Quarterly Report • Apr 26, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Kristin Skogen Lund, CEO | Per Christian Mørland, CFO

This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted ASA ("Schibsted" or the "Company") exclusively for information purposes and does not constitute an offer to sell or the solicitation of an offer to buy any financial instruments.
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability is accepted for any such information or opinions.
This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward-looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation.
There may have been changes in matters which affect the Company subsequent to the date of this presentation. Neither the issue nor delivery of this presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed.
The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Alternative performance measures (APM) used in this presentation are described and presented in the section Definitions and reconciliations in the quarterly report.

Financial highlights Operational highlights • Nordic Marketplaces: 6% underlying* revenue growth, while Classifieds revenues were up 9%* driven by ARPA and transactional revenues; EBITDA of NOK 411m, down 2% YoY • News Media: Significant profitability improvement, driven by reduced costs • Growth & Investments: Performance negatively affected by macroeconomic factors which impacted Lendo and Prisjakt • Revenues of NOK 3.794m, down 1%* YoY • Group EBITDA of NOK 454m, up 6% YoY due to News Media • Decided to temporarily pause current financial targets for Nordic Marketplaces Important progress on transformational milestones • All required regulatory approvals for Adevinta offer received; expected settlement date 29 May 2024 • Final agreement to sell of our news media operations reached • Proposed capital return package, returning c.NOK 25bn to shareholders • Announced today the acquisition of the remaining c.10% FINN-stake from Polaris Media, further simplifying Schibsted's structure

Decrease in CO2 emissions of 17% during 2023 (-33% since 2018) New platform and transactional offering in Finland, making second hand trade even smoother

SOCIAL
Launch of salary comparison tool on FINN jobs, giving users better transparency
Inclusive recruitment playbook launched; fundament for building a diverse organisation

4
4
Sustainability statement according to CSRD* structure integrated in annual report
FINN ranked most sustainable brand in Norway, Tori most sustainable e-commerce brand in Finland
Schibsted's climate reporting and roadmap on climate rated A- by CDP**
* EU Corporate Sustainability Reporting Directive ** Carbon Disclosure Project
Mobility | Jobs | Real Estate | Recommerce

Revenues (NOKm), EBITDA margin (%)

Revenue split Nordic Marketplaces
Revenues Q1 2024 (share in %) Advertising -17%* YoY Other -3%* YoY 7% 6% Whereof
Classifieds +9%* YoY 86% transactional +50%** YoY
Q1 2024, YoY change %
| NOK 449¹ 11% YoY |
NOK 6,685³ 13% YoY |
NOK 2,929⁴ 17% YoY |
|---|---|---|
| SEK 443¹ 13% YoY |
SEK 1,466 -1% YoY |
|
| DKK 309² 12% YoY |
||
| EUR 98 26% YoY |
EUR 19⁵ -7% YoY |
ARPA: Average Revenue Per Ad
¹ Transactional models like Nettbil, Autovex, and Wheelaway are not included due to different business models
² Avg. daily pro listings per month, due to pay per day listing model in Denmark
³ Sourced ads in Norway not included
⁴ New construction not included, due to different business models
⁵ Oikotie only, excluding ads on Tori and Qasa
Q1 2024, YoY change %
| 210k¹ -18% YoY |
44k³ -13% YoY |
51k⁴ -2% YoY |
|---|---|---|
| 416k¹ 9% YoY |
15k -37% YoY |
|
| 58k² 7% YoY |
||
| 26k -39% YoY |
104k⁵ 10% YoY |
NAA: New Approved Ads

Nordic Marketplaces | Mobility
Revenues (NOKm), EBITDA margin (%)

Effective Q3 2023, Autovex revenues reported as classifieds revenues, not as other revenues as in previous quarters

Revenues (NOKm), EBITDA margin (%)
Revenues (NOKm), EBITDA margin (%)
** Not adjusted for currency

Revenues (NOKm), EBITDA margin (%)
YoY growth 20%*
** Not adjusted for currency


● 1/5 of Finnish population already logged-in

Launch of transactional offering ToriDiili Mirroring strong pick-up from 'Fiks ferdig' launch in FINN in 2022




News Media
Revenues (NOKm), EBITDA margin (%)


YoY growth -9% Revenues Helthjem EBITDA margin Revenues Morgenlevering Revenues Legacy/Other
Revenues (NOKm), EBITDA margin (%)


Revenues (NOKm), EBITDA margin (%)




Schibsted Group Q1 EBITDA per segment (NOKm)

Revenues EBITDA
| Income statement | First quarter | ||
|---|---|---|---|
| (NOK million) | 2023 | 2024 | |
| Operating revenues | 3,776 | 3,794 | |
| Operating expenses | (3,353) | (3,340) | |
| Gross operating profit (loss) - EBITDA | 423 | 454 | |
| Depreciation and amortisation | (314) | (321) | |
| Impairment loss | (9) | - | Includes restructuring costs, costs related to |
| Other income | 36 | (9) | preparation of the separation of media |
| Other expenses | (116) | (119) | operations from remaining Schibsted |
| Operating profit (loss) | 20 | 5 | operations and a loss from changes in ownership in Plick AB. |
| Share of profit (loss) of joint ventures and associates | (39) | (55) | |
| Impairment loss on joint ventures and associates (recognised or reversed) | (10) | (43) | |
| Gains (losses) on disposal of joint ventures and associates | - | (2) | |
| Financial income | 321 | 17 | |
| Financial expense | (148) | (138) | |
| Profit (loss) before taxes | 144 | (216) | |
| Taxes | (9) | (23) | |
| Profit (loss) from continuing operations | 135 | (239) | Adevinta is classified as a discontinued |
| operation with effect from Q1 2024. Prior | |||
| Profit (loss) from discontinued operations Profit (loss) |
2,035 2,170 |
(981) (1,220) |
periods are re-presented. |
| Non-controlling interests | 10 | 17 | |
| Owners of the parent | 2,160 | (1,237) | |
| Earnings per share (NOK) | |||
| EPS - basic (NOK) | 9.34 | (5.49) | |
| EPS - basic adjusted (NOK) | (23.07) | (4.36) | |

Debt maturity profile
(NOKm)

Financial gearing within target range
(NIBD/EBITDA according to bank definition)

xx-yy%
Key highlights of the agreement
Timeline • The transaction and the share issue is expected to be completed during May 2024
xx-yy%
26 April 2024 Kristin Skogen Lund, CEO Per Christian Mørland, CFO Christian Printzell Halvorsen, EVP Nordic Marketplaces and Delivery
Spreadsheet containing detailed Q1 2024 and historical information can be downloaded at schibsted.com/ir

| Cash flow | First quarter | ||
|---|---|---|---|
| (NOK million) | 2023 | 2024 | |
| Profit (loss) before taxes from continuing operations | 144 | (216) | |
| Profit (loss) before taxes from discontinued operations | 2,035 | (979) | |
| Depreciation, amortisation and impairment losses (recognised or reversed) | (6,959) | 454 | |
| Net interest expense | 68 | 95 | |
| Net effect pension liabilities | (59) | (50) | |
| Share of loss (profit) of joint ventures and associates | 5,295 | 944 | |
| Interest received | 31 | 14 | |
| Interest paid | (85) | (99) | |
| Taxes paid | (104) | (121) | |
| Non-operating gains and losses | (263) | 89 | |
| Change in working capital and provisions | 113 | (23) | |
| Net cash flow from operating activities | 215 | 108 | |
| Net cash flow from investing activities | (216) | (499) | |
| -whereof Development and purchase of intangible assets and property, plant and | (235) | (219) | |
| equipment | |||
| Net cash flow from financing activities | (1,062) | (627) | |
| -whereof Payment of principal portion of lease liabilities | (127) | (136) | |
| Effects of exchange rate changes on cash and cash equivalents | 8 | 1 | |
| Net increase (decrease) in cash and cash equivalents | (1,055) | (1,017) | |
| Cash and cash equivalents at start of period | 3,738 | 1,279 | |
| Cash and cash equivalents at end of period | 2,683 | 263 |
The relationship between tax (expense) income and accounting profit (loss) before taxes is as follows:
| Income tax | First quarter | ||
|---|---|---|---|
| (NOK million) | 2023 | 2024 | |
| Profit (loss) before taxes | 144 | (216) | |
| Tax (expense) income based on weighted average tax rates* | (33) | 45 | |
| Prior period adjustments | 1 | (1) | |
| Tax effect of share of profit (loss) from joint ventures and associates | (9) | (12) | |
| Tax effect of impairment loss on goodwill, joint ventures and associates (recognised or reversed) | (2) | (9) | |
| Tax effect of other permanent differences | 48 | (26) | |
| Current period unrecognised deferred tax assets | (15) | (19) | |
| Tax (expense) income recognised in profit or loss | (9) | (23) | |
| * Weighted average tax rates | 23.0% | 20.7% |

| Rank | Name | A-shares | B-shares | Total | % of S/I |
|---|---|---|---|---|---|
| 1 | Blommenholm Industrier AS | 30,746,423 | 30,013,354 | 60,759,777 | 26.3% |
| 2 | Folketrygdfondet | 7,478,785 | 10,592,981 | 18,071,766 | 7.8% |
| 3 | Baillie Gifford & Co. | 9,811,383 | 7,088,671 | 16,900,054 | 7.3% |
| 4 | Vor Capital LLP. | 2,333,096 | 5,113,202 | 7,446,298 | 3.2% |
| 5 | Eminence Capital, LP | 4,612,479 | 2,713,449 | 7,325,928 | 3.2% |
| 6 | The Vanguard Group, Inc. | 3,310,063 | 3,080,381 | 6,390,444 | 2.8% |
| 7 | Didner & Gerge Fonder AB | 0 | 6,318,234 | 6,318,234 | 2.7% |
| 8 | DNB Asset Management AS | 1,625,763 | 4,108,089 | 5,733,852 | 2.5% |
| 9 | Schibsted ASA | 2,423,946 | 3,114,457 | 5,538,403 | 2.4% |
| 10 | NYA WERMLANDS-TIDNINGENS AB. | 2,592,000 | 2,592,000 | 5,184,000 | 2.2% |
| 11 | Storebrand Kapitalforvaltning AS | 2,292,349 | 1,941,967 | 4,234,316 | 1.8% |
| 12 | KLP Fondsforvaltning AS | 1,084,297 | 2,785,519 | 3,869,816 | 1.7% |
| 13 | BofA Global Research (US) | 3,571,599 | 0 | 3,571,599 | 1.5% |
| 14 | Luxor Capital Group, L.P. | 35,599 | 3,231,223 | 3,266,822 | 1.4% |
| 15 | Alfred Berg Kapitalforvaltning AS | 1,495,095 | 1,608,011 | 3,103,106 | 1.3% |
| 16 | Nordea Funds Oy | 357,563 | 2,738,795 | 3,096,358 | 1.3% |
| 17 | BlackRock Institutional Trust Company, N.A. | 1,328,601 | 1,712,872 | 3,041,473 | 1.3% |
| 18 | Asset Value Investors Ltd. | 0 | 2,665,857 | 2,665,857 | 1.2% |
| 19 | Arctic Fund Management AS | 21,969 | 2,436,765 | 2,458,734 | 1.1% |
| 20 | Handelsbanken Kapitalförvaltning AB | 278,467 | 2,149,156 | 2,427,623 | 1.1% |
Source: Nasdaq OMX, VPS as of 15 March 2024; The data is obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither Nasdaq OMX nor Schibsted can guarantee the accuracy of the analysis.
Visit Schibsted's website: schibsted.com Email: [email protected]
Jann-Boje Meinecke VP, Head of IR +47 941 00 835
IR Officer +47 916 86 710
Schibsted ASA Akersgata 55 / P.O. Box 490 Sentrum NO-0105 Oslo

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.