Investor Presentation • Mar 14, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
.Yama SpA75,19%.Treasury Shares0,24%Fidelity2.01%Other shareholders22.56%
Emak Group designs, manufactures and distributes a wide range of
products in three different segments:
Group's shareholders
Outdoor Power Equipment (OPE)
Trimmer
Rider
Transporter
Moto cultivator
Lawnmower
Blower
Tiller
Diaphragm pumps for agriculture
Piston pumps for industrial applications
Hydrodynamic units
High pressure washers
Urban cleaning systems
electronic applications for agriculture (precision farming).
Line and heads for trimmers
Precision farming
Accessories for chain saws
Seats and technical spare parts for tractors
Guns, nozzles and valves for pressure washers and agricultural applications
Star Conference - Milan 2016
| G r o p u |
E l m p o e e s y |
||||
|---|---|---|---|---|---|
| E r o p e u A i m e r c a s f O A i A i i s a r c a c e a n a , , |
1, 1 0 6 2 2 1 3 6 6 |
||||
| T l t o a |
1, 6 9 3 |
Continuous investments in product innovation, focusing on new technologies, safety, comfort, and emissions control
Wide range of products
Commitment to innovation
Global distribution network
High level of service
Efficient production footprint
Strong cash generation
Stated dividend policy: 40% of net profit
More than €65mln distributed to shareholders since the listing
Sales: persistent organic growth and contribution of acquisitions.
EBITDA: positive contribution of higher sales volumes and product mix. Negative impact of non recurring expenses in the amount of 1.7€/mln.
Net Profit: higher financial expenses for the actualization of thedebt toward the sellers of Lemasa amounting to 1.4€/mln; negativeforex for 2.6€/mln due to the valuation of euro and dollar debt of Brazilian companies.
Net fin. Debt: increase mainly related to the change in the scope of consolidation, worth 29 €/mln.
•
•
•
Star Conference - Milan 2016
Positive sales mix Contribution of enlarged scope of conoslidation for 2€/mlnNegative impact of currencies
| € /m ln |
2 0 1 5 |
2 0 1 4 |
∆ |
|---|---|---|---|
| E B I T D A d j a |
3 7. 5 |
3 3. 1 |
1 3. 2 % |
| in ma rg |
9.8 % |
9.3 % |
|
| M & A ex p en se s |
0. 7 - |
0. 4 - |
|
| Re ing tru tu ts s c r co s |
0. 4 - |
1. 1 - |
|
| L i ig ion t t a e xp en se s |
0. 6 - |
||
| R & D i bu ion tr t co n s |
0. 7 |
||
| O he ing t r n on re cu rr e xp en se s |
0. 9 - |
||
| E B I T D A |
3 8 5. |
3 1. 5 |
1 3. 9 % |
| in ma rg |
9.4 % |
8.9 % |
| € / l m n |
2 0 1 5 |
2 0 1 4 |
|---|---|---|
| E B I T |
2 3. 3 |
2 0. 0 |
| in m ar g |
6. 1 % |
5. 6 % |
| F i i l i n a n c a n c o m e |
1. 3 |
0. 7 |
| F i i l n a n c a e x p e n s e s |
-5 8 |
-3 9 |
| E h i d l x c a n g e g a n s a n o s s e s |
-3 7 |
0. 4 |
| E B T |
1 1 5. |
1 2 7. |
| I t n c o m e a x e s |
-6 1 |
-7 0 |
| N f i t t e p r o |
9. 0 |
1 0. 2 |
| in m ar g |
2. 4 % |
2. 9 % |
Financial expenses include1.4€/mln related to theactualization of the debt toward thesellers of Lemasa shareholding(deferred price and Put&Call option).
Exchange gains and lossesincludes:
1.8€/mln loss due to the valuation of the intercompanyloan provided in euro to Comet do Brasil for the acquisition of Lemasa
0.7€/mln loss resulting from the conversion to Social Capital of the intercompany loan in dollarto Emak Do Brasil.
| /m € ln |
Y 2 0 1 5 |
Y 2 0 1 4 |
||
|---|---|---|---|---|
| N F P 0 1 / 0 1 / 2 0 1 5 t a |
9. 0 -7 |
6. 4 -7 |
||
| Ca h f low fro ion t s m op er a s |
E b i da t |
3 5. 8 |
3 1. 5 |
|
| ive ly f fe d by h ig he t te ne g a a c r |
F ina ia l inc d nc om e an ex p en se s |
-4 5 |
3. 2 - |
|
| ina ia l d nc ex p en se s an ha los |
Ex ha ins d los c ng e g a a n se s |
-3 7 |
0. 4 |
|
| te ex c ng e ra se s. |
In tax co m e es |
-6 1 |
0 7. - |
|
| Ca h f lo fro io t s w m o p er a ns |
2 1. 5 |
2 1. 7 |
||
| C ha in ing d l ia b i l i ies t ts t ng es op er a a ss e an |
-3 3 |
4. 4 - |
||
| Ca h f lo fro io t s m o p er a ns w |
1 8. 2 |
1 7. 3 |
||
| C ha in i b le d in i b le ta ta ts ng e ng an ng as se |
-8 9 |
-1 3. 7 |
||
| Sc f l i da ion t op e o co ns o : |
O he i ha t ty r e q u c ng es |
-0 6 |
-1 6 |
|
| inv fo Le tm ts es en r m as a is i ion t ac q u |
C ha in f c l i da io t ng e s co p e o on so n |
-2 9. 0 |
-4 7 |
f Ne ina ia l t nc inc lu de de b s |
| / / N F P 3 1 1 2 2 0 1 5 t a |
-9 9. 4 |
-7 9. 0 |
fo i tm ts co m m en |
|
| ha f p ur c se o re |
commitments for thepurchase of remainingminority shares for a total amount of 14.8 €/mnl
| € /m ln |
1 9 9 8 |
1 9 9 9 |
2 0 0 0 |
2 0 0 1 |
2 0 0 2 |
2 0 0 3 |
2 0 0 4 |
2 0 0 5 |
2 0 0 6 |
2 0 0 7 |
2 0 0 8 |
2 0 0 9 |
2 0 1 0 |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 |
2 0 1 4 |
2 0 1 5 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sa les |
8 4. 4 |
8 9. 5 |
1 3 3. 0 |
1 4 6. 7 |
1 4 0 7. |
1 2. 5 7 |
1 6 3. 2 |
1 8 3. 4 |
2 0 8. 4 |
2 1 8 7. |
2 4 3. 4 |
1 9 4. 9 |
2 0 6. 8 |
2 0 4. 4 |
3 4. 8 5 |
3 0 5 5. |
3 4. 8 5 |
3 8 1. 6 |
| E B I T D A d j a |
1 2. 9 |
1 2. 8 |
1 6. 0 |
2 0. 6 |
2 2. 9 |
2 3. 9 |
2 2. 6 |
2 2. 3 |
2 5. 1 |
3 0. 0 |
3 1. 7 |
2 1. 7 |
2 1. 3 |
1 9. 6 |
3 1. 7 |
3 4. 2 |
3 3. 1 |
3 7. 5 |
| in ma rg |
15. 3% |
14. 3% |
12. 0% |
14. 1% |
15. 6% |
15. 7% |
13. 9% |
12. 1% |
12. 1% |
13. 8% |
13. 0% |
11. 1% |
10. 3% |
9.6 % |
8.9 % |
9.6 % |
9.3 % |
9.8 % |
| E B I T D A |
1 2. 9 |
1 2. 8 |
1 6. 0 |
2 0. 6 |
2 2. 9 |
2 3. 9 |
2 2. 6 |
2 2. 3 |
2 5. 1 |
3 0. 0 |
3 1. 7 |
2 1. 7 |
2 3. 5 |
1 7. 5 |
2 8. 8 |
3 4. 2 |
3 1. 5 |
3 5. 8 |
| in ma rg |
15. 3% |
14. 3% |
12. 0% |
14. 1% |
15. 6% |
15. 7% |
13. 9% |
12. 1% |
12. 1% |
13. 8% |
13. 0% |
11. 1% |
11. 4% |
8.6 % |
8.1 % |
9.6 % |
8.9 % |
9.4 % |
| E B I T d j a |
9. 3 |
8. 1 |
1 0. 6 |
1 4. 8 |
1 6. 8 |
1 7. 5 |
1 6. 3 |
1 7. 0 |
1 9. 8 |
2 4. 5 |
2 4. 9 |
1 4. 9 |
1 3. 9 |
1 2. 5 |
1 9. 6 |
2 2. 4 |
2 1. 7 |
2 5. 0 |
| in ma rg |
11. 1% |
9.0 % |
8.0 % |
10. 1% |
11. 4% |
11. 5% |
10. 0% |
9.3 % |
9.5 % |
11. 2% |
10. 2% |
7.6 % |
6.7 % |
6.1 % |
5.5 % |
6.3 % |
6.1 % |
6.5 % |
| E B I T |
9. 3 |
8. 1 |
1 0. 6 |
1 4. 8 |
1 6. 8 |
1 7. 5 |
1 6. 3 |
1 7. 0 |
1 9. 8 |
2 4. 5 |
2 4. 9 |
1 4. 9 |
1 6. 1 |
1 0. 4 |
1 6. 6 |
2 2. 4 |
2 0. 0 |
2 3. 3 |
| in ma rg |
11. 1% |
9.0 % |
8.0 % |
10. 1% |
11. 4% |
11. 5% |
10. 0% |
9.3 % |
9.5 % |
11. 2% |
10. 2% |
7.6 % |
7.8 % |
5.1 % |
4.7 % |
6.3 % |
5.6 % |
6.1 % |
| f Ne it t p ro |
5. 5 |
3. 9 |
6. 2 |
7. 9 |
9. 0 |
9. 6 |
9. 0 |
9. 6 |
1 1. 3 |
1 5. 2 |
1 4. 9 |
9. 4 |
1 1. 6 |
5. 8 |
8. 6 |
1 0. 5 |
1 0. 2 |
9. 0 |
| in ma rg |
6.5 % |
4.4 % |
4.7 % |
5.4 % |
6.1 % |
6.3 % |
5.5 % |
5.2 % |
5.4 % |
7.0 % |
6.1 % |
4.8 % |
5.6 % |
2.8 % |
2.4 % |
3.0 % |
2.9 % |
2.4 % |
| C F F fro m ion t op er a s |
9. 1 |
8. 6 |
1 1. 6 |
1 3. 7 |
1 5. 1 |
1 6. 0 |
1 5. 3 |
1 4. 8 |
1 6. 7 |
2 0. 8 |
2 1. 6 |
1 6. 2 |
1 9. 0 |
1 2. 9 |
2 0. 8 |
2 2. 4 |
2 1. 7 |
2 1. 5 |
| Ne Eq ity t u |
4 2. 1 |
4 4. 8 |
4 8. 8 |
3. 8 5 |
9. 3 5 |
6 1 5. |
6 9. 8 |
4 7 5. |
8 1. 9 |
9 1. 4 |
9 9. 4 |
1 0 4. 6 |
1 1 4. 0 |
1 4 0. 1 |
1 4 0 5. |
1 0. 8 5 |
1 6 0. 1 |
1 6 8. 5 |
| Ne f ina ia l de b t t nc |
3. 2 |
5. 5 |
1 4. 3 |
2 6. 4 |
1 9. 1 |
2 1. 1 |
1 6. 4 |
2 5. 8 |
3 7. 9 |
3 1. 0 |
6 1. 8 |
3 8. 0 |
2 7. 4 |
9 7. 3 |
9 9. 9 |
7 6. 4 |
7 9. 0 |
9 9. 4 |
| Ne ita l t c ap loy d em p e |
4 3 5. |
0. 3 5 |
6 3. 1 |
8 0. 3 |
8. 7 5 |
8 6. 2 |
8 6. 3 |
1 0 1. 2 |
1 1 9. 7 |
1 2 2. 5 |
1 6 1. 2 |
1 4 2. 6 |
1 4 1. 4 |
2 3 4 7. |
2 4 4. 9 |
2 2 2 7. |
2 3 9. 1 |
2 6 9 7. |
| Ne k ing t w or ita l ca p |
2 7. 5 |
3 2. 1 |
4 3. 7 |
5 5. 6 |
5 4. 2 |
6 0. 2 |
5 9. 3 |
6 6. 4 |
8 1. 8 |
8 1. 1 |
1 0 3. 2 |
8 2. 9 |
8 3. 7 |
1 5 7. 5 |
1 5 5. 9 |
1 4 2. 2 |
1 4 8. 6 |
1 5 4. 6 |
| De b / Eq ity t u |
0. 1 |
0. 1 |
0. 3 |
0. 5 |
0. 3 |
0. 3 |
0. 2 |
0. 3 |
0. 5 |
0. 3 |
0. 6 |
0. 4 |
0. 2 |
0. 7 |
0. 7 |
0. 5 |
0. 5 |
0. 6 |
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid; Speed South America (Chile)2015: Acquisition of Lemasa (Brazil)
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies inaccordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in thispresentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.AVia E. Fermi, 442011 Bagnolo in Piano – RE [Italy] [email protected]
Mr. Fausto Bellamico – Chairman and CEOMr. Aimone Burani – Deputy Chairman and CFOMr. Andrea La Fata – Investor [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.