Annual Report • Mar 20, 2018
Annual Report
Open in ViewerOpens in native device viewer
www.bancaifis.it
BancaIFISS.p.A-RegisteredofficeinViaTerraglio63,30174Mestre,Venice-RegistrationnumberintheCompanies RegisteredofVeniceandTaxCode02505630109-VATnumber02992620274-REA(AdministrativeEconomicIndex) number:VE-0247118-Fullypaid-upsharecapitalEuro53.811.095-RegistryofBanksno.5508-ParentCompanyof theBancaIFISBankingGroupS.p.A,enrolledintheregistryofBankingGroups-MemberoftheInterbankDeposit ProtectionFund,oftheItalianBankingAssociation,oftheItalianFactoringAssociation,ofFactorsChainInternational. MemberoftheNationalCompensationFund.
| Contents 2 | |
|---|---|
| Introduction 4 | |
| Letter from the Chairman and the CEO to Shareholders 4 | |
| Corporate Bodies 6 | |
| Directors' report 7 | |
| Introductory notes on how to read the data 7 | |
| Highlights 8 | |
| KPIs 9 | |
| Impact of regulatory changes 10 | |
| Financial and income results 11 | |
| Main risks and uncertainties 24 | |
| Banca IFIS shares 24 | |
| Significant events occurred during the year 27 | |
| Significant subsequent events 28 | |
| Outlook 29 | |
| Other information 31 | |
| Annual profit distribution proposal 33 | |
| Financial Statements 34 | |
| Statement of financial position 34 | |
| Income Statement 35 | |
| Statement of Comprehensive Income 36 | |
| Statement of Changes in Equity at 31 December 2017 37 | |
| Statement of Changes in Equity at 31 December 2016 38 | |
| Cash Flow Statement 39 | |
| Notes to the Financial Statements 40 | |
| Part A – Accounting policies 41 | |
| Part B - Statement of financial position 71 | |
| Part C - Income statement 99 | |
| Part D - Statement of comprehensive income 112 |
| Part E - Information on risks and risk management policies 113 | |
|---|---|
| Part F - Equity 155 | |
| Part G - Business combinations 163 | |
| Part H - Related-party transactions 164 | |
| Part I - Share-based payments 167 | |
| Part L - Segment reporting 168 | |
| Attachments to the Separate Financial Statements: 169 | |
| Financial Statements of the Subsidiaries 170 | |
| Independent auditors' fees and other fees as per art. 149 duodecies of Consob Regulation no. 11971 of 14 May 1999 180 |
|
| Declaration on the financial statements as per article 154-bis, paragraph 5 of Italian Legislative Decree 58 of 24 February 1998 and article 81-ter of Consob Regulation |
|
| no. 11971 of 14 May 1999 as amended and supplemented 181 | |
| Board of Statutory Auditors' report 182 | |
| Independent auditors' report on the Separate Financial Statements 192 |
we will remember 2017 as the year of many "first times"—some of which will make an impact also on the current year. The first bond issue, intended to broaden the Bank's funding structure; the move into the market for salary-backed loans, an instrument Banca IFIS is betting big on; the first acquisition in the market for pharmacies, which will lead Credifarma to join the Group in 2018 after securing approval
from regulators; and finally, the first time the Bank set two changes in motion that will allow it to continue building its future, that is the spin-off of the NPL Area and the reverse merger of the holding company La Scogliera into the Parent Banca IFIS.
In addition, the Bank has continued growing in the sectors it operates in: specialised corporate lending, which is increasingly key for Italy's growth and the health of its economic fabric; the sustainable management of nonperforming loans; and the collection of savings. The drivers that guide us in our day-today business are profitability, the control of risk-adjusted profitability, and liquidity. We
want to provide our customers with the solutions they need quickly, clearly and transparently: this is why digital services are crucial and we are investing in them.
Another point to consider is that the Bank will continue growing in size in the medium/long term. Its plans go hand in hand with a proportionate increase in regulatory ratios. Once again, we raised our dividend—a sign of strength and a token of gratitude for our Shareholders, who continue appreciating our work and the projects the Bank is working on.
Before handing over to the CEO, I would like to thank all Shareholders, Customers, Suppliers, Collaborators, and Management for a year filled with challenges and projects, wishing the Banca IFIS Group a 2018 full of hard work, strong results, and increasingly ambitious goals.
Sebastien Egon Fürstenberg, Banca IFIS Chairman
2017 was a year in which relevant attention was addressed towards internal integration processes and efficiency improvements within the individual business units as well as through the streamlining of the corporate structure. The change in the core banking system, the adoption of a new CRM system at the Group level, and the launch of new web platforms—leveraging digital innovation to improve the rela-
tionship with the customer—had a significant impact on the Group's operations throughout the year. To make all this possible, we had to make considerable investments in human resources, providing training as well as looking for new skilled talents to join the Group.
The current market scenario and the search for new growth opportunities led the Bank to consider expanding into new business areas. The recent acquisition of Cap.Ital.Fin—which specialises in salarybacked loans—and the binding agreements entered into for the acquisition of Credifarma are aimed at providing the best possible service to more and more customers, be they individuals or SMEs.
During the year a lot of work was done to diversify funding sources and rationalise their cost, resulting
in greater flexibility, easier access to funding, and stronger liquidity and capital ratios. Also the issuer rating received from Fitch contributed to this end.
The Group's goals for 2018 are consistent with those set for 2017: we will relentlessly seek to promote synergies, streamline operations, create value, and innovate.
Giovanni Bossi, Banca IFIS CEO
CEO Giovanni Bossi (1) Directors Giuseppe Benini
Chairman Sebastien Egon Fürstenberg Deputy Chairman Alessandro Csillaghy De Pacser Francesca Maderna Antonella Malinconico Riccardo Preve Marina Salamon Daniele Santosuosso
1) The CEO has powers for the ordinary management of the Company.
Fully paid-up share capital 53,811,095 Euro Bank Licence (ABI) No. 3205.2 Tax Code and Venice Companies Register Number: 02505630109 VAT No.: 02992620274 Enrolment in the Register of Banks No.: 5508 Registered and administrative office Member of Factors Via Terraglio 63, Mestre, 30174, Venice, Italy Chain International Website: www.bancaifis.it
Here are the events that should be considered when comparing the results to previous periods:
Acquisition of the former GE Capital Interbanca Group: as already mentioned in the financial statements at 31 December 2016, on 30 November 2016 Banca IFIS acquired 99,99% of the former GE Capital Interbanca S.p.A..
Concerning the cost for the acquisition of the former GE Capital Interbanca Group, provisionally estimated at 119,2 million Euro, in July 2017 the Group and the seller agreed to additional adjustments, bringing the final acquisition cost to 109,4 million Euro. The impact of this price adjustment was applied retrospectively to the reporting period ended 31 December 2016. Therefore, at 1 January 2017 the statement of financial position was restated (column 31 December 2016 restated), adding 9,8 million Euro to item 150 "Other assets" and deducting 9,8 million Euro from item 100 "Equity investments" This restatement did not affect the income statement at 31 December 2016.
The line item Other assets, which consisted of the receivable due from the seller for the excess consideration paid up front at the transaction date, was settled on 31 July 2017 with the receipt of the relevant exposure.
This restatement was also reflected in the Financial Statements, which present both the amounts of the financial statements for the year ended 31 December 2016 and the corresponding restated amounts at 1 January 2017 (column 31 December 2016 Restated) as comparative data.
The tables in this Directors' Report and the Notes to the Financial Statements present only the corresponding restated amounts as comparative information.
New model to estimate the cash flows of the acquired receivables due from Italy's NHS: with reference to the comparative data, please note that during 2016 the Bank implemented a new model to estimate the cash flows of the acquired receivables due from Italy's National Health Service. Specifically, the Bank estimates the interest on arrears considered recoverable from the acquisition date based on historical evidence. Banca IFIS estimates cash flows in accordance with the provisions of the joint Bank of Italy/Consob/Ivass document no.7 of 09 November 2016 "Accounting of interest on arrears as per Italian Legislative Decree 231/2002 on performing loans purchased outright". In 2016, the change in estimated cash flows, discounted using the original IRR of the positions, resulted in a 15,8 million Euro change in amortised cost recognised in profit or loss under interest income.
| STATEMENT OF FINANCIAL POSITION HIGHLIGHTS (in | AMOUNTS AT | CHANGE | ||
|---|---|---|---|---|
| thousands of Euro) | 2017 | 2016 RESTATED |
ABSOLUTE | % |
| Available for sale financial assets | 833.833 | 325.050 | 508.783 | 156,5% |
| Due from banks | 1.546.776 | 1.798.767 | (251.991) | (14,0)% |
| Loans to customers | 5.784.059 | 4.464.566 | 1.319.493 | 29,6% |
| Total assets | 9.302.537 | 7.037.838 | 2.264.699 | 32,2% |
| Due to banks | 774.475 | 533.385 | 241.090 | 45,2% |
| Due to customers | 5.966.901 | 5.662.176 | 304.725 | 5,4% |
| Equity | 1.337.294 | 596.975 | 740.319 | 124% |
| RECLASSIFIED INCOME STATEMENT HIGHLIGHTS (1) (in | YEAR | CHANGE | ||
|---|---|---|---|---|
| thousands of Euro) | 2017 | 2016 | ABSOLUTE | % |
| Net banking income (1) | 454.703 | 320.654 | 134.049 | 41,8% |
| Net impairment losses/reversal on receivables and other fi nancial assets(1) |
(7.082) | (24.936) | 17.854 | (71,6)% |
| Net profit (loss) from financial activities | 447.621 | 295.718 | 151.903 | 51,4% |
| Operating costs | (232.241) | (187.647) | (44.594) | 19,2% |
| Gross profit | 215.416 | 108.071 | 107.345 | 49,8% |
| Net profit for the year | 154.906 | 71.722 | 83.184 | 53,7% |
(1) Net impairment losses on NPL Area receivables, totalling 33,5 million Euro at 31 December 2017 compared to 32,6 million Euro at 31 December 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
| RECLASSIFIED QUARTERLY | 4th QUARTER | CHANGE | |||
|---|---|---|---|---|---|
| INCOME STATEMENT HIGHLIGHTS (1) (in thousands of Euro) |
2017 | 2016 | ABSOLUTE | % | |
| Net banking income (1) | 83.389 | 85.234 | (1.845) | (2,2)% | |
| Net impairment losses/reversals on receivables and other financial assets (1) | (27.509) | (5.458) | (22.051) | 404,0% | |
| Net profit (loss) from financial activities | 55.880 | 79.776 | (23.896) | (30,0)% | |
| Operating costs | (46.054) | (69.678) | 23.624 | (33,9)% | |
| Gross profit | 9.865 | 10.098 | (233) | (2,3)% | |
| Net profit for the year | 5.776 | 6.665 | (7.101) | (55,1)% |
(1) Net impairment losses in the NPL Area, totalling 10,4 million Euro in the 4th quarter of 2017 and 9,0 million Euro in the 4th quarter of 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
| YEAR | CHANGE | ||
|---|---|---|---|
| KPIs | 2017 | 2016 RESTATED |
% |
| ROE | 12,0% | 12,6% | (0,6)% |
| ROA | 2,3% | 1,5% | 0,8% |
| Reclassified cost/income ratio (1) | 51,1% | 58,5% | (7,4)% |
| Ratio - Total Own Funds | 23,66% | 14,00% | 9,66% |
| Ratio - Common Equity Tier 1 | 17,46% | 14,00% | 3,46% |
| Number of company shares (in thousands) | 53.811 | 53.811 | 0,0% |
| Number of shares outstanding at period end(2) (in thousands) | 53.433 | 53.431 | 0,0% |
| Book per share | 25,03 | 11,17 | 124,1% |
| EPS | 2,90 | 1,35 | 114,8% |
| Dividend per share | 1,00(3) | 0,82 | 22,0% |
| Payout ratio | 34,5% | 61,1% | (26,6)% |
(1) Net impairment losses on NPL Area receivables, totalling 33,5 million Euro at 31 December 2017 compared to 32,6 million Euro at 31 December 2016, were reclassified to Interest receivable and similar income to present more fairly this particular business, for which net impairment losses represent an integral part of the return on the investment.
(2) Outstanding shares are net of treasury shares held in the portfolio.
(3) Dividend proposed by the Board of Directors
Here below are the regulatory changes introduced in 2017 impacting Banca IFIS:
The main line items are commented on below.
| MAIN STATEMENT OF FINANCIAL POSITION ITEMS (in | AMOUNTS AT | CHANGE | ||
|---|---|---|---|---|
| thousands of Euro) | 2017 | 2016 RESTATED |
ABSOLUTE | % |
| Available for sale financial assets | 833.834 | 325.050 | 508.784 | 156,5% |
| Loans to customers | 5.784.059 | 4.464.566 | 1.319.493 | 29,6% |
| Due from banks | 1.546.776 | 1.798.767 | (251.991) | (14,0)% |
| Property, plant and equipment and intangible assets | 131.580 | 77.112 | 54.468 | 70,6% |
| Tax assets | 372.820 | 69.496 | 303.324 | 436,5% |
| Other assets | 633.468 | 302.847 | 330.621 | 109,2% |
| Total assets | 9.302.537 | 7.037.838 | 2.264.699 | 32,2% |
| Due to customers | 5.966.901 | 5.662.176 | 304.725 | 5,4% |
| Due to banks | 774.475 | 533.385 | 241.090 | 45,2% |
| Debt securities issued | 789.994 | - | 789.994 | - |
| Provisions for risks and charges | 13.163 | 4.331 | 8.832 | 203,9% |
| Tax liabilities | 38.503 | 14.320 | 24.183 | 168,9% |
| Other liabilities | 382.207 | 226.651 | 155.556 | 68,6% |
| Equity | 1.337.294 | 596.975 | 740.319 | 124,0% |
| Total liabilities and equity | 9.302.537 | 7.037.838 | 2.264.699 | 32,2% |
Available for sale (AFS) financial assets, which include debt and equity securities, stood at 833,8 million Euro at 31 December 2017, +156,5% compared to 325,1 million Euro at the end of 2016. The valuation reserve, net of taxes, was positive to the tune of 2,3 million Euro at 31 December 2017 (1,0 million Euro at 31 December 2016).
Debt securities held in the portfolio at 31 December 2017 amounted to 805,4 million Euro, up 149,3% from 31 December 2016 (323,1 million Euro). The amount included 377,3 million Euro in notes deriving from the "Indigo Lease" securitisation that Banca IFIS purchased in early 2017. This securitisation concerns the receivables of the subsidiary IFIS Leasing.
Here below is the breakdown by maturity of the remaining debt securities held.
| Issuer: | 2 years | 3 years | Over 5 years | Total |
|---|---|---|---|---|
| Government bonds | 30.138 | - | 397.694 | 427.832 |
| % of total | 7,0% | - | 92,9% | 99,9% |
| Other issuers | - | 44 | 201 | 245 |
| % of total | - | 0,0% | 0,1% | 0,1% |
| Total | 30.138 | 44 | 397.895 | 428.077 |
| % of total | 7,0% | 0,0% | 93,0% | 100% |
Available for sale financial assets include equity securities relating to non-controlling interests in unlisted companies, amounting to 11,7 million Euro (2 million Euro at 31 December 2016). The increase
referred almost entirely to the portfolio derived from the merger of the subsidiary Interbanca S.p.A. into Banca IFIS, finalised on 23 October 2017.
Available for sale financial assets included also 13,7 million Euro in UCITS units obtained in part through the merger of Interbanca S.p.A. and in part after the restructuring of an impaired position.
At 31 December 2017, receivables due from banks totalled 1.546,8 million Euro, compared to 1.798,8 million Euro at 31 December 2016. This surplus liquidity is partly intended to ensure the margin necessary to perform day-to-day banking operations and is partly in excess of structural and operational requirements. The liquidity held with central banks, including the reserve requirement, amounted to 1,3 billion Euro.
Total loans to customers amounted to 5.784,1 million Euro, up 29,6% from 4.464,6 million Euro at the end of 2016. Here below is the breakdown by segment.
The loans of the NPL Area rose by +42,2%, mainly because of new acquisitions. Also the loans of the tax receivables and Governance and Services segments were up (+4,7% and +135,3%, respectively) following the acquisition of a performing retail portfolio. Corporate Banking contributed 1.059,7 million Euro (+17,0%). Trade receivables declined slightly by 0,3% from the end of 2016.
The breakdown of loans to customers was as follows: 13,8% are due from the Public Administration and 86,2% from the private sector (compared to 22,4% and 77,6% at 31 December 2016).
Please note that this line item does not include exposures qualifying as "major exposures", i.e. individual exposures amounting to more than 10% of own funds.
| FORBEARANCE (in thousands of Euro) |
TRADE RECEIVABLES |
CORPORATE BANKING |
NPL AREA | TAX RECEIVA BLES |
GOVERNANCE AND SERVICES |
TOTAL |
|---|---|---|---|---|---|---|
| Bad loans | ||||||
| Amounts at 31.12.2017 | 1.687 | 3.248 | 54.801 | - | 2 | 59.738 |
| Amounts at 31.12.2016 | 2.439 | - | 33.550 | - | - | 35.989 |
| % Change | (30,8)% | n.a. | 63,3% | - | n.a. | 66,0% |
| Unlikely to pay | - | |||||
| Amounts at 31.12.2017 | 16.417 | 66.995 | 55.506 | - | - | 138.918 |
| Amounts at 31.12.2016 | 19.312 | - | 53.368 | - | - | 72.680 |
| % Change | (15,0)% | n.a. | 4,0% | - | - | 91,1% |
| Past due loans | - | |||||
| Amounts at 31.12.2017 | - | 634 | - | - | 12 | 646 |
| Amounts at 31.12.2016 | - | - | - | - | - | - |
| % Change | - | n.a. | - | - | n.a. | n.a. |
| Performing loans | - | |||||
| Amounts at 31.12.2017 | 5.122 | 38.850 | - | - | 12 | 43.984 |
| Amounts at 31.12.2016 | 6.955 | - | 15 | - | - | 6.970 |
| % Change | (26,4)% | n.a. | (100,0)% | - | n.a. | 531,0% |
Here below is the breakdown of forborne exposures by segment.
Total net non-performing exposures amounted to 1.188,0 million Euro, up 59,1% from 746,8 million Euro in December 2016 as a result of both the acquisitions the NPL Area finalised during 2017 and the contribution from the merger of the subsidiary Interbanca S.p.A.. The net non-performing exposures of the Corporate Banking segment amounted to 168,8 million Euro, with a coverage ratio of 75,6%.
Net non-performing exposures in the Trade Receivables segment increased by 18,3% from 184,5 million Euro at the end of 2016 to 218,2 million Euro, largely because of the rise in unlikely to pay associated with the deterioration of an individually significant position. As a proportion of equity, nonperforming exposures amounted to 16,3% (30,9% in December 2016).
| TRADE RECEIVABLES (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE LOANS |
TOTAL NON-PERFORM ING |
PERFORMING |
|---|---|---|---|---|---|
| SITUATION AT 31/12/2017 | |||||
| Nominal amount of non-performing ex posures |
288.212 | 129.402 | 108.619 | 526.233 | 3.553.592 |
| As a proportion of total receivables at nominal amount |
7,1% | 3,2% | 2,7% | 12,9% | 87,1% |
| Impairment losses/reversals | 256.844 | 47.041 | 4.126 | 308.011 | 12.841 |
| As a proportion of the nominal amount | 89,1% | 36,4% | 3,8% | 58,5% | 0,4% |
| Carrying amount | 31.368 | 82.361 | 104.493 | 218.222 | 3.540.751 |
| As a proportion of net total receiva bles |
0,8% | 2,2% | 2,8% | 5,8% | 94,2% |
| SITUATION AT 31/12/2016 | |||||
| Nominal amount of non-performing ex posures |
272.952 | 76.528 | 103.211 | 452.691 | 3.595.053 |
| As a proportion of total receivables at nominal amount |
6,7% | 1,9% | 2,5% | 11,2% | 88,8% |
| Impairment losses/reversals | 241.260 | 25.641 | 1.326 | 268.227 | 9.355 |
| As a proportion of the nominal amount | 88,4% | 33,5% | 1,3% | 59,3% | 0,3% |
| Carrying amount | 31.692 | 50.887 | 101.885 | 184.464 | 3.585.698 |
| As a proportion of net total receiva bles |
0,8% | 1,3% | 2,7% | 4,9% | 95,1% |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted.
Net bad loans among trade receivables amounted to 31,4 million Euro, -1,0% from the end of 2016; the segment's net bad-loan ratio was 0,8%, in line with the previous year. Net bad loans amounted to 2,3% as a proportion of equity, compared to 5,3% at 31 December 2016. The coverage ratio stood at 89,1% (88,4% at 31 December 2016).
The balance of net unlikely to pay was 82,4 million Euro, up 61,9% from 50,9 million Euro at the end of 2016. As already mentioned, this was mainly because of the impairment loss recognised on an individually significant position. The coverage ratio stood at 36,4% (33,5% at 31 December 2016)
Net non-performing past due exposures totalled 104,5 million Euro, compared with 101,9 million Euro in December 2016 (+2,6%). The coverage ratio stood at 3,8% (1,3% at 31 December 2016)
Net non-performing exposures among corporate banking receivables totalled 168,8 million Euro following the merger of Interbanca S.p.A., with an overall coverage ratio of 75,6%. The coverage ratio for bad loans, unlikely to pay, and past due exposures was 93,5%, 43,4%, and 2,8%, respectively.
| CORPORATE BANKING LOANS (in thousands of Euro) |
BAD LOANS(1) | UNLIKELY TO PAY |
PAST DUE EXPOSURES |
TOTAL NON-PERFORM ING |
PERFORMING |
|---|---|---|---|---|---|
| SITUATION AT 31/12/2017 | |||||
| Nominal amount of non-performing ex posures |
445.381 | 245.720 | 945 | 692.046 | 926.856 |
| As a proportion of total receivables at nominal amount |
27,5% | 15,2% | 0,1% | 42,7% | 57,3% |
| Impairment losses/reversals | 416.473 | 106.706 | 26 | 523.205 | 18.407 |
| As a proportion of the nominal amount | 93,5% | 43,4% | 2,8% | 75,6% | 2,0% |
| Carrying amount | 28.908 | 139.014 | 919 | 168.841 | 908.449 |
| As a proportion of net total receiva bles |
2,7% | 12,9% | 0,1% | 15,7% | 84,3% |
| SITUATION AT 31/12/2016 | |||||
| Nominal amount of non-performing ex posures |
- | - | - | - | - |
| As a proportion of total receivables at nominal amount |
- | - | - | - | - |
| Impairment losses/reversals | - | - | - | - | - |
| As a proportion of the nominal amount | - | - | - | - | - |
| Carrying amount | - | - | - | - | - |
| As a proportion of net total receiva bles |
- | - | - | - | - |
(1) Bad loans are recognised in the financial statements up to the point in which all credit collection procedures have been exhausted.
Intangible assets totalled 21,3 million Euro, compared to 13,1 million Euro at 31 December 2016 (+62,2%), and referred entirely to software; the increase was largely attributable to the systems for the integration with the new Core Banking system as well as the reorganisation of some IT systems.
Property, plant and equipment and investment property totalled 110,3 million Euro, up from 64,0 million Euro at 31 December 2016 largely because of the merger with Interbanca S.p.A..
At the end of the period, the properties recognised under property, plant and equipment and investment property included the important historical building "Villa Marocco", located in Mestre – Venice and housing Banca IFIS's registered office, as well as two buildings in Milan deriving from the mentioned merger of the subsidiary Interbanca.
Since Villa Marocco is a luxury property, it is not amortised, but it is tested for impairment at least annually. To this end, they are appraised by experts specialising in luxury properties. During the period, there were no indications requiring to test the assets for impairment.
These items include current and deferred tax assets and liabilities. The following table shows the breakdown of current tax assets by type.
| AMOUNTS AT | CHANGE | ||||
|---|---|---|---|---|---|
| CURRENT TAX ASSETS (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % | |
| Irap (regional tax on productive activities) | 10.102 | 8.922 | 1.180 | 13,2% | |
| Ires (corporate income tax) | 12.211 | 755 | 11.200 | 1.517,4% | |
| Ires on sale of receivables | 21.278 | 21.278 | - | 0,0% | |
| Credits from DTA Conversion | 25.867 | - | 25.867 | - | |
| Others | 1.427 | 258 | 1.425 | 453,1% | |
| Total | 70.885 | 31.213 | 39.672 | 127,1% |
The change in current tax assets was closely associated with the recognition of the tax receivables of the merged entity Interbanca S.p.A., including 25,9 million Euro in tax credits from the conversion of deferred tax assets in accordance with Italian law 214/11 that can be set off in unlimited amounts against tax liabilities
The main types of deferred tax assets are set out below:
| DEFERRED TAX ASSETS (in thousands of | AMOUNTS AT | CHANGE | ||
|---|---|---|---|---|
| Euro) | 2017 | 2016 | ABSOLUTE | % |
| Loans to customers | 176.214 | 36.184 | 140.030 | 387,0% |
| Past tax losses that can be carried forward | 91.395 | - | 91.395 | - |
| Aid for economic growth that can be carried forward | 24.599 | - | 24.599 | - |
| Provisions for risks and charges | 7.484 | 1.209 | 6.275 | 519,0% |
| Others | 2.243 | 890 | 1.353 | 152,0% |
| Total | 301.935 | 38.283 | 263.652 | 688,7% |
The change in deferred tax assets was closely associated with the recognition of the deferred tax assets of the merged entities Interbanca S.p.A. and, to a lesser extent, IFIS Factoring S.r.l..
Deferred tax assets totalled 301,9 million Euro and can be classified as follows: 176,2 million Euro in impairment losses on receivables that can be deducted in the following years, 91,4 million Euro in tax losses that can be carried forward, and 24,6 million Euro in ACE (Aid for Economic Growth) benefits that can be carried forward. The item Other includes temporary differences on various costs with deferred deductibility.
Finally, please note that, pursuant to the current Tax Consolidation arrangements, the deferred tax asset receivable related to the taxable profit for the period was included in Other Assets as an approximately 51,4 million Euro Receivable due from La Scogliera.
The main types of deferred tax liabilities are shown below:
| Deferred tax liabilities | AMOUNT AT | CHANGE | ||
|---|---|---|---|---|
| 2017 | 2016 | ABSOLUTE | % | |
| Property, plant and equipment – operating as sets |
9.001 | 325 | 8.676 | 2.669,5% |
| Receivables for interest on arrears | 23.661 | 13.292 | 10.369 | 78,0% |
| Loans to customers | 3.460 | - | - | - |
| Personnel expenses | 185 | - | - | - |
| AFS securities | 1.798 | 394 | 1.404 | 356,3% |
| Others | 398 | 309 | 89 | 28,8% |
| Total | 38.503 | 14.320 | 24.183 | 168,9% |
The change in deferred tax liabilities was attributable to the recognition of the deferred tax liabilities of the merged entity Interbanca S.p.A. on the revaluation of property as well as the increase in receivables for interest on arrears that will be taxed upon receipt.
Other assets amounted to 231,6 million Euro at 31 December 2017 (+39,0% compared to the restated amount at 1 January 2017).
The restated balances at 1 January 2017 reflect the 9,8 million Euro price adjustment for the acquisition of the former Interbanca Group, which consists of the receivable due from the seller for the excess consideration paid up front at the transaction date. This receivable was settled on 31 July 2017 with the receipt of the relevant exposure.
This line item included a 105,0 million Euro receivable due from the parent company La Scogliera S.p.A., including 51,4 million Euro deriving from the tax consolidation regime and 53,6 million Euro for the tax credits claimed by the latter for excess tax payments from prior years; in addition, this line item included 5,7 million Euro in receivables due from Italian tax authorities for payments on account (stamp duty), 4,4 million Euro in funds placed in an escrow account pending the resolution of a dispute, and 24,5 million Euro in VAT credits claimed. Finally, the line item included also 38,3 million Euro in deferred costs associated with the NPL Area's judicial debt collection proceedings pending a garnishment order from the judge.
At the end of the period, other liabilities totalled 338,5 million Euro (+0,3% from the end of 2016). The most significant items referred largely to amounts due to customers that have not yet been credited.
| AMOUNTS AT | CHANGE | |||
|---|---|---|---|---|
| FUNDING (in thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % |
| Due to customers: | 5.966.901 | 5.662.176 | 304.725 | 5,4% |
| Repurchase agreements | - | 270.314 | (270.314) | (100,0)% |
| Rendimax and Contomax | 4.948.386 | 4.519.260 | 429.126 | 9,5% |
| Other term deposits | 104.675 | 101.500 | 3.175 | 3,1% |
| Other payables | 913.840 | 771.102 | 142.738 | 18,5% |
| Due to banks | 774.475 | 533.385 | 241.090 | 45,2% |
| Eurosystem | 699.585 | - | 699.585 | - |
| Repurchase agreements | - | 50.886 | (50.886) | (100,0)% |
| Other payables | 74.890 | 482.499 | (407.609) | (84,5)% |
| Debt securities issued | 789.994 | - | 789.994 | - |
| Total funding | 7.531.370 | 6.195.561 | 1.335.809 | 21,6% |
Total funding, which amounted to 7.531,4 million Euro at 31 December 2017, up 21,6% compared to 31 December 2016, is represented for 79,2% by Payables due to customers (compared to 91,4% at 31 December 2016), for 10,3% by Payables due to banks (compared to 8,6% at 31 December 2016), and for 10,5% by Debt securities issued (0,0% at 31 December 2016).
Payables due to customers at 31 December 2017 totalled 5.966,9 million Euro (+5,4% compared to 31 December 2016). The settlement of 270,3 million Euro in repurchase agreements outstanding at 31 December 2016 was more than offset by the rise in retail funding (Rendimax and Contomax): this totalled 4.948,4 million Euro at 31 December 2017, compared to 4.519,3 million Euro at 31 December 2016 (+9,5%). The Bank continued bearing proportional stamp duty costs on rendimax and contomax, which amounted to 0,20%, until the end of the year.
On 31 October 2017, it changed interest rates on the Rendimax savings account and the Contomax current account as well as announced that, as far as retail funding is concerned, effective 1 January 2018 clients will be responsible for stamp duty costs for both the Rendimax savings account and the Contomax current account.
Payables due to banks, totalling 774,5 million Euro (compared to 533,4 million Euro in December 2016), increased by 45,2%, largely because of the 700,0 million Euro (par value) TLTRO tranche obtained in March 2017.
Deposits at other banks declined to 38,1 million Euro from 296,4 million Euro at the end of the previous year (-87,2%).
Debt securities issued amounted to 790,0 million Euro. The line item included the 300,9 million Euro (including interest) senior bond that Banca IFIS issued in the first half of 2017 as well as the 401,5 million Euro (including interest) Tier 2 bond issued in mid-October 2017. The rest of debt securities issued at 31 December 2017 included 87,0 million Euro in bond loans and 0,6 million Euro in certificates of deposits issued by Interbanca S.p.A..
| PROVISIONS FOR RISKS AND CHARGES (in thou | YEAR | CHANGE | ||
|---|---|---|---|---|
| sands of Euro) | 2017 | 2016 | ABSOLUTE | % |
| Legal disputes | 10.727 | 1.855 | 8.872 | 478,3% |
| Other provisions | 2.436 | 2.476 | (40) | (1,6)% |
| Total provisions for risks and charges | 13.163 | 4.331 | 8.832 | 203,9% |
The provision outstanding at 31 December 2017, amounting to 10,7 million Euro, included 7,1 million Euro for 22 disputes concerning the Trade Receivables segment (the plaintiffs seek 25,8 million Euro in damages), 74 thousand Euro for 7 disputes concerning the NPL Area (the plaintiffs seek 147 thousand Euro in damages), and 3,5 million Euro for 9 disputes concerning the former Interbanca (the plaintiffs seek 50,5 million Euro in damages).
The provision outstanding at 31 December 2017, amounting to 2,4 million Euro, included 1,6 million Euro in personnel-related expenses and 0,8 million Euro in other provisions, including 0,6 million Euro as provision for risks on unfunded commitments.
The provision at 31 December 2016, totalling 2,5 million Euro, referred to the amount set aside for commissions paid in early 2017 in order to buy back the senior tranche of the leasing securitisation (eligible securities).
At 31 December 2017, Equity totalled 1.337,3 million Euro, up 124,0% from 597,0 million Euro. The breakdown of the item and the change compared to the previous year are detailed in the tables below.
| AMOUNTS AT | CHANGE | |||
|---|---|---|---|---|
| EQUITY: BREAKDOWN (in thousands of Euro) | 2017 | 2016 | ABSOLUTE | % |
| Share capital | 53.811 | 53.811 | - | 0,0% |
| Share premiums | 101.864 | 101.776 | 88 | 0,1% |
| Valuation reserves: | 2.133 | 747 | 3.264 | 436,9% |
| - AFS securities | 2.275 | 955 | 3.198 | 334,9% |
| - Post-employment benefits | (142) | (208) | 66 | (31,7)% |
| Reserves | 1.027.748 | 372.106 | 653.764 | 175,7% |
| Treasury shares | (3.168) | (3.187) | 19 | (0,6)% |
| Net profit for the year | 154.906 | 71.722 | 83.184 | 116,0% |
| Equity | 1.337.294 | 596.975 | 740.319 | 124,0% |
| EQUITY: CHANGES | (in thousands of Euro) |
|---|---|
| Equity at 31.12.2016 | 596.975 |
| Increases: | 784.133 |
| Profit for the year | 154.906 |
| Sale/grant of treasury instruments | 88 |
| Change in valuation reserve: | 1.386 |
| - AFS securities | 1.320 |
| - Post-employment benefits | 66 |
| Other changes | 627.753 |
| Decreases: | 43.814 |
| Dividends distributed | 43.814 |
| Equity at 31.12.2017 | 1.337.294 |
The line item "other changes" was closely associated with the merger of the subsidiary Interbanca S.p.A. into Banca IFIS, finalised on 23 October 2017. The merger was carried out using the pooling of interest method based on the Group's Consolidated Financial Statements, resulting in a 627,3 million Euro merger surplus.
| AMOUNTS AT | |||
|---|---|---|---|
| OWN FUNDS AND CAPITAL ADEQUACY RATIOS (in thousands of Euro) | 31.12.2017 | 31.12.2016 RESTATED |
|
| Common equity Tier 1 Capital(1) (CET1) | 1.126.044 | 549.091 | |
| Tier 1 Capital (T1) | 1.126.044 | 549.091 | |
| Total own funds | 1.526.233 | 549.127 | |
| Total RWA | 6.450.215 | 3.922.844 | |
| Common Equity Tier 1 Ratio | 17,46% | 14,00% | |
| Tier 1 Capital Ratio | 17,46% | 14,00% | |
| Total Own Funds Capital Ratio | 23,66% | 14,00% |
(1) Common Equity Tier 1 capital includes the profit for the period net of estimated dividends.
The individual own funds, risk-weighted assets and capital ratios at 31 December 2017 were calculated based on the regulatory principles set out in Directive 2013/36/EU (CRD IV) and Regulation (EU) 575/2013 (CRR), which were transposed in the Bank of Italy's Circulars no. 285 and 286 of 17.
For more details on Own Funds, please see Part F – Section 2 of the Notes to these Financial Statements.
Net banking income totalled 488,2 million Euro, up 38,2% from 353,3 million Euro in the prior year.
The positive performance was the result of a series of factors such as the merger of the subsidiary Interbanca S.p.A., which became effective for accounting purposes as of 1 January 2017 and contributed 146,1 million Euro—including the positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the recognised receivables, amounting to 109,9 million Euro. Another positive contribution came from the performance of Tax Receivables, while the Trade Receivables segment saw some pressures on margins—especially with medium- and large-sized business customers. For comparative purposes, please note that the amount for the previous year included the 15,8 million Euro positive impact from the implementation of the new model to estimate the cash flows of health service receivables.
As for the NPL Area, it achieved remarkably positive results by effectively managing existing portfolios as well as improving the quality of payment arrangements. The Area grew by 9,4% even though it sold less portfolios than in the previous year, which resulted in lower capital gains.
Net banking income was also affected by funding costs (at the end of 2017, interest expense totalled 103,9 million Euro, compared to 55,7 million Euro in 2016), which the Group sought to rationalise throughout the year.
Specifically, Banca IFIS:
| NET BANKING INCOME | YEAR | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % |
| Net interest income | 389.782 | 252.976 | 136.806 | 54,1% |
| Net commission income | 60.716 | 50.790 | 9.926 | 19,5% |
| Dividends and similar income | 48 | - | 48 | n.a. |
| Net result from trading | 12.027 | (508) | 12.535 | (2.467,5)% |
| Profit (loss) from sale or buyback of receivables | 19.016 | 44.529 | (25.513) | (57,3)% |
| Profit from sale or buyback of financial assets | 6.579 | 5.495 | 1.084 | 19,7% |
| Net banking income | 488.168 | 353.282 | 134.886 | 38,2% |
Net interest income rose from 253,0 million Euro at 31 December 2016 to 389,8 million Euro at 31 December 2017 (+54,1%).
Net commission income totalled 60,7 million Euro, up 19,5% from 31 December 2016.
Commission income, totalling 67,9 million Euro (compared to 56,2 million Euro at 31 December 2016), came primarily from factoring commissions on the turnover generated by individual customers (with or without recourse, in a flat or monthly scheme), arrangement fees for structured finance transactions, as well as from other fees usually charged to customers for services.
Commission expense, totalling 7,2 million Euro (compared to 5,5 million Euro in the prior-year period), largely referred to fees paid to approved banks and financial intermediaries, the work of credit brokers, and commissions paid to correspondent banks and factors.
The Bank reported an 12,0 million Euro profit from trading, compared to a 0,5 million Euro loss at 31 December 2016, thanks to the settlement of a dispute concerning the exit of the merged entity Interbanca from the investment in a technology company: in August 2017, the shares were transferred to the majority shareholder.
The gain on the sale of receivables, totalling 19,0 million Euro (-57,3% from 44,5 million Euro in 2016), arose from the sale of a number of portfolios of receivables of the NPL Area.
The Group reported a 6,6 million Euro gain on the sale of financial assets, up 19,7% from 31 December 2016, resulting from the sale of government and bank bonds carried out in the fourth quarter of 2017.
Net profit from financial activities totalled 447,6 million Euro, compared to 295,7 million Euro at 31 December 2016 (+51,4%).
| FORMATION OF NET PROFIT FROM | YEAR | CHANGE | ||
|---|---|---|---|---|
| FINANCIAL ACTIVITIES (in thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % |
| Net banking income | 488.168 | 353.282 | 134.886 | 38,2% |
| Net impairment losses on: | (40.547) | (57.564) | 17.017 | (29,6)% |
| loans and receivables | (44.111) | (53.208) | 9.097 | (17,1)% |
| available for sale financial assets | (2.041) | (4.356) | 2.315 | (53,1)% |
| other financial transactions | 5.605 | - | 5.605 | n.a. |
| Net profit (loss) from financial activities | 447.621 | 295.718 | 151.903 | 51,4% |
Net impairment losses on receivables totalled 44,1 million Euro (compared to 53,2 million Euro at 31 December 2016, -17,1%). The decline was largely attributable to two opposite impacts: on the one hand, the impairment losses recognised in the fourth quarter of 2017 on an individually significant position of the Trade Receivables segment; on the other hand, the reversals of impairment losses as a result of debt
collection operations and the successful restructuring of individually significant positions of the Corporate Banking segment.
This line item included 33,5 million Euro in impairment losses in the NPL Area (32,6 million Euro at 31 December 2016) that referred to positions for which trigger events occurred, causing the position to become impaired under the adopted measurement model and the relevant accounting policy.
Net impairment losses on available for sale financial assets, totalling 2,0 million Euro (4,4 million Euro at 31 December 2016), referred to impairment losses recognised on unlisted instruments that were found to be impaired.
The Bank recognised 5,6 million Euro in reversals of impairment losses on other financial transactions, with 3,3 million Euro referring to the impact of the breakdown of the difference between the fair value of unfunded commitments as measured in the business combination and their carrying amount recognised by the subsidiaries. The remainder referred to the reversal of a liability for guarantees following a successful debt restructuring.
| FORMATION OF NET PROFIT FOR THE YEAR | YEAR | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % |
| Net profit (loss) from financial activities | 447.621 | 295.718 | 151.903 | 51,4% |
| Operating costs | (232.241) | (187.647) | (44.594) | 23,8% |
| Profit (Loss) from sales of investments | 36 | - | 36 | n.a. |
| Pre-tax profit from continuing operations | 215.416 | 108.071 | 107.345 | 99,3% |
| Income tax expense | (60.510) | (36.349) | (24.161) | 66,5% |
| Net profit for the year | 154.906 | 71.722 | 83.184 | 116,0% |
The cost/income ratio totalled 47,6%, compared to 53,1% at 31 December 2016.
| OPERATING COSTS | YEAR | CHANGE | ||
|---|---|---|---|---|
| (in thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % |
| Personnel expenses | 83.266 | 56.189 | 27.077 | 48,2% |
| Other administrative expenses | 142.901 | 120.039 | 22.862 | 19,0% |
| Allocations to provisions for risks and charges | 3.145 | 2.225 | 920 | 41,3% |
| Net impairment losses/reversal on property, plant and equip ment and intangible assets |
10.482 | 5.851 | 4.631 | 79,1% |
| Other operating charges (income) | (7.553) | 3.343 | (10.896) | (325,9)% |
| Total operating costs | 232.241 | 187.647 | 44.594 | 23,8% |
At 83,3 million Euro, personnel expenses rose 48,2% (56,2 million Euro in December 2016). The Bank's employees numbered 1.218, rising +46,4% from 832 at 31 December 2016.
Other administrative expenses totalled 142,9 million Euro, up 19,0% from 120,0 million Euro in the prior-year period largely because of the merger of the subsidiary Interbanca. The most significant increase concerned software licensing and support costs.
| OTHER ADMINISTRATIVE EXPENSES (in | YEAR | CHANGE | |||
|---|---|---|---|---|---|
| thousands of Euro) | 31.12.2017 | 31.12.2016 | ABSOLUTE | % | |
| Expenses for professional services | 43.887 | 54.777 | (10.890) | (19,9)% | |
| Legal and consulting services | 26.831 | 23.773 | 3.058 | 12,9% | |
| Auditing | 346 | 234 | 112 | 47,9% | |
| Outsourced services | 16.710 | 30.770 | (14.060) | (45,7)% | |
| Direct and indirect taxes | 26.565 | 14.339 | 12.226 | 85,3% | |
| Expenses for purchasing goods and other services |
72.449 | 50.923 | 21.526 | 42,3% | |
| Software assistance and hire | 19.589 | 4.790 | 14.799 | 309,0% | |
| Customer information | 12.422 | 11.282 | 1.140 | 10,1% | |
| FITD and Resolution fund | 8.753 | 9.561 | (808) | (8,5)% | |
| Postage and archiving of documents | 6.988 | 5.203 | 1.785 | 34,3% | |
| Property expenses | 5.459 | 4.284 | 1.175 | 27,4% | |
| Transitional services agreement | 3.373 | - | 3.373 | n.a. | |
| Car fleet management and maintenance | 2.960 | 2.275 | 685 | 30,1% | |
| Advertising and inserts | 2.694 | 3.671 | (977) | (26,6)% | |
| Telephone and data transmission expenses | 2.519 | 1.834 | 685 | 37,4% | |
| Employee travel | 2.215 | 1.611 | 604 | 37,5% | |
| Securitisation costs | 1.669 | 3.335 | (1.666) | (50,0)% | |
| External business trips and transfers | 1.070 | 425 | 645 | 151,8% | |
| Other sundry expenses | 2.738 | 2.652 | 86 | 3,2% | |
| Total administrative expenses | 142.901 | 120.039 | 22.862 | 19,0% |
Legal and consulting expenses were up compared to the previous year because of the increase in costs associated with the rationalisation of the Bank's IT systems as well as expenses related to nonjudicial collection actions for the NPL Area's receivables, only partially offset by the decrease in costs for the acquisition of the former GE Capital Interbanca Group.
The line item Outsourced services was down from the previous year largely because the NPL Area scaled down non-judicial debt collection operations in favour of judicial debt collection operations.
The line item Direct and indirect taxes included 9,9 million Euro (+30,3% compared to 31 December 2016) in stamp duty costs for retail funding, which the Bank continued bearing until 31 December 2017. In addition, the line item rose compared to 2016 because of the registration fees paid for the expanded judicial debt collection operations of the NPL Area.
The rise in software licensing and support costs was closely related to the implementation of the new IT systems.
The line item Transitional services agreement concerns the costs incurred during the merger of the former GE Capital Interbanca Group for the use of IT networks and services owned by the seller. Said agreement ended in 2017.
Net allocations to provisions for risks and charges totalled 3,1 million Euro (compared to 2,2 million Euro in December 2016), and were specifically related to legal disputes referring to the Trade Receivables segment.
Other net operating income totalled 7,6 million Euro (-3,3 million Euro in net expenses at 31 December 2016) and referred mainly to revenue from the recovery of expenses charged to third parties. The relevant cost item is included in other administrative expenses. The 2016 result had been negatively affected by the 2,8 million Euro loss from a lawsuit as well as 1,5 million Euro in early termination penalties.
Pre-tax profit for the year totalled 215,4 million Euro, compared to 108,1 million Euro at 31 December 2016.
Income tax expense amounted to 60,5 million Euro, compared to 36,3 million Euro at 31 December 2016. The tax rate edged down from 33,6% at 31 December 2016 to 28,1% at 31 December 2017.
At 31 December 2017, net profit for the year totalled 154,9 million Euro, compared to 71,7 million Euro at 31 December 2016.
Taking into account the business carried out and the results achieved, the Bank's financial position is proportionate to its needs. Indeed, the Bank's financial policy is aimed at favouring funding stability and diversification rather than the immediate operating needs. The main risks and uncertainties deriving from the present conditions of financial markets do not represent a particular problem for the Bank's financial balance and, in any case, they are not likely to threaten business continuity.
Please refer to section E of the Notes to the Financial Statements for the disclosure of the Bank's risks.
As from 29 November 2004, Banca IFIS S.p.A.'s ordinary shares have been listed on the STAR segment of Borsa Italiana (the Italian stock exchange). The transfer to STAR occurred a year after the listing on the Mercato Telematico Azionario (MTA, an electronic stockmarket) of Borsa Italiana S.p.A.. Previously, as from 1990, the shares had been listed on the Mercato Ristretto (MR, a market for unlisted securities) of Borsa Italiana. The following table shows the share prices at the end of the year. As from 18 June 2012, Banca IFIS joined the Ftse Italia Mid Cap index.
| Outstanding shares | 31.12.2017 | 31.12.2016 | 31.12.2015 | 31.12.2014 | 31.12.2013 |
|---|---|---|---|---|---|
| Number of shares outstanding at pe riod end (in thousands)(1) |
53.443 | 53.431 | 53.431 | 52.924 | 52.728 |
(1) Outstanding shares are net of treasury shares held in the portfolio.
For 2017, the Board of Directors proposed to the Shareholders' Meeting to distribute a dividend of 1 Euro per share.
| Payout ratio (in thousands of Euro) | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Net profit for the year | 154.906 | 71.722 | 160.743 | 94.396 | 83.404 |
| Dividends | 53,433(1) | 43.813 | 40.334 | 34.930 | 30.055 |
| Payout ratio | 34,5% | 61,1% | 25,1% | 37,0% | 36,0% |
(1) Dividend proposed by the Board of Directors
The share capital of the Bank at 31 December 2017 amounted to 53.811.095 Euro and is broken down into 53.811.095 shares with a par value of 1 Euro each.
The following table shows Banca IFIS's shareholders that, either directly or indirectly, own equity instruments with voting rights representing over 3% of Banca IFIS's share capital or over 2% for shareholders which are also members of the Bank's Board of Directors:
Banca IFIS – Shareholders at 31 December 2017
Banca IFIS has adopted the Corporate Governance Code for listed companies.
A Control and Risks Committee, an Appointments Committee, and a Remuneration Committee have been set up within the Bank's Board of Directors, which has also appointed a Supervisory Board with independent powers of action and control as per Italian Legislative Decree 231/2001.
Banca IFIS updated its internal dealing rules to bring them into line with the relevant EU legislation (Regulation (EU) No 596/2014, known as Market Abuse Regulation).
The Policy currently in force governs the requirements placed on the Bank concerning trading by the Relevant Persons as well as the Persons Closely Associated with them in shares or other debt instruments issued by Banca IFIS as well as financial instruments linked to them. This is to ensure the utmost transparency in the Bank's disclosures to the market.
Specifically, this Policy governs:
This document is available on Banca IFIS's website, www.bancaifis.it, in the 'Corporate Governance' Section.
Banca IFIS updated its internal procedures for handling corporate information and the list of individuals who have access to inside information, bringing them into line with the mentioned Market Abuse Regulation.
In compliance with article 115-bis of Italian Legislative Decree no. 58/1998, Banca IFIS has created a list of individuals who, in performing their professional and work duties or in carrying out their activity, have access to inside information (the list of insiders). Banca IFIS constantly updates this list.
In addition, it adopted a corporate information handling policy that governs:
In addition, it establishes the duties and responsibilities of the Bank's representatives in the context of the meetings with the financial community.
Banca IFIS transparently and timely discloses information to the market, constantly publishing information on significant events through press releases. Please visit the "Institutional Investor Relations" and "Media Press" sections of the institutional website www.bancaifis.it to view all press releases.
Here below is a summary of the most significant events occurred during the period and before the approval of this document:
On 28 September 2017, Banca IFIS received a 'BB+ outlook stable' rating from Fitch Rating Inc. This testifies to the Bank's robust position in the market and the soundness of its growth and development project.
On 20 July 2017, the Board of Directors of Banca IFIS approved to set up the "EMTN – European Medium Term Notes Programme", with an overall issue limit of 5 billion Euro. This programme was signed on 29 September 2017.
In early October 2017, Banca IFIS successfully completed its first Tier 2 bond issue. The 400 million Euro bond has a 10-year maturity and is callable after 5 years. The coupon rate is 4,5%. The bond, reserved for institutional investors except for those in the United States, was issued under Banca IFIS S.p.A.'s EMTN Programme and will be listed on the Irish Stock Exchange. The bond received a 'BB' rating from Fitch.
After the merger of IFIS Factoring was completed in August 2017, on 23 October 2017 Interbanca S.p.A. was merged into Banca IFIS.
In late November 2017, Banca IFIS finalised a binding offer to acquire control of Cap.Ital.Fin S.p.A., a company operating across in Italy and specialising in salary-backed loans and salary or pension deductions for retirees as well as private- and public-sector and government employees.
In December 2017, Banca IFIS announced the creation of IFIS NPL S.p.a., the Banca IFIS company into which it will spin off the NPL Area.
Concerning the binding offer to acquire control of Cap.Ital.Fin S.p.A. submitted on 24 November 2017, after obtaining the necessary authorisations, on 2 February 2018 the Bank finalised the acquisition of 100% of Cap.Ital.Fin S.p.A., a company operating across Italy and specialising in salary-backed loans and salary or pension deductions for retirees as well as private- and public-sector and government employees.
In January 2018, the Group entered into binding agreements with Federfarma, Unicredit and BNL – BNP Paribas Group to acquire a controlling interest in Credifarma S.p.A.. Under the deal, which will bring Credifarma S.p.A. into the Banca IFIS Group's scope, the Group will enter into a multi-year strategic partnership with Federfarma to promote Credifarma's role in supporting Federfarma's member as well as Italy's pharmacy market. The acquisition is subject to the approval of the Bank of Italy and is expected to close in the summer of 2018.
On 8 February 2018, after approving the 2017 preliminary results, the Board of Directors of Banca IFIS formally launched the reverse merger of La Scogliera S.p.A. into Banca IFIS S.p.A.. As part of the transaction, the owners of La Scogliera S.p.A. will receive the Banca IFIS S.p.A. shares directly owned by La Scogliera, thus avoiding the need to carry out a capital increase. The CET1 ratio of the Banking Group following the reverse merger with the holding company La Scogliera, which could be finalised by 30 June 2018, will amount to 15,64% (applying the rules for calculating prudential capital ratios to the preliminary results at 31 December 2017 on a proforma basis). Under the same assumption, the Total Capital Ratio will amount to 21,07%.
On 12 February 2018, the Bank of Italy authorised the merger of IFIS Leasing S.p.A. into Banca IFIS S.p.A. in accordance with articles 57 and 71 of the Consolidated Law on Banking. The merger is expected to close in the first half of 2018.
No significant events occurred between the end of the period and the approval of the draft financial statements by the Board of Directors.
The improved growth outlook for 2018 is cause for optimism for all advanced economies. The expansionary policies pursued in Europe (and elsewhere) for years now—injecting massive amounts of liquidity with the main goal of controlling inflation—have indirectly boosted GDP growth. The US has adopted policies more focused on supporting growth and the domestic economy. Time will tell what effect this will have, but the risk of currency wars and setbacks to global trade in the name of defending domestic production has become immediately clear. In Europe, Britain's exit from the European Union will continue to be a focus of discussion, but the expected economic impact for the EU will be minimum. The instability (including political) induced by the inadequate answers to the demands that voters still put to the EU pose more significant risks— and the gradual wind-down of the Eurosystem's liquidity support to the financial system will complicate matters further. The ability to reconcile a moderate and gradual contraction in liquidity with an equally moderate and gradual rise in interest rates while remaining on a sustainable growth path will be key to successfully exiting the crisis that started ten years ago.
Banca IFIS will pursue a series of non-recurring restructuring and growth initiatives.
The first step will be the merger of IFIS Leasing into Banca IFIS in the first half of the current year. This will be preceded by the launch of the new leasing ERP system, whose replacement had been planned since the acquisition closed in late 2016. The merger of IFIS Leasing marks the end of the integration of the acquired Interbanca Group, which took approximately 18 months.
Special emphasis will be placed on integrating salary-backed lending operations, which became part of the Group's scope in February 2018.
The Group will step up its growth efforts in the pharmacy segment. The agreement to acquire control of Credifarma S.p.a., which provides financial support to retail distributors of drugs and related products, will be tentatively finalised in the first half of the year.
The establishment of IFIS NPL S.p.a. in late 2017 stems from the need to spin off all operations of Banca IFIS's current NPL Area into the new entity, which has applied to join the register of non-banking Financial Intermediaries pursuant to Article 106 of the Consolidated Law on Banking. IFIS NPL will allow the Banking Group to continue growing in the market for acquiring and managing non-performing loans, also by expanding into new segments or areas where the Group currently has no or little presence, creating value by improving the management of non-performing portfolios and acting as a systemically important Italian private Asset Management Company open to partnerships and integrations.
Finally, the Group's governing bodies will decide on the streamlining of the corporate structure through the reverse merger of the parent La Scogliera S.p.A. into Banca IFIS. The goal is to prevent the significant proportion of minority interests in the Group, which is headed by La Scogliera S.p.A., from negatively affecting regulatory capital ratios. Under the deal, shareholders in La Scogliera S.p.A. will essentially receive the Banca IFIS shares currently held by La Scogliera.
Despite the encouraging GDP growth figures, it does not appear possible to grow our way out of the last few years of economic crisis in a steady and, most importantly, sustainable manner without restarting the flow of credit to the real economy. Against this backdrop, Banca IFIS's ability to provide support to small- and medium-sized businesses, also thanks to strengthening capital adequacy ratios and increasing liquidity, continues representing a competitive advantage, enabling it to acquire new customers—also with the new scope following the acquisition of the former Interbanca Group as well as the restructuring initiatives and acquisitions already completed or currently underway. The market is still characterised by the limited and selective supply of credit, and the demand for appropriate solutions especially for companies that are small in size and have less measurable or low credit standing.
Demand for lending is projected to grow across all products, in line with GDP growth estimates and the expected rebound in consumer confidence—which is driven in turn by rising employment. Expectations are for an end to interest rate cuts and, in some cases, a reversal—albeit moderate—of this trend.
The market for non-performing loans seems to have matured: after the disposal of massive amounts of gross non-performing exposures in 2017, sales are likely to continue at a steady pace. Notably, it appears that portfolios are selling at higher prices and that the quality of the documentation has improved sharply, as banks and originators are now aware of the importance of correctly managing information to negotiate the best possible price. The market is gradually becoming less focused exclusively on sales and turning into a servicing industry. In this sense, only the best-structured players will be able to achieve strong results, and we will likely see further concentration in the medium term.
As for funding, the Bank expects retail funding costs to decline as a result of the actions taken in late 2017. Concerning wholesale funding, the extremely low interest rates in the funding market remain available to banks only if they have prime collateral. Alternatively, wholesale funding has and will have costs broadly similar to retail funding, but the latter's stability is more consistent with the profile of the Bank's loans. That said, following the transactions successfully carried out in May and October, the Bank will operate in the wholesale market as part of its EMTN programme. In addition, the Bank continues monetising its assets through the securitisations finalised in late 2016, which are still being optimised.
As for the government bond portfolio, the Bank is not planning any significant changes.
In line with the recently implemented changes and strategies that put the digital transformation at the centre of the Bank's growth plans, special emphasis will be placed on investments in technologies and human resources to support these efforts. The Bank recognises the importance of applying technological improvement to both processes, which must become as efficient as possible, and the relationships with its customers.
As usual, the Bank will carefully consider potential inorganic growth opportunities in sectors of interest should these be consistent with its strategy, present highly controllable risks—taking also the management structure into account—and be technologically easy to integrate as well as economically expedient.
In light of the above, the Bank can reasonably expect to remain profitable also in 2018.
On 21 January 2013, Banca IFIS's Board of Directors resolved, as per art. 3 of Consob Regulation no. 18079 of 20 January 2012, to adopt the opt-out option pursuant to art. 70, paragraph 8 and art. 71, paragraph 1-bis, of Consob's Regulation on Issuers, thus exercising the right to depart from the obligations to publish information documents required in connection with significant operations like mergers, spin-offs, capital increases by contribution in kind, acquisitions and sales.
Pursuant to article 123 bis, paragraph three, of Italian Legislative Decree no. 58 of 24 February 1998 (the Consolidated Law on Banking), a report, separate from this Directors' report, was prepared. It was approved by the Board of Directors and published together with the draft financial statements at 31 December 2017. Furthermore, this document is available on Banca IFIS's website, www.bancaifis.com, in the 'Corporate Governance' Section.
The Report on Corporate Governance and Shareholding Structure has been drawn up according to the format provided by Borsa Italiana.
Together with this Report, the "Report on Remuneration" prepared pursuant to art. 123 ter of the Consolidated Law on Finance, was also made available.
In compliance with article 34, paragraph 1, letter g) of Italian Legislative Decree no. 196 of 30 June 2003 (the Personal Data Protection Code), the group periodically updates its 'Security Policy Document' setting out the measures taken to guarantee the protection of processed personal data.
Pursuant to arts. 2497 to 2497 sexies of the Italian Civil Code, it should be noted that the Parent Company La Scogliera S.p.A. does not carry out any management and coordination activities with respect to Banca IFIS, notwithstanding art. 2497 sexies of the Italian Civil Code, since the management and coordination of investee financial companies and banks is expressly excluded from La Scogliera's corporate purpose.
Banca IFIS, together with the parent company, La Scogliera S.p.A., opted for the application of group taxation (tax consolidation) in accordance with arts. 117 et seq. of Italian Presidential Decree 917/86. Transactions between these companies were regulated by means of a private written agreement between the parties, signed in the month of April 2016. This agreement will lapse after three years. Banca IFIS has an address for the service of notices of documents and proceedings relating to the tax periods for which this option is exercised at the office of La Scogliera S.p.A., the consolidating company. Under this tax regime, Banca IFIS transferred its tax loss to La Scogliera S.p.A., recognising a 51,4 million Euro net receivable due from the parent at 31 December 2017.
At 31 December 2016, the bank held 380.151 treasury shares recognised at a market value of 3,2 million Euro and a par value of 380.151 Euro.
During 2017 Banca IFIS made the following transactions on treasury shares:
The remaining balance at the end of the year was 377.829 treasury shares with a market value of 3,2 million Euro and a par value of 377.829 Euro.
In compliance with the provisions of Consob resolution 17221 of 12 March 2010 and subsequently amended by means of Resolution 17389 dated 23 June 2010, as well as the prudential Supervisory provisions for banks in Circular no. 263 of 27 December 2006, Title V, Chapter V (12 December 2011 update) on "Risk activities and conflicts of interest towards related parties" issued by the Bank of Italy, any transactions with related parties and relevant parties are authorised pursuant to the procedure approved by the Board of Directors.
This document is publicly available on Banca IFIS's website, www.bancaifis.it, in the 'Corporate Governance' Section.
In 2017, Banca IFIS carried out a major transaction with the subsidiary IFIS Finance Sp. Z o.o., as disclosed on the Bank's website under the section "Institutional Investors", subsection "Information documents".
For information on individual related party transactions, please refer to part H of the Notes.
During 2017, Banca IFIS did not carry out atypical or unusual transactions as defined by Consob Communication no. 6064293 of 28 July 2006.
Due to its business, Banca IFIS did not implement any research and development programmes during the year.
Dear Shareholders,
The Board of Directors proposes to:
Venice - Mestre, 6 March 2018
For the Board of Directors
The Chairman Sebastien Egon Fürstenberg
The C.E.O. Giovanni Bossi
| Assets (in units of Euro) | 31.12.2017 | 31.12.2016 RESTATED |
31.12.2016 | |
|---|---|---|---|---|
| 10. | Cash and cash equivalents | 47.124 | 32.248 | 32.248 |
| 20. | Financial assets held for trading | 37.555.931 | 486.826 | 486.826 |
| 40. | Available for sale financial assets | 833.833.219 | 325.049.649 | 325.049.649 |
| 60. | Due from banks | 1.546.776.326 | 1.798.767.479 | 1.798.767.479 |
| 70. | Loans to customers | 5.784.058.963 | 4.464.565.404 | 4.464.565.404 |
| 100. | Equity investments | 364.312.198 | 135.789.254 | 145.558.254 |
| 110. | Property, plant and equipment | 110.306.130 | 63.994.603 | 63.994.603 |
| 120. | Intangible assets | 21.273.951 | 13.117.214 | 13.117.214 |
| 130. | Tax assets | 372.820.538 | 69.496.078 | 69.496.078 |
| a) current |
70.885.433 | 31.212.891 | 31.212.891 | |
| b) deferred |
301.935.105 | 38.283.187 | 38.283.187 | |
| of which as per Italian law 214/2011 | 176.214.146 | - | - | |
| 150. | Other assets | 231.552.558 | 166.539.172 | 156.770.172 |
| Total assets | 9.302.536.938 | 7.037.837.927 | 7.037.837.927 |
| Liabilities and equity (in units of Euro) | 31.12.2017 | 31.12.2016 RESTATED |
31.12.2016 | |
|---|---|---|---|---|
| 10. | Due to banks | 774.474.603 | 533.384.903 | 533.384.903 |
| 20. | Due to customers | 5.966.900.815 | 5.662.176.245 | 5.662.176.245 |
| 30. | Debt securities issued | 789.994.151 | - | - |
| 40. | Financial liabilities held for trading | 38.239.201 | 2.498.385 | 2.498.385 |
| 80. | Tax liabilities | 38.502.573 | 14.319.727 | 14.319.727 |
| a) current | - | - | - | |
| b) deferred | 38.502.573 | 14.319.727 | 14.319.727 | |
| 100. | Other liabilities | 338.492.419 | 222.646.257 | 222.646.257 |
| 110. | Post-employment benefits | 5.476.274 | 1.506.747 | 1.506.747 |
| 120. | Provisions for risks and charges | 13.162.934 | 4.331.389 | 4.331.389 |
| a) pensions and similar obligations | - | - | - | |
| b) other provisions | 13.162.934 | 4.331.389 | 4.331.389 | |
| 130. | Valuation reserves | 2.132.973 | 747.127 | 747.127 |
| 160. | Reserves | 1.027.747.385 | 372.105.867 | 372.105.867 |
| 170. | Share premiums | 101.864.338 | 101.775.463 | 101.775.463 |
| 180. | Share capital | 53.811.095 | 53.811.095 | 53.811.095 |
| 190. | Treasury shares (-) | (3.167.902) | (3.187.208) | (3.187.208) |
| 200. | Profit (loss) for the year (+/-) | 154.906.079 | 71.721.930 | 71.721.930 |
| Total liabilities and equity | 9.302.536.938 | 7.037.837.927 | 7.037.837.927 |
| Items (in units of Euro) |
31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| 10. | Interest receivable and similar income | 493.696.041 | 308.709.324 |
| 20. | Interest due and similar expenses | (103.913.674) | (55.733.063) |
| 30. | Net interest income | 389.782.367 | 252.976.261 |
| 40. | Commission income | 67.885.194 | 56.253.083 |
| 50. | Commission expense | (7.169.305) | (5.462.938) |
| 60. | Net commission income | 60.715.889 | 50.790.145 |
| 70. | Dividends and similar income | 48.379 | 250 |
| 80. | Net result from trading | 12.027.119 | (508.978) |
| 100. | Gain (loss) on sale or buyback of: | 25.594.075 | 50.024.191 |
| a) loans and receivables | 19.015.446 | 44.529.427 | |
| b) available for sale financial assets | 6.578.629 | 5.494.764 | |
| 120. | Net banking income | 488.167.829 | 353.281.869 |
| 130. | Net impairment losses/reversal on: | (40.546.744) | (57.563.893) |
| a) loans and receivables | (44.110.808) | (53.207.865) | |
| b) available for sale financial assets | (2.040.503) | (4.356.028) | |
| d) other financial transactions | 5.604.567 | - | |
| 140. | Net profit (loss) from financial activities | 447.621.085 | 295.717.976 |
| 150. | Administrative expenses: | (226.166.882) | (176.227.357) |
| a) personnel expenses | (83.265.835) | (56.188.631) | |
| b) other administrative expenses | (142.901.047) | (120.038.726) | |
| 160. | Net allocations to provisions for risks and charges | (3.145.170) | (2.225.192) |
| 170. | Net impairment losses/reversal on property, plant and equipment | (3.759.588) | (2.349.485) |
| 180. | Net impairment losses/reversal on intangible assets | (6.721.610) | (3.501.215) |
| 190. | Other operating income/expenses | 7.551.917 | (3.343.475) |
| 200. | Operating costs | (232.241.333) | (187.646.724) |
| 210. | Profit (Loss) from investments | (24) | - |
| 240. | Profit (Loss) from sale of investments | 36.111 | - |
| 250. | Pre-tax profit (loss) for the period from continuing operations | 215.415.839 | 108.071.252 |
| 260. | Income taxes for the year relating to continuing operations | (60.509.760) | (36.349.322) |
| 290. | Profit (loss) for the period | 154.906.079 | 71.721.930 |
| Items (in units of Euro) |
31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| 10. | Profit (loss) for the period | 154.906.079 | 71.721.930 |
| Other comprehensive income, net of taxes, not to be reclassified to profit or loss |
65.969 | (41.381) | |
| 20. | Property, plant and equipment | - | - |
| 30. | Intangible assets | - | - |
| 40. | Defined benefit plans | 65.969 | (41.381) |
| 50. | Non-current assets under disposal | - | - |
| 60. | Share of valuation reserves of equity accounted investments | - | - |
| Other comprehensive income, net of taxes, to be reclassified to profit or loss |
1.319.878 | (10.722.013) | |
| 70. | Foreign investment hedges | - | - |
| 80. | Exchange differences | - | - |
| 90. | Cash flow hedges | - | - |
| 100. | Available for sale financial assets | 1.319.878 | (10.722.013) |
| 110. | Non-current assets under disposal | - | - |
| 120. | Share of valuation reserves of equity accounted investments | - | - |
| 130. | Total other comprehensive income, net of taxes | 1.385.846 | (10.763.394) |
| 140. | Total comprehensive income (Item 10+130) | 156.291.925 | 60.958.536 |
| A l loc t ion a fro m p rev |
f p f i t o ro iou s y ear |
C ha |
ng es oc cu rre |
d du ing t he r |
y ea r |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eq i ty tra u |
ion t nsa c s |
|||||||||||||
| Balance at 31/12/2016 | Change in opening balances | Balance at 1/1/2017 | Reserves | Dividends and other allocations |
Changes in reserves | Issue of new shares | Buyback of treasury shares |
Extraordinary distribu tion of dividends |
Changes in equity in struments |
Derivatives on treasury shares |
Stock Options | Comprehensive income for the year 2017 |
Equity at 31/12/2017 | |
| Sha ital re c ap : |
||||||||||||||
| a) o rdin sh ary are s |
53. 811 .09 5 |
- | 53. 811 .09 5 |
- | - | - | - | - | - | - | - | - | - | 53. 811 .09 5 |
| b) o the r sh are s |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sha ium re p rem s |
101 .77 5.4 63 |
- | 101 .77 5.4 63 |
- | - | - | - | 88. 875 |
- | - | - | - | - | 101 .86 4.3 38 |
| Res erv es: |
||||||||||||||
| a) r eta ine d e ing arn s |
366 .64 0.9 91 |
- | 366 .64 0.9 91 |
27. 908 .55 6 |
- | 438 .28 4 |
627 .31 3.9 83 |
- | - | - | - | - | - | 1.0 22. 301 .81 4 |
| b) o the r |
5.4 64. 876 |
- | 5.4 64. 876 |
- | - | - | - | ( 19. 306 ) |
- | - | - | - | - | 5.4 45. 570 |
| Va lua tion res erv es: |
747 .12 7 |
- | 747 .12 7 |
- | - | - | - | - | - | - | - | - | 1.3 85. 846 |
2.1 32. 973 |
| Equ ity inst ent rum s |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tre har asu ry s es |
( 3.1 87. 208 ) |
- | ( 3.1 87. 208 ) |
- | - | - | - | 19. 306 |
- | - | - | - | - | ( 3.1 67. 902 ) |
| Pro fit ( loss ) for the riod pe |
71. 721 .93 0 |
- | 71. 721 .93 0 |
( 27. 908 6) .55 |
( 43. 813 .37 4) |
- | - | - | - | - | - | - | 154 .90 6.0 79 |
154 .90 6.0 79 |
| Equ ity |
596 .97 4.2 74 |
- | 596 .97 4.2 74 |
- | ( 43. 813 .37 4) |
438 .28 4 |
627 .31 3.9 83 |
88. 875 |
- | - | - | - | 156 .29 1.9 25 |
1.3 37. 293 .96 7 |
| A l loc t ion a fro m p rev |
f p f i t o ro iou s y ear |
C ha d du ing he t ng es oc cu rre r ea r y |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eq i ty u |
tra t ion nsa c |
s | ||||||||||||
| Balance at 31/12/2015 | Change in opening balances | Balance at 01/01/2016 | Reserves | Dividends and other allocations |
Changes in reserves | Issue of new shares | Buyback of treasury shares |
Extraordinary distribu tion of dividends |
Changes in equity in struments |
Derivatives on treasury shares |
Stock Options | Comprehensive income for the year 2016 |
Equity at 31/12/2016 | |
| Sha ital re c ap : |
||||||||||||||
| a) o rdin sh ary are s |
53. 811 .09 5 |
- | 53. 811 .09 5 |
- | - | - | - | - | - | - | - | - | - | 53. 811 .09 5 |
| b) o the r sh are s |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sha ium re p rem s |
58. 899 .75 6 |
- | 58. 899 .75 6 |
- | - | 36. 812 .79 3 |
6.0 62. 914 |
- | - | - | - | - | - | 101 .77 5.4 63 |
| Res erv es: |
||||||||||||||
| a) r eta ine d e ing arn s |
246 .23 9.2 55 |
- | 246 .23 9.2 55 |
12. 401 .73 6 |
- | - | - | - | - | - | - | - | - | 366 .64 0.9 91 |
| b) o the r |
42. 110 .66 0 |
- | 42. 110 .66 0 |
- | - | ( 36. 645 .78 4) |
- | - | - | - | - | - | - | 5.4 64. 876 |
| Va lua tion res erv es: |
11. 510 .52 1 |
- | 11. 510 .52 1 |
- | - | - | - | - | - | - | - | - | ( 10. 763 .39 4) |
747 .12 7 |
| Equ ity inst ent rum s |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tre har asu ry s es |
( 5.8 05. 027 ) |
- | ( 5.8 05. 027 ) |
- | - | - | 2.6 17. 819 |
- | - | - | - | - | - | ( 3.1 87. 208 ) |
| Pro fit ( loss ) for the riod pe |
160 .74 3.2 53 |
- | 160 .74 3.2 53 |
( 12. 401 .73 6) |
( 40. 341 .51 7) |
- | - | - | - | - | - | - | 71. 721 .93 0 |
71. 721 .93 0 |
| Equ ity |
567 .50 9.3 13 |
- | 567 .50 9.3 13 |
- | ( 40. 341 .51 7) |
167 .00 9 |
8.6 80. 733 |
- | - | - | - | - | 60. 958 .53 6 |
596 .97 4.2 74 |
| Indirect method (in thousands of Euro) | 31.12.2017 | 31.12.2016 RESTATED |
31.12.2016 |
|---|---|---|---|
| A. OPERATING ACTIVITIES | |||
| 1. Operations | (54.326.398) | 176.375.966 | 176.375.966 |
| - profit(loss) for the year (+/-) |
154.906.079 | 71.721.930 | 71.721.930 |
| - profit/loss on financial assets held for trading and on financial assets/liabilities at fair value (-/+) |
(16.307.403) | - | - |
| - profit/loss on hedging activities |
- | - | - |
| - net impairment losses/reversal on loans (+/-) |
40.546.744 | 57.563.893 | 57.563.893 |
| - net imp. losses/reversal on property, plant, and equipment and intangible assets (+/-) |
10.481.199 | 5.850.700 | 5.850.700 |
| - net allocations to provisions for risks and charges and other expenses/income (+/-) |
3.164.856 | 2.244.878 | 2.244.878 |
| - unpaid taxes (+) |
60.509.760 | 36.349.322 | 36.349.322 |
| - other adjustments (+/-) |
(307.627.632) | 2.645.243 | 2.645.243 |
| 2. Cash flows generated/absorbed by financial assets | (192.704.946) | (36.702.794) | (36.702.794) |
| - Financial assets held for trading |
18.631.009 | (226.658) | (226.658) |
| - financial assets at fair value |
- | - | - |
| - available for sale financial assets |
(498.944.893) | 2.873.422.884 | 2.873.422.884 |
| - due from banks on demand |
(69.620.753) | 39.295.247 | 39.295.247 |
| - other due from banks |
570.345.927 | (1.753.084.392) | (1.753.084.392) |
| - loans to customers |
(37.599.098) | (1.102.965.831) | (1.102.965.831) |
| - other assets |
(175.517.137) | (93.144.044) | (83.375.044) |
| 3. Cash flows generated/absorbed by financial liabilities | 310.350.947 | 25.800.810 | 25.800.810 |
| - due to banks on demand |
(65.254.374) | 60.819.855 | 60.819.855 |
| - other due to banks |
(600.356.801) | (190.439.373) | (190.439.373) |
| - due to customers |
220.518.208 | 174.898.011 | 174.898.011 |
| - debt securities issued |
706.192.186 | - | - |
| - financial liabilities held for trading |
(11.342.428) | 2.160.478 | 2.160.478 |
| - financial liabilities at fair value |
- | - | - |
| - other liabilities |
60.594.157 | (21.638.161) | (21.638.161) |
| Net cash flows generated/absorbed by operating activities A (+/-) | 63.319.604 | 165.473.982 | 165.473.982 |
| B. INVESTING ACTIVITIES | |||
| 1. Cash flows generated by: | 36.110 | 128.965 | 128.965 |
| - sale of investments |
- | - | - |
| - dividends collected on equity investments |
- | - | - |
| - sale of held to maturity financial assets |
- | - | - |
| - sale of property, plant and equipment |
36.110 | 128.965 | 128.965 |
| - sale of intangible assets |
- | - | - |
| - sale of business branches |
- | - | - |
| 2. Cash flows absorbed by: | (20.073.928) | (134.111.059) | (134.111.059) |
| - purchase of investments |
(2.000.000) | (109.433.000) | (119.202.000) |
| - purchase of held to maturity financial assets |
- | - | - |
| - purchase of property, plant and equipment |
(3.611.328) | (14.409.908) | (14.409.908) |
| - purchase of intangible assets |
(14.462.600) | (10.268.151) | (10.268.151) |
| - purchase of business branches |
- | - | - |
| Net cash flows generated/absorbed by investing activities B (+/-) | (20.037.818) | (133.982.094) | (133.982.094) |
| C. FINANCING ACTIVITIES | |||
| - issue/buyback of treasury shares |
108.181 | 8.680.734 | 8.680.734 |
| - issue/buyback of equity instruments |
438.284 | 167.009 | 167.009 |
| - distribution of dividends and other |
(43.813.374) | (40.341.517) | (40.341.517) |
| Net cash flows generated/absorbed by financing activities C (+/-) | (43.266.909) | (31.493.774) | (31.493.774) |
| NET CASH FLOWS GENERATED /ABSORBED DURING THE YEAR D=A+/-B+/-C | 14.877 | (1.886) | (1.886) |
| RECONCILIATION | |||
| OPENING CASH AND CASH EQUIVALENTS E | 32.248 | 34.134 | 34.134 |
| NET CASH FLOWS GENERATED /ABSORBED DURING THE YEAR D | 14.877 | (1.886) | (1.886) |
| CASH AND CASH EQUIVALENTS: EFFECTS OF CHANGES IN FOREIGN EXCHANGE | |||
| CLOSING CASH AND CASH EQUIVALENTS G=E+/ RATES F -D+/-F | 47.125 | 32.248 | 32.248 |
The Notes to the Financial Statements are divided into the following parts:
The Financial Statements at 31 December 2017 have been drawn up in accordance with the IASs/IFRSs in force at said date issued by the International Accounting Standards Board (IASB), together with the relevant interpretations (IFRICs and SICs). These standards were endorsed by the European Commission in accordance with the provisions in article 6 of European Union Regulation no. 1606/2002. This regulation was transposed into Italian law with Legislative Decree no. 38 of 28 February 2005.
Concerning the interpretation and implementation of international accounting standards, the Banca IFIS Group referred to the "Framework for the Preparation and Presentation and Financial Statements", even though it has not been endorsed by the European Commission, as well as the Implementation Guidance, Basis for Conclusions, and any other documents prepared by the IASB or the IFRIC complementing the accounting standards issued.
The accounting standards adopted in preparing these financial statements are those in force at 31 December 2017 (including SIC and IFRIC interpretations).
The Group also considered the communications from Supervisory Authorities (Bank of Italy, Consob, and ESMA), which provide recommendations on the disclosures to include in the financial statements concerning the most material aspects or the accounting treatment of specific transactions.
These Financial Statements are subject to certification by the delegated corporate bodies and the Corporate Accounting Reporting Officer, as per article 154 bis paragraph 5 of Italian Legislative Decree no. 58 of 24 February 1998.
The Financial Statements are audited by EY S.p.A..
The financial statements consist of:
In addition, they contain the Directors' Report.
Finally, as per article 123-bis of Italian Legislative Decree no. 58 of 24 February 1998 (Consolidated Law on Finance), the Report on Corporate Governance and Shareholding Structure is available in the "Corporate Governance" Section of the Bank's website www.bancaifis.it.
The Financial Statements have been drawn up according to the general principles of IAS 1, referring also to IASB's 'Framework for the preparation and presentation of financial statements', with particular attention to the fundamental principles of substance over legal form, the concepts of relevance and materiality of information, and the accruals and going concern accounting concepts.
For the preparation of these Financial Statements, reference was made to the format set out by Bank of Italy's Circular no. 262 of 22 December 2005, 4th update of 15 December 2015.
The money of account is the Euro and, if not indicated otherwise, amounts are expressed in thousands of Euro. The tables in the Notes may include rounded amounts; any inconsistencies and/or discrepancies in the data presented in the different tables are due to these rounding differences.
The Notes do not include the items and tables required by Bank of Italy's Regulation no. 262/2005 where these items are not applicable to Banca IFIS.
Assets and liabilities, as well as costs and revenues, have been offset only if required or permitted by an accounting standard or the relevant interpretation.
We have used the same classification for the items in the financial statements as in the previous financial year.
Following the restatement of the acquisition cost for the former GE Capital Interbanca Group, as described in the paragraph "Introductory notes on how to read the data" of the Directors' Report, this restatement has been reported in the Financial Statements, which present both the amounts of the financial statements for the year ended 31 December 2016 and the corresponding restated amounts at 1 January 2017 (column "31 December 2016 Restated") as comparative data. The tables in these Notes to the Financial Statements present only the restated amounts as comparative information.
The Bank of Italy, Consob and Isvap, with document no. 2 issued on 6 February 2009 "Disclosure in financial reports on the going concern assumption, financial risks, asset impairment tests and uncertainties in the use of estimations", as well as the subsequent document no. 4 of 4 March 2010, require Directors to assess with particular accuracy the existence of the company as a going concern, as per IAS 1.
In this regard, having examined the risks and uncertainties associated with the present macro-economic context, and considering the financial and economic plans drawn up by the Bank, Banca IFIS can indeed be considered a going concern, in that it can be reasonably expected to continue to operate in the foreseeable future. Therefore, the 2017 Financial Statements have been prepared in accordance with this fact.
Uncertainties associated with credit and liquidity risks are considered not significant enough to raise doubts over the company's ability to continue as a going concern, thanks also to the good profitability levels that the Bank has consistently achieved, to the quality of its loans, and to its current access to financial resources.
No significant events occurred between year-end and the preparation of these financial statements other than those already included herein.
For information on such events, please refer to the Directors' report.
Using accounting standards often requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities. In making the assumptions underlying the estimates, management considers all available information at the reporting date as well as any other factor deemed reasonable for this purpose.
Specifically, it made estimates on the carrying amounts of some items recognised in the Financial Statements at 31 December 2017, as per the relevant accounting standards. These estimates are largely based on the expected future recoverability of the amounts recognised and were made on a going concern basis. Such estimates support the carrying amounts reported at 31 December 2017.
Estimates are reviewed at least annually when preparing the financial statements.
The risk of uncertainty in the estimates, considering the materiality of the reported amounts of assets and liabilities and the judgement required of management, substantially concerns the measurement of:
As for the receivables of the Pharma BU, during 2016 Banca IFIS implemented a new model to estimate the cash flows from receivables due from Italy's National Health Service acquired and managed by the Pharma BU. Specifically, the Bank estimates the interest on arrears considered recoverable from the acquisition date based on historical evidence and differentiating according to the type of collection actions taken by the Pharma BU (settlement or judicial action). Overall, the assumptions underlying the estimate of their recoverability were conservative. Banca IFIS estimates cash flows in accordance with the provisions of the joint Bank of Italy/Consob/Ivass document no. 7 of 9 November 2016 "Accounting of interest on arrears as per Italian Legislative Decree 231/2002 on performing loans purchased outright".
Concerning specifically the measurement of NPL Area receivables, the risk management, when assessing the Bank's capital adequacy, regularly assesses the so-called model risk by carrying out specific analyses, since the characteristics of the business model imply a high level of variability concerning both the amount collected and the date of actual collection. The proprietary model estimates cash flows by projecting the "breakdown" of the nominal amount of the receivable "over time" based on the historical recovery profile for similar clusters. In addition, for the positions with funding characteristics, the Bank uses a "deterministic" model based on the measurement of the future instalments of the settlement plan, net of the historical default rate. Therefore, the timely and careful management of cash flows is particularly important. To ensure expected cash flows are correctly assessed, also with a view to correctly pricing the transactions undertaken, the Group carefully monitors the trend in collections compared to expected flows.
For more details, please see the description of the measurement basis used for the segment's receivables.
The Financial Statements at 31 December 2017 have been drawn up in accordance with the IASs/IFRSs in force at 31 December 2017. See the paragraph Statement of compliance with international accounting standards.
Banca IFIS has adopted for the first time some accounting standards and amendments effective for annual periods beginning on or after 1 January 2017. Below are the new accounting standards and the amendments to existing accounting standards endorsed by the EU, which have not materially affected the amounts reported in Banca IFIS's Separate Financial Statements.
Banca IFIS has not adopted early any other standard, interpretation or amendment issued but not endorsed by the European Union.
In accordance with IAS 8, paragraphs 30 and 31, and the guidelines issued by ESMA (European Securities and Markets Authority), below are the disclosures of the implementation of IFRS 9 – Financial Instrument for Banca IFIS.
Effective 1 January 2018, the new IFRS 9 accounting standard, issued by the IASB in July 2014 and endorsed by the European Commission with Regulation no. 2067/2016, supersedes IAS 39 in governing the classification and measurement of financial instruments. It is divided into three different areas: classification and measurement of financial instruments, impairment, and hedge accounting.
As for classification, under IFRS 9 it is based on both the relevant contractual cash flow characteristics and the entity's business model for managing the financial assets.
Under IFRS 9, financial assets can be classified into three categories according to the two mentioned drivers:
Financial assets can be classified in the first two categories and measured at amortised cost or fair value through equity if, and only if, they are shown to give rise to cash flows that are solely payments of principal and interest (so-called "SPPI test"). Equity instruments are always classified in the third category and measured at fair value through profit or loss, unless the entity makes an irrevocable election at initial recognition to present changes in the fair value of equity instruments not held for trading in a component of equity that will never be transferred to profit or loss, not even in the case the financial instrument is sold (Financial assets at fair value through other comprehensive income without "recycling").
Concerning impairment, for the instruments measured at amortised cost and fair value through equity (other than equity instruments), IFRS 9 replaces the existing incurred loss model with an expected loss model, so as to recognise impairment losses in a more timely manner. Under IFRS 9, entities must recognise 12-month expected credit losses (stage 1) since the initial recognition of the financial instrument. If the credit quality of the financial instrument has deteriorated "significantly" since initial recognition (stage 2) or become "impaired" (stage 3), entities must recognise the lifetime expected credit loss.
The introduction of the new impairment rules requires:
Considering the impact of the changes introduced by IFRS 9 on both the business and for organisational and reporting purposes, Banca IFIS launched a project as soon as in 2016 to study the different areas affected by the standard, define its qualitative and quantitative impacts, and identify and implement enforcement and organisational actions to adopt it in a consistent, organic and effective manner.
Moving on to the analysis of the IFRS 9 project, below is a brief description of the activities carried out and nearing completion concerning the previously identified main impact areas.
In order to comply with IFRS 9—under which financial assets are classified based on both their contractual cash flow characteristics and the entity's business model for managing them—the Bank decided how to conduct the so-called SPPI test and formalised the business models adopted by the various business areas.
As for the SPPI test on financial assets, the Bank established the method it will use and finalised the analysis of the composition of outstanding securities and loan portfolios, so as to properly classify them upon the first-time adoption of the new standard.
Concerning debt securities, the Bank carefully examined the cash flow characteristics of the instruments measured at amortised cost and as Available for sale financial assets under IAS 39 to identify the assets that, having failed the SPPI test, must be measured at fair value through profit or loss under IFRS 9.
Based on the analyses carried out, relative to the Bank's overall portfolio, only an immaterial proportion of debt securities fails the SPPI test. These are mainly contractually linked instruments that give rise to greater concentrations of credit risk for the subscriber than if the latter had subscribed for the portfolio of underlying financial instruments.
Investment funds—classified as Available for sale financial assets under IAS 39—are excluded from the scope of the SPPI tests as, based on the analyses carried out and the clarification from the IFRS Interpretation Committee, it emerged that these funds (including open-end and closed-end funds) must be measured at fair value through profit or loss, giving rise to additional volatility in profit or loss in the future.
As for the receivables segment, the project involved carrying out modular analyses that accounted for the size of the portfolios, their consistency, and the business. In this regard, the Bank adopted different approaches for retail and corporate loan portfolios, and found that the receivables would fail the SPPI test only in a few cases because of specific contractual clauses or their nature. Therefore, the Bank found that the first-time adoption of the new standard did not have a material impact on the receivables segment.
Concerning the second driver of the classification of financial assets (business model), the Bank has defined the business model it will adopt under IFRS 9. In the case of "Held to Collect" portfolios, it established the thresholds for considering frequent sales that are not significant in value (individually and in aggregate), or that are infrequent but significant in value, consistent with the adopted business model; in addition, it set the parameters for identifying the sales consistent with said business model as attributable to an increase in credit risk. Based on the analyses carried out:
Concerning the business model for managing financial assets, the Bank has finalised a document that has been approved by the competent governance levels to define and describe the main components of its business model, specifying their role in the context of the classification model as per IFRS 9.
In addition, after due consideration, the Bank decided not to exercise the Fair Value Option (separately recognising in equity the changes in fair value attributable to the change in its own credit risk) for the stock of financial liabilities outstanding at 1 January 2018.
Concerning the receivables included in the category "POCI – Purchased or Originated Credit Impaired", they are recognised at amortised cost by discounting the estimated cash flows net of lifetime expected credit losses: therefore, the first-time adoption of the new standard does not have any impact.
Concerning impairment, the Bank:
• developed the models to be used for the purposes of the stage allocation as well as the calculation of 12-month expected credit losses (ECL) (for stage 1 exposures) and lifetime expected credit losses (for stage 2 and stage 3 exposures).
Concerning the tracking of credit quality, the Bank thoroughly analysed the credit quality of each relationship in order to identify any "significant deterioration" since the date of initial recognition—which would require classifying the relationship in stage 2—as well as the requirements for transferring them to stage 1 from stage 2. The election made requires comparing, in each individual case and at each reporting date, the credit quality of the financial instrument at the measurement date and the issue or acquisition date for staging purposes. Therefore, the elements that will be key for the purposes of evaluating potential "transfers" between different stages are:
Finally, concerning only the first-time adoption of the standard, for some categories of exposures (duly identified and largely concerning securities quoted in active markets), the Bank will use the so-called "low credit risk exemption" as per IFRS 9, identifying the exposures that, at the date of the transition to the new standard, have a rating of at least "investment grade" (or similar) as exposures with a low credit risk, and therefore to be included in stage 1. The Bank will take a similar approach to intra-group exposures, be they receivables or securities, both upon the first-time adoption of the standard and also in subsequent periods, since these exposures essentially share the same risk of "last resort" represented by the Parent and the relevant rating (among those classified as "investment grade").
As in the case of the business model, the Bank has prepared a specific document in compliance with IFRS 9 and approved by the competent governance levels also for impairment.
Based on the foregoing, below is an estimate of the impact of the first-time adoption of IFRS 9 on Banca IFIS's equity at 1 January 2018. This analysis was based on currently available information and is subject to change as additional information becomes available to Banca IFIS in 2018, when it will adopt IFRS 9. These impacts, which concern both the amount and the composition of equity, mainly derive from the following:
the classification of part of the portfolio within stage 2, requiring a "lifetime" credit loss;
the recognition of impairment losses also on portfolios previously not subject to impairment (receivables due from banks, government bonds, guarantees received);
The above resulted in a positive impact totalling approximately 1,9 million Euro before taxes on Banca IFIS's equity.
IFRS 15 requires recognising revenues in an amount that reflect the consideration to which the entity expects to be entitled in exchange for the transfer of goods or services to the customer. The new standard will supersede all existing revenue recognition requirements in IFRSs. The Bank conducted a careful analysis in 2017 and determined that the standard will not have a material impact based on the type of products it offers.
IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases. It requires lessees to recognise all leases based on a single model similar to the one used for finance leases under IAS 17. The standard includes two exemptions for lessees—leases of "low value" assets (e.g. personal computers) and short-term leases (e.g. leases with a lease term of 12 months or less). At the commencement date, the lessee shall recognise a liability for the lease payments (i.e. the lease liability) and an asset representing the right to use the underlying asset for the lease term (i.e. the rightof-use of the asset) Lessees shall separately recognise interest expense on the lease liability and the amortisation of the right-of-use asset.
These improvements include:
ate or joint venture) to the investment entity associate's or joint venture's interests in subsidiaries. This election is made separately for each associate or joint venture qualifying as an investment entity at the later of the date on which: (a) the investment entity associate or joint venture is initially recognised; (b) the associate or joint venture becomes an investment entity; and (c) the investment entity associate or joint venture first becomes a parent.
An entity shall apply those amendments retrospectively for annual periods beginning on or after 1 January 2018; earlier application is permitted. If an entity applies those amendments for an earlier period, it shall disclose that fact. These amendments are not applicable to Banca IFIS.
Pursuant to art. 154-ter of Italian Legislative Decree no. 58/98 (Consolidated Law on Finance), the Bank must approve the separate financial statements and publish the Annual Financial Report, including the draft separate financial statements, the directors' report, and the declaration as per article 154-bis, paragraph 5, within 120 days of the end of the financial year. The Board of Directors approved the draft separate financial statements and the consolidated financial statements on 06 March 2018; the separate financial statements will be submitted to the Shareholders' Meeting to be held on 19 April 2018 on first call for approval.
There were no other changes requiring disclosure as per IAS 8, paragraphs 28, 29, 30, 31, 39, 40 and 49.
Financial assets held for trading include financial instruments held with the intention of generating profit from fluctuations in their prices in the short term.
This category includes debt and equity securities and the positive fair value of derivative contracts held for trading. Derivative contracts include those embedded in complex financial instruments that are accounted for separately if:
Financial assets are initially recognised at the date of settlement in the case of debt and equity securities, and at inception in the case of derivative contracts. At initial recognition, financial assets held for trading are measured at cost, that is the instrument's fair value, excluding the expenses and income directly attributable to the instrument, which are recognised in profit or loss. The implied derivative component in structured instruments that is not closely related to the host contract and meets the definition of a derivative instrument is separated from the host contract and measured at fair value, while the host contract is recognised using the relevant accounting policy.
Also subsequent to initial recognition, financial assets held for trading are measured at fair value.
The fair value of the financial instruments included in this portfolio is calculated based on quoted prices in active markets, prices provided by market participants, or internal valuation models generally used for pricing financial instruments that take into account all relevant risk factors and are based on observable market data.
Specifically, the instruments included in this item are unquoted derivative instruments measured using generally accepted valuation models based on market inputs. As for the counterparty risk associated with derivatives outstanding with Corporate counterparties, the performing portfolio is measured using PD and LGD inputs on which the collective assessment of receivables is based, while the non-performing portfolio is assessed individually.
Financial assets held for trading are derecognised exclusively when all relevant risks and rewards have been transferred. Should the company retain part of the relevant risks and rewards, the financial assets will continue to be recognised, even though legal ownership has been actually transferred to a third party.
Where it is not possible to ascertain the substantial transfer of the risks and rewards, financial assets are derecognised if the company no longer has control over them. Otherwise, the financial assets are recognised proportionally to the entity's continuing involvement in the asset, measured according to the exposure to changes in the transferred assets' value and cash flows.
Lastly, as for the transfer of collection rights, transferred financial assets are derecognised even if contractual rights to receive cash flows are maintained but an obligation to pay such flows to one or more companies is taken on.
These are financial assets not classified as loans and receivables, held-to-maturity investments, or financial assets held for trading. They can fall under available-for-sale financial investments, money market securities, other debt instruments and equity securities.
Available for sale financial assets are initially recognised at fair value, i.e. the cost of the operation including transaction costs directly attributable to the instrument, if any.
For interest-bearing instruments, interest is recognised at amortised cost, using the effective interest method.
Subsequent to their initial recognition, these investments are measured at their year-end fair value. The fair value is calculated based on the same criteria as those used for financial assets held for trading. Gains and losses resulting from changes in fair value are recognised under a dedicated equity reserve until the financial asset is transferred: then, accrued profits and losses are recognised in profit or loss.
Changes in fair value recognised in the item "valuation reserve" are also included in the statement of comprehensive income under item 100 "Available for sale financial assets".
If there is objective evidence that the asset is permanently impaired, the accrued loss recognised directly to equity is transferred to profit or loss. The total amount of this loss is equal to the difference between the carrying amount (acquisition cost, net of any impairment losses previously recognised in the income statement) and the fair value.
As for debt instruments, any circumstances indicating that the borrower is experiencing financial difficulties that could undermine the collection of the principal or interests represent a permanent impairment loss.
As far as equity instruments are concerned, the existence of impairment losses is assessed on the basis of indicators such as fair value falling below cost and adverse changes in the environment in which the company operates, as well as the issuer's debt servicing difficulties. A significant or lasting fall in the fair value of an equity instrument below its cost is considered objective evidence of an impairment loss. The impairment loss is considered significant if the fair value falls by more than 20% below cost, and is considered lasting if it persists for more than 9 months.
If, at a later date, the fair value of a debt instrument increases and such an increase can be objectively related to an event occurring after the period in which the impairment loss was recognised in profit or loss, the impairment loss is reversed, recognising the corresponding amount in profit or loss.
As for equity securities, instead, if the grounds for impairment no longer exist, the impairment losses are later reversed through equity.
Available for sale financial assets are derecognised exclusively when all relevant risks and rewards have been transferred. Should the company retain part of the relevant risks and rewards, the financial assets will continue to be recognised, even though legal ownership has been actually transferred to a third party.
Where it is not possible to ascertain the substantial transfer of the risks and rewards, financial assets are derecognised if the company no longer has control over them. Otherwise, the financial assets are recognised proportionally to the entity's continuing involvement in the asset, measured according to the exposure to changes in the transferred assets' value and cash flows.
Lastly, as for the transfer of collection rights, transferred financial assets are derecognised even if contractual rights to receive cash flows are maintained but an obligation to pay such flows to one or more companies is taken on.
Receivables include loans to customers and banks with fixed or determinable payment dates and not traded on an active market.
Receivables due from customers largely consist of:
loans to customers granted as part of corporate banking operations;
distressed retail loans acquired from banks and retail lenders;
Distressed retail loans, due to their nature, are classified as either unlikely to pay or bad loans according to the criteria established in Circular 272/2008, which sets out the rules for reporting on supervisory, statistical, and financial matters as well as prudential capital ratios, and Circular 139/1991, relating to the Central Credit Register. In particular, those loans maintain the same classification as that assigned by the invoice seller, provided the latter is subject to the same law as Banca IFIS: otherwise, if the Bank has not ascertained the debtor's state of insolvency, those loans are classified as unlikely to pay.
Receivables are initially recognised at the date they are granted and/or acquired at fair value, or, in the case of a debt security, the date of settlement, based on the fair value of the financial instrument, which is equal to the amount granted or the subscription price, including transaction costs. Transaction costs are incremental costs that are directly attributable to the acquisition or granting of loans and determinable right from the beginning of the transaction, even if settled at a later date. Incremental costs are those costs that the company would not have incurred had it not acquired or granted the loan. Costs meeting these characteristics, but to be reimbursed by the debtor or falling under normal internal administrative costs, are excluded.
When the net amount granted does not correspond to the asset's fair value because the interest rate applied was lower than the market rate or the rate usually applied to loans with similar characteristics, loans and receivables are initially recognised at an amount equal to the discounting of future cash flows using a market rate. The difference compared to the amount granted or the subscription price is recognised directly in profit or loss.
Contango contracts and repurchase agreements are recognised as funding or lending transactions. Specifically, repurchase agreements are recognised as payables for the amount received, while reverse repurchase agreements are recognised as receivables for the amount paid.
After initial recognition, receivables are measured at amortised cost, which is equal to the initial amount minus/plus reimbursements of principal, impairment losses/reversals of impairment losses, and amortisation calculated using the effective interest method. The effective interest rate is calculated as the rate at which the present value of expected cash flows for the principal and interest is equal to the amount of the loan granted, including any directly attributable costs/revenues. This finance-based accounting method allows to spread the economic effect of costs/revenues over the expected residual life of the receivable.
The amortised cost method usually does not apply to short-term loans, as the effect of discounting would be immaterial. These are measured instead at their acquisition cost. A similar criterion applies to loans without a definite payment date or revocable loans. Furthermore, newly acquired distressed retail loans are measured at cost until the Bank has started taking action to collect the debt, as specified later on in the part concerning non-performing exposures in the NPL Area sector.
At the end of every reporting period, including interim periods, receivables are reviewed in order to identify those objectively at risk of impairment following events occurred after their initial recognition. In accordance with both the Bank of Italy's regulations and IASs, bad loans, unlikely to pay, and past due exposures fall into this category.
In the notes, impairment losses on loans are classified as individual impairment losses in the mentioned income statement item even under a lump-sum calculation method.
As for the non-performing exposures included in the trade receivables sector, they were measured according to the following criteria.
Bad loans are individually evaluated, and the total amount of the impairment loss on each loan is equal to the difference between the carrying amount at measurement (amortised cost) and the present value of expected future cash flows, calculated by applying the effective interest method at the moment in which the loan went bad. Expected cash flows are calculated taking into account expected recovery times based on historical elements and other significant characteristics, as well as the estimated realisable value of guarantees, if any.
Each subsequent change in the amount or maturities of expected cash flows causing a negative change from the initial estimates results in the recognition of an impairment loss in profit or loss.
If the quality of a non-performing exposure improves and there is reasonable certainty of a timely recovery of both principal and interest, in keeping with the relevant initial terms and conditions, the impairment loss is reversed through profit and loss to a value not higher than the amortised cost that would have been incurred if no impairment loss had been recognised.
Outstanding gross loans below 100 thousand Euro as well as those above 100 thousand Euro which went bad over 10 years prior to the reporting date are written down to zero.
Unlikely to pay loans amounting to more than 100 thousand Euro are evaluated individually; the writedown to each loan is equal to the difference between the amount recognised in the balance sheet at the time of recognition (amortised cost) and the current value of expected future cash flows, calculated using the original effective interest rate or, in case of indexed rates, the last contractually applied rate. If the individual evaluation does not indicate any impairment, they are collectively tested for impairment.
Unlikely to pay loans amounting to less than 100 thousand Euro are collectively tested for impairment.
Non-performing past due exposures, as defined by the Bank of Italy, are collectively tested for impairment. Such measurement applies to categories of loans with a homogeneous credit risk. The relevant losses are estimated as a percentage of the original loan amount by taking into account historical
time series based on observable market data existing at the time of measurement and allowing to calculate the latent losses for each category.
Performing loans are collectively tested for impairment. Such measurement applies to categories of loans with a homogeneous credit risk. The relevant losses are estimated as a percentage of the original loan amount by taking into account historical time series based on observable market data existing at the time of measurement and allowing to calculate the latent losses for each category.
Non-performing exposures included in the NPL Area sector are recognised and assessed through the following steps:
Tax receivables are classified under performing loans, since they are due from the Public Administration.
As for the exposures included in the Corporate Banking segment, they were measured according to the following criteria.
Non-performing loans are individually evaluated, and the total amount of the impairment loss on each loan is equal to the difference between the carrying amount at measurement (amortised cost) and the present value of expected future cash flows, calculated by applying the original effective interest rate. Expected cash flows are calculated taking into account the expected recovery times, the estimated realisable value of guarantees, if any, and the costs expected to be incurred to recover the exposure.
The original effective interest rate of each loan does not change over time even if a restructuring involved changing the contractual rate or the loan no longer bears contractual interest in practice. Any impairment loss is recognised in profit or loss. The impairment loss is reversed in the following years to the extent that the reason for the impairment no longer exists, provided this assessment can be related objectively to an event occurring after the impairment was recognised. The reversal is recognised in profit or loss and shall not exceed the amortised cost that the loan would have had if the impairment had not been recognised.
The restructuring of non-performing exposures by converting them in full or in part into shares in the borrowing firms is measured based on the fair value of the shares received in exchange for the receivable, in accordance with IFRIC 19; such shares are measured at fair value using the methods for equity investments based on their classification for accounting purposes.
For other renegotiations, the Bank derecognises the receivable and recognises a new financial asset if the changes in contractual terms are material.
Restructuring procedures concern loans to customers in financial distress for which the renegotiation resulted in a financial loss for the Bank; in this case, the specific write-down is calculated based on the original interest rate.
The loans for which there is no individual objective evidence that an impairment loss has been incurred, i.e. performing loans, including those to counterparties in high-risk countries, are collectively tested for impairment. Such measurement applies to categories of loans with a homogeneous credit risk. The relevant losses are estimated as a percentage of the original loan amount by taking into account historical time series based on observable market data existing at the time of measurement and allowing to calculate the latent losses for each category. Collective impairment losses are recognised in profit or loss.
At each reporting date, any additional impairment losses or reversals are calculated on a differential basis relative to the entire portfolio of performing receivables at the same date.
A receivable is entirely derecognised when it is considered unrecoverable. Derecognitions are directly recorded under net impairment losses on receivables and are recognised as a reduction of the principal. Partial or complete reversals of previous impairment losses are recognised as a reduction of net impairment losses on receivables.
Sold or securitised financial assets are derecognised exclusively when all relevant risks and rewards have been transferred. Should the company retain part of the relevant risks and rewards, the financial assets will continue to be recognised, even though legal ownership has been actually transferred to a third party.
In such cases, a financial liability is recognised for an amount equal to the consideration received.
If some, but not all, the risks and rewards have been transferred, financial assets are derecognised only if the company no longer has control over them. Otherwise, the financial assets are recognised proportionally to the entity's continuing involvement in them.
Finally, as for the transfer of collection rights, transferred financial assets are derecognised even if contractual rights to receive cash flows are maintained but an obligation to pay such flows to one or more entities is taken on.
An Entity obtains control when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Specifically, an Entity controls an investee if, and only if, the Entity has:
Generally, there is a presumption that a majority of voting rights gives control over the investee. In support of this presumption, when the Entity holds less than a majority of the voting rights (or similar rights), the Bank shall consider all relevant facts and circumstances when assessing whether it controls the investee, including:
The Entity shall reassess whether it controls an investee if facts and circumstances indicate there are changes to one or more of the three elements of control.
The cost of the acquisition is calculated as the sum of:
If there is objective evidence that an equity investment may be impaired, the entity shall estimate its recoverable amount, taking into account the present value of the future cash flows that it could generate, including from its ultimate disposal. If the recoverable amount is less than the carrying amount, the difference is recognised in profit or loss.
If the reasons for the impairment no longer exist as a result of an event that occurred after the recognition of the impairment loss, this is reversed through profit or loss.
Equity investments are derecognised when the contractual rights to the cash flows from the assets expire or when the equity investment is sold by transferring substantially all the risks and rewards incidental to ownership.
The item includes tangible assets used in operations and those held for investment. It also includes those acquired under finance leases.
All property (either fully owned or leased) held by the company for the purposes of obtaining rent and/or a capital gain fall under investment property.
All property (either fully owned or leased) held by the company for business and expected to be used for more than one fiscal year fall under property for functional use.
Property, plant and equipment for functional use include:
Those are physical assets held for use in production, in providing goods and services or for administrative purposes, and that are expected to be used for more than one fiscal year.
This item also includes assets used as a lessee under lease contracts.
A finance lease is a lease that transfers substantially all the risks and rewards incidental to ownership of an asset to the lessee.
Leasehold improvements on third-party property are improvements and expenses relating to identifiable and separable asset. Normally, this kind of investment is sustained in order to make a property rented from third parties suitable for use.
Property, plant and equipment and investment property are initially recognised at cost, including all directly attributable costs connected to the acquisition or to bring the asset into use.
Subsequently incurred expenses are added to the carrying amount of the asset, or recognised as separate assets, if they are likely to yield future economic benefits exceeding those initially estimated and if the cost can be measured reliably; otherwise, they are recognised in profit or loss.
Property, plant and equipment and investment property are measured at cost, net of any depreciation or impairment losses.
Property, plant and equipment and investment property with a finite useful life are systematically depreciated on a straight-line basis over their useful life.
Property, plant and equipment and investment property with an indefinite useful life, whose residual value is equal to or higher than their carrying amount, are not depreciated.
For accounting purposes, land and buildings are treated separately, even when acquired together. Land is not depreciated, as it has an indefinite useful life. Where the value of land is included in the value of a building, the former is considered separately by applying the component approach. The separate values of the land and the building are calculated by independent experts in this field and only for entirely owned properties.
The useful life of property, plant and equipment and investment property is reviewed at the closure of each period and, if expectations are not in line with previous estimates, the depreciation rate for the current period and subsequent ones is adjusted.
If there is objective evidence that an individual asset may be impaired, the asset's carrying amount is compared to its recoverable amount, which is the higher of an asset's fair value less costs to sell and its value in use, intended as the present value of future cash flows expected to arise from this asset. Any impairment loss is recognised in profit or loss.
When an impairment loss is reversed, the new carrying amount cannot exceed the net carrying amount that would have been measured if no impairment loss had been recognised on the asset in previous years.
The usually estimated useful lives are the following:
• buildings: not exceeding 34 years • furniture: not exceeding 7 years. • Electronic systems: not exceeding 3 years • photovoltaic plants: not exceeding 25 years • other: not exceeding 5 years. • Improvements on third party property/leasehold improvements: not exceeding 5 years
Property, plant and equipment and investment property are derecognised from the statement of financial position on disposal or when they are withdrawn from use and no future economic benefits are expected from their disposal.
Intangible assets are non-monetary assets, identifiable even though they lack physical substance, that meet the requirements of identifiability, control over a resource and existence of future economic benefits. Intangible assets mainly include goodwill and software.
Intangible assets are recognised in the statement of financial position at cost, i.e. the purchase price and any direct cost incurred in preparing the asset for use.
Goodwill is represented by the positive difference between the acquisition cost and the fair value of the acquiree's assets and liabilities and when such positive difference is representative of the capacity to generate returns in the future.
Intangible assets with a finite useful life are systematically amortised according to their estimated useful life.
If there is objective evidence that a single asset may be impaired, the asset's carrying amount is compared to its recoverable amount, which is the higher of an asset's fair value less costs to sell and its value in use, intended as the present value of future cash flows expected to arise from this asset. Any impairment loss is recognised in profit or loss.
Intangible assets with an indefinite useful life are not amortised. The carrying amount is compared with the recoverable amount at least on an annual basis. If the carrying amount is greater than the recoverable amount, a loss equal to the difference between the two amounts is recognised in profit or loss.
Should the impairment of an intangible asset (excluding goodwill) be reversed, the increased net carrying amount cannot exceed the net carrying amount that would have been measured if no impairment loss had been recognised on the asset in previous years.
Goodwill is recognised in the statement of financial position at cost, net of any accrued losses, and is not subject to amortisation. Goodwill is tested for impairment at least annually by comparing its carrying amount to its recoverable amount. To this end, goodwill must be allocated to cash-generating units (CGUs) in compliance with the maximum combination limit that cannot exceed the "operating segment" identified for internal management purposes.
The impairment loss, if any, is calculated based on the difference between the carrying amount of the CGU plus its recoverable amount, which is the higher of the CGU's fair value less costs to sell and its value in use.
The amount of any impairment losses is recognised in profit or loss and is not derecognised in the following years should the reason for the impairment be no longer valid.
An intangible asset is derecognised from the statement of financial position on disposal or when it is withdrawn from use and no future economic benefits are expected from its disposal.
Current and deferred taxes, calculated in compliance with national tax laws, are recognised in profit or loss with the exception of items directly credited or debited to equity.
Current tax liabilities are shown in the statement of financial position net of the relevant tax advances paid for the current period.
Deferred tax assets and liabilities are recognised in the statement of financial position at pre-closing balances and without set-offs, and are included in the items 'tax assets' and 'tax liabilities', respectively.
Under the existing tax consolidation arrangements between the Group companies, the current tax expense for the year is included in either Other Assets or Other Liabilities as Receivables due from/Payables due to the Consolidating/Parent Company La Scogliera S.p.A..
Deferred tax assets and liabilities are calculated based on temporary differences—without time limits between the value attributed to the asset or liability according to statutory criteria and the corresponding
tax base, applying the tax rates expected to be applicable for the year in which the tax asset will be realised, or the tax liability will be settled, according to theoretical tax laws in force at the realisation date.
Deferred tax assets are entered in the statement of financial position according to the likelihood of their recovery, calculated on the basis of the company's (or, due to tax consolidation, the parent company's) ability to continue to generate positive taxable income.
Deferred tax liabilities are entered in the statement of financial position, with the sole exception of the tax-relieved major assets represented by strategic investments not expected to be sold and reserves, as it can be safely assumed that operations giving rise to their taxation will be avoided, based on the amount of already taxed available reserves.
These provisions consist of liabilities arising when:
Should all these conditions not be met, no liability is recognised.
The amount recognised as a provision represents the best estimate of the expense required to meet the obligation and reflects the risks and uncertainties regarding the facts and circumstances in question.
Where the cost deferral is significant, the amount of the provision is determined as the present value of the best estimate of the cost to settle the obligation. In this case a discount rate is used that reflects current market assessments.
The provisions made are periodically reviewed and, if necessary, adjusted to reflect the best current estimate. When the review finds that the cost is unlikely to be incurred, the provision is reversed.
Payables due to banks and customers and debt securities issued include the various forms of interbank funding, as well as funding from customers and through outstanding bonds, net of any buybacks. In addition, payables incurred by the lessee as part of finance lease transactions are also included.
Payables due to banks and customers and debt securities issued are initially recognised at their fair value, which is equal to the consideration received, net of transaction costs directly attributable to the financial liability.
After initial recognition at fair value, these instruments are later measured at amortised cost, using the effective interest method.
Compound debt instruments, connected to equity instruments, foreign currencies, credit instruments or indexes are all considered structured instruments. The embedded derivative is split from the host contract and accounted for separately if the criteria for splitting are met. The embedded derivative is recognised at its fair value and then measured. Any fair value changes are recognised in profit or loss.
The value corresponding to the difference between the total collected amount and the fair value of the embedded derivative is attributed to the host contract and then measured at amortised cost.
Instruments convertible into newly issued treasury shares are considered as structured instruments and imply the recognition, at the date of issue, of a financial liability and an equity component.
The instrument's residual value, resulting from the deduction from its overall value of the value separately calculated for a financial liability without conversion clause with the same cash flows, is attributed to the equity component.
The financial liability is recognised net of directly attributable transaction costs and later measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when they expire or are settled. The difference between the carrying amount and the acquisition cost is recognised in profit or loss.
Liabilities are derecognised also when previously issued securities are bought back, even if such instruments will be sold again in the future. Gains and losses from such derecognition are recognised in profit or loss when the buyback price is higher or lower than the carrying amount.
Subsequent sales of the company's own bonds on the market are considered as an issuance of new debt.
Financial liabilities held for trading refer to derivative contracts that are not hedging instruments.
At initial recognition, financial liabilities held for trading are recognised at fair value.
Also subsequent to initial recognition, financial liabilities held for trading are measured at fair value at the reporting date. The fair value is calculated based on the same criteria as those used for financial assets held for trading.
Financial liabilities held for trading are derecognised when they are settled or when the obligation is fulfilled, cancelled or expired. The difference arising from their derecognition is recognised in profit or loss.
At initial recognition, foreign currency transactions are recognised in the money of account, applying the exchange rate at the date of the transaction.
Subsequent recognitions
At each reporting date, including interim periods, foreign currency monetary items are translated using the closing rate.
Non-monetary assets and liabilities recognised at historical cost are translated at the historical exchange rate, while those measured at fair value are translated using the year-end rate. Any exchange differences arising from the settlement of monetary elements or their translation at exchange rates different from those used at initial recognition or in previous financial statements are recognised in profit or loss in the period in which they arise, excluding those relating to available for sale financial assets, as they are recognised in equity.
Pursuant to IAS 19 'Employee benefits' and up to 31 December 2006, the so-called 'TFR' post-employment benefit for employees of the Bank's Italian companies was classified as a defined benefit plan. The Group had to recognise this benefit by discounting it using the projected unit credit method.
Following the coming into force of the 2007 Budget Law, which brought the reform regarding supplementary pension plans—as per Legislative Decree no. 252 of 5 December 2005 —forward to 1 January 2007, the employee was given a choice as to whether to allocate the post-employment benefits earned as from 1 January 2007 to supplementary pension funds or to maintain them in the company, which would then transfer it to a dedicated fund managed by INPS (the Italian National Social Security Institute).
This reform has led to changes in the accounting of such benefits as for both the benefits earned up to 31 December 2006 and those earned from 1 January 2007.
In particular:
Actuarial gains/losses shall be included immediately in the calculation of the net obligations to employees through equity, to be reported in other comprehensive income.
They are payments granted to employees or similar parties as remuneration for the services received that are settled in equity instruments.
The relevant international accounting standard is IFRS 2 – Share-based payments; specifically, since the Bank is to settle the obligation for the service received in equity instruments (shares "to the value of", i.e. a given amount is converted into a variable number of shares based on the fair value at grant date), those payments fall under "equity-settled share-based payments".
As a general rule, IFRS 2 requires entities to recognise share-based payment transactions as personnel expenses, with a corresponding increase in equity; the cost is amortised on a straight-line basis over the vesting period.
Pursuant to regulations in force in Italy, buying back treasury shares requires a specific resolution of the shareholders' meeting and the recognition of a specific reserve in equity. Treasury shares in the portfolio are deducted from equity and measured at cost, calculated using the "Fifo" method. Differences between the purchase price and the selling price deriving from trading in these shares during the accounting period are recognised under equity reserves.
Income from management and guarantee services for receivables purchased through factoring activities are recognised under commission income according to their duration. Components considered in the amortised cost to calculate the effective interest rate are excluded and recognised instead under interest income.
Costs are recognised on an accrual basis. Concerning the costs of the DRL segment, the costs incurred upfront for non-judicial debt collection operations through settlement plans, as well as legal expenses and registration fees for judicial debt collection operations, are recognised in profit or loss under "Other administrative expenses" in the period in which the positive impact of the relevant receivables deriving from the change in the underlying cash flows associated with the plans entered into or the court orders obtained is recognised in profit or loss.
Dividends are recognised in profit or loss in the year in which the resolution concerning their distribution is passed.
Securities received as a result of transactions that contractually require they are subsequently sold, as well as securities delivered as a result of transactions that contractually require they are subsequently repurchased, are not recognised in and/or derecognised from the financial statements.
Consequently, in cases of securities acquired under a repurchase agreement, the amount paid is recognised as due from customers or banks, or as a financial asset held for trading; and in cases of securities sold under a repurchase agreement, the liability is entered under payables due to banks or customers, or under financial liabilities held for trading. Income from these commitments, made up of the coupons matured on the securities and of the difference between their spot price and their forward price, is recognised under interest income in profit or loss.
The two types of transactions are offset if, and only if, they have been carried out with the same counterparty and if such offsetting is contractually envisaged.
The amortised cost of a financial asset or liability is its amount upon initial recognition, net of any principal repayments, plus or minus the overall amortisation of the difference between the initial and the maturity value calculated using the effective interest method, and deducting any impairment losses.
The effective interest method is a method of spreading interest income or interest expense over the duration of a financial asset or liability. The effective interest rate is the rate that precisely discounts expected future payments or cash flows over the life of the financial instrument at the net carrying amount of the financial asset or liability. It includes all the expenses and basis points paid or received between the parties to a contract that are an integral part of such rate, as well as the transaction costs and all other premiums or discounts.
Commissions considered an integral part of the effective interest rate are the initial commissions received for selling or buying a financial asset not classified as measured at fair value: for example, those received as remuneration for the assessment of the debtor's financial situation, for the assessment and the registration of sureties and, in general, for completing the transaction.
Transaction costs, in turn, include fees and commissions paid to agents (including employees that act as sales agents), advisors, brokers and dealers, levies charged by regulatory bodies and stock exchanges, and transfer taxes and duties. Transaction costs do not include financing, internal administration or operating costs.
Fair value is the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date, under current market conditions (i.e. the exit price), regardless of the fact that said price is directly observable or that another measurement approach is used.
IFRS 13 establishes a fair value hierarchy based on the extent to which inputs to valuation techniques used to measure the underlying assets/liabilities are observable. Specifically, the hierarchy consists of three levels.
Each financial asset or liability of the Bank is categorised in one of the above levels, and the relevant measurements may be recurring or non-recurring (see IFRS 13, paragraph 93, letter a).
The choice among the valuation techniques is not optional, since these shall be applied in a hierarchical order: indeed, the fair value hierarchy gives the highest priority to (unadjusted) quoted prices available in active markets for identical assets or liabilities (Level 1 data) and the lowest priority to unobservable inputs (Level 3 data).
Valuation techniques used to measure fair value are applied consistently on an on-going basis.
In the absence of quoted prices in an active market, the fair value measurement of a financial instrument is performed using valuation techniques maximising the use of inputs observable on the market.
The use of a valuation technique is intended to estimate the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. In this case, the fair value measurement may be categorised in Level 2 or Level 3, according to what extent inputs to the pricing model are observable.
In the absence of observable prices in an active market for the financial asset or liability to be measured, the fair value of the financial instruments is measured using the so-called "comparable approach" (Level 2), requiring valuation models based on market inputs.
In this case, the valuation is not based on the quoted prices of the financial instrument being measured (identical asset), but on prices, credit spreads or other factors derived from the official quoted prices of instruments that are substantially similar in terms of risk factors and duration/return, using a given calculation method (pricing model).
In the absence of quoted prices in an active market for a similar instrument, or should the characteristics of the instrument to be measured not allow to apply models using inputs observable in active markets, it is necessary to use valuation models assuming the use of inputs that are not directly observable in the market and, therefore, requiring to make estimates and assumptions (non observable input - Level 3). In these cases, the financial instrument is measured using a given calculation method that is based on specific assumptions regarding:
In the cases described above, entities may make valuation adjustments taking into account the risk premiums considered by market participants in pricing instruments. If not explicitly considered in the valuation model, valuation adjustments may include:
The receivables portfolio at fair value consists of the on-balance-sheet exposures classified as performing with a residual life exceeding one year (medium-long term1 ). Therefore, all exposures classified as in Default, the ones with a residual life less than one year, and unsecured loans are excluded from the valuation.
For the purposes of measuring performing loans at fair value, given the absence of prices directly observable on active and liquid markets, entities shall use valuation techniques based on a theoretical model meeting the requirements of IASs/IFRSs (Level 3). The approach used to determine the fair value of receivables is the Discounted Cash Flow Model, i.e. the discounting of expected future cash flows at a risk free rate for the same maturity, increased by a spread representative of the counterparty's risk of default plus a liquidity premium.
As for the receivables portfolio of the NPL Area, which purchases and manages non-performing receivables mainly due from individuals, the Discounted Cash Flow Model is used to calculate fair value. In this case, the expected net cash flows are discounted at a market rate. The market rate is calculated without considering a credit spread, since the credit risk of the individual counterparties is already in-
1 For short-term receivables, the book value is considered representative of fair value.
corporated in the statistical model used to estimate future cash flows with regard to collective management (non-judicial operations). The model projects the relevant cash flows based on historical evidence concerning the recovery of positions in the Bank's portfolio. As for individual management (judicial operations), the projections of future cash flows are based on an internal algorithm or defined by the manager according to how the underlying receivable is being processed. As for acquired tax receivables, the Bank believes their amortised cost can be used as an approximation of fair value. The only element of uncertainty concerning these receivables due from tax authorities is the time required for collecting them; currently, there are no significant differences in the time it takes for the tax authorities to repay their debts. It should also be noted that Banca IFIS is one of the leading players in this operating segment, which makes it a price maker in the case of sales.
In general, for the purposes of the Level 3 fair value measurement of assets and liabilities, reference is made to:
In compliance with IFRS 13, for fair value measurements categorised within level 3, Banca IFIS tests their sensitivity to changes in one or more unobservable inputs used in the fair value measurements. Specifically, a negligible amount of the financial assets measured at fair value are categorised within level 3, except for NPL Area receivables.
Concerning recurring fair value measurements of financial assets and liabilities, Banca IFIS transfers them between levels of the hierarchy based on the following guidelines.
Debt securities are transferred from level 3 to level 2 when the inputs to the valuation technique used are observable at the measurement date. The transfer from level 3 to level 1 is allowed when it is confirmed that there is an active market for the instrument at the measurement date. Finally, they are transferred from level 2 to level 3 when some inputs relevant in measuring fair value are not directly observable at the measurement date.
Equity securities classified as available for sale financial assets are transferred between levels when:
A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value level
| FINANCIAL ASSETS/LIABILITIES MEASURED AT | 31.12.2017 | 31.12.2016 | |||||
|---|---|---|---|---|---|---|---|
| FAIR VALUE ON A RECURRING BASIS (in thou sands of Euro) |
L1 | L2 | L3 | L1 | L2 | L3 | |
| 1. Financial assets held for trading | - | 37.367 | 189 | - | 487 | ||
| 2. Financial assets at fair value | - | - | - | - | - | - | |
| 3. Available for sale financial assets | 430.908 | 14.339 | 388.587 | 323.033 | - | 2.017 | |
| 4. Hedging derivatives | - | - | - | - | - | - | |
| 5. Property, plant and equipment | - | - | - | - | - | - | |
| 6. Intangible assets | - | - | - | - | - | - | |
| Total | 430.908 | 51.706 | 388.776 | 323.033 | - | 2.504 | |
| 1. Financial liabilities held for trading | - | 38.239 | - | - | - | 2.498 | |
| 2. Financial liabilities at fair value | - | - | - | - | - | - | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| Total | - | 38.239 | - | - | - | 2.498 |
Key
L1= Level1: fair value of a financial instrument quoted in an active market;
L2= Level 2: fair value measured using valuation techniques based on observable market inputs other than the financial instrument's price;
L3= Level 3: fair value calculated using valuation techniques based on inputs not observable in the market.
| A.4.5.2 Annual changes in financial assets measured at fair value on a recurring basis | |||||||
|---|---|---|---|---|---|---|---|
| (level 3) |
| ANNUAL CHANGES IN ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS (LEVEL 3) (in thousands of Euro) |
Financial assets held for trading |
Financial assets at fair value |
Available for sale financial assets |
Hedging derivatives |
Property, plant and equipment |
Intangible assets |
|---|---|---|---|---|---|---|
| 1. Opening balance |
487 | - | 2.017 | - | - | - |
| 2. Increases |
7.289 | - | 387.683 | - | - | - |
| 2.1 Purchases |
- | 387.142 | ||||
| 2.2 Profit taken to: |
||||||
| 2.2.1 Profit or loss | - | - | - | - | - | - |
| - of which: Capital gains | - | - | - | - | - | - |
| 2.2.2 Equity | X | X | 541 | - | - | - |
| 2.3 Transfers from other levels | - | - | - | - | - | - |
| (1) 2.4 Other increases |
7.289 | - | - | - | - | - |
| 3. Decreases |
7.587 | - | 1.113 | - | - | - |
| 3.1 Sales | - | - | 1.111 | - | - | - |
| 3.2 Redemptions | 1.587 | - | - | - | - | - |
| 3.3 Losses taken to: | ||||||
| 3.3.1 Profit or loss | - | - | - | - | - | - |
| - of which capital losses | - | - | - | - | - | - |
| 3.3.2 Equity | X | X | 1 | - | - | - |
| 3.4 Transfers to other levels | - | - | - | - | - | - |
| 3.5 Other decreases | 6.000 | - | 1 | - | - | - |
| 4. Closing balance |
189 | - | 388.587 | - | - | - |
Other increases in available for sale financial assets referred to the contribution from the merger of Interbanca S.p.A. into Banca IFIS, while other decreases were related to the settlement of a position as part of a broader transaction with a third party.
Level 3 available for sale financial assets included 377,3 million Euro in senior notes from third-party securitisations; the remainder referred to equity interests and units of UCITS funds.
| Financial liabilities held for trading |
Financial liabilities at fair value |
Hedging derivatives |
|
|---|---|---|---|
| 1. Opening balance |
2.498 | - | - |
| 2. Increases |
- | - | - |
| 2.1 Issues |
- | - | - |
| 2.2 Losses taken to: |
|||
| 2.2.1 Profit or loss | - | - | - |
| - of which: capital losses | - | - | - |
| 2.2.2 Equity | X | X | - |
| 2.3 Transfers from other levels |
- | - | - |
| 2.4 Other increases |
- | - | - |
| 3. Decreases |
2.498 | - | - |
| 3.1 Redemptions | 2.498 | - | - |
| 3.2 Repurchases | - | - | - |
| 3.3 Profit taken to: | |||
| 3.3.1 Profit or loss | - | - | - |
| - of which capital gains | - | - | - |
| 3.3.2 Equity | X | X | - |
| 3.4 Transfers to other levels | - | - | - |
| 3.5 Other decreases | - | - | - |
| 4. Closing balance |
- | - | - |
| Assets and liabilities not measured at | 31.12.2017 | 31.12.2016 | ||||||
|---|---|---|---|---|---|---|---|---|
| fair value or measured at fair value on a non-recurring basis |
BV | L1 | L2 | L3 | BV | L1 | L2 | L3 |
| 1. Held to maturity financial assets | - | - | - | - | - | - | - | - |
| 2. Due from banks | 1.546.776 | - | - | 1.546.776 | 1.798.767 | - | - | 1.798.767 |
| 3. Loans to customers | 5.784.059 | - | - | 5.918.835 | 4.464.565 | - | - | 4.494.250 |
| 4. Property, plant and equipment held for investment purpose |
720 | - | - | 880 | 720 | - | - | 926 |
| 5. Non-current assets and disposal groups | - | - | - | - | - | - | - | - |
| Total | 7.331.555 | - | 7.465.611 | 6.264.052 | - | - | 6.293.943 | |
| 1. Due to banks | 774.475 | - | - | 774.475 | 533.385 | - | - | 533.385 |
| 2. Due to customers | 5.966.901 | - | - | 5.968.107 | 5.662.176 | - | - | 5.682.618 |
| 3. Debt securities issued | 789.994 | 88.768 | 712.400 | 580 | - | - | - | - |
| 4. Liabilities associated with non-current assets |
- | - | - | - | - | - | - | - |
| Total | 7.531.370 | 88.768 | 712.400 | 6.743.162 | 6.195.561 | - | - | 6.216.003 |
Key
BV= book value
L1= Level 1
L2= Level 2
L3= Level 3
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| a) Cash | 47 | 32 |
| b) On demand deposits at Central banks | - | - |
| Total | 47 | 32 |
| 31.12.2017 | 31.12.2016 | |||||
|---|---|---|---|---|---|---|
| Type/Amounts | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 |
| A. On-balance-sheet assets | ||||||
| 1. Debt securities | - | - | - | - | - | - |
| 1.1 Structured | - | - | - | - | - | - |
| 1.2 Other | - | - | - | - | - | - |
| 2. Equity securities | - | - | - | - | - | - |
| 3. UCITS units | - | - | - | - | - | - |
| 4. Loans | - | - | - | - | - | - |
| 4.1 Reverse repurchase agreements | - | - | - | - | - | - |
| 4.2 Other | - | - | - | - | - | - |
| Total A | - | - | - | - | - | - |
| B. Derivatives | ||||||
| 1. Financial derivatives | - | 37.367 | 189 | - | - | 487 |
| 1.1 For trading | - | 37.367 | 189 | - | - | 487 |
| 1.2 connected to the fair value option | - | - | - | - | - | - |
| 1.3 other | - | - | - | - | - | - |
| 2. Credit derivatives | - | - | - | - | - | - |
| 2.1 For trading | - | - | - | - | - | - |
| 2.2 connected to the fair value option | - | - | - | - | - | - |
| 2.3 other | - | - | - | - | - | - |
| Total B | - | 37.367 | 189 | - | - | 487 |
| Total (A+B) | - | 37.367 | 189 | - | - | 487 |
The financial assets and liabilities held for trading outstanding at 31 December 2017 referred to interest rate derivatives that the merged entity Interbanca S.p.A. negotiated with its Corporate clients up to 2009 to provide them with instruments to hedge risks such as fluctuations in interest rates. In order to remove market risk, all outstanding transactions are hedged with "back to back" trades, in which Interbanca assumed a position opposite to the one sold to corporate clients with independent market counterparties.
| Type/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| A. On-balance-sheet assets | ||
| 1. Debt securities | - | - |
| a) Governments and Central banks | - | - |
| b) Other public entities | - | - |
| c) Banks | - | - |
| d) Other issuers | - | - |
| 2. Equity securities | - | - |
| a) Banks | - | - |
| b) Other issuers: | - | - |
| - insurance companies | - | - |
| - financial companies | - | - |
| - non-financial companies | - | - |
| - other | - | - |
| 3. UCITS units | - | - |
| 4. Loans | - | - |
| a) Governments and Central banks | - | - |
| b) Other public entities | - | - |
| c) Banks | - | - |
| d) Other issuers | - | - |
| Total A | - | - |
| B. Derivatives | ||
| a) Banks | ||
| - fair value | 17.368 | 397 |
| b) Customers | ||
| - fair value | 20.188 | 90 |
| Total B | 37.556 | 487 |
| Total (A+B) | 37.556 | 487 |
| 31.12.2017 | 31.12.2016 | |||||
|---|---|---|---|---|---|---|
| Type/Amounts | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 |
| 1. Debt securities | 427.833 | - | 377.328 | 323.033 | - | - |
| 1.1 Structured | - | - | - | - | - | - |
| 1.2 Other | 427.833 | - | 377.328 | 323.033 | - | - |
| 2. Equity securities | 3.075 | 10.223 | 1.646 | - | - | 2.017 |
| 2.1 At fair value | 3.075 | 10.223 | 1.646 | - | - | 2.017 |
| 2.2 At cost | - | - | - | - | - | - |
| 3. UCITS units | - | 4.116 | 9.613 | - | - | - |
| 4. Loans | - | - | - | - | - | - |
| Total | 430.908 | 14.339 | 388.587 | 323.033 | - | 2.017 |
Level 1 "other debt securities" refer to Italian government bonds, either fixed-rate and very short-term bonds or floating-rate and medium-term ones. The increase compared to the previous year was mainly the result of the purchases made during the period.
Level 3 "other debt securities" referred to notes from third-party securitisations.
"Equity securities" referred to minority interests; the increase compared to the previous year was largely attributable to the portfolio of the merged entity Interbanca S.p.A..
UCITS units, amounting to 13,7 million Euro, were obtained in part through the merger of Interbanca S.p.A. and in part after the restructuring of an impaired position.
4.2 Available for sale financial assets: breakdown by debtor/issuer
| Type/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1. Debt securities | 805.161 | 323.033 |
| a) Governments and Central banks | 427.833 | 323.033 |
| b) Other public entities | - | - |
| c) Banks | - | - |
| d) Other issuers | 377.328 | - |
| 2. Equity securities | 14.944 | 2.017 |
| a) Banks | 22 | 1.134 |
| b) Other issuers: | 14.922 | 883 |
| - insurance companies | - | - |
| - financial companies | 10.203 | 866 |
| - non-financial companies | 4.719 | 17 |
| - other | - | - |
| 3. UCITS units | 13.729 | - |
| 4. Loans | - | - |
| a) Governments and Central banks | - | - |
| b) Other public entities | - | - |
| c) Banks | - | - |
| d) Other issuers | - | - |
| Total | 833.834 | 325.050 |
| 31.12.2017 | 31.12.2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Type / Amounts | FV | FV | FV | FV | FV | FV | ||
| BV | Level 1 | Level 2 | Level 3 | BV | Level 1 | Level 2 | Level 3 | |
| A. Due from Central banks | 1.347.384 | - | - | 1.347.384 | 1.016.569 | - | - | 1.016.569 |
| 1. Term deposits | - | X | X | X | - | X | X | X |
| 2. Legal reserve | 37.370 | X | X | X | 1.016.569 | X | X | X |
| 3. Repurchase agreements | - | X | X | X | - | X | X | X |
| 4. Others | 1.310.014 | X | X | X | - | X | X | X |
| B. Due from banks | 199.392 | - | - | 199.392 | 782.198 | - | - | 782.198 |
| 1. Loans | 199.392 | - | - | 199.392 | 782.198 | - | - | 782.198 |
| 1.1 Current accounts and on de mand deposits |
95.857 | X | X | X | 26.237 | X | X | X |
| 1.2 Term deposits | 102.836 | X | X | X | 755.961 | X | X | X |
| 1.3 Other loans: | 699 | X | X | X | - | X | X | X |
| - Reverse repurchase agree ments |
- | X | X | X | - | X | X | X |
| - Finance leases | - | X | X | X | - | X | X | X |
| - Other | 699 | X | X | X | - | X | X | X |
| 2. Debt securities | - | - | - | - | - | - | - | - |
| 2.1 Structured | - | X | X | X | - | X | X | X |
| 2.2 Other | - | X | X | X | - | X | X | X |
| Total 1.546.776 | - | - | 1.546.776 | 1.798.767 | - | - | 1.798.767 |
Key
FV= fair value
BV= book value
Lending to other banks is not part of the Bank's core business: the excess liquidity ensures the margin required to carry out banking operations as well as the funds necessary to seize potential market opportunities.
The fair value of receivables due from banks is in line with the relevant book value, considering the fact that interbank deposits are short- or very short-term indexed-rate instruments.
| 3 1. 1 2. 2 0 1 7 |
3 1. 1 2. 2 0 1 6 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| / Ty Am ts p e ou n |
Ca ing rry am ou n |
t | Fa ir v lue a |
Ca ing t rry am ou n |
Fa ir v lue a |
|||||||
| Pe for ing r m |
No n-p er |
for ing m |
L 1 |
L 2 |
No for ing Pe for n-p er m r |
m- ing L 3 |
L 1 L 2 |
L 3 |
||||
| Ac ire d q u |
O t he rs |
Ac ire d q u |
O t he rs |
|||||||||
| Lo an s |
4. 5 4 9. 6 8 1 |
7 9 8. 2 7 6 |
3 8 9. 6 0 3 |
X | X | X | 3. 7 1 7. 7 7 3 |
5 6 2. 3 2 9 |
1 8 4. 4 6 4 |
X | X | X |
| 1. Cu t a ts rre n cco un |
1 3 3. 9 2 5 |
5 1. 3 0 3 |
2 9. 5 7 5 |
X | X | X | 1 0 4. 2 8 2 |
2 5. 1 1 2 |
1 2. 0 7 2 |
X | X | X |
| 2. Re ha ve rse re p urc se ag ree ts me n |
- | - | - | X | X | X | - | - | - | X | X | X |
| /m 3. Lo tg an s or ag es |
8 8 5. 3 7 0 |
6 4. 1 0 3 |
1 6 7. 6 3 0 |
X | X | X | 4 1 0. 9 0 1 |
3. 4 6 6 |
9 4 7 |
X | X | X |
| 4. Cr d i ds l loa t c e ar p ers on a ns , d s lar ba ke d loa an a y- c ns |
7 0 |
3 8 7. 7 2 7 |
3 7 |
X | X | X | - | 3 0 5. 6 9 7 |
- | X | X | X |
| 5. F ina lea nce se s |
1 1 |
2 5 9 |
- | X | X | X | - | 2 4 0 |
- | X | X | X |
| 6. Fa tor ing c |
2. 5 6 2. 2 6 5 |
- | 1 7 0. 8 3 8 |
X | X | X | 2. 4 8 5. 7 2 0 |
- | 1 6 3. 6 9 6 |
X | X | X |
| O 7. t he loa r ns |
9 6 8. 0 0 4 |
2 9 8 8 4. 4 |
2 1. 2 3 5 |
X | X | X | 1 6. 8 0 7 7 |
2 2 8 1 7. 4 |
9 7. 7 4 |
X | X | X |
| De b t s i t ies ec ur |
4 6. 4 9 9 |
- | - | X | X | X | - | - | - | X | X | X |
| 8 S tru tur d c e |
- | - | - | X | X | X | - | - | - | X | X | X |
| 9 O he t r |
4 6. 4 9 9 |
- | - | X | X | X | - | - | - | X | X | X |
| To l ta |
4. 9 6. 1 8 0 5 |
9 8. 2 6 7 7 |
3 8 9. 6 0 3 |
- | - | 9 1 8. 8 3 5. 5 |
3. 1 3 7 7. 7 7 |
6 2. 3 2 9 5 |
1 8 4. 4 6 4 |
- | - | 4. 4 9 4. 2 0 5 |
Acquired non-performing exposures mainly refer to the distressed retail loans of the NPL Area. whose business is by nature closely associated with recovering impaired assets. Therefore, loans in the DRL sector are recognised under bad loans or unlikely to pay. In particular, those loans maintain the same classification as that assigned by the invoice seller, provided the latter is subject to the same law as Banca IFIS: otherwise, if the Bank has not ascertained the debtor's state of insolvency, those loans are classified as unlikely to pay.
Finally, the line item included 792,2 million Euro (891,0 million Euro at 31 December 2016) in loans granted to the subsidiaries of the former GE Capital Interbanca Group, divided between "loans/mortgages" and "other loans".
| Type/Amounts | 31.12.2017 | 31.12.2016 | |||||
|---|---|---|---|---|---|---|---|
| Non-performing | Non-performing | ||||||
| Performing | Acquired | Others | Performing | Acquired | Others | ||
| 1. Debt securities: | 46.499 | - | - | - | - | - | |
| a) Governments | - | - | - | - | - | - | |
| b) Other public entities | - | - | - | - | - | - | |
| c) Other issuers | 46.499 | - | - | - | - | - | |
| - non-financial companies | 5.009 | - | - | - | - | - | |
| - financial companies | 41.490 | - | - | - | - | - | |
| - insurance companies | - | - | - | - | - | - | |
| - other | - | - | - | - | - | - | |
| 2. Loans to: | 4.549.681 | 798.276 | 389.603 | 3.717.773 | 562.329 | 184.464 | |
| a) Governments | 122.276 | - | 14.522 | 92.844 | - | 11.484 | |
| b) Other public entities | 621.344 | 6 | 39.721 | 799.904 | 1 | 42.229 | |
| c) Other parties | 3.806.061 | 798.270 | 335.360 | 2.825.025 | 562.328 | 130.751 | |
| - non-financial companies | 2.923.694 | 70.529 | 289.973 | 1.997.443 | 27.595 | 119.393 | |
| - financial companies | 820.161 | 578 | 36.867 | 789.254 | 99 | 5.124 | |
| - insurance companies | 16 | 1 | - | - | - | - | |
| - other | 62.190 | 727.162 | 8.520 | 38.328 | 534.634 | 6.234 | |
| Total | 4.596.180 | 798.276 | 389.603 | 3.717.773 | 562.329 | 184.464 |
Section 10 – Equity investments – Item 100
10.1 Equity investments: information on investments
| Company Name | Registered Office | Head Office | Equity % | Voting rights % |
|---|---|---|---|---|
| A. Subsidiaries | ||||
| 1. IFIS Finance Sp. Z o.o. | Warsaw | Warsaw | 100% | 100% |
| 2. IFIS Leasing S.p.A. | Mondovì - Province of Cuneo | Mondovì - | 100% | 100% |
| 3. IFIS Rental Services S.r.l. | Milan | Province of Milan |
100% | 100% |
| 4. IFIS NPL S.p.A. | Mestre | Florence, Mi lan and Mestre |
100% | 100% |
| 5. Two Solar Park 2008 S.r.l. | Milan | Milan | 100% | 100% |
| B. Joint ventures | - | - | - | - |
| C. Companies under significant influence | - | - | - | - |
| 31.12.2017 | 31.12.2016 RESTATED |
|
|---|---|---|
| A. Opening balance | 135.789 | 26.356 |
| B. Increases | 582.625 | 109.433 |
| B.1 Purchases | 108.880 | 109.433 |
| B.2 Reversals of impairment losses | - | - |
| B.3 Revaluations | - | - |
| B.4 Other changes | 337.956 | - |
| C. Reductions | 218.313 | - |
| C.1 Sales | - | - |
| C.2 Impairment losses and amortisation: | - | - |
| C.3 Other changes | 218.313 | - |
| D. Closing balance | 364.312 | 135.789 |
| E. Total revaluations | - | - |
| F. Total adjustments | - | - |
Purchases referred to the acquisition of IFIS Factoring S.r.l., which was subsequently merged into the Bank, from the subsidiaries Interbanca S.p.A. and IFIS Leasing S.p.A..
"Other increases" referred to the equity investments owned by the merged entity Interbanca S.p.A., IFIS Leasing S.p.A., IFIS Rental Services S.r.l., and Two Solar Park 2008 S.r.l., as well as the share capital paid up to establish IFIS NPL S.p.A..
"Other decreases" referred to the carrying amounts of the merged entities Interbanca S.p.A. and IFIS Factoring S.r.l..
Section 11 – Property, plant and equipment and investment property – Item 110 11.1 Property, plant and equipment for functional use: breakdown of assets measured at cost
| Assets/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1. Owned | 105.989 | 59.647 |
| a) Land | 35.892 | 6.738 |
| b) Buildings | 61.495 | 46.944 |
| c) Furnishings | 1.887 | 1.217 |
| d) Electronic systems | 4.893 | 3.655 |
| e) Others | 1.822 | 1.003 |
| 2. 2.2 Acquired under finance leases | 3.597 | 3.718 |
| a) Land | - | - |
| b) Buildings | 3.597 | 3.718 |
| c) Furnishings | - | - |
| d) Electronic systems | - | - |
| e) Others | - | - |
| Total | 109.586 | 63.275 |
The buildings and land recognised under property, plant and equipment for functional use at the end of the year mainly include: the important historical building Villa Marocco, located in Mestre (Venice) and housing Banca IFIS's registered office, and two buildings in Milan derived from the merger of Interbanca S.p.A. that the Bank uses as offices.
Since Villa Marocco is a luxury property, it is not amortised, but it is tested for impairment at least annually. To this end, it is appraised by experts specialising in luxury properties. During the year, there were no indications requiring to test the assets for impairment.
There were also two buildings in Florence housing the head office of the NPL Area, one of which acquired under a finance lease and recognised at 3,6 million Euro.
| 31.12.2017 | 31.12.2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets/Amounts | Carrying | Fair value | Carrying | Fair value | ||||
| amount | L1 | L2 | L3 | amount | L1 | L2 | L3 | |
| 1. Owned | 720 | - | - | 880 | 720 | - | - | 926 |
| a) Land | - | - | - | - | - | - | - | - |
| b) Buildings | 720 | - | - | 880 | 720 | - | - | 926 |
| 2. 2.2 Acquired under finance leases | - | - | - | - | - | - | - | - |
| a) Land | - | - | - | - | - | - | - | - |
| b) Buildings | - | - | - | - | - | - | - | - |
| Total | 720 | - | - | 880 | 720 | - | - | 926 |
| Land | Buildings | Furnish ings |
Electronic systems |
Others | To tal 31.12.2 017 |
|
|---|---|---|---|---|---|---|
| A. Gross opening balance | 6.738 | 53.239 | 5.411 | 9.933 | 1.953 | 77.274 |
| A.1 Total net depreciation and impairment | - | (2.577) | (4.194) | (6.278) | (950) | (13.999) |
| losses A.2 Net opening balance |
6.738 | 50.662 | 1.217 | 3.655 | 1.003 | 63.275 |
| B. Increases | 29.154 | 33.511 | 5.920 | 16.362 | 1.348 | 86.295 |
| B.1 Purchases | - | 477 | 488 | 2.099 | 1.348 | 4.412 |
| B.2 Capitalised improvement expenses | - | - | - | - | - | - |
| B.3 Reversals of impairment losses | - | - | - | - | - | - |
| B.4 Fair value gains taken to: | - | - | - | - | - | - |
| a) equity | - | - | - | - | - | - |
| b) profit or loss | - | - | - | - | - | - |
| B.5 Exchange gains | - | - | - | - | - | - |
| B.6 Transfers from investment property | - | - | - | - | - | - |
| B.7 Other changes | 29.154 | 33.034 | 5.432 | 14.263 | - | 81.883 |
| C. Reductions | - | (19.081) | (5.250) | (15.124) | (529) | (39.984) |
| C.1 Sales | - | - | (3) | (21) | (169) | (193) |
| C.2 Depreciation | - | (1.779) | (326) | (1.294) | (360) | (3.759) |
| C.3 Impairment losses taken to: | - | - | - | - | - | - |
| a) equity | - | - | - | - | - | - |
| b) profit or loss | - | - | - | - | - | - |
| C.4 Fair value losses taken to: | - | - | - | - | - | - |
| a) equity | - | - | - | - | - | - |
| b) profit or loss | - | - | - | - | - | - |
| C.5 Exchange losses | - | - | - | - | - | - |
| C.6 Transfers to | - | - | - | - | - | - |
| a) Investment property | - | - | - | - | - | - |
| b) Assets under disposal | - | - | - | - | - | - |
| C.7 Other changes | - | (17.302) | (4.921) | (13.809) | - | (36.032) |
| D. Net closing balance | 35.892 | 65.092 | 1.887 | 4.893 | 1.822 | 109.586 |
| D.1 Total net depreciation and impairment | - | 21.656 | 9.441 | 21.381 | 1.310 | 53.788 |
| losses D.2 Gross closing balance |
35.892 | 86.748 | 11.328 | 26.274 | 3.132 | 163.374 |
| E. Measurement at cost | - | - | - | - | - | - |
Property, plant and equipment for functional use are measured at cost and are depreciated on a straight-line basis over their useful life, with the exclusion of land with an indefinite useful life and the "Villa Marocco" property, whose residual value at the end of its useful life is expected to be higher than its book value.
Property, plant and equipment not yet brought into use at the reporting date are not depreciated.
| 31.12.2017 | ||||||
|---|---|---|---|---|---|---|
| Land | Buildings | |||||
| A. Opening balance | - | 720 | ||||
| B. Increases | - | - | ||||
| B.1 Purchases | - | - | ||||
| B.2 Capitalised improvement expenses | - | - | ||||
| B.3 Fair value gains: | - | - | ||||
| B.4 Reversals of impairment losses | - | - | ||||
| B.5 Exchange gains | - | - | ||||
| B.6 Transfers from property for functional use | - | - | ||||
| B.7 Other changes | - | - | ||||
| C. Reductions | - | - | ||||
| C.1 Sales | - | - | ||||
| C.2 Depreciation | - | - | ||||
| C.3 Fair value losses | - | - | ||||
| C.4 Impairment losses | - | - | ||||
| C.5 Exchange losses | - | - | ||||
| C.6 Transfers to other asset portfolios | - | - | ||||
| a) assets for functional use | - | - | ||||
| b) non-current assets under disposal | - | - | ||||
| C.7 Other changes | - | - | ||||
| D. Closing balance | - | 720 | ||||
| E. Measurement at fair value | - | 880 |
Buildings held for investment purposes are measured at cost and refer to leased property. They are not amortised as they are destined for sale.
| Assets/Amounts | 31.12.2017 | 31.12.2016 | |||
|---|---|---|---|---|---|
| Finite life | Indefinite life | Finite life | Indefinite life | ||
| A.1 Goodwill: | X | - | X | - | |
| A.1.2 Non-controlling interests | X | - | X | - | |
| A.2 Other intangible assets | 21.274 | - | 13.117 | - | |
| A.2.1 Assets measured at cost: | 21.274 | - | 13.117 | - | |
| a) Internally generated intangible assets | - | - | - | - | |
| b) Other assets | 21.274 | - | 13.117 | - | |
| A.2.2 Assets measured at fair value: | - | - | - | - | |
| a) Internally generated intangible assets | - | - | - | - | |
| b) Other assets | - | - | - | - | |
| Total | 21.274 | - | 13.117 | - |
Other intangible assets at 31 December 2017 refer exclusively to software purchase and development, amortised on a straight-line basis over the estimated useful life, which is 5 years from deployment.
| Goo dwill |
Other intangible assets: internally gener ated |
Other intangible assets: other |
Total 31.12.2017 |
|||||
|---|---|---|---|---|---|---|---|---|
| FINITE | INDEF | FINITE | INDEF | |||||
| A. Opening balance | - | - | - | 13.117 | - | 13.117 | ||
| A.1 Total net depreciation and impairment losses | - | - | - | - | - | - | ||
| A.2 Net opening balance | - | - | - | 13.117 | - | 13.117 | ||
| B. Increases | - | - | - | 16.356 | - | 16.356 | ||
| B.1 Purchases | - | - | - | 13.857 | - | 13.857 | ||
| B.2 Increases in internally generated intangible assets | X | - | - | - | - | - | ||
| B.3 Reversals of impairment losses | X | - | - | - | - | - | ||
| B.4 Fair value gains: | - | - | - | - | - | - | ||
| - to equity | X | - | - | - | - | - | ||
| - to profit or loss | X | - | - | - | - | - | ||
| B.5 Exchange gains | - | - | - | - | - | - | ||
| B.6 Other changes | - | - | - | 2.499 | - | 2.499 | ||
| C. Reductions | - | - | - | 8.200 | - | 8.200 | ||
| C.1 Sales | - | - | - | 2.016 | - | 2.016 | ||
| C.2 Impairment losses and amortisation: | - | - | - | 4.101 | - | 4.101 | ||
| - Amortisation expense | X | - | - | 4.101 | - | 4.101 | ||
| - Impairment losses | - | - | - | - | - | - | ||
| + equity | X | - | - | - | - | - | ||
| + profit or loss | - | - | - | - | - | - | ||
| C.3 Fair value losses: | - | - | - | - | - | - | ||
| - to equity | X | - | - | - | - | - | ||
| - to profit or loss | X | - | - | - | - | - | ||
| C.4 Transfer to non-current assets under disposal | - | - | - | - | - | - | ||
| C.5 Exchange losses | - | - | - | - | - | - | ||
| C.6 Other changes | - | - | - | 2.083 | - | 2.083 | ||
| D. Net closing balance | - | - | - | 21.274 | - | 21.274 | ||
| D.1 Total net amortisation, impairment losses and reversals of im pairment losses |
- | - | - | - | - | - | ||
| E. Gross closing balance | - | - | - | 21.274 | - | 21.274 | ||
| F. Measurement at cost | - | - | - | - | - | - | ||
| Key |
Fin: finite useful life
Indef: indefinite useful life
Purchases refer exclusively to investments for the enhancement of IT systems.
The main types of deferred tax assets are set out below.
| Deferred tax assets | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Loans to customers (Law 214/2011) | 176.214 | 36.184 |
| Past tax losses that can be carried forward | 91.395 | - |
| ACE – Aid for economic growth that can be carried forward | 24.599 | - |
| Provisions for risks and charges | 7.484 | 1.209 |
| Others | 2.243 | 890 |
| Total | 301.935 | 38.283 |
The change in deferred tax assets was closely associated with the recognition of the deferred tax assets of the merged entities Interbanca S.p.A. and, to a lesser extent, IFIS Factoring S.r.l..
Deferred tax assets totalled 301,9 million Euro and can be classified as follows: 176,2 million Euro in impairment losses on receivables that can be deducted in the following years, 91,4 million Euro in tax losses that can be carried forward, 24,6 million Euro in ACE (Aid for Economic Growth) benefits that can be carried forward, and the remainder referred to mismatch arrangements. The subline item Other includes temporary differences on various costs with deferred deductibility.
Finally, please note that, pursuant to the current Tax Consolidation arrangements, deferred tax assets related to the taxable profit for the period were included in Other Assets as an approximately 51,4 million Euro Receivable due from La Scogliera.
The main types of deferred tax liabilities are shown below.
| Deferred tax liabilities | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Loans to customers | 27.121 | 13.292 |
| Property, plant and equipment | 9.001 | 325 |
| Available for sale securities | 1.798 | 394 |
| Others | 583 | 309 |
| Total | 38.503 | 14.320 |
The change in deferred tax liabilities was attributable to the recognition of the deferred tax liabilities of the merged entity Interbanca S.p.A. on the revaluation of property as well as the increase in receivables for interest on arrears that will be taxed upon receipt.
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| 1. Opening balance | 38.204 | 39.176 |
| 2. Increases | 396.109 | 30 |
| 2.1 Deferred tax assets recognised in the year | 15.167 | 30 |
| a) relative to previous years | 814 | 30 |
| b) due to change in accounting standards | - | - |
| c) reversals of impairment losses | - | - |
| d) other | 14.353 | - |
| 2.2 New taxes or increases in tax rates | - | - |
| 2.3 Other increases | 380.942 | - |
| 3. Decreases | 132.710 | 1.002 |
| 3.1 Deferred tax assets reversed during the year | 123.306 | 1.002 |
| a) reversals | 123.306 | 1.002 |
| b) impairment losses due to unrecoverability | - | - |
| c) change in accounting standards | - | - |
| d) other | - | - |
| 3.2 Reductions in tax rates | - | - |
| 3.3 Other reductions | 9.404 | - |
| a) conversion into tax credits as per Italian Law 214/2011 | 9.404 | - |
| b) other | - | - |
| 4. Closing balance | 301.603 | 38.204 |
"Other increases", totalling 380,9 million Euro, referred to the recognition of the deferred tax assets of the merged entities Interbanca S.p.A. and, to a lesser extent, IFIS Factoring S.r.l..
13.3.1 Changes in deferred tax assets as per Italian Law 214/2011 (recognised through profit or loss)
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| 1. Opening balance | - | - |
| 2. Increases | 185.618 | - |
| 2.1 Other changes | 185.618 | - |
| 3. Decreases | 9.404 | - |
| 3.1 Reclassifications | - | - |
| 3.2 Conversion in tax credits | 9.404 | - |
| a) deriving from losses for the year | 9.242 | - |
| b) deriving from tax losses | 162 | - |
| 3.3 Other reductions | - | - |
| 4. Closing balance | 176.214 | - |
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| 1. Opening balance | 13.925 | 15.583 |
| 2. Increases | 27.181 | - |
| 2.1 Deferred tax liabilities recognised in the year | 18.017 | - |
| a) relative to previous years | 9.679 | - |
| b) due to change in accounting standards | - | - |
| c) other | 8.338 | - |
| 2.2 New taxes or increases in tax rates | - | - |
| 2.3 Other increases | 9.164 | - |
| 3. Decreases | 4.402 | 1.658 |
| 3.1 Deferred tax liabilities reversed during the year | 4.402 | 370 |
| a) reversals | 4.402 | 370 |
| b) due to change in accounting standards | - | - |
| c) other | - | - |
| 3.2 Reductions in tax rates | - | - |
| 3.3 Other reductions | - | 1.288 |
| 4. Closing balance | 36.704 | 13.925 |
"Other increases", totalling 9,2 million Euro, referred to the recognition of the deferred tax assets of the merged entities Interbanca S.p.A. and, to a lesser extent, IFIS Factoring S.r.l..
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| 1. Opening balance | 79 | 63 |
| 2. Increases | 277 | 16 |
| 2.1 Deferred tax assets recognised in the year | - | 16 |
| a) relative to previous years | - | - |
| b) due to change in accounting standards | - | - |
| c) other | - | 16 |
| 2.2 New taxes or increases in tax rates | - | - |
| 2.3 Other increases | 277 | - |
| 3. Decreases | 24 | - |
| 3.1 Deferred tax assets reversed during the year | 24 | - |
| a) reversals | 24 | - |
| b) impairment losses due to unrecoverability | - | - |
| c) due to change in accounting standards | - | - |
| d) other | - | - |
| 3.2 Reductions in tax rates | - | - |
| 3.3 Other reductions | - | - |
| 4. Closing balance | 332 | 79 |
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| 1. Opening balance | 394 | 5.753 |
| 2. Increases | 1.405 | 17 |
| 2.1 Deferred tax liabilities recognised in the year | 662 | 17 |
| a) relative to previous years | - | 17 |
| b) due to change in accounting standards | - | - |
| c) other | 662 | - |
| 2.2 New taxes or increases in tax rates | - | - |
| 2.3 Other increases | 743 | - |
| 3. Decreases | - | 5.376 |
| 3.1 Deferred tax liabilities reversed during the year | - | 5.376 |
| a) reversals | - | 5.376 |
| b) due to change in accounting standards | - | - |
| c) other | - | - |
| 3.2 Reductions in tax rates | - | - |
| 3.3 Other reductions | - | - |
| 4. Closing balance | 1.799 | 394 |
| 31.12.2017 | 31.12.2016 RESTATED |
|
|---|---|---|
| Receivables due from tax authorities | 35.253 | 7.249 |
| Prepayments and accrued income | 47.185 | 28.532 |
| Guarantee deposits | 616 | 477 |
| Other items | 148.499 | 130.281 |
| Total | 231.553 | 166.539 |
The restated balances reflect the 9,8 million Euro price adjustment for the acquisition of the former Interbanca Group, which represents the receivable due from the seller for the excess consideration paid up front at the transaction date. This receivable was settled on 31 July 2017 with the receipt of the relevant exposure.
Receivables due from Tax Authorities included 5,7 million Euro in receivables for payments on account for the virtual stamp duty, 4,4 million Euro in funds placed in an escrow account pending the resolution of a tax dispute, and 24,5 million Euro in VAT credits arising from the settlement for the year 2017 and that can be carried forward to the following year.
Prepayments and accrued income included 38,3 million Euro in prepayments related to the NPL area's debt collection costs, 3,9 million Euro in interest on arrears due from the Public Administration, and 1,9 million Euro in prepaid interests in favour of customers with a fixed-term Rendimax account.
Other items included a 105,0 million Euro receivable due from the parent La Scogliera S.p.A., including 51,4 million Euro related to the taxable profit for the year transferred to the Consolidating Company under the tax consolidation regime and 53,6 million Euro related to tax credits claimed by the latter for excess tax payments from prior years, as well as 26,9 million Euro in receivables due from the buyers of NPL portfolios.
| Type/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1. Due to Central banks | 699.585 | 1.171 |
| 2. Due to banks | 74.890 | 532.214 |
| 2.1 Current accounts and on demand deposits | 20.825 | 84.909 |
| 2.2 Term deposits | 38.205 | 396.419 |
| 2.3 Loans | 15.860 | 50.886 |
| 2.3.1 Repurchase agreements | - | 50.886 |
| 2.3.2 Other | 15.860 | - |
| 2.4 Debt from buyback commitments on treasury equity instruments | - | - |
| 2.5 Other payables | - | - |
| Total | 774.475 | 533.385 |
| Fair value - level 1 | - | - |
| Fair value - level 2 | - | - |
| Fair value - level 3 | 774.475 | 533.385 |
| Total fair value | 774.475 | 533.385 |
Payables due to banks rose essentially because of the 700,0 million Euro (par value) TLTRO tranche obtained in March 2017. Term deposits at other banks declined by a similar amount.
The fair value of payables due to banks is in line with the relevant carrying amount, considering the fact that interbank deposits are short- or very short-term.
| Type/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1. Current accounts and on demand deposits | 1.169.221 | 884.433 |
| 2. Term deposits | 4.106.828 | 3.722.912 |
| 3. Loans | 682.576 | 1.049.163 |
| 3.1 repurchase agreements | - | 270.314 |
| 3.2 other | 682.576 | 778.849 |
| 4. Debt from buyback commitments on treasury equity instruments | - | - |
| 5. Other payables | 8.276 | 5.668 |
| Total | 5.966.901 | 5.662.176 |
| Fair value - level 1 | - | - |
| Fair value - level 2 | - | - |
| Fair value - level 3 | 5.968.107 | 5.682.618 |
| Total fair value | 5.968.107 | 5.682.618 |
Current accounts and on demand deposits at 31 December 2017 included funding from the on demand Rendimax savings account and the Contomax online current account, amounting to 916,5 million and
29,8 million Euro, respectively; term deposits represent funding from fixed-term Rendimax and Contomax accounts and time deposits.
The repurchase agreements outstanding at 31 December 2016 entered into with Cassa di Compensazione e Garanzia as counterparty and government bonds as the underlying assets were settled during 2017.
It should be noted that the Bank does not carry out "term structured repo" transactions.
Other loans referred to payables for finance leases; these are recognised using the financial method set out in IAS 17, as detailed in paragraph 2.5 below.
Other payables referred largely to payables to sellers of tax or non-performing receivables portfolios with deferred price settlement.
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| Payables for finance leases | 3.608 | 3.768 |
The above payable related for 3,6 million Euro to the real estate lease the former company Toscana Finanza SpA entered into in 2009 for a property in Florence. The term of the lease entered into with Centro Leasing S.p.A. is 18 years (from 01.03.2009 to 01.03.2027) and provides for the payment of 216 monthly instalments of 28.490 Euro, including the principal, interest and an option to buy the asset at the end of the lease for 1.876.800 Euro. The property will soon be converted into the head office of the NPL Area.
| 31.12.2017 | 31.12.2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Securities | Carrying | Fair value | Carrying | Fair value | ||||
| amount | Level 1 |
Level 2 |
Level 3 |
amount | Level 1 |
Level 2 |
Level 3 |
|
| A. Securities | ||||||||
| 1. Bonds | 789.414 | 88.768 | 712.400 | - | - | - | - | - |
| 1.1 structured bonds | - | - | - | - | - | - | - | - |
| 1.2 other bonds | 789.414 | 88.768 | 712.400 | - | - | - | - | |
| 2. Other securities | 580 | - | - | 580 | - | - | - | - |
| 2.1 structured securities | - | - | - | - | - | - | - | - |
| 2.2 other | 580 | - | - | 580 | - | - | - | - |
| Total | 789.994 | 88.768 | 712.400 | 580 | - | - | - | - |
Debt securities issued included the principal and interest amounts of the 300,9 million Euro senior bond that Banca IFIS issued in the first half of 2017 as well as the 401,5 million Euro Tier 2 bond issued in mid-October 2017.
Debt securities issued included also 87,0 million Euro in bond loans and 580 thousand Euro in certificates of deposits issued by the merged entity Interbanca S.p.a..
The line item "Debt securities issued" included 401,5 million Euro in subordinated bonds.
4.1 Financial liabilities held for trading: breakdown by type
| 31.12.2017 | 31.12.2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Type / Amounts | FV | FV | F | |||||||
| NV | Level 1 | Level 2 | Level 3 | FV * | NV | Level 1 | Level 2 | Level 3 | V * |
|
| A. Cash liabilities | ||||||||||
| 1. Due to banks | - | - | - | - | - | - | - | - | - | - |
| 2. Due to customers | - | - | - | - | - | - | - | - | - | - |
| 3. Debt securities | - | - | - | - | - | - | - | - | - | - |
| 3.1 Bonds | - | - | - | - | - | - | - | - | - | - |
| 3.1.1 Structured | - | - | - | - | X | - | - | - | - | X |
| 3.1.2 Other bonds | - | - | - | - | X | - | - | - | - | X |
| 3.2 Other securities | - | - | - | - | - | - | - | - | ||
| 3.2.1 Structured | - | - | - | - | X | - | - | - | - | X |
| 3.2.2 Other | - | - | - | - | X | - | - | - | - | X |
| Total A | - | - | - | - | - | - | - | - | - | - |
| B. Derivatives | ||||||||||
| 1. Financial derivatives | - | - | 38.239 | - | - | - | - | - | 2.498 | - |
| 1.1 For trading | X | - | 38.239 | - | X | X | - | - | 2.498 | X |
| 1.2 Connected to the fair value option |
X | - | - | - | X | X | - | - | - | X |
| 1.3 Other | X | - | - | - | X | X | - | - | - | X |
| 2. Credit derivatives | - | - | - | - | - | - | - | - | ||
| 2.1 For trading | X | - | - | - | X | X | - | - | - | X |
| 2.2 Connected to the fair value option |
X | - | - | - | X | X | - | - | - | X |
| 2.3 Other | X | - | - | - | X | X | - | - | - | X |
| Total B | - | - | 38.239 | - | - | - | - | - | 2.498 | |
| Total (A+B) | X | - | 38.239 | - | X | X | - | - | 2.498 | X |
Key
FV= fair value FV* = Fair value calculated excluding changes in value due to changes in the issuer's creditworthiness compared to the date of issuance. NV = Nominal or notional value
L1= Level 1
L2= Level 2
L3= Level 3
Concerning level 2 liabilities held for trading, see the comments in section 2 under assets.
See section 14 under assets.
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| Due to suppliers | 32.504 | 29.249 |
| Sums available to customers | 33.022 | 13.375 |
| Due to the Tax Office and Social Security agencies | 13.283 | 10.090 |
| Due to personnel | 8.135 | 6.025 |
| Accrued expenses and deferred income | 3.737 | 3.587 |
| Other payables | 247.811 | 160.320 |
| Total | 338.492 | 222.646 |
Payables due to personnel included the bonuses for the Top Management, including those for the previous years, subject to deferred payment, as well as payables for unused annual leave.
Other payables included approximately 140,2 million Euro in amounts due to customers that have not yet been credited, 22 million Euro in outgoing wire transfers not yet settled, and nearly 15,6 million Euro in allowances for commitments and guarantees.
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| A. Opening balance | 1.507 | 1.453 |
| B. Increases | 4.176 | 77 |
| B.1 Allocations for the year | 43 | 20 |
| B.2 Other changes | 91 | 57 |
| Business combinations | 4.042 | - |
| C. Reductions | 207 | 23 |
| C.1 Payments made | 97 | 20 |
| C.2 Other changes | 110 | 3 |
| D. Closing balance | 5.476 | 1.507 |
| Total | 5.476 | 1.507 |
Payments made represent the benefits paid to employees during the year.
Other increases referred to the merger of Interbanca S.p.A., while other decreases included the impact of the discounting of benefits earned up to 31 December 2006 and still held in the company, which, based on the changes introduced by the new IAS 19, are recognised through equity.
The line item "business combinations" represents the impact on the liabilities for post-employment benefits of the mergers of Interbanca S.p.A. and IFIS Factoring S.r.l. into Banca IFIS, which were carried out in 2017.
Pursuant to the requirements of the ESMA in the document "European common enforcement priorities for 2012 financial statements" of 12 November 2012, the discount rate used was the interest rate based on the market yield of a benchmark of AA-rated European corporate bonds with maturity over 10 years. The same interest rate was used to discount the obligations at 31 December 2016.
Under IASs/IFRSs, a company's liabilities regarding benefits that will be paid to employees at the conclusion of the employer/employee relationship (post-employment benefits) should be recognised based on actuarial calculations of the amount that will be paid at maturity.
Specifically, these allocations must take into account the amount already earned over the period at the reporting date, projecting it into the future in order to calculate the amount that will be paid at the conclusion of the employer/employee relationship. This amount must then be discounted to take into account the time that will pass until payment.
Following the coming into force of the 2007 Budget Law, which brought the reform regarding supplementary pension plans—as per Legislative Decree no. 252 of 5 December 2005—forward to 1 January 2007, the employee was given a choice as to whether to allocate the post-employment benefits earned as from 1 January 2007 to supplementary pension funds or to maintain them in the company, which would then transfer it to a dedicated fund managed by INPS (the Italian National Social Security Institute).
This reform has led to changes in the accounting of such benefits as for both the benefits earned up to 31 December 2006 and those earned from 1 January 2007.
In particular:
| Items/Components | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1 Provisions for pensions | - | - |
| 2. Other provisions for risks and charges | 13.163 | 4.331 |
| 2.1 legal disputes | 10.727 | 1.855 |
| 2.2 personnel expenses: | 1.604 | - |
| 2.3 other | 832 | 2.476 |
| Total | 13.163 | 4.331 |
| Items/Components | 31.12.2017 | |
|---|---|---|
| Provisions for pensions | Other provisions | |
| A. Opening balance | - | 4.331 |
| B. Increases | - | 16.331 |
| B.1 Allocations for the year | - | 5.685 |
| B.2 Changes due to the passage of time | - | - |
| B.3 Changes due to changes in the discount rate | - | - |
| B.4 Other changes | - | 10.646 |
| C. Reductions | - | 7.499 |
| C.1 Used during the year | - | 7.497 |
| C.2 Changes due to changes in the discount rate | - | - |
| C.3 Other changes | - | 2 |
| D. Closing balance | - | 13.163 |
The provision outstanding at 31 December 2017, amounting to 10,7 million Euro, included 7,1 million Euro for 22 disputes concerning the Trade Receivables segment (the plaintiffs seek 25,8 million Euro in damages), 74 thousand Euro for 7 disputes concerning the NPL Area (the plaintiffs seek 147 thousand Euro in damages), and 3,5 million Euro for 9 disputes concerning the former Interbanca (the plaintiffs seek 50,5 million Euro in damages).
The provision outstanding at 31 December 2017, amounting to 2,4 million Euro, included 1,6 million Euro in personnel-related expenses and 0,8 million Euro in other provisions, including 0,6 million Euro as provision for risks on unfunded commitments.
The provision at 31 December 2016, totalling 2,5 million Euro, referred to the amount set aside for commissions paid in early 2017 in order to buy back the senior tranche of the leasing securitisation (eligible securities).
Here below are the most significant contingent liabilities outstanding at 31 December 2017. Based on the opinion of the legal advisers assisting the subsidiaries, they are considered possible, and therefore they are only disclosed.
For the sake of clarity, the contingent liabilities deriving from the merger of the subsidiary Interbanca S.p.A. are reported separately.
Banca IFIS recognises contingent liabilities amounting to 2,0 million Euro in claims, represented by 14 disputes: 13 refer to disputes concerning the Trade Receivables segment, for a total of 1,9 million Euro, and 1 to a labour dispute, for 54 thousand Euro. Banca IFIS, supported by the legal opinion of its lawyers, made no provisions for these positions, as the risk of defeat is considered possible.
Here below are the most significant contingent liabilities of the merged entity Interbanca S.p.A..
A lawsuit was filed against the former Interbanca in 2010 concerning a position for which the company had entered into a settlement agreement with the Receiver appointed at the time for the extraordinary administration proceedings involving a debtor of Interbanca. The new Receiver questioned the validity of the agreement, seeking 168 million Euro in damages from the former Interbanca, among others. During the dispute, some defendants made various demands to the former Interbanca.
The Court deemed the settlement agreement valid and enforceable, dismissing all claims of the Plaintiffs against the former Interbanca. In the first-instance trial of the defendants and the former Interbanca for the remaining claims, whose outcome is still pending, the court-appointed expert witness is preparing his report and has concluded that the three debtors have suffered no damages. The Plaintiffs, not satisfied with the expert witness report, filed a motion to strike/supplement it, but the Court dismissed said motion and ordered only some additional technical analyses. The next hearing is scheduled for 10 April 2018.
The plaintiffs appealed against the first-instance ruling in favour of the Company, but the Appeals Court upheld the decision with a ruling that is now final.
Legal proceedings concerning a lawsuit for damages resulting from an extraordinary operation involving an industrial company as well as environmental damage
In early 2012, the officials of an extraordinary administration proceeding involving a chemical company in which the former Interbanca indirectly held a stake between 1999 and 2004 filed a lawsuit for damages. The lawsuit was filed against the former Interbanca and three former employees to ascertain their alleged joint responsibility and sentence them to pay for the damages allegedly incurred by the creditors because of a spin-off, initially estimated to be at least 388 million Euro. In 2013, the former Interbanca was also sued for causing approximately 3,5 billion Euro in environmental damage. Italy's Ministry of the Environment and the Protection of the Territory and the Sea as well as the Ministry of Economy and Finance joined the proceedings to support the plaintiff's claims. On 10 February 2016, the Court of Milan dismissed the request to join the proceedings filed by said Ministries as inadmissible as well as dismissed all claims for damages filed by the plaintiff against Interbanca and its former employees.
In March 2016, the Ministries and the plaintiff filed an appeal. In November 2016, the former Interbanca and its former employees entered into separate settlement agreement with the plaintiff, which withdrew the lawsuit. The proceeding with the Ministries continues. The case has been adjourned to 20 June 2018.
On 28 July 2015, the Ministry of the Environment and the Protection of the Territory and the Sea served the former Interbanca with an order requiring it and the other recipients effective immediately to take all actions necessary to control, limit, remove or otherwise manage any factor that could potentially cause damage at the three industrial plants operated by the company. On 21 March 2016, the Regional Administrative Court upheld the former Interbanca's appeal and cancelled the order. On 15 July 2016, the Ministry of the Environment and the Protection of the Territory and the Sea appealed against the decision. A hearing has been scheduled for 14 June 2018.
On 23 December 2016, Banca IFIS received a VAT verification notice totalling 105 thousand Euro, without assessing any penalties and interest. Banca IFIS, supported by its tax advisers, decided to file an appeal and considered the risk of defeat possible, but not probable: therefore, it did not allocate funds to the provision for risks and charges.
Dispute concerning withholding taxes on interest paid in Hungary.
The Italian Revenue Agency contested the failure to pay the 27% withholding tax on the interest paid to the Hungarian company GE Hungary Kft without any withholding tax pursuant to the International Convention between Italy and Hungary for the avoidance of double taxation. The Italian Revenue Agency determined that the Hungarian entity GE Hungary Kft was not the actual beneficiary of the interest paid by the Italian firms, but only a conduit company.
According to the Italian Revenue Agency, the beneficiary is a company allegedly incorporated in Bermuda, therefore the International Convention between Italy and Hungary for the avoidance of double taxation does not apply. Entities in tax havens are subject to a 27% withholding tax.
Therefore, for the years between 2007 and 2012, the Italian Revenue Agency assessed approximately 72,5 million Euro in additional withholding taxes against the merged entity Interbanca S.p.A.,
as well as administrative penalties amounting to 150/250%.
The Company involved filed an appeal against the verification notices pursuant to the law with the competent Tax Commissions, paying 1/3 of the tax as provisional enrolment on the tax register.
Following the exchange of information pursuant to Council Directive EU/2011/16, Hungary's tax authority concluded that the company GE Hungary Kft must be legitimately considered the beneficiary of the interest received from the Italian counterparties.
So far, all rulings issued by the competent Provincial Tax Commissions (Turin and Milan) have fully upheld the appeals. As expected, the Italian Revenue Agency has appealed against these decisions.
Banca IFIS, supported by its tax advisers, decided to file an appeal and considered the risk of defeat possible, but not probable: therefore, it did not allocate funds to the provision for risks and charges.
In line with market practice, under the purchase agreement for the former GE Capital Interbanca Group, the seller (GE Capital International Limited) made a series of representations and warranties related to the former Interbanca and other Investees.
In addition, the agreement includes a series of special reimbursements paid by the seller related to the main legal and tax disputes involving the former GE Capital Interbanca Group companies.
| Item | 31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| 180 | Share capital (in thousands of Euro) | 53.811 | 53.811 |
| Number of ordinary shares | 53.811.095 | 53.811.095 | |
| Nominal amount of ordinary shares | 1 Euro | 1 Euro | |
| 190 | Treasury shares (in thousands of Euro) | 3.168 | 3.187 |
| Number of treasury shares | 377.829 | 380.151 |
| Headings/Types | Ordinary | Others |
|---|---|---|
| A. Shares held at the beginning of the year | 53.811.095 | - |
| - fully paid-up | 53.811.095 | - |
| - not fully paid-up | - | - |
| A.1 Treasury shares (-) | 380.151 | - |
| A.2 Outstanding shares: opening balance | 53.430.944 | - |
| B. Increases | 2.322 | - |
| B.1 New issues | - | - |
| - paid: | - | - |
| - business combinations | - | - |
| - conversion of bonds | - | - |
| - exercise of warrants | - | - |
| - other | - | - |
| - free: | - | - |
| - in favour of employees | - | - |
| - in favour of directors | - | - |
| - other | - | - |
| B.2 Sale of treasury shares | - | - |
| B.3 Other changes | 2.322 | - |
| C. Reductions | - | - |
| C.1 Annulments | - | - |
| C.2 Buybacks of treasury shares | - | - |
| C.3 Company sell-offs | - | - |
| C.4 Other changes | - | - |
| D. Outstanding shares: closing balance | 53.433.266 | - |
| D.1 Treasury shares (+) | 377.829 | - |
| D.2 Shares held at the end of the year | 53.811.095 | - |
| - fully paid-up | 53.811.095 | - |
| - not fully paid-up | - | - |
The share capital is composed of 53.811.095 ordinary shares with a nominal value of 1 Euro each, bearing no rights, liens and obligations, including those relating to dividend distribution and capital redemption.
| Items/Components | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Legal reserve | 10.762 | 10.762 |
| Extraordinary reserve | 385.863 | 357.954 |
| Other reserves | 625.677 | (2.075) |
| Total profit reserves | 1.022.302 | 366.641 |
| Buyback reserve | 3.168 | 3.187 |
| Future buyback reserve | - | - |
| Other reserves | 2.278 | 2.278 |
| Total item 160 reserves | 1.027.747 | 372.106 |
The change in other reserves compared to the previous year was closely associated with the merger of the subsidiary Interbanca S.p.A. into Banca IFIS, finalised on 23 October 2017. The merger was carried out using the pooling of interest method based on the Group's Consolidated Financial Statements, resulting in a 627,3 million Euro merger surplus.
Pursuant to art. 1, paragraph 145 of the 2014 Budget law (Law no. 147 of 27 December 2013), the Bank realigned the difference between the tax base and carrying amount of property, plant and equipment recognised at 31 December 2012 and still held at 31 December 2013. The amount corresponding to the higher values following the realignment, net of the substitute tax, generated a 7,4 million Euro untaxed reserve.
In addition, following the merger of Interbanca S.p.A. into Banca IFIS, Article 172 paragraph 5 of the Consolidated Law on Income Tax requires the surviving entity to restore the merging entity's deferred tax reserves as follows:
Finally, there were an additional 20,7 million Euro in deferred tax reserves recognised by Banca IFIS and arising from the merger of Interbanca, in accordance with Italian laws no. 576/75, no. 83/72, and no. 408/90, that had been previously recognised by the latter.
| Operations | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1) Financial guarantees | 320.300 | 201.277 |
| a) Banks | 18 | - |
| b) Customers | 320.282 | 201.277 |
| 2) Commercial guarantees | 40 | - |
| a) Banks | - | - |
| b) Customers | 40 | - |
| 3) Irrevocable commitment to grant funds | 120.390 | 35.756 |
| a) Banks | - | - |
| i) certain use | - | - |
| ii) uncertain use | - | - |
| b) Customers | 120.390 | 35.756 |
| i) certain use | 52.027 | 6.415 |
| ii) uncertain use | 68.363 | 29.341 |
| 4) Commitments underlying credit derivatives: sale of protection | - | - |
| 5) Assets used as collateral by third parties | - | - |
| 6) Other commitments | 10.850 | 223.017 |
| Total | 451.580 | 460.050 |
Financial guarantees granted to customers essentially refer to guarantees granted in favour of invoice sellers for collected tax receivables.
Other commitments refer to unused bank overdraft facilities on customers' current accounts.
| Portfolios | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1. Financial assets held for trading | - | - |
| 2. Financial assets at fair value | - | - |
| 3. Available for sale financial assets | 427.833 | 30.117 |
| 4. Held to maturity financial assets | - | - |
| 5. Due from banks | 53.637 | - |
| 6. Loans to customers | - | - |
| 7. Property, plant and equipment | - | - |
Available for sale financial assets refer to government bonds pledged as collateral in the refinancing operation with the Eurosystem.
| Type of services | Amounts |
|---|---|
| 1. Execution of orders on behalf of clients | - |
| a) purchases | - |
| 1. settled | - |
| 2. unsettled | - |
| b) sales | - |
| 1. settled | - |
| 2. unsettled | - |
| 2. Portfolio management: | - |
| a) individual | - |
| b) collective | - |
| 3. Safekeeping and administration of securities | 3.358.955 |
| a) third party securities in custody: associated with depositary bank | - |
| services (excluding portfolio management) | |
| 1. securities issued by consolidated companies | - |
| 2. other securities | - |
| b) other third party securities in custody (excluding portfolio management): other | 1.044.868 |
| 1. securities issued by consolidated companies | - |
| 2. other securities | 1.044.868 |
| c) third party securities held with third parties | 1.044.868 |
| d) own securities held with third parties | 2.314.087 |
| 4. Other transactions | - |
| Items/Types | Debt securi ties |
Loans | Other transactions |
31.12.2017 | 31.12.2016 | |
|---|---|---|---|---|---|---|
| 1 | Financial assets held for trading | - | - | - | - | - |
| 2 | Available for sale financial assets | 6.564 | - | - | 6.564 | 11.083 |
| 3 | Held to maturity financial assets | - | - | - | - | - |
| 4 | Due from banks | - | 2.411 | - | 2.411 | 1.668 |
| 5 | Loans to customers | 1.047 | 483.248 | - | 484.295 | 295.865 |
| 6 | Financial assets at fair value | - | - | - | - | - |
| 7 | Hedging derivatives | X | X | - | - | - |
| 8 | Other assets | X | X | 426 | 426 | 93 |
| Total | 7.611 | 485.659 | 426 | 493.696 | 308.709 |
The increase in interest on loans to customers was attributable to, among other things, the positive impact of the merger of the subsidiary Interbanca S.p.A. into Banca IFIS as well as the 109,9 million Euro positive impact of the breakdown of the difference between the fair value as measured in the business combination and the carrying amount of the receivables recognised by the merged entity Interbanca S.p.A..
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| Interest income on foreign currency financial assets | 6.311 | 8.303 |
1.4 Interest due and similar expenses: breakdown
| Items/Types | Payables | Securities | Other transactions |
31.12.2017 | 31.12.2016 | |
|---|---|---|---|---|---|---|
| 1 | Due to Central banks | (5.381) | X | - | (5.381) | (1.879) |
| 2 | Due to banks | (1.903) | X | - | (1.903) | (1.238) |
| 3 | Due to customers | (72.990) | X | (12.481) | (85.471) | (52.296) |
| 4 | Debt securities issued | X | (11.159) | - | (11.159) | - |
| 5 | Financial liabilities held for trading | - | - | - | - | - |
| 6 | Financial liabilities at fair value | - | - | - | - | - |
| 7 | Other liabilities and provisions | X | X | - | - | (320) |
| 8 | Hedging derivatives | X | X | - | - | - |
| Total | (80.274) | (11.159) | (12.481) | (103.914) | (55.733) |
Interest expense on payables due to customers classified under "payables" referred to the savings accounts for 71,8 million Euro at 31 December 2017.
Interest expense on payables due to customers related to "other transactions" referred to the funding costs for the securitisation carried out in late 2016, as detailed in Part E of these Notes.
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| Interest expense on foreign currency liabilities | (365) | (289) |
| 31.12.2017 | 31.12.2016 | |
|---|---|---|
| Interest expense on liabilities for finance leases | (47) | (60) |
| Service type/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| a) guarantees granted | 2.126 | 2 |
| b) derivatives on loans | - | - |
| c) management, mediation and consultancy services: | 599 | 359 |
| 1. trading in financial instruments | - | - |
| 2. trading in currencies | - | - |
| 3. asset management | 599 | 359 |
| 3.1. individual | 599 | 359 |
| 3.2. collective | - | - |
| 4. safe custody and management of securities | - | - |
| 5. depository bank | - | - |
| 6. placement of securities | - | - |
| 7. order collection and transmission | - | - |
| 8. consultancy | - | - |
| 8.1 on investments | - | - |
| 8.2 on financial structure | - | - |
| 9. third-party services | - | - |
| 9.1. asset management | - | - |
| 9.1.1. individual | - | - |
| 9.1.2. collective | - | - |
| 9.2. insurance products | - | - |
| 9.3. Other products | - | - |
| d) collection and payment services | 728 | 987 |
| e) servicing for securitisation transactions | - | - |
| f) services for factoring transactions | 53.304 | 51.939 |
| g) tax collection and payment | - | - |
| h) management of multi-lateral trading systems | - | - |
| i) current account holding and management | 783 | 1.129 |
| j) other services | 10.345 | 1.837 |
| Total | 67.885 | 56.253 |
| Services/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| a) guarantees received | (754) | (202) |
| b) derivatives on loans | - | - |
| c) management, mediation and consultancy services: | (95) | (92) |
| 1. trading in financial instruments | - | - |
| 2. trading in currencies | (1) | - |
| 3. asset management: | - | - |
| 3.1 own assets | - | - |
| 3.2 delegated by third parties | - | - |
| 4. safe custody and management of securities | (94) | (92) |
| 5. placement of financial instruments | - | - |
| 6. out-of-office canvassing of financial instruments, services and products | - | - |
| d) collection and payment services | (2.898) | (2.939) |
| e) other services | (3.422) | (2.230) |
| Total | (7.169) | (5.463) |
This line item referred to commissions from approved banks' mediation activities, the work of other credit intermediaries, and commissions paid to correspondent banks and factors.
| 31.12.2017 | 31.12.2016 | ||||
|---|---|---|---|---|---|
| Voci/proventi | Dividends | Income from UCITS units |
Dividends | Income from UCITS units |
|
| A. | Financial assets held for trading | - | - | - | - |
| B. | Available for sale financial assets | 48 | - | - | - |
| C. | Financial assets at fair value | - | - | - | - |
| D. | Equity investments | - | X | - | X |
| Total | 48 | - | - | - |
| Items / Returns | Capital gains (A) |
Profit from trading (B) |
Capital losses (C) |
Losses from trading (D) |
Net result [(A+B) - (C+D)] |
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | - | - | - | - |
| 1.1 Debt securities | - | - | - | - | - |
| 1.2 Equity instruments | - | - | - | - | - |
| 1.3 UCITS units | - | - | - | - | - |
| 1.4 Loans | - | - | - | - | - |
| 1.5 Other | - | - | - | - | - |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 2.1 Debt securities | - | - | - | - | - |
| 2.2 Payables | - | - | - | - | - |
| 2.3 Other | - | - | - | - | - |
| 3. Other financial assets and liabilities: exchange differences |
X | X | X | X | (4.280) |
| 4. Derivative instruments | 25.093 | 15.523 | (8.467) | (15.842) | 16.307 |
| 4.1 Financial derivatives: | 25.093 | 15.523 | (8.467) | (15.842) | 16.307 |
| - On debt securities and interest rates | 25.093 | 15.523 | (8.467) | (15.842) | 16.307 |
| - On equity instruments and share indexes | - | - | - | - | - |
| - On currencies and gold | X | X | X | X | - |
| - Other | - | - | - | - | - |
| 4.2 Derivatives on loans | - | - | - | - | - |
| Total | 25.093 | 15.523 | (8.467) | (15.842) | 12.027 |
| 31.12.2017 | 31.12.2016 | ||||||
|---|---|---|---|---|---|---|---|
| Items/Returns | Profit | Losses | Net result | Profit | Losses | Net result | |
| Financial assets | |||||||
| 1. Due from banks | - | - | - | - | - | - | |
| 2. Loans to customers | 19.020 | (4) | 19.016 | 44.809 | (280) | 44.529 | |
| 3. Available for sale financial assets |
7.571 | (992) | 6.579 | 8.643 | (3.148) | 5.495 | |
| 3.1 Debt securities | 7.571 | (428) | 7.143 | 8.643 | (3.148) | 5.495 | |
| 3.2 Equity instruments | - | (564) | (564) | - | - | - | |
| 3.3 UCITS units | - | - | - | - | - | - | |
| 3.4 Loans | - | - | - | - | - | - | |
| 4. Held to maturity financial assets |
- | - | - | - | - | - | |
| Total assets | 26.591 | (996) | 25.595 | 53.452 | (3.428) | 50.024 | |
| Financial liabilities | |||||||
| 1. Due to banks | - | - | - | - | - | - | |
| 2. Due to customers | - | - | - | - | - | - | |
| 3. Debt securities issued | - | - | - | - | - | - | |
| Total liabilities | - | - | - | - | - | - |
Profits from the disposal of loans to customers were achieved by selling receivables portfolios of the NPL Area.
The gains on the sale of debt securities referred to the sale of government and bank bonds carried out during the year.
| Impairment losses (1) |
(2) | Reversals of impairment losses | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Specific | Specific | Portfolio | |||||||
| Items/ returns |
Write-offs | Others | Portfo lio |
Total 31.12.2017 |
Total 31.12.2016 |
||||
| A | B | A B |
|||||||
| A. Due from banks | - | - | - | - | - | - | - | - | - |
| - loans | - | - | - | - | - | - | - | - | - |
| - debt securities | - | - | - | - | - | - | - | - | - |
| B. Loans to customers | (41.816) | (64.323) | (106) | 7.453 | 54.681 | - | - | (44.111) | (53.208) |
| Acquired non-performing loans |
- | - | - | - | 9.119 | - | - | 9.119 | (34.349) |
| - loans | - | - | X | - | 9.119 | X | X | 9.119 | (34.349) |
| - debt securities | - | - | X | - | - | X | X | - | - |
| Other receivables | (41.816) | (64.323) | (106) | 7.453 | 45.562 | - | - | (53.230) | (18.859) |
| - loans | (41.816) | (62.608) | (106) | 7.453 | 45.562 | - | - | (51.515) | (18.859) |
| - debt securities | - | (1.715) | - | - | - | - | - | (1.715) | - |
| C. Total | (41.816) | (64.323) | (106) | 7.453 | 54.681 | - | - | (44.111) | (53.208) |
Key
A= from interest
B= other reversals
Impairment losses referred for 33,6 million Euro to Trade Receivables, 33,5 million Euro to the NPL Area, and 0,3 million Euro to Tax Receivables; meanwhile, the Corporate Banking segment reported 23,3 million Euro in net reversals of impairment losses on receivables deriving specifically from some individually significant positions; similarly, the Governance and Services segment reported 0,3 million Euro in net reversals of impairment losses.
Impairment losses in the NPL Area referred to positions for which trigger events occurred, causing the position to become impaired under the adopted measurement model and the relevant accounting policy.
The impairment losses and reversals include the 'time value' effect deriving from the process of discounting expected future cash flows.
| Items/ | Impairment losses (1) |
Reversals of impairment losses (2) |
Total | ||||
|---|---|---|---|---|---|---|---|
| Returns | Specific | Specific | 31.12.2017 | Total 31.12.2016 |
|||
| Write-offs | Others | A | B | ||||
| A. Debt securities | - | (571) | - | - | (571) | - | |
| B. Equity instruments | - | (1.470) | X | X | (1.470) | (4.356) | |
| C. UCITS units | - | - | X | - | - | - | |
| D. Loans to banks | - | - | - | - | - | - | |
| E. Loans to customers | - | - | - | - | - | - | |
| F. Total | - | (2.041) | - | - | (2.041) | (4.356) |
Key
A= from interest
B= other reversals
Net impairment losses on available for sale financial assets largely referred to impairment losses recognised on unlisted equity instruments that were found to be impaired.
| Items/ | Impairment losses | Reversals of impairment losses |
Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Returns | Specific | Specific Portfolio |
31.12.2017 | 31.12.2016 | |||||
| Write-offs | Others | Portfolio | A | B | A | B | |||
| A. Guarantees granted | - | (12) | - | - | 5.326 | - | 291 | 5.605 | - |
| B. Credit derivatives | - | - | - | - | - | - | - | - | - |
| C. Commitments to grant funds | - | - | - | - | - | - | - | - | - |
| D. Other operations | - | - | - | - | - | - | - | - | - |
| E. Total | - | (12) | - | - | 5.326 | - | 291 | 5.605 | - |
Legenda
A= from interest
B= other reversals
| Type of expense/Sectors | 31.12.2017 | 31.12.2016 |
|---|---|---|
| 1) Employees | (79.120) | (52.224) |
| a) salaries and wages | (58.000) | (38.710) |
| b) social security contributions | (16.170) | (10.587) |
| c) post-employment benefits | (3.387) | (1.997) |
| d) pension expense | (318) | - |
| e) allocations for post-employment benefits | - | (20) |
| f) allocations to pensions and similar provisions: | - | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| g) payments made to supplementary external funds: | - | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| h) costs arising from share-based payment agreements | - | - |
| i) other employee benefits | (1.245) | (910) |
| 2) Other serving employees | (153) | (120) |
| 3) Directors and Statutory Auditors | (4.207) | (3.948) |
| 4) Retired personnel | - | - |
| 5) Recovery of expenses for seconded personnel | 504 | 103 |
| 6) Reimbursements of expenses for seconded parties working in the bank | (289) | - |
| Total | (83.266) | (56.189) |
Personnel expenses were up 48,2%. Employees numbered 1.218, rising +46,4% from 832 at 31 December 2016—also because of the merger of the subsidiary Interbanca.
Post-employment benefits include both contributions that employees have chosen to leave in the company and to be paid to INPS's Treasury Fund, and contributions to be paid to supplementary pension funds. Allocations for post-employment benefits refer to the revaluation of post-employment benefits earned up to 31 December 2006 and left in the company.
Other employee benefits included costs sustained for training and refresher courses.
| Employees: | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Employees: | 1.025,0 | 771,5 |
| (a) senior managers | 39,5 | 27,5 |
| (b) middle managers | 293,0 | 171,0 |
| (c) remaining personnel | 692,5 | 573,0 |
| Other personnel | - | - |
| Type of expense/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Expenses for professional services | (43.887) | (54.777) |
| Legal and consulting services | (26.831) | (23.773) |
| Auditing | (346) | (234) |
| Outsourced services | (16.710) | (30.770) |
| Direct and indirect taxes | (26.565) | (14.339) |
| Expenses for purchasing goods and other services | (72.449) | (50.923) |
| Software assistance and hire | (19.589) | (4.790) |
| Customer information | (12.422) | (11.282) |
| FITD and Resolution fund | (8.753) | (9.561) |
| Postage and archiving of documents | (6.988) | (5.203) |
| Property expenses | (5.459) | (4.284) |
| Transitional services agreement | (3.373) | - |
| Car fleet management and maintenance | (2.960) | (2.275) |
| Advertising and inserts | (2.694) | (3.671) |
| Telephone and data transmission expenses | (2.519) | (1.834) |
| Employee travel | (2.215) | (1.611) |
| Securitisation costs | (1.669) | (3.335) |
| External business trips and transfers | (1.070) | (425) |
| Other sundry expenses | (2.738) | (2.652) |
| Total administrative expenses | (142.901) | (120.039) |
Other administrative expenses totalled 142,9 million Euro, up 19,0% from 120,0 million Euro in the prioryear period largely because of the merger of the subsidiary Interbanca. The most significant increase concerned software licensing and support costs.
| Type of expense/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| - Net allocations to the provision for risks and charges for legal disputes | (39) | (343) |
| - Net allocations to the provision for risks and charges for tax dispute | - | 133 |
| - Net allocations to the provision for sundry risks and charges | (3.106) | (2.015) |
| Total | (3.145) | (2.225) |
Net allocations to provisions for risks and charges totalled 3,1 million Euro (compared to 2,2 million Euro in December 2016), and were specifically related to legal disputes referring to the trade receivables segment.
For more details, see Part B, Section 12 Provisions for risks and charges in these Notes.
Section 11 – Net impairment losses/reversals on property, plant and equipment – Item 170
11.1. Net impairment losses on property, plant and equipment: breakdown
| Income items | Depreciation (a) | Impairment losses (b) |
Reversals of im pairment losses (c) |
Net result (a + b - c) |
|
|---|---|---|---|---|---|
| A. | Property, plant and equipment | ||||
| A.1 Owned | (3.760) | - | - | (3.760) | |
| - for functional use | (3.760) | - | - | (3.760) | |
| - for investment purposes | - | - | - | - | |
| A.2 Acquired under finance leases | - | - | - | - | |
| - for functional use | - | - | - | - | |
| - for investment purposes | - | - | - | - | |
| Total | (3.760) | - | - | (3.760) |
| Income items | Depreciation (a) | Impairment losses (b) |
Reversals of im pairment losses (c) |
Net result (a + b - c) |
|
|---|---|---|---|---|---|
| A. | Intangible assets | ||||
| A.1 Owned | (6.722) | - | - | (6.722) | |
| - Internally generated | - | - | - | - | |
| - Other | (6.722) | - | - | (6.722) | |
| A.2 Acquired under finance leases | - | - | - | - | |
| Total | (6.722) | - | - | (6.722) |
| Type of expense/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| a) Transactions with customers | - | (3.616) |
| b) Other expenses | (2.442) | (3.079) |
| Total | (2.442) | (6.695) |
Transactions with customers at the previous year included 2,8 million Euro in expenses incurred for a legal dispute involving the trade receivables segment.
| Type of expense/Amounts | 31.12.2017 | 31.12.2016 |
|---|---|---|
| a) Recovery of third party expenses | 4.986 | 2.348 |
| b) Receivable rental fees | 1.009 | 48 |
| c) Other income | 3.999 | 956 |
| Total | 9.994 | 3.352 |
The item "Recovery of expenses charged to third parties" refers to charges on customers for legal and consulting expenses, as well as registration fees and stamp duties recognised under the item "Other administrative expenses".
| Income items/Amounts | 31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| A. | Property, plant and equipment | 74 | - |
| - Profit from sale | 74 | - | |
| - Loss from sale | - | - | |
| B. | Other activities | (38) | - |
| - Profit from sale | - | - | |
| - Loss from sale | (38) | - | |
| Net income | 36 | - |
Section 18 - Income taxes for the year relating to current operations - Item 260
18.1 Income taxes for the year relating to current operations: breakdown
| Income components/Sectors | 31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| 1. | Current tax expense (-) | - | (34.810) |
| 2. | Changes in current taxes of previous years (+/-) | 116 | (2.227) |
| 3. | Reductions in current taxes for the year (+) | - | - |
| 3.bis | Reductions in current taxes for the year for tax credits as per Italian Law no. 214/2011 (+) |
9.404 | - |
| 4. | Changes in deferred tax assets (+/-) | (66.094) | (972) |
| 5. | Changes in deferred tax liabilities (+/-) | (3.936) | 1.660 |
| 6. | Tax expense for the year (-) (-1+/-2+3+3 bis+/-4+/-5) |
(60.510) | (36.349) |
The 66,1 million Euro change in Deferred Tax Assets recognised through profit or loss:
| Items/Components | 31.12.2017 |
|---|---|
| Pre-tax profit (loss) for the year from continuing operations | 215.416 |
| Corporate tax (IRES) – theoretical tax charge (27,5%) | (59.239) |
| - effect of non-taxable income and other reductions - permanent | 8.297 |
| - Effect of non-deductible charges and other increases - permanent | (1.650) |
| - benefits from the application of national tax consolidation | - |
| - non-current corporate tax | 1.688 |
| - deferred non-current corporate tax | - |
| - effect of other changes | - |
| Corporate tax – Effective tax charges | (50.904) |
| Regional tax on productive activities (IRAP) – theoretical tax charges (5,57%) | (11.999) |
| - effect of income/charges that are not part of the taxable base | 3.152 |
| - non-current regional tax on productive activities | (759) |
| - deferred non-current regional tax on productive activities | - |
| Regional tax on productive activities – Effective tax charges | (9.606) |
| Other taxes | - |
| Effective tax charges for the year | (60.510) |
There is no further information to be reported in addition to that already included in previous or following sections of these notes to the consolidated financial statements.
| Earnings per share and diluted earnings per share | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Profit for the period (in thousands of Euro) | 154.906 | 71.722 |
| Average number of outstanding shares | 53.431.314 | 53.153.178 |
| Average number of potentially dilutive shares | 6.145 | 9.635 |
| Average number of diluted shares | 53.425.169 | 53.143.543 |
| Earnings per share (Units of Euro) | 2,90 | 1,35 |
| Diluted earnings per share (Units of Euro) | 2,90 | 1,35 |
Potentially dilutive shares refer to share-based payments for upfront variable pay, as described in Part I of these Notes.
The changes in the values of assets recognised during the year against valuation reserves are reported below.
| Items | Gross | Income | Net | |
|---|---|---|---|---|
| (in thousands of Euro) | amount | tax | amount | |
| 10. | Profit (loss) for the period | 215.416 | 60.510 | 154.906 |
| Other comprehensive income not to be reclassified to profit or loss |
91 | 25 | 66 | |
| 20 | Property, plant and equipment | - | - | - |
| 30. | Intangible assets | - | - | - |
| 40. | Defined benefit plans | 91 | 25 | 66 |
| 50. | Non-current assets under disposal | - | - | - |
| 60. | Share of valuation reserves of equity accounted investments | - | - | - |
| Other comprehensive income to be reclassified to profit or loss |
1.972 | 652 | 1.320 | |
| 70. | Foreign investment hedges: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 80. | Exchange rate differences: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 90. | Cash flow hedges: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 100. | Available for sale financial assets: | 1.972 | 652 | 1.320 |
| a) fair value gains (losses) | 3.683 | 1.218 | 2.465 | |
| b) reclassification to profit or loss | (1.159) | (383) | (776) | |
| - impairment losses |
- | - | - | |
| - profit/loss from realisation | (1.159) | (383) | (776) | |
| c) other changes | (551) | (182) | (369) | |
| 110 | Non-current assets under disposal: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| c) other changes | - | - | - | |
| 120 | Share of valuation reserves of equity accounted investments: | - | - | - |
| a) fair value gains (losses) | - | - | - | |
| b) reclassification to profit or loss | - | - | - | |
| - impairment losses | - | - | - | |
| - profit/loss from realisation | - | - | - | |
| c) other changes | - | - | - | |
| 130 | Total other comprehensive income | 2.063 | 677 | 1.386 |
| 140 | Total comprehensive income (item 10+130) | 217.479 | 61.187 | 156.292 |
The prudential supervisory provisions for banks continue to strengthen the system of rules and incentives that allow to measure more accurately potential risks connected to banking and financial operations as well as maintain internal capital levels more suited to the effective level of risk exposure of each intermediary.
Concerning risk governance, as the Parent, the Bank regularly reviews the strategic guidelines set out in the so-called Risk Appetite Framework. Meanwhile, the second pillar of the provisions includes the ICAAP (Internal Capital Adequacy Assessment Process) process, pursuant to which the Group autonomously assesses its own current and expected capital adequacy in relation to both so-called first-pillar risks (credit risk, counterparty risk, market risk and operational risk) and other risks (liquidity risk, banking book interest rate risk, concentration risk, etc.), and its adequacy as far as the governance and management of liquidity risk and funding is concerned.
This examination accompanied the preparation and submission to the Supervisory Body of the annual ICAAP and ILAAP Reports as at 31 December 2016.
In May 2017, again with reference to 31 December 2016 and in compliance with the obligations in the relevant provisions, Banca IFIS published information on its capital adequacy, its exposure to risks, and the general characteristics of the systems it has put in place to identify, measure and manage these risks. This document has been published on Banca IFIS's website www.bancaifis.it in the 'Investor relations' section. With reference to the above, and as per Circular 285 of 17 December 2013 as amended - Supervisory Provisions for banks - Banca IFIS has set up an Internal Control System that aims to guarantee a reliable and sustainable generation of value in a context of sensible risk control and taking, so as to protect the Bank's capital adequacy as well as its financial position and performance. This document has been updated during 2017 also to reflect Banca IFIS's new organisational structure following the mergers of the subsidiaries IFIS Factoring S.r.l. and Interbanca S.p.A. into Banca IFIS.
Banca IFIS's internal control system consists of a series of rules, functions, structures, resources, processes, and procedures aimed at ensuring the following goals are achieved consistently with the principle of sound and prudent management:
Audits involve all personnel to varying degrees and constitute an integral part of day-to-day operations. They can be classified according to the relevant organisational structures. Some types of audits are highlighted below:
• Line audits aim to ensure operations are carried out correctly. These audits are carried out by the operational structures themselves, incorporated in procedures, or performed as part of back office operations. The operational structures are primarily responsible for the risk management process:
as part of their day-to-day operations, they shall identify, measure or assess, monitor, mitigate, and report the risks arising from ordinary operations in accordance with the risk management process; they shall comply with the operational limits assigned to them in accordance with the risk objectives and the procedures that form part of the risk management process;
The role of the different players involved in the Internal Control System (the Board of Directors, the Control and Risks Committee, the Executive Director in charge of the Internal Control System, the Supervisory Body as per Legislative Decree no. 231, the Internal Audit Function, the Corporate Accounting Reporting Officer, the Risk Management Function, the Compliance Function, and the Anti-Money Laundering Function) are described in detail in the 'Report on Corporate Governance and Shareholding Structure', prepared pursuant to the third paragraph of article 123 bis of Italian Legislative Decree 58 of 24 February 1998 (Consolidated Law on Finance) as amended, approved by the Board of Directors on 16 March 2017 and published on the Bank's Internet website in the Corporate Governance section.
This Part provides information on the following risk profiles, the relevant management and hedging policies implemented by the Bank, and trading in derivative financial instruments:
The Bank currently operates in the following fields:
Specifically:
Given the particular business of the Bank, credit risk is the most important element to consider as far as the general risks assumed by the group are concerned. Maintaining an effective credit risk management is a strategic objective for Banca IFIS, pursued by adopting integrated tools and processes that ensure proper credit risk management at all stages (preparation, lending, monitoring and management, and interventions on troubled loans).
Overall, despite some differences deriving from the various products/portfolios, the lending process follows a shared organisational approach with various operational stages and roles, responsibilities, and
controls at different levels. During 2017, in accordance with the new organisational structure of Banca IFIS resulting from the mergers of IFIS Factoring S.r.l. and Interbanca S.p.A. into Banca IFIS, the Bank reorganised the lending process, creating new Business Units dedicated to different activities.
Therefore, the organisational structure consists of the following Business Units:
Each organisational unit develops and manages business relationships and opportunities in its respective segment by working together with the Branches located throughout Italy, in accordance with the strategic guidelines and objectives set by the Board of Directors.
As for the lending process, each business unit identifies the opportunities for new transactions in accordance with the lending policies in force and the defined risk appetite; in this context, it examines loan applications and formalises a proposal to be submitted to the competent decision-making bodies, ensuring lending policies and controls are implemented correctly and analysing the applicant's creditworthiness in accordance with existing internal regulations.
The proposals to grant lines of credit and/or purchase receivables are submitted to the competent decision-making bodies, which, based on the powers delegated to them, express their decision—which always refers to the overall exposure towards the counterparty (or any related groups).
Banca IFIS's Branches have no independent decision-making power for the purposes of assuming credit risk; Branches manage ordinary operations with customers under the constant monitoring of the central structures in accordance with the limits and procedures established by the Head Office's competent bodies.
The line of credit is then finalised: the Bank sends customers a commitment letter to inform them that their application has been approved and specifying the terms of the credit facility, finalises the agreement, obtains guarantees, if any, and grants the credit line. Throughout these stages, the business units are aided by specific supporting units responsible for preparing the agreement in accordance with the terms
of the approval as well ensuring all activities leading to the granting of the credit facility are properly carried out.
The process for the acquisition of non-performing loan portfolios consists of similar stages that can be summarised as follows:
The operational management of receivables, carried out for performing customers, mainly consists in the monitoring activities conducted by specific units within the individual business units. These are responsible for constantly and pro-actively reviewing borrowers (first line of defence); in 2017, the Bank set up a supporting unit responsible for constantly monitoring credit positions with the aid of the reference manager and/or the Bank's evaluation structures in order to identify counterparties with performance problems as well as any changes compared to the assessments carried out during the underwriting stage or the most recent review of the position. The goal is to anticipate problems and provide adequate reporting to the competent decision-making bodies. If the credit position is in an objective situation of distress, it is transferred to specific functions specialised in managing non-performing exposures. The monitoring unit also reviews the position on a regular basis to ensure the mitigation actions taken by the managers within the business units are correctly implemented.
Collection operations for receivables deriving from purchases of distressed retail loans are the responsibility of resources within the Non-Performing Loans business unit as well as of a broad and proven network of debt collection companies and financial agents operating across Italy. The Non-Performing Loans business unit oversees the judicial debt collection process, working with the law firms hired by the Bank and constantly monitoring their work to evaluate their performance and ensure they act fairly. Finally, it assesses the expediency of selling non-performing loan portfolios, submitting any proposals for approval to the competent decision-making bodies, consistently with the BU's profitability targets and after analysing the relevant accounting, reporting, legal, and operational impacts. To do so, it relies on the in-depth inquiries conducted by the Bank's competent business functions within their area of expertise.
Credit risk is constantly controlled by operational procedures that can rapidly individuate anomalies.
Over time, Banca IFIS has implemented instruments and procedures allowing to specifically evaluate and monitor risks for each type of customer and product.
If the applicant passes the evaluation process and is granted a credit facility, the Group starts monitoring the credit risk on an ongoing basis, ensuring repayments are made on time and the relationship remains regular, reviewing the information that the Italian banking system reports to the Central Credit Register or select databases as well as the reputational profile, and examining the underlying causes for each one of these aspects.
Concerning portfolio monitoring operations, as previously mentioned, loans to customers are monitored by specific units within the mentioned business units that are responsible for constantly and proactively reviewing borrowers (first line of defence); a specific organisational unit conducts additional monitoring at a centralised level using performance analysis models developed by the Bank's Risk Management function to identify any potential issues through specific early warning indicators.
Credit risk exposures to Italian companies are assigned an internal rating based on a model developed in-house that was updated in December 2017.
Starting from January 2018, the new rules for the classification and measurement of financial assets as per the new accounting standard IFRS 9 will become effective.
Risk Management plays a crucial role as part of the second line of defence in measuring and monitoring operations.
Concerning credit risks, the Risk Management function:
Banca IFIS pays particular attention to the concentration of credit risks. Banca IFIS's Board of Directors has delegated the Top Management to take action to contain major risks. In line with the Board of Directors' instructions, all positions at risk which significantly expose Banca IFIS are systematically monitored.
Concerning the credit risk associated with bond and equity investments, the Bank constantly monitors their credit quality, and Banca IFIS's Board of Directors and Top Management receive regular reports on this matter.
In the context of Basel 3 principles for calculating capital requirements against first-pillar credit risks, Banca IFIS chose to adopt the Standardised Approach. To calculate capital requirements for singlename concentration risk, which falls under second-pillar risks, the Bank adopts the Granularity Adjustment method as per Annex B, Title III of Circular no. 285 of 17 December 2013, with a capital add-on calculated using the ABI method to measure geo-sectoral concentration risk.
As part of factoring operations, when the type and/or quality of factored receivables do not fully satisfy requirements or, more generally, the invoice seller is not sufficiently creditworthy, the bank's established practice is to hedge the credit risk assumed by the Bank by obtaining additional surety bonds from the shareholders or directors of the invoice seller.
As for the account debtors in factoring relationships, wherever the Bank believes that the elements available to assess the account debtor do not allow to properly measure/assume the related credit risk, or the proposed amount of risk exceeds the limits identified during the debtor's assessment, the Bank adequately hedges the risk of default of the account debtor. Guarantees issued by correspondent factors and/or insurance policies underwritten with specialised operators are the main hedge against non-domestic account debtors in non-recourse operations.
As for the Lending sector, based on the peculiarities of its products, it demands adequate collateral according to the counterparty's standing as well as the term and type of the facility. Said collateral includes mortgage guarantees, liens on plant and equipment, pledges, surety bonds, credit insurance, and collateral deposits. In the current year, the Bank has activated a new subsidised financing service for SMEs with the support of the Italian Ministry of Economic Development's Guarantee Fund. The goal is twofold: allow the company to obtain financing without pledging additional collateral (and therefore without paying for bank sureties or insurance policies) to the extent of the Fund's guarantee, and enable the Bank to mitigate the credit risk for the guaranteed exposure.
As for operations concerning distressed loans and purchases of tax receivables arising from insolvency proceedings, as well as the relevant business model, generally no action is taken to hedge credit risks.
In 2017, the Bank reviewed the processes for assessing the eligibility of mortgage guarantees on real estate assets, allowing to activate the mitigation mechanisms set out in the relevant prudential regulations.
Non-performing loans are classified essentially according to the Bank of Italy's criteria.
Concerning factoring operations, the relevant Head Office units constantly monitor clients. If the situation deteriorates or problems emerge, the supporting unit Troubled Loans Area takes over the management of the exposures. Based on available information, it also considers whether or not to classify the counterparty as unlikely to pay or bad loan. Managing non-performing exposures, either unlikely to pay or bad loans, normally falls under the responsibility of the Troubled Loans Area, which takes the most appropriate actions to hedge and recover debts, periodically reporting to the Top Management and the Board of Directors.
Concerning Lending, the supporting Workout & Credit Recovery function ensures that the classifications of distressed receivables in the risk categories established by supervisory provisions and recognised as non-performing exposures are regularly updated. The Bank manages non-performing loans by:
The Bank regularly updates the value of the mortgage based on independent appraisals adjusted to account for any losses arising from the realisation.
Non-performing exposures include the receivables acquired by the Non-Performing Loans business unit at a significant discount to their par value; the receipts, which usually exceed the consideration paid, minimise the risk of losses.
As for non-performing exposures purchased and not yet collected, the overall outstanding book value of the portfolio was approximately 13.075 million Euro. At the time of purchase, the historical book value of these receivables was approximately 13.303 million Euro, and they were acquired for approximately 651 million Euro, i.e. an average price equal to approximately 4,9% of the historical book value. In 2017, approximately 4.745 million Euro were acquired for approximately 240 million Euro, i.e. an average price equal to 5,05%. The overall portfolio of non-performing exposures purchased and not yet collected has an overall weighted average life of around 24 months compared to their acquisition date.
Furthermore, it should be noted that overall at the end of 2017 there were approximately 27 million Euro in outstanding bills of exchange (the amount does not include, for instance, nearly 465 million Euro in outstanding settlement plans).
In 2017, the bank completed seven sales of portfolios to leading players whose business is purchasing NPLs. Overall, Banca IFIS sold receivables with an outstanding book value of nearly 1,146 million Euro, consisting of approximately 133 thousand positions, for an overall consideration of about 73 million Euro.
Concerning the changes in amortised cost other than impairment related to the bad loans of the NPL segment, in 2015 the Bank started classifying them no longer under item 130 Net impairment losses/reversals on receivables, but rather under item 10 Interest income.
Future cash flows from non-judicial operations are simulated using a statistical model, based on the proprietary portfolio's historical evidence, segmented by different drivers (the model is based on curves of breakdown over time calculated using proprietary historical technical bases).
As for individual operations, the cash flows are partly the result of the collection estimated by the manager and, only for the positions for which a court has issued a garnishment order, are calculated using a statistical model based on the data gathered from the proceedings. As in the case of collective operations, these estimates account for credit risk.
A.1 Non-performing and performing loans: amounts, impairment losses, trend, economic and geographical distribution
A.1.1 Distribution of financial assets by portfolio and credit quality (book values)
| Portfolio/Quality | Bad loans | Unlikely to pay | Non-perform ing past due expo sures |
Performing past due expo sures |
Performing ex posures |
Total |
|---|---|---|---|---|---|---|
| 1. Available for sale financial assets |
- | - | - | - | 805.161 | 805.161 |
| 2. Held to maturity financial assets |
- | - | - | - | - | - |
| 3. Due from banks | - | - | - | - | 1.546.776 | 1.546.776 |
| 4. Loans to customers | 588.720 | 491.773 | 107.386 | 253.549 | 4.342.631 | 5.784.059 |
| 5. Financial assets at fair value |
- | - | - | - | - | - |
| 6. Financial assets under disposal |
- | - | - | - | - | - |
| Total 31.12.2017 | 588.720 | 491.773 | 107.386 | 253.549 | 6.342.631 | 8.135.996 |
| Total 31.12.2016 | 352.308 | 292.600 | 101.885 | 303.751 | 5.535.822 | 6.586.366 |
Equity securities and UCITS units are not included in this table.
| Non-performing loans | |||||||
|---|---|---|---|---|---|---|---|
| Portfolio/Quality | Gross expo- sure |
losses/rever Specific im pairment sals |
Net exposure | Gross expo sure |
Performing loans losses/rever Portfolio im pairment |
Net exposure sals |
(net exposure) Total |
| 1. Available for sale financial assets | 15.078 | 15.078 | - | 805.161 | - | 805.161 | 805.161 |
| 2. Held to maturity financial assets |
- | - | - | - | - | - | - |
| 3. Due from banks | - | - | - | 1.546.776 | - | 1.546.776 | 1.546.776 |
| 4. Loans to customers | 2.021.545 | 833.666 | 1.187.879 | 4.627.626 | 31.446 | 4.596.180 | 5.784.059 |
| 5. Financial assets at fair value | - | - | - | X | X | - | - |
| 6. Financial assets under disposal | - | - | - | - | - | - | - |
| Total 31.12.2017 | 2.036.623 | 848.744 | 1.187.879 | 6.979.563 | 31.446 | 6.948.117 | 8.135.996 |
| Total 31.12.2016 | 1.015.211 | 268.418 | 746.793 | 5.848.928 | 9.355 | 5.839.573 | 6.586.365 |
Equity securities and UCITS units are not included in this table.
In compliance with paragraph 37, letter a) of IFRS 7 "Financial Instruments: Disclosures", here below is the maturity analysis for past due amounts relating to performing loans – Other loans.
| (in thousands of Euro) | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Past due up to 3 months | 23.356 | 104.091 |
| Past due > 3 months < 6 months | 36.945 | 32.365 |
| Past due > 6 months < 1 year | 93.864 | 45.489 |
| Past due > 1 year | 99.384 | 121.805 |
| Total | 253.549 | 303.750 |
| Activities with clearly low credit quality | |||||||
|---|---|---|---|---|---|---|---|
| Portfolio/Quality | Minusvalenze cumulate | Net exposure | Net exposure | ||||
| 1. | Financial assets held for trading | 3.286 | 3.173 | 34.383 | |||
| 2. | Hedging derivatives | - | - | - | |||
| Total 31.12.2017 | 3.286 | 3.173 | 34.383 | ||||
| Total 31.12.2016 | - | - | 487 |
A.1.3 On- and off-balance-sheet exposures to banks: gross and net amounts and past due buckets
| Gross exposure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Non-performing loans | Specific im | Portfolio im | ||||||
| Types of loans/ amounts |
up to 3 months | Over 3 to 6 months |
Over 6 months to 1 year |
Over 1 year | Performing loans |
pairment losses/re versals |
pairment losses/re versals |
Net expo sure |
| A. ON-BALANCE-SHEET EX POSURES |
||||||||
| a) Bad loans | - | - | - | - | X | - | X | - |
| - of which: forborne expo sures |
- | - | - | - | X | - | X | - |
| b) Unlikely to pay | - | - | - | - | X | - | X | - |
| - of which: forborne expo sures |
- | - | - | - | X | - | X | - |
| ) Non-performing past due ex posures |
- | - | - | - | X | - | X | - |
| - of which: forborne expo sures |
- | - | - | - | X | - | X | - |
| d) Performing past due expo sures |
X | X | X | X | - | X | - | - |
| - of which: forborne ex posures |
X | X | X | X | - | X | - | - |
| e) Other performing exposures | X | X | X | X | 1.546.776 | X | - | 1.546.776 |
| - of which: forborne ex posures |
X | X | X | X | - | X | - | - |
| Total A | - | - | - | - | 1.546.776 | - | - | 1.546.776 |
| B. OFF-BALANCE-SHEET EX POSURES |
||||||||
| a) Non-performing | - | - | - | - | X | - | X | - |
| b) Performing | X | X | X | X | 17.386 | X | - | 17.386 |
| Total B | - | - | - | - | 17.386 | - | - | 17.386 |
| TOTAL A+B | - | - | - | - | 1.564.162 | - | - | 1.564.162 |
On-balance-sheet exposures include all on-balance-sheet financial assets due from banks, regardless of the portfolio they are included in (held for trading, available for sale, held to maturity, loans and receivables etc.).
A.1.6 On- and off-balance-sheet exposures to customers: gross and net amounts and past due buckets
| Gross exposure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Non-performing loans | Specific | Portfolio impairment losses/re versals |
Net expo sure |
|||||
| Types of loans/amounts | up to 3 months | Over 3 to 6 months |
Over 6 months to 1 year |
Over 1 year | Performing loans |
impairment losses/re versals |
||
| A. ON-BALANCE-SHEET EX POSURES |
||||||||
| a) Bad loans | 534.111 | 4.779 | 15.200 | 708.355 | X | 673.725 | X | 588.720 |
| - of which: forborne expo sures |
54.798 | - | 388 | 45.223 | X | 40.671 | X | 59.738 |
| b) Unlikely to pay | 199.414 | 23.645 | 57.779 | 381.231 | X | 170.296 | X | 491.773 |
| - of which: forborne expo sures |
78.449 | 424 | 2.441 | 169.231 | X | 103.887 | X | 146.658 |
| ) Non-performing past due ex posures |
80.392 | 14.497 | 13.213 | 4.007 | X | 4.723 | X | 107.386 |
| - of which: forborne expo sures |
609 | 4 | 11 | 47 | X | 24 | X | 647 |
| d) Performing past due expo sures |
X | X | X | X | 254.292 | X | 743 | 253.549 |
| - of which: forborne expo sures |
X | X | X | X | - | X | - | - |
| e) Other performing exposures | X | X | X | X | 5.178.495 | X | 30.703 | 5.147.792 |
| - of which: forborne expo sures |
X | X | X | X | 45.024 | X | 1.039 | 43.985 |
| Total A | 813.917 | 42.921 | 86.192 | 1.093.593 | 5.432.787 | 848.744 | 31.446 | 6.589.220 |
| B. OFF-BALANCE-SHEET EX POSURES |
||||||||
| a) Non-performing | 67.102 | - | - | - | X | 15.544 | X | 51.558 |
| b) Performing | X | X | X | X | 420.192 | X | - | 420.192 |
| Total B | 67.102 | - | - | - | 420.192 | 15.544 | - | 471.750 |
| TOTAL A+B | 881.019 | 42.921 | 86.192 | 1.093.593 | 5.852.979 | 864.288 | 31.446 | 7.060.970 |
On-balance-sheet exposures include all on-balance-sheet financial assets due from customers, regardless of the portfolio they are included in (available for sale, held to maturity, loans and receivables).
| Type/Categories | Bad loans | Unlikely to pay | Past due loans |
|---|---|---|---|
| A. Opening gross exposure | 593.677 | 318.323 | 103.211 |
| - of which: transferred and not derecognised | - | - | - |
| B. Increases | 1.000.213 | 709.114 | 194.873 |
| B.1 inflows from performing loans | 2.732 | 96.848 | 171.514 |
| B.2 transfers from other non-performing loan categories | 65.651 | 76.968 | 484 |
| B.3 other increases | 931.830 | 535.298 | 22.875 |
| C. Reductions | 331.445 | 365.368 | 185.974 |
| C.1 outflows to performing loans | 427 | 21.290 | 62.131 |
| C.3 derecognitions | 32.624 | 52.776 | - |
| C.3 collections | 93.634 | 122.288 | 110.244 |
| C.4 collections from sales | 18.944 | 14.435 | - |
| C.5 losses on disposal | - | - | - |
| C.4 transfers to other non-performing loan categories | 68.494 | 61.995 | 12.614 |
| C.5 other reductions | 117.322 | 92.584 | 985 |
| D. Closing gross exposure | 1.262.445 | 662.069 | 112.110 |
| - of which: transferred and not derecognised | - | - | - |
A.1.7 On-balance-sheet exposures to customers: trends in gross non-performing exposures
Total net non-performing exposures amounted to 1.188,0 million Euro, up 59,1% from 746,8 million Euro in December 2016 as a result of both the acquisitions the NPL Area finalised during 2017 and the contribution from the merger of the subsidiary Interbanca S.p.A.. The net non-performing exposures of the Corporate Banking segment amounted to 168,8 million Euro, with a coverage ratio of 75,6%.
Total bad loans to customers at 31 December 2017, net of impairment losses, totalled 588,7 million Euro, against 352,3 million Euro at 31 December 2016 (+67,1%). The change was essentially attributable to the purchases made by the NPL Area during the year as well as the merger of Interbanca, which contributed 28,9 million Euro in net bad loans.
In December 2017, unlikely to pay totalled 491,8 million Euro, compared to 292,6 million Euro in 2016 (+68,1%), including 270,1 million Euro related to the NPL Area (+11,8 million Euro from the end of 2016). The net unlikely to pay deriving from the merger of Interbanca amounted to 130,0 million Euro.
At 31 December 2017, net non-performing past due exposures totalled 107,6 million Euro, compared to 101,9 million Euro in December 2016 (+5,6%), including 0,9 million Euro from the merger of the subsidiary Interbanca.
| Type/Categories | Forborne exposures: non-performing |
Forborne exposures: performing |
|---|---|---|
| A. Opening gross exposure | 126.506 | 7.005 |
| - of which: transferred and not derecognised | - | - |
| B. Increases | 294.970 | 68.401 |
| B.1 inflows from non-forborne performing exposures | 29.412 | - |
| B.2 inflows from forborne performing exposures | 3.440 | 28.011 |
| B.3 inflows from non-performing forborne exposure | - | 2.950 |
| B.4 other increases | 262.118 | 37.440 |
| C. Reductions | 69.851 | 30.382 |
| B.1 outflows to non-forborne performing exposures | 28.011 | 16.302 |
| B.2 outflows to forborne performing exposures | 2.950 | - |
| B.3 outflows to non-performing forborne exposure | 7.227 | 1.530 |
| C.4 derecognitions | - | - |
| C.5 collections | 13.410 | 7.032 |
| C.6 collections from sales | - | - |
| C.7 losses on disposal | - | - |
| C.8 other reductions | 18.253 | 5.518 |
| D. Closing gross exposure | 351.625 | 45.024 |
| - of which: transferred and not derecognised | - | - |
A.1.8 On-balance-sheet exposures to customers: trends in overall impairment losses/reversals
| Bad loans | Unlikely to pay | Non-performing past due exposures |
||||
|---|---|---|---|---|---|---|
| Type/Categories | Total | Of which forborne exposures |
Total | Of which forborne exposures |
Total | Of which forborne exposures |
| A. Opening balance of total im pairment losses/ reversals of im pairment losses |
241.368 | 9.338 | 25.724 | 8.500 | 1.326 | - |
| - of which: transferred and not de | - | - | - | - | - | - |
| recognised B. Increases |
526.205 | 57.759 | 252.536 | 110.686 | 3.418 | 27 |
| B.1 Impairment losses | 23.761 | 4.345 | 40.727 | 5.720 | 696 | 9 |
| B.2 losses on disposal | - | - | - | - | - | - |
| B.3 transfers from other non-per forming loan categories |
12.155 | - | 68.078 | 21.150 | - | - |
| B.4 other increases | 490.289 | 53.414 | 143.731 | 83.816 | 2.722 | 18 |
| C. Reductions | 93.848 | 26.426 | 107.964 | 15.299 | 21 | 3 |
| C.1 impairment reversals from measurement |
1.339 | 532 | -27,248 | 8.622 | 5 | 3 |
| C.2 impairment reversals from col lection |
8.163 | - | -9,983 | 6.677 | 3 | - |
| C.3 gains on disposal | - | - | - | - | - | - |
| C.4 derecognitions | 16.268 | - | -40,765 | - | - | - |
| C.5 transfers to other non-perform ing loan categories |
68.078 | 21.150 | -12,155 | - | - | - |
| C.6 other reductions | - | 4.744 | -17,813 | - | 13 | - |
| D. Closing balance of total im pairment losses/ reversals of im pairment losses |
673.725 | 40.671 | 170.296 | 103.887 | 4.723 | 24 |
| - of which: transferred and not de recognised |
- | - | - | - | - | - |
For the purposes of calculating capital requirements against credit risk, Banca IFIS uses the external credit assessment institution (ECAI) Fitch Ratings exclusively for the positions recognised under "Exposures to Central Governments and Central Banks"; no external ratings are used for the other asset classes. Considering the composition of the assets, external ratings are used exclusively for the portfolio of government bonds.
The Bank does not use internal ratings for the purposes of calculating capital absorption. Banca IFIS has implemented an Internal Rating System for domestic businesses, which was developed using proprietary databases and consists of:
| Co l |
la ter l g a ua |
( tee 1 ran s |
) | Pe | rso na |
l g ua ran |
( ) tee 2 s |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cr d e |
i t de iva r |
t ive s |
Un se |
d loa cu re |
ns | ||||||||||
| e r u s |
O | t he de r |
iva t ive r |
s | |||||||||||
| o p x e t e N |
s e g a g rt o M y rt e p ro P |
e c n a s n e Fi s y a rt e L e p ro P |
s ie rit u c e S |
r a u g l ra s te e e la nt ol a c r e th O |
N L C |
d n s a k s n nt a b e l m ra rn nt e e v c o G |
s e iti nt e ic bl u p r e th O |
s k n a B |
s e iti nt e r e th O |
d n s a k s n nt a b e l m ra rn nt e e v c o G |
s e iti nt e ic bl u p r e th O |
s k n a B |
s e iti nt e r e th O |
( ) ( ) To ta l 1 2 + |
|
| 1. Gu tee d o ba lan he t e ara n n- ce -s e xp os ure s: |
9 6 4. 8 9 2 |
4 2 3. 2 5 6 |
- | 1 1. 3 8 8 |
9 9. 3 5 9 |
- | - | - | - | - | 7. 4 4 4 |
3 9 |
2 1 4 |
2 2 7. 3 8 1 |
7 6 9. 0 8 1 |
| 1. 1 to ta l ly tee d g ua ran |
6 2 1. 9 4 6 |
3 8 3. 2 9 5 |
- | 6. 7 6 4 |
5 7. 4 4 1 |
- | - | - | - | - | 1. 8 8 5 |
3 9 |
2 1 4 |
1 7 0. 8 5 8 |
6 2 0. 4 9 6 |
| f w h ic h n for ing - o on -p er m |
1 1 7. 6 4 8 |
8 8. 2 1 7 |
- | 1 2 0 |
3. 4 3 6 |
- | - | - | - | - | - | 3 9 |
- | 2 5. 8 3 6 |
1 1 7. 6 4 8 |
| 1. 2 p ia l ly d t tee ar g ua ran |
3 4 2. 9 4 6 |
3 9. 9 6 1 |
- | 4. 6 2 4 |
4 1. 9 1 8 |
- | - | - | - | - | 9 5. 5 5 |
- | - | 6. 2 3 5 5 |
1 4 8. 8 5 5 |
| f w h ic h n for ing - o on -p er m |
5 8. 1 1 1 |
2 2. 2 2 0 |
- | 3 1 5 |
4. 5 9 0 |
- | - | - | - | - | 3 9 1 |
- | - | 2. 3 6 7 |
2 9. 8 8 3 |
| 2. Gu tee d o f f- ba lan he t e ara n ce -s e xp os ure s: |
1 2. 4 9 5 |
1. 2 2 4 |
- | 3. 1 4 2 |
4 2 |
- | - | - | - | - | - | - | - | 1. 8 6 2 |
6. 2 7 0 |
| 2. 1 l ly d to ta tee g ua ran |
1 9 4 5. |
1. 1 8 7 |
- | 2. 1 3 4 |
2 1 |
- | - | - | - | - | - | - | - | 1. 8 6 2 |
1 9 5. 5 |
| f w for h ic h n ing - o on -p er m |
1. 8 5 4 |
- | - | - | - | - | - | - | - | - | - | - | - | 1. 8 5 4 |
1. 8 5 4 |
| 2. 2 p t ia l ly tee d ar g ua ran |
7. 3 0 1 |
4 6 |
- | 1. 0 0 8 |
2 1 |
- | - | - | - | - | - | - | - | - | 1. 0 7 5 |
| f w h ic h n for ing - o on -p er m |
1. 0 8 9 |
- | - | - | 2 1 |
- | - | - | - | - | - | - | - | - | 2 1 |
B.1 Breakdown of on- and off-balance sheet exposures to customers by category (carrying amounts)
| Go ve |
rnm en |
ts | O t he r p |
b l ic t i u en |
t ies |
F ina ia nc |
l ins t i tu t |
ion s |
Ins | ura nc e c ies |
a- n om p |
No f ina n- |
ia l c nc om p |
ies an |
O t he |
t i t ies r e n |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ex /co ter t ies p os ure s un p ar |
e r u s o p x e t e N |
r e ai /r p s m e s i s c o fi t l ci n e e p m S |
r e ai /r p s m e al s i s s r io o e ol t l v f n rt e o m P |
e r u s al o s p r x e e v t e N |
r e ai /r p s m e al s s i s r c o e fi t l v ci n e e p m S |
r e ai /r p s m e s i s io o ol t l f n rt e o m P |
e r u s al o s p r x e e v t e N |
r e ai /r p s m e s i s c o fi t l ci n e e p m S |
r e ai /r p s m e al s i s s r io o e ol t l v f n rt e o m P |
e r u s o p x e t e N |
r e ai /r p s m e s i s c o fi t l ci n e e p m S |
r e ai /r p s m e al al s i s s s r io r o e e ol t l v v f n rt e o m P |
e r u s o p x e t e N |
r e ai /r p s m e al s s i s r c o e fi t l v ci n e e p m S |
r e ai /r p s m e al s i s s io r o e ol t l v f n rt e o m P |
e r u s o p x e t e N |
r e ai /r p s m e al s s i s r c o e fi t l v ci n e e p m S |
r e ai /r p s m e s i s io o ol t l f n rt e o m P |
| A. On -ba lan hee t e ce- s xp os ure s |
||||||||||||||||||
| A. 1 Ba d loa ns |
- | - | X | 4. 4 4 5 |
3. 3 0 6 |
X | 1. 5 7 9 |
1 7. 2 3 2 |
X | 1 | - | X | 1 0 2. 6 5 2 |
6 4 2. 4 4 7 |
X | 4 8 0. 0 4 3 |
1 0. 7 4 0 |
X |
| f w h ic h for bor - o ne exp osu res |
X | X | 8 9 0 |
8. 4 4 4 |
X | X | 6. 1 0 3 |
3 2. 2 2 6 |
X | 5 2. 7 4 5 |
1 | X | ||||||
| A. 2 Un l i ke ly to p ay |
4 9 0 |
1 3 0 |
X | 2. 6 8 3 |
4 5 4 |
X | 3 5. 8 6 6 |
1 2. 1 0 0 |
X | - | - | X | 2 0 2. 9 1 2 |
1 5 5. 7 3 1 |
X | 2 4 9. 8 2 2 |
1. 8 8 1 |
X |
| f w h ic h for bor - o ne exp osu res |
X | 1. 9 3 1 |
4 4 5 |
X | 2. 2 3 2 |
9. 9 3 8 |
X | X | 8 7. 4 6 5 |
9 3. 4 9 1 |
X | 4. 9 4 9 5 |
4 | X | ||||
| A. 3 No for ing t due n-p er m p as ex p o sur es |
1 4. 0 3 2 |
2. 7 0 9 |
X | 3 2. 6 0 0 |
9 | X | - | - | X | - | - | X | 5 4. 9 3 7 |
1. 3 3 4 |
X | 5. 8 1 7 |
6 7 1 |
X |
| f w h ic h for bor - o ne exp osu res |
X | X | X | X | 6 3 5 |
1 5 |
X | 1 2 |
9 | X | ||||||||
| A. 4 Pe for ing r m ex p osu res |
5 5 0. 1 0 9 |
X | 1 8 |
6 2 1. 3 4 3 |
X | 8 4 |
5 6 2. 8 5 7 |
X | 1. 8 9 0 |
1 6 |
X | - | 2. 9 2 8. 7 0 3 |
X | 2 8. 9 5 5 |
6 2. 1 9 0 |
X | 4 9 9 |
| f w h ic h for bor - o ne exp osu res |
X | 0 5 |
X | X | X | 4 3. 9 2 3 |
X | 1. 0 3 9 |
1 2 |
X | ||||||||
| To ta l A |
5 6 4. 6 3 1 |
2. 8 3 9 |
1 8 |
6 6 1. 0 7 1 |
3. 7 6 9 |
8 4 |
6 0 0. 3 0 2 |
2 9. 3 3 2 |
1. 8 9 0 |
1 7 |
- | - | 3. 2 8 9. 2 0 4 |
7 9 9. 5 1 2 |
2 8. 9 5 5 |
7 9 7. 8 7 2 |
1 3. 2 9 2 |
4 9 9 |
| O f f- B. ba lan hee t e ce- s xp os ure s |
||||||||||||||||||
| B. 1 Ba d loa ns |
- | - | X | - | - | X | - | - | X | - | - | X | 9. 9 9 6 |
- | X | 1 2. 5 2 7 |
- | X |
| B. 2 Un l i ke ly to p ay |
- | - | X | - | - | X | - | - | X | - | - | X | 2 1. 9 3 9 |
1 4 4 5. 5 |
X | 1 | - | X |
| B. 3 O t her for ing no n-p er m ex p o sur es |
- | - | X | - | - | X | 1. 1 0 0 |
- | X | - | - | X | 5. 9 9 5 |
- | X | - | - | X |
| A. 4 Pe for ing r m ex p osu res |
- | X | - | - | X | - | 4 5. 7 9 3 |
X | - | 3 5 1 |
X | - | 3 7 4. 0 1 7 |
X | - | 3 1 |
X | - |
| To ta l B |
- | - | - | - | - | - | 4 6. 8 9 3 |
- | - | 3 5 1 |
- | - | 4 1 1. 9 4 7 |
1 5. 5 4 4 |
- | 1 2. 5 5 9 |
- | - |
| To l ( A+ B ) 3 1. 1 2. 2 0 1 ta 7 |
6 4. 6 3 1 5 |
2. 8 3 9 |
1 8 |
6 6 1. 0 1 7 |
3. 6 9 7 |
8 4 |
6 4 1 0 7. 5 |
2 9. 3 3 2 |
1. 8 9 0 |
3 6 8 |
- | - | 3. 0 1. 1 1 7 5 |
8 1 0 6 5. 5 |
2 9. 9 9 4 |
8 1 0. 4 3 1 |
1 3. 2 9 2 |
4 9 9 |
| ( ) To ta l A+ B 3 1. 1 2. 2 0 1 6 |
4 2 7. 3 6 1 |
1 4 9 |
2 | 8 4 2. 7 2 4 |
3. 4 2 0 |
1 0 8 |
8 7 8. 9 1 4 |
1 7. 7 7 8 |
2 5 |
5 6 |
- | - | 2. 4 6 3. 7 7 1 |
2 5 4. 2 6 4 |
9. 0 6 4 |
5 7 9. 5 2 2 |
1 0. 6 4 5 |
1 5 6 |
| I ta |
ly | O he Eu t r rop |
ies tr ea n c ou n |
Am | ica er |
As | ia | Re f t o t s |
he Wo l d r |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Ex / Ge h ic p os ure s og rap are as |
Ne t ex p osu re |
Ov l l im era irm t p a en los /re ses ver ls sa |
Ne t ex p osu re |
Ov l l im era irm t p a en los /re ses ver ls sa |
Ne t ex p osu re |
Ov l l im era irm t p a en los /re ses ver ls sa |
Ne t ex p osu re |
Ov l l im era irm t p a en los /re ses ver ls sa |
Ne t ex p osu re |
Ov l l im era irm t p a en los /re ses ver ls sa |
| A. On -ba lan he t e ce -s e xp os ure s |
||||||||||
| A. 1 Ba d loa ns |
5 8 8. 5 7 8 |
6 6 8. 5 2 6 |
1 2 6 |
3. 6 5 0 |
8 | - | 3 | - | 5 | 1. 5 4 9 |
| A. 2 Un l i ke ly to p ay |
4 8 6. 6 0 7 |
1 6 2. 4 5 5 |
0 9 5. 7 |
8 5. 7 5 |
1 | 1. 9 6 6 |
1 | - | 4 | - |
| A. 3 No for ing t du n-p er m p as e e xp o |
9 6. 2 3 5 |
4. 4 6 0 |
1 0. 8 1 7 |
2 5 5 |
3 3 4 |
8 | - | - | - | - |
| su res A. 4 Pe for ing r m ex p os ure s |
1 2 2. 8 1 5. 7 |
2 8. 1 4 0 |
2 0 0. 4 5 5 |
1. 8 7 7 |
6 0. 1 8 4 |
1. 3 3 4 |
1 6 2 0 7. |
1 8 2 |
3 0 1 |
3 |
| To ta l A |
6. 2 9 4. 2 6 4 |
8 6 3. 5 8 1 |
2 1 6. 4 9 5 |
1 1. 5 6 7 |
6 0. 5 2 7 |
3. 3 0 8 |
1 7. 6 2 4 |
1 8 2 |
3 1 0 |
1. 5 5 2 |
| B. O f f- ba lan he t e ce -s e xp os ure s |
||||||||||
| B. 1 Ba d loa ns |
2 2. 5 2 3 |
- | - | - | - | - | - | - | - | - |
| B. 2 Un l i ke ly to p ay |
2 1. 9 4 0 |
2. 2 3 5 |
- | 1 3. 2 9 1 |
- | - | - | - | - | - |
| B. 3 O t he for ing r n on -p er m ex p os ure s |
5. 9 5 7 |
- | 1. 1 3 8 |
- | - | - | - | - | - | - |
| A. 4 Pe for ing r m ex p os ure s |
3 1. 4 4 6 7 |
- | 4 8. 2 3 7 |
- | - | - | 4 8 4 |
- | 2 5 |
- |
| To ta l B |
4 2 1. 8 6 6 |
2. 2 5 3 |
4 9. 3 7 5 |
1 3. 2 9 1 |
- | - | 4 8 4 |
- | 2 5 |
- |
| To ta l ( A B ) 3 1. 1 2. 2 0 1 7 + |
6. 7 1 6. 1 3 0 |
8 6 5. 8 3 4 |
2 6 5. 8 7 0 |
2 4. 8 5 8 |
6 0. 5 2 7 |
3. 3 0 8 |
1 8. 1 0 8 |
1 8 2 |
3 3 5 |
1. 5 5 2 |
| ( ) To ta l A B 3 1. 1 2. 2 0 1 6 + |
4. 9 5 6. 1 9 7 |
2 7 4. 0 1 0 |
2 2 5. 7 6 3 |
3. 6 3 1 |
2 9 7 |
6 | 1 4. 6 7 8 |
1 2 3 |
7 1 3 |
3 |
B.3 Geographical breakdown of cash and off-balance sheet exposures to banks (carrying amounts)
| Italy | Other European countries |
America | Asia | Rest of the World |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Exposures/Geographic areas | exposure Net |
losses/rever Impairment sal |
exposure Net |
losses/rever Impairment |
exposure Net sal |
losses/rever Impairment |
exposure Net |
losses/rever Impairment |
exposure Net |
losses/rever Impairment sal |
| A. On-balance-sheet exposures | ||||||||||
| A.1 Bad loans | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| A.3 Non-performing past due expo | - | - | - | - | - | - | - | - | - | - |
| sures A.4 Performing exposures |
1.518.653 | - | 14.123 | - | 14.000 | - | - | - | - | - |
| Total A | 1.518.653 | - | 14.123 | - | 14.000 | - | - | - | - | - |
| B. Off-balance-sheet exposures | ||||||||||
| B.1 Bad loans | - | - | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| B.3 Other non-performing expo | - | - | - | - | - | - | - | - | - | - |
| sures A.4 Performing exposures |
5.287 | - | 1.002 | - | 11.097 | - | - | - | - | - |
| Total B | 5.287 | - | 1.002 | - | 11.097 | - | - | - | - | - |
| Total (A+B) 31.12.2017 | 1.523.940 | - | 15.125 | - | 25.097 | - | - | - | - | - |
| Total (A+B) 31.12.2016 | 1.848.295 | - | 130 | - | 342 | - | - | - | - | - |
| 31.12.2017 | 31.12.2016 | ||
|---|---|---|---|
| a) | Carrying amount | 3.504.943 | 3.599.257 |
| b) | Weighted amount | 418.922 | 279.448 |
| c) | Number | 3 | 11 |
The overall weighted amount of Major Exposures at 31 December 2017 largely consisted of 238,3 million Euro in exposures to investments and 176,2 million Euro in tax assets.
On 5 August 2011, CONSOB (drawing on ESMA document no. 2011/266 of 28 July 2011) issued Communication no. DEM/11070007 on disclosures by listed companies of their exposures to sovereign debt and market performance, the management of exposures to sovereign debt, and their operating and financial impact.
In compliance with the provisions of the aforementioned communication, it should be noted that at 31 December 2017 the book value of exposures to sovereign debt represented by debt securities was 427,8 million Euro, and consisted entirely of Italian government bonds; these securities, with a par value of 423 million Euro, are classified under Available for sale (AFS) financial assets and included in the banking book; the weighted residual average life of these securities is approximately 62 months.
The fair values used to measure the exposures to sovereign debt at 31 December 2017 are considered level 1, and the exposures concerned were not impaired at that date. For further details on the measurement method applied and the classification, please refer to the sections on Accounting policies and Information on the individual statement of financial position.
Pursuant to the CONSOB Communication, besides the exposure to sovereign debt, it is also necessary to consider receivables due from the Italian National Administration, which at 31 December 2017 totalled 797,8 million, including 661 million Euro due from "other public bodies" and 136,8 million Euro due from the "central government" (of which 79,6 million Euro relating to tax receivables).
This section describes the Bank's exposures towards securitisation transactions in which it is involved as originator, sponsor, or investor.
The Bank has a "Securitisation management policy" that governs the management of securitisation transactions in which it is involved as "investor" (i.e. the buyer of the notes) or "sponsor" (i.e. the party that establishes the transaction). For each potential case, the policy sets out the responsibilities of the organisational units and bodies with reference to both the due diligence process and the ongoing monitoring of the transaction.
On 7 October 2016, Banca IFIS launched a three-year revolving securitisation of trade receivables due from account debtors. After Banca IFIS (originator) initially reassigned the receivables for 1.254,3 million Euro, the vehicle named IFIS ABCP Programme S.r.l. issued 850 million Euro worth of senior notes subscribed for by the investment vehicles owned by the banks that co-arranged the transaction. An additional tranche of senior notes, with a maximum par value of 150 million Euro—of which investors initially subscribed for 19,2 million Euro, and that was subsequently adjusted based on the composition of the assigned portfolio—was subscribed for by Banca IFIS, which will use them as collateral in refinancing operations with third parties. At 31 December 2017, the amount subscribed for by the Bank reached the maximum limit of 150 million Euro. The difference between the value of the receivables portfolios and the senior notes issued represents the credit granted to the notes' bearers, which consists in a deferred purchase price.
Banca IFIS acts as servicer, performing the following tasks:
As part of the securitisation programme, the Bank sends the amount it collects to the vehicle on a daily basis, while the new portfolio is assigned approximately four times each month; this ensures a short time lapse between the outflows from the Bank and the inflows associated with the payment of the new assignments.
Only part of the securitised receivables due from account debtors are recognised as assets—especially for the portion that the Bank has purchased outright, resulting in the transfer of all risks and rewards to the buyer. Therefore, the tables in the quantitative disclosure show only this portion of the portfolio.
In compliance with IASs/IFRSs, currently the securitisation process does not involve the substantial transfer of all risks and rewards, as it does not meet the derecognition requirements set by IAS 39.
The maximum theoretical loss for Banca IFIS is represented by the losses that could potentially arise within the portfolio of assigned receivables, and the impact would be the same as if the securitisation programme did not exist; therefore, the securitisation has been accounted for as follows:
At 31 December 2017, the interest recognised in profit or loss amounted to 9,7 million Euro (at a 1,15% rate).
Since December 2016, the subsidiary IFIS Leasing S.p.A. has been involved in a securitisation transaction, which started as static with a portfolio of performing loans totalling 489 million Euro and then became revolving in July 2017, with an additional sale of 182 million Euro worth of receivables.
The revolving securitisation (rated by Moody's and DBRS) has a target amount of 532 million Euro. The overall portfolio transferred to the special purpose vehicle Indigo Lease S.r.l. at 31 December 2017 totalled 768 million Euro. The repayments are connected to the receipts from the transportation leasing receivables portfolio. Since February 2017, Banca IFIS has been holding the class A notes (senior notes that received an Aa3 (sf) rating from Moody's) issued by Indigo Lease S.r.l., totalling 378 million Euro, while all class B notes (unrated junior notes) were purchased by IFIS Leasing for 170 million Euro.
At 31 December 2017, Banca IFIS held 33,6 million Euro in notes deriving from third-party securitisation transactions categorised within the banking book portfolio. Banca IFIS has subscribed for 32,9 million Euro worth of senior notes and 0,8 million Euro worth of junior notes.
Specifically, these derive from three separate third-party securitisation transactions whose underlying assets were, respectively, a non-performing secured loan portfolio, a speculative mutuo fondiario (a type of mortgage loan), and a portfolio of minibonds issued by Italian listed companies.
Here below are the main characteristics of the transactions outstanding at the reporting date:
"San Marco" Securitisation: this is a securitisation of a non-performing secured portfolio of mortgage loans with an overall par value of approximately 160 million Euro and maturity in September 2022. Banca IFIS participates as Senior Noteholder and Sponsor, subscribing for 100% of the senior tranches (24,8 million Euro) and 5% of the junior tranches (0,7 million Euro), which were issued by the special purpose vehicle Tiberio SPV S.r.l.;
| On | -ba lan ce -s |
he t e e xp |
os ure s |
Gu tee ara n |
te s g ran |
d | Cr d i e |
t l ine s |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Se | ior n |
Me zza |
ine n |
Ju n |
ior | Se | ior n |
Me zza |
ine n |
Ju | ior n |
Se | ior n |
Me zza |
ine n |
Ju n |
ior | |
| Ty f s i ise d a / t t p e o ec ur ss e |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
Imp ir a |
|||||||||
| Ex p os ure |
Ca ing rry |
t me n |
Ca ing rry |
t me n |
Ca ing rry |
t me n |
Ne t ex p o |
t me n |
Ne t ex p o |
t me n |
Ne t ex p o |
t me n |
Ne t ex p o |
t me n |
Ne t ex p o |
t me n |
Ne t ex p o |
t me n |
| t am oun |
/re los ses l |
t am oun |
/re los ses l |
t am oun |
/re los ses l |
sur e |
/re los ses l |
sur e |
/re los ses l |
sur e |
/re los ses l |
sur e |
/re los ses l |
sur e |
/re los ses l |
sur e |
/re los ses l |
|
| ver sa |
ver sa |
ver sa |
ver sa |
ver sa |
ver sa |
ver sa |
ver sa |
ver sa |
||||||||||
| A. Fu l ly de ise d rec og n |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| t ty as se p e - |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| B. Pa t ly de ise d r rec og n |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| t ty as se p e - |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| C. No de ise d t rec og n |
- | - | - | - | 1 2 4. 7 5 7 |
- | - | - | - | - | - | - | - | - | - | - | - | - |
| loa to tom ns cu s ers - |
- | - | - | - | 1 2 4. 7 5 7 |
- | - | - | - | - | - | - | - | - | - | - | - | - |
| On -ba |
lan ce -s |
he t e e xp os |
ure s |
Gu tee ara n |
te s g ran |
d | Cr d i e |
l ine t s |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Se n |
ior | Me zza |
ine n |
Ju n |
ior | Se | ior n |
Me | ine zza n |
Ju | ior n |
Se | ior n |
Me zza |
ine n |
Ju | ior n |
|
| Ty f s i ise d a / t t p e o ec ur ss e Ex p os ure |
Ca ing rry t am ou n |
Im ir p a t me n /re los ses l ve rsa |
Ca ing rry t am ou n |
Im ir p a t me n /re los ses l ve rsa |
Ca ing rry t am ou n |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
Ne t e x p os ure |
Im ir p a t me n /re los ses l ve rsa |
| Se d a d u d cu re n nse cu re loa ns |
2 6. 8 4 6 |
- | - | - | 7 5 4 |
- | - | - | - | - | - | - | - | - | - | - | - | - |
| f Le ing ina ing as nc |
3 7 7. 2 6 7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| De b t s i t ies ec ur |
6. 0 1 3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| To l ta |
4 1 0. 1 2 6 |
- - |
- | 7 5 4 |
- - |
- - |
- - |
- - |
- - |
- - |
- |
| As ts se |
ia b i l i ies L t |
|||||||
|---|---|---|---|---|---|---|---|---|
| Se i t isa t ion / cu r na me ia l p h ic le sp ec urp os e v e |
Re is ter d o f f ice g e |
Co l i da t ion ns o |
d r iva b les Lo an s a n ec e |
De b t s i- t ec ur ies |
O he t rs |
Se ior n |
Me ine zza n |
Ju ior n |
| I F I S A B C P Pro S.r l. g ram me |
Co l ian ( Pro inc f Tre iso ) ne g o e o v v |
1 0 0 % |
1. 6 6. 2 9 1 5 |
- | 1 1. 1 1 7 5 |
1. 0 0 0. 0 0 0 |
- | - |
Financial assets sold but not derecognised refer to securitised receivables.
| Ty / p es Po fo l io t r |
F ina he l d |
ia l as nc for tra d |
ts se ing |
F a |
ina ia nc ts se t fa ir v a |
l as lue |
Av i la b a ia c |
le for le sa l as ts se |
f ina n |
He f ina |
l d to ma ia l as nc |
i tur ty ts se |
Du | fro m ba e ks n |
Lo an s |
to cu s |
tom ers |
To | ta l |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A | B | C | A | B | C | A | B | C | A | B | C | A | B | C | A | B | C | 3 1. 1 2. 1 7 |
3 1. 1 2. 1 6 |
|
| On A. -ba lan he t ce -s e ts as se |
- | - | - | - | - | - | - | - | - | - | - | - | 6 9 9 |
- | - | 2 2 0. 2 2 0 |
- | - | 2 2 0. 9 1 9 |
4 0 4. 0 8 2 |
| 1. De b i ies t s t ec ur |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 2 3. 0 3 3 |
| 2. Eq i i ies ty t se cu r u |
- | - | - | - | - | - | - | - | - | X | X | X | X | X | X | X | X | X | - | - |
| 3. C S U I T |
- | - | - | - | - | - | - | - | - | X | X | X | X | X | X | X | X | X | - | - |
| 4. Lo an s |
- | - | - | - | - | - | - | - | - | - | - | - | 6 9 9 |
- | - | 2 2 0. 2 2 0 |
- | - | 2 2 0. 9 1 9 |
8 1. 0 9 4 |
| B. De iva t ive r s |
- | - | - | X | X | X | X | X | X | X | X | X | X | X | X | X | X | X | - | - |
| To l 3 1. 1 2. 2 0 1 ta 7 |
- | - | - | - | - | - | - | - | - | - | - | - | 6 9 9 |
- | - | 2 2 0. 2 2 0 |
- | - | 2 2 0. 9 1 9 |
X |
| f w h ic h n for o on -p er m |
||||||||||||||||||||
| ing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1. 7 3 6 |
- | - | 1. 7 3 6 |
X |
| To ta l 3 1. 1 2. 2 0 1 6 |
- | - | - | - | - | - | 3 2 3. 0 3 3 |
- | - | - | - | - | - | - | - | 8 1. 0 4 9 |
- | - | X | 4 0 4. 0 8 2 |
| f w for h ic h n o on -p er m ing |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1. 0 3 9 |
- | - | X | 1. 0 3 9 |
Key:
A= Financial assets sold and fully recognised (book value)
B= Financial assets sold and partly recognised (book value)
C= Financial assets sold and partly recognised (full value)
| / L ia b i l i t ies As ts se |
F ina ia l a ts nc ss e for he l d tra d ing |
F ina ia l a ts t nc ss e a fa ir v lue a |
Av i la b le for le a sa f ina ia l a ts nc ss e |
He l d i to tur ty ma f ina ia l a ts nc ss e |
Du fro m ba e ks n |
Lo to an s- tom s cu ers |
To ta l |
|---|---|---|---|---|---|---|---|
| 1. Du to tom e cu s ers |
- | - | - | - | - | 9 5. 4 6 3 |
9 5. 4 6 3 |
| ) for fu l ly ise d a ts a rec og n sse |
- | - | - | - | - | 9 5. 4 6 3 |
9 5. 4 6 3 |
| ) for t ly ise d a ts a p ar rec og n sse |
- | - | - | - | - | - | - |
| 2. Du to ba ks e n |
- | - | - | - | - | - | - |
| ) for fu l ly ise d a ts a rec og n sse |
- | - | - | - | - | - | - |
| ) for ly ise d a t ts a p ar rec og n sse |
- | - | - | - | - | - | - |
| 3 1. 1 2. 2 0 1 To ta l 7 |
- | - | - | - | - | 9 5. 4 6 3 |
9 5. 4 6 3 |
| To ta l 3 1. 1 2. 2 0 1 6 |
- | - | 3 2 1. 2 0 0 |
- | - | 4 6. 2 9 5 |
3 6 7. 4 9 5 |
Generally, as Banca IFIS does not usually trade in financial instruments, its financial risk profile refers mainly to the banking book. The activity of purchasing bonds, given that these are classified under Available for Sale, falls within the scope of the banking book and does not, therefore, constitute new market risks.
At the end of 2017, the Group recognised currency swaps with a mark-to-market value positive to the tune of 2,808 thousand Euro and negative to the tune of 184 thousand Euro. The classification of these derivatives under financial assets or liabilities held for trading does not reflect the aim of the transaction, which is to mitigate the impact of potential movements in the reference exchange rates. It should be noted that the difference between the spot price and the forward price, although this was recognised in profit or loss under item 80 Net result from trading as an exchange difference, includes also a component of interest.
At the end of 2017, in line with internal policies forbidding any kind of trading for speculative purposes, the trading book consisted entirely of residual transactions from the Corporate Desk operations of the former Interbanca S.p.A. that were discontinued in 2009, as part of which clients were offered derivative contracts hedging the financial risks they assumed. In order to remove market risk, all outstanding transactions are hedged with "back to back" trades, in which the Bank assumes a position opposite to the one sold to corporate clients with independent market counterparties.
Banca IFIS does not usually trade in financial instruments.
The Group manages the trading book to mitigate the risk position, as it does not engage in speculative purposes.
As previously mentioned, the trading book consists entirely of residual Corporate Desk transactions, and all outstanding transactions are hedged with "back to back" trades.
1. Supervisory trading book: distribution by residual duration (re-pricing date) of on-balancesheet financial assets and liabilities and financial derivatives
| Type/Residual life | on de mand |
up to 3 months |
over 3 to 6 months |
over 6 months to 1 year |
over 1 to 5 years |
over 5 years to 10 years |
over 10 years |
Indefinite duration |
|---|---|---|---|---|---|---|---|---|
| 1. On-balance-sheet assets | - | - | 189 | - | - | - | - | - |
| 1.1 Debt securities | - | - | - | - | - | - | - | - |
| - with early redemption option |
- | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 1.2 Other assets | - | - | 189 | - | - | - | - | - |
| 2. On-balance-sheet liabilities | - | - | - | - | - | - | - | - |
| 2.1 Repurchase agreements | - | - | - | - | - | - | - | - |
| 2.2 Other liabilities | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | ||||||||
| 3.1 With underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | ||||||||
| + long positions | 531 | 181.762 | 235.265 | 9.496 | 99.618 | 46.167 | - | - |
| + short positions | 531 | 47.734 | 155.238 | 9.469 | 99.510 | 46.167 | - | - |
| Type/Residual life | on de mand |
up to 3 months |
over 3 to 6 months |
over 6 months to 1 year |
over 1 to 5 years |
over 5 years to 10 years |
over 10 years |
Indefinite duration |
|---|---|---|---|---|---|---|---|---|
| 1. On-balance-sheet assets | - | - | - | - | - | - | - | - |
| 1.1 Debt securities | - | - | - | - | - | - | - | - |
| - with early redemption op | ||||||||
| tion | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 1.2 Other assets | - | - | - | - | - | - | - | - |
| 2. On-balance-sheet liabilities | - | - | - | - | - | - | - | - |
| 2.1 Repurchase agreements | - | - | - | - | - | - | - | - |
| 2.2 Other liabilities | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | ||||||||
| 3.1 With underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | ||||||||
| + long positions | - | 18.490 | - | - | - | - | - | - |
| + short positions | - | 151.478 | 79.906 | - | - | - | - | - |
As a general principle, the Bank does not assume significant interest rate risks. The main funding source is still the online savings account "Rendimax". Customer deposits on the "Rendimax" and "Contomax" products are at a fixed rate for the fixed-term part, while on demand and call deposits are at a nonindexed floating rate the Bank can unilaterally revise without prejudice to legal and contractual provisions. In 2017, the Group launched a strategy to diversify funding sources: in the first half of 2017, it launched a 4-year TLTRO (Targeted longer-term refinancing operations) institutional funding programme. In addition, it expanded wholesale funding by issuing bonds reserved for institutional investors as part of the "EMTN" programme. These bonds (one of which is subordinated) are medium-long term and have a fixed interest rate. In 2017, the Bank repurchased the notes related to the self-securitisations with the leasing and corporate portfolios as the underlying assets. Meanwhile, the floating-rate securitisation with the factoring portfolio as the underlying asset is still outstanding (3-year revolving programme).
As for the assets, loans to customers still largely have floating rates as far as both trade receivables and corporate financing are concerned.
As for the operations concerning distressed retail loans (carried out by the NPL BU), for which the business model focuses on acquiring receivables at prices lower than their book value, there is a potential interest rate risk associated with the uncertainty about when the receivables will be collected. The variability in the loan's term, which to all intents and purposes can be considered at a fixed rate, is particularly
important with reference to tax receivables, the overall par value of which is highly likely to be collected, although in the medium/long term. In this context, and in order to effectively mitigate interest rate risk, it is particularly important to correctly assess the transaction during the initial acquisition stage.
At 31 December 2017, the bond portfolio mainly consisted of inflation-indexed bonds (excluding the repurchases of notes from self-securitisation transactions). The average duration of the overall portfolio is approximately 66 months.
The interest rate risk associated with funding operations, in accordance with the strategy defined by ALM & Capital Management, is assumed according to the limits and policies set by the Board of Directors, with precise delegations of power limiting the autonomy of those authorised to operate within the Bank's Treasury Department.
The business functions responsible for ensuring interest rate risk is managed correctly are: ALM & Capital Management, which, in line with the defined risk appetite, defines the actions required to pursue it; the Treasury Department, which directly manages funding operations and the bond portfolio; the Risk Management function, responsible for proposing the risk appetite, selecting the most appropriate risk indicators, and monitoring assets and liabilities with reference to pre-set limits; and, lastly, the Top Management, which every year shall make proposals to the Board regarding policies on lending, funding and the management of interest rate risk, as well as suggest appropriate actions during the year in order to ensure that operations are conducted consistently with the risk policies approved by the Bank.
The Risk Management function periodically reports to the Bank's Board of Directors on the interest rate risk position by means of a quarterly Dashboard prepared for the Bank's management.
The interest rate risk falls under the category of second-pillar risks. In the final document sent to the Supervisory Body, as per the relevant regulations (Circular 285 of 17 December 2013 – Title III, Chapter 1, Annex C), the Interest Rate Risk has been specifically measured in terms of capital absorption.
Considering the extent of the risk assumed, Banca IFIS does not usually hedge interest rate risk.
As for the price risk, the Bank does not generally assume risks associated with price fluctuations on financial instruments, as its business focuses on financing SMEs' working capital.
The classification of the bonds held as Available for sale financial assets introduces the risk that the Bank's reserves may fluctuate as a result of the change in their fair value. However, this risk is considered moderate given the relatively small size of the portfolio in proportion to total assets and its composition, as it mostly consists of government bonds.
The Risk Management function is responsible for monitoring the price risk that the Bank assumes while conducting its business.
There are no fair value hedges.
There are no cash flow hedges.
1. Banking book: distribution by residual duration (re-pricing date) of financial assets and liabilities
| on de | up to 3 | over 3 to | over 6 | over 1 to 5 | over 5 | over 10 | Indefinite | |
|---|---|---|---|---|---|---|---|---|
| Type/Residual life | mand | months | 6 months | months | years | years to | years | duration |
| to 1 year | 10 years | |||||||
| 1. On-balance-sheet assets | 2.879.564 | 2.727.160 | 1.060.444 | 272.726 | 686.971 | 213.840 | 29.683 | - |
| 1.1 Debt securities | - | 402.783 | 397.695 | - | 41.219 | 3.951 | 6.013 | - |
| - with early redemption | ||||||||
| option | - | 402.783 | - | - | 8.996 | 3.951 | 6.013 | - |
| - other | - | - | 397.695 | - | 32.223 | - | - | - |
| 1.2 Loans to banks | 102.157 | 1.371.975 | 2.933 | 1.244 | 5.392 | - | - | - |
| 1.3 Loans to customers | 2.777.407 | 952.402 | 659.816 | 271.482 | 640.360 | 209.889 | 23.670 | - |
| - current accounts | 176.038 | 686 | 440 | 1.703 | 29.292 | 6.248 | 94 | - |
| - other loans | 2.601.369 | 951.716 | 659.376 | 269.779 | 611.068 | 203.641 | 23.576 | - |
| - with early redemption | ||||||||
| option | 163.840 | 474.801 | 428.289 | 35.424 | 37.147 | 15.557 | 1.909 | - |
| - other | 2.437.529 | 476.915 | 231.087 | 234.355 | 573.921 | 188.084 | 21.667 | - |
| 2. On-balance-sheet liabilities | 1.290.251 | 1.944.042 | 672.344 | 626.471 | 2.572.253 | 406.252 | - | - |
| 2.1 Due to customers | 1.177.203 | 1.912.342 | 672.211 | 626.392 | 1.573.250 | 4.733 | - | - |
| - current accounts | 247.593 | 111.144 | 28.050 | 12.716 | 807 | 1.969 | - | - |
| - other payables | 929.610 | 1.801.198 | 644.161 | 613.676 | 1.572.443 | 2.764 | - | - |
| - with early redemption | ||||||||
| option | - | - | - | - | - | - | - | - |
| - other | 929.610 | 1.801.198 | 644.161 | 613.676 | 1.572.443 | 2.764 | - | - |
| 2.2 Due to banks | 25.705 | 31.683 | 15 | - | 698.085 | - | - | - |
| - current accounts | 20.815 | - | - | - | - | - | - | |
| - other payables | 4.890 | 31.683 | 15 | - | 698.085 | - | - | - |
| 2.3 Debt securities | 87.343 | 17 | 118 | 79 | 300.918 | 401.519 | - | - |
| - with early redemption | ||||||||
| option | - | - | - | - | - | 401.519 | - | - |
| - other | 87.343 | 17 | 118 | 79 | 300.918 | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early redemption | ||||||||
| option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | ||||||||
| 3.1 With underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-balance-sheet | ||||||||
| transactions | ||||||||
| + long positions | 44.323 | - | - | - | - | - | - | - |
| + short positions | 20.764 | - | 4.181 | 655 | 7.868 | 10.855 | - | - |
| Type/Residual life | on de | up to 3 | over 3 to | over 6 months |
over 1 to 5 | over 5 years to |
over 10 | Indefinite |
|---|---|---|---|---|---|---|---|---|
| mand | months | 6 months | to 1 year | years | 10 years | years | duration | |
| 1. On-balance-sheet assets | 108.355 | 145.712 | 9.807 | 1 | 1.236 | 496 | - | - |
| 1.1 Debt securities | - | - | - | - | - | - | - | - |
| - with early redemption | ||||||||
| option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 1.2 Loans to banks | 13.875 | 49.199 | - | - | - | - | - | - |
| 1.3 Loans to customers | 94.480 | 96.513 | 9.807 | 1 | 1.236 | 496 | - | - |
| - current accounts | 186 | - | - | - | - | - | - | - |
| - other loans | 94.294 | 96.513 | 9.807 | 1 | 1.236 | 496 | - | - |
| - with early redemption | ||||||||
| option | 28.074 | 48.899 | 9.343 | 1 | - | 496 | - | - |
| - other | 66.220 | 47.614 | 464 | - | 1.236 | - | - | - |
| 2. On-balance-sheet liabilities | 218 | 18.978 | - | - | 561 | - | - | - |
| 2.1 Due to customers | 209 | - | - | - | 561 | - | - | - |
| - current accounts | 204 | - | - | - | 561 | - | - | - |
| - other payables | 5 | - | - | - | - | - | - | - |
| - with early redemption | - | - | - | - | - | - | - | - |
| option | ||||||||
| - other | 5 | - | - | - | - | - | - | - |
| 2.2 Due to banks | 9 | 18.978 | - | - | - | - | - | - |
| - current accounts | 9 | - | - | - | - | - | - | - |
| - other payables | - | 18.978 | - | - | - | - | - | - |
| 2.3 Debt securities | - | - | - | - | - | - | - | - |
| - with early redemption | - | - | - | - | - | - | - | - |
| option | ||||||||
| - other | - | - | - | - | - | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early redemption | - | - | - | - | - | - | - | - |
| option | ||||||||
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | ||||||||
| 3.1 With underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other + long positions |
- | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-balance-sheet | ||||||||
| transactions | ||||||||
| + long positions | 714 | 2.134 | - | - | - | - | - | - |
| + short positions | 714 | 2.134 | - | - | - | - | - | - |
The assumption of currency risk, intended as an operating element that could potentially improve treasury performance, represents a speculative instrument: in principle, therefore, it is not part of the Bank's policies. Banca IFIS's foreign currency operations largely involve collections and payments associated with factoring operations. In this sense, the advances in foreign currency granted to customers are generally hedged with deposits and/or loans from other banks in the same currency, thus eliminating for the most part the risk of losses associated with exchange rate fluctuations. In some cases, synthetic instruments are used as hedging instruments.
Concerning the foreign currency transactions carried out as part of corporate banking operations, they consist in medium/long-term loans (mostly in USD) for which the currency risk is neutralised right from their inception by securing funding denominated in the same currency.
A residual currency risk arises as a natural consequence of the mismatch between the clients' borrowings and the Treasury Department's funding operations in foreign currency. Such mismatches are mainly a result of the difficulty in correctly anticipating financial trends connected with factoring operations, with particular reference to cash flows from account debtors vis-à-vis the maturities of loans granted to customers, as well as the effect of interest on them.
However, the Treasury Department strives to minimise such mismatches every day, constantly realigning the size and timing of foreign currency positions.
Currency risk related to the Bank's business is assumed and managed according to the risk policies and limits set by the Bank's Board of Directors, with precise delegations of power limiting the autonomy of those authorised to operate, as well as especially strict limits on the daily net currency position.
The business functions responsible for ensuring the currency risk is managed correctly are: the Treasury Department, which directly manages the bank's funding operations and currency position; the Risk Management function, responsible for selecting the most appropriate risk indicators and monitoring them with reference to pre-set limits; and the Top Management, which every year, based on ALM & Capital Management's proposals, shall consider these suggestions and make proposals to the Bank's Board of Directors regarding policies on funding and the management of currency risk, as well as suggest appropriate actions during the year in order to ensure that operations are conducted consistently with the risk policies approved by the Bank.
Furthermore, the Risk Management function periodically reports to the Bank's Board of Directors on the currency risk position by means of a quarterly Dashboard prepared for the Bank's management.
Furthermore, Banca IFIS owns a 5.57% interest in India Factoring and Finance Solutions Private Limited, worth 20 million Indian rupees and with a market value of 3.044 thousand Euro at the historical exchange rate. In 2015 the Bank tested said interest for impairment, recognising a 2,4 million Euro charge in profit or loss. In 2016 and 2017, the fair value was revalued by 193,4 and 540,7 thousand Euro, respectively, through equity, bringing the value of the equity interest to 1.405,3 million Euro.
Considering the size of this investment, the Bank did not deem it necessary to hedge the ensuing currency risk.
| Currencies | ||||||||
|---|---|---|---|---|---|---|---|---|
| Items | US DOLLAR | POUND STERLING |
POLISH ZLOTY |
CANADIAN DOLLAR |
SWISS FRANC |
OTHER CUR RENCIES |
||
| A. Financial assets | 187.442 | 3.486 | 4.622 | 36 | 722 | 17.853 | ||
| A.1 Debt securities | - | - | - | - | - | - | ||
| A.2 Equity securities | - | - | - | - | - | 1.405 | ||
| A.3 Loans to banks | 56.446 | 882 | 4.573 | 35 | 524 | 613 | ||
| A.4 Loans to customers | 130.996 | 2.604 | 49 | 1 | 198 | 15.835 | ||
| A.5 Other financial assets | - | - | - | - | - | - | ||
| B. Other assets | - | - | - | - | - | - | ||
| C. Financial liabilities | 790 | 1.165 | 2.636 | - | 940 | 14.227 | ||
| C.1 Due to banks | 85 | 1.128 | 2.636 | - | 940 | 14.199 | ||
| C.2 Due to customers | 705 | 37 | - | - | - | 28 | ||
| C.3 Debt securities | - | - | - | - | - | - | ||
| C.4 Other financial liabilities | - | - | - | - | - | - | ||
| D. Other liabilities | - | - | - | - | - | - | ||
| E. Financial derivatives | ||||||||
| - Options | ||||||||
| + long positions | - | - | - | - | - | - | ||
| + short positions | - | - | - | - | - | - | ||
| - Other | ||||||||
| + long positions | - | - | 18.490 | - | - | - | ||
| + short positions | 209.434 | - | 20.344 | - | - | 1.607 | ||
| Total assets | 187.442 | 3.486 | 23.112 | 36 | 722 | 17.853 | ||
| Total liabilities | 210.224 | 1.165 | 22.980 | - | 940 | 15.834 | ||
| Unbalance (+/-) | (22.782) | 2.321 | 132 | 36 | (218) | 2.019 |
Banca IFIS does not trade in financial derivatives on behalf of third parties and limits proprietary trading to instruments hedging against market risk.
Banca IFIS often uses financial derivatives to hedge currency exposures. At 31 December 2017, the Bank recognised foreign exchange derivatives with a positive fair value of 2.808 thousand euro and a negative fair value of 184 thousand euro. As for the transactions entered into, it should be noted that the Bank never undertakes speculative transactions.
The trading book consisted of residual transactions from Corporate Desk operations (discontinued in 2009), in which clients were offered derivative contracts hedging the financial risks they assumed. In order to remove market risk, all outstanding transactions are hedged with "back to back" trades, in which the subsidiary assumes a position opposite to the one sold to corporate clients with independent market counterparties.
| 31.12.2017 | 31.12.2016 | ||||
|---|---|---|---|---|---|
| Underlying assets/ type of derivatives |
Over the counter | Central counterparts |
Over the counter | Central counterparts |
|
| 1. Debt securities and interest rates | 361.406 | - | - | - | |
| a) Options | 21.168 | - | - | - | |
| b) Swaps | 340.238 | - | - | - | |
| c) Forwards | - | - | - | - | |
| d) Futures | - | - | - | - | |
| e) Other | - | - | - | - | |
| 2. Equity instruments and share in | 30.091 | - | - | - | |
| dexes a) Options |
30.091 | - | - | - | |
| b) Swaps | - | - | - | - | |
| c) Forwards | - | - | - | - | |
| d) Futures | - | - | - | - | |
| e) Other | - | - | - | - | |
| 3. Currencies and gold | 249.875 | - | 191.830 | - | |
| a) Options | - | - | - | - | |
| b) Swaps | - | - | 191.830 | - | |
| c) Forwards | 249.875 | - | - | - | |
| d) Futures | - | - | - | - | |
| e) Other | - | - | - | - | |
| 4. Goods | - | - | - | - | |
| 5. Other underlying assets | - | - | - | - | |
| Total | 641.372 | - | 191.830 | - |
| Positive fair value | |||||||
|---|---|---|---|---|---|---|---|
| 31.12.2017 | 31.12.2016 | ||||||
| Underlying assets/type of derivatives | Over the counter | Central counter parts |
Over the counter | Central counter parts |
|||
| A. Supervisory trading book | 37.367 | - | 487 | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | 34.514 | - | - | - | |||
| c) Cross currency swaps | - | - | 487 | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | 2.853 | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| B. Hedging banking book | - | - | - | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | - | - | - | - | |||
| c) Cross currency swaps | - | - | - | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | - | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| C. Banking book - other derivatives | - | - | - | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | - | - | - | - | |||
| c) Cross currency swaps | - | - | - | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | - | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| Total | 37.367 | - | 487 | - |
| Negative fair value | |||||||
|---|---|---|---|---|---|---|---|
| 31.12.2017 | 31.12.2016 | ||||||
| Underlying assets/type of derivatives | Over the counter | Central counter parts |
Over the counter | Central counter parts |
|||
| A. Supervisory trading book | 38.239 | - | 2.498 | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | 37.955 | - | - | - | |||
| c) Cross currency swaps | - | - | 2.498 | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | 284 | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| B. Hedging banking book | - | - | - | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | - | - | - | - | |||
| c) Cross currency swaps | - | - | - | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | - | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| C. Banking book - other derivatives | - | - | - | - | |||
| a) Options | - | - | - | - | |||
| b) Interest rate swaps | - | - | - | - | |||
| c) Cross currency swaps | - | - | - | - | |||
| d) Equity swaps | - | - | - | - | |||
| e) Forwards | - | - | - | - | |||
| f) Futures | - | - | - | - | |||
| g) Other | - | - | - | - | |||
| Total | 38.239 | - | 2.498 | - |
A.5 Financial derivatives: supervisory trading book: notional values, gross positive and negative fair value by counterparty - contracts not included in netting agreements
| Contracts not included in netting agreements |
Governments and Central banks |
Other public entities | Banks | Financial institutions | Insurance companies | Non-financial companies | Other entities |
|---|---|---|---|---|---|---|---|
| 1) Debt securities and interest rates | |||||||
| - notional amount | - | - | 225.473 | - | - | 135.933 | - |
| - positive fair value | - | - | 14.559 | - | - | 19.955 | - |
| - negative fair value | - | - | 37.955 | - | - | - | - |
| - future exposure | - | - | 1.336 | - | - | 1.045 | - |
| 2) Equity instruments and share in dexes |
|||||||
| - notional amount | - | - | - | 30.091 | - | - | - |
| - positive fair value | - | - | - | - | - | - | - |
| - negative fair value | - | - | - | - | - | - | - |
| - future exposure | - | - | - | 226 | - | - | - |
| 3) Currencies and gold | |||||||
| - notional amount | - | - | 228.282 | 21.593 | - | - | - |
| - positive fair value | - | - | 2.808 | 45 | - | - | - |
| - negative fair value | - | - | 184 | 100 | - | - | - |
| - future exposure | - | - | 2.283 | 216 | - | - | - |
| 4) Other amounts | |||||||
| - notional amount | - | - | - | - | - | - | - |
| - positive fair value | - | - | - | - | - | - | - |
| - negative fair value | - | - | - | - | - | - | - |
| - future exposure | - | - | - | - | - | - | - |
| Underlying assets/Residual life | Up to 1 year | Over 1 to 5 years |
Over 5 years | Total |
|---|---|---|---|---|
| A. Supervisory trading book | 319.819 | 229.218 | 92.335 | 641.372 |
| A.1 Financial derivatives on debt securities and interest rates | 69.944 | 199.127 | 92.335 | 361.406 |
| A.2 Financial derivatives on equity instruments and share indexes | - | 30.091 | - | 30.091 |
| A.3 Financial derivatives on exchange rates and gold | 249.875 | - | - | 249.875 |
| A.4 Financial derivatives on other values | - | - | - | - |
| B. Banking book | - | - | - | - |
| B.1 Financial derivatives on debt securities and interest rates | - | - | - | - |
| B.2 Financial derivatives on equity instruments and share indexes | - | - | - | - |
| B.3 Financial derivatives on exchange rates and gold | - | - | - | - |
| B.4 Financial derivatives on other values | - | - | - | - |
| Total 31.12.2017 | 319.819 | 229.218 | 92.335 | 641.372 |
| Total 31.12.2016 | 191.830 | - | - | 191.830 |
The liquidity risk refers to the possibility that the Bank fails to service its debt obligations due to the inability to raise funds or sell enough assets on the market to address the financial deficit. The liquidity risk also refers to the inability to secure new adequate financial resources, in terms of amount and cost, to meet its operating needs and opportunities, hence forcing the Bank to either slow down or stop its operations, or incur excessive funding costs in order to service its obligations, significantly affecting its profitability.
In 2017 the Bank, as the Parent, implemented a strategy to diversify its funding sources with the main goal of reducing its reliance on retail funding.
At 31 December 2017, the main funding sources were the Bank's equity, online retail funding—consisting of on-demand and term deposits—medium/long-term bonds issued as part of the EMTN programme, funding from the Eurosystem (TLTRO), and the revolving securitisation of the factoring portfolio.
The Bank's operations consist in factoring operations, which focus mainly on trade receivables and receivables due from Italy's public administration maturing within the year, and medium/long-term receivables deriving mainly from corporate banking, structured finance, and work-out and recovery operations.
As for the Bank's operations concerning the NPL Area and the purchases of tax receivables arising from insolvency proceedings, the characteristics of the business model imply a high level of variability concerning both the amount collected and the date of actual collection. Therefore, the timely and careful management of cash flows is particularly important. To ensure expected cash flows are correctly assessed, also with a view to correctly pricing the transactions undertaken, the Group carefully monitors the trend in collections compared to expected flows.
The successful diversification strategy pursued throughout 2017, which focused mainly on institutional investors, and the rating the Bank received from Fitch were key for reducing funding risk. The significant amount of high-quality liquidity reserves (mainly held with the Bank of Italy) allow to comfortably meet regulatory and internal requirements concerning the prudent management of liquidity risk.
This policy, which negatively affects the economic efficiency of treasury management, in terms of the rate spread between interbank funding and lending, to guarantee certain and stable liquidity, is adequately supported by the profitability of the Bank's operations.
At the moment, the available financial resources are adequate for current and future business volumes. Nonetheless, Banca IFIS is constantly striving to improve the state of its financial resources, in terms of both size and cost.
The Bank's business functions responsible for ensuring that liquidity policies are properly implemented are: the Treasury Department, which directly manages liquidity; the Risk Management function, responsible for proposing the risk appetite, selecting the most appropriate risk indicators, and monitoring them with reference to pre-set limits; and the Top Management, which every year, aided by ALM & Capital Management, shall make proposals to the Bank's Board of Directors regarding policies on funding and the management of liquidity risk, as well as suggest appropriate actions during the year in order to ensure that operations are conducted consistently with the risk policies approved by the Bank.
As for its own direct operations, the Bank has adopted a model for analysing and monitoring present and future liquidity positions as an additional element systematically supporting the Top Management's and the Board of Directors' decisions concerning liquidity. The results of periodic analyses carried out under both normal and stress market conditions are reported directly to the Supervisory Body.
In compliance with supervisory provisions, the Bank also has a Contingency Funding Plan aimed at protecting the Bank from losses or threats arising from a potential liquidity crisis and guaranteeing business continuity even in the midst of a serious emergency arising from its own internal organisation and/or the market situation.
Furthermore, the Risk Management function periodically reports to the Bank's Board of Directors on the liquidity risk position by means of a Dashboard prepared for the Bank's management.
| over 7 | over 15 | over 1 | over 6 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Items/Duration | on de mand |
over 1 day to 7 days |
days to 15 | days to 1 | month to 3 | over 3 to 6 months |
months to | over 1 to 5 years |
Over 5 years |
indefinite life |
| days | month | months | 1 year | |||||||
| On-balance-sheet assets | 1.692.132 | 50.101 | 185.744 | 382.727 | 1.117.559 | 438.783 | 447.830 | 1.569.021 | 1.373.832 | 1.347.146 |
| A.1 Government bonds | - | - | - | - | - | 692 | 692 | 30.000 | 393.000 | - |
| A.2 Other debt securities | 57 | - | - | - | 57 | 373 | 431 | 36.741 | 387.572 | - |
| A.3 UCITS units | 4.963 | - | - | - | - | - | - | - | - | - |
| A.4 Loans | 1.687.112 | 50.101 | 185.744 | 382.727 | 1.117.502 | 437.718 | 446.707 | 1.502.280 | 593.260 | 1.347.146 |
| - banks | 81.983 | - | - | 444 | 24.098 | 18 | - | - | - | 1.346.957 |
| - customers | 1.605.129 | 50.101 | 185.744 | 382.283 | 1.093.404 | 437.700 | 446.707 | 1.502.280 | 593.260 | 189 |
| On-balance-sheet liabilities | 1.198.343 | 51.110 | 56.568 | 138.327 | 1.689.324 | 682.022 | 653.702 | 2.633.625 | 401.969 | - |
| B.1 Deposits and current ac | 1.190.179 | 49.086 | 56.568 | 138.327 | 1.689.307 | 676.654 | 634.586 | 893.160 | 1.969 | - |
| counts | ||||||||||
| - banks | 20.815 | 662 | - | 15.067 | 3.505 | 15 | - | - | - | - |
| - customers | 1.169.364 | 48.424 | 56.568 | 123.260 | 1.685.802 | 676.639 | 634.586 | 893.160 | 1.969 | - |
| B.2 Debt securities | 311 | - | - | - | 17 | 5.368 | 18.079 | 359.585 | 400.000 | - |
| B.3 Other liabilities | 7.853 | 2.024 | - | - | - | - | 1.037 | 1.380.880 | - | - |
| Off-balance-sheet transac tions |
||||||||||
| C.1 Financial derivatives with | ||||||||||
| exchange of underlying as sets |
||||||||||
| - long positions | - | - | 21.000 | - | 131.600 | 80.000 | - | - | - | - |
| - short positions | - | - | - | 18.410 | - | - | - | - | - | - |
| C.2 Financial derivatives | ||||||||||
| without exchange of underly | ||||||||||
| ing assets | ||||||||||
| - long positions | 34.514 | - | - | - | - | - | - | - | - | - |
| - short positions | 37.955 | - | - | - | - | - | - | - | - | - |
| C. 3 Deposits and loans to be received |
||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C. 4 Irrevocable loan commit | ||||||||||
| ments | ||||||||||
| - long positions | 12.015 | - | - | - | 254 | 7.313 | 655 | 10.057 | 14.028 | - |
| - short positions | 14.475 | - | - | - | - | 4.181 | 655 | 7.868 | 10.855 | - |
| C.5 financial guarantees | ||||||||||
| granted | - | - | - | - | - | - | - | - | - | - |
| C.6 financial guarantees | ||||||||||
| granted | - | - | - | - | - | - | - | - | - | - |
| C.1 Credit derivatives with | ||||||||||
| exchange of underlying as | ||||||||||
| sets | ||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without exchange of underlying as |
||||||||||
| sets | ||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| Items/Duration | on de mand |
over 1 day to 7 days |
over 7 days to 15 days |
over 15 days to 1 month |
over 1 month to 3 months |
over 3 to 6 months |
over 6 months to 1 year |
over 1 to 5 years |
Over 5 years |
indefinite life |
|---|---|---|---|---|---|---|---|---|---|---|
| On-balance-sheet assets | 52.842 | 22.845 | 54.563 | 20.375 | 62.030 | 7.937 | 8.826 | 45.216 | 2.185 | - |
| A.1 Government bonds | - | - | - | - | - | - | - | - | - | - |
| A.2 Other debt securities | - | - | - | - | - | - | - | - | - | - |
| A.3 UCITS units | - | - | - | - | - | - | - | - | - | - |
| A.4 Loans | 52.842 | 22.845 | 54.563 | 20.375 | 62.030 | 7.937 | 8.826 | 45.216 | 2.185 | - |
| - banks | 13.875 | 20.019 | - | - | 29.184 | - | - | - | - | - |
| - customers | 38.967 | 2.826 | 54.563 | 20.375 | 32.846 | 7.937 | 8.826 | 45.216 | 2.185 | - |
| On-balance-sheet liabilities | 218 | 863 | 1.153 | 7.412 | 9.593 | - | - | 561 | - | - |
| B.1 Deposits and current ac | ||||||||||
| counts | 213 | 863 | 1.153 | 7.412 | 9.593 | - | - | 561 | - | - |
| - banks | 9 | 863 | 1.153 | 7.412 | 9.593 | - | - | - | - | - |
| - customers | 204 | - | - | - | - | - | - | 561 | - | - |
| B.2 Debt securities | - | - | - | - | - | - | - | - | - | - |
| B.3 Other liabilities | 5 | - | - | - | - | - | - | - | - | - |
| Off-balance-sheet transac tions |
1.190 | 4.268 | 20.838 | 18.490 | 130.640 | 79.906 | - | - | - | - |
| C.1 Financial derivatives with | ||||||||||
| exchange of underlying as sets |
||||||||||
| - long positions | - | - | - | 18.490 | - | - | - | - | - | - |
| - short positions | - | - | 20.838 | - | 130.640 | 79.906 | - | - | - | - |
| C.2 Financial derivatives | ||||||||||
| without exchange of underly | ||||||||||
| ing assets | ||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C. 3 Deposits and loans to be received |
||||||||||
| - long positions | - | 2.134 | - | - | - | - | - | - | - | - |
| - short positions | - | 2.134 | - | - | - | - | - | - | - | - |
| C. 4 Irrevocable loan commit | ||||||||||
| ments | ||||||||||
| - long positions | 595 | - | - | - | - | - | - | - | - | - |
| - short positions | 595 | - | - | - | - | - | - | - | - | - |
| C.5 financial guarantees | ||||||||||
| granted | - | - | - | - | - | - | - | - | - | - |
| C.6 financial guarantees granted |
- | - | - | - | - | - | - | - | - | - |
| C.1 Credit derivatives with | ||||||||||
| exchange of underlying as sets |
||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without | ||||||||||
| exchange of underlying as sets |
||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
Please refer to the comments in the section on credit risks.
Concerning the third-party securitisation transactions in which Banca IFIS participated, please refer to the comments in the section on credit risks.
Considering the goals it pursues and the technical aspects of the securitisation described above, the Banca faces no exposure or risks arising from the trading or holding of structured credit products, whether carried out directly or through unconsolidated special purpose vehicles or entities. In particular, it is important to stress that the securitisation has not removed any risk from the Bank's total assets, since the derecognition requirements set by IAS 39 were not met. Meanwhile, the underwriting of the securities arising from the securitisation has not added any risk nor changed the presentation of the assets involved in the securitisation in the financial statements compared to the past. With reference to the Recommendation set out in the Report of the Financial Stability Forum of 7 April 2008, Appendix B, we can state that there are no exposures to instruments deemed highly risky by the market or implying a risk greater than previously expected.
Operational risk is the risk of losses arising from inadequate or dysfunctional processes, human resources, internal systems or external events. This definition does not include strategic risk and reputational risk, but it does include legal risk (i.e. the risk of losses deriving from failure to comply with laws or regulations, contractual or extra-contractual liability, or other disputes), IT risk, risk of non-compliance, fraud risk, risk of money laundering and terrorist financing, and the risk of financial misstatement.
The main sources of operational risk are operational errors, inefficient or inadequate operational processes and controls, internal and external frauds, the outsourcing of business functions, the quality of physical and logical security, inadequate or unavailable hardware or software systems, the growing reliance on automation, staff below strength relative to the size of the business, and inadequate human resources management and training policies.
Banca IFIS has adopted for a while now—consistently with the relevant regulatory provisions and industry best practices—an operational risk management framework. This consists in a set of rules, procedures, resources (human, technological and organisational), and controls aiming to identify, assess, monitor, prevent or mitigate all existing or potential operational risks in the various organisational units, as well as to communicate them to the competent levels. The key processes for properly managing operational risks are the Loss Data Collection and Risk Self Assessment.
The Risk Management continues consolidating the Loss Data Collection process through constant efforts to disseminate a culture of pro-actively managing operational risks among the various structures, and therefore to raise awareness about the Loss Data Collection process. In the first half of 2017, the Bank organised and provided specific training to all structures on operational risks and the use of the loss data collection software.
In addition, the Group defines and launches specific mitigating measures to bolster operational risk controls. These measures are based on the evidence gathered from the Loss Data Collection process as well as the annual Risk Self Assessment, which allows to identify the main operational problems and therefore establish the most appropriate mitigating measures.
To calculate capital requirements against operational risks, the Bank adopted the Basic Indicator Approach.
Managing equity concerns a set of policies and decisions necessary to establish capital levels that are consistent with the assets and risks taken by the Bank. Banca IFIS is subject to the capital adequacy requirements established by the so-called Basel Committee (CRR/CRD IV).
The Board of Directors constantly monitors that the Bank meets the minimum supervisory requirements, and therefore the capital adequacy ratios, as well as complies with the capital limits set out in the Risk Appetite Framework (RAF).
Furthermore, also in accordance with the European Central Bank's recommendation of 28 January 2015, the Bank ensures compliance with capital adequacy ratios through a pay-out policy linked to the achievement of the above minimum capital requirements, as well as the careful assessment of the potential impact of extraordinary financial operations (share capital increases, convertible loans, etc.).
The Bank's capital adequacy is further assessed and monitored every time an extraordinary operation is planned. In these cases, based on available information regarding said operations, the Banca IFIS Group estimates the impact on capital adequacy ratios as well as the RAF, and considers any measures necessary to meet the requirements.
At 31 December 2016, the bank held 380.151 treasury shares recognised at a market value of 3,2 million Euro and a par value of 380.151 Euro.
During 2017 Banca IFIS made the following transactions on treasury shares:
The remaining balance at the end of the year was 377.829 treasury shares with a market value of 3,2 million Euro and a par value of 377.829 Euro.
| Equity items | 31.12.2017 | 31.12.2016 |
|---|---|---|
| Share capital | 53.811 | 53.811 |
| Share premiums | 101.864 | 101.776 |
| Reserves | 1.027.747 | 372.106 |
| -retained earnings | - | - |
| a) legal reserves |
10.762 | 1.762 |
| b) statutory reserve |
- | - |
| c) treasury shares |
- | - |
| d) other |
1.011.539 | 355.879 |
| -other(1) | 5.446 | 5.465 |
| Equity instruments | - | - |
| (Treasury shares) | (3.168) | (3.187) |
| Valuation reserves: | 2.133 | 747 |
| - Available for sale financial assets |
2.275 | 955 |
| - Property, plant and equipment |
- | - |
| - Intangible assets |
- | - |
| - Foreign investment hedges |
- | - |
| - Cash flow hedges |
- | - |
| - Exchange differences |
- | - |
| - Non-current assets under disposal |
- | - |
| - Actuarial gains (losses) on defined benefit plans |
- | - |
| - Share of valuations reserves of equity-accounted investments |
(142) | (208) |
| - Specific revaluation laws |
- | - |
| Profit (loss) for the period (+/-) | 154.906 | 71.722 |
| Equity | 1.337.294 | 596.975 |
(1) The item included 3,2 million Euro in treasury shares not deriving from retained earnings.
The change in the line item "Reserves" compared to the previous year was closely associated with the merger of the subsidiary Interbanca S.p.A. into Banca IFIS, finalised on 23 October 2017. The merger was carried out using the pooling of interest method based on the Group's Consolidated Financial Statements, resulting in a 627,3 million Euro merger surplus.
| Assets/Amounts | 31.12.2017 | 31.12.2016 | |||
|---|---|---|---|---|---|
| Positive reserve | Negative reserve | Positive reserve | Negative reserve | ||
| 1. Debt securities | 2.267 | - | 776 | - | |
| 2. Equity securities | - | (352) | 180 | (1) | |
| 3. UCITS units | 360 | - | - | - | |
| 4. Loans | - | - | - | - | |
| Total | 2.627 | (352) | 956 | (1) |
B.3 Valuation reserves of available for sale financial assets: annual changes
| Debt securi ties |
Equity securi ties |
UCITS units | Loans | |
|---|---|---|---|---|
| 1. Opening balance |
776 | 179 | - | - |
| 2. Increases |
2.267 | - | 360 | - |
| 2.1 Fair value gains |
2.105 | - | 360 | - |
| 2.2 Reclassification to profit or loss of negative reserves: |
||||
| - from impairment losses | - | - | - | - |
| - from realisation | - | - | - | - |
| 2.3 Other changes |
162 | - | - | - |
| 3. Reductions |
776 | 531 | - | - |
| 3.1 Fair value losses |
- | - | - | - |
| 3.2 Impairment losses |
- | - | - | - |
| 3.3 Reclassification to profit or loss of positive reserves: |
||||
| - from realisation | 776 | - | - | - |
| 3.4 Other changes |
- | 531 | - | - |
| 4. Closing balance |
2.267 | (352) | 360 | - |
As required by article 2427, paragraph 7-bis of the Italian Civil Code, the following table shows the equity items along with the nature, utilization and distribution possibilities, as well as what has been used in previous years.
| Equity items | Amount as of |
Potential Usage Pur |
Available Amount |
Activity Summary for last three years |
|
|---|---|---|---|---|---|
| 31.12.2017 | pose (*) | Losses cov erage |
Other reasons |
||
| Share capital | 53.811 | - | - | - | |
| Share premiums | 101.864 | A, B, C (1) | 101.864 | - | - |
| Reserves: | 1.027.747 | 396.625 | - | - | |
| - Legal reserve | 10.762 | B | 10.762 | - | - |
| - Extraordinary reserve | 385.863 | A, B, C | 385.863 | - | - |
| - Reserves from International Accounting Standards adoption |
(2.159) | - | - | - | |
| - Treasury shares | 3.168 | A, B (2) | - | - | - |
| - Other reserves | 630.113 | A, B, C | (3) | - | - |
| Valuation reserves: | 2.133 | - | - | - | |
| - Available for sale financial assets | 2.275 | (4) | - | - | - |
| - Actuarial gains (losses) on defined benefit plans | (142) | - | - | - | |
| Treasury shares (-) | (3.168) | - | - | - | |
| Profit for the year | 154.906 | - | - | - | |
| Total | 1.337.294 | 1.118.602 | - | - |
(*) A = to increase capital, B = to cover losses, C = for distribution to shareholders.
(1) The share premium reserve is available and distributable as the legal reserve has reached one fifth of the share capital
2) Available within the limits of the amount of treasury shares, pursuant to article 2357 of the Italian Civil Code.
(3) Consistently with the Bank's intention to further strengthen its capital position, the gain on bargain purchase arising from the acquisition of the former GE Capital Interbanca Group will be allocated to a reserve that will remain unavailable until the approval of the financial statements for the year 2021.
(4) The reserve is restricted pursuant to article 6 of Italian Legislative Decree 38/2005.
Individual own funds, risk-weighted assets and capital ratios at 31 December 2017 were determined based on the regulatory principles set out in Directive 2013/36/EU (CRD IV) and Regulation (EU) 575/2013 (CRR) dated 26 June 2013, which were transposed in the Bank of Italy's Circulars no. 285 and 286 of 17 December 2013.
The measures concerning Own Funds provide for the gradual phase-in of a new regulatory framework (CRR – Part Ten), with a transitional period lasting until 2017 during which some elements that will be accounted for or deducted in full once the provisions become effective will have only a limited impact.
A) Common equity Tier 1 Capital (CET1)
This item includes:
1.131,4 million Euro in other reserves. Specifically, this item includes:
o 400,2 million Euro in retained earnings from prior years;
This item includes:
This item includes:
G) Additional Tier 1 Capital (AT1) gross of items to be deducted and the effects of the transitional regime Not available.
I) Transitional regime - Impact on AT1 (+/-), including instruments issued by subsidiaries that are given recognition in AT1 pursuant to transitional provisions Not available.
M) Tier 2 Capital (T2) gross of items to be deducted and the effects of the transitional regime
This line item included 400,0 million Euro in fully paid-up subordinated loans eligible as Tier 2 Capital;
O) Transitional regime - Impact on T2 (+/-), including instruments issued by subsidiaries recognised in T2 pursuant to transitional provisions
This line item included 0,2 million Euro in unrealised gains on AFS equity instruments subject to transitional provisions (+) (CRR – Art. 468 par 1 and 2 letter c);
| 31.12.2017 | 31.12.2016(1) | |
|---|---|---|
| A. Common Equity Tier 1(2)1)(CET1) before application of prudential filters | 1.283.861 | 562.930 |
| of which CET1 instruments subject to transitional provisions | - | - |
| B. CET1 prudential filters (+/-) | - | - |
| C. CET1 gross of items to be deducted and the effects of the transitional regime (A+/-B) | 1.283.861 | 562.930 |
| D. Items to be deducted from CET1 | 188.717 | 13.117 |
| E. Transitional regime - Impact on CET1 (+/-), including minority interests subject to transi tional provisions |
30.900 | (722) |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 1.126.044 | 549.091 |
| G. Additional Tier 1 Capital (AT1) gross of items to be deducted and the effects of the transi tional regime |
- | - |
| of which AT1 instruments subject to transitional provisions | - | - |
| H. Items to be deducted from AT1 | - | - |
| I. Transitional regime - Impact on AT1 (+/-), including instruments issued by subsidiaries that are given recognition in AT1 pursuant to transitional provisions |
- | - |
| L. Total Additional Tier 1 Capital (AT1) (G-H+/-I) | - | - |
| M. Tier 2 Capital (T2) gross of items to be deducted and the effects of the transitional regime | 400.000 | - |
| of which T2 instruments subject to transitional provisions | - | - |
| N. Items to be deducted from T2 | - | - |
| O. Transitional regime - Impact on T2 (+/-), including instruments issued by subsidiaries that are given recognition in T2 pursuant to transitional provisions |
189 | 36 |
| P. Total Tier 2 Capital (T2) (M-N+/-O) | 400.189 | 36 |
| Q. Total own funds (F+L+P) | 1.526.233 | 549.127 |
(1) The amounts at 31 December 2016 were restated to account for the 9.769 thousand Euro Bargain.
(2) Common Equity Tier 1 capital includes the profit for the period net of estimated dividends.
The approximately 977 million Euro increase in Own Funds compared to 31 December 2016 was largely attributable to:
• the subordinated bond issued in 2017, with a par value of 400 million Euro and eligible as Tier 2 (T2) capital.
Total risk-weighted assets rose by more than 2,5 billion Euro, mainly because of the mergers of Interbanca S.p.A. and IFIS Factoring S.r.l. occurred during the year.
At 31 December 2017, Banca IFIS S.p.A. reported the following individual capital adequacy ratios:
Although risk-weighted assets grew during the year, the considerable increase in total Own Funds caused the Total capital ratio to rise sharply from 14,00% at 31 December 2016.
Banca IFIS S.p.A. is the Parent of the Banking Group of the same name; therefore, for more information on Own Funds and prudential requirements, please refer to Part F – Section 2 of the Notes to the Consolidated Financial Statements of the Banca IFIS Banking Group.
| Non-weighted amounts | Weighted amounts / require ments |
|||
|---|---|---|---|---|
| Categories/Amounts | 31.12.2017 | 31.12.2016 RESTATED |
31.12.2017 | 31.12.2016 RESTATED |
| A. RISK ASSETS | ||||
| A.1 Credit risk and counterparty risk | 9.830.705 | 7.540.701 | 5.750.800 | 3.360.004 |
| 1. Standardised approach | 9.830.705 | 7.540.701 | 5.750.800 | 3.360.004 |
| 2. Internal rating method | - | - | - | - |
| 2.1 Basic indicator approach | - | - | - | - |
| 2.2 Advanced measurement approach | - | - | - | - |
| 3. Securitisation programmes | - | - | - | - |
| B. REGULATORY CAPITAL REQUIREMENTS | ||||
| B.1 Credit risk and counterparty risk | 460.064 | 268.800 | ||
| B.2 Credit and counterparty valuation adjustment risk | 1.726 | - | ||
| B.3 Settlement risk | - | - | ||
| B.4 Market risks | 1.166 | 1.494 | ||
| 1. Standard method | 1.166 | 1.494 | ||
| 2. Internal models | - | - | ||
| 3. Concentration risk | - | - | ||
| B.5 Operational risk | 53.060 | 43.533 | ||
| 1. Basic indicator approach | 53.060 | 43.533 | ||
| 2. Standardised approach | - | - | ||
| 3. Advanced measurement approach | - | - | ||
| B.6 Other calculation factors | - | - | ||
| B.7 Total prudential requirements | 516.016 | 313.827 | ||
| C. RISK ASSETS AND CAPITAL REQUIREMENT RATIOS | ||||
| C.1 Risk-weighted assets | 6.450.215 | 3.922.844 | ||
| C.2 Common equity tier 1 capital / Risk-weighted assets (CET1 Capital ratio) | 17,46% | 14,00% | ||
| C.2 Tier 1 Capital / Risk-weighted assets (Tier 1 capital ratio) | 17,46% | 14,00% | ||
| C.4 Total own funds / Risk-weighted assets (Total capital ratio) | 23,66% | 14,00% |
During the year, the subsidiaries IFIS Factoring S.r.l. and Interbanca S.p.A. were merged into Banca IFIS.
The mergers were carried out using the pooling of interest method based on the Group's Consolidated Financial Statements at 31 December 2016, which show the amounts resulting from the business combination related to the acquisition of the former GE Capital Interbanca Group.
As a result of the merger, the Bank recognised a 627,3 million Euro merger surplus in equity.
On 2 February 2018, the Bank finalised the acquisition of 100% of Cap.Ital.Fin. S.p.A., a company specialising in salary-backed loans and salary or pension deductions for retirees as well as private- and public-sector and government employees. The consideration for the transaction amounted to 2,1 million Euro and is subject to a price adjustment mechanism to be calculated based on the financial position of the acquiree at the effective date, which, at the reporting date, had not yet been finalised.
As mentioned in the paragraph "Introductory notes on how to read the data" in the Directors' report, Concerning the cost for the acquisition of the former GE Capital Interbanca Group, provisionally estimated at 119,2 million Euro, in July the Group and the seller agreed to additional adjustments, bringing the final acquisition cost to 109,4 million Euro. The impact of this price adjustment was applied retrospectively to the reporting period ended 31 December 2016. Therefore, at 1 January 2017 the statement of financial position was restated (column 31 December 2016 restated), adding 9,8 million Euro to item 150 "Other assets" and deducting 9,8 million Euro from item 100 "Equity investments".
In compliance with the provisions of Consob resolution no. 17221 of 12 March 2010 (as subsequently amended by means of Resolution no. 17389 of 23 June 2010) and the provisions of Circular 263/2006 (Title V, Chapter 5) of the Bank of Italy, Banca IFIS prepared the procedure relating to transactions with "related parties", the current version of which was approved by the Board of Directors on 10 November 2016. This document is publicly available on Banca IFIS's website, www.bancaifis.it, in the 'Corporate Governance' Section.
In 2017, Banca IFIS carried out a major transaction with the subsidiary IFIS Finance Sp. Z o.o., as disclosed on the Bank's website under the section "Institutional Investors", subsection "Information documents".
At 31 December 2017, the Banca IFIS Group S.p.A. was owned by La Scogliera S.p.A. and consisted of the parent company Banca IFIS S.p.A. and the wholly-owned subsidiaries IFIS Finance Sp. Z o. o., IFIS Leasing S.p.A., IFIS Rental Services S.r.l., IFIS NPL S.p.A., and Two Solar Park 2008 S.r.l..
The types of related parties, as defined by IAS 24, that are relevant for Banca IFIS include:
Here below is the information on the remuneration of key management personnel as well as transactions undertaken with the different types of related parties.
The definition of key management personnel, as per IAS 24, includes all those persons having authority and responsibility for planning, directing and controlling the activities of Banca IFIS, directly or indirectly, including the Bank's directors (whether executive or otherwise).
In compliance with the provisions of the Bank of Italy's Circular no. 262 of 22 December 2005 (4th update of 16 December 2015), key management personnel also include the members of the Board of Statutory Auditors.
| Short-term employee benefits |
Post employment bene fits |
Other long-term bene fits |
Termination benefits | Share-based payments |
|---|---|---|---|---|
| 5.105 | - | 238 | 94 | 530 |
The above information includes fees paid to Directors (3,4 million Euro, gross amount) and Statutory Auditors (298 thousand Euro, gross amount).
Here below are the assets, liabilities, guarantees and commitments outstanding at 31 December 2017, broken down by type of related party pursuant to IAS 24.
| Items | Parent com pany |
Subsidiaries | Key manage ment person nel |
Other related parties |
Total | As a % of the item |
|---|---|---|---|---|---|---|
| Financial assets held for trad ing |
- | 1.947 | - | - | 1.947 | 5,2% |
| Available for sale financial as sets |
- | - | - | 6.567 | 6.567 | 0,8% |
| Loans to customers | - | 789.642 | - | 5.812 | 795.454 | 13,8% |
| Other assets | 105.071 | 213 | - | 105.284 | 45,5% | |
| Total assets | 105.071 | 791.802 | - | 12.379 | 909.252 | 9,8% |
| Due to customers | - | 972 | 413 | 1.017 | 2.402 | 0,0% |
| Financial liabilities held for trading |
- | 100 | - | - | 100 | 0,3% |
| Other liabilities | - | 126 | - | - | 126 | 0,0% |
| AFS reserve | - | - | - | 75 | 75 | 3,3% |
| Total liabilities | - | 1.198 | 413 | 1.091 | 2.703 | 0,0% |
| Items | Parent com pany |
Subsidiaries | Key manage ment person nel |
Other related parties |
Total | As a % of the item |
|---|---|---|---|---|---|---|
| Interest receivable | - | 17.375 | - | 4.042 | 21.417 | 4,3% |
| Interest due | - | - | (3) | (9) | (12) | 0,0% |
| Commission income | - | - | - | 16 | 16 | 0,0% |
| Commission expense | - | (175) | - | - | (175) | 2,4% |
| Net profit (loss) from trading | - | 496 | - | - | 496 | 4,1% |
| Reversals on receivables | - | - | - | 346 | 346 | (0,8)% |
| Other administrative expenses | - | - | - | (30) | (30) | 0,0% |
| Other operating income/expenses | - | 319 | - | - | 319 | 4,2% |
The transactions with the parent company concern the application of group taxation (tax consolidation) in accordance with arts. 117 et seq. of Italian Presidential Decree 917/86. Transactions between these companies were regulated by means of a private written agreement between the parties, signed in the month of April 2016. This agreement will lapse after three years. Banca IFIS has an address for the service of notices of documents and proceedings relating to the tax periods for which this option is exercised at the office of La Scogliera S.p.A., the consolidating company. Under this tax regime, Banca IFIS's taxable income is transferred to La Scogliera S.p.A., which is responsible for calculating the overall group income. As a result, at 31 December 2017 Banca IFIS recognised net receivables due from the parent company amounting to 105,1 million Euro.
Transactions with subsidiaries relate to:
145 thousand Euro in interest rate swaps between Banca IFIS and IFIS Finance Sp. Zo.o.;
secondment agreements, recognised for 213 thousand Euro under other assets and for 126 thousand Euro under other liabilities;
Transactions with key management personnel relate almost entirely to Rendimax or Contomax savings accounts.
Transactions with other related parties that are part of Banca IFIS's ordinary business are conducted at arm's length.
During the year, the Bank continued its factoring operations in favour of one company headed by close relatives of executive members of the Board of Directors: the Banca IFIS Group's exposure at 31 December 2017 amounted to 0.5 million Euro.
There was a net 1,2 million Euro exposure classified under bad loans towards a company backed by close relatives of members of the Board of Directors.
There were also transactions with two entities in which Banca IFIS owns an equity interest of more than 20% and recognised as available for sale financial assets amounting to 6,6 million Euro.
The transactions are related to 4,1 million Euro worth of loans.
Top Management's remuneration consists of fixed pay and variable pay calculated as a percentage of consolidated profit gross of taxes.
Variable pay, which is limited to a maximum proportional to fixed pay, is paid partly upfront and partly deferred.
Upfront variable pay is awarded and paid after the approval of the financial statements and ICAAP report for the year to which it refers.
Deferred variable pay is deferred by three years and is not paid if:
Starting from 2014, variable pay is paid 50% in cash and 50% in Banca IFIS S.p.A. shares. This applies to both upfront and deferred variable pay.
For this purpose, the Bank plans to use treasury shares in its portfolio; the reference price for determining the number of shares to the value of the variable pay concerned will be the average share price for the period from 1 April through 30 April of the year the compensation is awarded and paid.
Upfront variable pay can be clawed back if in the year following its award the right to it has not vested.
The table on annual changes is not presented here, since for Banca IFIS share-based payment agreements do not fall within the category concerned by said table.
The portion to be settled in shares of Top Management's variable pay awarded for the year 2017 amounts to 530 thousand Euro: the number of shares to be awarded will be calculated as described above.
In accordance with IFRS 8, Banca IFIS S.p.A., Parent Company of the Banca IFIS Group, presents the segment reporting in Part L of the Notes to the Consolidated Financial Statements.
Venice - Mestre, 06 March 2018
For the Board of Directors
The Chairman Sebastien Egon Fürstenberg
The C.E.O. Giovanni Bossi Attachments to the Separate Financial Statements:
IFIS Finance Sp. Z o.o.
| ASSETS | Note | 31.12.2017 | 31.12.2016 |
|---|---|---|---|
| Non-current assets | 9.071 | 835 | |
| Tangible fixed assets | $\bf{I}$ | ||
| Fixed assets | |||
| technical equipment and machinery | 14 | 14 | |
| vehicles | 107 | 146 | |
| other fixed assets | 13 | 26 | |
| 134 | 186 | ||
| Long-term receivables | $\overline{\mathbf{2}}$ | ||
| From other parties | 176 | 195 | |
| 176 | 195 | ||
| Long-term investments | $\overline{\mathbf{3}}$ | ||
| Long-term financial assets | 8.345 | ||
| in third parties | 3.1 | 8.345 | |
| 8.345 | |||
| Non-current prepayments and deferred expenses | |||
| Deferred tax asset | 13.3 | 416 | 454 |
| 416 | 454 | ||
| Current assets | 311.428 | 299.665 | |
| Short-term receivables | |||
| Receivables from third parties | 8 | 62 | |
| taxation and social security receivables | 4 | 6 | |
| other | 56 | ||
| $\boldsymbol{s}$ | 62 | ||
| Short-term investments | |||
| in related parties | 4.1 | 439 | 2.566 |
| in third parties | 4.2 | 240.086 | 244.552 |
| cash and cash equivalents | 4.3 | 70.875 | 52.450 |
| 311.400 | 299.568 | ||
| Short-term prepayments and deferred expenses | 5 | 20 | 35 |
| TOTAL ASSETS | 320.499 | 300.500 |
| EQUITY AND LIABILITIES | Note | 31.12.2017 | 31.12.2016 |
|---|---|---|---|
| Equity | |||
| Share capital | 6.1 | 47.000 | 47.000 |
| Reserve capital | 66.496 | 66.496 | |
| Other capital reserves | 28.526 | 20.794 | |
| Net profit | 3.725 | 7.732 | |
| 145.747 | 142.022 | ||
| Liabilities and provisions for liabilities | 174.752 | 158.478 | |
| Provisions for liabilities | |||
| Deferred tax liability | 13.3 | 83 | 525 |
| 83 | 525 | ||
| Long-term liabilities | 593 | ||
| Liabilities due to third parties | 7.1 | 41 | |
| other financial liabilities | 41 | ||
| Short-term liabilities | - | 41 | |
| Related party liabilities | 8.1 | 140.259 | 152.619 |
| trade | 529 | ||
| other | 140.259 | 152.090 | |
| Liabilities due to third parties | 33.728 | 4.608 | |
| other financial liabilities | 8.2 | 33.099 | 4.184 |
| trade liabilities | 8.3 | 77 | |
| taxation, custom duties and social security liabilities | 552 | 424 | |
| 173.987 | 157.227 | ||
| Accruals and deferred income | |||
| Other | 533 | 682 | 685 |
| - short-term | 9.1 | 682 | 685 |
| 682 | 685 | ||
| TOTAL EQUITY AND LIABILITIES | 320.499 | 300.500 |
| Note | 31.12.2017 | 31.12.2016 | |
|---|---|---|---|
| Net revenue and net revenue equivalents, including: | 10 | ||
| Net revenue from sales of finished products | 13.338 | 15.234 | |
| 13.338 | 15.234 | ||
| Operating expenses | |||
| Depreciation and amortisation expense | (62) | ||
| Raw materials and energy used | (27) | (23) | |
| External services | (3.228) | (2.846) | |
| Taxes and charges including: | (103) | (108) | |
| Payroll | (1.605) | (1.588) | |
| Social security and other employee benefits | (295) | (279) | |
| (5.320) | (4.844) | ||
| Profit on sales | 8.018 | 10.390 | |
| Other operating income | |||
| Other | 45 | 5. | |
| 45 | 5. | ||
| Other operating costs Other |
(378) | ||
| (378) | |||
| Operating profit | 8.063 | 10.017 | |
| Financial income | |||
| Interest, including: | 11 | 365 | 534 |
| Other | 747 | ||
| Financial costs | 365 | 1.281 | |
| Interest, including: | $12 \,$ | (436) | (576) |
| - from related parties | (423) | (538) | |
| Other | (3.315) | (1.004) | |
| (3.751) | (1.580) | ||
| Profit from operating activities | 4.677 | 9.718 | |
| Profit before taxation | 4.677 | 9.718 | |
| Corporate income tax | 13.1 | (952) | (1.986) |
| Net profit | 3.725 | 7.732 |
| Voci dell'attivo | 31 dicembre 2017 | 31 dicembre 2016 | |
|---|---|---|---|
| 10. | Cassa e disponibilità liquide | 2.729 | $\Omega$ |
| 20. | Attività finanziarie detenute per la negoziazione | 107 | 6.793 |
| 60. | Crediti | 1.210.253.956 | 1.037.055.644 |
| 90. | Partecipazioni | 43.552.016 | |
| 110. | Attività materiali | 257.409 | 413,270 |
| 110. | Attività immateriali | 1.613.004 | 179,500 |
| 120. | Attività fiscali | 41.245.380 | 43.096.644 |
| a) correnti | 317,436 | 127,900 | |
| b) anticipate | 40.927.944 | 42.968.744 | |
| - di cui alla L214/2011 | 38.441.623 | 42,875,503 | |
| 140. | Altre attività* | 59.333.112 | 47.927.327 |
| TOTALE ATTIVO | 1.312.705.697 | 1.172.231.194 |
| Voci del passivo e del patrimonio netto | 31 dicembre 2017 | 31 dicembre 2016 | |
|---|---|---|---|
| 10. | Debiti* | 999.643.522 | 889, 999, 304 |
| 10.1 Debiti verso banche | |||
| 10.2 Debiti verso enti finanziari. | |||
| 10.3 Debiti verso la dientela | |||
| 70. | Passività fiscali | AS IN TO A TA 833.933 |
423,472 |
| a) correnti | 833.933 | 389,789 | |
| b) differite | o | 33,682 | |
| 90. | Altre passività | 46,165,056 | 26,460,199 |
| 100. | Trattamento di fine rapporto del personale | 1.943.574 | 1.950.268 |
| 110 | Fondi per rischi e oneri | 7.334.624 | 5.139.624 |
| b) altri fondi | 7.334.624 | 5.139.624 | |
| 120. | Capitale | 41,000,000 | 41.000.000 |
| 160. | Riserve | 207.297.365 | 199, 283, 862 |
| 170. | Riserve da valutazione | 96,944 | (39.038) |
| 180. | Utile (Perdita) d'esercizio | 8,390,678 | 8.013.504 |
| TOTALE PASSIVO E PATRIMONIO NETTO | 1.312.705.697 | 1.172.231.194 |
| Vod | 31 dicembre 2017 | 31 dicembre 2016 | |
|---|---|---|---|
| 10. | Interessi attivi e proventi assimilati | 41.771.674 | 39,733,669 |
| 20. | Interessi passivi e oneri assimilati | (18.328.738) | (12.502.670) |
| MARGINE DI INTERESSE | 23.442.936 | 27.230.999 | |
| 30. | Commissioni attive* | 16.523.235 | 13:482.861 |
| 40. | Commissioni passive | (4.811.588) | (14.583.056) |
| COMMISSIONI NETTE | 11.711.647 | (1.100.195) | |
| 50. | Dividendi e proventi simili | D | 14.903.262 |
| 60 | Risultato netto della attività di negoziazione | (6.686) | 6.793 |
| MARGINE DUNTERMEDIAZIONE | 35.147.897 | 41.040.859 | |
| 100. | Rettifiche/Riprese di valore nette per deterioramento di: | (6.019.000) | (6.108.602) |
| al attività finanziarie | (6.019.000) | (6.108.602) | |
| 110. | Soese amministrative: | (21.482.405) | (24.181.307) |
| a) spese per il personale | (12.477.928) | (12.260.018) | |
| b) altre spese annunistrative" | (9.004.477) | (11.921.288) | |
| 120. | Rettifiche/Riprese di valore nette su attività materiali | (141.422) | (181.845) |
| 130. | Rettifiche/Riprese di valore nette su attività immateriali | (167.108) | (111.132) |
| 150. | Accantonamenti netti ai fondi per rischi e oneri | (2.330.455) | (100.027) |
| 160. | Altri proventi e oneri di gestione* | 5.080.145 | 3,902,601 |
| RISULTATO DELLA GESTIONE OPERATIVA | 10.087.651 | 14.260.548 | |
| 170. | Utile(perdite) delle partecipazioni | Ð | (5.726.090) |
| 180. Utile(perdite) da cessione di investimenti | (3.592) | 51.336 | |
| UTILE (PERDITA) DELL' ATTIVITA' CORRENTE AL LORDO DELLE IMPOSTE | 10.084.059 | 8,585,793 | |
| 190. | imposte sul reddito dell'operatività corrente | (1.693.381) | (572.290) |
| UTILE IPERDITA I DELL' ATTIVITA' CORRENTE AL NETTO DELLE IMPOSTE | 8.390.678 | 8.013.504 | |
| UTILE (PERDITA) D'ESERCIZIO | 8.390.678 | 8.013.504 |
| Attivo | 31/12/2017 | 31/12/2016 | |||
|---|---|---|---|---|---|
| B) | Immobilizzazioni | ||||
| I Immateriali 3) Diritti di brevetto industriale e di utilizzo di opere dell'ingegno 7) Altre |
761.568 761.568 |
||||
| II Materiali 2) Impianti e macchinari concessi in noleggio 3) Attrezzature industriali e commerciali concesse in noleggio 4) Altri beni |
227.801.070 227.801.070 |
257.214.595 257.214.595 |
|||
| Totale immobilizzazioni | 228.562.638 | 257.214.595 | |||
| C) | Attivo circolante Il Crediti 1) Verso clienti - entro 12 mesi 2) Verso imprese controllanti - entro 12 mesi - oltre 12 mesi |
16.050.623 1.639.311 2.626.547 |
16.050.623 4.265.858 |
26.899.494 | 26.899.494 |
| 4-bis) Crediti tributari 4-ter) Imposte anticipate - entro 12 mesi - oltre 12 mesi |
7.262.830 | 107.873 7.262.830 |
9.014.128 | 25 9.014.128 |
|
| 5) Verso altri - entro 12 mesi - oltre 12 mesi |
76.723 | 76.723 27.763.908 |
166,488 | 166.488 36.080.135 |
|
| IV Disponibilità liquide 1) Depositi bancari e postali |
2.949.062 2.949.062 |
5.810.164 5,810,164 |
|||
| Totale attivo circolante | 30.712.970 | 41.890.298 | |||
| D) Ratei e risconti Ratei e risconti attivi |
2.413.107 | 2.413.107 | 2.465.748 | 2.465.748 | |
| Totale attivo | 261.688.715 | 301.570.642 |
| IFIS Rental Services S.r.l. | |||
|---|---|---|---|
| Conto economico | 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|---|
| A) Valore della produzione | ||||
| 1) Ricavi delle vendite e delle prestazioni | 127.415.939 | 23.123.505 | ||
| 5) Altri ricavi e proventi | 9.504.819 | 1.492.204 | ||
| a) proventi diversi | 8.373.781 | |||
| c) ripristini di valore | 1.131.039 | |||
| Totale valore della produzione | 136.920.759 | 24.615.709 | ||
| B) Costi della produzione | ||||
| 6) Per materie prime, sussidiarie, di consumo e di merci | ||||
| 7) Per servizi | 7.868.081 | 1.735.241 | ||
| 8) Per godimento di beni di terzi | 661.723 | 114.987 | ||
| 9) Per il personale | ||||
| a) Salari e stipendi | 1.383.932 | 214.027 | ||
| b) Oneri sociali | 401.675 | 57.437 | ||
| c) Trattamento di fine rapporto | 90.314 | 19,270 | ||
| e) Altri costi | 227.743 | 48.608 | ||
| 2.103.664 | 339.343 | |||
| 10) Ammortamenti e svalutazioni | ||||
| a) Ammortamento delle immobilizzazioni | ||||
| immateriali | ||||
| b) Ammortamento delle immobilizzazioni | ||||
| materiali | 107.404.716 | 18,787,752 | ||
| c) Altre svalutazioni delle immobilizzazioni | 200.565 | 330.694 | ||
| d) Svalutazioni dei crediti compresi nell'attivo | ||||
| circolante e delle disponibilità liquide | 151.263 | 279.047 | ||
| 107.756.544 | 19.397.493 | |||
| 12) Accantonamento per rischi | 56.978 | 41.084 | ||
| 14) Oneri diversi di gestione | 5.957.413 | 783.795 | ||
| Totale costo della produzione | 124.404.404 | 22.411.942 | ||
| Differenza tra valore e costo della produzione (A-B) | 12.516.355 | 2.203.766 | ||
| C) Proventi e oneri finanziari | ||||
| 16) Altri proventi finanziari: | ||||
| d) proventi diversi dai precedenti: | ||||
| - altri | 48.797 | 5.980 | ||
| 48.797 | 5.980 | |||
| 17) Interessi e altri oneri finanziari: | ||||
| - altri | (2.212.047) | (493.051) | ||
| (2.212.047) | (493.051) | |||
| 17bis) Utili e perdite su cambi | (166) | (1.562) | ||
| (166) | (1.562) | |||
| Totale proventi e oneri finanziari | (2.163.416) | (488.633) | ||
| Rettifiche di valore delle attività finanziarie D) |
||||
| 18) Rivalutazioni | ||||
| a) Partecipazioni | ||||
| 19) Svalutazioni | ||||
| a) Partecipazioni | ||||
| Totale rettifiche di valore attività finanziarie | ||||
| Risultato prima delle imposte (A-B±C±D±E) | 10.352.939 | 1.715.134 | ||
| 22) Imposte sul reddito dell'esercizio: | ||||
| a) correnti | (469.667) | (101.122) | ||
| b) differite | 90.315 | |||
| c) anticipate | 875.250 | |||
| 405.582 | (10.807) | |||
| 1.704.327 |
Two Solar Park 2008 S.r.l.
| 31-12-2017 | 31-12-2016 | |
|---|---|---|
| Stato patrimoniale | ||
| Attivo | ||
| B) Immobilizzazioni | ||
| I - Immobilizzazioni immateriali | 300,027 | 322.486 |
| II - Immobilizzazioni materiali | 17.286.221 | 18.356.931 |
| III - Immobilizzazioni finanziarie | 37.246 | 37,246 |
| Totale immobilizzazioni (B) | 17.623.494 | 18.716.663 |
| C) Attivo circolante | ||
| I - Rimanenze | 84,000 | |
| II - Crediti | ||
| esigibili entro l'esercizio successivo | 1,691.858 | 1,267,149 |
| esigibili oltre l'esercizio successivo | 1.043.461 | |
| imposte anticipate | 1,221,348 | |
| Totale crediti | 2,913,206 | 2,310,610 |
| IV - Disponibilità liquide | 976,007 | 2.242.298 |
| Totale attivo circolante (C) | 3,889,213 | 4.636.908 |
| D) Ratei e risconti | 109,226 | 160.166 |
| Totale attivo | 21.621.933 | 23.513.737 |
| Passivo | ||
| A) Patrimonio netto | ||
| I - Capitale | 100,000 | 100,000 |
| Il - Riserva da soprapprezzo delle azioni | 1,400,000 | |
| VI - Altre riserve | 685,936 | 3.110.000 |
| VII - Riserva per operazioni di copertura dei flussi finanziari attesi | (1.924.093) | (2.436.114) |
| VIII - Utili (perdite) portati a nuovo | (3.159.268) | |
| IX - Utile (perdita) dell'esercizio | (348.072) | (1.564.796) |
| Totale patrimonio netto | (1.486.229) | (2.550.178) |
| B) Fondi per rischi e oneri | 2.004.023 | 2.516.044 |
| D) Debiti | ||
| esigibili entro l'esercizio successivo | 905.761 | 5.333.711 |
| esigibili oltre l'esercizio successivo | 20.149.543 | 18.214.160 |
| Totale debiti | 21.055.304 | 23.547.871 |
| E) Ratei e risconti | 48.835 | |
| Totale passivo | 21.621.933 | 23.513.737 |
| 31-12-2017 31-12-2016 | ||
|---|---|---|
| Conto economico | ||
| A) Valore della produzione | ||
| 1) ricavi delle vendite e delle prestazioni | 316,929 | 240.767 |
| 5) altri ricavi e proventi | ||
| altri | 2.233.284 | 1.921.815 |
| Totale altri ricavi e proventi | 2.233.284 | 1,921,815 |
| Totale valore della produzione | 2,550,213 | 2.162.582 |
| B) Costi della produzione | ||
| 6) per materie prime, sussidiarie, di consumo e di merci | 24,097 | |
| 7) per servizi | 658.116 | 329.070 |
| 8) per godimento di beni di terzi | 16,000 | 16.624 |
| 10) ammortamenti e svalutazioni | ||
| a), b), c) ammortamento delle immobilizzazioni immateriali e materiali, altre svalutazioni delle immobilizzazioni |
1.093.169 | 1.092.487 |
| a) ammortamento delle immobilizzazioni immateriali | 22 45 9 | 21.777 |
| b) ammortamento delle immobilizzazioni materiali | 1.070.710 | 1.070.710 |
| d) svalutazioni dei crediti compresi nell'attivo circolante e delle disponibilità liquide | 100,000 | 128.164 |
| Totale ammortamenti e svalutazioni | 1.193.169 | 1.220.651 |
| 12) accantonamenti per rischi | 14.276 | |
| 14) onen diversi di gestione | 29.425 | 20,185 |
| Totale costi della produzione | 1.896,710 | 1.624.903 |
| Differenza tra valore e costi della produzione (A - B) | 653,503 | 537,679 |
| C) Proventi e oneri finanziari | ||
| 16) altri proventi finanziari | ||
| d) proventi diversi dai precedenti | ||
| altri | 2 | 14.008 |
| Totale proventi diversi dai precedenti | 2 | 14.008 |
| Totale altri proventi finanziari | 2 | 14,008 |
| 17) interessi e altri oneri finanziari | ||
| altri | 773.521 | 936.084 |
| Totale interessi e altri oneri finanziari | 773.521 | 936.084 |
| Totale proventi e oneri finanziari (15 + 16 - 17 + - 17-bis) | (773.519) | (922.076) |
| D) Rettifiche di valore di attività e passività finanziarie | ||
| 19) svalutazioni | ||
| a) di partecipazioni | 1,200,000 | |
| Totale svalutazioni | 1.200.000 | |
| Totale delle rettifiche di valore di attività e passività finanziarie (18 - 19) | (1.200.000) | |
| Risultato prima delle imposte (A - B + - C + - D) | (120.016) | (1.584.397) |
| 20) Imposte sul reddito dell'esercizio, correnti, differite e anticipate | ||
| imposte correnti | 276.901 | 75.350 |
| imposte relative a esercizi precedenti | 129.042 | |
| imposte differite e anticipate | (177.887) | (94.951) |
| Totale delle imposte sul reddito dell'esercizio, correnti, differite e anticipate | 228.056 | (19.601) |
| 21) Utile (perdita) dell'esercizio | (348.072) | (1.564.796) |
| Type of services | Service provider | Beneficiary | Fees (units of Euro) |
|---|---|---|---|
| Independent auditors' fees | EY S.p.A. | Banca IFIS S.p.A. | 249.699 |
| Subsidiaries | 119.301 | ||
| Certification services | EY S.p.A | Banca IFIS S.p.A. | 25.000 |
| Subsidiaries | - | ||
| Tax consultancy services | EY S.p.A | Banca IFIS S.p.A. | - |
| Subsidiaries | - | ||
| Other services | EY S.p.A | Banca IFIS S.p.A. | 95.000 |
| Subsidiaries | 33 | ||
| Total | 489.032 |
The costs for certification services refer to agreed upon procedures related to the securitisation ABCP Programme. The costs for other services are principally related to services connected to the EMTN Programme, as described in paragraph "Significant events occurred during the year" of the Directors' report.
(Translation from the original Italian text)
Dear Shareholders,
With this report - prepared pursuant to article 153 of Legislative Decree 58/1998 and to article 2429, paragraph 2 of the Italian Civil Code - the Board of Statutory Auditors of Banca IFIS S.p.A. hereby informs you of the supervisory and control activities carried out in the performance of their duties, during the year ended 31 December 2017.
During the year 2017, the Board of Statutory Auditors carried out their institutional tasks in accordance with the rules of the Italian Civil Code and with Legislative Decrees no. 385/1993 (1993 Banking Law), no. 39/2010 and no. 58/1998 (Consolidated Law on Finance), of the By-Laws, in addition to being in compliance with those issued by the public authorities that exercise activities of supervision and control, also taking into account the principles of conduct recommended by the National Council of Chartered Accountants in the document of 15 April 2015.
During the year, the Board of Statutory Auditors performed its duties, holding 26 meetings, of which 6 were held jointly with the Risk Management and Internal Control Committee.
The Board of Statutory Auditors also participated in 21 meetings of the Board of Directors.
The Chairman of the Board of Statutory Auditors or another Auditor also participated in the meetings of the Risk Management and Internal Control Committee, of the Appointments Committee and of the Remuneration Committee.
The minutes of the Board of Statutory Auditors, which sometimes contain explicit recommendations to rapidly resolve difficulties that have come to light, are always sent in their entirety to the CEO and to the General Manager. The Chairman of the Risk Management and Internal Control Committee is constantly invited to attend meetings of the Board of Statutory Auditors. It is believed that such attendance will ensure an adequate flow of information between the committees within the Board of Directors.
The Head of Internal Auditing also attends the meetings of the Board of Statutory Auditors, as a permanent invitee for the continuous interaction with the corporate function of third-level control.
In carrying out the activities of supervision and control, the Board of Statutory Auditors obtained periodically from the Directors, including through the participation in meetings of the Board of Directors, information on the activities carried out and on the most important economic, financial and asset liability operations approved and implemented by the Bank and by the subsidiaries, also pursuant to art. 150, paragraph 1 of the Consolidated Law on Finance.
During the year, the project for company simplification following the purchase of the Interbanca Group continued. IFIS Factoring S.r.l. and Interbanca S.p.A. were merged, allowing for a more efficient line of management and control.
As a consequence, the scope of consolidation has changed in comparison to the previous year and, as of 31 December 2017, also includes the companies IFIS Finance Sp. Z o.o and IFIS Leasing S.r.l. as well as IFIS Rental Services S.r.l., a non-regulated company.
Among the significant events of 2017, the details of which are provided in the Management Report and the Explanatory Notes, it has been considered appropriate to report the following:
It is also deemed useful to report that the Bank has signed binding agreements for the purchase of Cap.Ital.Fin S.p.A., a company operating in salary-backed loans, the ownership of which was purchased on 2 February 2018. Furthermore, the Bank continued with the setting up of IFIS NPL S.p.A.; both companies are enrolled in the register pursuant to article 106 of the Consolidated Banking Law.
Finally, during the year 2017, the Bank proceeded with the conversion of a non-performing loan that had been granted by the previous administration, Interbanca S.p.A., equal to the entire sum of the capital of Two Solar Park 2008 S.r.l..
On the basis of the information obtained through its own supervisory activities, the Board of Statutory Auditors was not made aware of any operations that had not been conducted in compliance with the principles of correct management and that had not been approved and implemented in accordance with the law and with the By-Laws, which were contrary to the interests of the Bank, that were in contrast with the resolutions passed by the Shareholders' Meeting, that were imprudent or risky or were such as to compromise the integrity of the corporate assets.
The Board of Statutory Auditors was not made aware of any operations that could pose conflicts of interest.
The Board of Statutory Auditors monitored compliance of the Procedure for transactions with associated parties with the law in force and its correct application.
In particular, as provided for by the relevant rules, the Chairman and/or the other Statutory Auditors participated in the meetings of the Risk Management and Control Committee to discuss operations with related parties; the Board of Statutory Auditors periodically received information relating to the progress of their positions.
The Board of Statutory Auditors judged that the Board of Directors, in the Management Report and in the Explanatory Notes, had provided adequate information on the transactions with related parties, taking into account the provisions of the regulations in force. To the knowledge of the Board of Statutory Auditors, there were no intra-group operations or operations with the related parties implemented in 2017 that were contrary to the interests of the company.
In the year 2017, the Bank did not perform any atypical or unusual transactions. With regard to the operations of particular importance and of an ordinary nature, these respect the principles of prudence, do not contravene the resolutions of the Shareholders' Meetings and do not prejudice the company's assets.
During the year, the Board of Statutory Auditors brought to the attention of the Management Body possible improvements both for the Procedure for monitoring transactions with related parties and that for the Most Important Operations in the context of the application experiences that had occurred.
Regarding the outsourcing of activities of the Bank, and in particular of the Important Operational Functions, the Board of Statutory Auditors:
The Board of Statutory Auditors, in acknowledging the accession of Banca IFIS S.p.A. to the Self-Governance Code for listed companies, verified the requirements of independence of its members, in addition to the correct application of the criteria and procedures of verification adopted by the Board of Directors to assess the independence of the Directors.
The Board of Statutory Auditors monitored the suitability of internal monitoring systems and risk management through:
In the execution of its monitoring duties, the Board of Statutory Auditors maintained continuous relations with the Audit Function.
Having considered the development of the Bank, not only quantitatively, the Board of Statutory Auditors focused on preparation of organisational safeguards to improve monitoring of the main risks.
The Board of Statutory Auditors placed emphasis on the evolution of organisational structure, geared to strengthening the management structure and to the continued strengthening of risk monitoring.
In this context, the Board of Statutory Auditors acknowledged that audit systems were adapted to the updated composition of the group, via the definition of processes and management policies and the coordination of audit processes.
The Board of Statutory Auditors also recommended strengthening of the procedures for the monitoring and control of potential risks regarding liquidity (such as mismatching and funding gaps), potentially resulting from the evolution of supply profiles and the evolution of commitments.
In recognising the changes introduced on an organisational structure level, the Board of Statutory Auditors called the attention of Top Management to the verification of adequacy of dedicated human resources, with particular reference to auditing roles, also in light of the widening of the banking group.
Furthermore, the NPL Area was subject to organisational and company evolution, aimed at a more efficient and effective management of purchased portfolios.
In acknowledging the changes, the Board of Statutory Auditors underlined the need for constant improvement of (i) the reporting of the Company bodies regarding the acquisition, progress and monitoring of the activities of the NPL Area, and (ii) internal monitoring systems, with particular reference to the new asset classes subject to acquisition such as NPL Corporate Secured.
Also following discussions with the external auditing firm, the Board of Statutory Auditors furthermore recommended the assumption of all necessary and opportune initiatives - such as the completion of the setting-up of the Validation Function - in order to guarantee the integrity and the correctness of the application of models of evaluation, together with the results of the same, for the portfolios of non-performing loans.
Finally, with regard to the development of activities related to the strengthening of credit risk monitoring, including the design and implementation of the IRB system for management purposes, the Board stressed the necessary rapidity for the full implementation of the IRB system, not only for statistical and reporting purposes of all areas of the Bank Group.
Over the course of 2017, the Board of Statutory Auditors also monitored continuation of the Risk Appetite Framework and supervised the suitability and effects of the entire ICAAP and ILAAP processes on the requirements set out by the regulations.
From the examination of the Audit Function reports, the continuous and constant strengthening of the internal control system is evident. In particular, attention is drawn to the increase in resources assigned to this system.
Intervention plans were provided with reference to the activities and to the problems identified, whose timely implementation is judged by the Board of Statutory Auditors as essential and requiring particular attention by the Management Body.
On the basis of the activities carried out, the Board of Statutory Auditors – also in relation to the continuous growth of the Bank and the group – believes that there are certain areas for possible further improvement, highlighting at the same time that there are no elements that are sufficiently critical as to invalidate the internal control system and risk management.
The Board of Statutory Auditors, in its role as Committee for internal control and auditing, also in consideration of the modifications made to our regulations by legislative decree n° 135/2016, monitored the process and the efficiency of internal monitoring systems and risk management with regards to the financial report.
The Board of Statutory Auditors periodically met the manager responsible for the exchange of information regarding the administrative-accounting system and in addition discussed the reliability of the latter in order to have an accurate representation of management-related issues.
During these meetings, the Financial Reporting Officer made no indication of any significant shortcomings in the operational and auditing processes that could invalidate the adequacy and effective application of administrative accounting procedures.
The Board of Statutory Auditors examined the Report of the Financial Reporting Officer for the 2017, consolidated financial statements which contains the results of tests on the controls carried out as well as the main problems identified in the framework of the application of relevant legislation and the methods used, and which identifies the appropriate solutions.
During the year, the Bank, with the constant support of the Board of Statutory Auditors, improved the audit systems to ensure consistency and alignment of the data between the various characteristic sources of the individual pieces of information.
It is deemed appropriate to underline the evolution of the ICT information system, which has seen the adopting of a new core banking system. The Board of Statutory Auditors has continuously recommended that particular attention be paid to auditing procedures concerning the aligning of data between the various typical individual sources of information, the procedures for the financial report and the databases used by second level Audit Functions.
The Board of Statutory Auditors also examined declarations, issued on 06 March 2018 by the CEO and by the manager responsible, in accordance with the provisions contained in article 154 bis of the Consolidated Law on Finance and in article 81 ter of the Consob Regulations 11971/1999, from which no failings emerged that might affect the judgement of adequacy of the administrativeaccounting procedures.
The Board of Statutory Auditors then acknowledged the monitoring systems developed by the Financial Reporting Officer regarding the relative subsidiaries in the group of consolidated companies that do not demonstrate profiles of significant criticality.
The external auditing firm EY S.p.A., at periodic meetings, and in light of the Additional Report pursuant to article 19 of EU regulation n° 537/2014 issued on 15 March 2018, did not report any critical situations to the Board of Statutory Auditors that could affect the internal control system relating to the administrative and accounting procedures, nor did it ever highlight facts that were deemed reprehensible or any irregularities that would require reporting pursuant to art. 155, paragraph 2, of the Consolidated Law on Finance.
The Board of Directors prepared, in accordance with the law, the consolidated financial statements as at 31 December 2017 of the Banca IFIS Group that were submitted for audit by the external auditing firm EY S.p.A.. The group of consolidated companies was modified following the aforementioned mergers. The Board of Statutory Auditors acknowledged the preparation of instructions provided to the subsidiaries for the process of consolidation.
With regard to the consolidated financial statements – as required by the rules of conduct recommended by the National Board of Certified Public Accountants in the document of 15 April 2015 – the Board of Statutory Auditors monitored compliance with the procedural rules concerning the formation and setting out of the same and of the management report.
In light of the above, there are no elements which demonstrate that the activity was not carried out respecting the principles of correct administration, nor that the organisational layout, internal auditing systems and the accounting and administrative systems are not, as a whole, suited to the requirements and dimension of the company.
The Bank prepared the Non-Financial Disclosure, made obligatory by Legislative Decree 254/2016 as of financial periods beginning 1 January 2017. The indications set out by the regulations are completed by "Implementing regulation for Legislative Decree of 30 December 2016, n. 254" published on 18 January 2018 by the Italian Securities and Exchange Commission with Resolution n. 20267.
The Bank prepared the Non-Financial Disclosure as an autonomous document on a consolidated basis and this Board of Statutory Auditors, in light of the previsions of article 3, paragraph 7 of Legislative Decree 254/2016, has verified said document, also in light of that expressed by the external auditing firm in its report pursuant to article 3, paragraph 10 of Legislative decree 254/2016 issued on 15 March 2018, with regards to its completeness and its correspondence to that provided for by regulations and according to the criteria of preparation illustrated in the Methodology Notes for the Non-Financial Disclosure, without identifying elements which require mention in this report.
The Board of Statutory Auditors, as the Committee for internal audit and for the general auditing procedure, carried out the task of supervision of the external auditing firm's operations, as provided for by art. 19 of the amended Legislative Decree no. 39/2010.
Following the coming into force of the so-called "Barnier reform" and the consequential new national regulatory framework, introduced by the (EU) regulation n° 537 of 16 April 2014 and by Legislative decree n° 135 of 17 July 2016, which amended Legislative decree n° 29/2010, the Board of Statutory Auditors benefited from sufficient information in this matter.
Furthermore, on the suggestion of the Board of Statutory Auditors, the Bank prepared suitable procedures for the monitoring of the system of payments made to the external auditing firm according to that provided for by the Barnier reform.
During the year, the Board of Statutory Auditors met with the external auditing firm EY S.p.A. several times, as already stated, pursuant to art. 150 of the Consolidated Law on Finance, in order to exchange information concerning the activities carried out in implementation of their respective duties.
The external auditing firm:
Again, on 15 March 2018, the external auditing firm presented the Board of Statutory Auditors with the Additional Report, provided for in article 11 of the EU regulation n° 537/2014, which this Board of Statutory Auditors will bring to the attention of the upcoming meeting of the Board of Directors on 23 March 2018.
The Additional Report does not present any significant shortfalls in the internal auditing system with regards to the financial reporting process which would merit being brought to the attention of those responsible for the activity of governance.
In the Additional Report, the external auditing firm presented the Board of Statutory Auditors with the declaration regarding independence pursuant to article 6 of the EU regulation n° 537/2014, from which no situations emerge that might compromise independence.
Lastly, the Board of Statutory Auditors acknowledged the Transparency Report prepared by the external auditing firm and published on its website pursuant to article 18 of Legislative Decree 39/2010.
Lastly, as previously mentioned, the Board of Statutory Auditors examined the content of the report by EY S.p.A. regarding the Non-financial disclosure issued pursuant to article 3, paragraph 10 of Legislative Decree 254/2016 on 15 March 2018.
The Board of Statutory Auditors reports that over the course of 2017, as well as the function of auditing of the individual financial statement, consolidated financial statement and the financial statements of the subsidiaries, EY S.p.A., with the approval of this Board of Statutory Auditors, was entrusted with the task of certification for the AUP IFIS ABC PROGRAMME for 25.000 euros, and the following tasks for other services:
Consistency valuation of the price of Interbanca for the merger (2505 bis of the Italian Civil Code) of 15.000 euros;
EMTN program Prospectus for 50.000 euros;
EMTN program Prospectus- "bring down letter" for 30.000 euros.
Furthermore, on 1 December 2017, EY S.p.A. made a request for adjustment of its fees as a result of increased activities both carried out and which will be necessary, following the merger through acquisition of Interbanca S.p.A. and IFIS Factoring S.r.l. into Banca IFIS S.p.A., in addition to the original task of external auditing assigned by the Banca IFIS S.p.A. Shareholders' Meeting held on 17 April 2014; with regards to this, it is underlined that EY S.p.A. was also the company charged with the auditing of Interbanca S.p.A. and IFIS Factoring S.r.l..
During the sessions of 7 December 2017 and 5 March 2018, the Board of Statutory Auditors examined the aforementioned request and presents this meeting, via a separate document, its favourable opinion with regards to the same.
The external auditing firm also confirmed to the Board of Statutory Auditors that, during the year and in the absence of the conditions for their release, it did not issue any other opinions pursuant to the law beyond those issued pursuant to article 2505 bis with regards to the merging of Interbanca.
As recommended by the standards of conduct of the National Council of Chartered Accountants, in 2017 the Board of Statutory Auditors acquired from the Supervisory Body all the information useful to verify those aspects relating to the autonomy, the independence and the professionalism necessary to efficiently carry out the tasks assigned to it.
The Board of Statutory Auditors thus acquired from the Body the information on the adequacy of the organisational model adopted by the company, on its concrete functioning and on its effective implementation.
The Supervisory Body reported on the activities carried out during the year ended 31 December 2017 without indicating any significant critical profiles, highlighting a situation of substantial alignment with the provisions of the organisation and management model pursuant to Legislative Decree n°. 231/2001.
The Board of Statutory Auditors took note that during the meeting on 06 March 2018, the Board of Directors approved the document Report on Remuneration, regarding the 2017 financial year. With reference to remuneration policies, it is deemed opportune to underline that the By-laws foresee for the impossibility for the Meeting itself to: (i) "set a limit to the ratio between the variable and the fixed component of the individual remuneration greater than 1: 1"; (ii) award the Chairman a remuneration higher than that "fixed received by the head of the Management Body".
During the session of 15 March 2018, the Board of Statutory Auditors furthermore acknowledged, thus agreeing with the comments within, the verifications carried out by the Internal Audit bodies and presented in the draft of the Report on verifications carried out regarding the procedures for remuneration, policies and regulatory context: verifications which led to a satisfactory outcome. During the year 2017, the Board of Statutory Auditors took note of the allocation of treasury shares of the Bank to the CEO and to the General Manager in accordance with the policies approved by the Shareholders' Meeting of 22 March 2016 and of the operating procedure approved by the Board of Directors.
In general, in light of the provisions issued by the Supervisory Authorities on the subject of remuneration and incentive systems, the Board of Statutory Auditors monitored, in close connection with the Remuneration Committee, the correct application of the rules governing the remuneration of managers of the Audit Functions and of the Manager Responsible and the communication of remuneration policies for the 2018 financial year to the companies belonging to the Group.
On the basis of the information available, the Board of Statutory Auditors considers that the principles set out in the Remuneration Report are not inconsistent with the corporate objectives, strategies and policies of prudent risk management.
The Board of Statutory Auditors is not aware, in addition to that which has already been discussed earlier, of facts or details that need to be communicated to the Shareholders' Meeting. The Board of Statutory Auditors did not receive, during the year 2017, any complaints from shareholders pursuant to art. 2408 of the Italian Civil Code.
In the course of the activity performed and on the basis of the information obtained, no omissions, reprehensible facts, irregularities or in any case other significant circumstances were detected that would require reporting to the Supervisory Authorities or mention in this report.
In conclusion, the Board of Statutory Auditors - taking into account the specific tasks conferred to the external auditing firm regarding auditing of the accounts and of the reliability of the financial statements - issued its opinion without qualifications, and in light of the claims issued pursuant to art. 154 bis of Legislative Decree 58/1998 by the Officer appointed to prepare the accounts and the corporate documents and by the CEO, has no comments to make to the Shareholders' Meeting, pursuant to art. 153 of the Consolidated Law on Finance, concerning the approval of the financial statements for the year to 31 December 2017, accompanied by the Management Report, as presented by the Board of Directors, and therefore has no objections to the approval of the financial statements, to the proposed allocation of the operating profit or to distribution of the dividends.
Venice - Mestre, 16 March 2018
For the Board of Statutory Auditors The Chairman
Giacomo Bugna
This report has been translated into the English language solely for the convenience of international readers.
The attached report of the independent auditors and the separate financial statements to which it refers conform to those which will be deposited at the registered office of Banca IFIS S.p.A. and published pursuant to the law; subsequent to the date given in the report, EY S.p.A. did not carry out any audit work aimed at updating its contents.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.