Investor Presentation • May 7, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
7 May 2019

This presentation may be deemed to include forward-looking statements, such as statements that relate to Mowi's contracted volumes, goals and strategies, including strategic focus areas, salmon prices, ability to increase or vary harvest volume, production capacity, expectations of the capacity of our fish feed plants, trends in the seafood industry, including industry supply outlook, exchange rate and interest rate hedging policies and fluctuations, dividend policy and guidance, asset base investments, capital expenditures and net working capital guidance, NIBD target, cash flow guidance and financing update, guidance on financial commitments and cost of debt and various other matters concerning Mowi's business and results. These statements speak of Mowi's plans, goals, targets, strategies, beliefs, and expectations, and refer to estimates or use similar terms. Actual results could differ materially from those indicated by these statements because the realization of those results is subject to many risks and uncertainties.
Mowi disclaims any continuing accuracy of the information provided in this presentation after today.
| i in f ig M Gr ow ou p - m a ur es Un d ite d E UR ill ion au m |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
2 0 1 8 |
|
|---|---|---|---|---|
| O t ion l re d t he inc p er a a ve nu e an o r om e |
9 7 9. 4 |
14 % |
8 6 2. 1 |
3, 8 1 4. 5 |
| 1) ion O t l E B I T p er a a |
1 9 6. 1 |
24 % |
1 5 7. 6 |
7 5 2. 8 |
| E B I T |
2 4 9. 2 |
2 6 9. 6 |
9 2 5. 4 |
|
| Ca h f lo fro t ion s m o p er a s w |
2 6 8 5. |
9 8 1 1. |
6 2 0. 9 |
|
| 1) 2) t in te t- be ing de b t ( ) Ne N I B D re s ar |
0 4. 8 1, 1 |
8 6. 5 5 |
0 3 2 1, 7. |
|
| Ba ic E P S ( E U R ) s |
0. 3 8 |
0. 3 6 |
1. 1 5 |
|
| 1) Un de ly ing E P S ( E U R ) r |
0. 2 8 |
0. 2 4 |
1. 1 1 |
|
| 1) t c h f low ha ( ) Ne E U R as p er s re |
0. 3 1 |
0. 2 1 |
0. 5 1 |
|
| 1) O C R E |
% 2 3. 8 |
% 2 5. 3 |
% 2 4. 9 |
|
| 1) i io Co t e ty t ve na n q u ra |
5 7. 5 % |
5 3. 1 % |
5 6. 0 % |
|
| t v lu ( G ) Ha W T rv es o m e |
1 0 4 1 1 8 |
28 % |
8 1 2 1 2 |
3 7 5 2 3 7 |
| 1) - O t ion l E B I T - E U R kg To ta l p er a a p er |
8 8 1. |
9 4 1. |
2. 0 1 |
|
| No rw ay |
2. 0 7 |
2. 2 6 |
2. 3 7 |
|
| Sc t la d o n |
2. 2 7 |
1. 8 5 |
2. 0 0 |
|
| Ca da na |
1. 4 1 |
1. 1 0 |
1. 1 6 |
|
| C h i le |
1. 4 7 |
1. 3 6 |
1. 4 0 |
|
| la d Ire n Fa |
4. 3 8 6 9 1. |
4. 3 7 4 4 1. |
3. 6 1 2. 0 5 |
|
| ro es |
Page 4
2) NIBD excluding IFRS 16 effects. NIBD including IFRS 16 effects of EUR 1,380 million
1) Notes in report

Ref. price Norway EUR (NASDAQ average superior Oslo, GWT/kg) Ref. price Chile USD (Urner Barry average D-trim 3-4 lbs FOB Miami)
Ref. price North America, West Coast USD (Urner Barry avg. superior GWE 10-12 lbs FOB Seattle)
Prices up to week 16 in 2019
Page 5
EUR per kg (Oslo)

| i N o r w e g a n |
S t t i h c o s |
C d i a n a a n |
C h i l e a n |
|
|---|---|---|---|---|
| C t t h o n r a c s a r e |
3 6 % |
0 % 5 |
0 % |
2 % 1 |
| S i h p e r o r s a r e u |
9 1 % |
9 6 % |
8 8 % |
9 0 % |
1) From the first quarter 2018 we have changed our reporting of price achievement to no longer include margins from Consumer Products and Feed. Comparison figures are re-presented accordingly
Page 6

| S A L M O N O F N O R W E G I A N O R I G I N |
||
|---|---|---|
| EU R m illio n |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
| O io l t E B I T p er a na |
6. 1 1 1 |
6 1 1 5. |
| E B I T |
3 3. 8 1 |
8. 9 1 7 |
| t v lum ( G ) Ha W T rv es o e |
6 3 5 1 5 |
0 0 5 1 5 |
| O io l kg ( ) t E B I T p E U R p er a na er |
2. 0 7 |
2. 2 6 |
| f w ic h h Fe d - o e |
-0 0 1 |
-0 0 6 |
| f w h ic h ke ts M - o ar |
0. 1 1 |
0. 0 9 |
| f w h ic h Co du Pr ts - o ns um er o c |
-0 0 2 |
0. 2 5 |
| ic ie fe ic Pr h t / e ac ve m en re re nc e p r e |
% 9 7 |
% 9 7 |
| Co tra t s ha n c re |
3 6 % |
4 0 % |
| Su io ha p er r s re |
9 % 1 |
9 2 % |

Page 8



| S O O S C O S O G A L M N F T T I H R I I N |
||
|---|---|---|
| i ion E U R m l l |
Q 1 2 0 1 9 |
Q 2 0 8 1 1 |
| O i l t E B I T p e r a o n a |
3 8 5. |
6. 1 1 |
| E B I T |
4 2 5. |
4. 1 7 |
| l ( G ) H t W T a r v e s v o u m e |
8 1 5 7 7 |
8 6 9 1 |
| i ( ) O t l E B I T k E U R p e r a o n a p e r g |
2. 2 7 |
1. 8 5 |
| f h i h M k t o w c a r e s - |
0. 2 5 |
0. 2 3 |
| f h i h C P d t o c o n s m e r r o c s w u u - |
0. 2 2 |
0. 3 4 |
| i i f i P h t / r c e a c e e m e n r e e r e n c e p r c e v |
% 1 0 6 |
% 1 1 2 |
| C t t h o n r a c s a r e |
% 5 0 |
% 6 7 |
| i S h p e r o r s a r e u |
% 9 6 |
% 9 6 |

Page 11
| S A L M O N O F C A N A D I A N O R I G I N |
||
|---|---|---|
| i ion E U R m l l |
Q 1 2 0 1 9 |
Q 2 0 8 1 1 |
| i O t l E B I T p e r a o n a |
1 3. 9 |
7. 2 |
| E B I T |
2 4. 4 |
9. 4 1 |
| H t l ( G W T ) a r v e s v o u m e |
9 8 3 8 |
6 5 9 2 |
| i ( ) O t l E B I T k E U R p e r a o n a p e r g |
1. 4 1 |
1. 1 0 |
| f i h h M k t o c a r e s w - |
0. 1 3 |
0. 1 7 |
| f h i h C P d t o w c o n s u m e r r o u c s - |
0. 0 0 |
0. 0 0 |
| i h i t / f i P r c e a c e v e m e n r e e r e n c e p r c e |
9 9 % |
9 % 7 |
| C t t h o n r a c s a r e |
% 0 |
% 0 |
| i S h p e r o r s a r e u |
% 8 8 |
% 8 6 |

| S A L M O N O F C H I L E A N O R I G I N |
||
|---|---|---|
| i ion E U R m l l |
Q 2 0 9 1 1 |
Q 1 2 0 1 8 |
| O i l t E B I T p e r a o n a |
2 9. 2 |
6. 8 1 |
| E B I T t l ( G ) H W T a r e s o m e v v u |
2 6. 9 9 8 0 1 1 |
2 8 5. 2 3 9 2 1 |
| i ( ) O t l E B I T k E U R p e r a o n a p e r g f i h h M k t o w c a r e s - f i h h C P d t o c o n s m e r r o c s w u u - |
1. 4 7 0. 1 3 0. 1 4 |
1. 3 6 0. 0 9 0. 3 8 |
| i i f i P h t / r c e a c e v e m e n r e e r e n c e p r c e C t t h o n r a c s a r e S i h p e r o r s a r e u |
% 1 0 1 2 % 1 9 0 % |
% 9 4 2 0 % 8 % 7 |
costs
costs
| S A L M O N O F I R I S H O R I G I N |
||
|---|---|---|
| i ion E U R m l l |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
| O t i l E B I T p e r a o n a |
6. 2 |
6. 4 |
| E B I T |
1 2. 1 |
1 1. 3 |
| H t l ( G W T ) a r v e s v o u m e |
1 4 2 2 |
1 4 5 7 |
| i ( ) O t l E B I T k E U R p e r a o n a p e r g |
4. 3 8 |
4. 3 7 |
| f h i h M k t o w c a r e s - |
0. 0 1 |
0. 0 0 |
| f i h h C P d t o c o n s m e r r o c s w u u - |
0. 1 9 |
0. 3 0 |
| i h i t / f i P r c e a c e v e m e n r e e r e n c e p r c e |
n a |
n a |
| C t t h o n r a c s a r e |
% 9 4 |
% 8 4 |
| S i h u p e r o r s a r e |
9 0 % |
9 3 % |
| S A L M O N O F F A R O E S E O R I G I N |
||
|---|---|---|
| EU R m i l l ion |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
| O i l t E B I T p e r a o n a |
9 1. |
1. 5 |
| E B I T |
4. 5 |
2 7. |
| t v lu ( G ) H W T a rv e s o m e |
2 6 1 1 |
0 3 0 1 |
| i ( ) O t l E B I T k E U R p e r a o n a p e r g |
1. 6 9 |
1. 4 4 |
| f w h i h k t M o c a r e s - |
0. 2 1 |
0. 7 1 |
| f w h i h C d t P o c o n s u m e r r o u c s - |
0. 0 0 |
0. 0 0 |
| i i f i P h t / r c e a c e e m e n r e e r e n c e p r c e v |
% 9 6 |
% 1 1 3 |
| C t t h o n r a c s a r e |
% 0 |
% 0 |
| i S h u p e r o r s a r e |
% 8 6 |
% 8 9 |
| C O S O C S N U M E R P R D U T |
||
|---|---|---|
| i ion E U R m l l |
Q 1 2 0 1 9 |
Q 2 0 8 1 1 |
| i O t p e r a n g r e v e n u e s |
5 5 0. 2 |
5 3 3. 2 |
| O i l t E B I T p e r a o n a O i l % t E B I T p e r a o n a E B I T |
8 5. 0 % 1. 6 5. |
2 9 1. 4. % 1 2 2. 1 |
| l l d ( d. i h ) V t t o u m e s o o n n e s p r o w e g |
4 3 8 3 2 |
4 3 2 3 1 |




Page 17 
processed.

MOWI brand launch: new website and traceability tool

Page 18
| F E E D |
||
|---|---|---|
| illio EU R m n |
Q 1 2 0 1 9 |
Q 2 0 8 1 1 |
| O t ing p er a re ve nu es |
7 3. 2 |
6 1. 6 |
| O t io l E B I T p er a na O t io l % E B I T p er a na |
-2 4 -3 2 % |
-4 3 -6 9 % |
| E B I T |
-2 1 |
-4 2 |
| d l d lum Fe e so vo e |
6 0 2 5 5 |
4 4 4 0 5 |
| d du d lum Fe e p ro ce vo e |
6 1 7 5 5 |
2 2 2 4 7 |



| i Gr Mo w ou p EU R m illio n |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
2 0 1 8 |
|---|---|---|---|
| Op t io l r d t he inc er a na ev en ue a n o r om e |
9 7 9. 4 14% |
8 6 2. 1 |
3, 8 1 4. 5 |
| 1) Op t io l E B I T er a na |
1 9 6. 1 24 % |
1 5 7. 6 |
7 5 2. 8 |
| C ha in l ize d in te l m in ng e un rea rna ar g in fro iva ive Ga / los de t s m r s fa ir v j f io Ne t lue d tm t o b tra ts a a us en m as s, on ero us co n c ing Re tu tu ts s c r c os O t he t io l i te r n on -o p era na ms Inc fro ia te d ies om e m as so c co m p an irm los f ixe d Im t ts a en se s - as se |
5. 9 0. 2 4 0. 5 0. 0 -0. 5 7. 1 0. 0 |
4. 4 6. 3 8 9. 4 -0. 9 0. 1 1 2. 6 0. 1 |
-5. 9 4. 4 4 0. 3 1 0. 3 0 -1. 4 5. 5 0 -1 1. |
| p E B I T |
2 4 9. 2 |
2 6 9. 6 |
9 2 5. 4 |
| Ne t f ina ia l i te nc ms Ea ing be fo ta rn s re x |
-0. 4 2 4 8. 8 |
-3 7. 8 2 3 1. 8 |
-1 9 3. 2 7 3 2. 2 |
| f i los fo he io d Pro t o t r s r p er |
9 3. 9 1 |
9. 1 7 1 |
6 2 5 7. |
| ic S ( ) Ba E P E U R s de ly ing S ( ) Un E P E U R r h f low ha ( ) Ne t c E U R as p er s re iv i de d de lar d d i d ha ( O ) D N K n c e an p a p er s re |
0. 3 8 0. 2 8 0. 3 1 2. 6 0 |
0. 3 6 0. 2 4 0. 2 1 2. 6 0 |
1. 1 5 1. 1 1 0. 5 1 0. 4 0 1 |
| io in Op t l E B I T m era na ar g t v lum G ( lm ) Ha W T rve s o e, sa on 1) Op t io l kg inc l m in fro Sa les d ke t ing E B I T p Ma era na er ar g m a n r 1) R O C E |
% 2 0. 0 0 4 8 % 1 1 1 28 8 8 1. 2 3. 8 % |
% 1 8. 3 8 2 2 1 1 9 4 1. 2 3 % 5. |
% 1 9. 7 3 2 3 7 5 7 2. 0 1 2 4. 9 % |
•Net fair value adjustment of biomass of EUR 41 million due to higher forward prices
• Associated companies: EBIT/kg of EUR 2.22 on 6.1k tonnes from Nova Sea
| Mo i Gr ou p w illio EU R m n |
3 1. 0 3. 2 0 1 9 |
3 1. 0 3. 2 0 1 8 |
3 1. 1 2. 2 0 1 8 |
|---|---|---|---|
| No t a ts n-c urr en sse Cu t a ts rre n sse To ta l a ts sse |
2 9 7 1. 4 2 9 2. 5 7 5 5 6 4. 0 |
2 2 0 2. 3 2 2 3. 6 1 4 4 1 5. 9 |
2 5 5 8. 1 2 8 5 7. 1 5 1 4 5. 1 |
| i Eq ty u t l ia b i l i t ies No n-c urr en Cu t l ia b i l i t ies rre n i ia i i ies To ta l e ty d l b l t q u an |
2 9 8 6. 1 8 3 1 7 5. 7 9 2. 7 5 5 6 4. 0 |
2 3 4 3. 8 4 3 6. 0 1 6 3 6. 1 4 4 1 5. 9 |
2 8 7 9. 0 6 1 5 7. 1 6 9 9. 1 5 1 4 5. 1 |
| 1) t in te t- be ing de b t Ne res ar i io Eq ty t u ra Co t e i ty t io ve na n q u ra |
1 0 1 4. 8 % 5 3. 7 % 5 7. 5 |
8 5 6. 5 % 5 3. 1 3. % 5 1 |
1 0 3 7. 2 % 5 6. 0 6. 0 % 5 |

| i M Gr ow ou p |
|||
|---|---|---|---|
| EU R m i l l ion |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
2 0 1 8 |
| be in in f p io d N I B D g n g o er |
0 3 2 -1 7. |
8 3 9 1. - |
-8 3 9 1. |
| Op io l t E B I T D A er a na |
2 3 3. 2 |
9 4. 8 1 |
9 0 6. 2 |
| C ha in k ing i l ta ng e or c ap w |
0 5 1. |
3 8. 5 |
4 -1 7. 7 |
| i d Ta xe s p a |
3. -5 1 |
0. -5 5 |
2 9. 8 -1 |
| O t he d j tm ts r a us en |
5. 5 |
8. 9 |
8 -7 |
| f fro io Ca h lo t s w m op er a ns |
2 3 6. 5 |
1 9 1. 8 |
6 2 0. 9 |
| Ca Ne t p ex |
-6 5. 1 |
6. -7 7 |
-3 3 9. 6 |
| O he inv d d iv i de ds ive d t tm ts r es en an n re ce |
-2 2 |
-8 7 |
-2 2 4. 1 |
| f fro in Ca h lo tm ts s w m ve s en |
S c -6 7. 3 |
l d C t o a n : o -8 5. 3 |
i t t n s r c o u -5 6 3. 7 |
| Ne t in te t a d f ina ia l i te i d re s n nc m s p a |
-1 0. 6 |
-6 9 |
-3 8. 4 |
| O t he i te r m s |
4. 3 |
8. 4 |
5. 2 |
| i Ne t c t b le bo ds te d on ve r n c on ve r |
0. 0 |
0. 0 |
3 3 1 1. |
| iv i f p i in i D de d / tu d ta l n re rn o a ca p |
3 9 -1 7. |
3 2. -1 5 |
3 2. 4 -5 |
| Cu f fe t o in te t- be ing de b t rre nc y e c n re s ar |
-2 6 |
-0 1 |
-8 2 |
| f p io N I B D d d en o er |
-1 0 1 4. 8 |
8 5 6. 6 - |
-1 0 3 7. 2 |
| N I B D d is tr i bu t io n: |
|||
| E U R |
9 7 % |
9 0 % |
9 9 % |
| U S D |
3 % |
1 2 % |
3 % |
| G B P |
1 % |
4 % |
1 % |
| O t he ies r c ur re nc |
-1 % |
-6 % |
-3 % |
Page 23
Scotland: Construction site of new plant
| t im te d Es a |
lu vo m e s |
C d to o m p a re |
Q 2 0 8 1 1 |
t. lu Es vo m e s |
|
|---|---|---|---|---|---|
| S l ie u p p rs |
Q 2 0 9 1 1 |
Q 2 0 8 1 1 |
lu Vo m e |
% | Q 4 2 0 8 1 |
| No rw ay |
2 6 6 9 0 0 |
2 6 1 7 0 0 |
5 2 0 0 |
% 2. 0 |
3 2 1 0 0 0 |
| S t la d c o n |
3 7 5 0 0 |
3 0 1 0 0 |
7 4 0 0 |
% 2 4. 6 |
4 0 6 0 0 |
| Fa Is la d ro e n s |
1 9 6 0 0 |
1 6 1 0 0 |
3 5 0 0 |
% 2 1. 7 |
2 1 5 0 0 |
| Ire la d n |
3 4 0 0 |
2 8 0 0 |
6 0 0 |
% 2 1. 4 |
3 9 0 0 |
| To ta l Eu ro p e |
3 2 7 4 0 0 |
3 1 0 7 0 0 |
1 6 7 0 0 |
5. 4 % |
3 8 7 0 0 0 |
| i C h le |
1 5 8 8 0 0 |
1 5 6 1 0 0 |
2 7 0 0 |
% 1. 7 |
1 6 9 2 0 0 |
| ic No t h A r m e r a |
3 2 9 0 0 |
3 0 8 0 0 |
2 1 0 0 |
% 6. 8 |
4 0 1 0 0 |
| To ta l A ic m e r a s |
1 9 1 7 0 0 |
1 8 6 9 0 0 |
4 8 0 0 |
2. 6 % |
2 0 9 3 0 0 |
| A tra l ia s u |
1 3 2 0 0 |
1 3 1 0 0 |
1 0 0 |
0. 8 % |
1 6 5 0 0 |
| O t he r |
9 5 0 0 |
6 2 0 0 |
3 3 0 0 |
5 3. 2 % |
5 3 0 0 |
| ta l To |
4 8 0 0 5 1 |
6 9 0 0 5 1 |
2 4 9 0 0 |
4. 8 % |
6 8 0 0 1 1 |
• Global supply growth in line with expectations in all key regions
| Q 1 2 0 1 9 M ke t ar |
C ha ng e v s Q 1 2 0 1 8 |
Q 1 2 0 1 9 E U R |
C ha ng e v s Q 1 2 0 1 8 |
|
|---|---|---|---|---|
| No ( 1 ) rw ay |
E U R 6. 3 4 |
1. 4 % |
E U R 6. 3 4 |
1. 4 % |
| C h i le ( 2 ) i ( ) C h le, G W T 3 |
S 2 0 U D 5. U S D 6. 1 8 |
6 % 1. % 2. 7 |
4. 8 E U R 5 E U R 5. 4 4 |
9. 9 % % 1 1. 1 |
| No t h Am ica W t Co t ( 4 ) r er es as No t h Am ica Ea t Co t ( 5 ) r er s as No t h Am ica G W T ( 3 ), b len de d r er , |
U S D 3. 5 4 U S D 3. 6 6 U S D 7. 4 1 |
-4. 2 % -1 1. 3 % -7. 3 % |
E U R 3. 1 2 E U R 3. 2 2 E U R 6. 5 2 |
3. 7 % -4. 0 % 0. 2 % |
(1) NASDAQ average superior GWE/kg (gutted weight equivalent) (2) Urner Barry average D trim 3-4 lbs FOB Miami
(3) Reference price converted back-to-plant equivalent in GWT/kg
(4) Urner Barry average GWE 10-12 lbs FOB Seattle
(5) Urner Barry average GWE 10-12 lbs FOB Boston/New York

Ref. price North America, West Coast USD (Urner Barry avg. superior GWE 10-12 lbs FOB Seattle)
Prices up to week 16 in 2019
Page 27
| im d v Es t te a |
lum o es |
Co d mp are |
Q 2 0 8 to 1 1 |
lum Es t. v o es |
2 m 1 |
h c iso t on om p ar |
n | |
|---|---|---|---|---|---|---|---|---|
| Ma ke ts r |
Q 1 2 0 1 9 |
Q 1 2 0 1 8 |
Vo lum e |
% | Q 4 2 0 1 8 |
L T M |
P T M |
% |
| E U |
2 2 4 1 0 0 |
2 1 4 6 0 0 |
9 5 0 0 |
4. 4 % |
2 7 5 4 0 0 |
9 6 6 3 0 0 |
9 3 2 1 0 0 |
3. 7 % |
| ia Ru ss |
1 8 1 0 0 |
2 1 2 0 0 |
-3 1 0 0 |
% -1 4. 6 |
2 4 0 0 0 |
8 3 8 0 0 |
7 6 1 0 0 |
% 1 0. 1 |
| O t he Eu r ro p e |
2 2 6 0 0 |
2 1 3 0 0 |
1 3 0 0 |
% 6. 1 |
2 3 8 0 0 |
8 6 5 0 0 |
8 4 1 0 0 |
% 2. 9 |
| To ta l Eu ro p e |
2 6 4 8 0 0 |
2 5 7 1 0 0 |
7 7 0 0 |
3. 0 % |
3 2 3 2 0 0 |
1 1 3 6 6 0 0 |
1 0 9 2 3 0 0 |
4. 1 % |
| U S A |
1 1 1 2 0 0 |
1 0 8 1 0 0 |
3 1 0 0 |
2. 9 % |
1 0 7 6 0 0 |
4 3 0 8 0 0 |
4 0 5 0 0 0 |
6. 4 % |
| Bra i l z |
2 6 5 0 0 |
2 4 5 0 0 |
2 0 0 0 |
8. 2 % |
2 4 0 0 0 |
9 1 3 0 0 |
8 4 1 0 0 |
8. 6 % |
| ica O t he Am r er s |
3 1 6 0 0 |
2 8 8 0 0 |
2 8 0 0 |
% 9. 7 |
3 8 7 0 0 |
1 2 6 2 0 0 |
1 1 2 4 0 0 |
% 1 2. 3 |
| To ta l Am ica er s |
1 6 9 3 0 0 |
1 6 1 4 0 0 |
7 9 0 0 |
4. 9 % |
1 7 0 3 0 0 |
6 4 8 3 0 0 |
6 0 1 5 0 0 |
7. 8 % |
| C h ina / Ho Ko ng ng |
2 9 2 0 0 |
2 4 9 0 0 |
4 3 0 0 |
3 % 1 7. |
2 8 0 0 5 |
0 9 0 0 1 5 |
9 3 0 0 7 |
3. 0 % 1 |
| Ja p an |
1 3 1 0 0 |
1 2 8 0 0 |
3 0 0 |
2. 3 % |
1 6 4 0 0 |
5 4 3 0 0 |
5 6 5 0 0 |
-3. 9 % |
| iw So t h Ko / Ta rea an u |
1 3 7 0 0 |
1 4 8 0 0 |
-1 1 0 0 |
% -7. 4 |
1 5 6 0 0 |
5 5 0 0 0 |
5 0 0 0 0 |
% 1 0. 0 |
| ia O t he As r |
1 9 3 0 0 |
2 1 2 0 0 |
-1 9 0 0 |
% -9. 0 |
2 2 1 0 0 |
7 1 1 0 0 |
8 4 3 0 0 |
% -1 5. 7 |
| To ta l As ia |
7 5 3 0 0 |
7 3 7 0 0 |
1 6 0 0 |
2. 2 % |
7 9 9 0 0 |
2 8 6 3 0 0 |
2 8 4 5 0 0 |
0. 6 % |
| A l l o t he ke ts r m ar |
3 1 3 0 0 |
2 7 7 0 0 |
3 6 0 0 |
1 3. 0 % |
3 2 4 0 0 |
1 1 7 1 0 0 |
1 0 7 2 0 0 |
9. 2 % |
| l To ta |
4 0 0 0 5 7 |
9 9 0 0 5 1 |
2 0 8 0 0 |
4. 0 % |
6 0 8 0 0 5 |
2 8 8 3 0 0 1 |
2 0 8 0 0 5 5 |
4. 9 % |
| f low to S fro In U Eu m ro p e |
2 4 2 0 0 |
2 3 3 0 0 |
9 0 0 |
3. 9 % |
2 0 0 0 5 |
9 4 2 0 0 |
9 2 4 0 0 |
9 % 1. |
| f low to fro C h i le In E U m |
9 4 0 0 |
0 9 0 0 1 |
0 0 -1 5 |
3. 8 % -1 |
8 4 0 0 |
3 2 0 0 5 |
3 9 0 0 0 |
-9. % 7 |
Page 28
| 20 16 |
20 17 |
20 18 |
20 19 |
Es tim ate s 2 019 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| GW T ( 1, 000 ) |
Lo w |
Y/Y th gr ow |
Hig h |
Y/Y th gr ow |
|||||
| No rw ay |
1 0 54 |
1 0 87 |
1 1 28 |
1 1 80 |
1 1 60 |
3 % | 1 2 00 |
6 % | |
| UK | 142 | 159 | 138 | 164 | 160 | 16 % |
167 | 21 % |
|
| Far Isla nds oe |
70 | 72 | 65 | 70 | 68 | 5 % | 72 | 12 % |
|
| To tal Eu ro pe |
1 2 65 |
1 3 19 |
1 3 31 |
1 4 14 |
1 3 88 |
4 % | 1 4 39 |
8 % | |
| Ch ile |
454 | 508 | 61 0 |
63 5 |
62 5 |
3 % | 64 5 |
6 % | |
| No rth Am eric a |
152 | 145 | 149 | 150 | 146 | % -2 |
153 | 3 % | |
| To tal Am ica er s |
606 | 652 | 758 | 785 | 1 77 |
2 % | 798 | 5 % | |
| Oth er |
75 | 94 | 89 | 100 | 96 | 8 % | 104 | 17 % |
|
| To tal |
1 9 46 |
2 0 65 |
2 1 78 |
2 2 98 |
2 2 55 |
4 % | 2 3 41 |
7 % |
| Q 2 2 016 |
Q 2 2 017 |
Q 2 2 018 |
Q 2 2 019 |
Es tim ate s Q 2 2 019 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| GW T ( 1, 000 ) |
Lo w |
Q /Q wt h gro |
Hig h |
Q /Q wt h gro |
|||||
| No rw ay |
24 9 |
23 5 |
25 5 |
26 7 |
262 | 3 % | 272 | 7 % | |
| UK | 35 | 41 | 32 | 40 | 39 | 22 % |
41 | 29 % |
|
| Far Isla nds oe |
18 | 22 | 16 | 16 | 15 | -5 % |
17 | 8 % | |
| To tal Eu ro pe |
302 | 29 9 |
303 | 323 | 31 6 |
4 % | 33 0 |
9 % | |
| Ch ile |
93 | 118 | 137 | 143 | 138 | 1 % | 148 | 8 % | |
| No rth Am eric a |
40 | 36 | 39 | 37 | 36 | -6 % |
38 | -1 % |
|
| To tal Am ica er s |
133 | 154 | 176 | 180 | 174 | % -1 |
186 | 6 % | |
| Oth er |
19 | 25 | 20 | 23 | 22 | 7 % | 24 | 17 % |
|
| To tal |
454 | 47 7 |
49 9 |
526 | 512 | 3 % | 540 | 8 % |
| H2 20 16 |
H2 20 17 |
H2 20 18 |
H2 20 19E |
Es tim ate s H 2 2 019 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW T ( ) 1, 000 |
Lo w |
Q /Q wt h gro |
Hig h |
Q /Q wt h gro |
||||||||
| No rw ay |
56 1 |
60 3 |
61 1 |
646 | 63 1 |
3 % | 66 1 |
8 % | ||||
| UK | 73 | 82 | 76 | 86 | 84 | 9 % | 89 | 16 % |
||||
| Far Isla nds oe |
35 | 34 | 33 | 34 | 33 | 2 % | 35 | 8 % | ||||
| To tal Eu ro pe |
669 | 719 | 720 | 767 | 748 | 4 % | 785 | 9 % | ||||
| Ch ile |
21 7 |
27 3 |
316 | 333 | 328 | 4 % | 338 | 7 % | ||||
| No rth Am eric a |
78 | 78 | 79 | 79 | 77 | -3 % |
82 | 3 % | ||||
| To tal Am ica er s |
29 5 |
35 1 |
39 6 |
41 3 |
40 5 |
2 % | 42 0 |
6 % | ||||
| Oth er |
38 | 47 | 46 | 51 | 48 | 4 % | 54 | 17 % |
||||
| To tal |
1 0 01 |
1 1 18 |
1 1 62 |
1 2 30 |
1 2 01 |
3 % | 1 2 59 |
8 % |
Page 29 Actual harvest volumes will be affected by e.g. water temperatures, development in biological growth, biological challenges such as diseases, algal blooms etc. and market developments.

•2019 guidance: Global growth of 4-7 %
| t la t ic lm A n s a o n ( ) G W T 1, 0 0 0 |
2 0 1 7 A tu l c a |
Q 2 0 8 1 1 A tu l c a |
Q 2 2 0 8 1 A tu l c a |
Q 3 2 0 8 1 A tu l c a |
Q 4 2 0 8 1 A tu l c a |
2 0 8 1 A tu l c a |
Q 2 0 9 1 1 A tu l c a |
Q 2 2 0 9 1 i G d u a nc e |
2 0 9 1 i G d u a nc e |
|---|---|---|---|---|---|---|---|---|---|
| No rw ay |
2 0. 2 1 |
5 1. 1 |
4 9. 5 |
3 7 1. |
8. 6 5 |
2 3 0. 5 |
6. 5 1 |
4 8. 0 |
2 3 6. 0 |
| S la d t c o n |
6 0. 2 |
8. 7 |
9. 0 |
9. 0 |
8 1 1. |
3 8. 4 |
8 1 5. |
1 7. 5 |
6 2. 0 |
| C d a na a |
3 9. 4 |
6. 6 |
8. 0 |
1 2. 4 |
1 2. 2 |
3 9. 3 |
9. 8 |
1 5. 0 |
5 5. 0 |
| C h i le |
4 4. 9 |
2. 4 1 |
9. 8 |
3. 1 7 |
2 1 7. |
3. 2 5 |
9. 8 1 |
4. 0 1 |
6 2. 5 |
| la d Ire n |
9. 7 |
1. 5 |
2 1. |
9 1. |
6 1. |
6. 2 |
4 1. |
1. 5 |
0 7. |
| Fa ro e s |
6. 0 |
1. 0 |
0. 8 |
1. 5 |
4. 4 |
7. 7 |
1. 1 |
2. 0 |
7. 5 |
| ta l To |
3 0. 3 7 |
8 2 1. |
8. 3 7 |
0 9. 9 1 |
0 8 1 5. |
3 2 7 5. |
0 4. 1 1 |
9 8. 0 |
4 3 0. 0 |
• 2019 volume guidance of 430,000 GWT (unchanged)



• Long term NIBD (excluding IFRS 16) target EUR 1,400m

| S S C O C O C A L E N T R A T P L I Y |
||
|---|---|---|
| i i M h d t n e g n g r a e |
( 1) i M h d t a e g n g r a e x |
|
| ( 2) N o rw a y |
% 0 |
% 5 0 |
| S t l d c o a n |
% 0 |
% 7 5 |
| C d a n a a |
% 0 |
% 3 0 |
| ( 2) i C h l e |
% 0 |
% 5 0 |
| I l d r e a n |
% 0 |
% 1 0 0 |
| F a r o e s |
% 0 |
% 3 0 |
(1) Hedging rates for the next quarter, limits dropping over time
(2) Contract rate can be increased to 65% under special circumstances
• Q2 2019 contract shares (% of guided volume):
• Ireland 95%
| illio EU R m n |
No rw ay |
Sc t la d o n |
Ca da na |
C h i le |
la d Ire n |
Fa ro es |
1) O t he r |
Gr ou p |
|---|---|---|---|---|---|---|---|---|
| O P E R A T I O N A L E B I T |
||||||||
| G F A R M I N |
1 1 1. 7 |
2 8. 4 |
2. 6 1 |
2 3. 8 |
6. 0 |
1. 7 |
8 4. 1 1 |
|
| S S G A L E A N D M A R K E T I N |
||||||||
| Ma ke ts r |
6. 2 |
3. 9 |
1. 3 |
2. 5 |
0. 0 |
0. 2 |
-0. 1 |
1 4. 1 |
| Co Pro du ts ns um er c |
-1. 4 |
3. 5 |
0. 0 |
2. 8 |
0. 3 |
0. 0 |
0. 6 |
5. 8 |
| S U B T O T A L |
1 1 6. 5 |
3 5. 8 |
1 3. 9 |
2 9. 2 |
6. 2 |
1. 9 |
0. 5 |
2 0 4. 0 |
| Fe d e |
-0. 4 |
-2. 0 |
-2. 4 |
|||||
| 1) O t he t i t ies r e n |
-5. 5 |
-5. 5 |
||||||
| O T T A L |
1 1 6. 1 |
3 5. 8 |
1 3. 9 |
2 9. 2 |
6. 2 |
1. 9 |
-7. 0 |
1 9 6. 1 |
| ( ) Ha t v lum G W T rve s o e |
5 6 1 3 5 |
1 5 7 8 7 |
9 8 3 8 |
1 9 8 1 0 |
1 4 2 2 |
1 1 2 6 |
1 0 4 1 1 8 |
|
| 1) Op t io l kg ( ) to ta l Gr E B I T p E U R era na er ou p - |
2. 0 7 |
2. 2 7 |
4 1. 1 |
4 1. 7 |
4. 3 8 |
6 9 1. |
8 8 1. |
|
| f w h ic h d Fe - o e |
-0. 0 1 |
0. 0 0 |
0. 0 0 |
0. 0 0 |
0. 0 0 |
0. 0 0 |
-0. 0 2 |
|
| f w h ic h ke ts Ma - o r |
0. 1 1 |
0. 2 5 |
0. 3 1 |
0. 3 1 |
0. 0 1 |
0. 2 1 |
0. 4 1 |
|
| f w h ic h Co Pro du ts - o ns um er c |
-0. 0 2 |
0. 2 2 |
0. 0 0 |
0. 1 4 |
0. 1 9 |
0. 0 0 |
0. 0 6 |
|
| A N A L Y T I C A L D A T A |
||||||||
| 1) Pr ice h iev t /re fe ice ( % ) a c em en re nc e p r |
9 7 % |
1 0 6 % |
9 9 % |
1 0 1 % |
na | 9 6 % |
9 9 % |
|
| Co tra t s ha ( % ) n c re |
3 6 % |
0 % 5 |
0 % |
2 % 1 |
9 4 % |
0 % |
3 2 % |
|
| i ior ( % ) Qu l ty ha a - s up er s re |
% 9 1 |
% 9 6 |
% 8 8 |
% 9 0 |
% 9 0 |
% 8 6 |
% 9 1 |
|
| G U I D A N C E |
||||||||
| Q 2 2 0 1 9 ha t v lum ( G W T ) rve s o e |
4 8 0 0 0 |
1 7 5 0 0 |
1 5 0 0 0 |
1 4 0 0 0 |
1 5 0 0 |
2 0 0 0 |
9 8 0 0 0 |
|
| ( ) 2 0 1 9 ha t v lum G W T rve s o e |
2 3 6 0 0 0 |
6 2 0 0 0 |
5 5 0 0 0 |
6 2 5 0 0 |
7 0 0 0 |
7 5 0 0 |
4 3 0 0 0 0 |
|
| Q 2 2 0 9 c ha ( % ) 1 tra t s on c re |
4 % 5 |
4 % 5 |
0 % |
2 4 % |
9 % 5 |
0 % |
3 % 5 |
| Mowi Operating Units | FARMING | Mowi Sales and Marketing | Consumer | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | Norway | Scotland | Canada | Chile | Ireland | Faroes | Markets | Products | MH Feed | Other | Elim | Group® |
| Revenues and other income | 340.4 | 104.0 | 65.3 | 106.5 | 16.7 | 6.7 | 607.6 | 515.2 | 73.2 | 6.3 | -862.4 | 979.4 |
| Operating EBITDA | 125.1 | 33.8 | 17.7 | 27.5 | 6.9 | 2.5 | 14.2 | 11.1 | -0.9 | -4.7 | 0.0 | 233.2 |
| Operating EBIT | 111.7 | 28.4 | 12.6 | 23.8 | 6.0 | 1.7 | 14.1 | 5.8 | -2.4 | -5.5 | 0.0 | 196.1 |
| Fair Value adj on biomass, contracts/ unrealised derivativ | 10.8 | 9.4 | 10.5 | -2.3 | 5.8 | 3.0 | 03 | 3.5 | 0.3 | -0.7 | 0.0 | 40.7 |
| Unrealized margin adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 5.9 |
| Restructuring cost | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other non-operational items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | -0.5 |
| Income/loss from associated companies | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 7.1 |
| Write-down of fixed assets/intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBIT | 129.4 | 37.8 | 23.1 | 21.5 | 11.8 | 4.3 | 14.4 | 9.2 | -2.1 | -6.2 | 5.9 | 249.2 |
| Contribution to operational EBIT from Markets | 6.2 | 3.9 | 1.3 | 2.5 | 0.0 | 0.2 | -14.1 | -0.1 | 0.0 | |||
| Contribution to operational EBIT from Consumer products | -1.4 | 3.5 | 0.0 | 2.8 | 0.3 | 0.0 | -5.8 | 0.6 | 0.0 | |||
| Contribution to operational EBIT from Feed | -0.4 | 2.4 | -2.0 | 0.0 | ||||||||
| Operational EBIT incl contribution from S&M | 116.1 | 35.8 | 13.9 | 29.2 | 6.2 | 1.9 | 0.0 | 0.0 | 0.0 | -7.0 | 0.0 | 196.1 |
| Harvest / sales volume | 56 135 | 15 787 | 9 838 | 19 810 | 1 422 | 1 126 | 43 832 | 60 552 | ||||
| Operational EBIT/kg incl contribution from S&M (EUR) | 2.07 | 2.27 | 1.41 | 1.47 | 4.38 | .69 | 1.88 | |||||
| -of which Markets | 0.11 | 0.25 | 0.13 | 0.13 | 0.01 | 0.21 | 0.14 | |||||
| -of which Consumer Products | - 0.02 | 0.22 | 0.00 | 0.14 | 0.19 | 0.00 | 0.06 | |||||
| -of which Feed | - 0.01 | - 0.02 |
| G W T |
2 0 4 1 |
2 0 1 5 |
2 0 6 1 |
2 0 8 1 |
2 0 9 1 E |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ( ) 1, 0 0 0 |
T t l o a |
T t l o a |
T t l o a |
Q 1 |
Q 2 |
Q 3 |
Q 4 |
T t l o a |
Q 1 |
Q 2 |
Q 3 |
Q 4 |
T t l o a |
Q 1 |
Q 2 E |
T t l o a |
| N o rw a y |
0 2 5 8. |
8 2 5 4. |
2 3 6. 0 |
4 9. 0 |
3 9. 4 |
4 5 5. |
6 6. 4 |
2 1 0. 2 |
5 1. 1 |
4 9. 5 |
3 7 1. |
5 8. 6 |
2 3 0. 5 |
5 6. 1 |
4 8. 0 |
2 3 6. 0 |
| S t l d c o a n |
9 4 8. |
1 5 0. |
4 5. 0 |
8 1 7. |
8. 1 5 |
9 0. 1 |
3. 0 1 |
6 0. 2 |
8. 7 |
9. 0 |
0 9. |
8 1 1. |
3 8. 4 |
8 1 5. |
1 7. 5 |
6 2. 0 |
| C d a n a a |
2 6. 7 |
4 0. 1 |
4 3. 3 |
8. 9 |
9. 4 |
2 1 1. |
0. 0 1 |
3 9. 4 |
6. 6 |
8. 0 |
4 2. 1 |
2. 2 1 |
3 9. 3 |
9. 8 |
0 1 5. |
0 5 5. |
| C h i l e |
6 5 7. |
6 2. 5 |
3 6. 9 |
6. 3 |
7. 7 |
7 1 3. |
1 7. 1 |
4 4. 9 |
1 2. 4 |
9. 8 |
7 1 3. |
1 7. 2 |
3. 2 5 |
1 9. 8 |
1 4. 0 |
6 2. 5 |
| I l d r e a n |
3 6. |
7 9. |
8. 4 |
0. 6 |
3. 6 |
1 3. |
2. 4 |
9. 7 |
1. 5 |
1. 2 |
9 1. |
1. 6 |
6. 2 |
1. 4 |
1. 5 |
7. 0 |
| F a r o e s |
5 1 1. |
9 2. |
1 0. 9 |
1. 1 |
- | 1 1. |
3. 8 |
6. 0 |
0 1. |
0. 8 |
5 1. |
4. 4 |
7. 7 |
1. 1 |
2. 0 |
7. 5 |
| l T t o a |
9 4 8. 1 |
4 2 0. 1 |
6 3 8 0. |
8 8 3. |
6 8. 7 |
3 9 5. |
6 2. 1 1 |
3 3 0. 7 |
2 8 1. |
3 8. 7 |
9 0 9. 1 |
8 0 1 5. |
3 2 7 5. |
0 4. 1 1 |
0 9 8. |
4 3 0. 0 |
| 2 0 1 4 |
2 0 1 5 |
2 0 1 6 |
2 0 1 7 |
2 0 1 8 |
2 0 1 9 E |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| T t l o a |
T t l o a |
T t l o a |
Q 1 |
Q 2 |
Q 3 |
Q 4 |
T t l o a |
Q 1 |
Q 2 |
Q 3 |
Q 4 |
T t l o a |
Q 1 |
Q 2 E |
T t l o a |
|
| N o rw a y |
6 % 1 |
% -1 |
% -7 |
-9 % |
-2 7 % |
-1 4 % |
4 % |
% -1 1 |
4 % |
2 6 % |
2 9 % |
-1 2 % |
0 % 1 |
1 0 % |
-3 % |
2 % |
| S t l d c o a n |
% 1 |
3 % |
0 % -1 |
4 1 % |
7 1 % |
1 1 % |
1 0 % |
3 4 % |
-5 1 % |
-5 2 % |
-1 7 % |
-9 % |
-3 6 % |
8 2 % |
9 5 % |
6 % 1 |
| C d a n a a |
9 % -1 |
0 % 5 |
8 % |
-2 3 % |
-2 0 % |
8 % |
3 % |
-9 % |
-2 6 % |
-1 4 % |
1 1 % |
2 2 % |
0 % |
4 9 % |
8 7 % |
4 0 % |
| C h i l e |
1 3 9 % |
-7 % |
-4 1 % |
% -5 9 |
% 9 |
% 9 9 |
% 1 2 6 |
2 2 % |
% 9 6 |
% 2 7 |
% 0 |
% 1 |
1 8 % |
% 6 0 |
% 4 2 |
1 8 % |
| I l d r e a n |
6 % |
5 6 % |
-1 3 % |
% -5 5 |
% 1 5 0 |
% 8 |
% -1 2 |
1 5 % |
% 1 3 0 |
% -6 6 |
% -3 8 |
% -3 2 |
-3 6 % |
% -2 |
% 2 1 |
1 2 % |
| F a r o e s |
% 1 0 4 |
% -7 5 |
% 2 7 3 |
% -3 1 |
/ n m |
% -6 0 |
% -1 1 |
% -4 5 |
% -1 0 |
/ n m |
% 4 4 |
% 1 6 |
% 2 9 |
% 9 |
% 1 5 7 |
% -3 |
| T t l o a |
% 2 2 |
% 0 |
% -9 |
% -1 3 |
% -1 0 |
% -2 |
% 1 3 |
% -3 |
% -3 |
% 0 |
% 1 5 |
% -6 |
% 1 |
% 2 8 |
% 2 5 |
% 1 5 |

Financial commitments and cost of debt


Page 38
| Ha t v lu ( G W T ) rv e s o m e |
E B I T p kg e r |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ip % O h w ne rs |
2 0 1 7 |
2 0 1 8 |
Q 1 2 0 1 8 |
Q 1 2 0 1 9 |
2 0 1 7 |
2 0 1 8 |
Q 1 2 0 1 8 |
Q 1 2 0 1 9 |
Q 1 2 0 1 9 |
||
| No S va e a |
% 4 8 |
4 0 7 0 0 |
3 7 8 7 9 |
7 1 2 6 |
6 1 3 8 |
2. 7 2 |
2. 6 6 |
2. 5 8 |
2. 2 2 |
-1 1. 0 |
• Dividends
• 2017 dividends of NOK 500m (paid in Q2-18). Mowi's direct share NOK ~213m

| DE BT VO LUM |
E H ED GE |
D A ND FIX |
ED RA TES O |
F IN TER EST RA |
TE HE DG |
ES ( MA RC |
(1) H-M AR CH ) |
||
|---|---|---|---|---|---|---|---|---|---|
| CU CY RR EN |
DE BT |
20 | 19 | 20 | 20 | 20 | 21 | 20 22 |
|
| (2) 31 / 03 / 20 19 |
Nom inal valu e |
te(3) Fixe d ra |
Nom inal valu e |
te(3) Fixe d ra |
Nom inal valu e |
te(3) Fixe d ra |
Nom inal valu e |
te(3) Fixe d ra |
|
| EU R m |
988 .9 |
.5 970 |
% 3.2 7 |
0.0 38 |
% 2.1 3 |
0.0 38 |
% 2.2 0 |
- | % 0.0 0 |
| US D m |
55 .0 |
.5 167 |
2.9 3 % |
.3 78 |
2.3 1 % |
.3 78 |
2.3 1 % |
.0 60 |
4.1 3 % |
| GB P m |
15. 0 |
.0 34 |
3.1 3 % |
.5 23 |
2.8 3 % |
.5 23 |
2.8 3 % |
- | 0.0 0 % |
| Ot he r ( ) EU R m |
49 .1 |
Market value of IRS contracts in MEUR (31/03/19):Mark to market valuation effect in Q1(4):Difference in fixed vs floating rate settled in cash in Q1
| -56 .3 |
|---|
| 2.3 |
| -5. 2 |
(1) March is the starting month for all interest hedging contracts
(2) Debt at book value after taking cross currency swaps into account
(3) Financing margin not included
(4) Quarterly change in market value booked against P/L

• EUR/NOK

| E U R / |
O K |
U S D / C A D |
||
|---|---|---|---|---|
| M E U R |
Ra te |
M U S D |
Ra te |
|
| 1 4 9. 4 |
9. 6 9 |
2 1. 6 |
1. 3 0 |
|
| 1 9 9. 2 |
9. 9 5 |
2 8. 8 |
1. 3 1 |
|
| 4 9. 8 |
1 0. 1 6 |
4. 8 |
1. 3 1 |
|
| -2. 5 6 |
||||
| M E U |
||||
| -1 6. 6 |
||||
| 1 5. 5 |
||||
| -1. 2 |
||||
| N R |
| S G C C S D E I N A T E D M A R K E T U R R E N I E |
||||||
|---|---|---|---|---|---|---|
| No rw ay |
E U R |
|||||
| C h i le |
U S D |
|||||
| Ca da na |
U S D |
|||||
| Sc t lan d o |
G B P |
|||||
| Ire lan d |
E U R |
|||||
| Fa Is lan ds roe |
E U R |
|||||
| Co Pr du Eu ts ns um er o c rop e |
E U R |
|||||
| As ia |
S U D |
|||||
| Fe d e |
E U R |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.