AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bouvet

Earnings Release Feb 19, 2021

3563_rns_2021-02-19_0dcc45b9-0dd4-4f84-9b73-13a3ec087e6f.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Interim presentation Fourth quarter 2020

19 February 2021

Per Gunnar Tronsli, CEO Erik Stubø, CFO

Highlights in the quarter

o Revenue and EBIT

  • Operating revenues increased by 9.7 percent to NOK 645.6 million (y-o-y)
  • EBIT increased by 28.3 percent to NOK 91.6 million (y-o-y)
  • o 1 656 employees
  • Up 6 from Q3'20
  • An increase of 99 in the past 12 months
  • o Proposed dividend NOK 22.00 per share

Revenue and number of employees MNOK and number

In times of Covid-19

Bouvet's vision

We lead the way and build tomorrow's society

Long-term goals

Client-oriented and long-term relations Best workplace Successful business

Operational Review

Public and private sector

Business sectors Q4 2020

Bouvet training 2020

  • o 41 % of the revenue was in Q4
  • o 40 % of revenue in 2020 was customer specific training
  • o 26 breakfast seminars with over 8 800 participants in total
  • o More than 15 000 participants on all events (5 700 last year)

Technology for a healthy and productive ocean

  • o The consortium SFI Smart Ocean´s main goal is to enable digitalisation for ocean based industries
  • o The prime objective is to develop an "Internet of Things" data platform
  • o Bouvet´s deliveries:
  • Software technology and big-data middleware
  • Establish a foundation for the digital ecosystem in collaboration with the consortium

Modernisation of Medical Training

  • Developed in collaboration with Stavanger Universitetssykehus (SUS)
  • The system assists doctors to diagnose using scenario based learning
  • Bouvet deliveries:
  • Implementation of AR/VR solution
  • Technical project management

Renewal of brand experience and customer journey

  • o Sleipner develops world-leading products and solutions for yachts and professional boats
  • o Bouvet was chosen as the sole supplier and partner to assist Sleipner
  • o Bouvet´s deliveries:
  • Brand strategy
  • Communication concept
  • Logo and visual profile
  • Websites and e-commerce
  • HoloLens
  • User experience
  • Technical services

14

The four largest sectors

o Public admin

  • Increased by 11.8 percent (y-o-y)
  • Represents 26.9 percent of total revenues in Q4'20

o Oil & gas

  • Decreased by 2 percent (y-o-y)
  • Represents 25.1 percent of total revenues in Q4'20

o Power supply

  • Increased by 81.3 percent (y-o-y)
  • Represents 16.9 percent of total revenues in Q4'20

o Info and communication

  • Increased by 25.3 percent (y-o-y)
  • Represents 5.7 percent of total revenues in Q4'20

Further improvements in client satisfaction

" "Bouvet is undoubtedly a long-term, sound and serious player, with good and broad expertise."

Observation from the client satisfaction survey 2020.

Customer and project mix

  • o Project mix
  • Variable contracts account for 98.9 percent of total revenues
  • o Customer portfolio
  • The 10 largest customers represent 46.5 percent of total revenues – up from 41.5 percent in Q4'19
  • The 20 largest customers represent 55.8 percent of total revenues – up from 51.7 percent in Q4'19

Variably priced contracts share of revenues Percentage

10 largest customers share of revenues Percentage

Customer development

o Existing customers*

  • Accounted for 94.9 percent of revenues in Q4'20
  • o New customers**
  • Customers won over the past year generated revenues of NOK 32.9 million in Q4'20

Q4'19 Q4'20

0

Enthusiastic and competent employees

  • o 1 656 employees at the end of the quarter
  • Up 6 from Q3'20
  • 99 more employees in the past 12 months
  • Average number of employees in the quarter up 6.7 percent from Q4'19

Annual growth in number of employees

Sesam - a Bouvet subsidiary

Master Data Hub for Data Platforms

  • o Customers:
  • Elvia
  • Statnett
  • Agder Energi
  • Fortum
  • Aker Solutions / Aize / Cognite
  • MHWirth
  • Bayer
  • Elektroskandia
  • Bergaard Amundsen
  • Norwegian Medicin Agency
  • Swedish Medicin Agency
  • Bane Nor
  • Avinor

Financial Review

Key figures

Three months ending Twelve months ending
MNOK 31.12.2020 31.12.2019 Change 31.12.2020 31.12.2019 Change
Operating revenue 645.6 588.5 9.7 % 2
401.8
2 132.1 12.7 %
Operating profit (EBIT) 91.6 71.4 28.3 % 314.6 232.1 35.6 %
EBIT margin 14.2 % 12.1 % 13.1
%
10.9 %
Ordinary profit before tax 90.5 67.3 34.3 % 311.7 228.2 36.6 %
Profit for the period 69.1 54.6 26.6 % 241.2 180.1 33.9 %
EPS (fully diluted) 6.66 5.29 26.0 % 23.29 17.44 33.6 %
Net cash flow operations 198.7 229.8 -13.5 % 450.9 277.1 62.7 %
Equity ratio 32.5 % 29.4 % 32.5 % 29.4 %
Liquid assets 576.8 344.7 67.3 % 576.8 344.7 67.3 %
Number of employees (end of period) 1
656
1 557 6.4 % 1 656 1 557 6.4 %
Number of employees (average) 1
653
1 549 6.7 % 1 609 1 474 9.2 %

Revenue

  • o Revenues increased by 9.7 percent y-o-y
  • Revenues from own consultants increased by 10.9 percent to NOK 545.1 million
  • Revenues from sub-contracted consultants decreased by 1.5 percent to NOK 75.8 million
  • Other revenues increased by 22.4 percent to NOK 24.7 million

Revenue split (quarterly figures) MNOK

Revenue split (12 months rolling average) MNOK

Revenues from own consultants

  • o Increased 10.9 percent y-o-y
  • Positive impact from 6.7 percent increase in average number of employees
  • Positive impact from 0.4 percent increase in prices for group hourly services
  • Positive impact from increase in billing ratio by 0.7 percentage points
  • 63 workdays in Q4'20 one more than Q4'19

Revenue per employee (quarterly figures) 0 100 200 300 400 Q4'16 Q4'17 Q4'18 Q4'19 Q4'20 TNOK

Analysis of change in revenues y-o-y

Earnings

  • o Operating profit (EBIT) increased by 28.3 percent to NOK 91.6 million
  • o EBIT margin of 14.2 percent compared to 12.1 percent in Q4'19
  • o Operating expenses increased by 7.1 percent y-o-y
  • o General growth in pay rate 4.7 percent y-o-y
  • o Covid-19 effects
  • Positiv impact from reduced costs related to travel, courses, conferences, social events and recruitment - NOK 6.1 million

EBIT and EBIT margin MNOK and Percent

EBIT and EBIT margin (LTM)

MNOK and Percent

Change in revenues – effect on EBIT

MNOK

Cash flow

o Cash flow from operations

  • NOK 198.7 million in Q4'20 compared to NOK 229.8 million in Q4'19
  • o Cash flow last 12 months
  • Operational cash flow over the last 12 months was NOK 450.9 million
  • o Cash flow from investing activities
  • Negative NOK 3.8 million compared to negative NOK 4.9 million in Q4'19
  • o Proposed dividend NOK 22.00 per share

Outlook summary

  • o Focus on digital transformation:
  • Public sector
  • Energy sector
  • Oil and gas sector
  • o High demand for:
  • System development
  • Cloud and platform services
  • Security
  • o Increased demand for crossfunctional teams
  • o Challenging market for recruitment

Shareholders as of 19.02.2021

Shareholders Number of shares % of
total
FOLKETRYGDFONDET 754 930 7,34 %
The Bank of New York Mellon 750 682 7,30 %
VARNER KAPITAL AS 716 633 6,97 %
STENSHAGEN INVEST AS 536 699 5,22 %
VERDIPAPIRFOND ODIN NORDEN 451 215 4,39 %
SVERRE HURUM 387 125 3,76 %
VERDIPAPIRFONDET NORDEA AVKASTNING 288 370 2,80 %
MP PENSJON PK 265 082 2,58 %
ERIK STUBØ 205 292 2,00 %
VERDIPAPIRFONDET NORDEA KAPITAL 199 729 1,94 %
UBS Switzerland AG 179 148 1,74 %
VEVLEN GÅRD AS 162 802 1,58 %
VERDIPAPIRFONDET FIRST VERITAS 155 740 1,51 %
VERDIPAPIRFOND ODIN NORGE 127 057 1,24 %
VERDIPAPIRFONDET NORDEA NORGE PLUS 111 007 1,08 %
State Street Bank and Trust Comp 110 555 1,07 %
ANDERS ERIKSEN-VOLLE 99 830 0,97 %
VERDIPAPIRFONDET KLP AKSJENORGE INDEKS 94 991 0,92 %
State Street Bank and Trust Comp 94 055 0,91 %
TELENOR PENSJONSKASSE 90 000 0,87 %
Number of shares held by the 20 largest shareholders 5 780 942 56,20 %

Talk to a Data Expert

Have a question? We'll get back to you promptly.