Quarterly Report • May 6, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
6 May 2021
Kristin Skogen Lund, CEO Ragnar Kårhus, CFO
Q&A
Visit: sli.do Event code: 271749

This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Alternative performance measures (APM) used in this presentation are described and presented in the section Definitions and reconciliations in the quarterly report.


Accelerated underlying* revenue growth +8%* YoY

Strong quarterly EBITDA NOK 594m, doubled from 2020 and 42% higher than 2019

Empowering circular and sustainable consumption Users of Schibsted's Nordic Marketplaces potentially saved 1.6m tonnes CO2e in 2020


Calculations show that users of Schibsted's Nordic Marketplaces potentially saved 1.6 million tonnes CO2e (2020) by choosing circular instead of linear consumption

Started a long-term diversity, inclusion and belonging initiative aiming to create value to all our stakeholders and increase our competitive edge

Launch of sustainability report including evaluation and follow-up on the outcome of our targets for 2020, our targets for 2021 and long-term ambitions

Underlying* revenue growth of 6% after three quarters of flat or declining revenues
Strong EBITDA margin of 50% in Norway and 42% in Sweden
Oikotie merger successfully completed
Continued strong performance from last quarter with underlying** YoY revenue growth of 3% and cost savings
Strong EBITDA margin of 11%
Underlying** revenues in Lendo declined YoY driven by COVID-19 effects
Robust EBITDA margin in Lendo, increasing YoY
Another strong quarter with significant YoY revenue growth in Distribution and Prisjakt
Solid EBITDA improvement YoY driven by higher revenues
5 * Foreign exchange neutral basis and including pro-forma Oikotie revenues in Q1 2020
** Foreign exchange neutral basis
| . Search 10:46 Mon 26 Apr ( Tibake SE Filter foroducer of IT O |
Jobb | 96%E Lagre sok |
|---|---|---|
| tieto Evry | Fornebu Product manager - Corporate solutions 1 stilling |
0 |
| Schibsted | Oslo Senior Product Manager - Schibsted Ecom Schibsted E-commerce & Distybution 1 stiling |
ಲ |
| P Esgian |
Oslo Product Manager for Greenpact Rigs / Greenpact Ships Product Manager Englan AS Zathingar |
0 |
| O . Simplifai | Crial schools Oslo Seker Product Manager til Al selskap i sterkt vekst SAMPLIFALAS 2 राज्यस्य |
0 |
| Oslo - Clink mobility 1 stilleg |
( Creat souriss UNK Mobility AS soker en Produ Product & Project Manager Litac Mobiley AS 1994 |
|
| Formatio All Forside Porstopol |
12 0 + sees segente B Veldinger |
|
Nordic Marketplaces
7
Jobs: New approved ads per quarter, Q1 YoY change (absolute numbers, %)

* The calculation method regarding Job listings in Sweden has changed from previous presentations. The new calculation only counts an ad once, although it has been published on several sites (Stepstone, Jobbsafari and/or Blocket Job). All numbers are based on the new calculation and are comparable. ** Oikotie only
Revenues (NOKm), EBITDA margin (%)

Revenues Q1 2021 (NOKm, share in %)


Revenues (NOKm), EBITDA margin (%) Highlights

Revenues (SEKm), EBITDA margin (%)



Revenues (EURm), EBITDA margin (%)


choose Nettbil





Revenues (NOKm), EBITDA margin (%)



15 * Foreign exchange neutral basis
** Norway and Sweden not including eliminations
Subscription revenues (NOKm) Advertising revenues (NOKm)**


Revenues (NOKm), EBITDA margin (%)



Revenues (NOKm), EBITDA margin (%)


Revenues, EBITDA (NOKm)
EBITDA development YoY per segment (NOKm)

| Income statement | First quarter | ||
|---|---|---|---|
| (NOK million) | 2020 | 2021 | |
| Operating revenues | 3,026 | 3,401 | |
| Operating expenses | (2,742) | (2,806) | |
| Gross operating profit (loss) - EBITDA | 285 | 594 | |
| Depreciation and amortisation | (193) | (220) | |
| Share of profit (loss) of joint ventures and associates | (30) | - | Mainly explained by transaction-related cost in |
| Impairment loss | - | (6) | connection with the acquisition of Oikotie, the |
| Other income | 66 | 10 | announced acquisition of eBay Denmark and |
| Other expenses | (11) | (31) | restructuring cost related to headcount |
| Operating profit (loss) | 117 | 346 | reductions in News Media |
| Net financial items | (40) | (52) | Mainly explained by net interest expenses |
| Profit (loss) before taxes from continuing operations | 77 | 294 | |
| Taxes | (28) | (71) | |
| Profit/loss from continuing operations | 48 | 222 | Profit after tax in Adevinta adjusted for reported |
| amortization, depreciation, impairment and | |||
| Profit/loss after tax from discontinued operations | (434) | (501) | share of profit JV/associates. Q1 is negatively |
| Profit (loss) | (385) | (279) | affected by a loss of NOK 554m from sale of |
| Yapo.cl. | |||
| Non-controlling interests | (171) | (175) | |
| Owners of the parent | (214) | (104) | |
| Earnings per share (NOK) | |||
| EPS - basic (NOK) | (0.91) | (0.44) | |
| EPS - basic adjusted (NOK) | (1.11) | 1.41 |

EBITDA (NOKm)

Operating cash flow (NOKm)




Debt maturity profile* (NOKm)

Targeting financial gearing in the range of 1-3
(NIBD/EBITDA according to bank definition)

* As of 31 March 2021 ** According to bank definition 23
| Nordic Marketplaces |
Nordic Marketplaces revenues Targeting annual revenue growth of 8-12% for the segment in the medium- to long-term |
|---|---|
| News Media |
Medium-term targets for the segment Annual revenue growth: low single-digit Updated EBITDA margin: 10-12% |
| Capital allocation |
M&A M&A activities targeted primarily to strengthen market positions and bolt-on adjacent businesses |
| Dividend policy Stable to increasing dividend over time |
|
| Capital structure |
Leverage policy Targeting NIBD/EBITDA in the range of 1-3, making it possible to lever up if a particularly attractive investment becomes available |
| Any over-capitalization to be addressed through (extraordinary) dividend or share buyback | |
| 24 |
Kristin Skogen Lund, CEO Ragnar Kårhus, CFO

Spreadsheet containing detailed Q1 2021 and historical information can be downloaded at schibsted.com/ir


(monthly growth YoY, %)
| Country | Vertical | Jan-20 | Feb-20 | Mar-20 | Apr-20 | May-20 | Jun-20 | Jul-20 | Aug-20 | Sep-20 | Oct-20 | Nov-20 | Dec-20 | Jan-21 | Feb-21 | Mar-21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Norway | Jobs | -8% | -4% | -31% | -45% | -38% | -17% | -22% | -23% | -9% | -12% | 0% | 5% | -8% | 6% | 79% |
| Motor | 4% | 6% | -7% | -5% | 2% | 10% | 6% | -3% | -3% | -6% | 3% | 8% | -11% | -7% | 16% | |
| Real estate | 3% | 6% | -13% | -10% | -17% | 4% | 13% | -4% | 1% | -2% | -3% | 4% | -9% | -6% | 17% | |
| Sweden | Jobs* | -17% | -6% | -28% | -51% | -52% | -27% | -44% | -42% | -22% | -21% | -18% | -13% | -18% | -13% | 26% |
| Motor | -1% | 2% | -9% | -14% | -7% | 16% | 8% | -1% | 4% | -2% | 4% | 10% | -13% | -9% | 12% | |
| Finland** | Jobs | 4% | -2% | -17% | -44% | -41% | -18% | -15% | -24% | -1% | -18% | -12% | 5% | -11% | 8% | 25% |
| Real estate | -2% | 15% | 8% | 16% | 7% | -27% | 15% | -9% | 17% | 11% | -2% | 39% | 17% | 14% | 26% |
* The calculation method regarding Job listings in Sweden has changed from previous presentations. The new calculation only counts an ad once, although it has
27 been published on several sites (Stepstone, Jobbsafari and/or Blocket Job). All numbers are based on the new calculation and are comparable. ** Oikotie only

Reporting changes and restatements

* Companies moved from Schibsted Growth to News Media: TV.nu, Klart.se, Omni and Vinguiden 28



| Cash flow | First quarter | ||||
|---|---|---|---|---|---|
| (NOK million) | 2020 | 2021 | |||
| Profit (loss) before taxes from continuing operations | 77 | 294 | |||
| Depreciation, amortisation and impairment losses | 193 | 226 | |||
| Net effect pension liabilities | (49) | (60) | |||
| Share of loss (profit) of joint ventures and associates, net of dividends received | 30 | - | |||
| Taxes paid | (152) | (106) | |||
| Sales losses (gains) non-current assets and other non-cash losses (gains) | (66) | (2) | |||
| Non-cash items and change in working capital and provisions | 66 | (54) | |||
| Net cash flow from operating activities | 98 | 299 | |||
| Development and purchase of intangible assets, and property, plant and equipment | (139) | (159) | |||
| Acquisition of subsidiaries, net of cash acquired | - | (12) | |||
| Proceeds from sale of intangible assets, and property, plant and equipment | - | 4 | |||
| Proceeds from sale of subsidiaries, net of cash sold | 85 | - | |||
| Net sale of (investment in) other shares | (73) | (54) | |||
| Net change in other investments | (38) | (202) | |||
| Net cash flow from investing activities | (165) | (424) | |||
| Net cash flow from financing activities | (155) | (69) | |||
| Effects of exchange rate changes on cash and cash equivalents | 11 | (8) | |||
| Net increase (decrease) in cash and cash equivalents | (210) | (202) |

| Cash flow | First quarter | ||
|---|---|---|---|
| (NOK million) | 2020 | 2021 | |
| Profit (loss) before taxes from continuing operations | 77 | 294 | |
| Profit (loss) before taxes from discontinued operations | (308) | (335) | |
| Depreciation, amortisation and impairment losses | 335 | 226 | |
| Net effect pension liabilities | (46) | (55) | |
| Share of loss (profit) of joint ventures and associates, net of dividends received | 27 | 12 | |
| Taxes paid | (159) | (199) | |
| Sales losses (gains) non-current assets and other non-cash losses (gains) | (66) | 553 | |
| Non-cash items and change in working capital and provisions | 678 | 220 | |
| Net cash flow from operating activities | 538 | 715 | |
| Net cash flow from investing activities | (366) | (404) | |
| Net cash flow from financing activities | (201) | (341) | |
| Effects of exchange rate changes on cash and cash equivalents | 140 | (80) | |
| Net increase (decrease) in cash and cash equivalents | 111 | (109) | |
| Cash and cash equivalents at start of period | 3,866 | 2,678 | |
| Cash and cash equivalents at end of period | 3,977 | 2,569 |

The relationship between tax expense and accounting profit (loss) before taxes is as follows:
| Income tax | First quarter |
|---|---|
| (NOK million) | 2021 |
| Profit (loss) before taxes | 294 |
| Tax expense based on weighted average tax rates* | (64) |
| Tax effect of other permanent differences | (3) |
| Current period unrecognised deferred tax assets | (4) |
| Tax (expense) income recognised in profit or loss | (71) |
| * Weighted average tax rates | 21.8% |

| Rank | Name | A-shares | B-Shares | Total | % of S/O | |
|---|---|---|---|---|---|---|
| 1 | Blommenholm Industrier AS | 28,541,262 | 30,013,354 | 58,554,616 | 25.0% | |
| 2 | Folketrygdfondet | 8,951,454 | 10,778,564 | 19,730,018 | 8.4% | |
| 3 | Baillie Gifford & Co. | 6,901,198 | 7,677,911 | 14,579,109 | 6.2% | |
| 4 | Fidelity Management & Research Company LLC | 9,341,613 | 4,075,709 | 13,417,322 | 5.7% | |
| 5 | Adelphi Capital LLP | 2,440,599 | 4,355,988 | 6,796,587 | 2.9% | |
| 6 | The Vanguard Group, Inc. | 3,119,363 | 2,876,731 | 5,996,094 | 2.6% | |
| 7 | NYA WERMLANDS-TIDNINGENS AB | 2,880,000 | 2,880,000 | 5,760,000 | 2.5% | |
| 8 | Pelham Capital Ltd | 0 | 5,535,274 | 5,535,274 | 2.4% | |
| 9 | UBS AG London | 2,437,367 | 3,012,892 | 5,450,259 | 2.3% | |
| 10 | Alecta pensionsförsäkring, ömsesidigt | 0 | 5,193,000 | 5,193,000 | 2.2% | |
| 11 | BlackRock Institutional Trust Company, N.A. | 2,034,013 | 2,737,735 | 4,771,748 | 2.0% | |
| 12 | DNB Asset Management AS | 739,083 | 2,599,656 | 3,338,739 | 1.4% | |
| 13 | Storebrand Kapitalforvaltning AS | 1,370,686 | 1,898,272 | 3,268,958 | 1.4% | |
| 14 | KLP Forsikring | 441,607 | 2,629,257 | 3,070,864 | 1.3% | |
| 15 | Marathon Asset Management LLP | 1,613,938 | 1,261,986 | 2,875,924 | 1.2% | |
| 16 | Mitsubishi UFJ Trust and Banking Corporation | 1,432,724 | 1,084,653 | 2,517,377 | 1.1% | |
| 17 | Handelsbanken Asset Management | 178,591 | 1,856,244 | 2,034,835 | 0.9% | |
| 18 | Fidelity Institutional Asset Management | 1,307,949 | 646,273 | 1,954,222 | 0.8% | |
| 19 | Alfred Berg Kapitalforvaltning AS | 534,832 | 1,303,730 | 1,838,562 | 0.8% | |
| 20 | Premier Miton Investors | 1,745,640 | 0 | 1,745,640 | 0.7% |
The shareholder ID data are provided by Nasdaq OMX. The data are obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX or Schibsted can guarantee the accuracy of the analysis.
Source: Nasdaq OMX, VPS; Data as of 16 April 2021


Visit Schibsted's website schibsted.com
E-mail: [email protected]
Jann-Boje Meinecke VP, Head of IR +47 941 00 835
Malin Langtvet
IR Officer +47 916 86 710
Schibsted ASA Akersgata 55 / P.O. Box 490 Sentrum NO-0105 Oslo

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.