Quarterly Report • Feb 7, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

Christian Printzell Halvorsen, CEO | Per Christian Mørland, CFO
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted", "Schibsted Marketplaces", or the "Company") exclusively for information purposes and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Alternative performance measures (APM) used in this presentation are described and presented in the section Definitions and reconciliations in the quarterly report.
+12%* Revenues YoY (NOK 2,103m)
+3% EBITDA YoY (NOK 337m)
16% EBITDA margin (-1%-point YoY)
4


All Danish private users migrated to Nordic platform
More than a quarter of a million Danes visited the new DBA on launch day

Launch of transactional offering Fiks færdig.
Record breaking numbers for opt-in as well as transactions on launch day





| Professional | Private | |
|---|---|---|
| NOK 434¹ 4% YoY |
NOK 698¹ 1% YoY |
|
| SEK 613¹ 10% YoY |
SEK 182¹ 30% YoY |
|
| DKK 316² 13% YoY |
DKK 188 -4% YoY |
ARPA: Average Revenue Per Ad
NAA
Q4 2024, YoY change %
| Professional | Private | |
|---|---|---|
| 162k¹ 6% YoY |
62k¹ 4% YoY |
|
| 248k¹ -2% YoY |
177k¹ -3% YoY |
|
| 57k² -4% YoY |
40k² 2% YoY |
NAA: New Approved Ads

7 ¹ Transactional models like Nettbil, Autovex, and Wheelaway are not included due to different business models ² Avg. daily pro listings per month, due to pay per day listing model in Denmark
YoY growth 1%* Classifieds revenues EBITDA margin Advertising revenues Other revenues Transactional revenues
Revenues (NOKm), EBITDA margin (%)



| Total | Residential for sale³ |
|
|---|---|---|
| NOK 3,157¹ 8% YoY |
NOK 4,652¹ 1% YoY |
|
| EUR 24² 26% YoY |
ARPA: Average Revenue Per Ad
10
NAA Q4 2024, YoY change %
| Total | Residential for sale |
|
|---|---|---|
| 49k¹ 3% YoY |
21k¹ 4% YoY |
|
| 91k² -13% YoY |
NAA: New Approved Ads
¹ New construction not included, due to different business models ² Oikotie only, excluding ads on Tori and Qasa ³ Residential for sale ARPA not IFRS adjusted
Revenues (NOKm), EBITDA margin (%)

Highlights



ARPA Q4 2024, YoY change %

ARPA: Average Revenue Per Ad
NAA Q4 2024, YoY change %
Total Total

34k¹ -8% YoY
NAA: New Approved Ads

Revenues (NOKm), EBITDA margin (%)



Transacted GMV Q4 2024, YoY change %
| Total | |
|---|---|
| NOK 540m 31% YoY |
|
| SEK 177m 26% YoY |
|
| EUR 12m 53% QoQ |
GMV: Gross merchandise value of transacted C2C goods
Take rate Q4 2024, YoY change pp

Take rate: External take rate including shipping and VAT

Revenues (NOKm), EBITDA margin (%)

Highlights


19 * On a constant currency basis ** From 1 July 2024, Revenues and EBITDA in Delivery includes the newly acquired delivery business from Amedia, contributing with revenues of NOK 84m and EBITDA of NOK 5m in Q4 2024

| Income statement | Fourth quarter | ||
|---|---|---|---|
| (NOK million) | 2023 | 2024 | |
| Operating revenues | 1,890 | 2,103 | |
| Operating expenses | (1,563) | (1,767) | |
| Gross operating profit (loss) - EBITDA | 327 | 337 | |
| Includes 1,078m of impairment losses | |||
| Depreciation and amortisation | (176) | (198) | related to the operations in Finland. |
| Impairment loss | (16) | (1,336) | |
| Other income | 3 | 8 | |
| Other expenses | (68) | (196) | Mainly restructuring cost related to the |
| Operating profit (loss) | 70 | (1,384) | announced restructuring programme and |
| cost related to the separation of Schibsted | |||
| Share of profit (loss) of joint ventures and associates | (24) | (28) | Media. |
| Impairment loss on joint ventures and associates (recognised or reversed) | (38) | (32) | |
| Gains (losses) on disposal of joint ventures and associates | 1 | (8) | Includes 1,091m of gain from fair value |
| Financial income | 222 | 1,180 | adjustment of Aurelia. |
| Financial expense | (128) | (76) | |
| Profit (loss) before taxes | 103 | (348) | |
| Taxes | (24) | 31 | |
| Profit (loss) from continuing operations | 79 | (317) | |
| Operations in Lendo, Prisjakt, and skilled | |||
| Profit (loss) from discontinued operations Profit (loss) |
1,831 1,910 |
57 (260) |
trades marketplaces presented as |
| discontinued operations in Q4. | |||
| Non-controlling interests | 18 | - | |
| Owners of the parent | 1,892 | (260) | |
| Earnings per share (NOK) | |||
| EPS - basic (NOK) | 8.40 | (1.12) | |
| EPS - basic adjusted (NOK) | (1.13) | 5.38 |
| Cash flow | Fourth quarter | |||
|---|---|---|---|---|
| (NOK million) | 2023 | 2024 | ||
| Profit (loss) before taxes from continuing operations | 103 | (348) | ||
| Depreciation, amortisation and impairment losses (recognised or reversed) | 230 | 1,566 | ||
| Net interest expense (income) | 94 | (10) | ||
| Net effect pension liabilities | 8 10 |
|||
| Share of loss (profit) of joint ventures and associates | 24 | 28 | ||
| Interest received | 8 61 |
|||
| Interest paid | (111) | (40) | ||
| Taxes paid | 19 | 104 | ||
| Non-operating gains and losses | (165) | (1,051) | ||
| Change in working capital and provisions | 27 | (39) | ||
| Net cash flow from operating activities | 236 | 279 | ||
| Net cash flow from investing activities | 831 | (229) | ||
| -whereof Development and purchase of intangible assets and property, plant and equipment |
(211) | (157) | ||
| Net cash flow from financing activities | (591) | (948) | ||
| -whereof Payment of principal portion of lease liabilities | (34) | (32) |
Investments down -25% compared to 2023 due to lower investments in Product & Tech and Delivery.

(NOKm)

(NIBD/EBITDA according to bank definition)

Accelerate Future Winners

Simplify


Verticalise Expand

| Mobility | Revenue growth: 12-17% EBITDA margin: 55-60% |
|---|---|
| Real Estate |
Revenue growth: 12-17% EBITDA margin: 45-50% |
| Jobs | Revenue growth: 5-10% EBITDA margin: >55% |
Revenue growth: >20% EBITDA margin: single-digit Recom.

25

7 February 2025 Christian Printzell Halvorsen, CEO Per Christian Mørland, CFO

Spreadsheet containing detailed Q4 2024 and historical information can be downloaded at schibsted.com/ir

The relationship between tax (expense) income and accounting profit (loss) before taxes (continuing operations) is as follows:
| Income tax Fourth quarter |
||
|---|---|---|
| (NOK million) | 2023 | 2024 |
| Profit (loss) before taxes | 104 | (349) |
| Tax (expense) income based on weighted average tax rates | (27) | 53 |
| Prior period adjustments | 2 | 1 |
| Tax effect of share of profit (loss) from joint ventures and associates | (5) | (5) |
| Tax effect of impairment loss on goodwill, joint ventures and associates (recognised or reversed) | (8) | (223) |
| Tax effect of other permanent differences | 27 | 228 |
| Current period unrecognised deferred tax assets | (14) | (22) |
| Tax (expense) income recognised in profit or loss | (24) | 31 |


| Rank | Name | A-shares | B-shares | Total | % of S/I |
|---|---|---|---|---|---|
| 1 | Blommenholm Industrier AS | 30,746,423 | 30,013,354 | 60,759,777 | 26.0% |
| 2 | Folketrygdfondet | 8,216,283 | 11,445,681 | 19,661,964 | 8.4% |
| 3 | Baillie Gifford & Co. | 6,396,963 | 4,757,536 | 11,154,499 | 4.8% |
| 4 | DNB Asset Management AS | 2,383,631 | 6,868,585 | 9,252,216 | 4.0% |
| 5 | The Vanguard Group, Inc. | 3,338,725 | 3,303,998 | 6,642,723 | 2.8% |
| 6 | Goldman Sachs International | 1,948,827 | 3,189,697 | 5,138,524 | 2.2% |
| 7 | Polaris Media ASA | 0 | 4,881,426 | 4,881,426 | 2.1% |
| 8 | BofA Global Research (UK) | 111,900 | 4,610,815 | 4,722,715 | 2.0% |
| 9 | Storebrand Kapitalforvaltning AS | 2,287,598 | 2,420,566 | 4,708,164 | 2.0% |
| 10 | Alfred Berg Kapitalforvaltning AS | 1,795,525 | 2,610,900 | 4,406,425 | 1.9% |
| 11 | KLP Fondsforvaltning AS | 1,262,005 | 2,959,471 | 4,221,476 | 1.8% |
| 12 | Capital Research Global Investors | 4,096,221 | 0 | 4,096,221 | 1.8% |
| 13 | FundLogic SAS | 1,598,728 | 2,016,122 | 3,614,850 | 1.5% |
| 14 | BlackRock Institutional Trust Company, N.A. | 1,502,381 | 1,911,504 | 3,413,885 | 1.5% |
| 15 | Nordea Funds Oy | 415,052 | 2,780,685 | 3,195,737 | 1.4% |
| 16 | Vor Capital LLP. | 0 | 3,068,914 | 3,068,914 | 1.3% |
| 17 | Handelsbanken Kapitalförvaltning AB | 248,823 | 2,459,190 | 2,708,013 | 1.2% |
| 18 | Eika Kapitalforvaltning AS | 519,178 | 2,160,193 | 2,679,371 | 1.1% |
| 19 | Permian Investment Partners, LP | 821,265 | 1,463,045 | 2,284,310 | 1.0% |
| 20 | Alecta pensionsförsäkring, ömsesidigt | 0 | 2,248,500 | 2,248,500 | 1.0% |
Source: Nasdaq OMX, VPS as of 17 January 2025; The data is obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX nor Schibsted can guarantee the accuracy of the analysis.
Visit Schibsted's website: schibsted.com Email: [email protected]
VP FP&A and IR +47 941 00 835
IR Manager +47 916 86 710
Schibsted ASA Visiting address: Grensen 5-7, 0159 Oslo Postal address: P.O. Box 747 Sentrum, 0106 Oslo Norway

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.