Investor Presentation • Oct 9, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
We intend to be, in the development, production and distribution of machines, components and accessories for gardening, agriculture, forestry and industry, one of the world's leading player in offering innovative products and services, that make efficient and enjoyable activity for our consumer and business customers, providing them with the best value
Direct presence in 13 countries Distribution network in five continents ≈ 2,000 employees
| Main shareholders |
Share of capital % |
|---|---|
| Yama S.p.A. | 65.2% |
| FMR LLC | 5.0% |
| Treasury shares |
0.2% |
Share of Group sales
2016 sales* 104 €m
Share of Group sales*
* Excluding Lavorwash
Share of Group sales
Continuous product and process innovation.
Focus on: new technologies, new applications, safety, comfort, emissions control
Strengthen the position in the markets with direct presence
Expand distribution network in markets with high growth potential
Improve lean manufacturing system
Exploit supply chain efficiencies
Access new technologies
Complete product range
Penetrate new markets
| €m | 1H 2017 | % | 1H 2016 | % | Δ % |
|---|---|---|---|---|---|
| Net sales |
234,1 | 100 | 230,0 | 100 | 1,8 |
| Ebitda Adj (*) |
32,8 | 14,0 | 30,4 | 13,2 | 7,9 |
| Ebitda | 32,5 | 13,9 | 30,2 | 13,1 | 7,5 |
| Ebit | 26,4 | 11,3 | 23,7 | 10,3 | 11,2 |
| Profit before taxes |
22,3 | 9,5 | 23,0 | 10,0 | (3,0) |
| Net profit |
16,2 | 6,9 | 15,8 | 6,9 | 2,4 |
(*) Excluding items affecting comparability
| €m | 30.06.2017 | 30.06.2016 | 31.12.2016 | ||
|---|---|---|---|---|---|
| Net non-current assets |
115,7 | 115,2 | 116,1 | ||
| Net working capital |
159,1 | 169,3 | 145,6 | ||
| Net capital employed |
274,8 | 284,6 | 261,8 | ||
| Total Equity |
188,6 | 178,5 | 181,7 | ||
| Net debt |
-86,2 | -106,0 | -80,1 |
| €m | 1H 2017 | 1H 2016 | Δ % |
|---|---|---|---|
| Europe | 86.6 | 89.8 | -3.6 |
| Americas | 4.7 | 4.1 | 15.8 |
| Asia, Africa and Oceania |
11.4 | 12.9 | -11.2 |
| Sales to third parties |
102.7 | 106.8 | -3.8 |
| Intersegment sales |
0.8 | 1.0 | |
| Revenues from sales |
103.6 | 107.7 | -3.9 |
| Ebitda* | 9.1 | 10.5 | |
| % on Revenues from sales** |
8.8% | 9.8% |
* Figure doesn't include common costs for shared functions of management and coordination.
** Revenues from sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| €m | 1H 2017 | 1H 2016 | Δ % |
|---|---|---|---|
| Europe | 26.9 | 26.2 | 3.0 |
| Americas | 29.1 | 26.8 | 8.8 |
| Asia, Africa and Oceania |
5.7 | 5.8 | -1.4 |
| Sales to third parties |
61.8 | 58.7 | 5.2 |
| Intersegment sales |
1.0 | 1.0 | |
| Revenues from sales |
62.8 | 59.7 | 5.1 |
| Ebitda | 10.3 | 9.5 | |
| % on Revenues from sales* |
16.4% | 16.0% |
* Revenues from sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| €m | 1H 2017 | 1H 2016 | Δ % |
|---|---|---|---|
| Europe | 47.5 | 43.3 | 9.5 |
| Americas | 15.1 | 14.7 | 2.3 |
| Asia, Africa and Oceania |
6.9 | 6.3 | 9.3 |
| Sales to third parties |
69.5 | 64.4 | 7.9 |
| Intersegment sales |
4.6 | 4.0 | |
| Revenues from sales |
74.1 | 68.4 | 8.3 |
| Ebitda | 14.3 | 11.8 | |
| % on Revenues from sales* |
19.3% | 17.2% |
* Revenues from sales also include sales to other Group companies, for the purposes of comparability the percentage is calculated on total sales.
| Main figures in 2016 |
|
|---|---|
| Sales | 70 €m |
| EBITDA | 9.5 €m |
| Net cash | 17 €m |
| Deal terms | |
| Enterprise value of 100% |
55 €m |
| Total provisional price, for 83.1% |
54.8 €m |
| P&C option on 14.7% in 2020 |
| €/mln | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.4 | 89.5 | 133.0 | 146.7 | 147.0 | 152.7 | 163.2 | 183.4 | 208.4 | 217.8 | 243.4 | 194.9 | 206.8 | 204.4 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 |
| EBITDA adj | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 21.3 | 19.6 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 10.3% | 9.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% |
| EBITDA | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 23.5 | 17.5 | 28.8 | 34.2 | 31.5 | 35.8 | 39.5 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 11.4% | 8.6% | 8.1% | 9.6% | 8.9% | 9.4% | 10.1% |
| EBIT adj | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 13.9 | 12.5 | 19.6 | 22.4 | 21.7 | 25.0 | 22.9 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 6.7% | 6.1% | 5.5% | 6.3% | 6.1% | 6.5% | 5.8% |
| EBIT | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 16.1 | 10.4 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 7.8% | 5.1% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% |
| Net profit | 5.5 | 3.9 | 6.2 | 7.9 | 9.0 | 9.6 | 9.0 | 9.6 | 11.3 | 15.2 | 14.9 | 9.4 | 11.6 | 5.8 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 |
| margin | 6.5% | 4.4% | 4.7% | 5.4% | 6.1% | 6.3% | 5.5% | 5.2% | 5.4% | 7.0% | 6.1% | 4.8% | 5.6% | 2.8% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% |
| FCF from operations |
9.1 | 8.6 | 11.6 | 13.7 | 15.1 | 16.0 | 15.3 | 14.8 | 16.7 | 20.8 | 21.6 | 16.2 | 19.0 | 12.9 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 |
| Net Equity | 42.1 | 44.8 | 48.8 | 53.8 | 59.3 | 65.1 | 69.8 | 75.4 | 81.9 | 91.4 | 99.4 | 104.6 | 114.0 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 |
| Net financial debt | 3.2 | 5.5 | 14.3 | 26.4 | 19.1 | 21.1 | 16.4 | 25.8 | 37.9 | 31.0 | 61.8 | 38.0 | 27.4 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 |
| Net capital employed |
45.3 | 50.3 | 63.1 | 80.3 | 78.5 | 86.2 | 86.3 | 101.2 | 119.7 | 122.5 | 161.2 | 142.6 | 141.4 | 237.4 | 244.9 | 227.2 | 239.1 | 267.9 | 261.8 |
| NWC | 27.5 | 32.1 | 43.7 | 55.6 | 54.2 | 60.2 | 59.3 | 66.4 | 81.8 | 81.1 | 103.2 | 82.9 | 83.7 | 157.5 | 155.9 | 142.2 | 148.6 | 154.6 | 145.6 |
| Debt/Equity | 0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.2 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 |
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid; Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil)
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.