INTERIM PRESENTATION FIRST QUARTER 2023
23 MAY 2023
Per Gunnar Tronsli, CEO Trude Hole, CFO

Highlights in the quarter
Revenue and EBIT
- Operating revenues increased by 16.5 percent to NOK 945.1 million (y-o-y)
- EBIT increased by 7.2 percent to NOK 131.6 million (y-o-y)
2 111 employees
- Up 70 from Q4'22
- An increase of 232 in the past 12 months


Number of employees
Our vision
We lead the way and build tomorrow's society.

Sharing culture
- Knowledge and competence has never been more important
- BouvetOne our internal conference for knowledge sharing
- Awards and recognition
- Learning experiences from customer assignments

New record for our training business
- All time high in Q1
- Offers a wide range of courses and breakfast meetings:
- Technical courses
- Artificial intelligence
- Low-code
- Security
- Innovation and sustainability
- Agile development

Corporate Digital Responsibility (CDR)
Principles:
-
- Purpose and trust
-
- Fair and equitable access for all
-
- Promote social wellbeing
-
- Consider economic and societal impact
-
- Accellerate progress with impact economy
-
- Creating a sustainable planet
-
- Reduce tech impact on climate and environment

OPERATIONAL REVIEW

Public and private sector

Business sectors

Norwegian Defence Materiel Agency
- Renewed trust
- Building on many years of collaboration
- Bouvet will provide application and integration services to the Norwegian Armed Forces and Norwegian Defence Materiel Agency
- Development and customization of new and existing applications and integration solutions.
- Deliveries within all our service areas

Stortinget
- Bouvet strategic digitalisation partner
- Interdisciplinary teams
- Develop new sourcing strategy
- Identity management
- Concept development for technical solutions
- Establishing a solid information architecture

Bybanen
- Long term relationship
- Developed services to derive value from data
- Integrating sensor data to monitor conditions of tram cars
- Enabling advanced analytics and predictive maintenance

Bane NOR
- Responsible for driving-related applications for train operation
- Provides traffic information from Bane NOR to trainoperators and travelers
- Energy accounting solution implemented in 9 European countries
- Bane NOR is to renew all signal systems covering 4000 kilometers of railway and 300 stations.

The four largest sectors
Oil & gas *
- Increased by 31.8 percent (y-o-y)
- Represents 38.8 percent of total revenues in Q1'23
Public admin
- Increased by 1.4 percent (y-o-y)
- Represents 17.2 percent of total revenues in Q1'23
Power supply
- Increased by 16.1 percent (y-o-y)
- Represents 16 percent of total revenues in Q1'23
Service industry
- Increased by 27.3 percent (y-o-y)
- Represents 5.6 percent of total revenues in Q1'23

Customer mix
Customer portfolio
- The 10 largest customers represent 61.3 percent of total revenues – up from 55.2 percent in Q1'22
- The 20 largest customers represent 70.9 percent of total revenues – up from 63.5 percent in Q1'22
0% 10% 20% 30% 40% 50% 60% 70% Percentage
10 largest customers share of revenues
Q1'19 Q1'20 Q1'21 Q1'22 Q1'23
Customer development
Existing customers*
• Accounted for 97 percent of revenues in Q1'23
New customers**
• Customers won over the past year generated revenues of NOK 28.1 million in Q1'23


Enthusiastic and highly competent employees
2 111 employees at the end of the quarter
- Up 70 from Q4'22
- 232 more employees in the past 12 months
- Average number of employees in the quarter up 9.8 percent from Q1'22
Number of employees end of quarter

Annual growth in number of employees

FINANCIAL REVIEW

Key figures
| MNOK |
Three months ending |
|
|
Twelve months ending |
|
|
|
31.03.2023 |
31.03.2022 |
Change |
31.03.2023 |
31.03.2022 |
Change |
| Operating revenue |
945.1 |
811.1 |
16.5 % |
3 219.4 |
2 810.4 |
14.6 % |
| Operating profit (EBIT) |
131.6 |
122.8 |
7.2 % |
410.5 |
372.0 |
10.4 % |
| EBIT margin |
13.9 % |
15.1 % |
|
12.8 % |
13.2 % |
|
| Ordinary profit before tax |
133.7 |
121.9 |
9.7 % |
412.8 |
367.8 |
12.2 % |
| Profit for the period |
104.7 |
95.5 |
9.6 % |
327.2 |
291.9 |
12.1 % |
| EPS (fully diluted) |
1.00 |
0.91 |
9.8 % |
3.11 |
2.80 |
11.1 % |
| Net cash flow operations |
138.8 |
90.0 |
54.3 % |
370.2 |
362.6 |
2.1 % |
| Equity ratio |
32.7 % |
32.4 % |
|
32.7 % |
32.4 % |
|
| Liquid assets |
533.3 |
568.8 |
-6.2 % |
533.3 |
568.8 |
-6.2 % |
| Number of employees (end of period) |
2 111 |
1 879 |
12.3 % |
2 111 |
1 879 |
12.3 % |
| Number of employees (average) |
2 055 |
1 871 |
9.8 % |
1 994 |
1 810 |
10.2 % |
Revenue
Revenues increased by 16.5 percent y-o-y
- Revenues from own consultants increased by 18.4 percent to NOK 826.9 million
- Revenues from sub-contracted consultants increased by 11.5 percent to NOK 101.8 million
- Other revenues decreased by 22.9 percent to NOK 16.4 million
Revenue split (quarterly figures)

Revenue split (12 months rolling average)

Revenues from own consultants
Increased 18.4 percent y-o-y
- Positive impact from 9.8 percent increase in average number of employees
- Positive impact from 7.8 percent increase in price for group hourly services
- Negative impact from decrease in billing ratio by 3.1 percentage points
- 65 workdays in Q1'23 64 workdays in Q1'22


Revenue per employee (LTM)
Analysis of change in revenues y-o-y

Earnings
- Operating profit (EBIT) increased by 7.2 percent to NOK 131.6 million
- EBIT margin of 13.9 percent compared to 15.1 percent in Q1'22
- Operating expenses increased by 18.2 percent y-o-y
- General growth in pay rate 0.7 percent y-o-y

EBIT and EBIT margin (LTM)

Other operating expenses
Increased 55.7 percent y-o-y
- Travel, courses, recruitments and social events increased by 99.8 percent to NOK 29 million
- Other costs increased by 34.2 percent to NOK 39.8 million
Other OpEx split (quarterly figures)

Change in revenues – effect on EBIT

Cash flow
Cash flow from operations
• NOK 138.8 million in Q1'23 compared to NOK 90 million in Q1'22
Cash flow last 12 months
• Operational cash flow over the last 12 months was NOK 370.2 million
Cash flow from investing activities
• Negative NOK 15.9 million compared to negative NOK 12.9 million in Q1'22

Cash flow from operations (per quarter)
OUTLOOK

Outlook summary
• Main drivers for digitalisation
- Energy transformation
- Security situation
- Data-driven transformation
- Demographic change
- Rapid technological development
- Demand for services in:
- Application development
- Security
- Low-code
- Change management
- Uncertainty over the economic situation


APPENDIX

Interim presentation First quarter 2023
Shareholders as of 23.05.2023
| Shareholders |
Number of shares |
% of total |
| FOLKETRYGDFONDET |
7 263 678 |
7,00 % |
| VARNER KAPITAL AS |
6 051 000 |
5,83 % |
| VERDIPAPIRFOND ODIN NORDEN |
5 807 586 |
5,59 % |
| STENSHAGEN INVEST AS |
5 366 990 |
5,17 % |
| The Bank of New York Mellon (nominee acc.) |
4 574 063 |
4,41 % |
| HURUM SVERRE FINN |
3 579 060 |
3,45 % |
| MP PENSJON PK |
2 650 820 |
2,55 % |
| VERDIPAPIRFONDET NORDEA AVKASTNING |
2 411 393 |
2,32 % |
| VEVLEN GÅRD AS |
1 828 020 |
1,76 % |
| STUBØ ERIK |
1 313 250 |
1,27 % |
| UBS Switzerland AG (nominee acc.) |
1 281 296 |
1,23 % |
| VERDIPAPIRFOND ODIN NORGE |
1 270 570 |
1,22 % |
| CLEARSTREAM BANKING S.A. (nominee acc.) |
1 250 846 |
1,21 % |
| MONTANARO SMALLER COMPANIES PLC |
1 250 000 |
1,20 % |
| MUSTAD INDUSTRIER AS |
1 250 000 |
1,20 % |
| VERDIPAPIRFONDET NORDEA NORGE PLUS |
1 230 866 |
1,19 % |
| VERDIPAPIRFONDET NORDEA KAPITAL |
1 213 587 |
1,17 % |
| The Bank of New York Mellon (nominee acc.) |
1 108 995 |
1,07 % |
| VERDIPAPIRFONDET FIRST VERITAS |
1 100 000 |
1,06 % |
| State Street Bank and Trust Comp (nominee acc.) |
1 060 338 |
1,02 % |
| Number of shares held by the 20 largest shareholders |
52 862 358 |
50,93 % |