Quarterly Report • Jul 18, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
Kristin Skogen Lund, CEO | Ragnar Kårhus, EVP CFO Q&A: slido.com | event code: 2195173
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Alternative performance measures (APM) used in this presentation are described and presented in the section Definitions and reconciliations in the quarterly report.

Improved profitability in Growth & Investments, driven by refocus on Scandinavia in Lendo and strong performance in Prisjakt
Continuing to explore and develop options to reduce our ownership in Adevinta in a value creating way for our shareholders


Recommerce included in the EU Taxonomy regulation*

High-quality journalism that makes a difference
Contributing to develop a Norwegian generative language model

Governance
Preparing for compliance with CSRD/ESRS requirements

Mobility | Jobs | Real Estate | Recommerce


Revenues (NOKm), EBITDA margin (%)

Advertising -10%* YoY Other 3%* YoY 83% 10% 7%
Revenues Q2 2023 (share in %)
Classifieds +12%* YoY


| NAA | ARPA | |
|---|---|---|
| 292k 12% YoY |
NOK 454 7% YoY |
|
| 510k 1% YoY |
SEK 324 7% YoY |
|
| 53k* 11% YoY |
DKK 280 13% YoY |
NAA: New Approved Ads, ARPA: Average Revenue Per Ad
Transactional models like Nettbil, Autovex and Honk are not included, due to different business models
*Avg. daily Pro listings per month, due to pay per day listing model in Denmark

Nordic Marketplaces Mobility

8
Jobs KPIs Q2 2023, YoY change %

| NAA | ARPA | |
|---|---|---|
| 42k -18% YoY |
NOK 6,273 11% YoY |
|
| 21k -30% YoY |
SEK 1,498 13% YoY |
|
| 34k -28% YoY |
EUR 67 5% YoY |
Note: NAA: New Approved Ads, ARPA: Average Revenue Per Ad Sourced Ads in Norway not included
Revenues (NOKm), EBITDA margin (%)
10
* Foreign exchange neutral basis

Highlights

Real Estate KPIs Q2 2023, YoY change %
| NAA | ARPA | |
|---|---|---|
| 78k 8% YoY |
NOK 2,827 25% YoY |
|
| 111k* 13% YoY |
EUR 19 -6% YoY |
Note: NAA: New Approved Ads, ARPA: Average Revenue Per Ad
* Oikotie only, excluding ads on Tori

Revenues (NOKm), EBITDA margin (%)



| Transactions | AOV | |
|---|---|---|
| "Fiks ferdig" c.434k |
"Fiks ferdig" NOK 667 |
|
| "Frakt med köpskydd" c.61k |
"Frakt med köpskydd" SEK 1,650 |
Note: AOV: Average order value

Revenues (NOKm), EBITDA margin (%)


14



Revenues (NOKm), EBITDA margin (%)
Subscription revenues (NOKm) Advertising revenues (NOKm)**

* Foreign exchange neutral basis
17
** Norway and Sweden not including eliminations


Revenues (NOKm), EBITDA margin (%)

EBITDA margin

Revenues (NOKm), EBITDA margin (%)


Revenues (NOKm), EBITDA margin (%)

Schibsted Group Q2 revenues, EBITDA (NOKm) Schibsted Group Q2 EBITDA per segment (NOKm) YoY growth 2%*
Q2 2021 Q2 2022 Q2 2023
EBITDA 24 * Foreign exchange neutral basis
Revenues
| Income statement | Second quarter | |||||
|---|---|---|---|---|---|---|
| (NOK million) | 2022 | 2023 | ||||
| Operating revenues | 3,880 | 4,044 | ||||
| Operating expenses | (3,260) | (3,374) | ||||
| Gross operating profit (loss) - EBITDA | 620 | 670 | ||||
| Depreciation and amortisation | (278) | (297) | ||||
| Impairment loss | (6) | (1) | ||||
| Other income | 10 | 24 | ||||
| Other expenses | (57) | (33) | ||||
| Operating profit (loss) | 289 | 362 | ||||
| Share of profit (loss) of joint ventures and associates | 11 | (1,090) | ||||
| Impairment loss on joint ventures and associates (recognised or reversed) | (6,564) | (784) | ||||
| Gains (losses) on disposal of joint ventures and associates | 1 | (4) | ||||
| Financial income | 13 | 45 | ||||
| Financial expense | (100) | (399) | ||||
| Profit (loss) before taxes | (6,350) | (1,868) | ||||
| Taxes | (62) | (80) | ||||
| Profit (loss) | (6,412) | (1,949) | ||||
| Non-controlling interests | 19 | 21 | ||||
| Owners of the parent | (6,430) | (1,969) | ||||
| Earnings per share (NOK) | ||||||
| EPS - basic (NOK) | (27.48) | (8.59) | ||||
| EPS - basic adjusted (NOK) | 0.75 | (4.38) |
Includes Schibsted's share of Adevinta's result for Q1 2023 as well as their revision of Q4 2022 adjusted for fair value differences and amortisation of excess values.
Relates mainly to a decrease in the share price of Adevinta during Q2*
Includes loss on the total return swap entered into for 3% of the Adevinta shares as well as a loss on fair value adjustment of Tibber.

(NOKm)

Financial gearing back within target range
(NIBD/EBITDA according to bank definition)


xx-yy%
NIBD/EBITDA
18 July 2023 Kristin Skogen Lund, CEO Ragnar Kårhus, EVP CFO Christian Printzell Halvorsen, EVP Nordic Marketplaces and Delivery

Spreadsheet containing detailed Q2 2023 and historical information can be downloaded at schibsted.com/ir

(Monthly growth YoY, %)
| Vertical | Country | Apr-22 | May-22 | Jun-22 | Jul-22 | Aug-22 | Sep-22 | Oct-22 | Nov-22 | Dec-22 | Jan-23 | Feb-23 | Mar-23 | Apr-23 | May-23 | Jun-23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mobility | Norway | -15% | -4% | -9% | -4% | 5% | 5% | 9% | 17% | 9% | 14% | 18% | 5% | 12% | 13% | 11% |
| Sweden | -17% | -9% | -10% | -9% | -7% | -4% | -5% | -6% | -4% | -4% | -6% | -17% | -1% | 4% | 0% | |
| Denmark* | -11% | -9% | -8% | -2% | 2% | 5% | 10% | 13% | 14% | 14% | 13% | 13% | 11% | 11% | 12% | |
| Jobs | Norway | 20% | 26% | 1% | 1% | 10% | -3% | -7% | -12% | -16% | -12% | -13% | -9% | -26% | -20% | -8% |
| Sweden | 19% | 27% | 22% | 1% | 17% | -1% | -10% | -13% | -20% | -27% | -27% | -32% | -32% | -30% | -28% | |
| Finland | 65% | 59% | 38% | 22% | 29% | 14% | -2% | -7% | -27% | -20% | -28% | -24% | -30% | -26% | -29% | |
| Real Estate | Norway | -19% | -5% | -10% | -10% | 3% | 7% | 6% | -5% | 11% | 1% | -1% | 3% | 5% | 8% | 10% |
| Finland** | -6% | 2% | 3% | -4% | 6% | 0% | 2% | 13% | 2% | 9% | 12% | 7% | 7% | 15% | 16% |
| Company | Segment | Current ownership | Date of first investment |
|---|---|---|---|
| Hypoteket | Fintech | 50% | 2016-02 |
| Tillit | Fintech | 38% | 2018-08 |
| Insurello | Fintech | 34% | 2019-05 |
| Rocker | Fintech | 34% | 2016-07 |
| Hjemmelegene | Healthtech | 27% | 2019-06 |
| Hygglo | Marketplace | 22% | 2017-02 |
| Tørn | Marketplace | 21% | 2021-06 |
| Pej | Commerce Enabler | 21% | 2019-10 |
| Inzpire me | Other consumer services | 19% | 2019-07 |
| FundingPartner | Fintech | 18% | 2018-03 |
| Campanyon | Marketplace | 17% | 2021-12 |
| Homely | Other consumer services | 15% | 2019-11 |
| Tibber | Other consumer services | 14% | 2021-07 |
| Albert | Other consumer services | 13% | 2016-09 |
| Company | Segment | Current ownership | Date of first investment |
|---|---|---|---|
| Fixrate | Fintech | 13% | 2020-12 |
| Mindler | Healthtech | 13% | 2020-03 |
| Askin | Healthtech | 12% | 2021-11 |
| Knips | Marketplace | 11% | 2022-01 |
| Syd | Other consumer services | 11% | 2021-08 |
| Maja | Healthtech | 10% | 2022-01 |
| Bookis | Marketplace | 10% | 2020-04 |
| Yepstr | Marketplace | 10% | 2017-07 |
| Ingrid | Commerce Enabler | 7% | 2021-12 |
| Savr | Fintech | 7% | 2021-12 |
| Firi | Fintech | 7% | 2022-01 |
| Dintero | Commerce Enabler | 6% | 2020-11 |
| Nomono | Commerce Enabler | 6% | 2022-07 |
| Linear | Marketplace | 6% | 2022-06 |
| Unloc | Commerce Enabler | 1% | 2020-02 |

| Cash flow | Second quarter | |
|---|---|---|
| (NOK million) | 2022 | 2023 |
| Profit (loss) before taxes | (6,350) | (1,868) |
| Depreciation, amortisation and impairment losses (recognised or reversed) | 6,847 | 1,082 |
| Net interest expense | 65 | 88 |
| Net effect pension liabilities | 2 | (48) |
| Share of loss (profit) of joint ventures and associates | (11) | 1,090 |
| Dividends received from joint ventures and associates | 55 | 25 |
| Interest received | 2 | 29 |
| Interest paid | (84) | (108) |
| Taxes paid | (109) | (112) |
| Sales losses (gains) on non-current assets and other non-cash losses (gains) | 27 | 266 |
| Change in working capital and provisions | (46) | (1) |
| Net cash flow from operating activities | 398 | 443 |
| Net cash flow from investing activities | (359) | (509) |
| Net cash flow from financing activities | (1,096) | (1,130) |
| Effects of exchange rate changes on cash and cash equivalents | 13 | - |
| Net increase (decrease) in cash and cash equivalents | (1,043) | (1,196) |
| Cash and cash equivalents at start of period | 1,337 | 2,683 |
| Cash and cash equivalents at end of period | 293 | 1,487 |
The relationship between tax (expense) income and accounting profit (loss) before taxes is as follows:
| Income tax | Second quarter | ||
|---|---|---|---|
| (NOK million) | 2022 | 2023 | |
| Profit (loss) before taxes | (6 350) | (1 868) | |
| Tax (expense) income based on weighted average tax rates* | 1 396 | 408 | |
| Prior period adjustments | (1) | - | |
| Tax effect of share of profit (loss) from joint ventures and associates | 3 | (240) | |
| Tax effect of impairment loss on goodwill, joint ventures and associates | (1 444) | (172) | |
| Tax effect of other permanent differences | (11) | (63) | |
| Current period unrecognised deferred tax assets | (5) | (14) | |
| Tax (expense) income recognised in profit or loss | (62) | (80) | |
| * Weighted average tax rates | 22.0% | 21.8% |


| Rank | Name | A-shares | B-shares | Total | % of S/O |
|---|---|---|---|---|---|
| 1 | Blommenholm Industrier AS | 30,746,423 | 30,013,354 | 60,759,777 | 26.6% |
| 2 | Baillie Gifford & Co. | 10,954,764 | 9,747,259 | 20,702,023 | 9.1% |
| 3 | Folketrygdfondet | 7,748,059 | 10,242,951 | 17,991,010 | 7.9% |
| 4 | Eminence Capital, LP | 5,669,906 | 639,388 | 6,309,294 | 2.8% |
| 5 | The Vanguard Group, Inc. | 3,129,764 | 3,012,491 | 6,142,255 | 2.7% |
| 6 | NYA WERMLANDS-TIDNINGENS AB. | 2,592,000 | 2,592,000 | 5,184,000 | 2.3% |
| 7 | Asset Value Investors Ltd. | 0 | 5,133,577 | 5,133,577 | 2.2% |
| 8 | DNB Asset Management AS | 2,920,616 | 2,104,902 | 5,025,518 | 2.2% |
| 9 | Fidelity Management & Research Company LLC | 102,989 | 4,400,657 | 4,503,646 | 2.0% |
| 10 | Storebrand Kapitalforvaltning AS | 1,850,922 | 2,028,836 | 3,879,758 | 1.7% |
| 11 | Luxor Capital Group, L.P. | 274,218 | 3,509,709 | 3,783,927 | 1.7% |
| 12 | KLP Fondsforvaltning AS | 1,080,607 | 2,471,179 | 3,551,786 | 1.6% |
| 13 | Vor Capital LLP. | 0 | 3,531,814 | 3,531,814 | 1.5% |
| 14 | Fidelity Institutional Asset Management | 2,474,436 | 832,837 | 3,307,273 | 1.4% |
| 15 | Scopia Capital Management LP | 0 | 3,130,905 | 3,130,905 | 1.4% |
| 16 | Didner & Gerge Fonder AB | 0 | 3,047,011 | 3,047,011 | 1.3% |
| 17 | BlackRock Institutional Trust Company, N.A. | 1,291,734 | 1,740,882 | 3,032,616 | 1.3% |
| 18 | Nordea Funds Oy | 509,800 | 2,416,360 | 2,926,160 | 1.3% |
| 19 | Arctic Fund Management AS | 0 | 2,682,674 | 2,682,674 | 1.2% |
| 20 | Eika Kapitalforvaltning AS | 658,741 | 1,979,882 | 2,638,623 | 1.2% |
Source: Nasdaq OMX, VPS as of 19 June 2023; The data is obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX nor Schibsted can guarantee the accuracy of the analysis.

Visit Schibsted's website: schibsted.com Email: [email protected]
Jann-Boje Meinecke VP, Head of IR +47 941 00 835
IR Officer +47 916 86 710
Schibsted ASA Akersgata 55 / P.O. Box 490 Sentrum NO-0105 Oslo

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.