Interim presentation Fourth quarter 2020
19 February 2021
Per Gunnar Tronsli, CEO Erik Stubø, CFO
Highlights in the quarter
o Revenue and EBIT
- Operating revenues increased by 9.7 percent to NOK 645.6 million (y-o-y)
- EBIT increased by 28.3 percent to NOK 91.6 million (y-o-y)
- o 1 656 employees
- Up 6 from Q3'20
- An increase of 99 in the past 12 months
- o Proposed dividend NOK 22.00 per share
Revenue and number of employees MNOK and number
In times of Covid-19
Bouvet's vision
We lead the way and build tomorrow's society
Long-term goals
Client-oriented and long-term relations Best workplace Successful business
Operational Review
Public and private sector
Business sectors Q4 2020
Bouvet training 2020
- o 41 % of the revenue was in Q4
- o 40 % of revenue in 2020 was customer specific training
- o 26 breakfast seminars with over 8 800 participants in total
- o More than 15 000 participants on all events (5 700 last year)
Technology for a healthy and productive ocean
- o The consortium SFI Smart Ocean´s main goal is to enable digitalisation for ocean based industries
- o The prime objective is to develop an "Internet of Things" data platform
- o Bouvet´s deliveries:
- Software technology and big-data middleware
- Establish a foundation for the digital ecosystem in collaboration with the consortium
Modernisation of Medical Training
- Developed in collaboration with Stavanger Universitetssykehus (SUS)
- The system assists doctors to diagnose using scenario based learning
- Bouvet deliveries:
- Implementation of AR/VR solution
- Technical project management
Renewal of brand experience and customer journey
- o Sleipner develops world-leading products and solutions for yachts and professional boats
- o Bouvet was chosen as the sole supplier and partner to assist Sleipner
- o Bouvet´s deliveries:
- Brand strategy
- Communication concept
- Logo and visual profile
- Websites and e-commerce
- HoloLens
- User experience
- Technical services
14
The four largest sectors
o Public admin
- Increased by 11.8 percent (y-o-y)
- Represents 26.9 percent of total revenues in Q4'20
o Oil & gas
- Decreased by 2 percent (y-o-y)
- Represents 25.1 percent of total revenues in Q4'20
o Power supply
- Increased by 81.3 percent (y-o-y)
- Represents 16.9 percent of total revenues in Q4'20
o Info and communication
- Increased by 25.3 percent (y-o-y)
- Represents 5.7 percent of total revenues in Q4'20
Further improvements in client satisfaction
" "Bouvet is undoubtedly a long-term, sound and serious player, with good and broad expertise."
Observation from the client satisfaction survey 2020.
Customer and project mix
- o Project mix
- Variable contracts account for 98.9 percent of total revenues
- o Customer portfolio
- The 10 largest customers represent 46.5 percent of total revenues – up from 41.5 percent in Q4'19
- The 20 largest customers represent 55.8 percent of total revenues – up from 51.7 percent in Q4'19
Variably priced contracts share of revenues Percentage
10 largest customers share of revenues Percentage
Customer development
o Existing customers*
- Accounted for 94.9 percent of revenues in Q4'20
- o New customers**
- Customers won over the past year generated revenues of NOK 32.9 million in Q4'20
Q4'19 Q4'20
0
Enthusiastic and competent employees
- o 1 656 employees at the end of the quarter
- Up 6 from Q3'20
- 99 more employees in the past 12 months
- Average number of employees in the quarter up 6.7 percent from Q4'19
Annual growth in number of employees
Sesam - a Bouvet subsidiary
Master Data Hub for Data Platforms
- o Customers:
- Elvia
- Statnett
- Agder Energi
- Fortum
- Aker Solutions / Aize / Cognite
- MHWirth
- Bayer
- Elektroskandia
- Bergaard Amundsen
- Norwegian Medicin Agency
- Swedish Medicin Agency
- Bane Nor
- Avinor
Financial Review
Key figures
|
|
Three months ending |
|
Twelve |
months ending |
|
| MNOK |
31.12.2020 |
31.12.2019 |
Change |
31.12.2020 |
31.12.2019 |
Change |
| Operating revenue |
645.6 |
588.5 |
9.7 % |
2 401.8 |
2 132.1 |
12.7 % |
| Operating profit (EBIT) |
91.6 |
71.4 |
28.3 % |
314.6 |
232.1 |
35.6 % |
| EBIT margin |
14.2 % |
12.1 % |
|
13.1 % |
10.9 % |
|
| Ordinary profit before tax |
90.5 |
67.3 |
34.3 % |
311.7 |
228.2 |
36.6 % |
| Profit for the period |
69.1 |
54.6 |
26.6 % |
241.2 |
180.1 |
33.9 % |
|
|
|
|
|
|
|
| EPS (fully diluted) |
6.66 |
5.29 |
26.0 % |
23.29 |
17.44 |
33.6 % |
| Net cash flow operations |
198.7 |
229.8 |
-13.5 % |
450.9 |
277.1 |
62.7 % |
|
|
|
|
|
|
|
| Equity ratio |
32.5 % |
29.4 % |
|
32.5 % |
29.4 % |
|
| Liquid assets |
576.8 |
344.7 |
67.3 % |
576.8 |
344.7 |
67.3 % |
|
|
|
|
|
|
|
| Number of employees (end of period) |
1 656 |
1 557 |
6.4 % |
1 656 |
1 557 |
6.4 % |
| Number of employees (average) |
1 653 |
1 549 |
6.7 % |
1 609 |
1 474 |
9.2 % |
|
|
|
|
|
|
|
Revenue
- o Revenues increased by 9.7 percent y-o-y
- Revenues from own consultants increased by 10.9 percent to NOK 545.1 million
- Revenues from sub-contracted consultants decreased by 1.5 percent to NOK 75.8 million
- Other revenues increased by 22.4 percent to NOK 24.7 million
Revenue split (quarterly figures) MNOK
Revenue split (12 months rolling average) MNOK
Revenues from own consultants
- o Increased 10.9 percent y-o-y
- Positive impact from 6.7 percent increase in average number of employees
- Positive impact from 0.4 percent increase in prices for group hourly services
- Positive impact from increase in billing ratio by 0.7 percentage points
- 63 workdays in Q4'20 one more than Q4'19
Revenue per employee (quarterly figures) 0 100 200 300 400 Q4'16 Q4'17 Q4'18 Q4'19 Q4'20 TNOK
Analysis of change in revenues y-o-y
Earnings
- o Operating profit (EBIT) increased by 28.3 percent to NOK 91.6 million
- o EBIT margin of 14.2 percent compared to 12.1 percent in Q4'19
- o Operating expenses increased by 7.1 percent y-o-y
- o General growth in pay rate 4.7 percent y-o-y
- o Covid-19 effects
- Positiv impact from reduced costs related to travel, courses, conferences, social events and recruitment - NOK 6.1 million
EBIT and EBIT margin MNOK and Percent
EBIT and EBIT margin (LTM)
MNOK and Percent
Change in revenues – effect on EBIT
MNOK
Cash flow
o Cash flow from operations
- NOK 198.7 million in Q4'20 compared to NOK 229.8 million in Q4'19
- o Cash flow last 12 months
- Operational cash flow over the last 12 months was NOK 450.9 million
- o Cash flow from investing activities
- Negative NOK 3.8 million compared to negative NOK 4.9 million in Q4'19
- o Proposed dividend NOK 22.00 per share
Outlook summary
- o Focus on digital transformation:
- Public sector
- Energy sector
- Oil and gas sector
- o High demand for:
- System development
- Cloud and platform services
- Security
- o Increased demand for crossfunctional teams
- o Challenging market for recruitment
Shareholders as of 19.02.2021
| Shareholders |
Number of shares |
% of total |
| FOLKETRYGDFONDET |
754 930 |
7,34 % |
| The Bank of New York Mellon |
750 682 |
7,30 % |
| VARNER KAPITAL AS |
716 633 |
6,97 % |
| STENSHAGEN INVEST AS |
536 699 |
5,22 % |
| VERDIPAPIRFOND ODIN NORDEN |
451 215 |
4,39 % |
| SVERRE HURUM |
387 125 |
3,76 % |
| VERDIPAPIRFONDET NORDEA AVKASTNING |
288 370 |
2,80 % |
| MP PENSJON PK |
265 082 |
2,58 % |
| ERIK STUBØ |
205 292 |
2,00 % |
| VERDIPAPIRFONDET NORDEA KAPITAL |
199 729 |
1,94 % |
| UBS Switzerland AG |
179 148 |
1,74 % |
| VEVLEN GÅRD AS |
162 802 |
1,58 % |
| VERDIPAPIRFONDET FIRST VERITAS |
155 740 |
1,51 % |
| VERDIPAPIRFOND ODIN NORGE |
127 057 |
1,24 % |
| VERDIPAPIRFONDET NORDEA NORGE PLUS |
111 007 |
1,08 % |
| State Street Bank and Trust Comp |
110 555 |
1,07 % |
| ANDERS ERIKSEN-VOLLE |
99 830 |
0,97 % |
| VERDIPAPIRFONDET KLP AKSJENORGE INDEKS |
94 991 |
0,92 % |
| State Street Bank and Trust Comp |
94 055 |
0,91 % |
| TELENOR PENSJONSKASSE |
90 000 |
0,87 % |
| Number of shares held by the 20 largest shareholders |
5 780 942 |
56,20 % |