Investor Presentation • Nov 7, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
Sverre Hurum, CEO Erik Stubø, CFO 7November 2019
We will be the most credible consultancy with the most satisfied employees and clients
Best
Client‐oriented and long‐term relationsworkplace Successful business
Variably priced contracts share of revenues Percentage
| * Ex is t ing tom de f ine d a tom t ha t w inv ice d in t he cu s ers s c us ers ere o |
|---|
| d ing ter las t y cor res p on q uar ear |
| ** Ne tom de f ine d a tom inc d o f w c us ers s c us ers wo n s e e n |
| d ing ter las t y cor res p on q uar ear |
| Selskap | YPAI | Rykte | Fremgang | Vil jobbe der |
|---|---|---|---|---|
| 1. Google | 65,1 | 63,6 | 67,4 | 64,4 |
| 2. Tesla | 61,4 | 50,8 | 70,8 | 62,5 |
| 3. Microsoft | 60,8 | 57,3 | 59,3 | 65,7 |
| 4. Finn.no | 60,4 | 53,8 | 67,1 | 60,4 |
| 5. Yara | 59,4 | 55,7 | 57 | 65,6 |
| 6. SINTEF | 58,3 | 58,9 | 54,4 | 61,7 |
| 7. Apple | 57,8 | 53,3 | 60,2 | 59,8 |
| 8. DNB | 57,5 | 55,4 | 58,8 | 58,3 |
| 9. PwC | 57,5 | 55,4 | 55,8 | 61,3 |
| 10. Bouvet | 57,2 | 58,8 | 54,6 | 58,3 |
"Furthermore, I must boast a bit about our onboarding program, both professionally and socially. You receive everything you need in professional terms, at the same time as you get to know both our other new recruits and the rest of the company really well through a number of different events," says Sharukh Khan.
| T hr t hs d ing e e mo n e n |
N | ine t hs d ing m o n e n |
Tw lve t hs d ing e mo n e n |
||||||
|---|---|---|---|---|---|---|---|---|---|
| M N O K |
3 0. 0 9. 2 0 1 9 |
3 0. 0 9. 2 0 1 8 |
C ha ng e |
3 0. 0 9. 2 0 1 9 |
3 0. 0 9. 2 0 1 8 |
C ha ng e |
3 0. 0 9. 2 0 1 9 |
3 0. 0 9. 2 0 1 8 |
C ha ng e |
| Op ing t era rev en ue |
4 6 0. 9 |
3 9 5. 4 |
% 1 6. 6 |
1 5 4 3. 5 |
1 3 1 1. 3 |
% 1 7. 7 |
2 0 7 8. 9 |
1 7 6 9. 7 |
% 1 7. 5 |
| f ( ) Op ing i E B I T t t era p ro |
3 2. 6 |
2 0. 1 |
6 1. 9 % |
1 6 0. 7 |
1 2 6. 4 |
2 7. 1 % |
2 2 5. 8 |
1 7 5. 5 |
2 8. 7 % |
| E B I T in m arg |
7. 1 % |
5. 1 % |
1 0. 4 % |
9. 6 % |
1 0. 9 % |
9. 9 % |
|||
| f be for Or d ina i t tax ry p ro e |
3 3. 0 |
2 0. 2 |
6 3. % 4 |
6 0. 9 1 |
2 3 1 5. |
2 8. % 4 |
2 2 2 7. |
1 7 5. 1 |
2 9. % 7 |
| f i for he io d Pro t t p er |
2 5. 7 |
1 5. 4 |
6 6. 9 % |
1 2 5. 5 |
9 7. 0 |
2 9. 5 % |
1 7 9. 1 |
1 3 6. 6 |
3 1. 1 % |
| ( fu l ly d lu d ) E P S i te |
2. 4 9 |
1. 1 5 |
6 4. % 7 |
1 2. 1 5 |
9. 4 5 |
2 8. % 5 |
1 3 7. 5 |
1 3. 3 2 |
3 0. 2 % |
| h f low ion Ne t t c as op era s |
1 0. 8 |
‐1 4. 1 |
/ N A |
4 7. 3 |
3. 0 |
/ N A |
2 6 3. 2 |
1 6 1. 6 |
6 2. 9 % |
| Eq i io ty t u ra |
2 7. 5 % |
3 5. 0 % |
2 7. 5 % |
3 5. 0 % |
2 7. 5 % |
3 5. 0 % |
|||
| h h e len Ca d c iva ts s a n as q u |
3 3. 2 1 |
6 3. 4 |
0 9. 9 % 1 |
3 3. 2 1 |
6 3. 4 |
0 9. 9 % 1 |
3 3. 2 1 |
6 3. 4 |
0 9. 9 % 1 |
| be f e loy ( d o f p d ) Nu io m o r mp ee s en er |
1 5 4 5 |
1 3 4 2 |
1 5. 1 % |
1 5 4 5 |
1 3 4 2 |
1 5. 1 % |
1 5 4 5 |
1 3 4 2 |
1 5. 1 % |
| be f e loy ( ) Nu m o r mp ee s ave rag e |
1 5 1 3 |
1 3 2 8 |
1 4. 0 % |
1 4 4 9 |
1 2 8 6 |
1 2. 6 % |
1 4 2 7 |
1 2 7 1 |
1 2. 3 % |
Revenue per employee (quarterly figures) 0100200300400Q3'15 Q3'16 Q3'17 Q3'18 Q3'19 TNOK
TNOK
EBIT andEBIT margin (LTM)
MNOK andPercent
RevenueMNOK
| S ha ho l de re rs |
be f ha Nu m r o s res |
% f l to ta o |
|---|---|---|
| S V A R N E R K A P I T A L A |
0 0 0 0 0 1 7 |
0, % 1 4 4 |
| l l l‐ V ir K A R In ion Sm Ca tu te t s rna a a p |
1 0 3 5 1 7 0 |
1 0, 1 0 % |
| S T E N S H A G E N I N V E S T A S |
7 3 6 6 9 9 |
7, 1 9 % |
| V I A I O O A A V K A S I G E R D P P R F N D E T N R D E T N N |
2 6 8 8 3 5 |
1 4 % 5, |
| S V E R R E H U R U M |
4 9 1 7 7 9 |
% 4, 8 0 |
| Å V E V L E N G R D A S |
4 5 3 5 0 2 |
4, 4 2 % |
| S O M P P E N J N P K |
0 0 8 2 4 4 |
2 9 % 4, |
| Ø E R I K S T U B |
2 3 8 2 7 9 |
2, 3 2 % |
| lan d U B S Sw i A G tze r |
2 0 3 5 0 0 |
1, 9 9 % |
| V I A I O O A K A I A L E R D P P R F N D E T N R D E P T |
1 6 3 4 0 7 |
1, 2 % 7 |
| S T O R E B R A N D N O R G E I V E R D I P A P I R F O N D |
1 6 3 8 2 6 |
% 1, 6 0 |
| T E L E N O R P E N S J O N S K A S S E |
1 4 0 0 0 0 |
1, 3 7 % |
| S S Ba k d Tr Co ta te tre t t e n an us mp |
1 3 6 0 0 6 |
1, 3 3 % |
| A N D E R S V O L L E |
1 1 6 1 5 1 |
% 1, 1 3 |
| D Y V I I N V E S T A S |
9 9 7 8 7 |
0, 9 7 % |
| V E R D I P A P I R F O N D E T N O R D E A N O R G E P L U S |
8 3 2 4 3 |
0, 8 1 % |
| E M P L O Y E E S R E T I R S Y S T E M O F T E X A S |
8 2 4 0 0 |
% 0, 8 0 |
| Å N I L S‐ H K A N R A D I G |
7 5 1 7 2 |
0, 7 3 % |
| P A U L H A L L A N S V E N D S E N |
6 9 6 2 0 |
0, 6 8 % |
| S S S G I X I A |
6 8 2 6 5 |
0, 6 % 7 |
| be f ha he l d by he lar ha ho l de Nu 2 0 t t m r o s res g es s re rs |
6 4 0 6 7 0 4 |
6 2, 5 0 % |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.