
0
2
3
ne
L
ice
ns
es
8
3
8
1
1
5
(
2
7
7
)
6
7
6
O
in
i
t
he
ta
b
le
ts
r
ng
as
se
2
1
2
6
3
(
)
5
0
2
3
4
To
l
ta
8
5
9
3
7
8
(
3
2
7
)
9
1
0

COMPARATIVE FIGURES – INTANGIBLE ASSETS: reporting period, 30 June 2022

i
ie
Va
lo
la
3
0
Iu
2
0
2
2
r
n
i
ie
Va
lo
la
0
1
Ia
2
0
2
2
r
nu
ar
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
G
lu
ro
ss
v
a
e
A
la
d
te
cc
um
u
de
ia
io
t
p
re
c
n
L
ice
nc
es
6.
3
1
0
(
5.
7
8
2
)
5
2
8
6.
2
1
7
(
5.
6
0
6
)
6
1
1
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
(
f
)
tw
so
ar
e
4
5
5
(
3
8
6
)
6
9
4
1
8
(
3
4
1
)
7
7
To
l
ta
6.
7
6
5
(
6.
1
6
8
)
5
9
7
6.
6
3
5
(
5.
9
4
7
)
6
8
8

Net accounting value

Ne
lu
t v
a
e o
n
1
Ja
2
0
2
2
nu
ar
y
G
lu
ies
tr
ro
ss
va
e e
n
De
ia
io
t
p
re
c
n
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
a
e o
n
3
0
Ju
2
0
2
2
ne
L
ice
ns
es
6
1
1
1
7
6
(
)
2
5
9
5
2
8
O
he
in
i
b
le
t
ta
ts
r
ng
as
se
7
7
3
6
(
4
4
)
6
9
To
l
ta
6
8
8
2
1
2
(
3
0
3
)
9
5
7

The category of intangible assets includes the following classes of assets of similar nature and use:

  • Licences
  • Other intangible assets

The software programmes are registered as other intangible assets.

The estimated useful lifetimes of intangible assets are established in years, based on the contractual period or the useful lifetime, as the case may be. The useful lifetime of the IT software and licenses purchased or generated inhouse is 3 years.

The expenses with the amortization are recognized in the profit or loss account by using the linear method of calculation.

The intangible assets in the balance sheet account as on 30.06.2023 are not depreciated and no adjustments were made for the depreciation thereof.

When determining the gross accounting value of the intangible assets, the company uses the historical cost method.

The value of the completely amortized software licenses on 30 June 2023 and which are still in use is 3.975 thousand lei.

All the intangible assets recorded in the balance sheet as on 30 June 2023 are the property of AEROSTAR.

he
ie
f
in
i
b
le
de
by
T
tr
ta
ts
en
s o
ng
as
se
er
e m
a
:
w
3
7
8
k
le
i
de
lo
f
he
I
T
du
io
io
3
t o
t
t
t s
te

ve
p
m
en
p
ro
c
n
m
an
ag
em
en
y
s
m
v
er
s
n
2
6
3
k
le
i
ha
f s
f
l
ic
tw

p
ur
c
se
s o
o
ar
e
en
ce
s
1
1
k
le
i
5

In the reporting period there were no entries of licences generated internally or acquired through business combinations.

In the reporting period there were no assets classified as held for sale in accordance with IFRS 5.

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT: reporting period, 30 June 2023

Va
lu
3
0
Ju
2
0
2
3
es
o
n
ne
Va
lu
0
1
Ja
2
0
2
3
es
o
n
nu
ar
y
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Cu
la
ive
t
mu
ia
ion
de
t
p
re
c
Ne
lu
t v
a
e
La
d
n
3
0.
5
3
0
- 3
0.
5
3
0
2
9.
5
3
4
- 2
9.
5
3
4
Co
ion
tru
t
ns
c
s
9
7.
0
0
8
(
)
4
2.
5
1
7
5
4.
4
9
1
9
6.
6
3
4
(
)
3
9.
4
2
8
5
7.
2
0
6
Te
hn
log
ica
l e
ip
t
c
o
q
me
n
u
d v
h
ic
les
an
e
2
2
1.
9
9
9
(
)
1
4
8.
8
3
4
7
3.
1
6
5
2
0
2.
6
4
0
(
)
1
4
0.
4
2
3
6
2.
2
1
7
O
he
ip
d
t
t a
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
u
me
n
3.
8
4
0
(
)
1.
9
5
7
1.
8
8
3
3.
8
3
3
(
)
1.
7
9
3
2.
0
4
0
In
tm
t p
ty
ve
s
en
ro
p
er
1
2.
4
9
7
(
1
0
4
)
5.
6
4
7.
5
1
1.
2
7
5
(
4.
6
1
)
7
6.
1
4
5
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
9
8
7
- 9
8
7
1
1
9
5.
7
- 1
1
9
5.
7
To
l
ta
3
6
1
0
4
7.
(
1
9
4
1
2
)
8.
1
6
6
9
2
8.
3
9.
0
9
5
5
(
1
6.
4
0
)
8
5
1
2.
6
9
0
7

Net accounting value on 30.06.2023:

Ne
t v
lu
a
e o
n
1
Ja
2
0
2
3
nu
ar
y
f
In
low
t g
lu
s a
ro
ss
va
e
Ou
f
t
low
t g
lu
s a
ro
ss
va
e
ia
ion
De
t
p
re
c
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
a
e o
n
3
0
Ju
2
0
2
3
ne
La
d
n
2
9.
5
3
4
9
9
6
0 3
0.
5
3
0
Co
ion
tru
t
ns
c
s
2
0
6
5
7.
3
3
7
- (
3.
0
8
8
)
4.
4
9
1
5
ica
ip
Te
hn
log
l e
t
c
o
q
u
me
n
d v
h
ic
les
an
e
6
2.
2
1
7
1
9.
3
1
7
- (
8.
8
3
)
7
3.
1
6
7
5
O
he
ip
d
t
t a
r e
q
me
n
n
u
f
f
ice
ip
t
o
eq
u
me
n
2.
0
4
0
8 - (
1
6
)
5
1.
8
8
3
In
tm
t p
ty
ve
s
en
ro
p
er
6.
5
1
4
1.
4
7
3
- (
3
4
2
)
7.
6
4
5
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
1
5.
1
7
9
6.
7
6
0
(
2
0.
9
6
1
)
- 9
7
8
To
l
ta
1
7
2.
6
9
0
2
9.
3
4
1
(
2
0.
9
6
1
)
(
1
2.
3
7
8
)
1
6
8.
6
9
2

COMPARATIVE FIGURES - PROPERTY, PLANT AND EQUIPMENT: reporting period, 30 June 2022

Va
lu
3
0
Ju
2
0
2
2
es
o
n
ne
Va
lu
0
1
Ja
2
0
2
2
es
o
n
nu
ar
y
Gr
lu
os
s v
a
e
Cu
ive
la
t
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
Gr
lu
os
s v
a
e
Cu
ive
la
t
mu
de
ia
ion
t
p
re
c
Ne
lu
t v
a
e
La
d
n
2
9.
3
4
7
- 2
9.
3
4
7
2
9.
2
6
6
0 2
9.
2
6
6
Co
ion
tru
t
ns
c
s
9
6.
2
1
7
(
3
6.
2
9
9
)
9.
9
2
5
7
9
1
9
3
5.
(
3
3.
2
)
7
7
6
1.
9
1
6
Te
hn
log
ica
l e
ip
t
c
o
q
u
me
n
d v
h
ic
les
an
e
1
9
6.
5
6
0
(
)
1
3
3.
0
3
5
6
3.
5
2
5
1
9
3.
9
7
0
(
)
1
2
4.
9
7
5
6
8.
9
9
5
O
ip
t
he
t a
d
r e
q
u
me
n
n
f
f
ice
ip
t
o
eq
me
n
u
3.
7
9
0
(
)
1.
6
3
2
2.
1
5
8
3.
7
6
1
(
)
1.
4
7
6
2.
2
8
5
In
tm
t p
ty
ve
s
en
ro
p
er
1
1.
2
7
5
(
)
4.
4
3
6
6.
8
3
9
1
0.
5
3
7
(
)
4.
1
4
2
6.
3
9
5
Pr
lan
d
ty
t a
op
er
p
n
,
ip
de
t u
eq
u
me
n
n
r
ion
tru
t
co
ns
c
5
9
7
- 5
9
7
1.
4
5
2
- 1.
4
5
2
To
l
ta
3
3
7.
8
4
0
(
1
7
5.
4
0
2
)
1
6
2.
4
3
8
3
3
4.
1
8
0
(
1
6
3.
8
7
0
)
1
7
0.
3
0
9
Ne
lu
t v
a
e o
n
1
Ja
2
0
2
2
nu
ar
y
In
f
low
lu
t g
s a
ro
ss
va
e
Ou
f
low
t
t g
s a
ro
ss
lu
va
e
De
ia
ion
t
p
re
c
du
in
he
io
d
t
r
g
p
er
Ne
lu
t v
a
e o
n
3
0
Ju
2
0
2
2
ne
La
d
n
2
9.
2
6
6
8
1
- - 2
9.
3
4
7
Co
ion
tru
t
ns
c
s
6
1.
9
1
6
1.
0
7
9
- (
)
3.
0
2
3
5
9.
9
7
2
Te
hn
log
ica
l e
ip
t
c
o
q
u
me
n
d v
h
ic
les
an
e
6
8.
9
9
5
2.
7
1
1
- (
)
8.
1
8
1
6
3.
5
2
5
O
he
ip
d
t
t a
r e
q
me
n
n
u
f
f
ice
ip
t
o
eq
u
me
n
2.
2
8
5
2
9
- (
1
6
)
5
2.
1
8
5
In
tm
t p
ty
ve
s
en
ro
p
er
6.
3
9
5
7
3
8
- (
2
9
4
)
6.
8
3
9
Pr
ty
lan
t a
d
op
er
p
n
,
ip
de
t u
eq
me
n
n
r
u
ion
tru
t
co
ns
c
1.
4
5
2
3.
7
0
2
(
4.
5
5
7
)
- 5
9
7
To
l
ta
1
7
0.
3
0
9
8.
3
4
0
(
4.
5
5
7
)
(
1
1.
6
5
4
)
1
6
2.
4
3
8

Property, plant and equipment are evaluated at their acquisition or production costs minus cumulative depreciation and the impairment losses.

These items of property, plant and equipment are amortized by using the linear method.

Depreciation expenses are recognized in the profit and loss account.

The following useful lifetimes are assumed:

- constructions 30-50 years
- technological equipment 2-25 years
- vehicles 4-18 years
- other property, plant and equipment 2-18 years
- investment property 25-50 years

The useful lifetimes are established by committees consisting of specialists from our company. The useful lifetimes of the property, plant and equipment are stipulated by the fiscal legislation.

The company did not purchase assets from business combinations, nor did it classify assets for future sale.

The investment property contains a number of 12 real estate – buildings and related lands that are rented to third parties based on renting contracts.

The value of renting income in this category of fixed assets was 1.339 k lei.

On the date of transition to IFRS, the company estimated and included in the cost of the property, plant and equipment the estimated costs for their decommissioning at the end of a useful lifetime.

These costs were reflected in the set-up of a provision, which is recorded in the profit and loss account throughout the lifetime of the property, plant and equipment, by inclusion in the depreciation expense.

The depreciation of an asset begins when the asset is available for use and ends on the day when the asset is reclassified in another category or when it is derecognized.

The depreciation does not end when the asset is not in use.

The land and buildings are separable assets, and their accounts are kept separately, even when they are acquired together.

The land has an unlimited useful lifetime and, therefore, it is not subject to amortization.

In accordance with the provisions of IAS 36 "Impairment of assets", the company proceeded to the identification of any signs of impairment of the property, plant and equipment, taking into consideration the external and internal sources of information.

Internal sources of information:

The economic performance of the assets is good, all assets that are in operation benefit the company.

External source of information:

The indicator that offers information regarding the investors' interest in the companies listed on the capital market is the market capitalization related to the company equity (MBR).

MBR-Market to book ratio indicator 30.06.2023 30.06.2022 31.12.2022
Stock exchange capitalization/ company equity 2,5 2,7 2,4

The over unit value of the MBR indicator is obtained by companies performing well in the capital market and of interest to the investors.

The property, plant and equipment in balance on 30.06.2023 are not depreciated and no significant depreciation indicators were identified.

The gross accounting value of the fully depreciated property, plant and equipment that are still in operation on 30 June 2023 is 63.464 thousand lei.

On 30.06.2023 no mortgages were set up on the real estate assets owned by Aerostar S.A.

Inflows of property, plant and equipment: 29.341 k lei

Commissioning of technical equipment, hardware equipment,
measuring and control equipment
21.585 k lei

Land aquisition
996 k lei

Property, plant and equipment in progress in 2023
6.760 k lei
Outflows of property, plant and equipment:

Transfer of property, plant and equipment in progress following the
commissioning thereof.
20.961 k lei
20.961 k lei

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023

(unless specified otherwise, all amounts are stated in thousand lei)

NOTE 7- FINANCIAL FIXED ASSETS

S
in
ha
he
l
d
re
s
f
f
i
ia
i
ies
l
d
te
t
t
a
en
O
he
t
r
im
i
ise
b
l
d
m
o
i
ty
se
cu
r
-
ha
s
re
s
O
t
he
r
im
i
ise
b
l
d
m
o
i
ies
t
se
cu
r
-
i
bu
io
tr
t
to
co
n
n
ha
i
l
ta
s
re
ca
p
O
t
he
r
im
i
ize
b
l
d
m
o
iv
b
les
re
ce
a

l
ier
su
p
p
te
g
ua
ra
n
es
To
l
ta
O
1
Ja
2
0
2
3
n
nu
ar
y
1
4
5
8.
9
7
5
2 3
8
5
9.
0
2
9
/
In
D
cr
ea
se
s
ec
re
as
es
- (
)
3.
8
1
2
- 4 (
)
3.
8
0
8
O
3
0
Ju
2
0
2
3
n
ne
1
4
5
5.
1
6
3
2 4
2
5
5.
2
2
1

A) Investments in affiliated entities registered under cost:

C
A
E
N
de
co
N
f
o.
o
ha
/
s
re
s
ha
s
re
s
iss
d
ue
V
in
t
o
g
ig
h
ts
r
(
%
)
f
V
lu
a
e o
ha
s
re
s
he
l
d
by
A
ta
er
os
r
(
k
le
i
)
F
in
ia
l
in
fo
io
t
an
c
rm
a
n
la
d
2
0
2
2
te
to
re
Su
i
ia
/
bs
d
ry
n
am
e
R
is
d
he
d
f
f
ic
te
eg
re
a
o
e
Co
's
mp
an
y
ha
s
re
i
l
ta
ca
p
(
k
le
i
)
Re
se
rv
es
(
k
le
i
)
N
t
e
f
i
t
p
ro
(
k
le
i
)
N
in
l
om
a
lu
/
va
e
ha
s
re
(
k
le
i
)
N
t
e
/
t
as
se
ha
s
re
(
k
le
i
)
A
ir
Co
l
S
R
L
Ba
ău
t
p
ro
ns
u
c
S
Co
i
9
do
lo
tr
n
r
r n
r.
in
- m
a
iv
i
t
ty
ac
d
in
to
ac
co
r
g
C
A
E
N
de
co
8
2
0
7
1
0
0
1
0
0
%
1
0
1
0
1
7
1
3
4
0,
1
0
2,
2
Fo
S
R
L
Ba
ău
ar
c
S
Co
i
9
do
lo
tr
n
r
r n
r.
in
- m
a
iv
i
t
ty
ac
d
in
to
ac
co
r
g
C
A
E
N
de
co
7
7
3
9
4
0
8
5
1
%
4 8 1.
0
0
0
1
1
6
0,
0
1
1,
8
T
O
T
A
L
x x x 1
4
x x x x x

Aerostar's shareholdings in affiliated companies are recorded at cost.

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

On 30.06.2023 the company recorded no changes, i.e. no increases/decreases as to the shareholding percentage, maintaining the same influence as in 2022 on the companies listed in the equity portfolio.

Both companies in which AEROSTAR holds shares are registered in Romania.

B) Investments in equity instruments through other elements of comprehensive income:

Is
's
N
su
er
am
e
is
f
f
ic
R
d
he
d
te
eg
re
a
o
e
C
A
E
N
de
co
N
f s
ha
o.
o
re
s
Sy
bo
l
m
V
lu
a
e
ic
/s
ha
p
r
e
re
o
n
3
0.
0
6.
2
0
2
3
(
i
)
le
fo
io
Po
l
lu
t
t
r
v
a
e a
ke
ic
(
k
le
i
)
t p
m
ar
r
e
Ev
In
S.
A
t
tm
ts
er
g
en
ve
s
en
9
4
C,
P
ic
A
S
Ba
ău
to
tre
t,
r
m
an
e
c
in
iv
i
t
ty
- m
a
a
c
d
in
C
A
E
N
to
ac
co
r
g
6
4
9
9
de
co
4
8.
2
8
8
5.
7
7
E
V
E
R
1,
2
0
5
0
5
5.
1
6
3

The company holds 45.778.288 shares of the company Evergent Investments S.A., listed on the Bucharest Stock Exchange. Aerostar accounts for the holding of shares at fair value through other comprehensive income in accordance with IFRS 9 "Financial Instruments". The Company has used the irrevocable option to designate these equity instruments at fair value through other comprehensive income as these financial assets are held both for the collection of dividends and for gains on their sale and not for trading. The gain or loss on these equity instruments is recognised in other comprehensive income, except for dividend income.

C) Cash contribution to the initial capital of the association "Cluster on Education for Sustainable Development C-EDD "

The association was established voluntarily by the founding members, operating as a Romanian legal person under private law without patrimonial purpose.

The association is non-governmental, apolitical, non-profit and independent, not subordinated to any other legal entity.

The aim of the Association is to develop and implement efficient mechanisms of public-private dialogue in the field of education, to act as a space for dialogue and collaboration between the main actors involved in education, to increase the quality of educational processes and to link continuing education with the economic environment in order to provide it with qualified human resources for sustainable development. The value of AEROSTAR's contribution to the assets of the "Cluster on Education for Sustainable Development C-EDD" is 2,500 lei.

NOTE 8 - TRADE RECEIVABLES

30 June
2023
31 December
2022
TRADE RECEIVABLES OF WHICH:
Customers, of which: 62.383 74.311
Customers from Romania 6.406 17.378
Customers from outside Romania 55.977 56.933
Uncertain customers 2.000 1.871
Adjustments for impairment of receivables -
customers
(1.026) (954)
Suppliers – debtors 7.803 5.453
TOTAL TRADE RECEIVABLES 71 .160 80.681

In accordance with the provisions of the Accounting Policies Manual, to cover the non-recovery risk of the amounts that represent uncertain trade receivables, the company registers adjustments for the depreciation of the uncertain customers as follows:

  • in percentage of 50% of the value of the receivables not collected on time if the due date between 30 days and 180 days. On 30 June 2023, the company recorded impairment adjustments of this nature amounting to 975 thousand lei;
  • in percentage of 100% of the value of the receivables not collected on time, if the delay exceeds 180 days. On 30 June 2023, the company recorded impairment adjustments of this nature in the amount of 51 thousand lei.

When determining the recoverability of a trade receivable, the changes considered were the ones occurred in the customer's credit rating from the time when the credit was granted till the time of reporting.

Debtors-suppliers have the following discount limit:

  • In the year 2023: 7733 thousand lei
  • In the year 2024: 70 thousand lei

The receivables expressed in foreign currency were evaluated at the market exchange rate communicated by the National Bank of Romania for the closure of June 2023.

The favourable and unfavourable exchange rates differences between the exchange market rate at which foreign currency receivables are recorded and the market exchange rate communicated by the National Bank of Romania available for the closure of June 2023 were recorded in the corresponding income or expense accounts.

NOTE 9 - OTHER RECEIVABLES

30 June 2023 31 December 2022
Receivables related to staff and similar accounts 103 16
Receivables related to the social security budget
and the state budget, of which:
3.487 1.436
VAT to be recovered

VAT non-chargeable

Amounts to be recovered from the Health

Insurance Fund (sick leave allowances)
1.536
168
1.225
-
172
654
Amounts of subsidy nature
64 75
Excise duties to be recovered for the fuel used

Other receivables related to the local budget
459 509
representing the sanitation tax to be recovered
resulting from the corrective statements
submitted
19 10
Other receivables related to the social security

and state budget
16 16
Interest receivable on bank deposits 1.550 1.814
Various debtors 618 574
Impairment adjustments for receivables -
various debtors
(514) (539)
TOTAL OTHER RECEIVABLES 5.244 3.301
NOTE 10 – INVENTORIES 30 June
2023
31 December
2022
of which:
Raw material * 65.213 52.381
Consumables ** 62.634 63.093
Other materials 30 129
Semi-finished 389 471
Packaging 41 56
Finished products 31.578 23.828
Products and services in progress 52.205 42.559
Gross value of inventories (unadjusted) 212.090 182.517

ADJUSTMENTS FOR DEPRECIATION OF INVENTORIES

30 June
2023
Increases/
Setups/
Decreases/
Resumptions/
31 December
2022
Total adjustments 59.111 21.848 14.644 51.907
Adjustments for impairment of
raw material
31.512 11.789 3.327 23.050
Adjustments for impairment of
consumables
24.648 8.518 11.014 27.144
Adjustments for impairment of
semi-finished parts
389 36 118 471
Adjustments for impairment of
finished products
684 10 2 676
Adjustments for impairment of
production in progress
1.878 1.495 183 566

Note:

* The raw material participates directly to the product manufacturing and is found in the semifinished or finished product, either in their initial state, or shaped (bars, pipes, sheet metal, profiles, wires etc);

** The consumables participate in or contribute to the manufacturing or operating process, without usually being included in the finished product (auxiliary materials, fuels, spare parts, tools, jigs and fixtures and other consumables.

The inventories are assessed at the lowest value between the cost and the net achievable value. The net achievable value is the estimated sale price for inventories less all estimated costs for completion and the estimated costs necessary to carry out the sale.

The cost of inventories includes: acquisition costs, conversion costs as well as other costs incurred in bringing the inventories to their present condition and location.

Value adjustments are made periodically, based on the findings of inventory committees and/or module managers, to present them at the lower of cost and net realisable value.

Within the company assets that are older than the storage period established by internal decision of the Board of Directors are considered as impaired assets.

In accordance with the Accounting Policy Manual, at Aerostar SA, adjustments for inventory depreciation are set up as follows:

For raw material, consumables, semi-finished parts and spare parts, distinct periods are established for each profit centre;

For stocks of finished goods and work in progress, depreciation adjustments are set up for each period as follows:

a) at 100% of their value, for inventories of this nature not based on contracts with customers;

b) in variable percentages, agreed with the profit centres concerned, for stocks of finished products not delivered within the contractual terms.

The amount of material expenses recognized as an expense during the period is 114,439 thousand lei, which is composed of:

  • 105,801 thousand lei representing the value of expenditure relating to stocks of materials;

  • 7,928 thousand lei representing the value of expenses related to the consumption of water, gas and electricity;

  • 710 thousand lei representing the value of expenditure on non-stored materials.

Aerostar S.A. holds stocks of finished (safety) products at the levels agreed through contracts with customers.

Aerostar S.A. has no pledged stocks.

NOTE 11 - CASH AND CASH EQUIVALENTS

Cash includes:

  • cash in the AEROSTAR cashier desk;

  • sight deposits held with banks (current accounts with banks).

Cash equivalents include:

  • term deposits held with banks;

At the end of the reporting period cash and cash equivalents consist in:

30.06.2023 31.12.2022 30.06.2022
Cash in the cashier 56 63 79
Sight deposits held with banks 29.686 20.277 36.087
Term deposits held with banks 205.883 225.833 201.768
Cash and cash equivalents 235.625 246.173 237.934

There are no restrictions on the current bank accounts and deposits held with banks.

The amount of the bank overdraft facility available for future operating activity is USD 2,500 million (equivalent to 11,438 thousand LEI).

During the reporting period the Bank Line of Credit was not used.

NOTE 12 - COMPANY EQUITY

The company equity on 30 June 2023 is 504.637 thousand lei. The net increase of the company equity in 2023 compared to the end of 2022 was 10.928 thousand lei.

Main elements of the company equity in the period January – June 2023 compared to the year 2022:

The share capital remained unchanged:

On 30 June 2023, the share capital of AEROSTAR SA is 48.728.784 lei, divided in 152.277.450 shares having each a nominal value of 0,32 lei.

  • The reserves increased by 65.570 thousand lei
    • o an increase of 54,902 thousand lei as a result of the distribution of 2022 profits to the destinations decided by the shareholders at the AGM of 20 April 2023;
    • o an increase of 18,195 thousand lei due to the distribution of the profit for the first semester of 2023 for reserves from tax incentives.
    • o a decrease of 6,869 thousand lei due to the revaluation at fair value of equity instruments through other comprehensive income items;
    • o a decrease of 658 thousand lei resulting from the transfer to retained earnings of revaluation differences at fair value of equity instruments recognized through other comprehensive income, following the sale.
  • Other capital items decreased by 1.750 thousand LEI due to deferred income tax recognized in equity.
  • Retained earnings increased by 790 thousand lei as follows:
    • o following the resolution of the AGM of 20 April 2023, the profit for the financial year 2022 taken from retained earnings, representing retained earnings, was fully allocated to the uses decided by the shareholders;
    • o an increase of 106 thousand lei on account of deferred income tax recognised on equity;
    • o an increase of 684 thousand lei representing the net gain from the sale of equity instruments recognized through other comprehensive income items.
  • The balance of the retained earnings account on 30 June 2023 is 51,728 thousand LEI, consisting of:
    • o retained earnings arising from the use, at the date of transition to IFRS, of fair value as deemed cost = 26,881 thousand lei;
    • o retained earnings representing the realized gain from revaluation reserves, capitalised to the extent of depreciation of tangible fixed assets = 24,163 thousand lei;
    • o net realized gain on sale of equity instruments recognized through other comprehensive income = 684 thousand lei.
  • The result of the period was a profit in the amount of 46.825 thousand lei.

NOTE 13 - PROVISIONS

31
December
2022
Increases/
Set-ups/
Reclassification
of provisions
Reductions/
Reruns/
Reclassification
of provisions
Differences
from
revaluation
30
June
2023
Total provisions 129.794 7.892 17.018 (101) 120.567
Provisions for bonds granted
to customers
47.844 7.892 9.744 (275) 45.717
Provisions for
decommissioning property,
plant and equipment
16.426 - - - 16.426
Provisions for the employees'
benefits
7.784 - 7.008 - 776
Other provisions 57.740 - 266 174 57.648
Long-term provisions 95.271 1.968 3.793 (82) 93.364
Provisions for bonds
granted to customers
Provisions for
25.888 1.968 3.527 (241) 24.088
decommissioning property,
plant and equipment
16.426 - - - 16.426
Other provisions 52.957 - 266 159 52.850
Short-term provisions 34.523 5.924 13.225 (19) 27.203
Provisions for bonds
granted to customers
21.956 5.924 6.217 (34) 21.629
Provisions for employees'
benefits
7.784 - 7.008 - 776
Other provisions 4.783 - - 15 4.798

Provisions set up for guarantees granted to customers

Provisions for bonds granted to customers are set up to cover the non-conformance risks of the products sold and the services performed, in accordance with the contractual provisions.

Provisions for decommissioning the property, plant and equipment

Provisions for decommissioning of property, especially buildings are set up to cover the decommissioning costs, of removal of the elements and restoration of the locations where they are placed and they are included in the cost thereof. The value was estimated using an update annual rate of 6,5%.

Provisions for benefits granted to employees

The provisions for benefits granted to employees are set up for the days of annual holidays leave not taken by the employees in the previous year.

Other provisions

The category Other provisions includes provisions set up for:

  • covering risks specific to the aviation industry, such as: the risk of hidden defects, the risk of discovering quality incidents that can incur damages.
  • coverage of some expenses regarding the Company's obligations towards A.J.O.F.M., based on O.U.G. 95/2002;
  • covering some risks regarding the application of penalties for delays and damages associated with the manufacture of aeronautical products.

NOTE 14 - SUBSIDIES Subsidies related to assets

AEROSTAR recognizes as deferred income the subsidies regarding assets.

First semester First semester
of 2023 of 2022
Balance on 1 January, of which: 3.028 4.192
Short-term 1.020 1.167
Long-term 2.008 3.025
Subsidies received: - -
Subsidies registered in income corresponding
the calculated amortization
(537) (630)
Balance on 30 June, of which: 2.491 3.562
Short-term 865 1.071
Long-term 1.626 2.491

In the first semester of 2023 AEROSTAR S.A. did not receive subsidies for financing its assets. The subsidies received in the previous years for financing its assts were related to the implementation of 3 investment projects under 3 non-reimbursable financing agreements:

    1. Contract no. 210304/22.04.2010: 'Expansion of aerostructures manufacturing and assembly capacities for civil aviation', performed between April 2010 and October 2012, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 5.468 thousand lei;
    1. Contract no. 229226/14.06.2012: 'Creating a new manufacturing capacity to diversify production and to support export growth', performed between June 2012 and May 2014, the value of the subsidy received from the Ministry of Economy, Trade and Business Environment (MECMA) being 6.011 thousand lei;
    1. Contract no. 5IM/013/24.03.2015: 'Strengthening and sustainable development of the machining and painting sectors through high-performance investments', carried out between March and December 2015, the value of the subsidy received from the Ministry of European Funds (MFE) being 8.299 thousand lei;

All the investment projects in immobilized assets were implemented and finalized in accordance with the contractual provisions assumed.

The balance recorded on 30 June 2023 represents subsidies related to investment in fixed assets to be recognised in income as the calculated depreciation is recognised under cost.

NOTE 15 – COMMERCIAL DEBTS

30 June 2023 31 December
2022
Prepaid amounts collected 1.092 10.991
on customers' account, of which:
Customers-creditors from Romania 38 47
Customers-creditors from outside Romania 1.054 10.944
Suppliers, of which: 34.961 37.619
Providers of materials and services
from Romania
9.874 9.878
Providers of materials and services from outside 20.676 21.162
Romania
Suppliers-invoices not arrived 2.640 2.576
Suppliers of non-current assets 1.771 4.003
Total commercial debts 36.053 48.610

The payments in advance collected from foreign customers are for aircraft maintenance and repair work (96,16%) and for other services provided (3,84%).

No mortgages have been set up for the registered debts.

The favourable or unfavourable exchange rate differences between the exchange rate at which the foreign currency debts are recorded and the exchange rate communicated by the National Bank of Romania valid for the end of June 2023, were recorded in the corresponding income or expenditure accounts.

NOTE 16 - OTHER LIABILITIES

30 June 2023 31 December
2022
Other current liabilities, of which: 15.469 13.297

Liabilities related to manpower and similar
accounts
5.102 3.668

Liabilities related to social security budget and
state budget, of which:
6.110 6.827
– VAT payable - 1.859
– social insurance 4.672 3.678
– labour safety contribution 298 234
– tax on income in the form of salaries 935 722
– contribution for unemployed people with
disabilities
122 150
– other taxes 35 137
– other social liabilities 48 47

Other liabilities, of which:
4.257 2.802
– dividends 3.993 2.502
– diverse creditors 221 257
– bonds received 43 43
Other long-term liabilities 1.486 1.503

The category "Other long-term liabilities" includes the liability related to the right of use of the land leased for the Maintenance Hangar of Iași.

The dividends in balance on 30 June 2023, in the amount of 3.993 thousand lei represent the amounts remained in balance for the shareholders who did not show up at the offices of the paying agent CEC Bank S.A. (the paying agent designated by AEROSTAR) and which were not timebarred.

The company has no outstanding debts to the state budget, social security budget and local budgets.

NOTE 17 - DEFERRED PROFIT TAX

The deferred tax is determined for the temporary differences which occur between the tax base of the assets and liabilities and their accounting base. The deferred tax is calculated at a tax rate of 16% applicable to the temporary differences.

The Company estimated and registered liabilities regarding the deferred tax related to non-current assets (resulting from the differences between accounting and fiscal values, different useful lifetimes, et al.) and to reserves and recognized receivables regarding the deferred tax related to the equity securities (assets), inventories and trade receivables which were adjusted for depreciation, provisions for customer bonds, and other provisions.

The structure of deferred income tax registered on 30.06.2023 is:

Liabilities from deferred tax

1. Liabilities related to the deferred tax generated by the differences between the
accounting bases (higher) and the fiscal ones (lower) of the non-current assets
1.250
2. Liabilities related to the deferred tax concerning legal reserves 1.559
3. Deferred tax liabilities related to tax relief reserves 20.453
4. Liabilities on deferred tax related to the result carried forward representing a
surplus from revaluation reserves
61
Total liabilities on deferred tax 23.323
Receivables on deferred tax
1. Receivables on deferred tax related to other provisions 562
2. Receivables on deferred tax related to provisions for bonds granted to customers 7.314
3. Receivables on deferred tax related to provisions for employee benefits 124
4. Receivables on deferred tax related to adjustments for depreciation of inventories 9.458
5. Receivables on deferred tax related to adjustments for depreciation of trade
receivables
246
6. Deferred tax assets related to equity securities 47
Total receivables on deferred tax 17.751

The Company did not recognize receivables on deferred tax related to other provisions for the aviation industry risks due to an uncertainty regarding the fiscal deductibility of the expenses that could arise from the settlement of the obligations in the future periods. Therefore, the differences between the tax base and the accounting base would be null.

Between January 1, 2023 and June 30, 2023, the company registered deferred income tax revenues in the amount of 2.833 thousand lei and deferred income tax expenses in the amount of 3.135 thousand lei.

The deferred income tax recognized on equity in the amount of 21.404 thousand consists of deferred tax liabilities in the amount of 22.012 thousand and deferred tax receivables in the amount of 608 thousand lei.

NOTE 18 - FINANCIAL INSTRUMENTS

A financial instrument is any contract generating simultaneously a financial asset for an entity and a financial liability or an equity instrument for another entity.

The financial assets and liabilities are recognized when AEROSTAR becomes part of the contractual provisions of the instrument.

On the reporting date AEROSTAR does not hold:

  • financial instruments kept for making transactions (including derived instruments);
  • financial instruments kept till due date;
  • financial instruments available for sale.

The financial assets of AEROSTAR include:

  • sight deposits and term deposits with banks;
  • trade receivables;
  • immobilized receivables (bonds for third parties);

The financial liabilities of AEROSTAR S.A. include:

  • trade liabilities;

On the reporting date AEROSTAR S.A. does not have financial liabilities on overdraft and longterm bank loans.

The main types of risks generated by the financial instruments held, to which AEROSTAR is exposed are:

  • a) credit risk
  • b) liquidity risk,
  • c) currency risk,
  • d) interest rate risk.

a) Credit risk

The credit risk is the risk that one of the parties involved in a financial instrument generates a financial loss for the other party as a result of the failure to meet a contractual obligation, related mainly to:

  • sight deposits and term deposits with banks

  • trade receivables;

The sight & term deposits are placed only at first-rank bank institutions with ratings that reflect the lowest degree of risk.

In some cases, specific trade credit risk mitigation instruments are required (advance receipts, bank letters of guarantee, confirmed export letters of credit).

AEROSTAR S.A. has no significant exposure to any single partner and no significant concentration of receivables in any single geographical area.

Exposure to credit risk

The accounting value of financial assets, net of impairment adjustments, represents the maximum exposure to credit risk.

AEROSTAR S.A. BACAU NOTES TO THE COMPANY FINANCIAL STATEMENTS FOR 30 JUNE 2023

(unless specified otherwise, all amounts are stated in thousand lei)

The maximum exposure to credit risk on the reporting date is presented in the table below:
30.06.2023 30.06.2022
Sight and term deposits with banks 235.570 237.855
Trade receivables, net of adjustments for
depreciation
62.994 52.496

Immobilized receivables 38 38 Total 298.602 290.389

The maximum exposure to credit risk by geographical areas for trade receivables net of depreciation adjustments is presented in the table below:

30.06.2023 30.06.2022
Domestic market 6.405 10.451
Euro zone countries 23.499 19.336
Great Britain 24.937 14.554
Other European countries 180 2.345
Other regions 7.973 5.810
Total 62.994 52.496

Depreciation adjustments

The age structure of gross trade receivables on the reporting date is shown in the table below:

Gross Adjustments
for
Adjustments
for
value depreciation Gross value depreciation
30.06.2023 30.06.2022
In due time 61.487 51.792
Past due, total of
which:
2.533 1.026 1.056 352
31-60 days 1.589 548 795 215
61-90 days 605 287 56 23
91-120 days 174 87 76 39
Over 120 days 154 93 88 34
Over 1 year 11 11 41 41
Total 64.020 1.026 52.848 352

The movement in impairment adjustments for trade receivables during the year is shown in the table below:

30.06.2023 30.06.2022
Balance on 1 January 954 1.332
Adjustments set up for depreciation 1.539 494
Impairment adjustments reclassified as (1.468) (1.474)
income
Balance on 30 June 1.025 352

On 31.06.2023, 97% of the balance of trade receivables are related to customers with a good payment record.

b) Liquidity risk

The liquidity risk is the risk that AEROSTAR will encounter difficulties in meeting the obligations associated to the financial liabilities that are settled through the delivery of cash.

AEROSTAR's liquidity risk policy is to maintain an optimal level of liquidity in order to be able to pay its obligations as they become due.

To evaluate the liquidity risk, the treasury cash flows from operations, from investments and from financing operations are monitored and reviewed weekly, monthly, quarterly and yearly in order to determine the estimated level of net liquidity modifications.

Also, the specific liquidity indicators are reviewed monthly (general liquidity, immediate liquidity and rate of general solvency) against the budgeted levels.

Moreover, in order to mitigate liquidity risk, AEROSTAR maintains an annual liquidity reserve in the form of a Credit Facility (usable as an overdraft) granted by banks to a maximum limit of 2,500 THOUSAND USD.

The timeframes used to analyse the contractual due dates of the financial liabilities in order to reflect the timing of cash flows are shown in the table below:

Debts Accounting
value
Contractual
cash flows
0-30
days
31-60
days
over 60
days
30.06.
2023
Trade liabilities 32.104 (32.104) (27.960) (3.662) (482)
30.06.
2022
Trade liabilities 29.282 (29.282) (24.731) (4.039) (512)

The cash flows included in the analyses of the due dates are not expected to occur earlier or at significantly different values.

On 31.06.2023 AEROSTAR has no records of overdue financial liabilities.

c) Foreign currency risk

The foreign currency risk is the risk that the fair value or future cash flows of a financial instrument fluctuate because of the changes in the currency exchange rates.

Exposure to the foreign currency risk

AEROSTAR is exposed to the foreign currency risks, as 83% of the turnover recorded in the reporting period is denominated in USD and EUR, while a significant part of the operating expenses is denominated in LEI.

Therefore, AEROSTAR is exposed to the risk that the currency exchange rate variations will affect both its net income and its financial position as expressed in lei.

The net exposure of the financial assets and liabilities to the foreign exchange risk is presented below based on the accounting values denominated in foreign currency recorded at the end of the reporting period.

30.06.2023 k EUR k USD k GBP
Sight and term deposits with banks 2.635 3.411 16
Trade receivables 1.937 10.268 -
Trade liabilities (1.610) (2.757) (283)
Net exposure in original currency 2.962 10.922 (267)

Sensitivity analysis

In view of the net exposure calculated in the above table, AEROSTAR can be deemed to be mainly exposed to the currency risk generated by changes in the USD/USD and EUR/USD exchange rate. Taking into account the evolution of the USD/LEU and EUR/LEU exchange rates in the previous years, a relatively high volatility of USD/LEU (+/-10%) and a moderate volatility of EUR/LEU (+/- 2%) can be noticed.

Thus, a reasonably possible variation of +/-10% USD/LEU and +/-2% for EUR/LEU at the end of the reporting period can be factored in.

The effect of the reasonably possible variation of the EUR/LEU and USD/LEU exchange rate on the financial result of AEROSTAR is calculated in the following table:

30.06.2023 EUR/LEU USD/LEU
Net exposure, in original currency 2.962 k EUR 10.922 k USD
Exchange rate 4,9634 4,5750
Net exposure, in functional currency 14.702 k LEI 49.968 k LEI
Reasonable possible variation in foreign +/- 2% +/- 10%
exchange rate
Effect of variation on financial result +/- 294 k LEI +/- 4.997 k LEI

d) Interest rate risk

For the reporting period AEROSTAR has available a multi-product Credit Facility of 7.000 THOUSAND USD, intended for financing the Company's operations, which includes:

  • 1) Product A: in the amount of 2.500 THOUSAND USD, usable as overdraft, set up to provide at any given time the necessary financial liquidity and flexibility (liquidity reserve);
  • 2) Product B: in the amount of 7.000 THOUSAND USD (provided that the aggregate amount used from Product A and product B does not exceed the value of the multi-product Credit Facility), usable as a facility of issuing bonds as instruments to ensure collaterals for the commercial contractual obligations by issuing bank bond letters and import Letters of Credit.

The bank interest is applicable only for the overdraft for Product A in the amount of 2.500 THOUSAND USD.

Since Product A was not used in the reporting period, the company revenues and cash flows are independent of changes in interest rates in the banking market.

On 31.06.2023, the level of bonds granted by AEROSTAR under commercial agreements, by issue of bank bond letters and import Letters of Credit amounts to 5.156 THOUSAND USD (the equivalent of 1.127 thousand LEI).

On 30.06.2023, no mortgages are set up on the property assets owned by AEROSTAR.

NOTE 19 - OPERATING INCOME

30 June 30 June
2023 2022
Income from sales, of which:
Income from product sales
Income from services provided
Income from selling goods
Income from renting
Income from other activities
245.426 200.412
101.254
97.539
13
1.326
280
135.242
108.454
25
1.339
366
Income from stocks of finished products and
work in progress 19.879 9.524
Income from the production of fixed assets 384 27
Income from operating subsidies 411 (5)
Income from investment subsidies 535 629
Other operating income 545 712
Total operating income 267.180 211.299

In the first three months of 2023, the company recorded income from operating subsidies in the amount of 411 thousand lei. Most of the amounts were granted for hiring graduates of educational institutions for an indefinite period in accordance with Law No. 76/2002 on the unemployment insurance system and employment stimulation.

Other operating income in the amount of 545 thousand lei is represented, inter alia, by income from the recovery of debts from former employees (tuition fees and other debts), income from compensation and recovered taxes.

NOTE 20 – OPERATING EXPENSES

30 June 30 June
2023 2022
Expenses with employee benefits, of which: 83.531 69.019
Expenditure on benefits in kind and expenditure on
employee vouchers 5.370 3.612
Expenses with social security 4.557 3.579
Expenses with raw material and materials 99.642
7.928
6.869
710
63.971
7.982
6.602
656
Energy, water and gas
Other material expenses, of which:
Expenses with non-inventory materials
Expenses with packaging 445 296
Expenses with other materials 5.694
16.678
5.407
3.735
1.553
672
450
4.861
12.728
5.640
12.097
3.894
1.621
1.382
658
Expenses with external services, of which:
Repairs
Transportation costs
Commissions and fees
Travels, deployments
Renting expenses 324
Other expenses with services supplied by third parties 4.218
11.977
Amortizations
Net expenses (income) from adjustments on
provisions (9.228) (7.157)
Net expenses (income) from adjustments on current
assets 7.251
2.716
(2.788)
2.104
Other operational expenses
Total operating expenses: 228.025 163.759

In accordance with the provisions of the International Financial Reporting Standards and of the Accounting Policies Manual, the company registers adjustments on provisions (Note 13) and adjustments for the impairment of the current assets, inventories, production in progress and receivables, respectively (Note 8, Note 9 and Note 10).

In the first 6 months of 2023, the company granted meal vouchers in the amount of 5.370 thousand lei to its employees. The company did not incur expenditure on holiday vouchers.

The category other operating expenses in the amount of 2.716 thousand lei includes, among others, expenses for local taxes and fees, sponsorships, donations.

In 2023 AEROSTAR recorded increases/increases and reductions/resumptions of adjustments as follows:

30 June 30 June
Adjustments on provisions 2023 2022
Increases/set-ups 7.792 7.499
Reductions/resumptions (17.020) (14.656)
Net expense/(income) from provision adjustments (9.228) (7.157)
Impairment adjustments on current assets 30 June
2023
30 June
2022
Increases/adjustments
Impairment adjustments on inventories 21.848 2.892
Impairment adjustments on receivables 1.564 807
Losses on receivables and sundry debtors - 17
Total increases/ set-ups of adjustments 23.412 3.716
Reductions/resumptions of adjustments
Impairment adjustments on inventories (14.644) (5.028)
Impairment adjustments on receivables (1.517) (1.476)
Total reductions/resumptions of adjustments (16.161) (6.504)
Net expenses/(income) from impairment adjustments on current
assets 7.251 (2.788)

In the first 6 months of 2023, the impact of the impairment adjustments on current assets is an increase in the operating expenses by 7,251 thousand lei.

In the first half of 2023, the impact of adjustments to provisions is a decrease in the operating expenses in the amount of 9,228 thousand lei.

NOTE 21 - FINANCIAL INCOME

30 June
2023
30 June
2022
Income from exchange rate differences 2.629 4.541
Interest income 8.121 3.830
Income from shares held in subsidiaries 153 311
Income from financial assets at fair value 3.962 2675
Total financial income 14.865 11.357

Details of the Company's exposure to risks arising from financial instruments held are disclosed in Note 18 Financial instruments.

The income from financial assets measured at fair value represents dividends related to the holding of equity instruments in Evergent Investments S.A.

NOTE 22 – FINANCIAL EXPENSES

30 June
2023
30 June
2022
Expenses from exchange rate differences
Expenses with interest related to concession agreements
(2.754)
(30)
(1.681)
(30)
Total financial expenses (2.784) (1.711)

In 2023 the company registered in the financial expenses category:

  • expenses from unfavourable exchange rate differences;

  • interest expenses related to the right to use the concession land for the Maintenance Hangar of Iași.

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

NOTE 23 - TAX ON PROFIT

Tax on profit

The tax on profit is recognized in the statement of profit or loss.

The tax on profit is the tax payable related to the profit made in the current period, as determined in accordance with the fiscal regulations applicable on the reporting date.

The profit tax rate applicable for 30.06.2023 was 16% (the same rate applied for the financial year 2022).

30 June 2023 30 June 2022
Gross accounting profit 51.236 57.186
Current income tax expense 4.109 6.807
Tax on gains from the sale of securities held 131 -
Reconciliation of accounting profit with the fiscal profit for 30 June 2023 Differences
Accounting revenues 282.044 Fiscal income 245.755 -36.289
Accounting expenses 230.808 Fiscal expenses 197.768 -33.040
Gross accounting profit,
restated
51.236 Fiscal profit 47.987 -3.249
Accounting tax (16%) 8.198 Fiscal tax (16%) 7.678 -520
Tax deductions, of which: 3.438 +3.438
Tax deductions -
related to investments
made acc.to Art. 22 Fiscal
Code
2.911 +2.911

sponsorship
527 +527
Tax on final profit 8.198 Tax on final profit 4.240 -3.958
Applicable legal rate 16,00% Legal rate applicable 16,00%
Actual
average
tax
rate,
calculated
on
gross
accounting profit, restated
8,28%

Comparative key figures 30 June 2022

Gross accounting profit 57.186 Expenses with current tax on profit 6.807

Reconciliation of accounting profit with the fiscal profit
Differences
Accounting revenues* 221.509 Fiscal income 197.555 -23.954
Accounting expenses* 164.205 Fiscal expenses 151.675 -12.530
Gross accounting profit,
restated*
57.304 Fiscal profit 45.880 -11.424
Accounting tax (16%) 9.169 Fiscal tax (16%) 7.341 -1.828
Tax deductions, of which: 534 +534
Tax deductions -
related to investments made
acc.to Art. 22 Fiscal Code
333 +333

sponsorship
201 +201
Tax on final profit 9.169 Tax on final profit 6.807 -2.362
Applicable legal rate 16,00% Legal rate applicable 16,00%
Actual
average
tax
rate,
calculated
on
gross
accounting profit, restated
11.88%

AEROSTAR S.A. BACĂU COMPANY STATEMENT OF PROFIT OR LOSS FOR 30 JUNE 2023 (unless specified otherwise, all amounts are stated in thousand lei)

* The revenues and expenses are obtained after deducting the revenues and expenses related to the activities subject to the specific tax from the total revenues and total expenses, respectively.

The main factors that affected the effective tax rate:

  • expenditure which is not deductible for tax purposes (expenditure on the creation or increase of provisions and value adjustments in respect of current assets which is not deductible for tax purposes, expenditure on accounting depreciation which is not deductible for tax purposes, etc.).
  • tax relief facilities representing the corporate income tax exemption on investments made under the Art.22 of the Fiscal Code, sponsorships
  • non-taxable income obtained as a result of the recovery of non-deductible expenses.

The difference between the average effective tax rates comes from the fact that in the first quarter of 2023 a 3 MWP photovoltaic system was put into operation in the amount of 11,613 thousand lei, representing 78.83% of the total tax relief facility representing the corporate income tax exemption on investments made.

On 30 June 2023, the company recorded a current income tax liability of 2,495 thousand LEI related to the second quarter of 2023.

NOTE 24 - RESULT PER SHARE

The profit per basic share was calculated based on the profit attributable to the ordinary shareholders and on the number of ordinary shares.

The diluted result per share is equal to the result per basic share, as the company did not register any potential ordinary shares.

IN LEI 30.06.2023 30.06.2022
Profit attributable to ordinary shareholders 46.825.414 48.828.857
Number of ordinary shares 152.277.450 152.277.450
Profit per share 0,308 0,321

NOTE 25 - AVERAGE NUMBER OF EMPLOYEES

Average number of employees 6 months 2023 6 months 2022
Own employees 1.600 1.583
Employees hired through temporary labour agent 95 82
Total average number of personnel 1.695 1.665
Employee headcount 30.06.2023 30.06.2022
Own employees 1.722 1.717
Total number of personnel 1.824 1.797
Employees hired through temporary labour agent 102 80
Own employees 1.722 1.717

NOTE 26 - TRANSACTIONS WITH AFFILIATED PARTIES

Acquisitions of goods and services 6 months 2023 6 months 2022
Airpro Consult SRL Bacău 4.782 3.280
Foar SRL Bacău 207 211
TOTAL 4.989 3.491
Sales of goods and services 6 months 2023 6 months 2022
Airpro Consult SRL Bacău - -
Foar SRL Bacău 1 1
TOTAL 1 1
Balance on Balance on
Liabilities 30.06.2023 31.06.2022
Airpro Consult SRL Bacău 786 562
Foar SRL Bacău 34 26
TOTAL 820 588
Dividends received by Aerostar 6 months 2023 6 months 2022
Airpro Consult SRL Bacău - 68
Foar SRL Bacău 153 242

The transactions with the affiliated parties in the first semester of 2023 consisted in:

  • Services provided by Airpro Consult SRL Bacau to AEROSTAR SA Bacau for temporary manpower;
  • Machinery rental services provided by Foar SRL Bacau to AEROSTAR SA Bacau;
  • Space rental services provided by AEROSTAR SA Bacau to Foar SRL Bacau.
  • Dividends received by AEROSTAR S.A. from Foar SRL Bacău (NOTE 7).

NOTE 27 - INFORMATION REGARDING THE CASH FLOW

The method used in the Cash Flow Statement is the direct method.

The cash flows statement presents the cash flows and cash equivalents classified by operating activities, investments and financing, thus indicating how AEROSTAR generates and uses the cash and cash equivalents.

For the purposes of the Cash Flow Statement:

  • the cash flows are the amounts collected and paid in cash and cash equivalents;
  • the cash comprises the cash available in the company's cash office and the sight deposits held with banks (available in current accounts with the banks).
  • cash equivalents comprise term deposits held with banks.

The cash flows arising from the transactions made in foreign currency are recorded in the functional currency (LEU) by applying to the foreign currency value the exchange rate between the functional currency and the foreign currency on the date when the cash flow was generated (date of making payments and collections).

The earnings and losses arising from the exchange rate variation are not cash flows. Nevertheless, the effect of the exchange rate variation on the cash and cash equivalent held or owed in foreign currency is reported in the cash flows statement, but separately from the cash flows arising from operations, investments and financing activities, so as to reconcile the cash and cash equivalents at the beginning and end of the reporting period.

The operating activities are the main cash-generating activities of AEROSTAR.

Thus, in the first semester of 2023:

  • the amounts collected from customers were 257.993 thousand LEI;

  • the amounts collected from the State Budget were 884 thousand LEI, representing excise and VAT refunds;

  • the payments to the suppliers and employees amounted to 205.151 thousand LEI, of which 155.279 thousand LEI were payments to suppliers and 49.872 thousand LEI payments to employees;

  • tax payments to the State Budget amounted to 37.299 thousand LEI, of which 2.014 thousand LEI paid in income tax.

The operating activity generated net cash of 16.848 thousand LEI, down by 21.758 thousand LEI compared to the same period of last year.

The investment activity included:

  • bank interest receipts amounting to 8.386 thousand LEI from bank deposits.

  • dividend receipts from Evergent Investments S.A. amounting to 3.645 thousand;

  • dividend receipts from affiliated entities (FOAR S.R.L.) in the amount of 153 thousand LEI;

  • payments for the purchase of tangible and intangible fixed assets in the amount of 10.521 thousand LEI.

  • payments for the purchase of financial fixed assets in the amount of 8.461 thousand LEI, representing purchases of Evergent Investment S.A. shares (stock symbol: EVER), traded on the Bucharest Stock Exchange;

The purchased shares are held for the collection of dividends, as well as for gains from their sale, and not for trading.

Thus, in view of the Public Offer for the purchase of own shares (EVER) initiated by Evergent

Investments S.A in December 2022, AEROSTAR decided in January 2023 to participate in the Offer by selling for 5.516 thousand LEI a part of the EVER shares it held.

This transaction resulted in a gross gain of 814 thousand LEI. The amount of cash flows allocated to increase operating capacity represents 4% of the aggregate amount of cash used in operating, investing and financing activities.

As part of the financing activity, an amount of 25.960 thousand LEI was paid as dividends due to AEROSTAR shareholders.

The level of cash and cash equivalents recorded on 30.06.2023 is 235.625 thousand LEI, down by 10.548 thousand LEI compared to the beginning of the year.

NOTE 28 - LIABILITIES AND OTHER OFF-BALANCE ITEMS

AEROSTAR S.A. records in off-balance sheet accounts various rights, obligations and assets that are not recognised in the company's assets and liabilities, respectively:

30 June
2023
31 December
2022
Liabilities:
guarantees granted to partners - as letters of bank
o
guarantee and letters of credit
112 186
guarantees received from partners – as letters of bank
o
guarantees and letters of credit
39.878 84.353
Goods, of which:
inventories of other materials released for use
o
(tooling, jigs, fixtures, safety equipment, measuring
and control equipment, technical library etc.)
44.631 42.240
materials received in consignment
o
2.239 2.239
finished products received in consignment
o
64 65
materials – customers
o
119 157
tangible and intangible assets –obtained or purchased
o
as a result of co-financed activity
573 573
material values received for processing/repairs
o
14.368 29.328
supporting assets related to the leasing contracts –
o
Hangar of Iași
2.477 2.477
Fixed assets proposed for disposal
o
202 446
Other off-balance values, of which:
Material guarantees established for the managers'
o
responsibility for asset management
228 201
Liabilities for covering some future obligations to
o
A.J.O.F.M. based on OUG 95/2002 regarding the
defence industry
3.509 3.777
debtors removed from accounts, monitored further on
o
127 127
creditors
o
25 25
de minimis aid for participation to fairs and
o
exhibitions
190 514
Greenhouse Gas Emission Certificates 5.146 5.701

On 30 June 2023, AEROSTAR S.A. held a total of 11.931 greenhouse gas emission certificates. The market value on the last trading day of a GHG certificate was 86,90 Euro, according to the European Energy Exchange website (in December 2022: 80,90 Euro), at a revaluation exchange rate of 4,9634 LEI/Euro.

NOTE 29 – DIRECTORS' REMUNERATION

Surname and first name Position Profession
FILIP GRIGORE President
of the Board of Directors
Aviation
engineer
DAMASCHIN DORU Vice-President
of the Board of Directors
Economist
TONCEA MIHAIL - NICOLAE Member
of the Board of Directors
Aviation
engineer
DOROŞ LIVIU-CLAUDIU Member
of the Board of Directors
VÎRNĂ DANIEL Member
of the Board of Directors
Legal
Advisor

The Board of Directors of AEROSTAR S.A. on 30.06.2023:

In 2023, the company AEROSTAR did not grant advance payments or credits to the members of the Board of Directors and did not make any pledge on their behalf as a collateral of any kind.

In the Ordinary General Meeting of 16 December 2022, the shareholders of the company Aerostar approved the freezing at the level decided by the ordinary general meeting of shareholders dated 09 July 2020 of the directors' compensation for the financial year 2023, i.e.:

  • Maintaining a monthly net fixed remuneration of 4.750 lei for each elected BOD member;
  • A maximum level of additional remunerations for the BOD members who also have executive attributions, of a monthly fixed amount of at most 10 (ten) times (inclusively) the value of the fixed remuneration of 4.750 lei, applied individually, as appropriate to each case.
  • Mandating the BOD to negotiate these remunerations, within the approved ceiling.

The amount of gross indemnities granted to the members of the Board of Directors in the first half of 2023, by virtue of their responsibilities, was 862 thousand lei.

NOTE 30 – RISK MANAGEMENT

AEROSTAR is exposed to multiple risks and uncertainties that can affect its financial performance. The business lines run by AEROSTAR, the operational results or the financial statements, may be affected by the materialization of the risks presented below.

AEROSTAR seeks to secure average and long-term sustainability and to reduce the uncertainty associated with its strategic and financial objectives.

The risk management processes ensure the identification, analysis, assessment and management of risks in order to minimize their effects to an agreed level.

However, there may be risks and uncertainties additional to what is presented further on, which are currently unknown or considered insignificant, but which may affect in the future the business lines run by AEROSTAR.

Operational Risk

It is the risk to incur losses or of failure to make the estimated profits determined by:

  • the use of processes, systems and manpower that were either inadequate or failed to function properly
  • external events and actions: deterioration of the global economic conditions, natural disaster or other events that can affect AEROSTAR's assets.

Considering the global political turmoil, in the future we may face new types of risks, the Company carefully analysing the main conflict areas.

The Operational Risk is also associated to the Legal Risk, defined as the risk of loss, resulting from the fines, penalties and sanctions AEROSTAR is liable to in case of non-application or misapplication of dispositions, legal or contractual regulations, as well as the fact that the rights and contractual obligations of AEROSTAR and/or of the business partner are not properly established.

The effects of the legal risk are monitored and eliminated through a permanent information system regarding the legislative modifications, as well as by setting up a review, endorsement and approval system for the terms and conditions included in the commercial agreements.

AEROSTAR has allocated and will continue to allocate investment funds and other operational expenses in order to prevent and manage the operational risk.

Moreover, by setting up provisions for risks and related expenses, AEROSTAR aims to have its own funding to cover its risks of exposure.

Also, in order to minimize the operational risk, AEROSTAR renews annually, with 1st tier insurance-reinsurance companies, a civil liability insurance contract related to the main business lines (manufacturing of aircraft products and maintenance for commercial aircraft).

The Credit Risk is the risk that AEROSTAR will incur a financial loss as a result of a partner's failure to meet its contractual obligations and is mainly determined by sight and term deposits held with banks and trade receivables.

Deposits held with banks are placed only with first-tier banking institutions that are considered to have high creditworthiness.

The credit risk, including the country risk in which the customer performs its activity, is managed per business partner. Where deemed necessary, specific instruments are required to mitigate the credit risk (advance payments, bank letters of guarantee, confirmed export letters of credit).

AEROSTAR has no significant exposure to a single partner and no significant concentration of turnover in a single geographical area. However, there is a remarkable exposure to the global Airbus market, with a large proportion of the company's products being incorporated into Airbus aircraft.

A presentation of the quantitative information regarding AEROSTAR's exposure to the credit risk is detailed in Note 18 (Financial Instruments) to the Financial Statements.

The Liquidity Risk is the risk that AEROSTAR will encounter difficulties in meeting its liabilitiesrelated obligations as they become due.

To manage the liquidity risk, the cash flows are monitored and analysed weekly, monthly, quarterly and annually in order to establish the estimated level of net modifications of the cash. Such reviews provide the basis for the financing decisions and for the capital expenditures.

In order to reduce the liquidity risk, AEROSTAR keeps an annual cash-reserve in the form of a Credit Line usable as an overdraft granted by banks in the amount of 2.500 thousand USD. During the reporting period, AEROSTAR did not use the Credit Line, all the activities of the Company being financed from own sources.

The Market Risk is the risk that the fair value or future cash flows of a financial statement will fluctuate due to the modifications of the market price.

The market risk comprises the price risk, the exchange rate risk and the risk of the interest's rate.

AEROSTAR is mainly exposed to the price risk caused by fluctuations in the price of raw materials and materials used in the production processes, caused by exceptional events such as the Brexit Agreement with impact on the supply of material from UK, the adoption of international sanctions leading to limited possibility to procure parts and materials, the increase in costs with specific taxes for import/export of metal products to and from the USA.

The management of this risk is carried out by:

  • diversifying the supplier portfolio, which can provide increased negotiating leverage in case the prices of raw materials increase at some suppliers.
  • long-term contracts with fixed price clauses.

AEROSTAR is exposed to currency risk because 83% of its turnover is reported in USD and EUR, while a significant part of its operating expenses is denominated in LEI.

Thus, AEROSTAR is exposed to the risk that variations in foreign exchange rates will affect both its net revenues and financial position as expressed in LEI.

An analysis of AEROSTAR's sensitivity to variations in foreign exchange rates is detailed in Note 18 (Financial Instruments) to the Financial Statements.

As far as the interest rate is concerned, due to the fact that AEROSTAR did not use the contracted Credit Line in the reported period, the income and cash flows are independent from the interest rate variation on the banking market.

Other aspects concerning risk management are presented in the OPPORTUNITY AND RISK MANAGEMENT chapter of the Board of Directors' Report.

NOTE 31 – PRE-BOOKED EXPENSES AND REVENUE

30 June
2023
31 December
2022
Pre-booked expenses (short-term) 1.282 617
Pre-booked revenue (short-term) 4.081 1.876

The expenses made and the revenue obtained in the current period, but concerning subsequent periods or financial years are registered distinctly in the accounting records, as pre-booked expenses or revenue, as applicable.

The category pre-booked expenses recorded on 30 June 2023 includes amounts to be resumed within a period of up to one year representing, inter alia, fees and taxes, subscriptions, insurance policies, commissions, participation in fairs and conferences, on-line services, maintenance of IT systems.

On 30 June 2023, Aerostar had no recognised long-term pre-booked revenue. In the category of short-term pre-booked revenue are recorded the values corresponding to provided services and delivered goods for which the revenue recognition conditions of IFRS 15 "Revenue from contracts with customers" are not met (no control over goods/services has been transferred).

NOTE 32 - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS reporting period 30 June 2023

Va
lu
3
0
Ju
2
0
2
3
es
o
n
ne
Va
lu
0
1
Ja
2
0
2
3
es
o
n
nu
ar
y
Ac
2
1
5
t
co
un
G
t
ro
ss
am
ou
n
Cu
la
iv
t
m
e
u
ia
io
de
t
p
re
c
n
Ne
t a
t
m
ou
n
G
t
ro
ss
am
ou
n
iv
Cu
la
t
m
e
u
ia
io
de
t
p
re
c
n
Ne
t a
t
m
ou
n
As
t r
la
te
d
to
t
he
se
e
ig
h
he
la
d
t
to
t
r
u
se
n
fo
he
M
in
t
te
r
a
na
nc
e
H
in
Ia
i
an
g
ar
ș
1.
9
1
2
(
1
4
)
7
1.
3
8
7
1.
9
0
7
(
1
4
)
5
1.
3
7
5
To
l
ta
1.
9
1
2
(
1
7
4
)
1.
7
3
8
1.
9
0
7
(
1
5
4
)
1.
7
5
3

Net accounting value on 30.06.2023:

Ne
t a
t o
m
ou
n
n
1
2
0
2
3
Ja
nu
ar
y
io
in
Re
lu
he
t
t
va
a
ns
f
d
te
se
co
n
q
ua
r
r o
2
0
2
3
ia
io
in
De
he
t
t
p
re
c
n
io
d
p
er
Ne
lu
t v
a
e o
n
3
0
2
0
2
3
Ju
ne
As
la
d
he
t r
te
to
t
se
e
ig
h
he
la
d
t
to
t
r
se
n
u
fo
O
he
M
R
H
t
r
an
g
ar
in
i
Ia
ș
1.
7
5
3
5 (
)
2
0
1.
7
3
8

The right to use the land for the Maintenance Hangar in Iaşi was revalued at the exchange rate communicated by the National Bank of Romania on the last banking day of each reporting period (30 June 2023).

COMPARATIVE KEY FIGURES - ASSETS REGARDING THE RIGHTS TO USE THE LEASED ASSETS: reporting period 30 June 2022

Va
lu
3
0
Ju
2
0
es
o
n
ne
2
2
Va lu
0
1
Ja
2
es
o
n
nu
ar
y
0
2
2
Ac
2
5
1
t
co
un
G
t
ro
ss
am
ou
n
Cu
la
iv
t
m
u
e
de
ia
io
t
p
re
c
n
Ne
t a
t
m
ou
n
G
t
ro
ss
am
ou
n
Cu
la
iv
t
m
u
e
de
ia
io
t
p
re
c
n
Ne
t a
t
m
ou
n
As
la
d
he
t r
te
to
t
se
e
ig
h
he
la
d
t
to
t
r
se
n
u
fo
in
he
M
t
te
r
a
na
nc
e
in
i
H
Ia
an
g
ar
ș
1.
8
8
7
(
)
1
3
5
1.
7
5
2
1.
8
8
8
(
1
1
)
5
1.
3
7
7
To
l
ta
1.
8
8
7
(
1
3
5
)
1.
7
5
2
1.
8
8
8
(
1
1
5
)
1.
7
7
3
Ne
1
t a
t o
m
ou
n
n
Ja
2
0
2
2
nu
ar
y
Re
lu
io
he
t
t
va
a
ns
o
n
d
f
te
se
co
n
q
ua
r
r o
2
0
2
2
De
ia
io
in
he
t
t
p
re
c
n
io
d
p
er
Ne
lu
t v
a
e o
n
3
0
Ju
2
0
2
2
ne
As
la
d
he
t r
te
to
t
se
e
ig
h
he
la
d
t
to
t
r
u
se
n
fo
he
M
R
O
H
t
r
an
g
ar
in
Ia
i
ș
1.
7
7
3
(
1
)
(
2
0
)
1.
7
5
2
To
l
ta
1.
7
7
3
(
1
)
(
2
0
)
1.
2
7
5

The right to use the land for the Maintenance Hangar in Iaşi was revalued at the exchange rate communicated by the National Bank of Romania on the last banking day of each reporting period (30 June 2022).

NOTE 33 - EVENTS AFTER THE REPORTING PERIOD

On 28 April 2023, Aerostar informed the company's shareholders, through a press release, of the details of the payment of the dividends due to shareholders, distributed from the profit of 2022, respectively:

  • a) the gross dividend per share is 0.18 lei, from which a dividend tax will be retained at the source, at the rates provided for by the legislation in force at the date of payment; the costs of payment shall be borne by the amount of the net dividend;
  • b) the "ex date" was set for 11.05.2023 according to the A.G.O.A. of 20.04.2023.
  • c) the shareholders entitled to receive dividends distributed from the net profit for the financial year 2022 are those registered in the consolidated register of shareholders on 12.05.2023 - Record Date (approved by the AGM of 20.04.2023);
  • d) the dividends distributed from the profit for the financial year 2022 were paid to shareholders as of 31.05.2023 - Payment date (approved by the AGM of 20.04.2023).

The method of payment of dividends was detailed in the press release of 28 April 2023.

EVENTS AFTER THE REPORTING PERIOD

AEROSTAR S.A. has not identified any events after the reporting date likely to have an impact on the financial statements for 6 months 2023.

Financial Calendar 2023 - the next event to take place:

Presentation of financial results as on 30 September 2023
10.11.2023
-------------------------------------------------------------------------

The individual financial statements for 30 June 2023 comprising: statement of financial position, statement of profit or loss, other comprehensive income, statement of changes in equity, statement of cash flows and notes to the financial statements will be approved by the Board of Directors on 10 August 2023 and will be signed on its behalf by:

Grigore FILIP President & General Director

Doru DAMASCHIN Vice-President & Financial Director

DECLARATION

The undersigned GRIGORE FILIP, acting as President of the Board of Directors and General Director of AEROSTAR S.A. and DORU DAMASCHIN, as Vice-President of the Board of Directors and Financial Director of AEROSTAR S.A., assume responsibility for the preparation of the individual financial statements as of 30.06.2023 and confirm that:

  • a) The financial and accounting statement for the first semester of 2023, which was prepared according to the applicable accounting regulations, provides a fair and consistent view of the assets, liabilities, financial position, profit and loss account of Aerostar S.A. Bacău;
  • b) The Report of the Board of Directors on the first semester of 2023, prepared according to the provisions of the Regulation no. 5/ 2018 issued by the Financial Supervisory Authority – ANNEX no. 14, presents correctly and completely the information regarding Aerostar S.A. Bacău.

President of the Board of Directors and General Director, GRIGORE FILIP

Vice-President of the Board of Directors and Financial Director, DORU DAMASCHIN

Talk to a Data Expert

Have a question? We'll get back to you promptly.